Exhibit 99.1
FOR IMMEDIATE RELEASE
| Contact: Maurice H. Sullivan, Jr. |
| (617) 254-0707 |
PEOPLES FEDERAL BANCSHARES, INC. ANNOUNCES FOURTH QUARTER AND FISCAL 2013 FINANCIAL RESULTS
Brighton, Massachusetts, November 1, 2013. Peoples Federal Bancshares, Inc. (the “Company”) (Nasdaq: PEOP), the holding company for Peoples Federal Savings Bank (the “Bank”), announced fourth quarter and annual earnings for the fiscal year ended September 30, 2013. For the quarter ended September 30, 2013, the Company reported net income of $461,000 or $0.07 per share, basic and diluted, as compared to a net loss of $323,000 or $(0.05) per share, basic and diluted, for the same period last year, and net income of $598,000, or $0.10 per share, basic and diluted, for the quarter ended June 30, 2013. The net loss for the September 30, 2012 quarter was attributable to the establishment of a $1.0 million valuation allowance against the Company’s deferred tax asset. For the fiscal year ended September 30, 2013, the Company reported net income of $2.3 million, or $0.37 per share, basic and diluted, as compared to net income of $1.7 million, or $0.26 per share, basic and diluted, for fiscal 2012.
For the quarter ended September 30, 2013, net interest and dividend income totaled $4.2 million as compared to $4.3 million for the quarter ended September 30, 2012. Low market interest rates have continued to pressure net interest and dividend income as recently originated loans reflect the low interest rate environment. Non-interest income totaled $402,000 for the quarter ended September 30, 2013, as compared to $562,000 for the quarter ended September 30, 2012, as mortgage banking income decreased during the current quarter. Non-interest expense totaled $3.8 million for the quarter ended September 30, 2013 as compared to $3.7 million for the quarter ended September 30, 2012.
For the fiscal year ended September 30, 2013 and 2012, net interest and dividend income totaled $16.6 million and $17.0 million, respectively. Low market interest rates have continued to pressure net interest and dividend income as recently originated loans reflect current market conditions. Non-interest income totaled $1.9 million for the fiscal year ended September 30, 2013, as compared to $1.8 million for the fiscal year ended September 30, 2012. Non-interest expense totaled $14.3 million for the fiscal year ended September 30, 2013, as compared to $14.1 million for the fiscal year ended September 30, 2012, reflecting higher salaries and employee benefits offset mainly by a decrease in advertising expense, equipment expense and other expense.
On a linked quarter basis, net interest and dividend income remained stable at $4.2 million for the Company’s 2013 fourth fiscal quarter ended September 30, 2013 and for the third fiscal quarter ended June 30, 2013. Non-interest income for the fourth quarter of fiscal 2013 decreased to $402,000 from $472,000 for the third fiscal quarter ended June 30, 2013. Non-interest expense increased to $3.8 million for the fourth fiscal quarter ended September 30, 2013 as compared to $3.6 million for the third fiscal quarter ended June 30, 2013.
Total assets increased $14.4 million, or 2.5%, to $585.2 million at September 30, 2013 from $570.8 million at September 30, 2012. Loans, net increased $15.0 million, or 3.3%, as residential real estate, construction and commercial loans all increased while commercial real estate and consumer loans
declined. Cash and cash equivalents increased $893,000 to $37.1 million at September 30, 2013 from $36.2 million at September 30, 2012. Securities available-for-sale and held-to-maturity in total decreased $1.3 million, or 2.7%, to $46.3 million at September 30, 2013 from $47.6 million at September 30, 2012. Borrowings increased to $44.0 million at September 30, 2013 from $33.0 million at September 30, 2012.
Deposits increased $8.4 million to $425.1 million at September 30, 2013 from $416.7 million at September 30, 2012. Savings accounts increased $7.2 million, demand deposits increased $8.7 million, and NOW accounts increased $1.5 million, while term certificates decreased $6.9 million and money market accounts decreased $2.1 million. At September 30, 2013, total stockholders’ equity was $106.3 million, a decrease of $4.2 million from $110.5 million at September 30, 2012 resulting primarily from dividends paid of $2.3 million and the repurchase and retirement of 336,345 shares, or $6.0 million, of the Company’s common stock pursuant to our stock repurchase plan. The decline in stockholder’s equity was offset, in part, by net income of $2.3 million, stock based compensation expense of $1.5 million and common stock released and committed to be released by the ESOP of $510,000.
During the quarters ended September 30, 2013 and 2012, the Company paid quarterly cash dividends of $0.04 and $0.03 per common share, respectively, totaling $239,000 and $181,000, during the quarters ended September 30, 2013 and 2012. The dividends paid totaled $2.3 million and $181,000, respectively, during the years ended September 30, 2013 and 2012.
Non-performing assets totaled $2.2 million, or 0.4% of total assets, at September 30, 2013, compared to $3.4 million, or 0.6% of total assets, at September 30, 2012 and $1.9 million, or 0.3% of total assets, at June 30, 2013. Classified assets decreased to $4.1 million at September 30, 2013, as compared to $9.6 million at September 30, 2012 but have increased as compared to $3.5 million at June 30, 2013. The Company did not provide to the allowance for loan losses during the quarter ended September 30, 2013 reflecting little change in net loans and improvements in loan delinquencies, non-performing assets and classified assets.
Certain statements herein constitute “forward-looking statements” and actual results may differ from those contemplated by these statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the businesses in which Peoples Federal Bancshares, Inc. is engaged and changes in the securities market. The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events or otherwise.
2
PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| | September 30, | |
| | 2013 | | 2012 | |
| | (Unaudited) | | | |
| | (In thousands, except share data) | |
ASSETS | |
Cash and due from banks | | $ | 4,047 | | $ | 6,713 | |
Interest-bearing demand deposits with other banks | | 30,906 | | 27,378 | |
Federal funds sold | | 79 | | 48 | |
Federal Home Loan Bank - overnight deposit | | 2,102 | | 2,102 | |
Total cash and cash equivalents | | 37,134 | | 36,241 | |
Securities available-for-sale | | 14,225 | | 21,653 | |
Securities held-to-maturity (fair values of $32,105 and $26,746) | | 32,054 | | 25,921 | |
Federal Home Loan Bank stock (at cost) | | 3,775 | | 4,014 | |
Loans | | 470,086 | | 454,925 | |
Allowance for loan losses | | (4,037 | ) | (3,891 | ) |
Loans, net | | 466,049 | | 451,034 | |
Premises and equipment, net | | 3,465 | | 3,577 | |
Cash surrender value of life insurance policies | | 20,007 | | 19,364 | |
Accrued interest receivable | | 1,448 | | 1,589 | |
Deferred income tax asset, net | | 5,432 | | 5,116 | |
Other assets | | 1,657 | | 2,318 | |
Total assets | | $ | 585,246 | | $ | 570,827 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
Deposits: | | | | | |
Non-interest bearing | | $ | 57,891 | | $ | 49,165 | |
Interest-bearing | | 367,202 | | 367,583 | |
Total deposits | | 425,093 | | 416,748 | |
Short-term borrowings | | 6,000 | | 8,000 | |
Long-term debt | | 38,000 | | 25,000 | |
Accrued expenses and other liabilities | | 9,801 | | 10,541 | |
Total liabilities | | 478,894 | | 460,289 | |
| | | | | |
Stockholders’ equity: | | | | | |
Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued | | — | | — | |
Common stock, $0.01 par value; 100,000,000 shares authorized; 6,465,934 and 6,726,904 shares issued and outstanding at September 30, 2013 and 2012, respectively | | 65 | | 67 | |
Additional paid-in capital | | 60,039 | | 63,909 | |
Retained earnings | | 55,103 | | 55,153 | |
Accumulated other comprehensive (loss) income | | (30 | ) | 113 | |
Unearned restricted shares; 256,894 and 244,140 shares at September 30, 2013 and 2012, respectively | | (4,183 | ) | (3,777 | ) |
Unearned compensation - ESOP | | (4,642 | ) | (4,927 | ) |
Total stockholders’ equity | | 106,352 | | 110,538 | |
Total liabilities and stockholders’ equity | | $ | 585,246 | | $ | 570,827 | |
3
PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
| | Three Months Ended | | Years Ended | |
| | September 30, | | September 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
| | (Unaudited) | |
| | (Dollars in thousands, except share data) | |
Interest and dividend income: | | | | | | | | | |
Interest and fees on loans | | $ | 4,574 | | $ | 4,857 | | $ | 18,690 | | $ | 19,323 | |
Interest on debt securities: | | | | | | | | | |
Taxable | | 183 | | 191 | | 600 | | 914 | |
Other interest | | 17 | | 14 | | 87 | | 73 | |
Dividends on equity securities | | 4 | | 5 | | 16 | | 19 | |
Total interest and dividend income | | 4,778 | | 5,067 | | 19,393 | | 20,329 | |
| | | | | | | | | |
Interest expense: | | | | | | | | | |
Interest on deposits | | 469 | | 627 | | 2,137 | | 2,755 | |
Interest on Federal Home Loan Bank advances | | 156 | | 155 | | 608 | | 564 | |
Total interest expense | | 625 | | 782 | | 2,745 | | 3,319 | |
Net interest and dividend income | | 4,153 | | 4,285 | | 16,648 | | 17,010 | |
Provision for loan losses | | — | | 165 | | 200 | | 540 | |
Net interest and dividend income, after provision for loan losses | | 4,153 | | 4,120 | | 16,448 | | 16,470 | |
| | | | | | | | | |
Non-interest income: | | | | | | | | | |
Customer service fees | | 209 | | 210 | | 825 | | 838 | |
Loan servicing fees (costs), net | | 13 | | (5 | ) | 43 | | 2 | |
Net gain on sales of mortgage loans | | — | | 120 | | 189 | | 169 | |
Increase in cash surrender value of life insurance | | 157 | | 161 | | 643 | | 651 | |
Other income | | 23 | | 76 | | 154 | | 173 | |
Total non-interest income | | 402 | | 562 | | 1,854 | | 1,833 | |
| | | | | | | | | |
Non-interest expense: | | | | | | | | | |
Salaries and employee benefits | | 2,626 | | 2,540 | | 9,799 | | 9,587 | |
Occupancy expense | | 246 | | 238 | | 965 | | 920 | |
Equipment expense | | 96 | | 104 | | 390 | | 437 | |
Professional fees | | 172 | | 133 | | 570 | | 488 | |
Advertising expense | | 118 | | 110 | | 497 | | 558 | |
Data processing expense | | 216 | | 211 | | 853 | | 811 | |
Deposit insurance expense | | 57 | | 75 | | 268 | | 251 | |
Other expense | | 236 | | 264 | | 1,004 | | 1,074 | |
Total non-interest expense | | 3,767 | | 3,675 | | 14,346 | | 14,126 | |
Income before income taxes | | 788 | | 1,007 | | 3,956 | | 4,177 | |
Provision for income taxes | | 327 | | 1,330 | | 1,671 | | 2,520 | |
Net income (loss) | | $ | 461 | | $ | (323 | ) | $ | 2,285 | | $ | 1,657 | |
| | | | | | | | | |
Weighted-average shares outstanding: | | | | | | | | | |
Basic | | 5,763,952 | | 5,982,123 | | 5,875,741 | | 6,175,042 | |
Diluted | | 5,811,421 | | 5,982,123 | | 5,915,400 | | 6,183,718 | |
| | | | | | | | | |
Earnings (loss) per common share: | | | | | | | | | |
Basic | | $ | 0.07 | | $ | (0.05 | ) | $ | 0.37 | | $ | 0.26 | |
Diluted | | $ | 0.07 | | $ | (0.05 | ) | $ | 0.37 | | $ | 0.26 | |
4
PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
| | Three Months Ended | |
| | September 30, | | June 30, | |
| | 2013 | | 2013 | |
| | (Unaudited) | |
| | (Dollars in thousands, except share data) | |
Interest and dividend income: | | | | | |
Interest and fees on loans | | $ | 4,574 | | $ | 4,644 | |
Interest on debt securities: | | | | | |
Taxable | | 183 | | 147 | |
Other interest | | 17 | | 26 | |
Dividends on equity securities | | 4 | | 3 | |
Total interest and dividend income | | 4,778 | | 4,820 | |
| | | | | |
Interest expense: | | | | | |
Interest on deposits | | 469 | | 501 | |
Interest on Federal Home Loan Bank advances | | 156 | | 152 | |
Total interest expense | | 625 | | 653 | |
Net interest and dividend income | | 4,153 | | 4,167 | |
Provision for loan losses | | — | | — | |
Net interest and dividend income, after provision for loan losses | | 4,153 | | 4,167 | |
| | | | | |
Non-interest income: | | | | | |
Customer service fees | | 209 | | 213 | |
Loan servicing fees, net | | 13 | | 16 | |
Net gain on sales of mortgage loans | | — | | 42 | |
Increase in cash surrender value of life insurance | | 157 | | 143 | |
Other income | | 23 | | 58 | |
Total non-interest income | | 402 | | 472 | |
| | | | | |
Non-interest expense: | | | | | |
Salaries and employee benefits | | 2,626 | | 2,444 | |
Occupancy expense | | 246 | | 241 | |
Equipment expense | | 96 | | 87 | |
Professional fees | | 172 | | 104 | |
Advertising expense | | 118 | | 142 | |
Data processing expense | | 216 | | 218 | |
Deposit insurance expense | | 57 | | 81 | |
Other expense | | 236 | | 254 | |
Total non-interest expense | | 3,767 | | 3,571 | |
Income before income taxes | | 788 | | 1,068 | |
Provision for income taxes | | 327 | | 470 | |
Net income | | $ | 461 | | $ | 598 | |
| | | | | |
Weighted-average shares outstanding: | | | | | |
Basic | | 5,763,952 | | 5,869,813 | |
Diluted | | 5,811,421 | | 5,905,052 | |
| | | | | |
Earnings per common share: | | | | | |
Basic | | $ | 0.07 | | $ | 0.10 | |
Diluted | | $ | 0.07 | | $ | 0.10 | |
5
The following tables set forth average assets, liability and equity account balances, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
| | Three Months Ended September 30, | |
| | 2013 | | 2012 | |
| | Average | | Interest | | Average | | Average | | Interest | | Average | |
| | Outstanding | | Earned/ | | Yield/ | | Outstanding | | Earned/ | | Yield/ | |
| | Balance | | Paid | | Rate (1) | | Balance | | Paid | | Rate (1) | |
| | (Unaudited) | |
| | (Dollars in thousands) | |
Interest-earning assets: | | | | | | | | | | | | | |
Loans (2) | | $ | 460,109 | | $ | 4,574 | | 3.98 | % | $ | 441,232 | | $ | 4,857 | | 4.40 | % |
Taxable securities (3) | | 43,861 | | 183 | | 1.67 | | 51,701 | | 191 | | 1.48 | |
Other interest-earning assets | | 33,521 | | 17 | | 0.20 | | 29,321 | | 14 | | 0.19 | |
FHLB stock | | 3,775 | | 4 | | 0.42 | | 4,014 | | 5 | | 0.50 | |
Total interest-earning assets | | 541,266 | | 4,778 | | 3.53 | | 526,268 | | 5,067 | | 3.85 | |
Non-interest-earning assets | | 35,540 | | | | | | 36,992 | | | | | |
Total assets | | $ | 576,806 | | | | | | $ | 563,260 | | | | | |
| | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | |
Savings | | $ | 55,991 | | 14 | | 0.10 | | $ | 49,616 | | 18 | | 0.15 | |
Money market accounts | | 151,019 | | 158 | | 0.42 | | 153,091 | | 236 | | 0.62 | |
NOW accounts | | 39,075 | | 6 | | 0.06 | | 37,447 | | 7 | | 0.07 | |
Term certificates | | 122,769 | | 291 | | 0.95 | | 128,186 | | 366 | | 1.14 | |
Total deposits | | 368,854 | | 469 | | 0.51 | | 368,340 | | 627 | | 0.68 | |
FHLB advances | | 35,685 | | 156 | | 1.75 | | 28,979 | | 155 | | 2.14 | |
Total interest-bearing liabilities | | 404,539 | | 625 | | 0.62 | | 397,319 | | 782 | | 0.79 | |
Demand deposits | | 55,890 | | | | | | 45,791 | | | | | |
Other non-interest-bearing liabilities | | 9,782 | | | | | | 9,017 | | | | | |
Total non-interest-bearing liabilities | | 65,672 | | | | | | 54,808 | | | | | |
Total liabilities | | 470,211 | | | | | | 452,127 | | | | | |
Stockholders’ equity | | 106,595 | | | | | | 111,133 | | | | | |
Total liabilities and stockholders’ equity | | $ | 576,806 | | | | | | $ | 563,260 | | | | | |
| | | | | | | | | | | | | |
Net interest income | | | | $ | 4,153 | | | | | | $ | 4,285 | | | |
Net interest rate spread (4) | | | | | | 2.91 | % | | | | | 3.06 | % |
Net interest-earning assets (5) | | $ | 136,727 | | | | | | $ | 128,949 | | | | | |
Net interest margin (6) | | | | | | 3.07 | % | | | | | 3.26 | % |
Ratio of interest-earning assets to total interest-bearing liabilities | | 1.34 | x | | | | | 1.32 | x | | | | |
(1) Yields are annualized.
(2) Average loans include non-accrual loans and are net of average deferred loan fees/costs.
(3) Average balances are presented at average amortized cost.
(4) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
6
| | Years Ended September 30, | |
| | 2013 | | 2012 | |
| | Average | | Interest | | Average | | Average | | Interest | | Average | |
| | Outstanding | | Earned/ | | Yield/ | | Outstanding | | Earned/ | | Yield/ | |
| | Balance | | Paid | | Rate | | Balance | | Paid | | Rate | |
| | (Unaudited) | | | |
| | (Dollars in thousands) | | (Dollars in thousands) | |
Interest-earning assets: | | | | | | | | | | | | | |
Loans (1) | | $ | 453,202 | | $ | 18,690 | | 4.12 | % | $ | 422,198 | | $ | 19,323 | | 4.58 | % |
Taxable securities (2) | | 40,283 | | 600 | | 1.49 | | 56,856 | | 914 | | 1.61 | |
Other interest-earning assets | | 41,484 | | 87 | | 0.21 | | 28,864 | | 73 | | 0.25 | |
FHLB stock | | 3,880 | | 16 | | 0.41 | | 4,155 | | 19 | | 0.46 | |
Total interest-earning assets | | 538,849 | | 19,393 | | 3.60 | | 512,073 | | 20,329 | | 3.97 | |
Non-interest-earning assets | | 35,834 | | | | | | 44,030 | | | | | |
Total assets | | $ | 574,683 | | | | | | $ | 556,103 | | | | | |
| | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | |
Savings | | $ | 53,727 | | 72 | | 0.13 | | $ | 48,675 | | 90 | | 0.18 | |
Money market accounts | | 152,967 | | 767 | | 0.50 | | 153,789 | | 1,066 | | 0.69 | |
NOW accounts | | 38,220 | | 24 | | 0.06 | | 36,724 | | 40 | | 0.11 | |
Term certificates | | 126,255 | | 1,274 | | 1.01 | | 130,326 | | 1,559 | | 1.20 | |
Total deposits | | 371,169 | | 2,137 | | 0.58 | | 369,514 | | 2,755 | | 0.75 | |
FHLB advances | | 33,518 | | 608 | | 1.81 | | 22,716 | | 564 | | 2.48 | |
Total interest-bearing liabilities | | 404,687 | | 2,745 | | 0.68 | | 392,230 | | 3,319 | | 0.85 | |
Demand deposits | | 52,293 | | | | | | 41,816 | | | | | |
Other non-interest-bearing liabilities | | 9,380 | | | | | | 8,762 | | | | | |
Total non-interest-bearing liabilities | | 61,673 | | | | | | 50,578 | | | | | |
Total liabilities | | 466,360 | | | | | | 442,808 | | | | | |
Stockholders’ equity | | 108,323 | | | | | | 113,295 | | | | | |
Total liabilities and stockholders’ equity | | $ | 574,683 | | | | | | $ | 556,103 | | | | | |
| | | | | | | | | | | | | |
Net interest income | | | | $ | 16,648 | | | | | | $ | 17,010 | | | |
Net interest rate spread (3) | | | | | | 2.92 | % | | | | | 3.12 | % |
Net interest-earning assets (4) | | $ | 134,162 | | | | | | $ | 119,843 | | | | | |
Net interest margin (5) | | | | | | 3.09 | % | | | | | 3.32 | % |
Ratio of interest-earning assets to total interest-bearing liabilities | | 1.33 | x | | | | | 1.31 | x | | | | |
(1) Average loans include non-accrual loans and are net of average deferred loan fees/costs.
(2) Average balances are presented at average amortized cost.
(3) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.
7
| | Three Months Ended | |
| | September 30, 2013 | | June 30, 2013 | |
| | Average | | Interest | | Average | | Average | | Interest | | Average | |
| | Outstanding | | Earned/ | | Yield/ | | Outstanding | | Earned/ | | Yield/ | |
| | Balance | | Paid | | Rate (1) | | Balance | | Paid | | Rate (1) | |
| | (Unaudited) | |
| | (Dollars in thousands) | |
Interest-earning assets: | | | | | | | | | | | | | |
Loans (2) | | $ | 460,109 | | $ | 4,574 | | 3.98 | % | $ | 450,486 | | $ | 4,644 | | 4.12 | % |
Taxable securities (3) | | 43,861 | | 183 | | 1.67 | | 39,533 | | 147 | | 1.49 | |
Other interest-earning assets | | 33,521 | | 17 | | 0.20 | | 44,511 | | 26 | | 0.23 | |
FHLB stock | | 3,775 | | 4 | | 0.42 | | 3,775 | | 3 | | 0.32 | |
Total interest-earning assets | | 541,266 | | 4,778 | | 3.53 | | 538,305 | | 4,820 | | 3.58 | |
Non-interest-earning assets | | 35,540 | | | | | | 35,920 | | | | | |
Total assets | | $ | 576,806 | | | | | | $ | 574,225 | | | | | |
| | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | |
Savings | | $ | 55,991 | | 14 | | 0.10 | | $ | 54,572 | | 17 | | 0.12 | |
Money market accounts | | 151,019 | | 158 | | 0.42 | | 152,231 | | 173 | | 0.45 | |
NOW accounts | | 39,075 | | 6 | | 0.06 | | 39,035 | | 6 | | 0.06 | |
Term certificates | | 122,769 | | 291 | | 0.95 | | 125,434 | | 305 | | 0.97 | |
Total deposits | | 368,854 | | 469 | | 0.51 | | 371,272 | | 501 | | 0.54 | |
FHLB advances | | 35,685 | | 156 | | 1.75 | | 33,000 | | 152 | | 1.84 | |
Total interest-bearing liabilities | | 404,539 | | 625 | | 0.62 | | 404,272 | | 653 | | 0.65 | |
Demand deposits | | 55,890 | | | | | | 52,647 | | | | | |
Other non-interest-bearing liabilities | | 9,782 | | | | | | 9,089 | | | | | |
Total non-interest-bearing liabilities | | 65,672 | | | | | | 61,736 | | | | | |
Total liabilities | | 470,211 | | | | | | 466,008 | | | | | |
Stockholders’ equity | | 106,595 | | | | | | 108,217 | | | | | |
Total liabilities and stockholders’ equity | | $ | 576,806 | | | | | | $ | 574,225 | | | | | |
| | | | | | | | | | | | | |
Net interest income | | | | $ | 4,153 | | | | | | $ | 4,167 | | | |
Net interest rate spread (4) | | | | | | 2.91 | % | | | | | 2.93 | % |
Net interest-earning assets (5) | | $ | 136,727 | | | | | | $ | 134,033 | | | | | |
Net interest margin (6) | | | | | | 3.07 | % | | | | | 3.10 | % |
Ratio of interest-earning assets to total interest-bearing liabilities | | 1.34 | x | | | | | 1.33 | x | | | | |
(1) Yields are annualized.
(2) Average loans include non-accrual loans and are net of average deferred loan fees/costs.
(3) Average balances are presented at average amortized cost.
(4) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest margin represents net interest income divided by average total interest-earning assets.
8