UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 000-54018
GREEN ENDEAVORS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Utah | 273270121 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| |
59 W 100 S, 2nd Floor, Salt Lake City, UT | 84101 |
(Address of Principal Executive Offices) | (Zip Code) |
(801) 575-8073
Registrant’s Telephone Number, including Area Code
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | Accelerated filer |
Smaller Reporting Company X | Non-accelerated filer |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
On November 17, 2017, approximately 5,587,658 shares of the registrant’s common stock, $0.0001 par value, were outstanding.
1
GREEN ENDEAVORS, INC. AND SUBSIDIARIES
INDEX
2
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Green Endeavors, Inc. and Subsidiaries |
Condensed Consolidated Balance Sheets |
| | | September 30, | December 31, |
| | | 2017 | 2016 |
| | | (Unaudited) | |
Assets |
Current Assets: | | |
Cash | | $ 248,391 | $ 347,284 |
Accounts receivable, net | | 13,056 | 15,397 |
Inventory | | 138,803 | 152,790 |
Prepaid expenses | | - | 124,167 |
Notes receivable, related party | | 401,478 | 248,778 |
Total current assets | | | 801,728 | 888,416 |
| | | | |
Property, and equipment, net of accumulated depreciation of $1,048,004 and $969,934, respectively | 193,909 | 269,831 |
Other assets | 21,405 | 21,405 |
Total Assets | | $ 1,017,042 | $ 1,179,652 |
| | | | |
LiabilitiesandStockholders’Deficit |
Current Liabilities: | | |
Accounts payable and accrued expenses | | $ 438,884 | $ 363,075 |
Deferred revenue | | 71,495 | 86,223 |
Deferred rent | | 67,953 | 74,636 |
Due to related parties | | 706,155 | 632,802 |
Derivative liability | | 98,166 | 108,297 |
Current portion of notes payable, net of discount of $18,641 and $20,291, respectively | | 331,224 | 434,695 |
Current portion of notes payable, related party | | 61,559 | 61,559 |
Convertible note payable | | 35,000 | 35,000 |
Total current liabilities | | | 1,810,436 | 1,796,287 |
Long-Term Liabilities: | | |
Notes payable, net of current portion | | 39,197 | 50,397 |
Total long-term liabilities | | | 39,197 | 50,397 |
Total Liabilities | 1,849,633 | 1,846,684 |
Commitments and contingent liabilities | - | - |
Stockholders’ Deficit: | | |
Convertible super-voting preferred stock, $0.001 par value, 10,000,000 shares authorized; 10,000,000 shares issued and outstanding at September 30, 2017 and December 31, 2016; no liquidation value | | 10,000 | 10,000 |
Convertible preferred series B stock - $0.001 par value, 2,000,000 shares authorized, 934,947 and 956,447 shares issued and outstanding at September 30, 2017 and December 31, 2016 respectively | | 935 | 956 |
Preferred, undesignated stock - $0.001 par value 3,000,000 shares authorized, no shares issued and outstanding at September 30, 2017, and December 31, 2016 | | - | - |
Common stock, $0.0001 par value, 2,000,000,000 shares authorized; 5,127,408 shares issued and outstanding at September 30, 2017, and December 31, 2016. | | 511 | 511 |
Subscription receivable | | (38,400) | (38,400) |
Additional paid-in capital | | 3,745,245 | 3,745,224 |
Accumulated deficit | | (4,550,882) | (4,385,323) |
Total stockholders’ deficit | | | (832,591) | (667,032) |
Total Liabilities and Stockholders’ Deficit | $ 1,017,042 | $ 1,179,652 |
| | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements. |
3
Green Endeavors, Inc. and Subsidiaries |
Condensed Consolidated Statements of Operations |
(Unaudited) |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2017 | 2016 | | 2017 | 2016 |
Revenue | | | | | |
Services, net of discounts | $ 661,131 | $ 659,357 | | $ 2,022,866 | $ 1,931,140 |
Product, net of discounts | 184,893 | 173,150 | | 550,807 | 557,622 |
Total revenue | 846,024 | 832,507 | | 2,573,673 | 2,488,762 |
| | | | | |
Costs and expenses | | | | | |
Cost of services | 358,911 | 339,114 | | 1,121,107 | 1,090,196 |
Cost of product | 104,235 | 95,884 | | 314,405 | 308,780 |
Depreciation | 23,775 | 29,003 | | 78,067 | 82,773 |
General and administrative | 348,480 | 380,748 | | 1,202,320 | 1,029,226 |
Total costs and expenses | 835,401 | 844,749 | | 2,715,899 | 2,510,975 |
Income (Loss) from operations | 10,623 | (12,242) | | (142,226) | (22,213) |
| | | | | |
Other Income (Expense) | | | | | |
Interest income | 171 | 1,561 | | 3,386 | 1,562 |
Interest expense | (22,677) | (26,611) | | (56,836) | (110,426) |
Interest income (expense), related parties (net) | 6,720 | (46,806) | | 19,942 | (116,039) |
Gain (loss) on derivative fair value adjustment | (33,576) | (67,170) | | 10,131 | 605 |
Loss on stock subscription receivable | - | - | | - | (39,839) |
Other income | 25 | - | | 37 | 12,265 |
Total other income (expense) | (49,337) | (139,026) | | (23,340) | (251,872) |
Loss before income taxes | (38,714) | (151,268) | | (165,566) | (274,085) |
Income taxes | - | | | - | - |
Net loss | $ (38,714) | $ (151,268) | | $ (165,566) | $ (274,085) |
| | | | | |
Loss per common share basic and diluted | (0.01) | (0.17) | | (0.03) | (0.34) |
Weighted-average shares used to compute earnings per share basic and diluted | 5,127,408 | 886,917 | | 5,127,408 | 809,268 |
| | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements. |
4
Green Endeavors, Inc. and Subsidiaries |
Condensed Consolidated Statements of Cash Flows |
(Unaudited) |
| Nine Months Ended September 30, |
| 2017 | 2016 |
Cash Flows from Operating Activities: | | |
Net loss | $ (165,566) | $ (274,085) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | |
Depreciation | 78,067 | 82,773 |
Amortization of debt issuance costs | 28,147 | 81,370 |
Loss on stock subscription receivable | - | 39,839 |
Gain on derivative liability fair value adjustment | (10,131) | (605) |
Changes in operating assets and liabilities: | | |
Accounts receivable | 2,341 | 4,416 |
Inventory | 13,987 | (13,506) |
Prepaid expenses | 124,167 | - |
Other assets | (25,693) | - |
Accounts payable and accrued expenses | 75,814 | (175,030) |
Due to (from) related parties | 73,353 | 247,376 |
Deferred rent | (6,683) | (8,527) |
Deferred revenue | (14,728) | (16,137) |
Net cash provided by (used in) operating activities | 173,075 | (32,116) |
| | |
Cash Flows from Investing Activities: | | |
Purchases of property and equipment | (2,144) | (90,530) |
Payments on related party note receivable | (165,000) | (310,000) |
Proceeds from related party note receivable | 37,993 | 245,708 |
Net cash used in investing activities | (129,151) | (154,822) |
| | |
Cash Flows from Financing Activities: | | |
Payments made on notes payable | (398,877) | (339,896) |
Payments made on convertible debt | - | (30,050) |
Payments made on related party notes payable | - | (18,213) |
Payments made on capital lease obligations | - | (10,038) |
Proceeds from issuance of notes payable | 256,060 | 526,495 |
Net cash provided by (used in) financing activities | (142,817) | 128,298 |
Decrease in cash | (98,893) | (58,640) |
Cash at beginning of period | 347,284 | 150,459 |
Cash at end of period | $ 248,391 | $ 91,819 |
| | |
Supplemental cash flow information: | | |
Cash paid during the period for: | | |
Income Taxes | $ - | $ - |
Interest | $ 76,517 | $ 41,979 |
Non-cash investing and financing activities: | | |
Non-cash debt discounts | $ 26,180 | $ - |
Conversion of debt to common stock | $ - | $ 2,384,931 |
Refinancing of debt | $ 121,940 | $ - |
Return and cancellation of Preferred B shares | $ 21 | $ - |
5
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 – Basis of Financial Statement Presentation
Basis of Presentation
The consolidated financial statements include the accounts of Green Endeavors, Inc. and its subsidiaries (“Green”, or “the Company”) after elimination of intercompany accounts and transactions. All consolidated subsidiaries are wholly-owned by Green Endeavors, Inc.
These statements should be read in conjunction with the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. In particular, the Company’s significant accounting policies were presented as Note 2 to the consolidated financial statements in that Annual Report. In the opinion of management, all adjustments necessary for a fair presentation have been included in the accompanying condensed consolidated financial statements and consist of only normal recurring adjustments. The results of operations presented in the accompanying condensed consolidated financial statements for the three and nine months ended September 30, 2017, are not necessarily indicative of the results that may be expected for the 12 months ending December 31, 2017.
Note 2 – Summary of Significant Accounting Policies
Use of Estimates in the Preparation of the Financial Statements
The consolidated financial statements are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
Cash and Cash Equivalents
Investments with original maturities of three months or less at the time of purchase are considered cash equivalents. As of September 30, 2017 and December 31, 2016, Green had no cash equivalents.
Inventory
Inventory consists of items held for resale and is carried at the lower of cost or market. Cost is determined using the first in, first out (“FIFO”) method. Management has determined that no reserve is required at September 30, 2017.
Property and Equipment
Property and equipment are stated at historical cost. Depreciation is generally provided over the estimated useful lives, using the straight-line method, as follows:
Leasehold improvements | Shorter of the lease term or the estimated useful life |
Computer equipment and related software | 3years |
Furniture and fixtures | 3-10years |
Equipment | 3-10years |
Vehicle | 7years |
Signage | 10years |
6
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following is a summary of Green’s property and equipment by major category as of September 30, 2017:
| | | Accumulated | | |
| Cost | | Depreciation | | Net |
Computer equipment and related software | $ 46,546 | | $ 41,977 | | $ 4,569 |
Leasehold improvements | 732,693 | | 574,967 | | 157,726 |
Furniture and fixtures | 27,201 | | 26,311 | | 890 |
Leased equipment | 76,298 | | 75,804 | | 494 |
Equipment | 285,828 | | 262,731 | | 23,097 |
Vehicle | 48,193 | | 48,193 | | - |
Signage | 25,154 | | 18,021 | | 7,133 |
| $ 1,241,913 | | $ 1,048,004 | | $ 193,909 |
The following is a summary of Green’s property and equipment by major category as of December 31, 2016:
| | | Accumulated | | |
| Cost | | Depreciation | | Net |
Computer equipment and related software | $ 44,401 | | $ 36,333 | | $ 8,068 |
Leasehold improvements | 732,690 | | 530,039 | | 202,651 |
Furniture and fixtures | 27,201 | | 25,650 | | 1,551 |
Leased equipment | 76,298 | | 69,321 | | 6,977 |
Equipment | 285,828 | | 245,906 | | 39,922 |
Vehicle | 48,193 | | 46,472 | | 1,721 |
Signage | 25,154 | | 16,213 | | 8,941 |
| $ 1,239,765 | | $ 969,934 | | $ 269,831 |
During the nine months ended September 30, 2017 and 2016, Green recorded depreciation expense of $78,067 and $82,773, respectively.
Derivative Liability
The Company has convertible notes that could be considered derivatives or contain embedded features subject to derivative accounting. We have estimated the fair value of these embedded derivatives for convertible debentures using a multinomial lattice model.
Fair Value Measurements
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
7
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Basic and Diluted Income (Loss) Per Common Share
Net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the specified period. Diluted earnings per common share is computed by dividing net income by the weighted average number of common shares and potential common shares during the specified period. For the nine months ended September 30, 2017, there were 1,017,195,275 potential common shares not included in the diluted net loss per share calculation as their effect would be anti-dilutive. Such potentially dilutive shares are excluded when the effect would be to reduce net loss per share.
Deferred Revenue
Deferred revenue arises when customers pay for products and/or services in advance of receiving the product or service. Green’s deferred revenue consists solely of unearned revenue associated with the purchase of gift certificates for which revenue is recognized only when the service is performed or the product is delivered. As of September 30, 2017 and December 31, 2016, deferred revenue was $71,495 and $86,223, respectively.
Advertising
The Company expenses advertising production costs as they are incurred and advertising communication costs the first time the advertising takes place. For the nine month period ended September 30, 2017 and 2016, advertising costs amounted to $71,235 and $69,639, respectively.
Income Taxes
Deferred income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Also, Green's practice is to recognize interest and/or penalties related to income tax matters in income tax expense. Green is 100% consolidated into its parent company, Sack lunch Productions, Inc. (“SAKL” or “the Parent Company”), and therefore does not file an income tax return. Its financial amounts are consolidated into the SAKL income tax returns. As of September 30, 2017 and December 31, 2016, a 100% valuation allowance has been placed against the deferred tax asset and therefore is not reflected on the balance sheets.
Recent Accounting Pronouncements
Management believes the impact of recently issued standards and updates, which are not yet effective, will not have a material impact on Green’s consolidated financial position, results of operations or cash flows upon adoption.
Note 3 – Going Concern
Generally accepted accounting principles in the United States of America contemplate the continuation of Green as a going concern. As of and for the nine months ended September 30, 2017, Green had negative working capital of $1,008,708 and a net loss of $165,566, which raises substantial doubt about Green’s ability to continue as a going concern. Green’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and its ability to successfully fulfill its business plan. Management plans to attempt to raise additional funds to finance the operating and capital requirements of Green through a combination of equity and debt financings. While Green is making its best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be sufficient for operations.
Note 4 – Inventory
Green’s inventory consists of items held for resale and product that is used in services by the Landis and Landis II salons, and all are considered finished goods. Inventory is carried at the lower of cost or market. As of September 30, 2017 and December 31, 2016, inventory amounted to $138,803 and $152,790, respectively.
8
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 5 – Derivative Liability
The Company has convertible notes that could be considered derivatives or contain embedded features subject to derivative accounting. We have estimated the fair value of these embedded derivatives for convertible debentures using a multinomial lattice model. As of September 30, 2017 and December 31, 2016, the Company has a $98,166 and $108,297 derivative liability respectively, related to convertible notes payable. For the nine months ended September 30, 2017 and 2016 the Company recorded a gain (loss) of $10,131 and $605 from derivative liability fair value adjustments, respectively.
Note 6 – Fair Value Measurement
Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of September 30, 2017 and December 31, 2016, consisted of the following:
| | | | Total fair | Quoted prices | Significant other | Significant |
| | | | value at | in active | Observable | unobservable |
| | | | September 30, | markets | Inputs | inputs |
Description | | | 2017 | (Level 1) | (Level 2) | (Level 3) |
Derivative liability (1) | | $98,166 | $ - | $98,166 | $ - |
| | | | Total fair | Quoted prices | Significant other | Significant |
| | | | value at | in active | observable | unobservable |
| | | | December 31, | markets | inputs | inputs |
Description | | | 2016 | (Level 1) | (Level 2) | (Level 3) |
Derivative liability (1) | | $108,297 | $ - | $108,297 | $ - |
(1)Derivative liability amounts are due to the embedded derivatives of certain convertible notes payable issued by the Company and are calculated using a multinomial lattice model (see Note 5 - Derivative liability)
Note 7 – Related Party Transactions
As of September 30, 2017 and December 31, 2016, amounts due from related parties were $401,478 and $248,778, respectively. The balances represent notes and interest receivable from SAKL, the parent, and Lantern Fest Productions, Inc., an SAKL subsidiary. The SAKL note accrues interest at 18% per annum and matured on April 30, 2017. The Lantern Fest Productions note accrues interest at the rate of 20% per annum and matured and matures on May 31, 2018.
As of September 30, 2017 and December 31, 2016, amounts due to related parties were $767,714 and $694,361, respectively. The balances, represent advances from SAKL and SAKL subsidiaries, and certain notes payable to SAKL, Richard Surber and a company affiliated with Richard Surber. These notes have maturity dates from April 2015 to November 2017.
Richard Surber, a related party, is providing his personal guaranty for several lines of credit and credit cards that are being utilized by the Company and its operating subsidiaries. In addition to the above, Mr. Surber is a personal guarantor to notes payable by the Company with remaining principal balances of approximately $4,000. Subsequent to September 30, 2017, Mr. Surber continues to provide his personal guaranty for several lines of credit, credit cards, and loans that are being utilized by the Company and its subsidiaries. The total amount of these credit obligations could exceed the amount of $300,000 from time to time.
9
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 8 – Debt
On July 27, 2017, the Company entered into a loan agreement with a bank in the amount of $378,000. The note is a merchant account financing arrangement with 365 day term wherein Landis repays the loan at the rate of 75% of the American Express credit card sales receipts that are collected each month. In addition to the merchant account receivables, collateral for the loan includes all receivables, financial instruments, equipment assets, inventories, intangibles, deposits, and other assets as applicable. The loan requires a prepaid interest charge that is 6% ($22,680) of the $378,000 loan amount. These financing costs are being amortized monthly to interest expense during the one year term of the loan. The total amount due at the inception date was $400,680. $121,940 of the proceeds of this loan were used to extinguish a note payable to the same lender that this note replaced.
Note 9 – Equity
Preferred Stock
Green is authorized to issue 15,000,000 shares of preferred stock (par value $0.001 per share). Green’s preferred stock may be divided into such series as may be established by the Board of Directors. As of September 30, 2017, Green has designated 12,000,000 of the preferred stock into two series as follows: 2,000,000 shares of Convertible Series B Preferred and 10,000,000 shares of Convertible Super voting Preferred.
The Preferred Stock is classified as equity as long as there are sufficient shares available to effect the conversion. In some instances certain contracts may pass the option to receive cash or common stock to the shareholder. In this case, it is assumed that a cash settlement will occur and balance sheet classification of the affected Preferred Stock and related preferred paid-in capital as a liability.
Convertible Super voting Preferred Stock
Each share of the Convertible Super voting Preferred Stock is convertible into 100 shares of Green’s Common stock and has the voting rights equal to 100 shares of common stock.
As of September 30, 2017 and December 31, 2016, Green had 10,000,000 shares of Convertible Super voting Preferred stock issued and outstanding.
Convertible Series B Preferred Stock
Each share of Green’s Convertible Series B Preferred Stock (Series B) has one vote per share and is convertible into $5.00 worth of common stock. The number of common shares received is based on the average closing bid market price of Green's common stock for the five days before conversion notice date by the shareholder.
As of September 30, 2017 and December 31, 2016, Green had 934,947 and 956,447 shares of Series B issued and outstanding respectively. During the nine months ended September 30, 2017 the company received and cancelled 21,500 shares of Series B Preferred Stock.
Common Stock
Green is authorized to issue 2,000,000,000 shares of common stock (par value $0.0001 per share).
As of September 30, 2017 and December 31, 2016, Green had 5,127,408 shares of common stock issued and outstanding.
Note 10 – Litigation
TCA Global Credit Master Fund, L.P. vs Sack Lunch Productions, Green Endeavors, Inc., Landis Salons, Inc., Landis Salons II, Inc., Diversified Managements Services, Inc., Wasatch Capital Corporation, Downtown Development Corporation, WG Productions Company, Landis Experience Center, LLC, Redline Entertainment, Inc., Springbok Holdings, LLC, Color Me Rad, LLC, The Dirty Dash, LLC, Springbok Franchising LLC, and Springbok Management, LLC, Case CACE-17-011661 Division 12, in the Circuit Court of the 17th Judicial Circuit In and For Broward County, Florida. The suit seeks recovery for payments that were due in accordance with the terms and provisions of the Senior Secured Credit Facility Agreement effective between the parties as of October 31, 2015.
10
Green Endeavors, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
On October 18, 2017 TCA and the Company entered into a settlement agreement to resolve the suit and dismiss the litigation. Additionally, in connection with the agreement, the maturity date of the note was extended to March 31, 2018.
Note 11 – Concentration of Risk
Supplier Concentrations
The Company purchases most of its salon inventory that is used for service and product sales from Aveda™. Aveda™ product purchases for the nine months ended September 30, 2017 and 2016 accounted for approximately 99% of salon products purchased.
Market or Geographic Area Concentrations
100% of the Company's sales are in the salon services and products market and are concentrated in the Salt Lake City, Utah geographic area.
Note 12 – Subsequent Events
In accordance with ASC 855-10 Company management reviewed all material events through the date of this report.
On October 11, 2017, the Company entered into a loan agreement with a bank in the amount of $102,000. The note is a financing arrangement with no stipulated interest rate. The implicit rate is 18%. Landis Salons Inc. will repay the loan with 6 monthly payments of $10,333.34 followed by 6 monthly payments of $9,333.
On November 1, 2017 the Board of Directors approved the conversion of 2,000 shares of Series B Preferred Stock into 42,373 shares of common stock by Logan C. Fast a director of the Company. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 1, 2017 the Board of Directors approved the conversion of 6,100 shares of Series B Preferred Stock into 129,238 shares of common stock by an unrelated third party. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 1, 2017 the Board of Directors approved the conversion of 12,101 shares of Series B Preferred Stock into 256,380 shares of common stock by Richard Surber President and a director of the Company. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 9, 2017 Logan C. Fast tendered his resignation an officer and director of the Corporation and its subsidiaries. The resignation was effective immediately. A report of this action has been filed as a Form 8-K on November 11, 2017, which includes a copy of his letter of resignation. Mr. Fast reported that he had no disagreement with the Corporation or its management.
11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included in this Quarterly Report on Form 10-Q, or this Quarterly Report, and in conjunction with our Form 10-K for the fiscal year ended December 31, 2016 and Form 10-Q for the quarter ended June 30, 2017. Certain of these statements, including, without limitation, statements regarding the extent and timing of future revenues and expenses, customer demand and other statements using words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecast,” “intends,” “may,” “plans,” “projects,” “should,” “will” and “would,” and words of similar import and the negatives thereof, constitute forward-looking statements. These statements are predictions based upon management’s best judgment at the time they are made about future events that are not historical facts. Actual results could vary materially as a result of certain factors, including but not limited to, those expressed in these statements. We refer you to the “Risk Factors,” “Results of Operations,” and “Liquidity and Capital Resources” sections contained in this Quarterly Report, which identify important risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements.
We urge you to consider these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report. All subsequent written or oral forward-looking statements attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included in this Quarterly Report are made only as of the date of this Quarterly Report. We do not intend, and undertake no obligation, to update these forward-looking statements.
Overview
Green Endeavors, Inc. (“Green” or “the Company”) is a Utah corporation originally formed on April 25, 2002. Our fiscal year ends on December 31. We have never filed bankruptcy nor been through any similar financial reorganization.
As of September 30, 2017, we operate two high-quality hair care salons that feature Aveda™ products for retail sale. Landis Salons, Inc. (“Landis I”) operates its business within a 4,000 square foot space located in the Liberty Heights District of Salt Lake City, Utah as an Aveda™ Lifestyle Salon. Landis Salons II, Inc. (“Landis II”) operates within a 3,024 square foot space located in the Marmalade District of Salt Lake City, Utah under the Landis Lifestyle Salon brand as an Aveda™ Lifestyle Salon. A third location opened August 16, 2012, and operates as an Aveda™ Experience Center ("LEC") in the City Creek Mall in Salt lake City, Utah.
Aveda™ Lifestyle Salons can be distinguished from Aveda™ Concept Salons in that Aveda™ Lifestyle Salons are required to carry all of Aveda’s products and must meet a higher threshold for product sales than Aveda™ Concept Salons. An Aveda™ Lifestyle Salon is the highest level within the Aveda™ hierarchy of salons which is classified by higher purchasing volume, location, array of products carried and size of retail space.
Salon operations consist of three major components, an Aveda™ retail store, an advanced hair salon, and a training academy, which educates and prepares future staff about the culture, services, and products provided by the salon. The design of the salons is intended to look modern and feel comfortable, appealing to both genders, and all age groups.
Additional information on Landis can be found on its website at: www.landissalons.com.
Critical Accounting Estimates
Use of Estimates
In preparing our Condensed Consolidated Financial Statements, we make assumptions, judgments and estimates that can have a significant impact on our revenue, operating income and net income, as well as on the value of certain assets and liabilities on our consolidated balance sheets. We base our assumptions, judgments and estimates on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. At least quarterly, we evaluate our assumptions, judgments and estimates and make changes accordingly. Historically, our assumptions, judgments and estimates relative to our critical accounting estimates have not differed materially from actual results.
Results of Operations
The following discussion examines our results of operations and financial condition based on our Consolidated Financial Statements for the three and nine months ended September 30, 2017 and 2016.
12
For the nine months ended September 30, 2017, we owned and operated three wholly owned subsidiaries. Two of the subsidiaries, Landis Salons, Inc. and Landis Salons II, Inc., operate as full-service hair and retail salons featuring the Aveda™ line of products. The third subsidiary, Landis Experience Center, LLC, is a retail Aveda™ Experience Center.
Revenue
We generate revenue through the sale of services and products in the hair salon industry. For the nine month periods ended September 30, 2017 and 2016, we had net revenue of $2,573,673 and $2,488,762, respectively.
Three months ended September 30, 2017 and 2016
The following table shows the change in service revenue by salon for the three month periods ended September 30, 2017 and 2016:
| | Three Months Ended September 30, | | Increase (Decrease) over prior period |
Salon | | 2017 | | 2016 | | Dollar | % |
Liberty Heights | $ 512,587 | | $ 491,970 | | $ 20,617 | 4.19 |
Marmalade | | 142,523 | | 162,592 | | (20,069) | (12.34) |
City Creek | | 6,021 | | 4,795 | | 1,226 | 25.57 |
| | $ 661,131 | | $ 659,357 | | $ 1,774 | 0.27 |
As can be seen from the above table our three locations experienced a decrease of 0.27% in service revenues for the three month period ending September 30, 2017 over the comparable period of service sales for 2016. Several of the stylists that were servicing their clients at the Marmalade location have begun to service several of their clients at the Liberty heights location, this has resulted in the decrease and increase of revenues at those locations respectively when compared with the same time period in for 2016.
The following table shows the change in product revenue by salon for the three month periods ended September 30, 2017 and 2016:
| | Three Months Ended September 30, | | Increase (Decrease) over prior period |
Salon | | 2017 | | 2016 | | Dollar | % |
Liberty Heights | $ 96,088 | | $ 97,372 | | $ (1,284) | (1.32) |
Marmalade | | 34,369 | | 30,358 | | 4,011 | 13.21 |
City Creek | | 54,436 | | 45,420 | | 9,016 | 19.85 |
| | $ 184,893 | | $ 173,150 | | $ 11,743 | 6.78 |
As can be seen from the above table our three locations experienced an increase of 6.78% in product revenues for the three month period ended September 30, 2017 over the comparable period of product sales for 2016. This increase in product revenue is primarily due to better training of the Company's staff to upsell products when services are rendered.
Nine months ended September 30, 2017 and 2016
The following table shows the change in service revenue by salon for the nine month periods ended September 30, 2017 and 2016:
| | Nine Months Ended September 30, | | Increase (Decrease) over prior period |
Salon | | 2017 | | 2016 | | Dollar | % |
Liberty Heights | | $ 1,552,084 | | $ 1,423,160 | | $ 128,924 | 9.06 |
Marmalade | | 454,082 | | 495,430 | | (41,348) | (8.35) |
City Creek | | 16,700 | | 12,550 | | 4,150 | 33.07 |
| | $ 2,022,866 | | $ 1,931,140 | | $ 91,726 | 4.75 |
As can be seen from the above table our three locations experienced an increase of 4.75% in service revenues for the nine month period ending September 30, 2017 over the comparable period of service sales for 2016. Several of the stylists that were servicing their clients at the Marmalade location have begun to service several of their clients at the Liberty Heights location. This has resulted in the decrease and increase of revenues at those locations respectively when compared with the same time period in for 2016. This
13
movement by our stylists has enabled them to retain more clients and increase sales for the nine months ended September 30, 2017 as compared to the same period in 2016.
| | Nine Months Ended September 30, | | Increase (Decrease) over prior period |
Salon | | 2017 | | 2016 | | Dollar | % |
Liberty Heights | | $ 293,487 | | $ 315,162 | | $ (21,675) | (6.88) |
Marmalade | | 98,800 | | 103,907 | | (5,107) | (4.91) |
City Creek | | 158,520 | | 138,553 | | 19,967 | 14.41 |
| | $ 550,807 | | $ 557,622 | | $ (6,815) | (1.22) |
The following table shows the change in product revenue by salon for the nine months ended September 30, 2017 and 2016:
As can be seen from the above table our three locations experienced a decrease of 1.22% in product revenues for the nine month period ended September 30, 2017 over the comparable period of product sales for 2016. This decline in product revenue is primarily due to the Company's senior staff spending more time in our training programs for new artists.
Costs of Revenue
Three months ended September 30, 2017 and 2016
The following table shows cost of revenue by type as a percentage of related revenue for the three month periods ended September 30, 2017 and 2016:
| | Three Months Ended September 30, |
Revenue Type | | 2017 | | 2016 |
Service | | 54.3% | | 51.4% |
Product | | 56.4% | | 55.4% |
The above table shows the cost of service revenue as a percentage of service revenue increasing by 2.9% for the three month period ended September 30, 2017 over the comparable period for 2016. This increase in service cost is primary due to our stylists becoming more effective sales people and providing higher revenue services for their clients. The 1% increase in product costs as a percentage of product sales for the same comparable periods is primarily due to normal fluctuations in the purchase price of product.
Nine months ended September 30, 2017 and 2016
The following table shows cost of revenue by type as a percentage of related revenue for the nine month periods ended September 30, 2017 and 2016:
| | Nine Months Ended September 30, |
Revenue Type | | 2017 | | 2016 |
Service | | 55.4% | | 56.5% |
Product | | 57.1% | | 55.4% |
The above table shows the cost of service revenue as a percentage of service revenue decreasing by 1.1% for the nine month period ended September 30, 2017 over the comparable period for 2016. The 1.7% increase in product costs as a percentage of product sales for the same comparable periods is primarily due to normal fluctuations in the purchase price of product.
14
Operating Expenses
Three months ended September 30, 2017 and 2016
The following table shows general and administrative expenses for the three months ended September 30, 2017 and 2016:
| | Three Months Ended September 30, |
| | 2017 | | 2016 | | Change | | % Change |
Salaries and wages | | $ 155,574 | | $ 125,472 | | $ 30,102 | | 23.99 |
Rent | | 46,661 | | 42,389 | | 4,272 | | 10.08 |
Advertising | | 21,349 | | 22,361 | | (1,012) | | (4.53) |
Credit card merchant fees | | 15,760 | | 1,770 | | 13,990 | | 790.40 |
Insurance | | 2,081 | | 23,965 | | (21,884) | | (91.32) |
Utilities and telephone | | 13,901 | | 16,619 | | (2,718) | | (16.35) |
Professional services | | 11,491 | | 45,739 | | (34,248) | | (74.88) |
Repairs and maintenance | | 23,799 | | 10,363 | | 13,436 | | 129.65 |
Dues and subscriptions | | 10,825 | | 7,392 | | 3,433 | | 46.44 |
Office expense | | 28,870 | | 74,017 | | (45,147) | | (61.00) |
Travel | | 5,018 | | 3,342 | | 1,676 | | 50.15 |
Investor relations and company promotion | | (470) | | (941) | | 471 | | (50.05) |
Other | | 13,621 | | 8,260 | | 5,361 | | 64.90 |
Total general and administrative expenses | | $ 348,480 | | $ 380,748 | | $ (32,268) | | (8.47) |
The above table shows a decrease of $32,268 in general and administrative expenses. As can be seen above there are several increases and decreases in the various categories the most notable of which are those of salaries and wages, insurance and office expense for an aggregate decrease of $36,929 in the three month period ended September 30, 2017 compared to the three month period ended September 30, 2016. Salaries and wages increased due to new management employment contracts. Insurance expense decreased due to a decrease in health insurance costs in 2017. Office expense decreased due to implementing a strategy maximize the value spent for the supplies.
Depreciation expense for the three months ended September 30, 2017, was $23,775 compared to $29,003 for the comparable three months in 2016. The decrease of $5,228 is primarily due to certain fixed assets becoming fully depreciated after reaching the end of their estimated useful lives.
15
Nine months ended September 30, 2017 and 2016
The following table shows general and administrative expenses for the nine months ended September 30, 2017 and 2016:
| | Nine Months Ended Sept 30, |
| | 2017 | | 2016 | | Change | | % |
Salaries and wages | | $ 453,746 | | $ 369,107 | | $ 84,639 | | 22.93 |
Rent | | 137,563 | | 130,877 | | 6,686 | | 5.11 |
Advertising | | 71,235 | | 69,639 | | 1,596 | | 2.29 |
Credit card merchant fees | | 43,842 | | 5,010 | | 38,832 | | 775.09 |
Insurance | | 20,039 | | 65,732 | | (45,693) | | (69.51) |
Utilities and telephone | | 41,731 | | 44,039 | | (2,308) | | (5.24) |
Professional services | | 86,705 | | 92,734 | | (6,029) | | (6.50) |
Repairs and maintenance | | 45,918 | | 32,668 | | 13,250 | | 40.56 |
Dues and subscriptions | | 29,545 | | 22,537 | | 7,008 | | 31.10 |
Office expense | | 102,154 | | 151,120 | | (48,966) | | (32.40) |
Travel | | 15,160 | | 9,769 | | 5,391 | | 55.18 |
Investor relations and company promotion | | 117,547 | | 2,718 | | 114,829 | | 4,224.76 |
Other | | 37,135 | | 33,276 | | 3,859 | | 11.60 |
Total general and administrative expenses | | $1,202,320 | | $1,029,226 | | $ 173,094 | | 16.82 |
The above table shows an increase of $173,094 in general and administrative expenses. As can be seen above there are several increases and decreases in the various categories the most notable of which are those of salaries and wages, credit card merchant processor fees and investor relations and company promotion for an aggregate increase of $238,300 in the nine month period ended September 30, 2017 compared to the nine month period ended September 30, 2016. Salaries and wages increased due to new management employment contracts. Expenses related to professional services and investor relations and company promotions are not cyclical or recurring in nature and increased due to the timing of strategic decisions. Insurance expense decreased due to a decrease in health insurance costs in 2017. Office expense decreased due to implementing a strategy maximize the value spent for the supplies.
Depreciation expense for the nine months ended September 30, 2017, was $78,067 compared to $82,773 for the comparable nine months ended September 30, 2016. The decrease of $4,706 is primarily due to certain fixed assets becoming fully depreciated after reaching the end of their estimated useful lives.
Other Income (Expense)
Three months ended September 30, 2017 and 2016
Other income (expense) for the three months ended September 30, 2017 was ($49,337) compared to ($139,026) for the three months ended September 30, 2016, a decrease in loss of $89,689. The increase is primarily attributable to a decrease in interest expense and loss on derivative fair value adjustment.
Nine months ended September 30, 2017 and 2016
Other income (expense) for the nine months ended September 30, 2017 was ($23,340) compared to ($251,872) for the nine months ended September 30, 2016, a decrease in loss of $228,532. The decrease is primarily attributable to a decrease in related party interest expense and loss on stock subscription receivable.
Liquidity and Capital Resources
Cash and Investments in marketable securities
As of September 30, 2017, our principal source of liquidity consisted of $248,391 of cash, compared to $347,284 as of December 31, 2016. Our primary sources of cash during the nine month period ended September 30, 2017 were customer payments for salon services and products. Our primary uses of cash were for payments relating to salaries, rent, general operating expenses and payments on notes payable.
16
Working Capital
We had a working capital deficit of $1,008,708 as of September 30, 2017. Our current assets were $801,728, which consisted of $248,391 in cash, $13,056 in accounts receivable, $138,803 in inventory, and $401,478 in notes receivable, related party. Our total assets were $1,017,042, which included $193,909 in property and equipment (net), and $21,405 in other assets. Our current liabilities were $1,810,436, including $438,884 in accounts payable and accrued expenses, $706,155 due to related parties, $427,783 in current portion of all notes payable, $139,448 in deferred revenue and rents, and $98,166 in derivative liability. Our long-term liabilities were $39,197 consisting of notes payable. Our total stockholders’ deficit at September 30, 2017 was $832,591.
Working capital decreased by $100,837 as of September 30, 2017, compared to December 31, 2016 primarily due to the decrease in cash and an increase in accounts payable and accrued expenses.
Cash Flows from Operating Activities
Cash flows from operating activities include net loss, adjusted for certain non-cash charges, as well as changes in the balances of certain assets and liabilities. Net cash provided by (used in) operating activities for the nine month period ended September 30, 2017 was $173,075 compared to ($32,116) used in operating activities for the same period in 2016. This change of $205,191 was primarily due to a decrease in prepaid expenses and an increase in accounts payable and accrued expenses.
Cash Flows from Investing Activities
Cash used in investing activities for the nine months ended September 30, 2017 was $129,151 compared to $154,822 for the nine months ended September 30, 2016, a $25,671 difference. The change was due primarily to a reduction of payments, in the form of a note receivable made to a related party and a decrease in proceeds from related party notes receivable.
Cash Flows from Financing Activities
Cash flow from financing activities for the nine months ended September 30, 2017 was ($142,817) cash used, compared to $128,298 cash provided by financing activities for the nine months ended September 30, 2016, a change of ($271,115). The change is attributable to the decrease in cash from issuance of only one new note payable (See Note 8 – Debt of the notes to the condensed consolidated financial statements) and the increase in payments made on notes payable.
Other Factors Affecting Liquidity and Capital Resources
We have insufficient current assets to meet our current liabilities due to negative working capital of $1,008,708 as of September 30, 2017. Historically, we have funded our cash needs from a combination of revenues, carried payables, sales of equity, and debt transactions. Since we are not currently realizing net cash flows from our business, we may need to seek financing to continue our operations. Prospective sources of funding could include shareholder loans, equity sales or loans from other sources though no assurance can be given that such sources would be available or that any commitment of support is forthcoming to date.
We do not intend to pay cash dividends in the foreseeable future.
We expect to purchase property or equipment as part of our normal ongoing operations.
Going Concern
Our audit opinion for the year ended December 31, 2016 expressed substantial doubt as to our ability to continue as a going concern as a result of recurring losses and negative working capital. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans to address our ability to continue as a going concern include raising additional funds to finance the operating and capital requirements through a combination of equity and debt financings. While we are making our best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations.
Impact of Inflation
We compensate some of our salon employees with percentage commissions based on sales they generate. Accordingly, this provides us certain protection against inflationary increases, as payroll expense is a variable cost of sales. In addition, we may increase pricing in our salons to offset any significant increases in wages and cost of services provided. Therefore, we do not believe inflation has had a significant impact on the results of our operations.
Off-Balance Sheet Arrangements
As of September 30, 2017 and December 31, 2016, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies pursuant to Item 305 of Regulation S-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation required by Rule 13a-15 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, under the supervision and with the participation of our management, including the Chief Executive Officer, or CEO, and the Chief Financial Officer, or CFO, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2017.
The evaluation of our disclosure controls and procedures included a review of our processes and the effect on the information generated for use in this Quarterly Report on Form 10-Q. In the course of this evaluation, we sought to identify any material weaknesses in our disclosure controls and procedures, to determine whether we had identified any acts of fraud involving personnel who have a significant role in our disclosure controls and procedures, and to confirm that any necessary corrective action, including process improvements, was taken. This type of evaluation is performed every fiscal quarter so that our conclusions concerning the effectiveness of these controls can be reported in our periodic reports filed with the SEC. We intend to maintain these disclosure controls and procedures and to modifying them as circumstances warrant.
Based on evaluation as of September 30, 2017, the CEO and CFO have concluded that our disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
Based on management's most recent evaluation of our company's internal control over financial reporting, management determined that there were no changes in our company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting that occurred during the most recent fiscal quarter.
Inherent Limitations on Effectiveness of Controls
Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. Internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of internal control are met. Further, the design of internal control must reflect the fact that there are resource constraints, and the benefits of the control must be considered relative to their costs. While our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of their effectiveness, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Green Endeavors, Inc. have been detected.
18
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
TCA Global Credit Master Fund, L.P. vs Sack Lunch Productions, Green Endeavors, Inc., Landis Salons, Inc., Landis Salons II, Inc., Diversified Managements Services, Inc., Wasatch Capital Corporation, Downtown Development Corporation, WG Productions Company, Landis Experience Center, LLC, Redline Entertainment, Inc., Springbok Holdings, LLC, Color Me Rad, LLC, The Dirty Dash, LLC, Springbok Franchising LLC, and Springbok Management, LLC, Case CACE-17-011661 Division 12, in the Circuit Court of the 17th Judicial Circuit In and For Broward County, Florida. The suit seeks recovery for payments that were due in accordance with the terms and provisions of the Senior Secured Credit Facility Agreement effective between the parties as of October 31, 2015. On October 18, 2017 TCA and the Company entered into a settlement agreement to resolve the suit and dismiss the litigation. Additionally, in connection with the agreement, the maturity date of the note was extended to March 31, 2018.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the years ended December 31, 2016 and 2015, which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of equity securities during the third quarter of 2017.
Subsequent Events
In accordance with ASC 855-10 Company management reviewed all material events through the date of this report.
On October 11, 2017, the Company entered into a loan agreement with a bank in the amount of $102,000. The note is a financing arrangement with no stipulated interest rate. The implicit rate is 18%. Landis Salons Inc. will repay the loan with 6 monthly payments of $10,333.34 followed by 6 monthly payments of $9,333.34.
On November 1, 2017 the Board of Directors approved the conversion of 2,000 shares of Series B Preferred Stock into 42,373 shares of common stock by Logan C. Fast a director of the Company. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 1, 2017 the Board of Directors approved the conversion of 6,100 shares of Series B Preferred Stock into 129,238 shares of common stock by an unrelated third party. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 1, 2017 the Board of Directors approved the conversion of 12,101 shares of Series B Preferred Stock into 256,380 shares of common stock by Richard Surber President and a director of the Company. The shares were converted at $0.236 based on the conversion provisions of the Series B Preferred Stock.
On November 2, 2017 the board of directors approved the satisfaction of accrued payroll due to Mr. Richard Surber by exchanging certain assets held by the company for $27,000 of that unpaid pay.
Item 3. Defaults Upon Senior Securities
TCA Global Credit Master Fund, L.P. vs Sack Lunch Productions, Inc., Green Endeavors, Inc., Landis Salons, Inc., Landis Salons II, Inc., Diversified Managements Services, Inc., Wasatch Capital Corporation, Downtown Development Corporation, WG Productions Company, Landis Experience Center, LLC, Redline Entertainment, Inc., Springbok Holdings, LLC, Color Me Rad, LLC, The Dirty Dash, LLC, Springbok Franchising LLC, and Springbok Management, LLC, Case CACE-17-011661 Division 12, in the Circuit Court of the 17th Judicial Circuit In and For Broward County, Florida. The suit seeks recovery for payments that were due in accordance with the terms and provisions of the Senior Secured Credit Facility Agreement effective between the parties as of October 31, 2015. On October 18, 2017 TCA and the Company entered into a settlement agreement to resolve the suit and dismiss the litigation. Additionally, in connection with the agreement, the maturity date of the note was extended to March 31, 2018.
19
Item 4. [Reserved]
Item 5. Other Information
On November 9, 2017 Logan C. Fast tendered his resignation an officer and director of the Corporation and its subsidiaries. The resignation was effective immediately. A report of this action has been filed as a Form 8-K on November 11, 2017, which includes a copy of his letter of resignation. Mr. Fast reported that he had no disagreement with the Corporation or its management.
20
Item 6. Exhibits
(a)The following exhibits are filed herewith or incorporated by reference as indicated in the table below:
| | Incorporated by Reference | |
Exhibit Number | Description | Form | File Number | Exhibit Number | Filing Date | Provided Herewith |
| | | | | | |
3(i) | Amended and Restated Certificate of Incorporation | 10-12G/A | 000-54018 | 3(i) | 8/23/2010 | |
3(ii) | Bylaws | 10-12G/A | 000-54018 | 3(ii) | 8/23/2010 | |
3(iii) | Plan of Merger | 8-K | 000-54018 | 3(iii) | 8/26/2010 | |
3(iv) | Plan of Merger and Share Exchange | 8-K | 000-54018 | 3(iv) | 8/31/2010 | |
3(v) | Utah Articles of Incorporation | 8-K | 000-54018 | 3(v) | 8/31/2010 | |
4(i) | Certificate of Designation for Series B Preferred Stock. | 10-12G/A | 000-54018 | 4(i) | 8/23/2010 | |
4(ii) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to DHI dated April 30, 2008. | 10-12G/A | 000-54018 | 4(ii) | 8/23/2010 | |
4(iii) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to Akron Associates, Inc. dated January 15, 2010. | 10-12G/A | 000-54018 | 4(iii) | 8/23/2010 | |
4(iv) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to Desert Vista Capital, LLC. dated January 15, 2010. | 10-12G/A | 000-54018 | 4(iv) | 8/23/2010 | |
4(v) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to Akron Associates, Inc. dated March 16, 2010. | 10-12G/A | 000-54018 | 4(v) | 8/23/2010 | |
4(vi) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to Akron Associates dated May 11, 2010. | 10-12G/A | 000-54018 | 4(vi) | 8/23/2010 | |
4(vii) | 8% Series A Senior Subordinated Convertible Redeemable Debenture issued to Desert Vista Capital, LLC dated May 11, 2010. | 10-12G/A | 000-54018 | 4(vii) | 8/23/2010 | |
4(viii) | Amended Certificate of Designation for Series B Preferred Stock. | 10-12G/A | 000-54018 | 4(viii) | 9/22/2010 | |
10(i) | Employment Agreement with Richard Surber, January 1, 2017 | | | | | X |
10(ii) | Employment Agreement with Logan C. Fast, January 1, 2017 | | | | | X |
31.01 | Certification of the Registrant’s Chief Executive Officer, Richard D. Surber, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. | | | | | X |
32.01 | Certification of the Registrant’s Chief Executive Officer, Richard D. Surber, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | | | | | X |
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GREEN ENDEAVORS, INC.
(Registrant)
DATE: November 17, 2017By: /s/ Richard D. Surber
Richard D. Surber
President, Chief Executive Officer, Chief Financial Officer, and Director
22