Exhibit 99.1
Ameresco Reports First Quarter 2023 Financial Results
First Quarter Revenue Ahead and Profits in Line with Guidance
Total Backlog Increased 13% Sequentially, with $472M in New Awards
Placed 34 MWe of Energy Assets into Operation
Reaffirms 2023 Guidance
First Quarter 2023 Financial Highlights:
•Revenues of $271.0 million
•Net income attributable to common shareholders of $1.1 million
•GAAP EPS of $0.02
•Non-GAAP EPS of $0.03
•Adjusted EBITDA of $27.4 million
FRAMINGHAM, MA – May 1, 2023 - Ameresco, Inc. (NYSE:AMRC), a leading cleantech integrator specializing in energy efficiency and renewable energy, today announced financial results for the fiscal quarter ended March 31, 2023. The Company also furnished supplemental information in conjunction with this press release in a Current Report on Form 8-K. The supplemental information, which includes Non-GAAP financial measures, has been posted to the “Investors” section of the Company’s website at www.ameresco.com. Reconciliations of Non-GAAP measures to the appropriate GAAP measures are included herein.
CEO George Sakellaris commented, “In the first quarter we continued to build our excellent multi-year visibility, while making significant progress across our businesses that support both our 2023 guidance and our longer-term financial targets. Our total project backlog increased by 13% sequentially, driven by the addition of $472 million in new awards. We also placed 34 MWe of solar assets into operation and continued to add long-term O&M contracts. We are seeing an increase in engagement as customers assess and prioritize their projects to optimize the potential benefits of the Inflation Reduction Act (IRA). In addition, we are encouraged by the substantial increase in the dollar value of year-to-date proposal activity compared to 2022 levels.
“We are pleased to be welcoming analysts and institutional investors on May 11th to our London Investor Day, which spotlights the growing interest in Ameresco from investors across Europe. European markets are becoming increasingly important to our future global growth strategy, and we expect to continue to expand internationally through a combination of organic growth, acquisitions, and partnerships.
During the quarter our expertise with LED street lighting projects was once again recognized as our Chicago Smart Light Program was awarded the Inspiring Efficiency Impact Award by the Midwest Energy Efficiency Alliance, a collaborative network advancing energy efficiency in the Midwest for sustainable economic development and environmental stewardship. We continue to see significant opportunities to execute similar smart street lighting projects. We also recently were honored to be awarded the 2023 North American Energy Services Company of the Year by market research firm Frost & Sullivan. Ameresco was selected due to its demonstrated excellence in the energy services space, particularly as it relates to customer impact and visionary transformation and performance.
SCE agreed to accelerate $125 million of future milestone payments on the projects, which we received during the quarter. This was in conjunction with our agreement with SCE related to the costs associated with SCE’s request to adjust the project schedule into 2023. Construction of the SCE projects progressed further in the quarter. We anticipate two of the projects to be in service and to achieve substantial completion in the summer of 2023. One of the projects was impacted by the record rainfall earlier in 2023 and experienced further delays. We are working with SCE to determine the duration of this delay and are continuing discussions regarding the applicability and scope of any force majeure relief. Our relationship with SCE continues to be cooperative.”
First Quarter Financial Results
(All financial result comparisons made are against the prior year period unless otherwise noted.)
Total revenue was $271.0 million, about $40 million above our first quarter guidance, as we experienced faster execution on certain projects as well as some early contract conversions. Energy Asset revenue grew 6% as growth in operating assets and increased solar production from existing assets more than offset lower RIN prices. O&M revenue increased 10% reflecting continued growth in long-term contracts. Other revenue increased 13% primarily due to strength in our utility SaaS and consulting business. Gross margin of 18.4% reflected significant expansion from 14.4% in the previous year due to the reduced contribution from the lower margin SCE projects. SG&A increased slightly during the quarter to support our increased proposal activity in the United States and Europe. Net income attributable to common shareholders and adjusted EBITDA were $1.1 million and $27.4 million, respectively.
The Company generated cash flow from operations of $58.8 million and adjusted cash flow from operations of approximately $101.1 million, ending the quarter with approximately $178.9 million of unrestricted cash. We significantly reduced our receivables and unbilled revenue during the quarter through payments from our SCE projects. We also had a very strong quarter with respect to project financings. During the quarter, the Company secured cash financing of $58.2 million and opened additional unfunded facilities that can further support Ameresco’s Energy Asset growth.
| (in millions) | 1Q 2023 | 1Q 2022 | ||||||||||||||||||
| Revenue | Net Income (Loss) (1) | Adj. EBITDA | Revenue | Net Income (1) | Adj. EBITDA | |||||||||||||||
| Projects | $183.2 | ($1.3) | $4.0 | $393.4 | $10.2 | $18.5 | ||||||||||||||
| Energy Assets | $40.8 | $1.1 | $19.9 | $38.4 | $3.9 | $21.2 | ||||||||||||||
| O&M | $22.3 | $0.5 | $1.5 | $20.3 | $2.6 | $3.6 | ||||||||||||||
| Other | $24.8 | $0.7 | $1.9 | $21.9 | $0.7 | $1.8 | ||||||||||||||
Total (2) | $271.0 | $1.1 | $27.4 | $474.0 | $17.4 | $45.1 | ||||||||||||||
| (1) Net Income (Loss) represents net income (loss) attributable to common shareholders. | ||||||||||||||||||||
| (2) Numbers in table may not sum due to rounding. | ||||||||||||||||||||
| ($ in millions) | At March 31, 2023 | |||||||
Awarded Project Backlog (1) | $1,964 | |||||||
| Contracted Project Backlog | $1,008 | |||||||
| Total Project Backlog | $2,972 | |||||||
12-month Contracted Backlog (2) | $639 | |||||||
| O&M Revenue Backlog | $1,215 | |||||||
| 12-month O&M Backlog | $86 | |||||||
Energy Asset Visibility (3) | $2,300 | |||||||
| Operating Energy Assets | 423 MWe | |||||||
Ameresco's Net Assets in Development (4) | 432 MWe | |||||||
| (1) Customer contracts that have not been signed yet | ||||||||
| (2) We define our 12-month backlog as the estimated amount of revenues that we expect to recognize in the next twelve months from our fully-contracted backlog | ||||||||
| (3) Estimated contracted revenue and incentives during PPA period plus estimated additional revenue from operating RNG assets over a 20-year period, assuming RINs at $1.50/gallon and brown gas at $3.50/MMBtu with $3.00/MMBtu for LCFS on certain projects. | ||||||||
| (4) Net MWe capacity includes only our share of any jointly owned assets | ||||||||
Project Highlights
In the First Quarter of 2023:
•Ameresco continued its strong presence in the higher education market with the announcement of its partnership with Alaska Pacific University (APU) to design and upgrade existing infrastructure at the institution’s Thomas Training Center. Ameresco will work to install a new boiler, baseboard heaters, convection heaters, water heaters and retrofit the facilities’ existing 750-gallon water tank with a new 500-gallon water tank.
•Customer demand for PV projects remained strong with news wins including a 5 MWe solar array for the City of Alton, Illinois. The solar installation will be developed on a local closed municipal landfill site in the city.
•This quarter, we continued to build on our partnership with GSA by executing a contract modification to our GSA National Deep Energy Retrofit 6 task order (signed in December). Our GSA Texas and Louisiana ESPC project received over $9.6 million in IRA funding to support integration of Grid-Interactive Efficient (GEB) and Green Proving Ground technologies such as BAS Improvements, Motors & VFDs, Window Inserts and high-efficiency chillers.
•Ameresco completed another phase of work at Fall River Public Schools in MA. Building on the other phases at Fall River, this was a complete HVAC system upgrade to the Lord and Talbot Middle Schools, including high efficient heat pumps, VRF Heating and Cooling Systems, new Electronic Building Controls, and a complete upgrade of the window systems.
Asset Highlights
In the First Quarter of 2023:
•Ameresco’s Assets in Development ended the quarter at 491 MWe. After subtracting Ameresco’s partners’ minority interests, Ameresco’s owned capacity of Assets in Development at quarter end was 432 MWe.
•The Company added 13 MWe of new energy asset awards and placed 34 MWe into service.
Summary and Outlook
“The Ameresco team delivered first quarter results in line with our expectations, while continuing to grow our project backlog and operating asset portfolio. We expect to convert a substantial dollar amount of awarded backlog to contracted backlog during the second quarter, and to place additional assets in operation. Together these metrics support our confidence in our 2023 guidance. Our longer-term opportunities remain very compelling as the number and complexity of projects continue to increase, and the incentives associated with the IRA are expected to drive significant new customer investment over the coming years. Secular growth drivers, together with the breadth of our technological expertise and our international expansion plans underpin our 2024 Adjusted EBITDA target of $300 million,” Mr. Sakellaris concluded.
Our 2023 guidance, included in the table below, anticipates adjusted EBITDA growth of 5% at the midpoint. We expect to place between 80 and 100 MWe of energy assets in service in 2023 including three RNG plants. Several additional RNG assets are in the late stages of development, and we expect that 4 or 5 of these will come online during 2024. Our planned capex for 2023 is $325 million to $375 million, the majority of which is expected to be funded with non-recourse debt.
Given the $40 million in revenue pull forward into the first quarter mentioned above, we estimate second quarter revenue, adjusted EBITDA and Adjusted EPS to be in the range of $280 million to $300 million, $30 million to $40 million and $0.10 to $0.20, respectively.
| FY 2023 Guidance Ranges | ||||||||
| Revenue | $1.45 billion | $1.55 billion | ||||||
| Gross Margin | 19.5% | 20.0% | ||||||
| Adjusted EBITDA | $210 million | $220 million | ||||||
| Interest Expense & Other | $30 million | $35 million | ||||||
| Effective Tax Rate | 10% | 5% | ||||||
| Adjusted EPS | $1.80 | $1.90 | ||||||
The Company’s guidance excludes the impact of any redeemable non-controlling interest activity related to tax-equity partnerships, one-time charges, asset impairment charges, changes in contingent consideration, restructuring activities, as well as any related tax impact.
Conference Call/Webcast Information
The Company will host a conference call today at 4:30 p.m. ET to discuss first quarter 2023 financial results, business and financial outlook and other business highlights. Participants may access the earnings conference call by pre-registering here at least fifteen minutes in advance. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investors” section of the Company’s website at www.ameresco.com. If you are unable to listen to the live call, an archived webcast will be available on the Company’s website for one year.
The Company will host a conference call today at 4:30 p.m. ET to discuss first quarter 2023 financial results, business and financial outlook and other business highlights. Participants may access the earnings conference call by pre-registering here at least fifteen minutes in advance. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investors” section of the Company’s website at www.ameresco.com. If you are unable to listen to the live call, an archived webcast will be available on the Company’s website for one year.
Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to adjusted EBITDA, Non- GAAP EPS, Non-GAAP net income and adjusted cash from operations, which are Non-GAAP financial measures. For a description of these Non-GAAP financial measures, including the reasons management uses these measures, please see the section following the accompanying tables titled “Exhibit A: Non-GAAP Financial Measures”. For a reconciliation of these Non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the accompanying tables.
About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading cleantech integrator and renewable energy asset developer, owner and operator. Our comprehensive portfolio includes energy efficiency, infrastructure upgrades, asset sustainability and renewable energy solutions delivered to clients throughout North America and Europe. Ameresco’s sustainability services in support of clients’ pursuit of Net-Zero include upgrades to a facility’s energy infrastructure and the development, construction, and operation of distributed energy resources. Ameresco has successfully completed energy saving, environmentally responsible projects with Federal, state, and local governments, healthcare and educational institutions, housing authorities, and commercial and industrial customers. With its corporate headquarters in Framingham, MA, Ameresco has more than 1,200 employees providing local expertise in the United States, Canada, and Europe. For more information, visit www.ameresco.com.
| Contact: | Media Relations | Leila Dillon, 508.661.2264, news@ameresco.com | |||||||||
| Investor Relations | Eric Prouty, AdvisIRy Partners, 212.750.5800, eric.prouty@advisiry.com | ||||||||||
Lynn Morgen, AdvisIRy Partners, 212.750.5800, lynn.morgen@advisiry.com | |||||||||||
Safe Harbor Statement
Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline, visibility, and backlog, as well as estimated future revenues, net income, adjusted EBITDA, Non-GAAP EPS, gross margin, capital investments, other financial guidance and longer term outlook, statements about our agreement with SCE including the impact of any delays, and the impact of the IRA and macroeconomic conditions on our business, longer term outlook, and other statements containing the words “projects,” “believes,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed or at all; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under signed contracts without delay and in accordance with their terms; demand for our energy efficiency and renewable energy solutions; our ability to complete and operate our projects on a profitable basis and as committed to our customers; our ability to arrange financing to fund our operations and projects and to comply with covenants in our existing debt agreements; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy and the fiscal health of the government; the ability of customers to cancel or defer contracts included in our backlog; the output and performance of our energy plants and energy projects; the effects of our acquisitions and joint ventures; seasonality in construction and in demand for our products and services; a customer’s decision to delay our work on, or other risks involved with, a particular project; availability and cost of labor and equipment particularly given global supply chain challenges and global trade conflicts; our reliance on third parties for our construction and installation work; the addition of new customers or the loss of existing customers; the impact of macroeconomic challenges, weather related events and climate change on our business; global supply chain challenges, component shortages and inflationary pressures; market price of the Company's stock prevailing from time to time; the nature of other investment opportunities presented to the Company from time to time; the Company's cash flows from operations; cybersecurity incidents and breaches; regulatory and other risks inherent to constructing and operating energy assets; risks related to our international operation and international growth strategy; and other factors discussed in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.
AMERESCO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
| March 31, | December 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 178,939 | $ | 115,534 | |||||||
| Restricted cash | 21,232 | 20,782 | |||||||||
| Accounts receivable, net | 130,940 | 174,009 | |||||||||
| Accounts receivable retainage, net | 35,625 | 38,057 | |||||||||
| Costs and estimated earnings in excess of billings | 497,762 | 576,363 | |||||||||
| Inventory, net | 13,609 | 14,218 | |||||||||
| Prepaid expenses and other current assets | 56,311 | 38,617 | |||||||||
| Income tax receivable | 7,626 | 7,746 | |||||||||
| Project development costs, net | 15,930 | 16,025 | |||||||||
| Total current assets | 957,974 | 1,001,351 | |||||||||
| Federal ESPC receivable | 539,820 | 509,507 | |||||||||
| Property and equipment, net | 16,865 | 15,707 | |||||||||
| Energy assets, net | 1,270,230 | 1,181,525 | |||||||||
| Deferred income tax assets, net | 3,049 | 3,045 | |||||||||
| Goodwill, net | 77,810 | 70,633 | |||||||||
| Intangible assets, net | 8,666 | 4,693 | |||||||||
| Operating lease assets | 38,189 | 38,224 | |||||||||
| Restricted cash, non-current portion | 13,406 | 13,572 | |||||||||
| Other assets | 41,339 | 38,564 | |||||||||
| Total assets | $ | 2,967,348 | $ | 2,876,821 | |||||||
| LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current portions of long-term debt and financing lease liabilities | $ | 313,459 | $ | 331,479 | |||||||
| Accounts payable | 285,465 | 349,126 | |||||||||
| Accrued expenses and other current liabilities | 115,044 | 89,166 | |||||||||
| Current portions of operating lease liabilities | 5,868 | 5,829 | |||||||||
| Billings in excess of cost and estimated earnings | 39,326 | 34,796 | |||||||||
| Income taxes payable | 7,950 | 1,672 | |||||||||
| Total current liabilities | 767,112 | 812,068 | |||||||||
| Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 631,676 | 568,635 | |||||||||
| Federal ESPC liabilities | 520,816 | 478,497 | |||||||||
| Deferred income tax liabilities, net | 2,869 | 9,181 | |||||||||
| Deferred grant income | 7,424 | 7,590 | |||||||||
| Long-term operating lease liabilities, net of current portion | 31,779 | 31,703 | |||||||||
| Other liabilities | 64,200 | 49,493 | |||||||||
| March 31, | December 31, | ||||||||||
| 2023 | 2022 | ||||||||||
| Redeemable non-controlling interests, net | $ | 46,700 | $ | 46,623 | |||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at March 31, 2023 and December 31, 2022 | — | — | |||||||||
| Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 36,132,157 shares issued and 34,030,362 shares outstanding at March 31, 2023, 36,050,157 shares issued and 33,948,362 shares outstanding at December 31, 2022 | 3 | 3 | |||||||||
| Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at March 31, 2023 and December 31, 2022 | 2 | 2 | |||||||||
| Additional paid-in capital | 310,726 | 306,314 | |||||||||
| Retained earnings | 534,624 | 533,549 | |||||||||
| Accumulated other comprehensive loss, net | (4,645) | (4,051) | |||||||||
| Treasury stock, at cost, 2,101,795 shares at March 31, 2023 and December 31, 2022 | (11,788) | (11,788) | |||||||||
| Stockholders' equity before non-controlling interest | 828,922 | 824,029 | |||||||||
| Non-controlling interests | 65,850 | 49,002 | |||||||||
| Total stockholders’ equity | 894,772 | 873,031 | |||||||||
| Total liabilities, redeemable non-controlling interests and stockholders' equity | $ | 2,967,348 | $ | 2,876,821 | |||||||
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts) (Unaudited)
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| Revenues | $ | 271,042 | $ | 474,002 | |||||||||||||||||||
| Cost of revenues | 221,094 | 405,624 | |||||||||||||||||||||
| Gross profit | 49,948 | 68,378 | |||||||||||||||||||||
| Earnings from unconsolidated entities | 450 | 637 | |||||||||||||||||||||
| Selling, general and administrative expenses | 41,301 | 40,329 | |||||||||||||||||||||
| Operating income | 9,097 | 28,686 | |||||||||||||||||||||
| Other expenses, net | 8,043 | 7,081 | |||||||||||||||||||||
| Income before income taxes | 1,054 | 21,605 | |||||||||||||||||||||
| Income tax (benefit) provision | (503) | 2,307 | |||||||||||||||||||||
| Net income | 1,557 | 19,298 | |||||||||||||||||||||
| Net income attributable to non-controlling interests and redeemable non-controlling interests | (455) | (1,914) | |||||||||||||||||||||
| Net income attributable to common shareholders | $ | 1,102 | $ | 17,384 | |||||||||||||||||||
| Net income per share attributable to common shareholders: | |||||||||||||||||||||||
| Basic | $ | 0.02 | $ | 0.34 | |||||||||||||||||||
| Diluted | $ | 0.02 | $ | 0.32 | |||||||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic | 51,963 | 51,744 | |||||||||||||||||||||
| Diluted | 53,261 | 53,636 | |||||||||||||||||||||
AMERESCO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (Unaudited)
| Three Months Ended March 31, | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 1,557 | $ | 19,298 | |||||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||
| Depreciation of energy assets, net | 13,341 | 11,806 | |||||||||
| Depreciation of property and equipment | 644 | 734 | |||||||||
| Increase (decrease) in contingent consideration | 121 | (320) | |||||||||
| Accretion of ARO liabilities | 66 | 36 | |||||||||
| Amortization of debt discount and debt issuance costs | 790 | 852 | |||||||||
| Amortization of intangible assets | 302 | 578 | |||||||||
| Provision for bad debts | 93 | 237 | |||||||||
| Loss on write-off of long-lived assets | 18 | — | |||||||||
| Earnings from unconsolidated entities | (450) | (637) | |||||||||
| Net loss from derivatives | 163 | 1,622 | |||||||||
| Stock-based compensation expense | 4,037 | 3,531 | |||||||||
| Deferred income taxes, net | (7,142) | 1,284 | |||||||||
| Unrealized foreign exchange (gain) loss | (29) | 132 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 58,954 | (40,859) | |||||||||
| Accounts receivable retainage | 2,439 | 2,582 | |||||||||
| Federal ESPC receivable | (33,736) | (46,300) | |||||||||
| Inventory, net | 608 | (914) | |||||||||
| Costs and estimated earnings in excess of billings | 85,748 | (154,325) | |||||||||
| Prepaid expenses and other current assets | 929 | 2,813 | |||||||||
| Project development costs | (1,812) | 1,260 | |||||||||
| Other assets | (1,903) | 105 | |||||||||
| Accounts payable, accrued expenses and other current liabilities | (82,266) | (77,163) | |||||||||
| Billings in excess of cost and estimated earnings | 9,398 | (4,309) | |||||||||
| Other liabilities | 522 | (33) | |||||||||
| Income taxes receivable, net | 6,380 | 1,868 | |||||||||
| Cash flows from operating activities | 58,772 | (276,122) | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of property and equipment | (1,657) | (889) | |||||||||
| Capital investment in energy assets | (89,787) | (55,489) | |||||||||
| Capital investment in major maintenance of energy assets | (589) | (1,355) | |||||||||
| Acquisitions, net of cash received | (9,182) | — | |||||||||
| Loans to joint venture investments | (38) | — | |||||||||
| Cash flows from investing activities | (101,253) | (57,733) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Payments of debt discount and debt issuance costs | (366) | (2,570) | |||||||||
| Proceeds from exercises of options and ESPP | 571 | 1,708 | |||||||||
| Proceeds from senior secured revolving credit facility, net | — | 76,000 | |||||||||
| Proceeds from long-term debt financings | 58,188 | 286,744 | |||||||||
| Proceeds from Federal ESPC projects | 42,309 | 64,788 | |||||||||
| Net proceeds from energy asset receivable financing arrangements | 4,438 | 1,925 | |||||||||
| Contributions from non-controlling interests | 16,308 | 4,594 | |||||||||
| Distributions to redeemable non-controlling interests, net | (161) | (357) | |||||||||
| Payments on long-term debt and financing leases | (15,159) | (77,432) | |||||||||
| Cash flows from financing activities | 106,128 | 355,400 | |||||||||
| Effect of exchange rate changes on cash | 42 | (196) | |||||||||
| Net increase in cash, cash equivalents, and restricted cash | 63,689 | 21,349 | |||||||||
| Cash, cash equivalents, and restricted cash, beginning of period | 149,888 | 87,054 | |||||||||
| Cash, cash equivalents, and restricted cash, end of period | $ | 213,577 | $ | 108,403 | |||||||
Non-GAAP Financial Measures (Unaudited, in thousands)
| Three Months Ended March 31, 2023 | |||||||||||||||||
| Adjusted EBITDA: | Projects | Energy Assets | O&M | Other | Consolidated | ||||||||||||
| Net (loss) income attributable to common shareholders | $ | (1,300) | $ | 1,149 | $ | 532 | $ | 721 | $ | 1,102 | |||||||
| Impact from redeemable non-controlling interests | — | 32 | — | — | 32 | ||||||||||||
| (Less) plus: Income tax provision (benefit) | (884) | 72 | 127 | 182 | (503) | ||||||||||||
| Plus: Other expenses, net | 2,490 | 4,905 | 236 | 412 | 8,043 | ||||||||||||
| Plus: Depreciation and amortization | 660 | 13,122 | 304 | 201 | 14,287 | ||||||||||||
| Plus: Stock-based compensation | 2,729 | 607 | 332 | 369 | 4,037 | ||||||||||||
| Plus: Contingent consideration, restructuring and other charges | 337 | 20 | 7 | 7 | 371 | ||||||||||||
| Adjusted EBITDA | $ | 4,032 | $ | 19,907 | $ | 1,538 | $ | 1,892 | $ | 27,369 | |||||||
| Adjusted EBITDA margin | 2.2 | % | 48.8 | % | 6.9 | % | 7.6 | % | 10.1 | % | |||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||
| Adjusted EBITDA: | Projects | Energy Assets | O&M | Other | Consolidated | ||||||||||||
| Net income attributable to common shareholders | $ | 10,160 | $ | 3,870 | $ | 2,630 | $ | 724 | $ | 17,384 | |||||||
| Impact from redeemable non-controlling interests | — | 1,914 | — | — | 1,914 | ||||||||||||
| Plus (less): Income tax provision (benefit) | 3,299 | (1,784) | 392 | 400 | 2,307 | ||||||||||||
| Plus: Other expenses, net | 1,424 | 5,460 | 115 | 82 | 7,081 | ||||||||||||
| Plus: Depreciation and amortization | 851 | 11,485 | 335 | 447 | 13,118 | ||||||||||||
| Plus: Stock-based compensation | 2,934 | 286 | 153 | 158 | 3,531 | ||||||||||||
| Plus: Energy asset impairment | — | — | — | — | — | ||||||||||||
| (Less) plus: (Contingent consideration) and restructuring and other charges | (155) | (26) | (14) | (14) | (209) | ||||||||||||
| Adjusted EBITDA | $ | 18,513 | $ | 21,205 | $ | 3,611 | $ | 1,797 | $ | 45,126 | |||||||
| Adjusted EBITDA margin | 4.7 | % | 55.2 | % | 17.8 | % | 8.2 | % | 9.5 | % | |||||||
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Non-GAAP net income and EPS: | ||||||||||||||
| Net income attributable to common shareholders | $ | 1,102 | $ | 17,384 | ||||||||||
| Adjustment for accretion of tax equity financing fees | (27) | (28) | ||||||||||||
| Impact from redeemable non-controlling interests | 32 | 1,914 | ||||||||||||
| Plus: Contingent consideration, restructuring and other charges | 371 | (209) | ||||||||||||
| (Less) Plus: Income tax effect of Non-GAAP adjustments | (96) | 54 | ||||||||||||
| Non-GAAP net income | 1,382 | 19,115 | ||||||||||||
| Diluted net income per common share | $ | 0.02 | $ | 0.32 | ||||||||||
| Effect of adjustments to net income | 0.01 | 0.04 | ||||||||||||
| Non-GAAP EPS | $ | 0.03 | $ | 0.36 | ||||||||||
| Adjusted cash from operations: | ||||||||||||||
| Cash flows from operating activities | $ | 58,772 | $ | (276,122) | ||||||||||
| Plus: proceeds from Federal ESPC projects | 42,309 | 64,788 | ||||||||||||
| Adjusted cash from operations | $ | 101,081 | $ | (211,334) | ||||||||||
Other Financial Measures (Unaudited, in thousands)
| Three Months Ended March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| New contracts and awards: | ||||||||||||||
| New contracts | $ | 146,960 | $ | 226,700 | ||||||||||
New awards (1) | $ | 472,100 | $ | 438,000 | ||||||||||
(1) Represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed
Non-GAAP Financial Guidance
| Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA): | ||||||||
| Year Ended December 31, 2023 | ||||||||
| Low | High | |||||||
Operating income(1) | $132 million | $140 million | ||||||
| Depreciation and amortization | $59 million | $60 million | ||||||
| Stock-based compensation | $19 million | $20 million | ||||||
| Adjusted EBITDA | $210 million | $220 million | ||||||
(1) Although net income is the most directly comparable GAAP measure, this table reconciles adjusted EBITDA to operating income because we are not able to calculate forward-looking net income without unreasonable efforts due to significant uncertainties with respect to the impact of accounting for our redeemable non-controlling interests and taxes.
Exhibit A: Non-GAAP Financial Measures
We use the Non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These Non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these Non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the tables above.
We understand that, although measures similar to these Non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as net income attributable to common shareholders, including impact from redeemable non-controlling interests, before income tax (benefit) provision, other expenses net, depreciation, amortization of intangible assets, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, energy asset impairment, restructuring and other charges, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar Non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar Non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, accretion of asset retirement obligations, contingent consideration expense, stock-based compensation expense, impact from redeemable non-controlling interests, restructuring and asset impairment charges. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue.
Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.
Non-GAAP Net Income and EPS
We define Non-GAAP net income and earnings per share (EPS) to exclude certain discrete items that management does not consider representative of our ongoing operations, including
energy asset impairment, restructuring and other charges, impact from redeemable non-controlling interest, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We consider Non-GAAP net income and Non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations.
Adjusted Cash from Operations
We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus, we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.