Consolidating Financial Information - Statement of Cash Flows (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Cash flows from operating activities: | | | |
Net loss | ($75,083) | ($7,525) | ($10,231) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 8,818 | 7,953 | |
Impairment of goodwill | 49,823 | 0 | 21,300 |
Other asset impairment | 7,143 | 0 | |
Deferred income taxes | -1,418 | -3,984 | |
Non-cash interest expense on debt | 177 | 37 | |
Non-cash interest expense on tax contingencies | | 0 | |
Stock-based compensation | 145 | 160 | |
Non-cash interest income on loans | | 0 | |
Amortization of debt issuance costs | 624 | 621 | |
Loss (gain) on sale of equipment | 6 | -130 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | -8,059 | 13,876 | |
Inventory | -9,153 | 0 | |
Prepaid expenses and other current assets | -224 | -599 | |
Income tax receivable, net | 263 | -785 | |
Aircraft support parts, net | -1,523 | -7,864 | |
Other non-current assets | 2,390 | 1,545 | |
Accounts payable | -2,205 | 1,995 | |
Accrued and other current liabilities | 17,447 | -4,043 | |
Income tax payable | -601 | 943 | |
Other long-term liabilities | 3,689 | 294 | |
Net cash provided by (used in) operating activities | -7,741 | 2,494 | |
Cash flows from investing activities: | | | |
Restricted cash | -51 | 200 | |
Acquisition of businesses, net of cash acquired | | 0 | |
Purchase of intangible assets | | 0 | |
Purchases of aircraft and property, plant and equipment | -5,674 | -17,483 | |
Net cash used in investing activities | -5,725 | -17,283 | |
Cash flows from financing activities: | | | |
Repayments of subordinated notes | -1,000 | 0 | |
Proceeds from shareholders, net | 0 | 414 | |
Repayments of credit facilities | -34,211 | -24,400 | |
Borrowings from credit facilities | 48,797 | 39,867 | |
Other long-term borrowings | -48 | 0 | |
Payments under capital leases | -140 | 0 | |
Repayment of notes | | 0 | |
Debt issuance costs | -70 | -230 | |
Shares withheld for payment of taxes | | 0 | |
Net cash provided by financing activities | 13,328 | 15,651 | |
Effect of foreign currency exchange rates on cash and cash equivalents | -2,085 | 467 | |
Net increase (decrease) in cash and cash equivalents | -2,223 | 1,329 | |
Cash and cash equivalents at beginning of period | 5,097 | 1,881 | 1,881 |
Cash and cash equivalents at end of period | 2,874 | 3,210 | 5,097 |
Erickson Air-Crane, Incorporated (EAC) | | | |
Cash flows from operating activities: | | | |
Net loss | -23,163 | -11,575 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 5,272 | 5,311 | |
Impairment of goodwill | 0 | | |
Other asset impairment | 3,441 | | |
Deferred income taxes | -1,418 | -4,119 | |
Non-cash interest expense on debt | 177 | 37 | |
Non-cash interest expense on tax contingencies | | 0 | |
Stock-based compensation | 145 | 160 | |
Non-cash interest income on loans | | 0 | |
Amortization of debt issuance costs | 624 | 621 | |
Loss (gain) on sale of equipment | -22 | -61 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | -3,404 | 4,884 | |
Inventory | -9,153 | | |
Prepaid expenses and other current assets | 522 | -266 | |
Income tax receivable, net | 0 | 18 | |
Aircraft support parts, net | -1,536 | -3,335 | |
Other non-current assets | 702 | -57 | |
Accounts payable | -990 | 1,774 | |
Accrued and other current liabilities | 18,293 | 208 | |
Income tax payable | 61 | 39 | |
Other long-term liabilities | 3,751 | 294 | |
Net cash provided by (used in) operating activities | -6,698 | -6,067 | |
Cash flows from investing activities: | | | |
Restricted cash | 0 | 0 | |
Acquisition of businesses, net of cash acquired | | 0 | |
Purchase of intangible assets | | 0 | |
Purchases of aircraft and property, plant and equipment | -4,735 | -10,635 | |
Net cash used in investing activities | -4,735 | -10,635 | |
Cash flows from financing activities: | | | |
Repayments of subordinated notes | -1,000 | | |
Proceeds from shareholders, net | | 414 | |
Repayments of credit facilities | -34,211 | -24,400 | |
Borrowings from credit facilities | 48,797 | 39,867 | |
Other long-term borrowings | -48 | | |
Payments under capital leases | 0 | | |
Repayment of notes | | 0 | |
Debt issuance costs | -70 | -230 | |
Shares withheld for payment of taxes | | 0 | |
Net cash provided by financing activities | 13,468 | 15,651 | |
Effect of foreign currency exchange rates on cash and cash equivalents | -1,952 | 482 | |
Net increase (decrease) in cash and cash equivalents | 83 | -569 | |
Cash and cash equivalents at beginning of period | 7 | 576 | 576 |
Cash and cash equivalents at end of period | 90 | 7 | |
Guarantor Subsidiaries | | | |
Cash flows from operating activities: | | | |
Net loss | -49,979 | 4,441 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 3,328 | 2,452 | |
Impairment of goodwill | 49,823 | | |
Other asset impairment | 2,749 | | |
Deferred income taxes | 0 | 0 | |
Non-cash interest expense on debt | 0 | 0 | |
Non-cash interest expense on tax contingencies | | 0 | |
Stock-based compensation | 0 | 0 | |
Non-cash interest income on loans | | 0 | |
Amortization of debt issuance costs | 0 | 0 | |
Loss (gain) on sale of equipment | 0 | -25 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 571 | 9,764 | |
Inventory | 0 | | |
Prepaid expenses and other current assets | 347 | -332 | |
Income tax receivable, net | 0 | 0 | |
Aircraft support parts, net | -3 | -4,325 | |
Other non-current assets | 1,839 | 1,596 | |
Accounts payable | -1,753 | -197 | |
Accrued and other current liabilities | -6,270 | -6,582 | |
Income tax payable | 0 | 0 | |
Other long-term liabilities | -62 | 0 | |
Net cash provided by (used in) operating activities | 590 | 6,792 | |
Cash flows from investing activities: | | | |
Restricted cash | 0 | 0 | |
Acquisition of businesses, net of cash acquired | | 0 | |
Purchase of intangible assets | | 0 | |
Purchases of aircraft and property, plant and equipment | -680 | -6,777 | |
Net cash used in investing activities | -680 | -6,777 | |
Cash flows from financing activities: | | | |
Repayments of subordinated notes | 0 | | |
Proceeds from shareholders, net | | 0 | |
Repayments of credit facilities | 0 | 0 | |
Borrowings from credit facilities | 0 | 0 | |
Other long-term borrowings | 0 | | |
Payments under capital leases | -140 | | |
Repayment of notes | | 0 | |
Debt issuance costs | 0 | 0 | |
Shares withheld for payment of taxes | | 0 | |
Net cash provided by financing activities | -140 | 0 | |
Effect of foreign currency exchange rates on cash and cash equivalents | 0 | 0 | |
Net increase (decrease) in cash and cash equivalents | -230 | 15 | |
Cash and cash equivalents at beginning of period | 274 | -12 | -12 |
Cash and cash equivalents at end of period | 44 | 3 | |
Non-Guarantor Subsidiaries | | | |
Cash flows from operating activities: | | | |
Net loss | -1,935 | -378 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 218 | 190 | |
Impairment of goodwill | 0 | | |
Other asset impairment | 953 | | |
Deferred income taxes | 0 | 135 | |
Non-cash interest expense on debt | 0 | 0 | |
Non-cash interest expense on tax contingencies | | 0 | |
Stock-based compensation | 0 | 0 | |
Non-cash interest income on loans | | 0 | |
Amortization of debt issuance costs | 0 | 0 | |
Loss (gain) on sale of equipment | 28 | -44 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | -5,232 | -785 | |
Inventory | 0 | | |
Prepaid expenses and other current assets | -1,093 | -1 | |
Income tax receivable, net | 241 | -803 | |
Aircraft support parts, net | 16 | -204 | |
Other non-current assets | -151 | 6 | |
Accounts payable | 538 | 418 | |
Accrued and other current liabilities | 4,871 | 2,331 | |
Income tax payable | -87 | 904 | |
Other long-term liabilities | 0 | 0 | |
Net cash provided by (used in) operating activities | -1,633 | 1,769 | |
Cash flows from investing activities: | | | |
Restricted cash | -51 | 200 | |
Acquisition of businesses, net of cash acquired | | 0 | |
Purchase of intangible assets | | 0 | |
Purchases of aircraft and property, plant and equipment | -259 | -71 | |
Net cash used in investing activities | -310 | 129 | |
Cash flows from financing activities: | | | |
Repayments of subordinated notes | 0 | | |
Proceeds from shareholders, net | | 0 | |
Repayments of credit facilities | 0 | 0 | |
Borrowings from credit facilities | 0 | 0 | |
Other long-term borrowings | 0 | | |
Payments under capital leases | 0 | | |
Repayment of notes | | 0 | |
Debt issuance costs | 0 | 0 | |
Shares withheld for payment of taxes | | 0 | |
Net cash provided by financing activities | 0 | 0 | |
Effect of foreign currency exchange rates on cash and cash equivalents | -133 | -15 | |
Net increase (decrease) in cash and cash equivalents | -2,076 | 1,883 | |
Cash and cash equivalents at beginning of period | 4,816 | 1,317 | 1,317 |
Cash and cash equivalents at end of period | 2,740 | 3,200 | |
Consolidating Entries and Eliminations | | | |
Cash flows from operating activities: | | | |
Net loss | -6 | -13 | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation and amortization | 0 | 0 | |
Impairment of goodwill | 0 | | |
Other asset impairment | 0 | | |
Deferred income taxes | 0 | 0 | |
Non-cash interest expense on debt | 0 | 0 | |
Non-cash interest expense on tax contingencies | | 0 | |
Stock-based compensation | 0 | 0 | |
Non-cash interest income on loans | | 0 | |
Amortization of debt issuance costs | 0 | 0 | |
Loss (gain) on sale of equipment | 0 | 0 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 6 | 13 | |
Inventory | 0 | | |
Prepaid expenses and other current assets | 0 | 0 | |
Income tax receivable, net | 22 | 0 | |
Aircraft support parts, net | 0 | 0 | |
Other non-current assets | 0 | 0 | |
Accounts payable | 0 | 0 | |
Accrued and other current liabilities | 553 | 0 | |
Income tax payable | -575 | 0 | |
Other long-term liabilities | 0 | 0 | |
Net cash provided by (used in) operating activities | 0 | 0 | |
Cash flows from investing activities: | | | |
Restricted cash | 0 | 0 | |
Acquisition of businesses, net of cash acquired | | 0 | |
Purchase of intangible assets | | 0 | |
Purchases of aircraft and property, plant and equipment | 0 | 0 | |
Net cash used in investing activities | 0 | 0 | |
Cash flows from financing activities: | | | |
Repayments of subordinated notes | 0 | | |
Proceeds from shareholders, net | | 0 | |
Repayments of credit facilities | 0 | 0 | |
Borrowings from credit facilities | 0 | 0 | |
Other long-term borrowings | 0 | | |
Payments under capital leases | 0 | | |
Repayment of notes | | 0 | |
Debt issuance costs | 0 | 0 | |
Shares withheld for payment of taxes | | 0 | |
Net cash provided by financing activities | 0 | 0 | |
Effect of foreign currency exchange rates on cash and cash equivalents | 0 | 0 | |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | |
Cash and cash equivalents at beginning of period | 0 | 0 | 0 |
Cash and cash equivalents at end of period | $0 | $0 | |