LOANS AND ALLOWANCE FOR LOAN LOSSES (EXCLUDING ACQUIRED LOANS) | 3 Months Ended |
Mar. 31, 2015 |
LOANS AND ALLOWANCE FOR LOAN LOSSES (EXCLUDING ACQUIRED LOANS) [Abstract] | |
LOANS AND ALLOWANCE FOR LOAN LOSSES (EXCLUDING ACQUIRED LOANS) | note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) |
|
The composition of loans is summarized as follows: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | March 31, | | December 31, | | | | | | | | | | | | |
| | 2015 | | 2014 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Commercial real estate: | | (dollars in thousands) | | | | | | | | | | | | |
Nonresidential | | $ | 298,022 | | $ | 289,822 | | | | | | | | | | | | |
Multifamily | | | 28,706 | | | 29,681 | | | | | | | | | | | | |
Farmland | | | 26,810 | | | 27,370 | | | | | | | | | | | | |
Total commercial real estate loans | | | 353,538 | | | 346,873 | | | | | | | | | | | | |
Construction and land | | | 87,844 | | | 81,547 | | | | | | | | | | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 185,404 | | | 184,251 | | | | | | | | | | | | |
Home equity | | | 39,519 | | | 37,465 | | | | | | | | | | | | |
Total residential real estate loans | | | 224,923 | | | 221,716 | | | | | | | | | | | | |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | 12 | | | 25 | | | | | | | | | | | | |
Direct auto loans | | | 5,259 | | | 5,766 | | | | | | | | | | | | |
Other | | | 18,829 | | | 22,313 | | | | | | | | | | | | |
Total consumer and other loans | | | 24,100 | | | 28,104 | | | | | | | | | | | | |
Commercial and industrial loans | | | 116,696 | | | 121,553 | | | | | | | | | | | | |
Total non-acquired loans | | | 807,101 | | | 799,793 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Acquired non-credit impaired loans | | | 182,213 | | | 156,513 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Acquired credit impaired loans: | | | | | | | | | | | | | | | | | | |
Non-covered | | | 84,123 | | | 86,763 | | | | | | | | | | | | |
Covered | | | 40,834 | | | 42,404 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total loans | | | 1,114,271 | | | 1,085,473 | | | | | | | | | | | | |
Total allowance for loan losses | | | -10,010 | | | -10,034 | | | | | | | | | | | | |
Loans, net | | $ | 1,104,261 | | $ | 1,075,439 | | | | | | | | | | | | |
|
Commercial Real Estate |
Commercial real estate lending includes real estate loans secured primarily by multifamily dwellings, retail establishments, hotels, motels, warehouses, small office buildings, farmland, and other nonresidential properties located in our market areas. |
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
These loans typically involve large balances to single borrowers or groups of related borrowers. Because payments on loans secured by nonresidential and multifamily real estate properties are often dependent on the successful operation or management of the properties, repayment of these loans may be subject to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced, or if leases are not obtained or renewed, the borrower's ability to repay the loan may be impaired. |
|
Loans secured by farmland typically involve large balances, and repayments are often dependent on the successful operation of the farm, making them subject to adverse weather and economic conditions. If the cash flow from the farm operations declines, the borrower’s ability to repay the loan may be impaired. |
|
Construction and Land |
Construction and land lending consist of loans for the construction of one- to four-family residences, multifamily residences and commercial properties. Construction loans also involve additional risks because funds are advanced upon the security of the project under construction, which is of uncertain value prior to the completion of construction. Moreover, because of the uncertainties inherent in estimating construction costs, delays arising from labor problems, material shortages, and other unpredictable contingencies, it is relatively difficult to evaluate accurately the total loan funds required to complete a project, and the related loan‑to‑value ratios. |
|
Residential Real Estate |
Residential real estate lending consist of loans secured by first mortgages on one- to four-family residences, including home equity lines of credit, in our lending area, and on occasion, outside our lending area for customers whose primary residences are within the Company’s lending area. |
|
Consumer and Other Lending |
Consumer and other lending includes a variety of secured consumer loans, new and used auto loans, boat and recreational vehicle loans, and loans secured by deposit accounts. Consumer loans may entail greater risk, particularly in the case of consumer loans that are secured by rapidly depreciable assets, such as automobiles and recreational vehicles. In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections are dependent on the borrower's continuing financial stability and, thus, are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy. |
|
Commercial and Industrial Lending |
Commercial and industrial lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory and equipment. Commercial business loans are generally secured by business assets, such as accounts receivable, equipment and inventory. This collateral may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business. |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Activity in the allowance for loan losses and recorded investment in loans by segment: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Commercial | | Residential | | Construction | | Commercial | | | | | | |
| | Real | | Real | | and | | and | | Consumer | | | |
| | Estate | | Estate | | Land | | Industrial | | and Other | | Total |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) |
Balance, January 1, 2015 | | $ | 2,158 | | $ | 3,437 | | $ | 1,532 | | $ | 2,558 | | $ | 349 | | $ | 10,034 |
Add (deduct): | | | | | | | | | | | | | | | | | | |
Charge-offs | | | - | | | -64 | | | - | | | -25 | | | -55 | | | -144 |
Recoveries | | | - | | | 5 | | | 21 | | | 1 | | | 18 | | | 45 |
Provision for loan losses | | | 14 | | | -77 | | | 71 | | | 73 | | | -6 | | | 75 |
Balance, March 31, 2015 | | $ | 2,172 | | $ | 3,301 | | $ | 1,624 | | $ | 2,607 | | $ | 306 | | $ | 10,010 |
Allowance: | | | | | | | | | | | | | | | | | | |
Ending balance: specific | | $ | 102 | | $ | 598 | | $ | 9 | | $ | 96 | | $ | 30 | | $ | 835 |
Ending balance: collective | | $ | 2,070 | | $ | 2,703 | | $ | 1,615 | | $ | 2,511 | | $ | 276 | | $ | 9,175 |
Loans: | | | | | | | | | | | | | | | | | | |
Ending balance: individually | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 4,413 | | $ | 3,251 | | $ | 3,347 | | $ | 115 | | $ | 49 | | $ | 11,175 |
Ending balance: collectively | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 349,125 | | $ | 221,776 | | $ | 84,507 | | $ | 116,581 | | $ | 24,051 | | $ | 796,040 |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Activity in the allowance for loan losses and recorded investment in loans by segment: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Commercial | | Residential | | Construction | | Commercial | | | | | | |
| | Real | | Real | | and | | and | | Consumer | | | |
| | Estate | | Estate | | Land | | Industrial | | and Other | | Total |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) |
Balance, January 1, 2014 | | $ | 2,080 | | $ | 3,171 | | $ | 1,229 | | $ | 2,169 | | $ | 306 | | $ | 8,955 |
Add (deduct): | | | | | | | | | | | | | | | | | | |
Charge-offs | | | -123 | | | -96 | | | -74 | | | -59 | | | -224 | | | -576 |
Recoveries | | | - | | | 83 | | | 33 | | | 1 | | | 103 | | | 220 |
Provision for loan losses | | | 201 | | | 279 | | | 344 | | | 447 | | | 164 | | | 1,435 |
Balance, December 31, 2014 | | $ | 2,158 | | $ | 3,437 | | $ | 1,532 | | $ | 2,558 | | $ | 349 | | $ | 10,034 |
Allowance: | | | | | | | | | | | | | | | | | | |
Ending balance: specific | | $ | 101 | | $ | 765 | | $ | 12 | | $ | 98 | | $ | 29 | | $ | 1,005 |
Ending balance: collective | | $ | 2,057 | | $ | 2,672 | | $ | 1,520 | | $ | 2,460 | | $ | 320 | | $ | 9,029 |
Loans: | | | | | | | | | | | | | | | | | | |
Ending balance: individually | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 4,507 | | $ | 3,348 | | $ | 3,670 | | $ | 107 | | $ | 47 | | $ | 11,679 |
Ending balance: collectively | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 342,366 | | $ | 218,368 | | $ | 77,877 | | $ | 121,446 | | $ | 28,057 | | $ | 788,114 |
|
Impaired Loans |
|
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when, based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual term of the loan. Impaired loans include loans modified in troubled debt restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Impaired loans by class are presented below for March 31, 2015: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Interest | | | |
| | | | | Unpaid | | | | | Average | | Income | | | |
| | Recorded | | Principal | | Related | | Recorded | | Recognized | | | |
| | Investment | | Balance | | Allowance | | Investment | | YTD 2015 | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | |
Loans with no related allowance recorded | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | 4,151 | | $ | 4,255 | | $ | - | | $ | 4,201 | | $ | - | | | |
Multifamily | | | - | | | - | | | - | | | - | | | - | | | |
Farmland | | | - | | | - | | | - | | | - | | | - | | | |
Construction and land | | | 3,331 | | | 3,422 | | | - | | | 3,384 | | | - | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 1,946 | | | 2,321 | | | - | | | 2,012 | | | 9 | | | |
Home equity | | | - | | | - | | | - | | | - | | | - | | | |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | - | | | - | | | - | | | - | | | - | | | |
Direct auto loans | | | - | | | - | | | - | | | - | | | - | | | |
Other | | | - | | | - | | | - | | | - | | | - | | | |
Commercial and industrial loans | | | - | | | - | | | - | | | - | | | - | | | |
Loans with related allowance recorded | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | 262 | | $ | 391 | | $ | 102 | | $ | 336 | | $ | - | | | |
Multifamily | | | - | | | - | | | - | | | - | | | - | | | |
Farmland | | | - | | | - | | | - | | | - | | | - | | | |
Construction and land | | | 16 | | | 33 | | | 9 | | | 20 | | | - | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 1,017 | | | 1,186 | | | 335 | | | 1,080 | | | 18 | | | |
Home equity | | | 288 | | | 298 | | | 263 | | | 301 | | | -2 | | | |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | 6 | | | 10 | | | - | | | 9 | | | - | | | |
Direct auto loans | | | 14 | | | 20 | | | 6 | | | 17 | | | - | | | |
Other | | | 29 | | | 41 | | | 24 | | | 33 | | | - | | | |
Commercial and industrial loans | | | 115 | | | 268 | | | 96 | | | 131 | | | - | | | |
Total | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 4,413 | | $ | 4,646 | | $ | 102 | | $ | 4,537 | | $ | - | | | |
Construction and land | | | 3,347 | | | 3,455 | | | 9 | | | 3,404 | | | - | | | |
Residential real estate | | | 3,251 | | | 3,805 | | | 598 | | | 3,393 | | | 25 | | | |
Consumer and other | | | 49 | | | 71 | | | 30 | | | 59 | | | - | | | |
Commercial and industrial loans | | | 115 | | | 268 | | | 96 | | | 131 | | | - | | | |
Total | | $ | 11,175 | | $ | 12,245 | | $ | 835 | | $ | 11,524 | | $ | 25 | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Impaired loans by class are presented below for December 31, 2014: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Interest | | | |
| | | | | Unpaid | | | | | Average | | Income | | | |
| | Recorded | | Principal | | Related | | Recorded | | Recognized | | | |
| | Investment | | Balance | | Allowance | | Investment | | YTD 2014 | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | |
Loans with no related allowance recorded | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | 3,936 | | $ | 3,955 | | $ | - | | $ | 3,949 | | $ | - | | | |
Multifamily | | | - | | | - | | | - | | | - | | | - | | | |
Farmland | | | - | | | - | | | - | | | - | | | - | | | |
Construction and land | | | 3,649 | | | 3,740 | | | - | | | 3,710 | | | - | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 601 | | | 609 | | | - | | | 634 | | | 28 | | | |
Home equity | | | - | | | - | | | - | | | - | | | - | | | |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | - | | | - | | | - | | | - | | | - | | | |
Direct auto loans | | | - | | | - | | | - | | | - | | | - | | | |
Other | | | - | | | - | | | - | | | - | | | - | | | |
Commercial and industrial loans | | | - | | | - | | | - | | | - | | | - | | | |
Loans with related allowance recorded | | | | | | | | | | | | | | | | | | |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | 571 | | $ | 757 | | $ | 101 | | $ | 685 | | $ | 6 | | | |
Multifamily | | | - | | | - | | | - | | | - | | | - | | | |
Farmland | | | - | | | - | | | - | | | - | | | - | | | |
Construction and land | | | 21 | | | 37 | | | 12 | | | 26 | | | - | | | |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 2,424 | | | 3,244 | | | 470 | | | 2,527 | | | 18 | | | |
Home equity | | | 323 | | | 331 | | | 295 | | | 334 | | | 15 | | | |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | 5 | | | 8 | | | - | | | 6 | | | - | | | |
Direct auto loans | | | 16 | | | 22 | | | 7 | | | 18 | | | - | | | |
Other | | | 26 | | | 40 | | | 22 | | | 32 | | | 1 | | | |
Commercial and industrial loans | | | 107 | | | 260 | | | 98 | | | 130 | | | - | | | |
Total | | | | | | | | | | | | | | | | | | |
Commercial real estate | | $ | 4,507 | | $ | 4,712 | | $ | 101 | | $ | 4,634 | | $ | 6 | | | |
Construction and land | | | 3,670 | | | 3,777 | | | 12 | | | 3,736 | | | - | | | |
Residential real estate | | | 3,348 | | | 4,184 | | | 765 | | | 3,495 | | | 61 | | | |
Consumer and other | | | 47 | | | 70 | | | 29 | | | 56 | | | 1 | | | |
Commercial and industrial loans | | | 107 | | | 260 | | | 98 | | | 130 | | | - | | | |
Total | | $ | 11,679 | | $ | 13,003 | | $ | 1,005 | | $ | 12,051 | | $ | 68 | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Below is an analysis of the age of recorded investment in loans that are past due as of March 31, 2015. |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 30-59 | | 60-89 | | | | | Total | | | | | | |
| | Days | | Days | | Non | | Past | | | | | Total |
| | Past Due | | Past Due | | Accrual* | | Due | | Current | | Loans |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | - | | $ | - | | $ | 1,097 | | $ | 1,097 | | $ | 296,925 | | $ | 298,022 |
Multifamily | | | - | | | - | | | - | | | - | | | 28,706 | | | 28,706 |
Farmland | | | - | | | - | | | - | | | - | | | 26,810 | | | 26,810 |
Total commercial real estate loans | | | - | | | - | | | 1,097 | | | 1,097 | | | 352,441 | | | 353,538 |
Construction and land | | | - | | | - | | | 1,421 | | | 1,421 | | | 86,423 | | | 87,844 |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 179 | | | 19 | | | 2,580 | | | 2,778 | | | 182,626 | | | 185,404 |
Home equity | | | 101 | | | - | | | 288 | | | 389 | | | 39,130 | | | 39,519 |
Total residential real estate loans | | | 280 | | | 19 | | | 2,868 | | | 3,167 | | | 221,756 | | | 224,923 |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | - | | | - | | | 6 | | | 6 | | | 6 | | | 12 |
Direct auto loans | | | 18 | | | - | | | 14 | | | 32 | | | 5,227 | | | 5,259 |
Other | | | 18 | | | 34 | | | 29 | | | 81 | | | 18,748 | | | 18,829 |
Total consumer and other loans | | | 36 | | | 34 | | | 49 | | | 119 | | | 23,981 | | | 24,100 |
Commercial and industrial loans | | | 130 | | | - | | | 115 | | | 245 | | | 116,451 | | | 116,696 |
Total | | $ | 446 | | $ | 53 | | $ | 5,550 | | $ | 6,049 | | $ | 801,052 | | $ | 807,101 |
|
*There were no accruing loans that were greater than 90 or more days past due at March 31, 2015. |
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Below is an analysis of the age of recorded investment in loans that are past due as of December 31, 2014. |
|
|
| | | | | | | | | | | | | | | | | | |
| | 30-59 | | 60-89 | | | | | Total | | | | | | |
| | Days | | Days | | Non- | | Past | | | | | Total |
| | Past Due | | Past Due | | Accrual* | | Due | | Current | | Loans |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) |
Commercial real estate: | | | | | | | | | | | | | | | | | | |
Nonresidential | | $ | 625 | | $ | 99 | | $ | 1,161 | | $ | 1,885 | | $ | 287,937 | | $ | 289,822 |
Multifamily | | | - | | | - | | | - | | | - | | | 29,681 | | | 29,681 |
Farmland | | | 212 | | | - | | | - | | | 212 | | | 27,158 | | | 27,370 |
Total commercial real estate loans | | | 837 | | | 99 | | | 1,161 | | | 2,097 | | | 344,776 | | | 346,873 |
Construction and land | | | - | | | - | | | 1,730 | | | 1,730 | | | 79,817 | | | 81,547 |
Residential real estate: | | | | | | | | | | | | | | | | | | |
Mortgage loans, 1-4 family | | | 817 | | | - | | | 2,716 | | | 3,533 | | | 180,718 | | | 184,251 |
Home equity | | | 18 | | | - | | | 323 | | | 341 | | | 37,124 | | | 37,465 |
Total residential real estate loans | | | 835 | | | - | | | 3,039 | | | 3,874 | | | 217,842 | | | 221,716 |
Consumer and other: | | | | | | | | | | | | | | | | | | |
Indirect auto loans | | | - | | | - | | | 5 | | | 5 | | | 20 | | | 25 |
Direct auto loans | | | 4 | | | - | | | 16 | | | 20 | | | 5,746 | | | 5,766 |
Other | | | 23 | | | 2 | | | 26 | | | 51 | | | 22,262 | | | 22,313 |
Total consumer and other loans | | | 27 | | | 2 | | | 47 | | | 76 | | | 28,028 | | | 28,104 |
Commercial and industrial loans | | | - | | | 5 | | | 107 | | | 112 | | | 121,441 | | | 121,553 |
Total | | $ | 1,699 | | $ | 106 | | $ | 6,084 | | $ | 7,889 | | $ | 791,904 | | $ | 799,793 |
|
*There were no accruing loans that were greater than 90 or more days past due at December 31, 2014. |
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Troubled Debt Restructuring (TDR) Modifications |
|
Impaired loans include loans modified in troubled debt restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions are a part of the Company’s loss mitigation activities and could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Certain TDR’s are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, typically considered six to twelve months. |
|
At March 31, 2015, the Company had troubled debt restructurings totaling $7.7 million, which involve forgiving a portion of interest or principal on any loans or making loans at a rate materially less than that of market rates. Included in nonaccruing loans at March 31, 2015, are troubled debt restructurings of $2.1 million. In addition, at that date the Company had troubled debt restructurings totaling $5.6 million that were performing in accordance with their modified terms and are not included in nonaccruing loans. |
|
The following tables include the recorded investment and number of modifications for modified loans. The Company reports the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Management has also disclosed the recorded investment and number of modifications for troubled debt restructurings within the last year where a concession has been made that then defaulted in the current reporting period. |
|
Troubled debt restructurings for the periods ended: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | Recorded | | | | | | | | | | | | | |
| | Number | | Investment | | | | | | | | | | | | | |
| | of | | Prior to | | Recorded | | | | | | | | | | |
| | Modifications | | Modifications | | Investment | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | |
Commercial real estate | | 2 | | $ | 3,350 | | $ | 3,316 | | | | | | | | | | |
Residential real estate | | 3 | | | 5,204 | | | 1,066 | | | | | | | | | | |
Construction and land | | 3 | | | 3,585 | | | 3,326 | | | | | | | | | | |
Commercial and industrial loans | | - | | | - | | | - | | | | | | | | | | |
Consumer and other | | - | | | - | | | - | | | | | | | | | | |
Total | | 8 | | $ | 12,139 | | $ | 7,708 | | | | | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | Recorded | | | | | | | | | | | | | |
| | Number | | Investment | | | | | | | | | | | | | |
| | of | | Prior to | | Recorded | | | | | | | | | | |
| | Modifications | | Modifications | | Investment | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | |
Commercial real estate | | 3 | | $ | 3,973 | | $ | 3,936 | | | | | | | | | | |
Residential real estate | | 4 | | | 7,248 | | | 1,392 | | | | | | | | | | |
Construction and land | | 3 | | | 3,585 | | | 3,340 | | | | | | | | | | |
Commercial and industrial loans | | - | | | - | | | - | | | | | | | | | | |
Consumer and other | | - | | | - | | | - | | | | | | | | | | |
Total | | 10 | | $ | 14,806 | | $ | 8,668 | | | | | | | | | | |
|
|
Troubled debt restructuring modifications that subsequently defaulted for the periods ended: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Number | | | | | | | | | | | | | | | | |
| | of | | Recorded | | | | | | | | | | | | | |
| | Modifications | | Investment | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | | |
Commercial real estate | | - | | $ | - | | | | | | | | | | | | | |
Residential real estate | | 2 | | | 760 | | | | | | | | | | | | | |
Construction and land | | 1 | | | 1,400 | | | | | | | | | | | | | |
Commercial and industrial loans | | - | | | - | | | | | | | | | | | | | |
Consumer and other | | - | | | - | | | | | | | | | | | | | |
Total | | 3 | | $ | 2,160 | | | | | | | | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Number | | | | | | | | | | | | | | | | |
| | of | | Recorded | | | | | | | | | | | | | |
| | Modifications | | Investment | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | | |
Commercial real estate | | 1 | | $ | 590 | | | | | | | | | | | | | |
Residential real estate | | 3 | | | 1,084 | | | | | | | | | | | | | |
Construction and land | | 1 | | | 1,400 | | | | | | | | | | | | | |
Commercial and industrial loans | | - | | | - | | | | | | | | | | | | | |
Consumer and other | | - | | | - | | | | | | | | | | | | | |
Total | | 5 | | $ | 3,074 | | | | | | | | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Allowance for Loan and Lease Losses (ALLL) |
|
The Company establishes provisions for loan losses, which are charged to income, at a level the Company believes will reflect probable credit losses based on historical loss trends and an evaluation of specific credits in the loan portfolio. |
|
In evaluating the level of the allowance for loan losses, the Company considers the types of loans and the amount of loans in the loan portfolio, five year historical loss experience, migration analysis, probability of default, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and past due status and trends. |
|
The Company analyzes the non FDIC-acquired loan portfolios through the use of pools of homogenous loan types and through a specific quarterly review of larger problem loans. It is expected that a certain percentage of loans will move through the asset quality grades from pass, to classified and ultimately loss. The Company evaluates the non FDIC loan portfolio through review of four loan pool categories. |
|
| 1 | | Pass credits with risk ratings 1-5 | | | | | | | | | | | | | | | |
| 2 | | Special mention with risk ratings 6-7 | | | | | | | | | | | | | | | |
| 3 | | Substandard with risk rating 8 and still accruing | | | | | | | | | | | | | | | |
| 4 | | Impaired loans 9-11 – Nonaccrual and troubled debt restructurings | | | | | | | | | | | | | | | |
|
Asset quality grades are described in detail subsequently. |
|
The allowance consists of two components: |
|
| 1 | | A general amount – The Company analyzes the historical migration of loans through each risk rating category and analyzes the history of losses as it relates to the various loan types and collateral types in order to evaluate and estimate the volume, magnitude and direction of these events. These risk factors and other factors are applied to our review of the Pass credits with risk ratings 1-5 pool and other assets specially mentioned with risk rating 6-7 pool. These factors are also applied to the substandard pool; however, in addition to reviewing the pool, a select group of individual loans are reviewed. The results of the individual review are factored in with the historical loss analysis and applied to the pool. | | | | | | | | | | | | | | | |
|
| 2 | | A specific amount – Impaired loans are reviewed individually for specific amounts that are representative of identified credit exposures that are readily predictable by the current performance of the borrower and underlying collateral. Impaired loans with balances lower than $500,000 are not typically reviewed on an individual basis due to their small size. Instead, a historical loss analysis is used for these loans, which assumes the loan migration to default is likely, and the assumed loss is recorded as a specific amount. | | | | | | | | | | | | | | | |
|
Even though the ALLL is composed of two components, the entire ALLL is available to absorb any credit losses. |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
The Company assesses the allowance for loan losses on a quarterly basis and we make provisions for loan losses as necessary in order to maintain the proper level of allowance. While the Company uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. The allowance for loan losses is maintained at a level that represents management's best estimate of inherent losses in the loan portfolio, where such losses were both probable and reasonably estimable. The level of the allowance is based on estimates and the ultimate losses may vary from the estimates. |
|
A summary of the asset grading system is as follows: |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Numerical | | | | Regulatory | | | | | | | | | | | | |
Risk Rating | | Rating | | Description | | Classification | | | | | | | | | | | | |
Pass | | 1 | | Exceptional/Highest Quality | | N/A | | | | | | | | | | | | |
Pass | | 2 | | Excellent/High Quality | | N/A | | | | | | | | | | | | |
Pass | | 3 | | Strong/Above Average | | N/A | | | | | | | | | | | | |
Pass | | 4 | | Good/Average | | N/A | | | | | | | | | | | | |
Pass | | 5 | | Acceptable with more than average risk | | N/A | | | | | | | | | | | | |
Special Mention | | 6 | | Special Mention Loans | | Criticized | | | | | | | | | | | | |
Special Mention - Elevated risk | | 7 | | Special Mention Loans with added risk exposure | | Criticized | | | | | | | | | | | | |
Substandard | | 8 | | Substandard/Inadequately Protected | | Classified | | | | | | | | | | | | |
Impaired Loans | | 9 | | Nonaccrual Loans | | Classified | | | | | | | | | | | | |
Doubtful | | 10 | | Doubtful | | Classified | | | | | | | | | | | | |
Loss | | 11 | | Loss | | Classified | | | | | | | | | | | | |
|
Pass-1-Exceptional/Highest Quality – Loans in this category are secured by certificates of deposit. There is no credit risk exposure in this category. |
|
Pass-2-Excellent/High Quality – Loans in this category have borrowers with an excellent balance sheet and income statement and improving trends, including net worth, liquidity, working capital, leverage, cash flow and profitability. Financial ratios are superior within industry when industry comparison is available. |
|
Pass-3-Strong/Above Average – Loans in this category have borrowers with current and complete financial statements; solid balance sheet and income statement with stable to improving trends in areas such as net worth, liquidity, working capital, leverage, cash flow and profitability; leverage and ratios are better than industry standards when industry comparison is available; debt service coverage, both historically and proposed, is more than adequate based on financial analysis; the borrower’s industry is stable to improving; loans are properly structured and documented and require only normal supervision and monitoring; consistently meets debt obligations in a timely manner; individual borrower or guarantor, with above average liquid net worth and minimal contingent liabilities. |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Pass-4-Good/Average - Loans in this category have sound risk profiles, good net worth and debt service coverage ratios; financial statements are current and complete; satisfactory balance sheet and income statement reflecting adequate profitability, net worth, working capital, cash flow and leverage position; financial analysis demonstrates adequate debt service coverage; leverage and ratios are in line with industry averages when industry comparison is available; debt service coverage, both historically and proposed, is adequate based on financial analysis; loans are properly structured and documented and require only minimal supervision; contingent liabilities have been thoroughly analyzed and repayment sources are adequate to cover existing debt service; individual borrower or guarantor with acceptable net worth and liquidity. |
|
Pass-5-Acceptable with more than average risk - Loans in this category are those which are acceptable with more than average risk due to one or more factors, which could lead to financial difficulty if not closely managed. This rating may include those credits from higher categories that have declining trends in financial performance or credit quality. This category may also include credits that have previously been criticized or classified, but have improved in credit quality. |
|
Special Mention-6-Special Mention Loans - Loans in this category are not currently adequate. These loans are considered weaker due to less than adequate repayment history, and/or their collateral may not adequately protect the Company from loss in the event of liquidation or foreclosure. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. As a general rule, credits in this category will be delinquent less than 30 days and will not be chronically past due. Loans in this category are not intended to remain in category 6 permanently as it should become evident fairly quickly whether or not the weaknesses can be cured and the loan upgraded. If the weakness cannot be corrected, the relationship will more than likely need to be downgraded to a 7 or 8. |
|
Special Mention Elevated Risk 7-Special Mention Loans with added risk exposure – Loans in this category have one or more potential weaknesses discussed in asset quality grade 6, but the borrower is still cooperative, satisfactory repayment plans are in place, and file documentation reflects the ability of the borrower to repay the debt as currently structured |
|
Substandard 8-Substandard/Inadequately Protected – Loans in this category are inadequately protected by the current sound net worth and repayment capacity of the borrower or of the collateral pledged, if any. Credit analysis has proven well-defined weaknesses in debt service coverage, net worth and/or poor loan structure. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. A reserve allocation of the estimated amount of loss or collateral shortfall has been made to the ALLL. These loans are considered to be impaired loans and the chance of a loss is reasonably probable. |
|
Impaired Loans 9-Nonaccrual Loans – Loans in this category are impaired with a loss potential of either principal or interest that is probable or likely to occur. Once a loan enters this category, the estimated loss will be charged off. |
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
Doubtful 10-Doubtful - Loans in this category have all of the weaknesses inherent in those classified as Substandard, with the additional characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable. This assessment should be made on current facts, conditions and values. The probability of some loss is extremely high, but because of certain important and reasonably specific pending factors (i.e., merger/liquidation, capital injection, refinancing plans, and/or perfection of liens), the amount of loss cannot yet be determined, but may total 50% of the outstanding balance. Determination of the pending factors should generally be resolved within six months and the asset partially, or fully, charged-off or moved to substandard. All doubtful assets must be placed on nonaccrual. A reserve allocation or charge off of at least 50% is normally recommended for such loans. |
|
Loss 11-Loss - Loans in this category are considered uncollectible and of such little value that their continuance as active assets of the Company is not warranted. This classification does not mean that the loss has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing it off. Once the loan is placed in this category, any determined loss will be charged-off within 30 days. |
|
Credit quality indicators for loans by class are presented below for March 31, 2015 and December 31, 2014. |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Construction | | | | | | |
| | Non- | | | | | | | | and | | | | | | |
| | Residential | | Multifamily | | Farmland | | Land | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | |
Commercial Real Estate Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1 | | $ | - | | $ | - | | $ | - | | $ | - | | | | | | |
Pass 2 | | | - | | | - | | | - | | | 49 | | | | | | |
Pass 3 | | | 43,579 | | | 1,189 | | | 3,194 | | | 1,292 | | | | | | |
Pass 4 | | | 187,841 | | | 21,222 | | | 18,281 | | | 26,939 | | | | | | |
Pass 5 | | | 59,322 | | | 5,787 | | | 5,335 | | | 55,195 | | | | | | |
Special Mention 6 | | | 852 | | | 62 | | | - | | | 295 | | | | | | |
Special Mention Elevated 7 | | | 1,818 | | | - | | | - | | | 9 | | | | | | |
Substandard 8 | | | 3,513 | | | 446 | | | - | | | 2,643 | | | | | | |
Impaired Loans 9 | | | 1,097 | | | - | | | - | | | 1,421 | | | | | | |
Doubtful 10 | | | - | | | - | | | - | | | - | | | | | | |
Loss 11 | | | - | | | - | | | - | | | - | | | | | | |
Total | | $ | 298,022 | | $ | 28,706 | | $ | 26,810 | | $ | 87,843 | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Construction | | | | | | |
| | Non- | | | | | | | | and | | | | | | |
| | Residential | | Multifamily | | Farmland | | Land | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | |
Commercial Real Estate Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1 | | $ | - | | $ | - | | $ | - | | $ | - | | | | | | |
Pass 2 | | | - | | | - | | | - | | | 51 | | | | | | |
Pass 3 | | | 43,925 | | | 1,215 | | | 3,321 | | | 1,062 | | | | | | |
Pass 4 | | | 183,749 | | | 24,171 | | | 18,671 | | | 26,906 | | | | | | |
Pass 5 | | | 54,418 | | | 3,779 | | | 5,378 | | | 48,849 | | | | | | |
Special Mention 6 | | | 886 | | | 64 | | | - | | | 301 | | | | | | |
Special Mention Elevated 7 | | | 1,512 | | | - | | | - | | | 10 | | | | | | |
Substandard 8 | | | 4,171 | | | 452 | | | - | | | 2,638 | | | | | | |
Impaired Loans 9 | | | 1,161 | | | - | | | - | | | 1,730 | | | | | | |
Doubtful 10 | | | - | | | - | | | - | | | - | | | | | | |
Loss 11 | | | - | | | - | | | - | | | - | | | | | | |
Total | | $ | 289,822 | | $ | 29,681 | | $ | 27,370 | | $ | 81,547 | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Commercial | | | | | | | | | | | | | | | |
| | and Industrial | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | | | | |
Commercial and Industrial Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1 | | $ | 3,227 | | | | | | | | | | | | | | | |
Pass 2 | | | 195 | | | | | | | | | | | | | | | |
Pass 3 | | | 11,353 | | | | | | | | | | | | | | | |
Pass 4 | | | 69,241 | | | | | | | | | | | | | | | |
Pass 5 | | | 26,709 | | | | | | | | | | | | | | | |
Special Mention 6 | | | 1,142 | | | | | | | | | | | | | | | |
Special Mention Elevated 7 | | | 3,357 | | | | | | | | | | | | | | | |
Substandard 8 | | | 1,357 | | | | | | | | | | | | | | | |
Impaired Loans 9 | | | 115 | | | | | | | | | | | | | | | |
Doubtful 10 | | | - | | | | | | | | | | | | | | | |
Loss 11 | | | - | | | | | | | | | | | | | | | |
Total | | $ | 116,696 | | | | | | | | | | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Commercial | | | | | | | | | | | | | | | |
| | and Industrial | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | | | | |
Commercial and Industrial Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1 | | $ | 2,799 | | | | | | | | | | | | | | | |
Pass 2 | | | 187 | | | | | | | | | | | | | | | |
Pass 3 | | | 21,307 | | | | | | | | | | | | | | | |
Pass 4 | | | 66,390 | | | | | | | | | | | | | | | |
Pass 5 | | | 26,459 | | | | | | | | | | | | | | | |
Special Mention 6 | | | 959 | | | | | | | | | | | | | | | |
Special Mention Elevated 7 | | | 3,093 | | | | | | | | | | | | | | | |
Substandard 8 | | | 252 | | | | | | | | | | | | | | | |
Impaired Loans 9 | | | 107 | | | | | | | | | | | | | | | |
Doubtful 10 | | | - | | | | | | | | | | | | | | | |
Loss 11 | | | - | | | | | | | | | | | | | | | |
Total | | $ | 121,553 | | | | | | | | | | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Mortgage | | Home Equity | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | |
Residential Real Estate Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1-5 | | $ | 178,683 | | $ | 39,206 | | | | | | | | | | | | |
Special Mention 6 | | | 901 | | | - | | | | | | | | | | | | |
Special Mention Elevated 7 | | | 462 | | | - | | | | | | | | | | | | |
Substandard 8 | | | 2,722 | | | 25 | | | | | | | | | | | | |
Impaired Loans 9 | | | 2,636 | | | 288 | | | | | | | | | | | | |
Doubtful 10 | | | - | | | - | | | | | | | | | | | | |
Loss 11 | | | - | | | - | | | | | | | | | | | | |
Total | | $ | 185,404 | | $ | 39,519 | | | | | | | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Mortgage | | Home Equity | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | | | | |
Residential Real Estate Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1-5 | | $ | 177,275 | | $ | 37,116 | | | | | | | | | | | | |
Special Mention 6 | | | 830 | | | - | | | | | | | | | | | | |
Special Mention Elevated 7 | | | 470 | | | - | | | | | | | | | | | | |
Substandard 8 | | | 2,960 | | | 26 | | | | | | | | | | | | |
Impaired Loans 9 | | | 2,716 | | | 323 | | | | | | | | | | | | |
Doubtful 10 | | | - | | | - | | | | | | | | | | | | |
Loss 11 | | | - | | | - | | | | | | | | | | | | |
Total | | $ | 184,251 | | $ | 37,465 | | | | | | | | | | | | |
|
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Mar-15 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Indirect | | Direct | | | | | | | | | | | | |
| | Auto | | Auto | | Other | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | |
Consumer and Other Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1-5 | | $ | 6 | | $ | 5,245 | | $ | 18,807 | | | | | | | | | |
Special Mention 6 | | | - | | | - | | | - | | | | | | | | | |
Special Mention Elevated 7 | | | - | | | - | | | - | | | | | | | | | |
Substandard 8 | | | - | | | - | | | 1 | | | | | | | | | |
Impaired Loans 9 | | | 6 | | | 14 | | | 21 | | | | | | | | | |
Doubtful 10 | | | - | | | - | | | - | | | | | | | | | |
Loss 11 | | | - | | | - | | | - | | | | | | | | | |
Total | | $ | 12 | | $ | 5,259 | | $ | 18,829 | | | | | | | | | |
|
|
note 5. Loans and Allowance for Loan Losses |
(EXCLUDING ACQUIRED LOANS) (Continued) |
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | 31-Dec-14 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Indirect | | Direct | | | | | | | | | | | | |
| | Auto | | Auto | | Other | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | (dollars in thousands) | | | | | | | | | |
Consumer and Other Credit Exposure | | | | | | | | | | | | | | | | | | |
Pass 1-5 | | $ | 20 | | $ | 5,750 | | $ | 22,283 | | | | | | | | | |
Special Mention 6 | | | - | | | - | | | - | | | | | | | | | |
Special Mention Elevated 7 | | | - | | | - | | | - | | | | | | | | | |
Substandard 8 | | | - | | | - | | | 3 | | | | | | | | | |
Impaired Loans 9 | | | 5 | | | 16 | | | 27 | | | | | | | | | |
Doubtful 10 | | | - | | | - | | | - | | | | | | | | | |
Loss 11 | | | - | | | - | | | - | | | | | | | | | |
Total | | $ | 25 | | $ | 5,766 | | $ | 22,313 | | | | | | | | | |
|
|