Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) | ||
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2011 | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 333-169785
LANTHEUS MEDICAL IMAGING, INC.
(Exact name of registrant as specified in its charter)
Delaware (State of incorporation) | 51-0396366 (IRS Employer Identification No.) | |
331 Treble Cove Road, North Billerica, MA (Address of principal executive offices) | 01862 (Zip Code) |
(978) 671-8001
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:None
Securities registered pursuant to Section 12(g) of the Act:None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act) Yes o No ý
The registrant had 1,000 shares of common stock, $0.01 par value per share, issued and outstanding as of August 11, 2011.
| | Page | |||||
---|---|---|---|---|---|---|---|
PART I. FINANCIAL INFORMATION | |||||||
Item 1. | Financial Statements (Unaudited) | 1 | |||||
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2011 and 2010 | 1 | ||||||
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010 | 2 | ||||||
Condensed Consolidated Statements of Stockholder's (Deficit) Equity as of June 30, 2011 and December 31, 2010 | 3 | ||||||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2011 and 2010 | 4 | ||||||
Notes to Unaudited Condensed Consolidated Financial Statements | 5 | ||||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 30 | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 44 | |||||
Item 4. | Controls and Procedures | 45 | |||||
PART II. OTHER INFORMATION | |||||||
Item 1. | Legal Proceedings | 46 | |||||
Item 1A. | Risk Factors | 46 | |||||
Item 6. | Exhibits | 50 | |||||
Signatures | |||||||
Exhibit Index |
Lantheus MI Intermediate, Inc. and subsidiaries
Condensed Consolidated Statements of Operations
(unaudited, in thousands)
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenues | ||||||||||||||||
Net product revenues | $ | 88,278 | $ | 79,675 | $ | 184,234 | $ | 158,463 | ||||||||
License and other revenues | 2,141 | 2,020 | 4,304 | 4,104 | ||||||||||||
Total revenues | 90,419 | 81,695 | 188,538 | 162,567 | ||||||||||||
Cost of goods sold | 87,445 | 42,863 | 139,496 | 85,694 | ||||||||||||
Loss on firm purchase commitment | 1,879 | — | 1,879 | — | ||||||||||||
Total cost of goods sold | 89,324 | 42,863 | 141,375 | 85,694 | ||||||||||||
Gross profit | 1,095 | 38,832 | 47,163 | 76,873 | ||||||||||||
Operating expenses | ||||||||||||||||
General and administrative expenses | 7,122 | 7,135 | 15,254 | 14,626 | ||||||||||||
Sales and marketing expenses | 10,702 | 11,764 | 20,097 | 23,072 | ||||||||||||
Research and development expenses | 10,342 | 12,463 | 20,847 | 23,122 | ||||||||||||
Total operating expenses | 28,166 | 31,362 | 56,198 | 60,820 | ||||||||||||
Operating (loss) income | (27,071 | ) | 7,470 | (9,035 | ) | 16,053 | ||||||||||
Interest expense | (10,511 | ) | (4,636 | ) | (17,518 | ) | (7,136 | ) | ||||||||
Loss on early extinguishment of debt | — | (3,057 | ) | — | (3,057 | ) | ||||||||||
Interest income | 78 | 48 | 148 | 82 | ||||||||||||
Other income (expense), net | 445 | 451 | 943 | (110 | ) | |||||||||||
(Loss) income before income taxes | (37,059 | ) | 276 | (25,462 | ) | 5,832 | ||||||||||
Benefit (provision) for income taxes | 14,746 | (190 | ) | 9,496 | (2,412 | ) | ||||||||||
Net (loss) income | $ | (22,313 | ) | $ | 86 | $ | (15,966 | ) | $ | 3,420 | ||||||
See notes to unaudited condensed consolidated financial statements.
1
Lantheus MI Intermediate, Inc. and subsidiaries
Condensed Consolidated Balance Sheets
(unaudited, in thousands except share data)
| June 30, 2011 | December 31, 2010 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 27,788 | $ | 33,006 | ||||||
Accounts receivable, net of allowance of $459 and $796 | 52,125 | 50,452 | ||||||||
Inventory | 18,171 | 20,117 | ||||||||
Deferred tax assets | 4,308 | 4,266 | ||||||||
Income tax receivable | 212 | — | ||||||||
Other current assets | 3,964 | 3,158 | ||||||||
Total current assets | 106,568 | 110,999 | ||||||||
Property, plant and equipment, net | 116,385 | 120,684 | ||||||||
Capitalized software development costs | 3,840 | 3,896 | ||||||||
Intangibles, net | 90,180 | 124,689 | ||||||||
Goodwill | 15,714 | 15,714 | ||||||||
Deferred tax assets | 89,161 | 78,312 | ||||||||
Deferred financing costs | 13,801 | 9,425 | ||||||||
Other long-term assets | 34,981 | 32,162 | ||||||||
Total assets | $ | 470,630 | $ | 495,881 | ||||||
Liabilities and Stockholder's (Deficit) Equity | ||||||||||
Current liabilities | ||||||||||
Accounts payable | $ | 13,260 | $ | 24,528 | ||||||
Accrued expenses | 23,548 | 18,605 | ||||||||
Income tax payable | — | 128 | ||||||||
Deferred revenue | 5,719 | 7,261 | ||||||||
Total current liabilities | 42,527 | 50,522 | ||||||||
Asset retirement obligation | 4,620 | 4,372 | ||||||||
Long-term debt, net | 398,571 | 250,000 | ||||||||
Deferred tax liability | 1,066 | 1,853 | ||||||||
Deferred revenue | 1,335 | 2,668 | ||||||||
Other long-term liabilities | 34,551 | 33,032 | ||||||||
Total liabilities | 482,670 | 342,447 | ||||||||
Commitments and contingencies (see Note 13) | — | — | ||||||||
Stockholder's (deficit) equity | ||||||||||
Common stock ($0.001 par value, 10,000 shares authorized; 1 share issued and outstanding) | — | — | ||||||||
Additional paid-in capital | 781 | 150,316 | ||||||||
Retained (deficit) earnings | (14,156 | ) | 2,410 | |||||||
Accumulated other comprehensive income | 1,335 | 708 | ||||||||
Total stockholder's (deficit) equity | (12,040 | ) | 153,434 | |||||||
Total liabilities and stockholder's (deficit) equity | $ | 470,630 | $ | 495,881 | ||||||
See notes to unaudited condensed consolidated financial statements.
2
Lantheus MI Intermediate, Inc. and subsidiaries
Condensed Consolidated Statements of Stockholder's (Deficit) Equity
(unaudited, in thousands except share data)
| Common Stock | | | Accumulated Other Comprehensive Income (Loss) | | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid-In Capital | Retained (Deficit) Earnings | Total Stockholder's (Deficit) Equity | ||||||||||||||||||
| Shares | Amount | |||||||||||||||||||
Balance at January 1, 2010 | 1 | $ | — | $ | 247,883 | $ | 63,138 | $ | (442 | ) | $ | 310,579 | |||||||||
Dividend paid to Holdings (see Note 10) | — | — | (98,078 | ) | (65,698 | ) | — | (163,776 | ) | ||||||||||||
Comprehensive income | |||||||||||||||||||||
Net income | — | — | — | 4,970 | — | $ | 4,970 | ||||||||||||||
Foreign currency translation | — | — | — | — | 1,150 | 1,150 | |||||||||||||||
Total comprehensive income | $ | 6,120 | |||||||||||||||||||
Stock-based compensation | — | — | 511 | — | — | 511 | |||||||||||||||
Balance at December 31, 2010 | 1 | — | 150,316 | 2,410 | 708 | 153,434 | |||||||||||||||
Dividend paid to Holdings (see Note 10) | — | — | (149,400 | ) | (600 | ) | — | (150,000 | ) | ||||||||||||
Comprehensive income | |||||||||||||||||||||
Net loss | — | — | — | (15,966 | ) | — | $ | (15,966 | ) | ||||||||||||
Foreign currency translation | — | — | — | — | 627 | 627 | |||||||||||||||
Total comprehensive income | $ | (15,339 | ) | ||||||||||||||||||
Stock-based compensation | — | — | (135 | ) | — | (135 | ) | ||||||||||||||
Balance at June 30, 2011 | 1 | $ | — | $ | 781 | $ | (14,156 | ) | $ | 1,335 | $ | (12,040 | ) | ||||||||
See notes to unaudited condensed consolidated financial statements.
3
Lantheus MI Intermediate, Inc. and subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
| For the Six Months Ended June 30, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||
Cash flow from operating activities | |||||||||
Net (loss) income | $ | (15,966 | ) | $ | 3,420 | ||||
Adjustments to reconcile net (loss) income to cash flow from operating activities | |||||||||
Depreciation | 5,992 | 5,562 | |||||||
Amortization | 11,696 | 11,853 | |||||||
Impairment of intangible asset | 23,474 | — | |||||||
Amortization of deferred financing charges | 1,072 | 947 | |||||||
Write-off of deferred financing charges | — | 2,278 | |||||||
Amortization of debt premium | (106 | ) | — | ||||||
Amortization of consent fee | 177 | — | |||||||
Provision for excess and obsolete inventory | 14,660 | 2,199 | |||||||
Stock-based compensation | (1,272 | ) | 576 | ||||||
Deferred income taxes | (11,692 | ) | 977 | ||||||
Accretion of asset retirement obligation | 248 | 213 | |||||||
Loss on disposal of long-lived assets | 30 | — | |||||||
Long-term income tax receivable | (771 | ) | 4,186 | ||||||
Long-term income tax payable | 1,518 | (3,850 | ) | ||||||
Increase (decrease) in cash from operating assets and liabilities | |||||||||
Accounts receivable, net | (1,677 | ) | (2,767 | ) | |||||
Prepaid expenses and other assets | (804 | ) | (967 | ) | |||||
Inventory | (14,838 | ) | (11,231 | ) | |||||
Deferred revenue | (2,911 | ) | 1,525 | ||||||
Accounts payable | (8,400 | ) | 5,040 | ||||||
Income tax payable | (340 | ) | (4,336 | ) | |||||
Accrued expenses and other liabilities | 5,985 | (2,983 | ) | ||||||
Cash provided by operating activities | 6,075 | 12,642 | |||||||
Cash flows from investing activities | |||||||||
Asset Acquisition, net of cash acquired | — | (215 | ) | ||||||
Capital expenditures | (5,206 | ) | (4,171 | ) | |||||
Cash used in investing activities | (5,206 | ) | (4,386 | ) | |||||
Cash flows from financing activities | |||||||||
Proceeds from issuance of debt | 152,250 | 243,658 | |||||||
Consent solicitation fee | (3,750 | ) | — | ||||||
Payment of term loan | — | (93,649 | ) | ||||||
Debt issuance costs | (5,368 | ) | (2,370 | ) | |||||
Payment of dividend to parent | (150,000 | ) | (163,776 | ) | |||||
Cash used in financing activities | (6,868 | ) | (16,137 | ) | |||||
Effect of foreign exchange rate on cash | 781 | 46 | |||||||
Decrease in cash and cash equivalents | (5,218 | ) | (7,835 | ) | |||||
Cash and cash equivalents, beginning of period | 33,006 | 31,480 | |||||||
Cash and cash equivalents, end of period | $ | 27,788 | $ | 23,645 | |||||
Supplemental disclosure of cash flow information | |||||||||
Interest paid | $ | 19,500 | $ | 2,720 | |||||
Income taxes paid, net of refunds | $ | 1,132 | $ | 4,768 |
See notes to unaudited condensed consolidated financial statements.
4
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements
Unless the context requires otherwise, references to the "Company," "Lantheus," "our company," "we," "us" and "our" refer to Lantheus MI Intermediate, Inc. and its direct and indirect subsidiaries, references to "Lantheus Intermediate" refer to only Lantheus MI Intermediate, Inc., the parent of Lantheus Medical Imaging, Inc., and references to "Holdings" refer to Lantheus MI Holdings, Inc., the parent of Lantheus Intermediate. Solely for convenience, we refer to trademarks, service marks and trade names without the TM, SM and ® symbols. Such references are not intended to indicate, in any way, that we will not assert, to the fullest extent permitted under applicable law, our rights to our trademarks, service marks and trade names.
1. Business Overview
Overview
The Company manufactures, markets, sells and distributes medical imaging products globally with operations in the United States (U.S.), Puerto Rico, Canada and Australia and distribution relationships in Europe, Asia Pacific and Latin America. The Company provides medical imaging products, primarily focused on cardiovascular diagnostic imaging, to nuclear physicians, cardiologists, radiologists, internal medicine physicians, independent delivery networks, group purchasing organizations and technologists/sonographers working in a variety of clinical settings.
The Company's principal products include:
- •
- Cardiolite—a myocardial perfusion imaging agent;
- •
- DEFINITY—an ultrasound contrast agent;
- •
- TechneLite—a generator that provides the radioisotope used to radiolabel Cardiolite and other radiopharmaceuticals.
In the U.S., the Company's products are marketed through an internal sales force and sold through distributors to radiopharmacies and end-users. Radiopharmacies reconstitute certain of the products into patient specific unit dose syringes, which are then sold directly to hospitals and clinics. Internationally, the Company's products are marketed through an internal sales force and sold through Company-owned radiopharmacies in certain countries and elsewhere through distributors.
Basis of Presentation
The financial statements have been prepared in United States dollars, in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial statements for interim periods in accordance with U.S. GAAP. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our consolidated financial statements and the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2010 (2010 Form 10-K). Our accounting policies are described in the "Notes to Consolidated Financial Statements" in our 2010 Form 10-K and updated, as necessary, in this Form 10-Q. The year-end condensed consolidated balance
5
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
1. Business Overview (Continued)
sheet data presented for comparative purposes was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and six months ended June 30, 2011 are not necessarily indicative of the operating results for the full year or for any other subsequent interim period.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The more significant estimates reflected in the Company's consolidated financial statements include certain judgments regarding revenue recognition, goodwill and intangible asset valuation, inventory valuation, asset retirement obligations, income tax liabilities, deferred tax assets and liabilities, accrued expenses and stock-based compensation. Actual results could materially differ from those estimates or assumptions.
2. Revenue Recognition
Revenue Recognition
The Company recognizes revenue when evidence of an arrangement exists, title has passed, substantially all the risks and rewards of ownership have transferred to the customer, the selling price is fixed or determinable, and collectability is reasonably assured. For transactions for which revenue recognition criteria have not yet been met, the respective amounts are recorded as deferred revenue until such point in time the criteria are met and revenue can be recognized. Revenue is recognized net of reserves, which consist of allowances for returns and allowances for rebates.
Revenue arrangements with multiple elements are divided into separate units of accounting if certain criteria are met, including whether the delivered element has stand-alone value to the customer and whether there is objective and reliable evidence of the fair value of the undelivered items. Supply or service transactions may involve the charge of a nonrefundable initial fee with subsequent periodic payments for future products or services. The up-front fees, even if nonrefundable, are earned (and revenue is recognized) as the products and/or services are delivered and performed over the term of the arrangement.
On January 1, 2009, the Company executed an amendment to a license and supply agreement (the "Agreement") with one of its customers, granting non-exclusive U.S. license and supply rights to the customer for the period from January 1, 2009 through December 31, 2012. Under the terms of the Agreement, the customer paid the Company $10.0 million in license fees; $8.0 million of which was received upon execution of the Agreement and $2.0 million of which was received in June 2009 upon delivery of a special license as defined in the Agreement. The Company's product sales under the Agreement are recognized in the same manner as its normal product sales. The Company is recognizing the license fees as revenue on a straight line basis over the term of the four-year Agreement. The Company recognized $625,000 and $1.2 million, respectively, in license fee revenue pursuant to the Agreement in each of the three and six month periods ended June 30, 2011 and 2010, and had deferred revenue of $3.8 million and $5.0 million as of June 30, 2011 and December 31, 2010, respectively, related to the Agreement. The $3.8 million of deferred revenue as of June 30, 2011 will be recognized as revenue at a rate of $1.3 million for the remainder of 2011 and $2.5 million in 2012.
6
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
2. Revenue Recognition (Continued)
In addition, the Company had other revenue of $1.5 million and $3.1 million, respectively, in the three and six month periods ended June 30, 2011 as compared to $1.4 million and $2.9 million for the prior year comparative periods. Other revenue represents contract manufacturing services related to one of the Company's products for one customer. The related costs are included in cost of goods sold.
In January 2010, the Company launched a new medical imaging product, Ablavar, which was acquired by the Company in April 2009. Because the Company was not assured that the price was fixed and determinable and due to the inability to reasonably estimate product returns, the Company has deferred recognition of $2.1 million of revenue at June 30, 2011 relating to Ablavar shipments, associated with a distributor arrangement. The corresponding cost has been recorded in inventory as of June 30, 2011 and December 31, 2010. The Company is recognizing revenue associated with this arrangement on the sell-through method.
3. Fair Value of Financial Instruments
The tables below present information about the Company's assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2011 and December 31, 2010, and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points from active markets that are observable, such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs utilize unobservable data points for the asset or liability.
(in thousands) | Total fair value at June 30, 2011 | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Money market | $ | 17,240 | $ | 17,240 | $ | — | $ | — | |||||
$ | 17,240 | $ | 17,240 | $ | — | $ | — | ||||||
(in thousands) | Total fair value at December 31, 2010 | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Money market | $ | 22,883 | $ | 22,883 | $ | — | $ | — | |||||
$ | 22,883 | $ | 22,883 | $ | — | $ | — | ||||||
In addition, at June 30, 2011 and December 31, 2010, the Company had approximately $10.5 million and $10.1 million, respectively, of cash on-hand.
The estimated fair values of the Company's financial instruments, including its cash and cash equivalents, receivables, accounts payable and accrued expenses approximate the carrying values of these instruments due to their short term nature. The estimated fair value of the debt, based on borrowing rates available to the Company at June 30, 2011 was $403.1 million compared to the face value of $400.0 million and at December 31, 2010 for similar debt, was $257.9 million compared to the face value of $250.0 million.
7
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
4. Income Taxes
The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate for the full fiscal year in addition to discrete events which impact the interim period. The Company's effective tax rate varies from the US statutory rate principally due to the rate impact of uncertain tax positions, valuation allowance changes and state taxes. For the six months ended June 30, 2011 the Company increased its valuation allowance by $0.8 million for deferred taxes relating to state research credits the Company does not believe it will fully utilize prior to expiration. Cumulative adjustments to the tax provision are recorded in the interim period in which a change in the estimated annual effective rate is determined. The Company's tax benefit was $14.7 million and $9.5 million, respectively, for the three and six months ended June 30, 2011 on pre-tax loss of $37.1 million and $25.5 million for the respective periods compared to tax provisions of $0.2 million and $2.4 million, respectively, for the three and six months ended June 30, 2010 on pre-tax income of $0.3 million and $5.8 million for the respective periods. In the quarter ending June 30, 2011, the Company recorded a benefit for income taxes due primarily to the impairment of the Ablavar patent portfolio intangible asset and write-down of Ablavar inventory (see Notes 5 and 8). Due to the Company's recent history of U.S. taxable income, the Company has concluded that a valuation allowance is not necessary against these deferred tax assets.
The Company has a tax indemnification agreement with Bristol-Myers Squibb ("BMS") related to certain tax obligations arising prior to the acquisition of the Company, for which the Company has the primary legal obligation. The tax indemnification receivable is recognized within other long-term assets. The changes in the tax indemnification asset are recognized within other income, net in the statement of income. In accordance with the Company's accounting policy, the change in the tax liability and penalties and interest associated with these obligations (net of any offsetting federal or state benefit) is recognized within the tax provision. Accordingly, as these reserves change, adjustments are included in the tax provision while the offsetting adjustment is included in other income. Assuming that the receivable from BMS continues to be considered recoverable by the Company, there is no net effect on earnings related to these liabilities and no net cash outflows.
5. Inventory
The Company includes within current assets the amount of inventory that is estimated to be utilized within twelve months. Inventory that will be utilized after twelve months is classified within other long-term assets.
Inventory, classified in inventory or other long-term assets, consisted of the following:
(in thousands) | June 30, 2011 | December 31, 2010 | ||||||
---|---|---|---|---|---|---|---|---|
Raw materials | $ | 7,519 | $ | 7,116 | ||||
Work in process | 3,893 | 5,605 | ||||||
Finished goods | 6,759 | 7,396 | ||||||
Inventory | $ | 18,171 | $ | 20,117 | ||||
Other long-term assets | 14,829 | 12,781 | ||||||
Total | $ | 33,000 | $ | 32,898 | ||||
8
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
5. Inventory (Continued)
Included in other long-term assets are $12.5 million of raw materials, $0.4 million in work-in-process and $1.9 million of finished goods at June 30, 2011. At December 31, 2010 other non-current assets consisted of $7.8 million of raw materials, $1.4 million in work-in-process and $3.6 million of finished goods.
The Company's Ablavar product was commercially launched in January 2010 and the Company is currently in the process of educating radiologists on optimizing the use of the product within their patient populations. The revenues for this product through June 30, 2011 have not been significant. At June 30, 2011 and December 31, 2010 the balances of inventory on-hand reflect approximately $16.1 million and $13.9 million, respectively, of finished products, work-in-process and raw materials related to Ablavar. At June 30, 2011 and December 31, 2010, approximately $14.8 million and $12.8 million, respectively of Ablavar inventory was included in other non-current assets. The Company entered into an agreement with a supplier to provide Active Pharmaceutical Ingredient ("API") and finished products for Ablavar under which the Company is required to purchase future quarterly minimum quantities ranging from $6.3 million to $7.5 million of API inventory through September 2012. The supply agreement was entered into to ensure supply of the product. At June 30, 2011, the total remaining minimum purchase commitment was approximately $33.8 million. In addition to the minimum commitment, the Company, at its discretion, can manufacture API into finished product for an additional charge per vial. The Company records the inventory when it takes delivery, at which time the Company assumes title and risk of loss.
The Company performed an analysis of its expected future sales of its Ablavar product at June 30, 2011 and recorded an inventory write-down to cost of goods sold of $13.5 million of Ablavar inventory, which represents the cost of Ablavar finished good product and API that the Company does not currently believe it will be able to sell prior to its expiration. In the fourth quarter of 2010, the Company recorded to cost of goods sold a $10.9 million inventory write-down of its Ablavar inventory.
The Company also evaluated an updated sales forecast for Ablavar in consideration of its supply agreement for API. Based on the updated sales forecast, coupled with the aggregate six-year shelf life of API and finished goods, the Company currently does not believe that it will be able to sell all of the committed supply. As a result, the Company recorded in cost of goods sold a reserve of $1.9 million for the loss associated with the portion of the committed purchases of Ablavar product that the Company does not believe it will be able to sell prior to its expiration. In addition, the Company determined that it's write-down of Ablavar inventory represented an event that warranted assessment of the intellectual property associated with Ablavar for its recoverability and concluded that the intellectual property was not recoverable and in June 2011, recorded in cost of goods sold an impairment of this intangible asset of $23.5 million (see Note 8). In the event that the Company does not meet its sales expectations for Ablavar or cannot sell the product it has committed to purchase prior to its expiration, the Company could incur additional inventory losses and/or losses on its purchase commitments.
9
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
6. Property, Plant and Equipment, net
Property, plant and equipment consisted of the following:
(in thousands) | June 30, 2011 | December 31, 2010 | |||||
---|---|---|---|---|---|---|---|
Land | $ | 22,450 | $ | 22,450 | |||
Buildings | 63,175 | 62,014 | |||||
Machinery, equipment and fixtures | 63,529 | 60,713 | |||||
Construction in progress | 5,337 | 7,631 | |||||
Accumulated depreciation | (38,106 | ) | (32,124 | ) | |||
Property, plant and equipment, net | $ | 116,385 | $ | 120,684 | |||
For the three and six months ended June 30, 2011, depreciation expense related to property, plant and equipment was $3.0 million and $6.0 million, respectively, as compared to $2.8 million and $5.6 million for the prior year comparative periods.
Included within property, plant and equipment are spare parts of approximately $4.0 million as of both June 30, 2011 and December 31, 2010. Spare parts include replacement parts relating to plant and equipment and are either recognized as an expense when consumed or re-classified and capitalized as part of the related plant and equipment and depreciated over a time period not exceeding the useful life of the related asset. In addition, the Company had included $0.3 million and $3.2 million in accounts payable related to its property, plant and equipment at June 30, 2011 and December 31, 2010, respectively.
7. Asset Retirement Obligations
The Company considers the legal obligation to remediate its facilities upon a decommissioning of its radioactive related operations as an asset retirement obligation. The operations of the Company have radioactive production facilities at its North Billerica, Massachusetts and San Juan, Puerto Rico sites.
The fair value of a liability for asset retirement obligations is recognized in the period in which the liability is incurred. The liability is measured at the present value of the obligation when incurred and is adjusted in subsequent periods as accretion expense is recorded. The corresponding asset retirement costs are capitalized as part of the carrying value of the related long-lived assets and depreciated over the asset's useful life.
The following is a reconciliation of the Company's asset retirement obligations for the six months ended June 30, 2011:
(in thousands) | | ||||
---|---|---|---|---|---|
Balance at January 1, 2011 | $ | 4,372 | |||
Capitalization | — | ||||
Accretion expense | 248 | ||||
Balance at June 30, 2011 | $ | 4,620 | |||
10
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
8. Intangibles, net
Intangibles, net consisted of the following:
| June 30, 2011 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) | Cost | Accumulated amortization | Net | Weighted Average Useful Life | Amortization Method | |||||||||||
Trademarks | $ | 53,390 | $ | 12,048 | $ | 41,342 | 16 years | Straight-line | ||||||||
Customer relationships | 113,480 | 69,347 | 44,133 | 19 years | Accelerated | |||||||||||
Other patents | 42,780 | 38,075 | 4,705 | 2 years | Straight-line | |||||||||||
$ | 209,650 | $ | 119,470 | $ | 90,180 | |||||||||||
| December 31, 2010 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) | Cost | Accumulated amortization | Net | Weighted Average Useful Life | Amortization Method | |||||||||||
Trademarks | $ | 53,390 | $ | 10,317 | $ | 43,073 | 16 years | Straight-line | ||||||||
Customer relationships | 113,480 | 61,909 | 51,571 | 19 years | Accelerated | |||||||||||
Ablavar patent rights, know-how | 29,710 | 4,842 | 24,868 | 11 years | Straight-line | |||||||||||
Other patents | 42,780 | 37,603 | 5,177 | 2 years | Straight-line | |||||||||||
$ | 239,360 | $ | 114,671 | $ | 124,689 | |||||||||||
On April 6, 2009, the Company acquired the U.S., Canadian and Australian territory rights to a Gadolinium-based blood pool contrast agent, Ablavar (formerly known as Vasovist), from EPIX Pharmaceuticals for an aggregate purchase price of $32.6 million, including drug product and active pharmaceutical ingredient inventory. Ablavar was approved by the FDA in December 2008 and commercially launched by the Company in early January 2010 after final FDA approval of its product label. In June 2010, the Company acquired the remaining world rights to Ablavar.
The Company determined that the write-down of Ablavar inventory in the fourth quarter of 2010 (see Note 5) represented an event that warranted assessment of the $24.9 million Ablavar patent portfolio for its recoverability. Based on the Company's estimate of future undiscounted cash flows associated with the Ablavar product as of December 31, 2010, the Company concluded the patent portfolio was recoverable by a narrow margin.
During the interim periods subsequent to December 31, 2010, the Company monitored the recoverability of the Ablavar patent portfolio. The Company completed an update of its sales forecast based on second quarter actual sales results and its forecasted Ablavar sales activity. The Company, using its revised sales forecast, conducted an impairment analysis and concluded that the estimate of future undiscounted cash flows associated with the Ablavar product did not exceed the carrying amount of the asset and therefore, the asset would need to be written down to its fair value. In order to calculate the fair value of the Ablavar patent portfolio asset, the Company estimated the future discounted cash flows associated with the Ablavar product and as a result of this analysis, recorded an impairment charge of $23.5 million to adjust the carrying value to its fair value of zero. This expense was recorded within cost of goods sold in the accompanying statement of operations for the period ended June 30, 2011.
11
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
8. Intangibles, net (Continued)
For the three and six months ended June 30, 2011, the Company recorded amortization expense for its intangible assets of $5.5 million and $11.0 million, respectively, as compared to $5.6 million and $11.2 million for the prior year comparative periods.
Expected future amortization expense related to the intangible assets is as follows (in thousands):
Remainder of 2011 | $ | 7,431 | ||
2012 | 12,606 | |||
2013 | 10,933 | |||
2014 | 9,653 | |||
2015 | 7,981 | |||
2016 and thereafter | 41,576 | |||
$ | 90,180 | |||
9. Accrued Expenses
Accrued expenses are comprised of the following:
(in thousands) | June 30, 2011 | December 31, 2010 | |||||
---|---|---|---|---|---|---|---|
Compensation and benefits | $ | 6,238 | $ | 5,839 | |||
Accrued interest | 4,884 | 3,137 | |||||
Accrued professional fees | 2,108 | 2,342 | |||||
Research and development services | 747 | 1,327 | |||||
Freight and distribution | 6,688 | 3,368 | |||||
Marketing expense | 1,179 | 989 | |||||
Accrued rebates, discounts and chargebacks | 1,117 | 910 | |||||
Other | 587 | 693 | |||||
$ | 23,548 | $ | 18,605 | ||||
On June 30, 2011, the Company took action to reduce its work force in an effort to reduce costs and increase operating efficiency. The balance in accrued expenses at June 30, 2011 associated with this action is approximately $1.6 million.
10. Financing Arrangements
On March 21, 2011, Lantheus Medical Imaging, Inc. (the "Issuer"), a wholly-owned subsidiary of the Company, issued $150.0 million of 9.750% Senior Notes due in 2017 (the "New Notes"). The New Notes were issued at a price of 101.50% and were issued as additional debt securities under an indenture (the "Indenture") pursuant to which the Issuer previously issued $250.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 ("Existing Notes" and together with the New Notes, the "Notes"). The New Notes were issued with the same terms and conditions as the Existing Notes, except that the New Notes were subject to a separate registration rights agreement. The New Notes and the Existing Notes vote as one class under the Indenture. As a result of the issuance of the New Notes, the Company has $400.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 outstanding. The Notes bear interest at a rate of 9.750% per year, payable on May 15 and
12
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
10. Financing Arrangements (Continued)
November 15 of each year, beginning May 15, 2011 with respect to the New Notes. Interest on the New Notes accrues from November 15, 2010. The Notes mature on May 15, 2017. The net proceeds of the Existing Notes were used to repay $77.9 million due under the Company's then outstanding credit agreement and to pay a $163.8 million dividend to Holdings to repay a $75.0 million demand note it issued and for Holdings to repurchase $90.0 million of Holdings' Series A Preferred Stock at the accreted value. The net proceeds of the New Notes were used to pay a dividend to the Company's parent, Holdings, which it used to fully redeem the balance of its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options. In conjunction with the issuance of the New Notes, the Company made a cash payment (the "Consent Payment") of $3.75 million to the Holders of the Existing Notes in exchange for the Holders of the Existing Notes consent to amend the Indenture to modify the restricted payments covenant to provide for additional restricted payment capacity in order to accommodate the dividend payment. The premium of $2.25 million and the consent fee of $3.75 million were capitalized and are being amortized over the term of the Notes as an adjustment to interest expense.
Registration Rights
In connection with the issuance of the New Notes and Existing Notes, the Issuer and the guarantors, including the Company, entered into a registration rights agreement with the initial purchasers of the Notes. The Securities and Exchange Commission declared effective registration statements for the exchange offers of the New Notes and Existing Notes on December 30, 2010 and April 8, 2011, respectively, and these exchange offers were consummated on February 2, 2011 and May 10, 2011, respectively.
Redemption
The Issuer can redeem the Notes at 100% of the principal amount on May 15, 2016 or thereafter. The Issuer may also redeem the Notes prior to May 15, 2016 depending on the timing of the redemption during the twelve month period beginning May 15 of each of the years indicated below:
Year | Percentage | |||
---|---|---|---|---|
2014 | 104.875 | % | ||
2015 | 102.438 | % | ||
2016 | 100.000 | % |
In addition, at any time prior to May 15, 2013, the Issuer may, at its option, redeem up to 35% of the aggregate principal amount of Notes issued at 109.750% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date, subject to the right of holders of record on such date to receive any interest due, using proceeds of an equity offering, provided that at least 65% of the aggregate principal amount of the Notes remains outstanding immediately after such redemption and that such redemption occurs within 90 days of each equity offering (as defined in the Indenture).
At any time prior to May 15, 2014, the Issuer may also redeem all or a part of the Notes, with notice, at a redemption price equal to 100% of the principal amount thereof of the Notes redeemed plus the applicable premium (as defined in the Indenture) as of, and accrued and unpaid interest and additional interest (as defined in the Indenture), if any, to, but not including, the redemption date, subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest payment date.
13
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
10. Financing Arrangements (Continued)
Upon a change of control (as defined in the Indenture), the Company will be required to make an offer to purchase each holder's Note at a price of 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of purchase.
If the Issuer or its subsidiaries engage in asset sales (as defined in the Indenture), they generally must either invest the net cash proceeds from such sales in such business within a specified period of time, prepay certain indebtedness or make an offer to purchase a principal amount of the Notes equal to the excess net cash proceeds (as defined in the Indenture), subject to certain exceptions.
The Notes are unsecured and are equal in right of payment to all of the existing and future senior debt, including borrowing under its secured credit facilities, subject to the security interest thereof. The Issuer's obligations under the Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured senior basis by the Company and by certain of the Issuer's subsidiaries, and the obligations of such guarantors under their guarantees are equal in right of payment to all of their existing and future senior debt.
Revolving Line of Credit
In connection with the issuance of the New Notes, certain covenants and interest rates under the Company's existing $42.5 million revolving facility ("Facility") were modified as disclosed below. The other terms of the Facility were unchanged, including the Company's ability to request the lenders to increase the Facility by an additional amount of up to $15.0 million at the discretion of the Lenders. Interest on the Facility will be at either LIBOR plus 3.75% or the Reference Rate (as defined in the Facility) plus 2.75%. The Facility expires on May 10, 2014, at which time all outstanding borrowings are due and payable.
At June 30, 2011, there were no amounts outstanding under the Facility and our aggregate borrowing capacity was $42.5 million.
Covenants
The Indenture and the credit agreement that governs the Revolver, contain affirmative and negative covenants, as well as restrictions on the ability of the Company, the Issuer and the Issuer's subsidiaries: to (i) incur additional indebtedness or issue preferred stock; (ii) repay subordinated indebtedness prior to its stated maturity; (iii) pay dividends on, repurchase or make distributions in respect of its capital stock or make other restricted payments; (iv) make certain investments; (v) sell certain assets; (vi) create liens; (vii) consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and (viii) enter into certain transactions with our affiliates. The Company is required to comply with financial covenants, including total leverage ratio and interest coverage ratio, beginning with the quarter ended September 30, 2010, as well as limitations on the amount of capital expenditures. The financial ratios are driven by the Company's earnings before interest, taxes, depreciation and amortization ("EBITDA"). The total leverage ratio is the financial covenant that is currently the most restrictive. The total leverage ratio requires the Company and its Subsidiaries (as defined in the Revolver) to maintain a leverage ratio of 5.50 to 1.00 for each of the first two fiscal quarters in 2011, 5.25 to 1.00 in the third fiscal quarter of 2011, 5.00 to 1.00 in the last fiscal quarter of 2011, 4.75 to 1.00 for the first fiscal quarter in 2012, 4.50 to 1.00 for the second and third fiscal quarter in 2012, 4.25 to 1.00 for the last fiscal quarter in 2012 and the first three fiscal quarters in 2013 and 3.75 to 1.00 thereafter. The interest coverage ratio requires the Company and its Subsidiaries (as
14
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
10. Financing Arrangements (Continued)
defined in the Revolver) to have a coverage ratio of 1.75 to 1.00 for the first three fiscal quarters in 2011, 2.00 to 1.00 for the last fiscal quarter of 2011 and the first fiscal quarter in 2012, 2.15 to 1.00 for the second and third fiscal quarter of 2012 and 2.25 to 1.00 thereafter.
Financing Costs
The Issuer incurred and capitalized approximately $16.0 million in direct financing fees including $5.5 million associated with the New Notes issued in March 2011, consisting primarily of underwriting fees and expenses, consent solicitation fee, legal fees, accounting fees and printing costs in connection with the issuance of the New Notes, the Existing Notes and the Revolver. At June 30, 2011, this total included approximately $0.4 million of accrued costs. Deferred financing costs are being amortized over the life of the Notes and the Revolver, as appropriate, using the effective-interest method.
11. Stock-Based Compensation
The Company's employees are eligible to receive awards from the Holdings 2008 Equity Incentive Plan (the "2008 Plan"). The 2008 Plan is administered by the Holdings Board of Directors. The 2008 Plan permits the granting of nonqualified stock options, stock appreciation rights (or SARs), restricted stock and restricted stock units to its employees, officers, directors and consultants of the Company or any subsidiary of the Company. The maximum number of shares that may be issued pursuant to awards under the 2008 Plan at June 30, 2011 is 5,010,100. Option awards are granted with an exercise price equal to the fair value of Holdings' stock at the date of grant, as determined by the Board of Directors of Holdings. Time based option awards vest based on time, either four or five years, and performance based option awards vest based on the achievement of certain annual EBITDA targets over a five-year period. The Company recognizes compensation costs for its time based awards on a straight-line basis equal to the vesting period. The compensation cost for performance based awards is recognized on a graded vesting basis, based on the probability of achieving performance targets over the requisite service period for the entire award. The fair value of each option award is estimated on the date of grant using a Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the historic volatility of a selected peer group. The expected term of options represents the period of time that options granted are expected to be outstanding. The risk-free interest rate assumption is the seven-year U.S. Treasury rate at the date of the grant which most closely resembles the expected life of the options.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |||||||||
Expected volatility | 33 | % | 37 | % | 33 | % | 37 - 39 | % | |||||
Expected dividends | — | — | — | — | |||||||||
Expected life (in years) | 6.5 | 6.5 | 6.5 | 6.5 | |||||||||
Risk-free interest rate | 2.9 | % | 3.3 | % | 2.9 | % | 3.0 - 3.3 | % |
15
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
11. Stock-Based Compensation (Continued)
A summary of option activity for 2011 is presented below:
| Time Based | Performance Based | Total | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding at January 1, 2011 | 2,368,350 | 1,797,569 | 4,165,919 | $ | 2.70 | 7.0 | $ | 32,618,000 | |||||||||||
Options granted | 121,000 | 121,000 | 242,000 | $ | 10.26 | ||||||||||||||
Options cancelled | (80,250 | ) | (74,461 | ) | (154,711 | ) | $ | 2.22 | |||||||||||
Options exercised | — | — | — | — | |||||||||||||||
Options forfeited or expired | (17,500 | ) | (15,400 | ) | (32,900 | ) | $ | 6.10 | |||||||||||
Outstanding at June 30, 2011 | 2,391,600 | 1,828,708 | 4,220,308 | $ | 3.19 | 6.9 | $ | 31,728,000 | |||||||||||
Vested and expected to vest at June 30, 2011 | 2,373,380 | 1,811,442 | 4,184,823 | $ | 3.17 | 6.9 | $ | 31,511,000 | |||||||||||
Exercisable at June 30, 2011 | 1,332,680 | 842,988 | 2,175,668 | $ | 2.23 | 6.7 | $ | 18,434,000 | |||||||||||
The weighted average grant-date fair value of options granted during the three and six months ended June 30, 2011 was $4.01, as compared to $4.43 and $4.49 for the three and six months ended June 30, 2010, respectively. There were no options granted during the three months ended June 30, 2011. During the six months ended June 30, 2011, 431,320 options vested, with an aggregate fair value of approximately $514,000. There were no options exercised during the six months ended June 30, 2011 and 2010. Stock-based compensation expense for both time based and performance based awards was recognized in the consolidated statements of operations as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) | 2011 | 2010 | 2011 | 2010 | |||||||||
Cost of goods sold | $ | (48 | ) | $ | 19 | $ | (32 | ) | $ | 39 | |||
General and administrative | (323 | ) | 149 | (198 | ) | 284 | |||||||
Sales and marketing | (61 | ) | 81 | (1,018 | ) | 87 | |||||||
Research and development | (91 | ) | 184 | (24 | ) | 166 | |||||||
Total stock-based compensation expense | $ | (523 | ) | $ | 433 | $ | (1,272 | ) | $ | 576 | |||
As stock-based compensation expense recognized in the consolidated statement of operations for the three and six months ended June 30, 2011 and 2010 was based on awards ultimately expected to vest, it was reduced for estimated pre-vesting forfeitures and probability of achieving certain performance features as required.
As part of the 2008 Plan, the Company has the right to call options upon notice of exercise and to settle the exercise in cash in lieu of issuing shares. As a result of this right, upon termination of service, stock-based awards are reclassified to liability based awards until the period of probable exercise has lapsed. For the three and six months ended June 30, 2011 and 2010, the Company did not have any awards classified as liabilities. The Company recorded a benefit of approximately $1.0 million in the six month period ended June 30, 2011 related to liability awards which expired during the period.
16
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
11. Stock-Based Compensation (Continued)
The total of all share-based liability awards paid out during 2010 was approximately $84,000. There were no share-based liability awards paid out in the first six months of 2011.
The Company did not recognize an income tax benefit for the six months ended June 30, 2011 or June 30, 2010. As of June 30, 2011, there was approximately $3.3 million of total unrecognized compensation costs related to non-vested stock options granted under the 2008 Plan. These costs are expected to be recognized over a weighted-average remaining period of 1.9 years.
12. Other Income (expense), net
Other income (expense), net consisted of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in thousands) | 2011 | 2010 | 2011 | 2010 | |||||||||
Foreign currency gains (losses) | $ | 13 | $ | (150 | ) | $ | 102 | $ | (662 | ) | |||
Tax indemnification income | 390 | 556 | 770 | 466 | |||||||||
Other income | 42 | 45 | 71 | 86 | |||||||||
Total other income (expense), net | $ | 445 | $ | 451 | $ | 943 | $ | (110 | ) | ||||
13. Legal Proceedings and Contingencies
From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. In addition, the Company has in the past been, and may in the future be, subject to investigations by regulatory authorities which expose it to greater risks associated with litigation, regulatory or other proceedings, as a result of which the Company could be required to pay significant fines or penalties. The outcome of litigation, regulatory or other proceedings cannot be predicted with certainty and some lawsuits, claims, actions or proceedings may be disposed of unfavorably to the Company. In addition, intellectual property disputes often have a risk of injunctive relief which, if imposed against the Company, could materially and adversely affect its financial condition or results of operations.
On December 16, 2010, the Company filed suit against one of its insurance carriers seeking to recover business interruption losses associated with the NRU reactor shutdown and the ensuing global Moly supply challenge. The claim is the result of the shut-down of the NRU reactor in Chalk River, Ontario. The NRU reactor was off-line from May 2009 until August 2010 due to a "heavy water" leak in the reactor vessel. The defendant answered the complaint on January 21, 2011, denying substantially all of the allegations, presenting certain defenses and requesting dismissal of the case with costs and disbursements. On April 4, 2011, the parties had their first pre-trial conference before Judge Laura Taylor Swain of the United States District Court for the Southern District of New York, and discovery has commenced. The Company cannot be certain what amount, if any, or when, if ever, it will be able to recover for business interruption losses related to this matter.
17
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
14. Segment Information
The Company reports two operating segments, the U.S. and International, based on geographic customer base. The results of these operating segments are regularly reviewed by the chief operating decision maker, the President and Chief Executive Officer. The Company's segments derive revenues through the manufacturing, marketing, selling and distribution of medical imaging products, focused primarily on cardiovascular diagnostic imaging. The U.S. segment comprises 74.9% and 75.6% of consolidated revenues for the three and six months ended June 30, 2011 as compared to 74.4% and 73.5% for the prior year comparative periods and 89.1% and 89.7% of consolidated assets at June 30, 2011 and December 31, 2010, respectively. All goodwill has been allocated to the U.S. operating segment.
Selected information for each business segment are as follows (in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | |||||||||
Revenues | |||||||||||||
U.S. | $ | 75,503 | $ | 68,945 | $ | 156,128 | $ | 134,984 | |||||
International | 22,704 | 20,905 | 45,947 | 43,155 | |||||||||
Total revenue, including inter-segment | 98,207 | 89,850 | 202,075 | 178,139 | |||||||||
Less inter-segment revenue | (7,788 | ) | (8,155 | ) | (13,537 | ) | (15,572 | ) | |||||
$ | 90,419 | $ | 81,695 | $ | 188,538 | $ | 162,567 | ||||||
Revenues from external customers | |||||||||||||
U.S. | $ | 67,715 | $ | 60,790 | $ | 142,591 | $ | 119,412 | |||||
International | 22,704 | 20,905 | 45,947 | 43,155 | |||||||||
$ | 90,419 | $ | 81,695 | $ | 188,538 | $ | 162,567 | ||||||
Operating income/(loss) | |||||||||||||
U.S. | $ | (30,098 | ) | $ | 5,875 | $ | (17,043 | ) | $ | 11,129 | |||
International | 3,525 | 2,259 | 7,132 | 5,434 | |||||||||
Total operating income, including inter-segment | (26,573 | ) | 8,134 | (9,911 | ) | 16,563 | |||||||
Inter-segment operating income | (498 | ) | (664 | ) | 876 | (510 | ) | ||||||
$ | (27,071 | ) | $ | 7,470 | $ | (9,035 | ) | $ | 16,053 | ||||
| June 30, 2011 | December 31, 2010 | |||||
---|---|---|---|---|---|---|---|
Assets | |||||||
U.S. | $ | 419,398 | $ | 444,767 | |||
International | 51,232 | 51,114 | |||||
$ | 470,630 | $ | 495,881 | ||||
18
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
14. Segment Information (Continued)
| June 30, 2011 | December 31, 2010 | |||||
---|---|---|---|---|---|---|---|
Long-lived Assets | |||||||
U.S. | $ | 207,759 | $ | 244,784 | |||
International | 18,360 | 20,199 | |||||
$ | 226,119 | $ | 264,983 | ||||
15. Guarantor Financial Information
The 9.750% senior subordinated notes due 2017 (see Note 10) are guaranteed by the Company and Lantheus MI Real Estate, LLC, one of the Company's consolidated subsidiaries (the "Guarantor Subsidiary"). The guarantees are full and unconditional and joint and several. The following supplemental financial information sets forth, on a condensed consolidating basis, balance sheet information as of June 30, 2011 and December 31, 2010, operations information for the three and six months ended June 30, 2011 and 2010 and cash flow information for the six months ended June 30, 2011 and 2010 for the Company, Lantheus Medical Imaging, Inc. (the "Issuer"), the Guarantor Subsidiary and the Company's other subsidiaries, or the Non-Guarantor Subsidiaries. The supplemental financial information reflects the investments of the Company in the Issuer, and the Company's investment in the Guarantor Subsidiary and Non-Guarantor Subsidiaries using the equity method of accounting.
19
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Balance Sheet Information
June 30, 2011
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 11,579 | $ | — | $ | 16,209 | $ | — | $ | 27,788 | |||||||||
Accounts receivable, net | — | 37,619 | — | 14,506 | — | 52,125 | |||||||||||||||
Intercompany accounts receivable | — | 3,011 | — | — | (3,011 | ) | — | ||||||||||||||
Inventory | — | 12,627 | — | 5,544 | — | 18,171 | |||||||||||||||
Deferred tax assets | — | 4,188 | — | 120 | — | 4,308 | |||||||||||||||
Income tax receivable | — | 556 | — | (344 | ) | — | 212 | ||||||||||||||
Other current assets | — | 3,567 | — | 397 | — | 3,964 | |||||||||||||||
Total current assets | — | 73,147 | — | 36,432 | (3,011 | ) | 106,568 | ||||||||||||||
Property, plant and equipment, net | — | 83,764 | 23,315 | 9,306 | — | 116,385 | |||||||||||||||
Capitalized software development costs | — | 3,832 | — | 8 | — | 3,840 | |||||||||||||||
Goodwill | — | 15,714 | — | — | — | 15,714 | |||||||||||||||
Intangibles, net | — | 81,134 | — | 9,046 | — | 90,180 | |||||||||||||||
Deferred tax assets | — | 89,161 | — | — | — | 89,161 | |||||||||||||||
Deferred financing costs | — | 13,801 | — | — | — | 13,801 | |||||||||||||||
Investment in subsidiaries | (12,040 | ) | 66,637 | — | — | (54,597 | ) | — | |||||||||||||
Other long-term assets | — | 34,784 | — | 197 | — | 34,981 | |||||||||||||||
Total assets | $ | (12,040 | ) | $ | 461,974 | $ | 23,315 | $ | 54,989 | $ | (57,608 | ) | $ | 470,630 | |||||||
Liabilities and equity | |||||||||||||||||||||
Accounts payable | $ | — | $ | 11,312 | $ | — | $ | 1,948 | $ | — | $ | 13,260 | |||||||||
Intercompany accounts payable | — | — | — | 3,011 | (3,011 | ) | — | ||||||||||||||
Accrued expenses | — | 20,377 | — | 3,171 | — | 23,548 | |||||||||||||||
Deferred revenue | — | 4,789 | — | 930 | — | 5,719 | |||||||||||||||
Total current liabilities | — | 36,478 | — | 9,060 | (3,011 | ) | 42,527 | ||||||||||||||
Asset retirement obligation | — | 4,499 | — | 121 | — | 4,620 | |||||||||||||||
Long-term debt, net of current portion | — | 398,571 | — | — | — | 398,571 | |||||||||||||||
Deferred tax liability | — | — | — | 1,066 | — | 1,066 | |||||||||||||||
Deferred revenue | — | 1,335 | — | — | — | 1,335 | |||||||||||||||
Other long-term liabilities | — | 33,131 | — | 1,420 | — | 34,551 | |||||||||||||||
Total liabilities | — | 474,014 | — | 11,667 | (3,011 | ) | 482,670 | ||||||||||||||
(Deficit) equity | (12,040 | ) | (12,040 | ) | 23,315 | 43,322 | (54,597 | ) | (12,040 | ) | |||||||||||
Total liabilities and (deficit) equity | $ | (12,040 | ) | $ | 461,974 | $ | 23,315 | $ | 54,989 | $ | (57,608 | ) | $ | 470,630 | |||||||
20
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Balance Sheet Information
December 31, 2010
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 19,079 | $ | — | $ | 13,927 | $ | — | $ | 33,006 | |||||||||
Accounts receivable, net | — | 36,925 | — | 13,527 | — | 50,452 | |||||||||||||||
Intercompany accounts receivable | — | 4,462 | — | — | (4,462 | ) | — | ||||||||||||||
Inventory | — | 12,611 | — | 7,506 | — | 20,117 | |||||||||||||||
Deferred tax assets | — | 4,187 | — | 79 | — | 4,266 | |||||||||||||||
Other current assets | — | 2,845 | — | 313 | — | 3,158 | |||||||||||||||
Total current assets | — | 80,109 | — | 35,352 | (4,462 | ) | 110,999 | ||||||||||||||
Property, plant and equipment, net | — | 87,258 | 23,355 | 10,071 | — | 120,684 | |||||||||||||||
Capitalized software development costs | — | 3,887 | — | 9 | — | 3,896 | |||||||||||||||
Goodwill | — | 15,714 | — | — | — | 15,714 | |||||||||||||||
Intangibles, net | — | 114,570 | — | 10,119 | — | 124,689 | |||||||||||||||
Deferred tax assets | — | 78,312 | — | — | — | 78,312 | |||||||||||||||
Deferred financing costs | — | 9,425 | — | — | — | 9,425 | |||||||||||||||
Investment in subsidiaries | 153,434 | 63,827 | — | — | (217,261 | ) | — | ||||||||||||||
Other long-term assets | — | 31,966 | — | 196 | — | 32,162 | |||||||||||||||
Total assets | $ | 153,434 | $ | 485,068 | $ | 23,355 | $ | 55,747 | $ | (221,723 | ) | $ | 495,881 | ||||||||
Liabilities and equity | |||||||||||||||||||||
Accounts payable | $ | — | $ | 22,334 | $ | — | $ | 2,194 | $ | — | $ | 24,528 | |||||||||
Intercompany accounts payable | — | — | — | 4,462 | (4,462 | ) | — | ||||||||||||||
Accrued expenses | — | 15,879 | — | 2,726 | — | 18,605 | |||||||||||||||
Income tax payable | — | (741 | ) | — | 869 | — | 128 | ||||||||||||||
Deferred revenue | — | 5,383 | — | 1,878 | — | 7,261 | |||||||||||||||
Total current liabilities | — | 42,855 | — | 12,129 | (4,462 | ) | 50,522 | ||||||||||||||
Asset retirement obligation | — | 4,260 | — | 112 | — | 4,372 | |||||||||||||||
Long-term debt, net of current portion | — | 250,000 | — | — | — | 250,000 | |||||||||||||||
Deferred tax liability | — | — | — | 1,853 | — | 1,853 | |||||||||||||||
Deferred revenue | — | 2,668 | — | — | — | 2,668 | |||||||||||||||
Other long-term liabilities | — | 31,851 | — | 1,181 | — | 33,032 | |||||||||||||||
Total liabilities | — | 331,634 | — | 15,275 | (4,462 | ) | 342,447 | ||||||||||||||
Equity | 153,434 | 153,434 | 23,355 | 40,472 | (217,261 | ) | 153,434 | ||||||||||||||
Total liabilities and equity | $ | 153,434 | $ | 485,068 | $ | 23,355 | $ | 55,747 | $ | (221,723 | ) | $ | 495,881 | ||||||||
21
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Operations Information
Three Months Ended June 30, 2011
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net product revenues | $ | — | $ | 76,649 | $ | — | $ | 19,417 | $ | (7,788 | ) | $ | 88,278 | |||||||||
License and other revenues | — | 2,141 | — | — | — | 2,141 | ||||||||||||||||
Total revenues | — | 78,790 | — | 19,417 | (7,788 | ) | 90,419 | |||||||||||||||
Cost of goods sold | — | 78,606 | — | 16,627 | (7,788 | ) | 87,445 | |||||||||||||||
Loss on firm purchase commitments | — | 1,879 | — | — | — | 1,879 | ||||||||||||||||
Gross profit | — | (1,695 | ) | — | 2,790 | — | 1,095 | |||||||||||||||
Operating expenses | ||||||||||||||||||||||
General and administrative expenses | — | 6,509 | 20 | 593 | — | 7,122 | ||||||||||||||||
Sales and marketing expenses | — | 9,444 | — | 1,258 | — | 10,702 | ||||||||||||||||
Research and development expenses | — | 10,061 | — | 281 | — | 10,342 | ||||||||||||||||
Operating income (loss) | — | (27,709 | ) | (20 | ) | 658 | — | (27,071 | ) | |||||||||||||
Interest expense | — | (10,511 | ) | — | — | — | (10,511 | ) | ||||||||||||||
Interest income | — | — | — | 78 | — | 78 | ||||||||||||||||
Other income, net | — | 445 | — | — | — | 445 | ||||||||||||||||
Equity in earnings (losses) of affiliates | (22,313 | ) | 914 | — | — | 21,399 | — | |||||||||||||||
Income (loss) before income taxes | (22,313 | ) | (36,861 | ) | (20 | ) | 736 | 21,399 | (37,059 | ) | ||||||||||||
(Provision) benefit for income taxes | — | 14,548 | 7 | 191 | — | 14,746 | ||||||||||||||||
Net income (loss) | $ | (22,313 | ) | $ | (22,313 | ) | $ | (13 | ) | $ | 927 | $ | 21,399 | $ | (22,313 | ) | ||||||
22
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Operations Information
Three Months Ended June 30, 2010
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net product revenues | $ | — | $ | 68,954 | $ | — | $ | 18,876 | $ | (8,155 | ) | $ | 79,675 | |||||||||
License and other revenues | — | 2,020 | — | — | — | 2,020 | ||||||||||||||||
Total revenues | — | 70,974 | — | 18,876 | (8,155 | ) | 81,695 | |||||||||||||||
Cost of goods sold | — | 35,130 | — | 15,888 | (8,155 | ) | 42,863 | |||||||||||||||
Gross profit | — | 35,844 | — | 2,988 | — | 38,832 | ||||||||||||||||
Operating expenses | ||||||||||||||||||||||
General and administrative expenses | — | 6,547 | 20 | 568 | — | 7,135 | ||||||||||||||||
Sales and marketing expenses | — | 10,621 | — | 1,143 | — | 11,764 | ||||||||||||||||
Research and development expenses | — | 12,200 | — | 263 | — | 12,463 | ||||||||||||||||
Operating income (loss) | — | 6,476 | (20 | ) | 1,014 | — | 7,470 | |||||||||||||||
Interest expense | — | (4,636 | ) | — | — | — | (4,636 | ) | ||||||||||||||
Loss on early extinguishment of debt | — | (3,057 | ) | — | — | — | (3,057 | ) | ||||||||||||||
Interest income | — | — | — | 48 | — | 48 | ||||||||||||||||
Other income, net | — | 578 | — | (127 | ) | — | 451 | |||||||||||||||
Equity in earnings (losses) of affiliates | 86 | 903 | — | — | (989 | ) | — | |||||||||||||||
Income (loss) before income taxes | 86 | 264 | (20 | ) | 935 | (989 | ) | 276 | ||||||||||||||
(Provision) benefit for income taxes | — | (178 | ) | 7 | (19 | ) | — | (190 | ) | |||||||||||||
Net income (loss) | $ | 86 | $ | 86 | $ | (13 | ) | $ | 916 | $ | (989 | ) | $ | 86 | ||||||||
23
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Operations Information
Six Months Ended June 30, 2011
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net product revenues | $ | — | $ | 158,345 | $ | — | $ | 39,426 | $ | (13,537 | ) | $ | 184,234 | |||||||||
License and other revenues | — | 4,304 | — | — | — | 4,304 | ||||||||||||||||
Total revenues | — | 162,649 | — | 39,426 | (13,537 | ) | 188,538 | |||||||||||||||
Cost of goods sold | — | 119,672 | — | 33,361 | (13,537 | ) | 139,496 | |||||||||||||||
Loss on firm purchase commitments | — | 1,879 | — | — | — | 1,879 | ||||||||||||||||
Gross profit | — | 41,098 | — | 6,065 | — | 47,163 | ||||||||||||||||
Operating expenses | ||||||||||||||||||||||
General and administrative expenses | — | 13,925 | 40 | 1,289 | — | 15,254 | ||||||||||||||||
Sales and marketing expenses | — | 17,782 | — | 2,315 | — | 20,097 | ||||||||||||||||
Research and development expenses | — | 20,454 | — | 393 | — | 20,847 | ||||||||||||||||
Operating income (loss) | — | (11,063 | ) | (40 | ) | 2,068 | — | (9,035 | ) | |||||||||||||
Interest expense | — | (17,518 | ) | — | — | — | (17,518 | ) | ||||||||||||||
Interest income | — | 1 | — | 147 | — | 148 | ||||||||||||||||
Other income, net | — | 860 | — | 83 | — | 943 | ||||||||||||||||
Equity in earnings (losses) of affiliates | (15,966 | ) | 2,197 | — | — | 13,769 | — | |||||||||||||||
Income (loss) before income taxes | (15,966 | ) | (25,523 | ) | (40 | ) | 2,298 | 13,769 | (25,462 | ) | ||||||||||||
(Provision) benefit for income taxes | — | 9,557 | 14 | (75 | ) | — | 9,496 | |||||||||||||||
Net income (loss) | $ | (15,966 | ) | $ | (15,966 | ) | $ | (26 | ) | $ | 2,223 | $ | 13,769 | $ | (15,966 | ) | ||||||
24
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Consolidating Operations Information
Six Months Ended June 30, 2010
(in thousands) | Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net product revenues | $ | — | $ | 135,892 | $ | — | $ | 38,143 | $ | (15,572 | ) | $ | 158,463 | |||||||||
License and other revenues | — | 4,104 | — | — | — | 4,104 | ||||||||||||||||
Total revenues | — | 139,996 | — | 38,143 | (15,572 | ) | 162,567 | |||||||||||||||
Cost of goods sold | — | 69,628 | — | 31,638 | (15,572 | ) | 85,694 | |||||||||||||||
�� | Gross profit | — | 70,368 | — | 6,505 | — | 76,873 | |||||||||||||||
Operating expenses | ||||||||||||||||||||||
General and administrative expenses | — | 13,354 | 40 | 1,232 | — | 14,626 | ||||||||||||||||
Sales and marketing expenses | — | 20,750 | — | 2,322 | — | 23,072 | ||||||||||||||||
Research and development expenses | — | 22,630 | — | 492 | — | 23,122 | ||||||||||||||||
Operating income (loss) | — | 13,634 | (40 | ) | 2,459 | — | 16,053 | |||||||||||||||
Interest expense | — | (7,136 | ) | — | — | — | (7,136 | ) | ||||||||||||||
Loss on early extinguishment of debt | — | (3,057 | ) | — | — | — | (3,057 | ) | ||||||||||||||
Interest income | — | 1 | — | 81 | — | 82 | ||||||||||||||||
Other income, net | — | 519 | — | (629 | ) | — | (110 | ) | ||||||||||||||
Equity in earnings (losses) of affiliates | 3,420 | 1,577 | — | — | (4,997 | ) | — | |||||||||||||||
Income (loss) before income taxes | 3,420 | 5,538 | (40 | ) | 1,911 | (4,997 | ) | 5,832 | ||||||||||||||
(Provision) benefit for income taxes | — | (2,118 | ) | 14 | (308 | ) | — | (2,412 | ) | |||||||||||||
Net income (loss) | $ | 3,420 | $ | 3,420 | $ | (26 | ) | $ | 1,603 | $ | (4,997 | ) | $ | 3,420 | ||||||||
25
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Condensed Consolidating Cash Flow Information
Six Months Ended June 30, 2011
| Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash provided by operating activities | $ | 600 | $ | 4,447 | $ | — | $ | 1,628 | $ | (600 | ) | $ | 6,075 | |||||||
Cash flows from investing activities | ||||||||||||||||||||
Asset Acquisition | ||||||||||||||||||||
Capital expenditures | — | (5,079 | ) | — | (127 | ) | — | (5,206 | ) | |||||||||||
Proceeds from dividend | 149,400 | — | — | — | (149,400 | ) | — | |||||||||||||
Cash provided by (used in) investing activities | 149,400 | (5,079 | ) | — | (127 | ) | (149,400 | ) | (5,206 | ) | ||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Proceeds from issuance of debt, net | — | 152,250 | — | — | — | 152,250 | ||||||||||||||
Consent solicitation fee | — | (3,750 | ) | — | — | — | (3,750 | ) | ||||||||||||
Payments on term loan | — | — | — | — | — | — | ||||||||||||||
Payments of deferred financing costs | — | (5,368 | ) | — | — | — | (5,368 | ) | ||||||||||||
Payment of dividend | (150,000 | ) | (150,000 | ) | — | — | 150,000 | (150,000 | ) | |||||||||||
Cash used in financing activities | (150,000 | ) | (6,868 | ) | — | — | 150,000 | (6,868 | ) | |||||||||||
Effect of foreign exchange rate on cash | — | — | — | 781 | — | 781 | ||||||||||||||
Increase in cash and cash equivalents | — | (7,500 | ) | — | 2,282 | — | (5,218 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | — | 19,079 | — | 13,927 | — | 33,006 | ||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | 11,579 | $ | — | $ | 16,209 | $ | — | $ | 27,788 | ||||||||
26
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
15. Guarantor Financial Information (Continued)
Condensed Consolidating Cash Flow Information
Six Months Ended June 30, 2010
| Company | Issuer | Guarantor Subsidiary | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash provided by operating activities | $ | 65,698 | $ | 10,682 | $ | — | $ | 4,042 | $ | (67,780 | ) | $ | 12,642 | |||||||
Cash flows from investing activities | ||||||||||||||||||||
Capital expenditures | — | (3,292 | ) | — | (879 | ) | — | (4,171 | ) | |||||||||||
Proceeds from dividend | 98,078 | — | — | — | (98,078 | ) | — | |||||||||||||
Asset acquisitions | — | (215 | ) | — | — | — | (215 | ) | ||||||||||||
Cash provided by (used in) investing activities | 98,078 | (3,507 | ) | — | (879 | ) | (98,078 | ) | (4,386 | ) | ||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Proceeds from issuance of debt, net | — | 243,658 | — | — | — | 243,658 | ||||||||||||||
Payments on term loan | — | (93,649 | ) | — | — | — | (93,649 | ) | ||||||||||||
Payments of deferred financing costs | — | (2,370 | ) | — | — | — | (2,370 | ) | ||||||||||||
Payment of dividend | (163,776 | ) | (163,776 | ) | — | (2,082 | ) | 165,858 | (163,776 | ) | ||||||||||
Cash (used in) provided by financing activities | (163,776 | ) | (16,137 | ) | — | (2,082 | ) | 165,858 | (16,137 | ) | ||||||||||
Effect of foreign exchange rate on cash | — | — | — | 46 | — | 46 | ||||||||||||||
(Decrease)Increase in cash and cash equivalents | — | (8,962 | ) | — | 1,127 | — | (7,835 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | — | 21,505 | — | 9,975 | — | 31,480 | ||||||||||||||
Cash and cash equivalents, end of period | $ | — | $ | 12,543 | $ | — | $ | 11,102 | $ | — | $ | 23,645 | ||||||||
27
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
16. Subsequent Events
Inventory
The Company relies on Ben Venue Laboratories, Inc. ("BVL") as the sole source manufacturer for DEFINITY, Neurolite and certain TechneLite accessories. The Company also relies on BVL for a majority of our Cardiolite supply. In July 2010, BVL temporarily shut down the facility where they manufacture products, for a number of customers, including the Company, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of the Company's products in April 2011. In anticipation of the shutdown, BVL manufactured for the Company additional inventory of these products to meet the Company's expected needs during this shutdown period. BVL has now indicated that it is planning to resume production of the Company's products in the third quarter of 2011 and the Company will have finished product that we could ship to the Company's customers in the fourth quarter of 2011. Based upon this scheduled return to service, the Company anticipates that the inventory of Neurolite in certain parts of Asia and of Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of the Company's products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit the Company from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the marketing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on the Company's results of operations until production resumes.
In addition, as a result of recent FDA inspections of BVL and of the Company's own facilities in North Billerica, MA, the Company filed a field alert and has begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for the Company by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have not changed significantly and are rare for these products, the Company's medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. The Company is currently evaluating the balance of the Company's existing inventory to assure that it meets the standards required for use, and the Company has implemented a number of additional internal procedures to further enhance the Company's quality systems. As a result of these intended recall activities, the Company may have financial obligations to certain of the Company's customers and distributors, for products for which they have previously paid for and cannot use, for which the Company may seek reimbursement from BVL and insurance coverage from the Company's relevant insurer. The Company is in the process of quantifying these financial obligations. In addition, the Company's evaluation of the balance of its existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for the Company's products which could have a material adverse effect on the Company's business and results of operations. In addition, depending upon the magnitude of these financial obligations, if the Company is unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, the Company's financial condition and cash flows could also be adversely affected.
28
Lantheus MI Intermediate, Inc. and subsidiaries
Notes to Unaudited Condensed Consolidated Statements (Continued)
16. Subsequent Events (Continued)
Regulatory
In September 2010, the Company filed a supplemental New Drug Application with the U.S. Food and Drug Administration ("FDA") for label expansion to include DEFINITY's use in exercise and pharmacological stress in addition to the rest echocardiography procedures for which we are already approved. The FDA has recently provided the Company with a Complete Response Letter that informed the Company that while the FDA will allow further DEFINITY label modification, it will not approve DEFINITY's use in stress procedures without an additional Phase 4 clinical study. To obtain the stress indication, the Company would have to fund and conduct an additional clinical study, and the results of clinical studies are not certain. The Company is currently evaluating the regulatory, clinical development and financial implications of the FDA's response.
29
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
Some of the statements contained in this quarterly report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, including, in particular, statements about our plans, strategies, prospects and industry estimates. These statements identify prospective information and include words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "should," "predicts," "hopes" and similar expressions. Examples of forward-looking statements include, but are not limited to, statements we make regarding: (i) our liquidity, including our belief that our existing cash, cash equivalents and anticipated revenues are sufficient to fund our existing operating expenses, capital expenditures and liquidity requirements for at least the next twelve months; (ii) our outlook and expectations including, without limitation, in connection with continued market expansion and penetration for our commercial products, including Ablavar, DEFINITY and TechneLite; and (iii) expected new product launch dates and market exclusivity periods. The foregoing is not an exclusive list of all forward-looking statements we make. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. The matters referred to in the forward-looking statements contained in this quarterly report may not in fact occur. We caution you therefore against relying on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions and the following:
- •
- our dependence on a limited number of third party suppliers and the instability of global molybdenum-99 ("Moly") supply;
- •
- a failure of TechneLite generator demand to return to pre-National Research Universal ("NRU") reactor outage levels;
- •
- our dependence upon third parties for the manufacture and supply of a substantial portion of our products;
- •
- adverse business and financial consequences of our intended recall of lots of Cardiolite and Neurolite;
- •
- our dependence on key customers, primarily Cardinal Health, Inc. ("Cardinal"), United Pharmacy Partners, Inc. ("UPPI") and GE Healthcare, for our nuclear imaging products;
- •
- our inability to compete effectively;
- •
- continued generic competition to Cardiolite;
- •
- our dependence upon third party healthcare payors and the uncertainty of third party coverage and reimbursement rates;
- •
- uncertainties regarding the impact of U.S. healthcare reform on our business, including related reimbursements of our products;
- •
- our being subject to extensive government regulation and our potential inability to comply with such regulations;
- •
- the extensive costs, time and uncertainty associated with new product development, including further product development in cooperation with a development partner or partners;
30
- •
- liability associated with our marketing and sales practices;
- •
- the occurrence of side effects with our DEFINITY and Ablavar products;
- •
- our inability to introduce new products and adapt to changing technology and diagnostic landscape, such as the much slower than anticipated market acceptance of Ablavar;
- •
- our exposure to product liability claims and environmental liability, including with respect to our intended recall of lots of Cardiolite and Neurolite;
- •
- our inability to protect our intellectual property and the risk of claims that we have infringed on the intellectual property of others;
- •
- risks associated with the current economic environment, including the U.S. credit markets;
- •
- risks associated with our international operations;
- •
- our inability to adequately protect our technology infrastructure;
- •
- our inability to hire or retain skilled employees and the loss of any of our key personnel;
- •
- costs and other risks associated with the Sarbanes-Oxley Act of 2002 and Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010;
- •
- risks related to our outstanding indebtedness; and
- •
- other statements regarding our future operations, financial condition and prospectus, and business strategies.
Factors that could cause or contribute to such differences include, but are not limited to, those that are discussed in other documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K. Any forward-looking statement made by us in this quarterly report speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
The following discussion and analysis of our financial condition and results of operations should be read together with the consolidated financial statements and the related notes included in Item 1 of this Quarterly Report on Form 10-Q as well as the other factors described in "Risk Factors" under Part II—Item 1A of this report and the information provided in our Annual Report on Form 10-K.
Overview
We are a worldwide leader in diagnostic medical imaging. We develop, manufacture, distribute and sell innovative diagnostic medical imaging products on a global basis that assist in the diagnosis of heart, vascular and other diseases using nuclear imaging, ultrasound and MRI technologies. We also have a robust clinical and preclinical development program of next-generation and first-in-class products that use PET and MRI technologies. We believe that our products offer significant benefits to patients, healthcare providers and the overall healthcare system. As a result of more accurate diagnostic information, we believe our products allow healthcare providers to make more informed patient care decisions, potentially improving outcomes, reducing patient risk and decreasing costs for payors and the entire healthcare system.
We have operations in the United States, Puerto Rico, Canada and Australia and distribution relationships in Europe, Asia Pacific and Latin America. Our products are used by nuclear physicians, cardiologists, radiologists, internal medicine physicians, technologists and sonographers working in a variety of clinical settings, and we sell our products to radiopharmacies, hospitals, clinics, group
31
practices, integrated delivery networks, group purchasing organizations and, in certain circumstances, wholesalers.
Our Products
Our principal products include DEFINITY, an ultrasound contrast agent, Cardiolite, a myocardial perfusion imaging agent, and TechneLite, a generator used to provide the radioisotope to radiolabel Cardiolite and other radiopharmaceuticals. In the United States, DEFINITY, Cardiolite and TechneLite are marketed through an internal sales force and sold either to radiopharmacies or directly to end-users. Radiopharmacies reconstitute certain of the products into patient specific unit-dose syringes which are then sold directly to hospitals, clinics and group practices. Internationally, in some countries these products are marketed through an internal sales force and sold either through our radiopharmacies or directly to end-users, and in other countries through distributors. DEFINITY, Cardiolite and TechneLite, in the aggregate, accounted for approximately 73%, 76% and 87% of our global total revenues in 2010, 2009 and 2008, respectively.
The following table sets forth our revenue derived from our principal products:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | % | 2010 | % | 2011 | % | 2010 | % | ||||||||||||||||||
Cardiolite | $ | 19.1 | 21 | $ | 17.5 | 21 | $ | 41.8 | 22 | $ | 38.5 | 24 | ||||||||||||||
TechneLite | 31.6 | 35 | 24.7 | 30 | 67.5 | 36 | 47.1 | 29 | ||||||||||||||||||
DEFINITY | 17.3 | 19 | 15.2 | 19 | 33.5 | 18 | 29.1 | 18 | ||||||||||||||||||
Other | 22.4 | 25 | 24.3 | 30 | 45.7 | 24 | 47.9 | 29 | ||||||||||||||||||
Total revenues | $ | 90.4 | 100 | $ | 81.7 | 100 | $ | 188.5 | 100 | $ | 162.6 | 100 | ||||||||||||||
Executive Overview
The following have impacted our results in the three and six months ended June 30, 2011:
- •
- The continued increase in sales of TechneLite generators to the market following the return of a normal Moly supply in September 2010;
- •
- DEFINITY's continued ramp up of sales as a result of the product's relaunch in June 2008;
- •
- continued generic competition to Cardiolite;
- •
- limited Ablavar revenues to offset costs related to the launch of the product;
- •
- action taken on June 30, 2011 to reduce the Company's work force in an effort to reduce costs and increase operating efficiency.
We expect the trends noted above to continue for the remainder of 2011. We also expect our research and development expenses to increase during 2011 as we begin our Phase III clinical trial for flurpiridaz F-18. The trends noted above may be impacted by the timing of the return to service of the manufacturing facility at Ben Venue Laboratories and ongoing product recalls.
We rely on Ben Venue Laboratories, Inc. ("BVL") as the sole source manufacturer for DEFINITY, Neurolite and certain of our TechneLite accessories. We also rely on BVL for a majority of our Cardiolite supply. In July 2010, BVL temporarily shut down the facility where they manufacture products for a number of customers, including us, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of our products in April 2011. In anticipation of the shutdown, BVL manufactured for us additional inventory of these products to meet our expected needs during this
32
shutdown period. BVL has now indicated that it is planning to resume production of our products in the third quarter of 2011 and we will have finished product that we could ship to our customers in the fourth quarter of 2011. Based upon this scheduled return to service, we anticipate that the inventory of Neurolite in certain parts of Asia and of Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of our products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit us from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the marketing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on our results of operations until production resumes.
In addition, as a result of recent FDA inspections of BVL and of our own facilities in North Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for us by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have not changed significantly and are rare for these products, our medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. We are currently evaluating the balance of our existing inventory to assure that it meets the standards required for use, and we have implemented a number of additional internal procedures to further enhance our quality systems. As a result of these intended recall activities, we may have financial obligations to certain of our customers and distributors, for products for which they have previously paid for and cannot use, for which we may seek reimbursement from BVL and insurance coverage from our relevant insurer. We are in the process of quantifying these financial obligations. In addition, our evaluation of the balance of our existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations. In addition, depending upon the magnitude of these financial obligations, if we are unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, our financial condition and cash flows could also be adversely affected. See Part II—Item 1A. "Risk Factors" for additional detail.
We performed an analysis of our expected future sales based on an updated sales forecast using second quarter actual results and forecasted sales of our Ablavar product at June 30, 2011 and recorded an inventory write-down to cost of goods sold of $13.5 million of Ablavar inventory, which represents the cost of Ablavar finished good product and API that we do not currently believe we will be able to sell prior to its expiration. We also evaluated our expected sales forecast for Ablavar in consideration of our supply agreement for API. Based on the updated sales forecast, coupled with the aggregate six-year shelf life of API and finished goods, we currently believe that we will not be able to sell all of the committed supply. As a result, we recorded a reserve of $1.9 million for the loss associated with the portion of the committed purchases of Ablavar product that we do not believe we will be able to sell prior to expiry. In addition, we determined that the write down of Ablavar inventory represented an event that warranted assessment of the Ablavar intangible asset for its recoverability and concluded that the asset was not recoverable and recorded in cost of goods sold in the U.S. segment an impairment charge of $23.5 million to adjust the carrying value to its fair value of zero. Both the inventory write-down and the intellectual property asset impairment are recorded as cost of goods sold in the accompanying statements of operations. In the event that we do not meet our sales expectations for Ablavar or cannot sell the product we have committed to purchase prior to its expiration, we could incur additional inventory losses and/or losses on our purchase commitments.
33
Results of Operations
Revenues
Revenues are summarized as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | ||||||||||||||||||||||||||
Cardiolite | $ | 11.8 | $ | 11.3 | $ | 0.5 | 4 | % | $ | 27.1 | $ | 25.2 | $ | 1.9 | 8 | % | ||||||||||
TechneLite | 27.2 | 21.7 | 5.5 | 25 | 58.4 | 41.5 | 16.9 | 41 | ||||||||||||||||||
DEFINITY | 17.0 | 15.0 | 2.0 | 14 | 32.9 | 28.5 | 4.4 | 15 | ||||||||||||||||||
Other currently marketed products | 9.6 | 10.8 | (1.2 | ) | (11 | ) | 19.9 | 20.1 | (0.2 | ) | (1 | ) | ||||||||||||||
Total US product revenue | 65.6 | 58.8 | 6.8 | 12 | 138.3 | 115.3 | 23.0 | 20 | ||||||||||||||||||
License and other revenues | 2.1 | 2.0 | 0.1 | 6 | 4.3 | 4.1 | 0.2 | 5 | ||||||||||||||||||
Total US revenues | $ | 67.7 | $ | 60.8 | $ | 6.9 | 11 | % | $ | 142.6 | $ | 119.4 | $ | 23.2 | 19 | % | ||||||||||
International | ||||||||||||||||||||||||||
Cardiolite | $ | 7.3 | $ | 6.2 | $ | 1.1 | 18 | % | $ | 14.7 | $ | 13.3 | $ | 1.4 | 10 | % | ||||||||||
TechneLite | 4.4 | 3.0 | 1.4 | 44 | 9.1 | 5.6 | 3.5 | 62 | ||||||||||||||||||
DEFINITY | 0.3 | 0.2 | 0.1 | 17 | 0.6 | 0.6 | — | (3 | ) | |||||||||||||||||
Other currently marketed products | 10.7 | 11.5 | (0.8 | ) | (6 | ) | 21.5 | 23.7 | (2.2 | ) | (9 | ) | ||||||||||||||
Total International product revenue | 22.7 | 20.9 | 1.8 | 9 | 45.9 | 43.2 | 2.7 | 6 | ||||||||||||||||||
License and other revenues | — | — | — | — | — | — | — | — | ||||||||||||||||||
Total International revenues | $ | 22.7 | $ | 20.9 | $ | 1.8 | 9 | % | $ | 45.9 | $ | 43.2 | $ | 2.7 | 6 | % | ||||||||||
Product revenue | $ | 88.3 | $ | 79.7 | $ | 8.6 | 11 | % | $ | 184.2 | $ | 158.5 | $ | 25.7 | 16 | % | ||||||||||
License and other revenue | 2.1 | 2.0 | 0.1 | 6 | 4.3 | 4.1 | 0.2 | 5 | ||||||||||||||||||
Total revenue | $ | 90.4 | $ | 81.7 | $ | 8.7 | 11 | % | $ | 188.5 | $ | 162.6 | $ | 25.9 | 16 | % | ||||||||||
For the three months ended June 30, 2011 compared to the same period for 2010, revenues in the United States and International increased $6.9 million and $1.8 million, respectively. For the six months ended June 30, 2011 compared to the same period for 2010, revenues in the United States and International increased $23.2 million and $2.7 million, respectively. The return of global Moly availability following the outage of the NRU reactor in Chalk River, Ontario, from May 2009 until August 2010 was a primary contributor of increased TechneLite revenues in the United States. Revenues also increased in the United States for DEFINITY due to its continuing ramp up after a relaunch in June 2008 and for Xenon due mostly to an increase in price. We also experienced lower Thallium revenues as customers returned to technetium-based studies.
In International, the primary contributing factors for the increase were foreign exchange rates and higher TechneLite revenues due to an increase in global Moly availability following the NRU reactor outage. This increase was partially offset by our decreased Thallium revenues.
Rebates, Discounts and Allowances
Estimates for rebates, discounts and allowances represent our estimated obligations under contractual arrangements with third parties. Rebate accruals and allowances are recorded in the same period the related revenue is recognized, resulting in a reduction to product revenue and the establishment of a liability which is included in accrued expenses in the accompanying consolidated
34
balance sheets. These rebates result from performance-based offers that are primarily based on attaining contractually specified sales volumes and growth, Medicaid rebate programs for certain products, administration fees of group purchasing organizations and certain distributor related commissions. The calculation of the accrual for these rebates and allowances is based on an estimate of the third party's buying patterns and the resulting applicable contractual rebate or commission rate(s) to be earned over a contractual period.
Revenue reserves are categorized as rebates or allowances. An analysis of the amount of, and change in, reserves is summarized as follows:
(in thousands) | Rebates | Allowances | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Balance, as of January 1, 2010 | $ | 427 | $ | 41 | $ | 468 | |||||
Current provisions relating to revenues in current year | 3,072 | 555 | 3,627 | ||||||||
Adjustments relating to prior years estimate | — | — | — | ||||||||
Payments/credits relating to revenues in current year | (2,171 | ) | (454 | ) | (2,625 | ) | |||||
Payments/credits relating to revenues in prior years | (418 | ) | (41 | ) | (459 | ) | |||||
Balance, as of December 31, 2010 | 910 | 101 | 1,011 | ||||||||
Current provisions relating to revenues in current year | 1,846 | 262 | 2,108 | ||||||||
Adjustments relating to prior years estimate | (119 | ) | — | (119 | ) | ||||||
Payments/credits relating to revenues in current year | (1,079 | ) | (234 | ) | (1,313 | ) | |||||
Payments/credits relating to revenues in prior years | (441 | ) | (101 | ) | (542 | ) | |||||
Balance, as of June 30, 2011 | $ | 1,117 | $ | 28 | $ | 1,145 | |||||
Sales rebates and other accruals were approximately $1.1 million and $910,000 at June 30, 2011 and December 31, 2010, respectively. The increase in the provision resulted principally from the addition of contracts with rebate rights in the second half of 2010.
In October 2010, we entered into a Medicaid Drug Rebate Agreement for certain of our products which did not have a material impact on our results of operations. If the demand for these products through the Medicaid program increases in the future, our rebates associated with this program could increase and could have a material impact on future results of operations.
Costs of Goods Sold
Cost of goods sold consists of manufacturing, distribution, definite lived intangible asset amortization and other costs related to our commercial products. In addition, it includes the write off of excess and obsolete inventory.
Cost of goods sold is summarized as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | $ | 75.8 | $ | 30.2 | $ | 45.6 | 151 | % | $ | 114.0 | $ | 58.7 | $ | 55.3 | 94 | % | ||||||||||
International | 13.5 | 12.7 | 0.8 | 6 | 27.4 | 27.0 | 0.4 | 1 | ||||||||||||||||||
Total Cost of Goods Sold | $ | 89.3 | $ | 42.9 | $ | 46.4 | 108 | % | $ | 141.4 | $ | 85.7 | $ | 55.7 | 65 | % | ||||||||||
For the three months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in the United States increased $45.6 million. The primary contributing factors to the increase were charges resulting from an assessment of future Ablavar sales, on-hand inventory shelf-life, committed supply and an impairment of the Ablavar patent portfolio intangible asset. We currently believe that we
35
will not be able to sell a portion of future committed supply purchases of Ablavar product and a portion of on-hand inventory prior to its expiration. As a result, we recorded inventory and loss contract reserves. Additionally, the assessment determined that the Ablavar patent portfolio intangible asset was not recoverable and thus an impairment was recorded to write the intangible asset down to its fair value of zero. The total impact included in Cost of Goods Sold of the inventory reserve, the loss contract reserve and the intangible impairment was $38.9 million. We also incurred higher costs related to an increase in TechneLite volume due to an increase in global Moly availability following the outage of the NRU reactor in Chalk River, Ontario.
For the three months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in our International segment increased $0.8 million largely due to higher Cardiolite manufacturing cost and volume partially offset by lower product manufacturing costs associated with our other products.
For the six months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in the United States increased $55.3 million. The primary contributing factors to the increase were the Ablavar charges described above of $38.9 million. Additionally, we incurred higher costs related to an increase in TechneLite volume due to an increase in global Moly availability following the outage of the NRU reactor in Chalk River, Ontario. Increases in Thallium costs also occurred as a result of lower International volume, the effect of which burdens the United States with a greater share of manufacturing overhead expenses. We also experienced higher Neurolite costs on higher volume coupled with higher manufacturing costs.
For the six months ended June 30, 2011 compared to the same period for 2010, cost of goods sold in our International segment increased $0.4 million mostly due to increased Cardiolite volumes and higher manufacturing costs. This increase was partially offset by lower Thallium costs as a result of lower volumes.
Gross Profit
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | $ | (8.1 | ) | $ | 30.6 | $ | (38.7 | ) | (126 | )% | $ | 28.7 | $ | 60.8 | $ | (32.1 | ) | (53 | )% | |||||||
International | 9.2 | 8.2 | 1.0 | 12 | 18.5 | 16.1 | 2.4 | 15 | ||||||||||||||||||
Total Gross Profit | $ | 1.1 | $ | 38.8 | $ | (37.7 | ) | (97 | )% | $ | 47.2 | $ | 76.9 | $ | (29.7 | ) | (39 | )% | ||||||||
For the three months ended June 30, 2011 compared to the same period for 2010, gross profit in the United States decreased $38.7 million. The primary contributing factor was the $38.9 million gross profit impact arising from the Ablavar matter previously discussed. We also experienced a decrease in Thallium gross profit as a result of decreased revenues. Partially offsetting these decreases was an increase in profit contributed by DEFINITY as demand continues to increase subsequent to the relaunch of the product and higher profit from Xenon due to an increase in price. For the three months ended June 30, 2011, excluding the impact of the $38.9 million Ablavar related charges included in cost of goods sold, gross profit in the United States would have been $30.8 million.
For the three months ended June 30, 2011 compared to the same period for 2010, gross profit in our International segment increased $1.0 million largely due to an increase in TechneLite profit following the return to normal Moly supply and decreased product manufacturing costs. Offsetting part of the increase was a decrease in Thallium profit due to lower volume.
36
For the six months ended June 30, 2011 compared to the same period for 2010, gross profit in the United States decreased $32.1 million. The primary contributing factor was the $38.9 million gross profit impact arising from the Ablavar matter previously discussed. We also experienced a decrease in Thallium gross profit due to decreased revenues and a decrease in Neurolite gross profit relating to higher manufacturing costs. These decreases were partially offset by an increase in TechneLite profit due to the return to normal Moly supply and higher profit contributed by DEFINITY as demand continues to increase subsequent to the relaunch of the product. Additionally, we experienced higher profit from Xenon due to an increase in price and from Cardiolite due to higher sales. For the six months ended June 30, 2011, excluding the impact of the $38.9 million Ablavar related charges included in cost of goods sold, gross profit in the United States would have been $67.6 million.
For the six months ended June 30, 2011 compared to the same period for 2010 gross profit in our International segment increased $2.4 million largely due to an increase in TechneLite profit following the return to normal Moly supply and decreased product manufacturing costs. Offsetting part of the increase was a decrease in Thallium profit due to lower volume.
Sales and Marketing
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | $ | 9.3 | $ | 10.4 | $ | (1.1 | ) | (11 | )% | $ | 17.4 | $ | 20.5 | $ | (3.1 | ) | (15 | )% | ||||||||
International | 1.4 | 1.4 | — | 4 | 2.7 | 2.6 | 0.1 | 2 | ||||||||||||||||||
Total Sales and Marketing | $ | 10.7 | $ | 11.8 | $ | (1.1 | ) | (9 | )% | $ | 20.1 | $ | 23.1 | $ | (3.0 | ) | (13 | )% | ||||||||
Sales and marketing expenses consist primarily of salaries and other related costs for personnel in field sales, marketing, business development, and customer service functions. Other costs in sales and marketing expense include the development and printing of advertising and promotional material for promoted products, professional services, market research, and sales meetings.
For the three months ended June 30, 2011, we incurred $1.1 million less than the three months ended June 30, 2010. The decrease was primarily related to no longer using a contracted sales force to support Ablavar, as Ablavar is now completely supported by our internal sales force after a sales force reorganization during the fourth quarter of 2010.
For the six months ended June 30, 2011, we incurred $3.0 million less than the six months ended June 30, 2010. The decrease was primarily related to lower salaries, benefits, and other employee related costs due to a non-recurring reduction of stock compensation from the expiration of a liability award; no longer using a contracted sales force to support Ablavar, as Ablavar is now completely supported by our internal sales force after a sales force reorganization during the fourth quarter of 2010.
As noted in "Critical Accounting estimates" on page 38, for the quarter ended June 30, 2011, our critical estimates included estimates related to what we believe to be our portion of the fee payable to the Federal Government by Pharmaceutical Manufacturers pursuant to the 2010 Health Care Act § 9008 as amended by 2010 Reconciliation Act § 1404. We based this estimate on a preliminary invoice received from regulatory authorities and our assumptions that we believe are reasonable. We expect to receive a final invoice from the regulatory authority later in 2011, and the final invoice may differ from this estimate.
37
General and Administrative
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | $ | 6.5 | $ | 6.6 | $ | (0.1 | ) | (2 | )% | $ | 14.0 | $ | 13.4 | $ | 0.6 | 4 | % | |||||||||
International | 0.6 | 0.5 | 0.1 | 47 | 1.3 | 1.2 | 0.1 | 5 | ||||||||||||||||||
Total General and Administrative | $ | 7.1 | $ | 7.1 | $ | 0.0 | 1 | % | $ | 15.3 | $ | 14.6 | $ | 0.7 | 4 | % | ||||||||||
General and administrative expenses consist of salaries and other related costs for personnel in executive, finance, legal, information technology and human resource functions. Other costs included in general and administrative expenses are professional fees for information technology services, external legal fees, consulting and accounting services as well as bad debt expense, certain facility and insurance costs, including director and officer liability insurance.
Overall spending was flat for the three months ended June 30, 2011 compared to the three months ended June 30, 2010. In United States, lower compensation expenses were offset, in part, with higher legal expenses primarily related to an insurance business interruption claim.
The increase for the six months ended June 30, 2011 compared to the six months ended June 30, 2010 was primarily attributable to increased United States legal costs related primarily to an insurance business interruption claim.
Although the action taken on June 30, 2011 to reduce the Company's work force in an effort to reduce costs and increase operating efficiency did not have a material impact to the results of the quarter ended June 30, 2011 due to the timing of the action, we believe the actions will result in approximately $7 million in annualized savings on a prospective basis.
Research and Development
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
United States | $ | 10.0 | $ | 12.2 | $ | (2.2 | ) | (17 | )% | $ | 20.4 | $ | 22.6 | $ | (2.2 | ) | (10 | )% | ||||||||
International | 0.3 | 0.3 | — | 7 | 0.4 | 0.5 | (0.1 | ) | (20 | ) | ||||||||||||||||
Total Research and Development | $ | 10.3 | $ | 12.5 | $ | (2.2 | ) | (17 | )% | $ | 20.8 | $ | 23.1 | $ | (2.3 | ) | (10 | )% | ||||||||
For the three and six months ended June 30, 2011 compared to the same periods in 2010, the decrease in research and development expense was primarily due to the timing of clinical activity related to our flurpiridaz F-18 program. During the first half of 2011, we were in the planning and preparation stage for our flurpiridaz F-18 Phase III trial. We enrolled our first patient in the flurpiridaz F-18 Phase III clinical trial near the end of the second quarter, as compared to the same period in 2010, when we had costs related to multiple clinical trials, primarily the flurpiridaz F-18 Phase II clinical trial in which we enrolled our last patient in the second quarter of 2010 and our DEFINITY Phase IV clinical trial. This reduction of clinical activity during the first half of 2011 compared to 2010 caused our research and development spending to decrease due to reductions in clinical program support mostly in purchases of drug products, lab supplies, lower clinical site monitoring costs and consultants. In addition, our independent medical education costs were also lower due to the timing of services which were offset by increased compensation costs as part of a reduction in workforce and pharmacovigilance services in support of regulatory inspections.
38
During the second quarter of 2011, we initiated our flurpiridaz F-18 Phase III trial with enrollment of our first patient. We also released results from our flurpiridaz F-18 Phase II trial. The findings from the Phase II trial demonstrated PET myocardial perfusion imaging ("MPI") with flurpiridaz F-18 provided superior image quality, diagnostic certainty and diagnostic performance for detecting coronary artery disease ("CAD") compared to single photon emission computed tomography MPI, the current standard for the non-invasive detection of CAD, while also demonstrating a positive safety profile.
We anticipate that our research and development expenses for the balance of 2011 will primarily relate to the support of our flurpiridaz F-18 Phase III trial.
Other Income (Expense), Net
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | ||||||||||||||||||
Interest Expense | $ | (10.5 | ) | $ | (4.6 | ) | $ | (5.9 | ) | (127 | )% | $ | (17.5 | ) | $ | (7.1 | ) | $ | (10.4 | ) | (145 | )% | ||||
Loss on early extinguishment of debt | — | (3.1 | ) | 3.1 | 100 | — | (3.1 | ) | 3.1 | 100 | ||||||||||||||||
Interest Income | 0.1 | 0.1 | — | 62 | 0.1 | 0.1 | — | 80 | ||||||||||||||||||
Other Income, Net | 0.4 | 0.4 | — | 61 | 1.0 | (0.1 | ) | 1.1 | 961 | |||||||||||||||||
Total Other Income (Expense), net | $ | (10.0 | ) | $ | (7.2 | ) | $ | (2.8 | ) | (39 | )% | $ | (16.4 | ) | $ | (10.2 | ) | $ | (6.2 | ) | (60.8 | )% | ||||
Interest Expense
For the three and six months ended June 30, 2011 compared to the same period in 2010, interest expense increased by $5.9 million and $10.4 million, respectively, as a result of the issuance of our Notes in May 2010 and March 2011. Although the Notes bear a fixed interest rate of 9.75% which is currently higher than the LIBOR-based floating rate of the obligation that was paid off in May 2010 would have been had such obligation still been outstanding, the after tax weighted cost of capital of Holdings and us on a combined basis is lower than prior to the issuance of the Notes. The proceeds from the Existing Notes were utilized to repay the then existing debt in full and to pay a dividend to Holdings to allow it to repay its then outstanding demand note and to redeem a portion of its Series A Preferred Stock at the accreted value. The proceeds from the New Notes were utilized to pay a dividend to Holdings to allow it to fully redeem the balance of its Series A Preferred Stock and to pay a dividend to the holders of its common securities and stock options. See Note 10, "Financing Arrangements" to our unaudited consolidated financial statements.
Interest Income
For the three and six months ended June 30, 2011, compared to the same period in 2010, interest income remained flat.
Other Income, net
For the three months ended June 30, 2011, compared to the same period in 2010, other income, net remained flat. For the six months ended June 30, 2011, compared to the same period in 2010, other income increased as a result of the tax indemnification and favorable foreign currency exchange.
39
Provision for Income Taxes
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2011 | 2010 | Change $ | Change % | 2011 | 2010 | Change $ | Change % | |||||||||||||||||
Benefit (provision) for income taxes | $ | 14.7 | $ | (0.2 | ) | 14.9 | 7,863 | % | $ | 9.5 | $ | (2.4 | ) | $ | 11.9 | 494 | % |
For the three and six months ended June 30, 2011, compared to the same period in 2010, benefit for income taxes increased due to the recognition of additional deferred taxes based on current period losses, due primarily to the impairment of Ablavar intangible assets and write-down of Ablavar inventory.
Liquidity and Capital Resources
Cash Flows
The following table provides information regarding our cash flows:
| Six Months Ended June 30, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in thousands) | 2011 | 2010 | $ Change | ||||||||
Cash provided by (used in): | |||||||||||
Operating activities | $ | 6,075 | $ | 12,642 | $ | (6,567 | ) | ||||
Investing activities | $ | (5,206 | ) | $ | (4,386 | ) | $ | (820 | ) | ||
Financing activities | $ | (6,868 | ) | $ | (16,137 | ) | $ | 9,269 |
Net Cash Provided by Operating Activities
Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities. Cash provided by operating activities is primarily driven by our earnings and changes in working capital. The decrease in cash provided by operating activities for the six months ended June 30, 2011 as compared to 2010 was primarily driven by decreases in liabilities and increases in inventory.
Net Cash Used in Investing Activities
Net cash used in investing activities in the three and six months ended June 30, 2011 and 2010 primarily reflect the purchase of property and equipment.
Net Cash Used in Financing Activities
Since 2010, our primary source of cash flows from financing activities has been the proceeds from the issuance of our Notes. Going forward, we expect our primary source of cash flows from financing activities to be further issuances of securities or other financing arrangements into which we may enter. Our primary historical uses of cash in financing activities are principal payments on our term loan and line of credit as well as dividends to Holdings, our parent. On March 21, 2011, we issued an additional $150.0 million of Notes. The net proceeds of these Notes were used to pay a dividend to Holdings, which utilized the dividend to redeem its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options.
40
Sources of Liquidity
In connection with the May 10, 2010 refinancing, we entered into a $42.5 million revolving credit facility (the "Facility") with the ability to request the lenders to increase the Facility by an additional amount of up to $15.0 million at the discretion of the lenders. In March 2011, we received the consent of the lenders under the Facility to amend the agreement. Interest on the Facility will be at either LIBOR plus 3.75% or the Reference Rate (as defined in the Credit Agreement) plus 2.75%. The Facility expires on May 10, 2014, at which time all outstanding borrowings are due and payable. At June 30, 2011, we had $42.5 million of borrowing availability under the Facility.
On March 21, 2011, we issued $150.0 million of 9.750% Senior Notes due in 2017 (the "Restricted Notes"). The Restricted Notes were issued at a price of 101.50% and were issued as additional debt securities under an indenture pursuant to which the we previously issued $250.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 ("Existing Notes"). The Restricted Notes were issued with the same terms and conditions as the Existing Notes except that the Restricted Notes are subject to a separate registration rights agreement. The Restricted Notes and the Existing Notes vote as one class under the indenture governing the Existing Notes. As a result of the issuance of the Restricted Notes, we have $400.0 million in aggregate principal amount of 9.750% Senior Notes due 2017 outstanding. On May 10, 2011, we consummated an exchange offer where we exchanged $150.0 million aggregate principal amount of our Restricted Notes, for an equal principal amount of Exchange Notes (the "Exchange Notes" and together with the Restricted Notes, the "New Notes"), with substantially identical terms in all respects. Collectively, the New Notes and the Existing Notes will be referred to as the "Notes." The Notes bear interest at a rate of 9.750% per year, payable on May 15 and November 15 of each year, beginning May 15, 2011 with respect to the New Notes. Interest on the New Notes accrues from November 15, 2010. The Notes mature on May 15, 2017. The net proceeds of the New Notes were used to pay a dividend to our indirect parent, LMI Holdings, which it used to fully redeem its Series A Preferred Stock at the accreted value of $44.0 million and to pay a $106.0 million dividend to the holders of its common securities and stock options. In conjunction with the issuance of the New Notes, we made a cash payment (the "Consent Payment") of $3.75 million to the Holders of the Existing Notes in exchange for the Holders of the Existing Notes consent to amend the indenture to modify the restricted payments covenant to provide for additional restricted payment capacity in order to accommodate the dividend payment. We anticipate our annual cash interest expense will increase to $39.0 million as a result of the issuance of the New Notes. We believe the impact of increased interest payments related to the New Notes will be offset, in part, by an expected increase in our results of operations and cash flows from growth in DEFINITY, as well as TechneLite, now that the NRU reactor is again operational.
The Notes contain certain covenants of us and the guarantors that limit the payments of dividends, incurrence of additional indebtedness and guarantees, issuance of disqualified stock and preferred stock, transactions with affiliates and a merger, consolidation or sale of all or substantially all of our assets. As of June 30, 2011, we were in compliance with all applicable covenants. In addition, our Facility requires us to comply with financial covenants, including a total leverage ratio and interest coverage ratio, beginning with the quarter ended March 31, 2011, as well as limitations on the amount of capital expenditures. The financial ratios are determined by our EBITDA as defined in the Facility ("Facility EBITDA"). The total leverage ratio is the financial covenant that is currently the most restrictive, which requires Lantheus Intermediate and its Subsidiaries (as defined in the Facility) to maintain a leverage ratio of 5.50 to 1.00 for each of the first two fiscal quarters in 2011, 5.25 to 1.00 in the third fiscal quarter of 2011, 5.00 to 1.00 in the last fiscal quarter of 2011, 4.75 to 1.00 for the first fiscal quarter in 2012, 4.50 to 1.00 for the second and third fiscal quarter in 2012, 4.25 to 1.00 for the last fiscal quarter in 2012 and the first three fiscal quarters in 2013 and 3.75 to 1.00 thereafter. The interest coverage ratio requires Lantheus Intermediate and its Subsidiaries (as defined in the Facility) to have a coverage ratio of 1.75 to 1.00 for the first three fiscal quarters in 2011, 2.00 to 1.00 for the
41
last fiscal quarter of 2011 and the first fiscal quarter in 2012, 2.15 to 1.00 for the second and third fiscal quarter of 2012 and 2.25 to 1.00 thereafter. Although we believe that our anticipated Facility EBITDA amounts will be sufficient such that we will be in compliance with our financial covenants, if our upcoming quarterly earnings are not sufficient, we could be in violation of the leverage ratio covenant.
We may from time to time repurchase or otherwise retire our debt and take other steps to reduce our debt or otherwise improve our balance sheet. These actions may include open market repurchases of any notes outstanding, prepayments of our term loans or other retirements or refinancing of outstanding debt. The amount of debt that may be repurchased or otherwise retired, if any, would be decided upon at the sole discretion of our Board of Directors and will depend on market conditions, trading levels of our debt from time to time, our cash position and other considerations.
We entered into an inventory supply agreement with Covidien in connection with the launch of Ablavar. This agreement has a future minimum quarterly purchase commitment ranging from $6.3 million to $7.5 million through September 2012. At June 30, 2011, the total of this remaining minimum purchase commitment was approximately $33.8 million. Accordingly, significant cash outflows will be required during the term of this purchase commitment and for costs incurred in connection with the product launch, with limited cash inflows from Ablavar until market penetration increases further. We believe that we will be able meet this obligation as a result of our expected increase in results of operations and cash flows, which we believe will result from continued increases in the sale of DEFINITY, which continues to experience market growth approaching sales levels prior to the boxed warning, increase in the sales of TechneLite resulting from the now normalized and sustained Moly supply, increase in the sales of Ablavar as we continue our U.S. launch of the product and the anticipated continued strong position of Cardiolite products. In the event that we do not meet our sales expectations for Ablavar or cannot sell the product we are committed to purchase prior to expiration, we could incur additional inventory losses. In addition, while the loss of gross profit due to the global Moly shortage did have a detrimental impact on our cash flows and results of operations, we continued to generate positive cash flows from operations during the period of the Moly shortage and we did not make any significant changes to our strategic initiatives as a result of the shortage. We are continuing to review with Covidien our manufacturing arrangements and if we negotiate a further amendment to the agreement or otherwise modify our relationship in order to further reduce or eliminate the remaining purchase minimums, or if we agree to a consensual termination of the agreement, we could incur additional costs, the magnitude of which we cannot currently estimate.
Funding Requirements
Our future capital requirements will depend on many factors, including:
- •
- the level of product sales of our currently marketed products and any additional products that we may market in the future;
- •
- the scope, progress, results and costs of development activities for our current product candidates and whether we obtain a partner to help share such development costs;
- •
- the costs, timing and outcome of regulatory review of our product candidates;
- •
- the number of, and development requirements for, additional product candidates that we pursue;
- •
- the costs of commercialization activities, including product marketing, sales and distribution and whether we obtain a partner to help share such commercialization costs;
- •
- the costs and timing of establishing manufacturing and supply arrangements for clinical and commercial supplies of our product candidates and products;
- •
- the extent to which we acquire or invest in products, businesses and technologies;
42
- •
- the costs and financial consequences of our product recall of lots of Cardiolite and Neurolite;
- •
- the extent to which we choose to establish collaboration, co-promotion, distribution or other similar arrangements for our marketed products and product candidates;
- •
- the cost of defending any claims relating to product liability, regulatory compliance or other matters;
- •
- the cost of interest on any additional debt which we incur under our financing arrangements; and
- •
- the costs of preparing, filing and prosecuting patent applications and maintaining, enforcing and defending claims related to intellectual property owned by or licensed to us.
To the extent that our capital resources are insufficient to meet our future capital requirements, we will need to finance our cash needs through public or private equity offerings, debt financings, corporate collaboration and licensing arrangements or other financing alternatives, to the extent such transactions are permissible under the covenants of our indenture and credit agreement. If any of the transactions require a waiver under the covenants in our indenture and credit agreement, we will seek to obtain such a waiver to remain in compliance with the covenants of the indenture and credit agreement.
Our only committed external source of funds is borrowing availability under the Facility. Additional equity or debt financing, or corporate collaboration and licensing arrangements, may not be available on acceptable terms, if at all.
As of June 30, 2011, we had $27.8 million of cash and cash equivalents. Based on our current operating plans, we believe that our existing cash and cash equivalents, results of our operations and our borrowing capacity under the Facility will be sufficient to continue to fund our liquidity requirements for at least the next twelve months.
Contractual Obligations
Contractual obligations represent future cash commitments and liabilities under agreements with third parties and exclude contingent contractual liabilities for which we cannot reasonably predict future payment, including contingencies related to potential future development, financing, certain suppliers, contingent royalty payments and/or scientific, regulatory, or commercial milestone payments under development agreements. The following table summarizes our contractual obligations as of June 30, 2011:
| Payments Due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 Year | 1 - 3 Years | 3 - 5 Years | More than 5 Years | |||||||||||
| (dollars in thousands) | |||||||||||||||
Debt obligations (principal) | $ | 400,000 | $ | — | $ | — | $ | — | $ | 400,000 | ||||||
Interest on debt obligations | 234,000 | 39,000 | 78,000 | 78,000 | 39,000 | |||||||||||
Operating leases(1) | 4,956 | 1,023 | 1,892 | 1,120 | 921 | |||||||||||
Purchase obligations(2) | 174,093 | 83,615 | 90,478 | — | — | |||||||||||
Asset retirement obligation | 4,620 | — | — | — | 4,620 | |||||||||||
Other long-term liabilities(3) | 34,551 | — | — | 34,551 | ||||||||||||
Total contractual obligations | $ | 852,220 | $ | 123,638 | $ | 170,370 | $ | 79,120 | $ | 479,092 | ||||||
- (1)
- Operating leases include minimum payments under leases for our facilities and certain equipment.
43
- (2)
- Purchase obligations include fixed or minimum payments under manufacturing and service agreements with Covidien and other third-parties.
- (3)
- Due to the uncertainty related to the timing of the reversal of uncertain tax positions, the liability is not subject to fixed payment terms and the amount and timing of payments, if any, which we will make related to this liability, are not known.
Critical Accounting Estimates
The discussion and analysis of our financial position and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and judgments that may affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition and related allowances, inventory, impairments of long-lived assets including intangible assets, impairments of goodwill, income taxes including the valuation allowance for deferred tax assets, valuation of investments, research and development expenses, contingencies and litigation, and share-based payments. For the quarter ended June 30, 2011, our critical estimates included estimates related to what we believe to be our portion of the fee payable to the Federal Government by Pharmaceutical Manufacturers pursuant to ASU 2010-027. We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.
Please read Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of our critical accounting estimates. There have been no material changes to our critical accounting policies in the six months ended June 30, 2011.
Off-Balance Sheet Arrangements
Since inception, we have not engaged in any off-balance sheet arrangements, including structured finance, special purpose entities or variable interest entities.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates and foreign currency exchange rates. We do not hold or issue financial instruments to reduce these risks or for trading purposes.
Interest Rate Risk
We are subject to interest rate risk in connection with our Facility, which is variable rate indebtedness. Interest rate changes could increase the amount of our interest payments and thus negatively impact our future earnings and cash flows. As of June 30, 2011, there was no amount outstanding under our Facility. Any increase in the interest rate under our Facility will have a negative impact on our future earnings, depending on the outstanding balance of our Facility during the respective period.
Foreign Currency Risk
We face exposure to movements in foreign currency exchange rates whenever we, or any of our subsidiaries, enter into transactions with third parties that are denominated in currencies other than our, or its, functional currency. Intercompany transactions between entities that use different functional
44
currencies also expose us to foreign currency risk. During the six months ended June 30, 2011 and 2010, the net impact of foreign currency changes on transactions was a gain of $102,000 and a loss of $662,000, respectively. Historically, we have not used derivative financial instruments or other financial instruments to hedge such economic exposures.
Gross margins of products we manufacture at our U.S. plants and sell in currencies other than the U.S. Dollar are also affected by foreign currency exchange rate movements. Our gross margin on total revenue for each of the six month periods ended June 30, 2011 and 2010 was 25.0% and 47.3%, respectively. If the U.S. Dollar had been stronger by 1%, 5% or 10%, compared to the actual rates during the six months ended June 30, 2011, we estimate our gross margin on total sales would have been 25.0%, 25.1% and 25.2%, respectively. If the U.S. Dollar had been stronger by 1%, 5% or 10%, compared to the actual rates during the six months ended June 30, 2010, we estimate our gross margin on total net product sales would have been 47.3%, 47.6% and 47.9%, respectively.
In addition, a portion of our earnings is generated by our foreign subsidiaries, whose functional currencies are other than the U.S. Dollar (in which we report our consolidated financial results); our earnings could be materially impacted by movements in foreign currency exchange rates upon the translation of the earnings of such subsidiaries into the U.S. Dollar.
If the U.S. Dollar had been uniformly stronger by 1%, 5% or 10%, compared to the actual average exchange rates used to translate the financial results of our foreign subsidiaries, our net product sales and net income for the six months ended June 30, 2011 would have been impacted by approximately the following amounts:
| Approximate Decrease in Net Revenue | Approximate Decrease in Net Income | |||||
---|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||
1% | $ | (324 | ) | $ | (14 | ) | |
5% | (1,618 | ) | (70 | ) | |||
10% | (3,235 | ) | (140 | ) |
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures; as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There have been no changes during the quarter ended June 30, 2011 in our internal control over financial reporting (as defined in Rule 13a-15(f) promulgated under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
From time to time, we are a party to various legal proceedings arising in the ordinary course of our business. In addition, we have in the past been, and may in the future be, subject to investigations by regulatory authorities which expose us to greater risks associated with litigation, regulatory or other proceedings, as a result of which we could be required to pay significant fines or penalties. The outcome of litigation, regulatory or other proceedings cannot be predicted with certainty and some lawsuits, claims, actions or proceedings may be disposed of unfavorably to us. In addition, intellectual property disputes often have a risk of injunctive relief which, if imposed against us, could materially and adversely affect our financial condition or results of operations.
On December 16, 2010, we filed suit against one of our insurance carriers seeking to recover business interruption losses associated with the NRU reactor shutdown and the ensuing global Moly supply challenge (Lantheus Medical Imaging, Inc., Plaintiff v. Zurich American Insurance Company, Defendant, United States District Court, Southern District of New York, Case No. 10 Civ 9371 (LTS)). The claim is the result of the shut-down of the NRU reactor in Chalk River, Ontario. The NRU reactor was off-line from May 2009 until August 2010 due to a "heavy water" leak in the reactor vessel. Historically, our largest supplier of Moly has been Nordion which has relied on the NRU reactor. The business interruption claim is based on an estimate of losses of, in the aggregate, of more than $70 million, including increases in the cost of obtaining limited amounts of Moly from alternate, more distant, suppliers, and substantial decreases in sales revenue as a result of significantly curtailed manufacturing of TechneLite generators and our decreased ability to sell other Moly-based medical imaging products, including Cardiolite, in comparison to our forecasted results. The defendant answered our complaint on January 21, 2011, denying substantially all of our allegations, presenting certain defenses and requesting dismissal of the case with costs and disbursements. On April 4, 2011, the parties had their first pre-trial conference before Judge Laura Taylor Swain, of the United States District Court for the Southern District of New York, and discovery has commenced. Because we cannot be certain what amount, if any, or when, if ever, we will be able to recover business interruption losses related to this matter, we have not included any recovery amount related to this claim in our results of operations.
Except as noted above, as of June 30, 2011, we had no material ongoing litigation, regulatory or other proceeding and had no knowledge of any investigations by governmental or regulatory authorities in which we are a target that could have a material adverse effect on our current business.
Except as set forth below, there have been no changes in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010. For further information, refer to Part I—Item IA. "Risk Factors," in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
The following risk factor replaces and supersedes, in its entirety, the risk factor regarding our third party suppliers in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010:
Our dependence upon third parties for the manufacture and supply of a substantial portion of our products could prevent us from delivering our products to our customers in the required quantities, within the required timeframe, or at all, which could result in order cancellations and decreased revenues.
We obtain a substantial portion of our products from third party suppliers. We rely on sole source manufacturing for DEFINITY, Neurolite and certain of our TechneLite accessories at Ben Venue Laboratories, Inc. ("BVL") and Ablavar at Covidien. We also rely on BVL for a majority of our
46
Cardiolite supply. In addition, for reasons of quality assurance or cost effectiveness, we purchase certain components and raw materials from sole suppliers. Because we do not control the actual production of many of the products we sell, we may be subject to delays caused by interruption in production based on conditions outside of our control. At our North Billerica, Massachusetts facility, we manufacture TechneLite on a relatively new, highly automated production line, as well as Thallium and Gallium using our older cyclotron technology. If we or one of our manufacturing partners experiences an event, including a labor dispute, natural disaster, fire, power outage, security problem, failure to meet regulatory requirements, product quality issue or other issue, we may be unable to manufacture the relevant products at previous levels, if at all. Due to the stringent regulations and requirements of the governing regulatory authorities regarding the manufacture of our products, we may not be able to quickly establish additional or replacement sources for certain components or materials.
In July 2010, BVL temporarily shut down the facility where they manufacture products for a number of customers, including us, in order to upgrade the facility to meet certain regulatory requirements. BVL had previously planned for the shutdown to run through March 2011 and to resume production of our products in April 2011. In anticipation of the shutdown, BVL manufactured for us additional inventory of these products to meet our expected needs during this period. BVL has now indicated that it is planning to resume production of our products in the third quarter of 2011, and we would have finished product that we could ship to our customers in the fourth quarter of 2011. Based upon this scheduled return to service, we anticipate that the inventory of Neurolite in certain parts of Asia and Cardiolite in certain parts of Northern Europe will be exhausted in the third quarter of 2011. However, there can be no assurance that BVL's facility will resume production of our products as currently contemplated. In addition, even when BVL returns to service, it is possible that absent special circumstances, regulatory authorities may prohibit us from marketing products manufactured by BVL in certain countries. In the event the shutdown persists beyond the third quarter of 2011 or regulatory authorities prohibit the manufacturing of certain BVL manufactured products in certain jurisdictions, further product lines and regions could be affected based on forecasted sales, which would have an adverse effect on our results of operations until production resumes.
In addition, as a result of recent FDA inspections at BVL and our own facilities in North Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles with relatively stable adverse event rates being reported and although the rates of serious adverse medical events have also not changed significantly and are rare for these products, our medical risk assessment determined that there was a theoretical risk to patients associated with the injection of product from these lots because of the identification of certain particulate matter in a limited number of vials from these lots, which was introduced during the BVL manufacturing process. We are currently evaluating the balance of our existing inventory to assure that it meets the standards required for use, and we have implemented a number of additional internal procedures to further enhance our quality systems. As a result of these intended recall activities, we may have financial obligations to certain of our customers and distributors for products for which they have previously paid for and cannot use, for which we may seek reimbursement from BVL and insurance coverage from our relevant insurer. We are in the process of quantifying these financial obligations. In addition, our evaluation of the balance of our existing inventory could identify further lots that may need to be recalled with possible additional financial obligations. These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations. In addition, depending upon the magnitude of these financial obligations, if we are unable to obtain adequate reimbursement and insurance coverage in connection with these recalled lots, our financial condition and cash flows could also be adversely affected.
47
In addition to our existing manufacturing relationships, we are also pursuing new manufacturing relationships to establish and secure additional or alternative supplies of each of DEFINITY and Ablavar. We cannot assure you, however, that these activities will be maintained, will be successful, or that before such second source manufacturers are fully functional that we will be able to avoid or mitigate possible interim supply shortages. In addition, we cannot assure you that our existing suppliers or any new suppliers can adequately maintain either their financial health or regulatory compliance to allow continued production and supply. A reduction or interruption in manufacturing, or an inability to secure alternative sources of raw materials or components, could have a material adverse effect on our business, results of operations, financial condition and cash flows.
Challenges with product quality or product performance, including defects, caused by us or our suppliers could result in a decrease in customers and sales, unexpected expenses and loss of market share.
The manufacture of our products is highly exacting and complex and must meet stringent quality requirements, due in part to strict regulatory requirements, including the FDA's cGMPs. Problems may arise during manufacturing for a variety of reasons including equipment malfunction, failure to follow specific protocols and procedures, defective raw materials and environmental factors. Additionally, manufacturing flaws, component failures, design defects, off-label uses or inadequate disclosure of product-related information could result in an unsafe condition or the injury or death of a patient. Such events could lead to a recall of, or issuance of a safety alert relating to, our products. We also may undertake voluntarily to recall products or temporarily shut down production lines based on internal safety and quality monitoring and testing data.
These problems could cause us to incur significant costs, including costs to replace products, lost revenue, damage to customer relationships, time and expense spent investigating the cause, and potentially cause similar losses with respect to other products. Such problems could also divert the attention of our management and employees from product development efforts. If we deliver products with defects, or if there is a perception that our products contain errors or defects, we could incur recall and product liability costs, and our credibility and the market acceptance and sales of our products could materially decline. Due to the strong name recognition of our brands, an adverse event involving one of our products could result in reduced market acceptance and demand for all products within that brand, and could harm our reputation and our ability to market our products in the future. In some circumstances, adverse events arising from or associated with the design, manufacture or marketing of our products could result in the suspension or delay of regulatory reviews of our applications for new product approvals. Such problems could have a material adverse effect on our business, results of operations, financial condition and cash flows.
For example, as a result of recent FDA inspections at BVL and at our own facilities in Billerica, MA, we filed a field alert and have begun to initiate recall activities in connection with at least six lots of Cardiolite and Neurolite manufactured for us by BVL prior to the shutdown. Although there have been no significant changes in product safety risk profiles and rates of serious adverse medical events have not changed significantly, our medical risk assessment determined that there was a theoretical risk to patients. See "—Our dependence upon third parties for the manufacture and supply of a substantial portion of our products could prevent us from delivering our products to our customers in the required quantities, within the required timeframe, or at all, which could result in order cancellations and decreased revenues." These intended recall activities, and any necessary future recalls, could result in decreased future demand for our products which could have a material adverse effect on our business and results of operations.
48
Our business depends on our ability to introduce new products and adapt to a changing technology and diagnostic landscape.
The healthcare industry is characterized by continuous technological development resulting in changing customer preferences and requirements. The success of new product development depends on many factors, including our ability to anticipate and satisfy customer needs, obtain regulatory and reimbursement approvals on a timely basis, develop and manufacture products in a cost-effective and timely manner, maintain advantageous positions with respect to intellectual property and differentiate our products from our competitors. To compete successfully in the marketplace, we must make substantial investments in new product development whether internally or externally through licensing or acquisitions. Our failure to introduce new and innovative products in a timely manner would have an adverse effect on our business, results of operations, financial condition and cash flows.
Even if we are able to develop, manufacture and obtain regulatory and reimbursement approvals for our new products, the success of these products would depend upon market acceptance. Levels of market acceptance for our new products could be affected by a number of factors, including:
- •
- the availability of alternative products from our competitors, including, in the case of Ablavar, being one of seven gadolinium-based contrast agents currently approved for use in the United States;
- •
- the price of our products relative to those of our competitors;
- •
- the timing of our market entry;
- •
- our ability to market and distribute our products effectively, including, in the case of our PET Perfusion Agent ("PPA"), the creation of a complex field-based manufacturing and distribution network involving PET cyclotrons located at radiopharmacies where the agent will be manufactured and distributed rapidly to end-users, given the agent's 110-minute half-life; and
- •
- market acceptance of our products, including, in the case of DEFINITY, appropriate resources to administer an intravenous agent during an echocardiography procedure, and in the case of PPA, sufficient market penetration of PET cameras to which nuclear cardiologists have reasonable access.
The field of diagnostic medical imaging is dynamic, with new products, including equipment and agents, continually being developed and existing products continually being refined. Our own diagnostic imaging agents compete not only with other similarly administered imaging agents but also with imaging agents employed in different and often competing diagnostic modalities. New imaging agents in a given diagnostic modality may be developed that provide benefits superior to the then-dominant agent in that modality, resulting in commercial displacement. Similarly, changing perceptions about comparative efficacy and safety including, among other things, comparative radiation exposure, as well as changing availability of supply may favor one agent over another or one modality over another. For example, prior to the outage of the NRU reactor from 2009 to 2010, we experienced a slow annual decline in demand for Thallium as an MPI agent, in favor of Cardiolite which has superior safety and efficacy characteristics. To the extent there is technological obsolescence in any of our products that we manufacture, resulting in lower unit sales or decreased unit sales prices, we will have increased unit overhead allocable to the remaining share, which could have a material adverse effect on our business, results of operations, financial condition and cash flows.
In addition, in the case of a comparatively new product such as Ablavar, because the market acceptance of Ablavar has been much slower than we initially anticipated and because of the magnitude of the required purchase minimums originally contained in the Covidien agreement, we entered into an amendment to the agreement in August 2010 to reduce the minimum purchase requirements. Significant cash outflows will be required during the term of this purchase commitment
49
and for costs incurred in connection with the product launch, with limited cash inflows from Ablavar until market penetration increases further. In addition, in the fourth quarter of 2010, we recorded an inventory write-down of approximately $10.9 million for Ablavar finished good product that has already been manufactured by Covidien that will likely expire prior to its sale to and use by customers. In the second quarter of 2011, we recorded an impairment charge of $23.5 million, the full remaining value of the product's intellectual property, as well as a further inventory write-down of approximately $13.5 million and a reserve of $1.9 million for the loss associated with the portion of committed purchases of Ablavar that we do not believe we will be able to sell prior to product expiry. We are continuing to review with Covidien our manufacturing arrangements for Ablavar. If we negotiate a further amendment to the agreement with Covidien or otherwise modify our relationship in order to further reduce or eliminate the remaining purchase minimums, or if we agree to a consensual termination of the agreement, we could incur additional costs, the magnitude of which we cannot currently estimate. To the extent any of the products we manufacture become less available because of supply constraints or other events beyond our control, our current customers may begin to favor a competing agent or a competing diagnostic modality which could have a material adverse effect on our business, results of operation, financial condition and cash flows. This could be one of the possible results of our recent recall of lots of Cardiolite and Neurolite.
Our current portfolio of products primarily focuses on heart disease and vascular disease. This particular focus, however, may not be in our long-term best interest if the incidence and prevalence of heart disease and vascular disease decrease over time. Despite the aging population in the affluent parts of the world where diagnostic medical imaging is most frequently used, government and private efforts to promote preventative cardiac care through exercise, diet and improved medications could decrease the overall demand for our products, which could have a material adverse effect on our business, results of operations, financial condition and cash flows.
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101.INS | * | XBRL Instance Document | |
101.SCH | * | XBRL Taxonomy Extension Schema Document | |
101.CAL | * | XBRL Taxonomy Calculation Linkbase Document | |
101.LAB | * | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE | * | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | * | XBRL Taxonomy Extension Definition Linkbase Document | |
- *
- Furnished herewith.
50
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LANTHEUS MEDICAL IMAGING, INC. | ||||||
By: | /s/ DONALD R. KIEPERT | |||||
Name: | Donald R. Kiepert | |||||
Title: | President and Chief Executive Officer | |||||
Date: | August 15, 2011 | |||||
LANTHEUS MEDICAL IMAGING, INC. | ||||||
By: | /s/ ROBERT P. GAFFEY | |||||
Name: | Robert P. Gaffey | |||||
Title: | Chief Financial Officer and Treasurer | |||||
Date: | August 15, 2011 |
51
Exhibit Number | Description | ||
---|---|---|---|
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14 Securities Exchange Act Rules 13a-14(a) and 15d-14(a), pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101.INS | * | XBRL Instance Document | |
101.SCH | * | XBRL Taxonomy Extension Schema Document | |
101.CAL | * | XBRL Taxonomy Calculation Linkbase Document | |
101.LAB | * | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE | * | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF | * | XBRL Taxonomy Extension Definition Linkbase Document |
- *
- Furnished herewith.
52