Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | 4-May-15 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Veritex Holdings, Inc. | |
Entity Central Index Key | 1501570 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -19 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 9,484,641 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | FY |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
ASSETS | ||
Cash and due from banks | $9,338 | $9,223 |
Interest bearing deposits in other banks | 76,206 | 84,028 |
Total cash and cash equivalents | 85,544 | 93,251 |
Investment securities | 53,391 | 45,127 |
Loans held for sale | 2,508 | 8,858 |
Loans, net of allowance for loan losses of $5,981 and $5,018, respectively | 609,439 | 597,278 |
Accrued interest receivable | 1,539 | 1,542 |
Bank-owned life insurance | 17,969 | 17,822 |
Bank premises, furniture and equipment, net | 11,526 | 11,150 |
Non-marketable equity securities | 3,136 | 4,139 |
Investment in unconsolidated subsidiary | 93 | 93 |
Other real estate owned | 548 | 105 |
Intangible assets | 1,186 | 1,261 |
Goodwill | 19,148 | 19,148 |
Other assets | 2,879 | 2,512 |
Total assets | 808,906 | 802,286 |
Deposits: | ||
Noninterest-bearing | 241,732 | 251,124 |
Interest-bearing | 426,523 | 387,619 |
Total deposits | 668,255 | 638,743 |
Accounts payable and accrued expenses | 1,049 | 1,582 |
Accrued interest payable and other liabilities | 1,395 | 575 |
Advances from Federal Home Loan Bank | 15,000 | 40,000 |
Junior subordinated debentures | 3,093 | 3,093 |
Subordinated notes | 4,981 | 4,981 |
Total liabilities | 693,773 | 688,974 |
Commitments and contingencies (Note 6) | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value; 10,000,000 and 500,000 shares authorized at September 30, 2014 and December 31, 2013, respectively; 8,000 shares Series C, issued and outstanding with a $1,000 liquidation value | 8,000 | 8,000 |
Common stock, $0.01 par value; 75,000,000 and 10,000,000 shares authorized at December 31, 2014 and December 31, 2013, respectively; 9,470,832 and 5,804,703 shares issued and outstanding at December 31 2014 and December 31, 2013, respectively, (excluding 10,000 shares held in treasury) | 95 | 95 |
Additional paid-in capital | 97,480 | 97,469 |
Retained earnings | 9,851 | 8,047 |
Unallocated Employee Stock Ownership Plan shares; 36,935 shares at September 30, 2014 | -401 | -401 |
Accumulated other comprehensive income | 178 | 172 |
Treasury stock, 10,000 shares at cost | -70 | -70 |
Total stockholders' equity | 115,133 | 113,312 |
Total liabilities and stockholders' equity | $808,906 | $802,286 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | ||
Consolidated Balance Sheets | ||
Allowance for loan losses | $6,006 | $5,981 |
Preferred stock, par value (in dollars per share) | $0.01 | $0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Series C preferred stock, shares issued | 8,000 | 8,000 |
Series C preferred stock, shares outstanding | 8,000 | 8,000 |
Series C preferred stock, liquidation value (in dollars per share) | $1,000 | $1,000 |
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 9,484,641 | 9,470,832 |
Common stock, shares outstanding | 9,484,641 | 9,470,832 |
Unallocated Employee Stock Ownership Plan shares, shares | 36,935 | 36,935 |
Treasury stock, shares | 10,000 | 10,000 |
Consolidated_Statements_of_Inc
Consolidated Statements of Income (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Interest income: | ||
Interest and fees on loans | $7,348 | $6,152 |
Interest on investment securities | 212 | 216 |
Interest on deposits in other banks | 54 | 36 |
Interest on other | 1 | |
Total interest income | 7,614 | 6,405 |
Interest expense: | ||
Interest on deposit accounts | 631 | 587 |
Interest on borrowings | 126 | 132 |
Total interest expense | 757 | 719 |
Net interest income (expense) | 6,857 | 5,686 |
Provision for loan losses | 110 | 252 |
Net interest income after provision for loan losses | 6,747 | 5,434 |
Noninterest income: | ||
Service charges on deposit accounts | 185 | 206 |
Gain on sales of investment securities | 7 | 34 |
Gain on sales of loans held for sale | 302 | 77 |
(Loss) gain on sales of other real estate owned, net | -2 | 13 |
Bank-owned life insurance | 178 | 108 |
Other | 96 | 132 |
Total noninterest income | 766 | 570 |
Noninterest expense: | ||
Salaries and employee benefits | 2,657 | 2,642 |
Occupancy of bank premises | 526 | 446 |
Depreciation and amortization | 325 | 333 |
Data processing | 220 | 216 |
FDIC assessment fees | 100 | 108 |
Legal fees | 201 | 34 |
Other professional fees | 237 | 132 |
Advertising and promotions | 73 | 55 |
Utilities and telephone | 73 | 69 |
Other real estate owned expenses and writedowns | 13 | 26 |
Other | 657 | 473 |
Total noninterest expense | 5,082 | 4,534 |
Net income from operations | 2,431 | 1,470 |
Income tax expense (benefit) | 607 | 512 |
Net income | 1,824 | 958 |
Preferred stock dividends | 20 | 20 |
Net income available to common stockholders | $1,804 | $938 |
Basic earnings per share (in dollars per share) | $0.19 | $0.15 |
Diluted earnings per share (in dollars per share) | $0.19 | $0.15 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Consolidated Statements of Comprehensive Income | ||
Net income | $1,824 | $958 |
Other comprehensive (loss) income: | ||
Unrealized (losses) gains on securities available for sale arising during the period, net | 16 | -12 |
Reclassification adjustment for net gains included in net income | 7 | 34 |
Other comprehensive (losses) gains before tax | 9 | -46 |
Income tax (benefit) expense | 3 | -16 |
Other comprehensive (losses) gains, net of tax | 6 | -30 |
Comprehensive income | $1,830 | $928 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Stockholders' Equity (USD $) | Preferred Stock. | Common stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Unallocated Employee Stock Ownership Plan Shares | Treasury Stock | Private offering | Total |
In Thousands, except Share data, unless otherwise specified | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | |
Balance at Dec. 31, 2013 | $8,000 | $58 | $55,303 | $2,922 | $26 | ($70) | $66,239 | ||
Balance (in shares) at Dec. 31, 2013 | 5,804,703 | ||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Sale of common stock | 6 | 5,432 | 5,438 | ||||||
Sale of common stock (in shares) | 508,047 | ||||||||
Preferred stock dividend Series C | -20 | -20 | |||||||
Sale and finance of stock to ESOP | 500 | -500 | 500 | ||||||
Sale and finance of stock to ESOP (in shares) | 46,082 | ||||||||
Stock based compensation | 121 | 121 | |||||||
Net income | 958 | 958 | |||||||
Other comprehensive income (loss) | -30 | -30 | |||||||
Balance at Mar. 31, 2014 | 8,000 | 64 | 61,356 | 3,860 | -4 | -500 | -70 | 72,706 | |
Balance (in shares) at Mar. 31, 2014 | 6,358,832 | ||||||||
Balance at Feb. 28, 2014 | |||||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Sale of common stock (in shares) | 490,773 | ||||||||
Balance at Mar. 31, 2014 | 8,000 | -70 | |||||||
Balance at Dec. 31, 2014 | 8,000 | 95 | 97,469 | 8,047 | 172 | -401 | -70 | 113,312 | |
Balance (in shares) at Dec. 31, 2014 | 9,470,832 | 9,470,832 | |||||||
Increase (Decrease) in Stockholders' Equity | |||||||||
Sale of common stock (in shares) | 17,274 | ||||||||
Restricted stock units vested, net 6,191 shares withheld to cover tax witholdings | -96 | -96 | |||||||
Restricted stock units vested, net 6,191 shares withheld to cover tax witholdings, shares | 13,809 | ||||||||
Preferred stock dividend Series C | -20 | -20 | |||||||
Stock based compensation | 107 | 107 | |||||||
Net income | 1,824 | 1,824 | |||||||
Other comprehensive income (loss) | 6 | 6 | |||||||
Balance at Mar. 31, 2015 | $8,000 | $95 | $97,480 | $9,851 | $178 | ($401) | ($70) | $115,133 | |
Balance (in shares) at Mar. 31, 2015 | 9,484,641 | 9,484,641 |
Consolidated_Statements_of_Cha1
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Restricted stock units | ||
Shares withheld to cover tax witholdings | 6,191 | |
Common stock | ||
Shares withheld to cover tax witholdings | 13,809 | |
Common stock | Private offering | ||
Offering costs | $61 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash flows from operating activities: | ||
Net income | $1,824 | $958 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 325 | 333 |
Provision for loan losses | 110 | 252 |
Accretion of loan purchase discount | -48 | -69 |
Stock based compensation expense | 107 | 121 |
Amortization of other intangible assets | 1 | 3 |
Net amortization of premiums on investment securities | 89 | 95 |
Change in cash surrender value of bank-owned life insurance | -147 | -89 |
Net gain on sales of investment securities | -7 | -34 |
Gain on sales of loans held for sale | -302 | -77 |
Net gain on sales of other real estate owned | 2 | -13 |
Net originations of loans held for sale | -10,022 | -5,538 |
Proceeds from sales of loans held for sale | 16,674 | 5,146 |
Decrease (increase) in accrued interest receivable and other assets | -460 | 1,689 |
Increase (decrease) in accrued expenses and other liabilities | 284 | 182 |
Net cash provided by operating activities | 8,430 | 2,959 |
Cash flows from investing activities: | ||
Purchases of securities available for sale | -14,922 | -8,955 |
Sales of securities available for sale | 3,778 | 981 |
Proceeds from maturities, calls and pay downs of investment securities | 2,807 | 2,257 |
Purchases of non-marketable equity securities, net | 1,003 | -1 |
Net loans originated | -12,716 | -5,879 |
Net additions to bank premises and equipment | -627 | -121 |
Proceeds from sales of other real estate owned | 48 | 104 |
Net cash used in investing activities | -20,629 | -11,614 |
Cash flows from financing activities: | ||
Net change in deposits | 29,512 | -1,254 |
Net increase in advances from Federal Home Loan Bank | -25,000 | |
Dividends paid on preferred stock | -20 | -20 |
Proceeds from issuance of common stock, net offering cost of $61 for the year ended December 31, 2014 | 5,438 | |
Net cash provided by financing activities | 4,492 | 4,164 |
Net increase (decrease) in cash and cash equivalents | -7,707 | -4,491 |
Cash and cash equivalents at beginning of year | 93,251 | 76,646 |
Cash and cash equivalents at end of period | 85,544 | 72,155 |
Supplemental Disclosures of Cash Flow Information: | ||
Cash paid for interest | 775 | 598 |
Cash paid for income taxes | 100 | |
Supplemental Disclosures of Non Cash Flow Information: | ||
Sale and finance of stock to ESOP | 500 | |
Net issuance of common stock for vesting of restricted stock units to cover withholding | 96 | |
Net foreclosure of other real estate owned | $493 | $1,060 |
Consolidated_Statements_of_Cas1
Consolidated Statements of Cash Flows (Parenthetical) (Private offering, USD $) | 1 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2014 | Dec. 31, 2014 |
Private offering | ||
Offering costs | $60 | $61 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Summary of Significant Accounting Policies | ||||||||
Summary of Significant Accounting Policies | 1. Summary of Significant Accounting Policies | |||||||
Nature of Organization | ||||||||
Veritex Holdings, Inc. (Veritex or the Company), a Texas corporation and bank holding company, was incorporated in July 2009 and was formed for the purpose of acquiring one or more financial institutions located in Dallas, Texas and surrounding areas. | ||||||||
Veritex through its wholly-owned subsidiary, Veritex Community Bank (Bank), is a Texas state banking organization,with corporate offices in Dallas, Texas, and currently operates eight branches and one mortgage office located throughout the greater Dallas, Texas metropolitan area. The Bank provides a full range of banking services to individual and corporate customers, which include commercial and retail lending, and the acceptance of checking and savings deposits. The Texas Department of Banking and the Federal Reserve are the primary regulators of the Company, which undergoes periodic examinations by those regulatory authorities. | ||||||||
Basis of Presentation | ||||||||
The accompanying unaudited condensed consolidated financial statements include the accounts of Veritex and its wholly-owned subsidiary, the Bank. All material intercompany transactions have been eliminated in consolidation. | ||||||||
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP), but do not include all of the information and footnotes required for complete financial statements. In management’s opinion, these interim unaudited condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s consolidated financial position at March 31, 2015, consolidated results of operations for the three months ended March 31, 2015 and 2014, consolidated stockholders’ equity for the three months ended March 31, 2015 and 2014 and consolidated cash flows for the three months ended March 31, 2015 and 2014. | ||||||||
Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end and the results for the interim periods shown in this report are not necessarily indicative of results to be expected for the full year due in part to global economic and financial market conditions, interest rates, access to sources of liquidity, market competition and interruptions of business processes. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2014 included within the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 27, 2015. | ||||||||
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. | ||||||||
Initial Public Offering (IPO): | ||||||||
The Company qualifies as an “emerging growth company” as defined by the Jumpstart Our Business Startups Act (JOBS Act). In Q2 2014, the Board of Directors of the Company approved a resolution for Veritex to sell shares of common stock to the public in an initial public offering. On July 22, 2014, the Company submitted a confidential draft Registration Statement on Form S-1 with the SEC with respect to the shares to be registered and sold. On August 29, 2014, the Company filed a Registration Statement on Form S-1 with the SEC. That Registration Statement was declared effective by the SEC on October 8, 2014. The Company sold and issued 3,105,000 shares of common stock at $13 per share in reliance on that Registration Statement. Total proceeds received by the Company, net of offering costs were approximately $36,000. | ||||||||
In connection with the initial public offering, on September 22, 2014, the Company amended its certificate of formation to authorize the issuance of up to 75,000,000 shares of common stock, par value $0.01 per share, and 10,000,000 shares of preferred stock, par value $1.00 per share, of which 8,000 shares are designated as Series C preferred stock. The authorized but unissued shares of capital stock are available for future issuance without shareholder approval, unless otherwise required by applicable law or the rules of any applicable securities exchange. | ||||||||
Pending Merger | ||||||||
On March 9, 2015, The Company entered into a definitive merger agreement with IBT Bancorp, Inc. ("IBT"), the parent holding company of Independent Bank of Texas ("Independent Bank"), headquartered in Irving, Texas. Independent Bank operates two banking locations in the Dallas metropolitan area. At December 31, 2014, IBT had total assets of approximately $121,000, total loans of approximately $99,000 and total deposits of approximately $104,000. Under the terms of the agreement, which has been unanimously approved by the boards of directors of both companies, the Company will issue 1,185,185 shares of common stock plus $4,000 in cash in exchange for all of the outstanding shares of IBT capital stock, subject to certain conditions and potential adjustments. Upon the closing of the transaction, Independent Bank will merge with and into Veritex Community Bank. Completion of the transaction is subject to certain closing conditions, including receipt of IBT shareholder approval and customary regulatory approvals. The transaction is expected to close in the third quarter of 2015. | ||||||||
Earnings Per Share | ||||||||
Earnings per share (EPS) are based upon the weighted‑average shares outstanding. The table below sets forth the reconciliation between weighted average shares used for calculating basic and diluted EPS for the three months ended March 31, 2015 and 2014: | ||||||||
For the Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Earnings (numerator) | ||||||||
Net income for common stockholders | $ | 1,824 | $ | 958 | ||||
Less: preferred stock dividends | 20 | 20 | ||||||
Net income allocated to common stockholders | $ | 1,804 | $ | 938 | ||||
Shares (denominator) | ||||||||
Weighted average shares outstanding for basic EPS (thousands) | 9,448 | 6,140 | ||||||
Dilutive effect of employee stock-based awards | 296 | 128 | ||||||
Adjusted weighted average shares outstanding | 9,744 | 6,268 | ||||||
Earnings per share: | ||||||||
Basic | $ | 0.19 | $ | 0.15 | ||||
Diluted | $ | 0.19 | $ | 0.15 | ||||
For the three months ended March 31, 2015, the Company excluded from diluted EPS weighted average shares of stock options representing the right to purchase 44,080 shares of the Company’s common stock as the inclusion of these shares would have been anti-dilutive. | ||||||||
For the three months ended March 31, 2014, the Company excluded from diluted EPS weighted average shares of performance stock options representing the right to purchase 452,000 shares of the Company’s common stock because the issuance of shares related to these options was contingent upon the satisfaction of certain conditions unrelated to earnings or market value and these conditions were not met. | ||||||||
Common_Stock_and_Preferred_Sto
Common Stock and Preferred Stock | 3 Months Ended |
Mar. 31, 2015 | |
Common Stock and Preferred Stock | |
Common Stock and Preferred Stock | 2. Common Stock and Preferred Stock |
During January 2014, the Company engaged in a private offering of up to 500,000 shares of its common stock, par value $0.01 per share, at a price of $10.85 per share. As of March 31, 2014, the offering was completed and closed. The Company issued 490,773 shares in the offering generating total proceeds of approximately $5,325 and had offering costs of approximately $60. In addition, during January 2014, the Company issued 17,274 shares of common stock to an existing principal shareholder at $10 per share generating total proceeds of approximately $173. | |
Investment_Securities
Investment Securities | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Investment Securities | ||||||||||||||||||||
Investment Securities | 3. Investment Securities | |||||||||||||||||||
Debt and equity securities have been classified in the condensed consolidated balance sheets according to management’s intent. The carrying amount of securities and their approximate fair values are as follows: | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 1,877 | $ | — | $ | 23 | $ | 1,854 | ||||||||||||
Corporate bonds | — | — | — | — | ||||||||||||||||
Municipal securities | 3,399 | 23 | 20 | 3,402 | ||||||||||||||||
Mortgage-backed securities | 35,640 | 238 | 74 | 35,804 | ||||||||||||||||
Collateralized mortgage obligations | 11,130 | 131 | 27 | 11,234 | ||||||||||||||||
Asset-backed securities | 1,076 | 21 | — | 1,097 | ||||||||||||||||
$ | 53,122 | $ | 413 | $ | 144 | $ | 53,391 | |||||||||||||
December 31, 2014 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 1,928 | $ | — | $ | 47 | $ | 1,881 | ||||||||||||
Corporate bonds | 500 | — | — | 500 | ||||||||||||||||
Municipal securities | 965 | 22 | — | 987 | ||||||||||||||||
Mortgage-backed securities | 28,588 | 256 | 73 | 28,771 | ||||||||||||||||
Collateralized mortgage obligations | 11,752 | 124 | 37 | 11,839 | ||||||||||||||||
Asset-backed securities | 1,134 | 15 | — | 1,149 | ||||||||||||||||
$ | 44,867 | $ | 417 | $ | 157 | $ | 45,127 | |||||||||||||
The following tables disclose the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months: | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Totals | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 499 | $ | 1 | $ | 1,355 | $ | 22 | $ | 1,854 | $ | 23 | ||||||||
Municipal securities | 2,407 | 20 | — | — | 2,407 | 20 | ||||||||||||||
Mortgage-backed securities | 14,558 | 66 | 1,881 | 8 | 16,439 | 74 | ||||||||||||||
Collateralized mortgage obligations | 1,375 | 4 | 2,346 | 23 | 3,721 | 27 | ||||||||||||||
$ | 18,839 | $ | 91 | $ | 5,582 | $ | 53 | $ | 24,421 | $ | 144 | |||||||||
December 31, 2014 | ||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Totals | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | — | $ | — | $ | 1,881 | $ | 47 | $ | 1,881 | $ | 47 | ||||||||
Mortgage-backed securities | 10,148 | 39 | 3,572 | 34 | 13,720 | 73 | ||||||||||||||
Collateralized mortgage obligations | 1,580 | 7 | 2,442 | 30 | 4,022 | 37 | ||||||||||||||
$ | 11,728 | $ | 46 | $ | 7,895 | $ | 111 | $ | 19,623 | $ | 157 | |||||||||
The number of investment positions in an unrealized loss position totaled 23 at March 31, 2015. The Company does not believe these unrealized losses are “other than temporary” as (i) the Company does not have the intent to sell investment securities prior to recovery and (ii) it is more likely than not that the Company will not have to sell these securities prior to recovery. The unrealized losses noted are interest rate related due to the level of interest rates at March 31, 2015. The Company has reviewed the ratings of the issuers and has not identified any issues related to the ultimate repayment of principal as a result of credit concerns on these securities. | ||||||||||||||||||||
The amortized costs and estimated fair values of securities available for sale, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayments penalties. Mortgage‑ backed securities, collateralized mortgage obligations, and asset‑backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgage loans and other loans that have varying maturities. The term of mortgage‑backed, collateralized mortgage obligations and asset‑backed securities thus approximates the term of the underlying mortgages and loans and can vary significantly due to prepayments. Therefore, these securities are not included in the maturity categories below. | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Available For Sale | ||||||||||||||||||||
Amortized | Fair | |||||||||||||||||||
Cost | Value | |||||||||||||||||||
Due in one year or less | $ | 972 | $ | 995 | ||||||||||||||||
Due from one year to five years | 933 | 924 | ||||||||||||||||||
Due from five years to ten years | 944 | 930 | ||||||||||||||||||
Due after ten years | 2,427 | 2,407 | ||||||||||||||||||
5,276 | 5,256 | |||||||||||||||||||
Mortgage-backed securities | 35,640 | 35,804 | ||||||||||||||||||
Collateralized mortgage obligations | 11,130 | 11,234 | ||||||||||||||||||
Asset-backed securities | 1,076 | 1,097 | ||||||||||||||||||
$ | 53,122 | $ | 53,391 | |||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Available For Sale | ||||||||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||||||
Due in one year or less | $ | 500 | $ | 500 | ||||||||||||||||
Due from one year to five years | 1,930 | 1,932 | ||||||||||||||||||
Due from five years to ten years | 963 | 936 | ||||||||||||||||||
Due after ten years | — | — | ||||||||||||||||||
3,393 | 3,368 | |||||||||||||||||||
Mortgage-backed securities | 28,588 | 28,771 | ||||||||||||||||||
Collateralized mortgage obligations | 11,752 | 11,839 | ||||||||||||||||||
Asset-backed securities | 1,134 | 1,149 | ||||||||||||||||||
$ | 44,867 | $ | 45,127 | |||||||||||||||||
Proceeds from sales of investment securities available for sale and gross gains and losses for the three months ended March 31, 2015 and 2014 were as follows: | ||||||||||||||||||||
For the Three Months Ended March 31, | For the Three Months Ended March 31, | |||||||||||||||||||
2015 | 2014 | |||||||||||||||||||
Proceeds from sales | $ | 3,778 | $ | 981 | ||||||||||||||||
Gross realized gains | 7 | 34 | ||||||||||||||||||
Gross realized losses | — | — | ||||||||||||||||||
There was a blanket floating lien on all securities to secure Federal Home Loan Bank advances as of March 31, 2015 and December 31, 2014. | ||||||||||||||||||||
Loans_and_Allowance_for_Loan_L
Loans and Allowance for Loan Losses | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Loans and Allowance for Loan Losses | |||||||||||||||||||||||
Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses | ||||||||||||||||||||||
Loans in the accompanying consolidated balance sheets are summarized as follows: | |||||||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 84,030 | $ | 69,966 | |||||||||||||||||||
Farmland | 10,156 | 10,528 | |||||||||||||||||||||
1 - 4 family residential | 113,392 | 105,788 | |||||||||||||||||||||
Multi-family residential | 9,540 | 9,964 | |||||||||||||||||||||
Nonfarm nonresidential | 190,967 | 195,839 | |||||||||||||||||||||
Commercial | 204,061 | 207,101 | |||||||||||||||||||||
Consumer | 3,349 | 4,124 | |||||||||||||||||||||
615,495 | 603,310 | ||||||||||||||||||||||
Deferred loan fees | -50 | -51 | |||||||||||||||||||||
Allowance for loan losses | -6,006 | -5,981 | |||||||||||||||||||||
$ | 609,439 | $ | 597,278 | ||||||||||||||||||||
Included in the net loan portfolio as of March 31, 2015 and December 31, 2014 is an accretable discount related to loans acquired within a business combination in the approximate amounts of $137 and $185, respectively. The discount is being accreted into income using the interest method over the life of the loans. | |||||||||||||||||||||||
The majority of the loan portfolio is comprised of loans to businesses and individuals in the Dallas metropolitan area. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. The risks created by this concentration have been considered by management in the determination of the adequacy of the allowance for loan losses. Management believes the allowance for loan losses was adequate to cover estimated losses on loans as of March 31, 2015 and December 31, 2014. | |||||||||||||||||||||||
Non‑Accrual and Past Due Loans | |||||||||||||||||||||||
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non‑accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non‑accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. | |||||||||||||||||||||||
Non‑accrual loans, excluding purchased credit impaired loans, aggregated by class of loans are as follows: | |||||||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | — | $ | — | ||||||||||||||||||||
Farmland | — | — | |||||||||||||||||||||
1 - 4 family residential | — | — | |||||||||||||||||||||
Multi-family residential | — | — | |||||||||||||||||||||
Nonfarm nonresidential | — | 375 | |||||||||||||||||||||
Commercial | 297 | 34 | |||||||||||||||||||||
Consumer | 26 | 27 | |||||||||||||||||||||
$ | 323 | $ | 436 | ||||||||||||||||||||
During the three months ended March 31, 2015 and 2014, interest income not recognized on non‑accrual loans was minimal. | |||||||||||||||||||||||
An age analysis of past due loans, aggregated by class of loans, as of March 31, 2015 and December 31, 2014 is as follows: | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Total 90 Days | |||||||||||||||||||||||
Past Due | |||||||||||||||||||||||
30 to 59 | 60 to 89 | 90 Days | Total | Total | Total | and Still | |||||||||||||||||
Days | Days | or Greater | Past Due | Current | Loans | Accruing | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | — | $ | — | $ | — | $ | — | $ | 84,030 | $ | 84,030 | $ | — | |||||||||
Farmland | — | — | — | — | 10,156 | 10,156 | — | ||||||||||||||||
1 - 4 family residential | 30 | — | — | 30 | 113,362 | 113,392 | — | ||||||||||||||||
Multi-family residential | — | — | — | — | 9,540 | 9,540 | — | ||||||||||||||||
Nonfarm nonresidential | — | — | — | — | 190,967 | 190,967 | — | ||||||||||||||||
Commercial | 269 | — | — | 269 | 203,792 | 204,061 | — | ||||||||||||||||
Consumer | — | — | — | — | 3,349 | 3,349 | — | ||||||||||||||||
$ | 299 | $ | — | $ | — | $ | 299 | $ | 615,196 | $ | 615,495 | $ | — | ||||||||||
December 31, 2014 | |||||||||||||||||||||||
Total 90 Days | |||||||||||||||||||||||
Past Due | |||||||||||||||||||||||
30 to 59 | 60 to 89 | 90 Days | Total | Total | Total | and Still | |||||||||||||||||
Days | Days | or Greater | Past Due | Current | Loans | Accruing | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 12 | $ | — | $ | 541 | $ | 553 | $ | 69,413 | $ | 69,966 | $ | — | |||||||||
Farmland | — | — | — | — | 10,528 | 10,528 | — | ||||||||||||||||
1 - 4 family residential | 512 | — | — | 512 | 105,276 | 105,788 | — | ||||||||||||||||
Multi-family residential | — | — | — | — | 9,964 | 9,964 | — | ||||||||||||||||
Nonfarm nonresidential | — | 375 | — | 375 | 195,464 | 195,839 | — | ||||||||||||||||
Commercial | 6 | 34 | — | 40 | 207,061 | 207,101 | — | ||||||||||||||||
Consumer | 26 | — | — | 26 | 4,098 | 4,124 | — | ||||||||||||||||
$ | 556 | $ | 409 | $ | 541 | $ | 1,506 | $ | 601,804 | $ | 603,310 | $ | — | ||||||||||
Impaired Loans | |||||||||||||||||||||||
Impaired loans are those loans where it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. All troubled debt restructurings (TDRs) are considered impaired loans. Impaired loans are measured based on either the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. Impaired loans, or portions thereof, are charged off when deemed uncollectible. | |||||||||||||||||||||||
Impaired loans, including purchased credit impaired loans and troubled debt restructurings, at March 31, 2015 and December 31, 2014 are summarized in the following tables. | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Unpaid | Recorded | Recorded | Average | ||||||||||||||||||||
Contractual | Investment | Investment | Total | Recorded | |||||||||||||||||||
Principal | with No | With | Recorded | Related | Investment | ||||||||||||||||||
Balance | Allowance | Allowance | Investment | Allowance | During Year | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 42 | |||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | 168 | 168 | — | 168 | — | 168 | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | 1,104 | 1,104 | — | 1,104 | — | 1,107 | |||||||||||||||||
Commercial | 482 | 183 | 299 | 482 | 113 | 254 | |||||||||||||||||
Consumer | 29 | 7 | 22 | 29 | 10 | 32 | |||||||||||||||||
Total | $ | 1,783 | $ | 1,462 | $ | 321 | $ | 1,783 | $ | 123 | $ | 1,603 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Unpaid | Recorded | Recorded | Average | ||||||||||||||||||||
Contractual | Investment | Investment | Total | Recorded | |||||||||||||||||||
Principal | with No | With | Recorded | Related | Investment | ||||||||||||||||||
Balance | Allowance | Allowance | Investment | Allowance | During Year | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 819 | $ | — | $ | 541 | $ | 541 | $ | 44 | $ | 611 | |||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | 168 | 168 | — | 168 | — | 205 | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | 1,086 | 1,086 | — | 1,086 | — | 980 | |||||||||||||||||
Commercial | 223 | 183 | 40 | 223 | 30 | 361 | |||||||||||||||||
Consumer | 38 | 8 | 30 | 38 | 13 | 44 | |||||||||||||||||
Total | $ | 2,334 | $ | 1,445 | $ | 611 | $ | 2,056 | $ | 87 | $ | 2,201 | |||||||||||
Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. | |||||||||||||||||||||||
During the three months ended March 31, 2015 and 2014, total interest income and cash‑based interest income recognized on impaired loans was minimal. | |||||||||||||||||||||||
Troubled Debt Restructuring | |||||||||||||||||||||||
Modifications of terms for the Company’s loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances. Loan modifications that are included as troubled debt restructurings may involve a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk, or deferral of principal payments, regardless of the period of the modification. The recorded investment in troubled debt restructurings was $1,511 and $1,677 as of March 31, 2015 and December 31, 2014. | |||||||||||||||||||||||
During the three months ended March 31, 2015 and 2014, the terms of certain loans were modified as troubled debt restructurings as follows: | |||||||||||||||||||||||
During the three months ended March 31, 2015 | |||||||||||||||||||||||
Post-Modification Outstanding Recorded Investment | |||||||||||||||||||||||
Extended | |||||||||||||||||||||||
Pre- | Extended | Maturity, | |||||||||||||||||||||
Modification | Maturity | Restructured | |||||||||||||||||||||
Outstanding | Adjusted | and | Payments and | ||||||||||||||||||||
Number | Recorded | Interest | Extended | Restructured | Adjusted | ||||||||||||||||||
of Loans | Investment | Rate | Maturity | Payments | Interest Rate | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
Construction and land | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | — | — | — | — | — | — | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | — | 399 | — | — | — | 397 | |||||||||||||||||
Commercial | 1 | — | — | — | — | — | |||||||||||||||||
Consumer | — | — | — | — | — | — | |||||||||||||||||
Total | 1 | $ | 399 | $ | — | $ | — | $ | — | $ | 397 | ||||||||||||
During the three months ended March 31, 2014 | |||||||||||||||||||||||
Post-Modification Outstanding Recorded Investment | |||||||||||||||||||||||
Extended | |||||||||||||||||||||||
Pre- | Extended | Maturity, | |||||||||||||||||||||
Modification | Maturity | Restructured | |||||||||||||||||||||
Outstanding | Adjusted | and | Payments and | ||||||||||||||||||||
Number | Recorded | Interest | Extended | Restructured | Adjusted | ||||||||||||||||||
of Loans | Investment | Rate | Maturity | Payments | Interest Rate | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
Construction and land | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | — | — | — | — | — | — | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | — | — | — | — | — | — | |||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||
Consumer | 2 | 17 | — | 11 | 6 | — | |||||||||||||||||
Total | 2 | $ | 17 | $ | — | $ | 11 | $ | 6 | $ | — | ||||||||||||
The one loan restructured during the three months ended March 31, 2015 was performing as agreed to the modified terms. Of the two loans restructured during the three months ended March 31, 2014, both were performing as agreed to the modified terms. No specific allowance for loan losses is recorded for loans that were modified as of March 31, 2015 and 2014. | |||||||||||||||||||||||
There were no loans modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default during the three months ended March 31, 2015. There was one loan modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default during the three months ended March, 31, 2014. The loan was secured by real estate and the collateral property was foreclosed upon subsequent to the default. No amounts were recorded against the allowance for loan losses related to the foreclosure. A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral. | |||||||||||||||||||||||
Interest income recorded during the three months ended March 31, 2015 and 2014 on the restructured loans and interest income that would have been recorded had the terms of the loan not been modified was minimal. | |||||||||||||||||||||||
The Company has not committed to lend additional amounts to customers with outstanding loans that were classified as TDRs as of March 31, 2015 or 2014. | |||||||||||||||||||||||
Credit Quality Indicators | |||||||||||||||||||||||
From a credit risk standpoint, the Company classifies its loans in one of four categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans classified as loss are charged‑off. | |||||||||||||||||||||||
The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on criticized credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. All classified credits are evaluated for impairment. If impairment is determined to exist, a specific reserve is established. The Company’s methodology is structured so that specific reserves are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). | |||||||||||||||||||||||
Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short‑term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly. | |||||||||||||||||||||||
Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses which exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. | |||||||||||||||||||||||
Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on non‑accrual. | |||||||||||||||||||||||
As of March 31, 2015 and December 31, 2014, the following summarizes the Company’s internal ratings of its loans, including purchased credit impaired loans: | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Special | |||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 84,030 | $ | — | $ | — | $ | — | $ | 84,030 | |||||||||||||
Farmland | 10,156 | — | — | — | 10,156 | ||||||||||||||||||
1 - 4 family residential | 113,055 | — | 337 | — | 113,392 | ||||||||||||||||||
Multi-family residential | 9,540 | — | — | — | 9,540 | ||||||||||||||||||
Nonfarm nonresidential | 190,570 | 397 | — | — | 190,967 | ||||||||||||||||||
Commercial | 202,238 | 1,143 | 680 | — | 204,061 | ||||||||||||||||||
Consumer | 3,320 | — | 29 | — | 3,349 | ||||||||||||||||||
Total | $ | 612,909 | $ | 1,540 | $ | 1,046 | $ | — | $ | 615,495 | |||||||||||||
December 31, 2014 | |||||||||||||||||||||||
Special | |||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 69,425 | $ | — | $ | 541 | $ | — | $ | 69,966 | |||||||||||||
Farmland | 10,528 | — | — | — | 10,528 | ||||||||||||||||||
1 - 4 family residential | 105,786 | — | 2 | — | 105,788 | ||||||||||||||||||
Multi-family residential | 9,964 | — | — | — | 9,964 | ||||||||||||||||||
Nonfarm nonresidential | 195,464 | — | 375 | — | 195,839 | ||||||||||||||||||
Commercial | 205,681 | 672 | 748 | — | 207,101 | ||||||||||||||||||
Consumer | 3,925 | — | 199 | — | 4,124 | ||||||||||||||||||
Total | $ | 600,773 | $ | 672 | $ | 1,865 | $ | — | $ | 603,310 | |||||||||||||
An analysis of the allowance for loan losses for the three months ended March 31, 2015 and 2014 and year ended December 31, 2014 is as follows: | |||||||||||||||||||||||
For the | For the | For the | |||||||||||||||||||||
Three Months Ended | Year Ended | Three Months Ended | |||||||||||||||||||||
2015 | 2014 | 2014 | |||||||||||||||||||||
Balance at beginning of year | $ | 5,981 | $ | 5,018 | $ | 5,018 | |||||||||||||||||
Provision charged to earnings | 110 | 1,423 | 252 | ||||||||||||||||||||
Charge-offs | -102 | -510 | -60 | ||||||||||||||||||||
Recoveries | 17 | 50 | 5 | ||||||||||||||||||||
Net charge-offs | -85 | -460 | -55 | ||||||||||||||||||||
Balance at end of year | $ | 6,006 | $ | 5,981 | $ | 5,215 | |||||||||||||||||
The allowance for loan losses as a percentage of total loans is 0.98%, 0.99%, and 1.04% as of March 31, 2015, December 31, 2014 and March 31, 2014, respectively. | |||||||||||||||||||||||
The following tables summarize the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2015 and 2014 and the year ended December 31, 2014: | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
Provision (recapture) charged to earnings | 137 | 74 | -54 | -40 | -7 | 110 | |||||||||||||||||
Charge-offs | -48 | — | — | -50 | -4 | -102 | |||||||||||||||||
Recoveries | — | — | 5 | 12 | — | 17 | |||||||||||||||||
Net charge-offs (recoveries) | -48 | — | 5 | -38 | -4 | -85 | |||||||||||||||||
Balance at end of year | $ | 858 | $ | 1,240 | $ | 1,841 | $ | 2,014 | $ | 53 | $ | 6,006 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | — | $ | — | $ | — | $ | 113 | $ | 10 | $ | 123 | |||||||||||
Total specific reserves | — | — | — | 113 | 10 | 123 | |||||||||||||||||
General reserves | 858 | 1,240 | 1,841 | 1,901 | 43 | 5,883 | |||||||||||||||||
Total | $ | 858 | $ | 1,240 | $ | 1,841 | $ | 2,014 | $ | 53 | $ | 6,006 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 660 | $ | 970 | $ | 1,726 | $ | 1,585 | $ | 77 | $ | 5,018 | |||||||||||
Provision (recapture) charged to earnings | 137 | 226 | 162 | 909 | -11 | 1,423 | |||||||||||||||||
Charge-offs | -28 | -30 | — | -448 | -4 | -510 | |||||||||||||||||
Recoveries | — | — | 2 | 46 | 2 | 50 | |||||||||||||||||
Net charge-offs (recoveries) | -28 | -30 | 2 | -402 | -2 | -460 | |||||||||||||||||
Balance at end of year | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | 44 | $ | — | $ | — | $ | 30 | $ | 13 | $ | 87 | |||||||||||
Total specific reserves | 44 | — | — | 30 | 13 | 87 | |||||||||||||||||
General reserves | 725 | 1,166 | 1,890 | 2,062 | 51 | 5,894 | |||||||||||||||||
Total | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
March 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 660 | $ | 970 | $ | 1,726 | $ | 1,585 | $ | 77 | $ | 5,018 | |||||||||||
Provision (recapture) charged to earnings | -6 | 150 | -372 | 493 | -13 | 252 | |||||||||||||||||
Charge-offs | — | — | — | -60 | — | -60 | |||||||||||||||||
Recoveries | — | — | — | 3 | 2 | 5 | |||||||||||||||||
Net charge-offs (recoveries) | — | — | — | -57 | 2 | -55 | |||||||||||||||||
Balance at end of year | $ | 654 | $ | 1,120 | $ | 1,354 | $ | 2,021 | $ | 66 | $ | 5,215 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | — | $ | 26 | $ | — | $ | — | $ | — | $ | 26 | |||||||||||
Total specific reserves | — | 26 | — | — | — | 26 | |||||||||||||||||
General reserves | 654 | 1,094 | 1,354 | 2,021 | 66 | 5,189 | |||||||||||||||||
Total | $ | 654 | $ | 1,120 | $ | 1,354 | $ | 2,021 | $ | 66 | $ | 5,215 | |||||||||||
The Company’s recorded investment in loans as of March 31, 2015 and December 31, 2014 related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows: | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Loans individually evaluated for impairment | $ | — | $ | 168 | $ | 1,104 | $ | 482 | $ | 29 | $ | 1,783 | |||||||||||
Loans collectively evaluated for impairment | 94,186 | 122,764 | 189,863 | 203,579 | 3,320 | 613,712 | |||||||||||||||||
Total | $ | 94,186 | $ | 122,932 | $ | 190,967 | $ | 204,061 | $ | 3,349 | $ | 615,495 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Loans individually evaluated for impairment | $ | 541 | $ | 168 | $ | 1,086 | $ | 223 | $ | 38 | $ | 2,056 | |||||||||||
Loans collectively evaluated for impairment | 79,953 | 115,584 | 194,753 | 206,878 | 4,086 | 601,254 | |||||||||||||||||
Total | $ | 80,494 | $ | 115,752 | $ | 195,839 | $ | 207,101 | $ | 4,124 | $ | 603,310 | |||||||||||
The Company has acquired certain loans which experienced credit deterioration since origination (purchased credit impaired loans). Accretion on purchased credit impaired loans is based on estimated future cash flows, regardless of contractual maturity. The related carrying amounts of those loans as of December 31, 2014 was $541. There are no purchase credit impaired loans as of March 31, 2015. | |||||||||||||||||||||||
There were no loans purchased during the three months ended March 31, 2015 and 2014. | |||||||||||||||||||||||
Income is not recognized on certain purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected. Income on these loans is recognized using the asset recovery method. As of March 31, 2015, there were no remaining purchase credit impaired loans. As of December 31, 2014, there was only one purchased credit impaired loan remaining with a carrying amount of $541, which was accounted for using the cost recovery method. | |||||||||||||||||||||||
Income_Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2015 | |
Income Taxes | |
Income Taxes | 5. Income Taxes |
The Company’s estimated annual effective tax rate, before reporting the net impact of discrete items, was approximately 32.6% and 34.8% for the three months ended March 31, 2015 and 2014. The Company’s reported effective tax rates after including the net impact of discrete items for the three months ended March 31, 2015 and 2014 of 25.0% and 34.8%, respectively, in the accompanying condensed consolidated statements of income. | |
The Company’s provision for income taxes for the three months ended March 31, 2015, was impacted by a net discrete tax benefit of $186 associated primarily with the recognition of deferred tax assets related to non-qualified stock options. There were no discrete items for the three months ended March 31, 2014 that affected the Company’s provision for income taxes. | |
Deferred income taxes reflect the net tax effects of temporary differences between the recorded amounts of assets and liabilities for financial reporting purposes, and the amounts used for income tax purposes. Included in the accompanying consolidated balance sheets as of March 31, 2015 is a current tax payable of approximately $787 in other liabilities and a net deferred tax asset of approximately $1,566 in other assets. Included in the accompanying consolidated balance sheets in as of December 31, 2014 is a current tax liability of $89 in accrued interest payable and other liabilities and a net deferred tax asset of $1,385 in other assets. | |
Commitment_and_Contingencies
Commitment and Contingencies | 3 Months Ended |
Mar. 31, 2015 | |
Commitments and Contingencies | |
Commitments and Contingencies | 6. Commitments and Contingencies |
Litigation | |
The Company may from time to time be involved in legal actions arising from normal business activities. Management believes that these actions are without merit or that the ultimate liability, if any, resulting from them will not materially affect the financial position or results of operations of the Company. | |
Operating Leases | |
The Company leases several of its banking facilities under operating leases. Rental expense related to these leases was approximately $363 and $351 for the three months ended March 31, 2015 and 2014, respectively. | |
Other_Noninterest_Expense
Other Non-interest Expense | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Other Non-interest Expense | ||||||||
Other Non-interest Expense | 7. Other Non-Interest Expense | |||||||
Significant components of the Company’s other non‑interest expense are as follows: | ||||||||
For the Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Business development | $ | 101 | $ | 61 | ||||
Office and postage | 140 | 57 | ||||||
Director fees | 35 | 20 | ||||||
Insurance | 30 | 24 | ||||||
Security | 21 | 34 | ||||||
Charitable contributions and donations | 78 | 65 | ||||||
Travel | 7 | 5 | ||||||
Training | 10 | 10 | ||||||
Other | 235 | 197 | ||||||
Total | $ | 657 | $ | 473 | ||||
Fair_Value_Disclosures
Fair Value Disclosures | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Fair Value Disclosures | ||||||||||||||
Fair Value Disclosures | 8. Fair Value Disclosures | |||||||||||||
The authoritative guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liaebility in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. | ||||||||||||||
The authoritative guidance requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: | ||||||||||||||
Level 1 Inputs. Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. | ||||||||||||||
Level 2 Inputs. Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means. Level 2 investments consist primarily of obligations of U.S. government sponsored enterprises and agencies, obligations of state and municipal subdivisions, corporate bonds and mortgage‑backed securities. | ||||||||||||||
Level 3 Inputs. Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities. | ||||||||||||||
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market‑ based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. | ||||||||||||||
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. | ||||||||||||||
Assets and liabilities measured at fair value on a recurring basis include the following: | ||||||||||||||
Investment Securities Available For Sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For those securities classified as Level 2, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other things. | ||||||||||||||
The following table summarizes assets measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | ||||||||||||||
Fair Value | ||||||||||||||
Measurements Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Inputs | Inputs | Inputs | Fair Value | |||||||||||
As of March 31, 2015 | ||||||||||||||
Investment securities available for sale | $ | — | $ | 53,391 | $ | — | $ | 53,391 | ||||||
As of December 31, 2014 | ||||||||||||||
Investment securities available for sale | $ | — | $ | 45,127 | $ | — | $ | 45,127 | ||||||
There were no liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014. | ||||||||||||||
There were no transfers between Level 2 and Level 3 during the three months ended March 31, 2015 and 2014. | ||||||||||||||
Certain assets and liabilities are measured at fair value on a non‑ recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). | ||||||||||||||
Assets measured at fair value on a non‑recurring basis include impaired loans and other real estate owned. The fair value of impaired loans with specific allocations of the allowance for loan losses and other real estate owned is based upon recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans and other real estate owned, appraised values are based on the comparative sales approach. For commercial and commercial real estate impaired loans and other real estate owned, appraisers may use either a single valuation approach or a combination of approaches such as comparative sales, cost or the income approach. A significant unobservable input in the income approach is the estimated income capitalization rate for a given piece of collateral. Adjustments to appraisals may be made to reflect local market conditions or other economic factors and may result in changes in the fair value of a given asset over time. As such, the fair value of impaired loans and other real estate owned are considered a Level 3 in the fair value hierarchy. | ||||||||||||||
The Company recovers the carrying value of other real estate owned through the sale of the property. The ability to affect future sales prices is subject to market conditions and factors beyond the Company’s control and may impact the estimated fair value of a property. | ||||||||||||||
Appraisals for impaired loans and other real estate owned are performed by certified general appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once reviewed, a member of the credit department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparisons to independent data sources such as recent market data or industry wide‑statistics. On a periodic basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustments, if any, should be made to the appraisal value to arrive at fair value. | ||||||||||||||
The following table summarizes assets measured at fair value on a non‑ recurring basis as of March 31, 2015 and December 31, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: | ||||||||||||||
Fair Value | ||||||||||||||
Measurements Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Inputs | Inputs | Inputs | Fair Value | |||||||||||
As of March 31, 2015 | ||||||||||||||
Assets: | ||||||||||||||
Impaired loans | $ | — | $ | — | $ | 1,783 | $ | 1,783 | ||||||
Other real estate owned | $ | — | $ | — | $ | 493 | $ | 493 | ||||||
As of December 31, 2014 | ||||||||||||||
Assets: | ||||||||||||||
Impaired loans | $ | — | $ | — | $ | 2,056 | $ | 2,056 | ||||||
Other real estate owned | $ | — | $ | — | $ | 50 | $ | 50 | ||||||
At March 31, 2015, impaired loans had a carrying value of $1,783, with $123 specific allowance for loan loss allocated. | ||||||||||||||
At December 31, 2014, impaired loans had a carrying value of $2,056, with $87 specific allowance for loan loss allocated. | ||||||||||||||
There were no liabilities measured at fair value on a non‑recurring basis as of March 31, 2015 and December 31, 2014. | ||||||||||||||
For Level 3 financial assets measured at fair value as of March 31, 2015 and December 31, 2014, the significant unobservable inputs used in the fair value measurements were as follows: | ||||||||||||||
March 31, 2015 | ||||||||||||||
Valuation | Unobservable | Weighted | ||||||||||||
Assets/Liabilities | Fair Value | Technique | Input(s) | Average | ||||||||||
Impaired loans | $ | 1,783 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Other real estate owned | $ | 493 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
December 31, 2014 | ||||||||||||||
Valuation | Unobservable | Weighted | ||||||||||||
Assets/Liabilities | Fair Value | Technique | Input(s) | Average | ||||||||||
Impaired loans | $ | 2,056 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Other real estate owned | $ | 50 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Fair Value of Financial Instruments | ||||||||||||||
The Company is required under current authoritative guidance to disclose the estimated fair value of their financial instrument assets and liabilities including those subject to the requirements discussed above. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments, as defined. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. | ||||||||||||||
The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values. | ||||||||||||||
The methods and assumptions used by the Company in estimating fair values of financial instruments as disclosed herein in accordance with ASC Topic 825, Financial Instruments, other than for those measured at fair value on a recurring and nonrecurring basis discussed above, are as follows: | ||||||||||||||
Cash and cash equivalents: The carrying amounts of cash and cash equivalents approximate their fair value. | ||||||||||||||
Loans and loans held for sale: For variable‑rate loans that reprice frequently and have no significant changes in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, one‑to‑four family residential), commercial real estate and commercial loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. | ||||||||||||||
Bank‑owned life insurance: The carrying amounts of bank‑owned life insurance approximate their fair value. | ||||||||||||||
Non‑marketable equity securities: The carrying value of restricted securities such as stock in the Federal Home Loan Bank of Dallas and Independent Bankers Financial Corporation approximates fair value. | ||||||||||||||
Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is their carrying amounts). The carrying amounts of variable‑rate certificates of deposit (CDs) approximate their fair values at the reporting date. Fair values for fixed‑rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. | ||||||||||||||
Advances from Federal Home Loan Bank: The fair value of advances maturing within 90 days approximates carrying value. Fair value of other advances is based on the Company’s current borrowing rate for similar arrangements. | ||||||||||||||
Junior subordinated debentures and subordinated notes: The fair values are based upon prevailing rates on similar debt in the market place. | ||||||||||||||
Accrued interest: The carrying amounts of accrued interest approximate their fair values due to short term maturity. | ||||||||||||||
Off‑balance sheet instruments: Commitments to extend credit and standby letters of credit are generally priced at market at the time of funding and were not material to the Company’s condensed consolidated financial statements. | ||||||||||||||
The estimated fair values and carrying values of all financial instruments under current authoritative guidance as of March 31, 2015 and December 31, 2015 were as follows: | ||||||||||||||
March 31, | December 31, | |||||||||||||
2015 | 2014 | |||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||
Amount | Value | Amount | Value | |||||||||||
Financial assets: | ||||||||||||||
Level 2 inputs: | ||||||||||||||
Cash and cash equivalents | $ | 85,544 | $ | 85,544 | $ | 93,251 | $ | 93,251 | ||||||
Securities available for sale | 53,391 | 53,391 | 45,127 | 45,127 | ||||||||||
Loans held for sale | 2,508 | 2,508 | 8,858 | 8,858 | ||||||||||
Accrued interest receivable | 1,539 | 1,539 | 1,542 | 1,542 | ||||||||||
Bank-owned life insurance | 17,969 | 17,969 | 17,822 | 17,822 | ||||||||||
Non-marketable equity securities | 3,136 | 3,136 | 4,139 | 4,139 | ||||||||||
Level 3 inputs: | ||||||||||||||
Loans, net | 609,439 | 606,819 | 597,278 | 596,138 | ||||||||||
Financial liabilities: | ||||||||||||||
Level 2 inputs: | ||||||||||||||
Deposits | $ | 668,255 | $ | 659,415 | $ | 638,743 | $ | 630,402 | ||||||
Advances from FHLB | 15,000 | 15,029 | 40,000 | 40,028 | ||||||||||
Accrued interest payable | 110 | 110 | 126 | 126 | ||||||||||
Junior subordinated debentures | 3,093 | 3,093 | 3,093 | 3,093 | ||||||||||
Subordinated notes | 4,981 | 4,981 | 4,981 | 4,981 | ||||||||||
Financial_Instruments_with_Off
Financial Instruments with Off-Balance Sheet Risk | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Financial Instruments with Off-Balance Sheet Risk Disclosure [Abstract] | ||||||||
Financial Instruments with Off-Balance Sheet Risk | 9. Financial Instruments with Off‑Balance Sheet Risk | |||||||
The Company is a party to financial instruments with off‑balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the condensed consolidated balance sheets. | ||||||||
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments. | ||||||||
The following table sets forth the approximate amounts of these financial instruments as of March 31, 2015 and December 31, 2014: | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Commitments to extend credit | $ | 173,434 | $ | 144,224 | ||||
Standby letters of credit | 1,038 | 818 | ||||||
$ | 174,472 | $ | 145,042 | |||||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Management evaluates each customer’s creditworthiness on a case‑by‑case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the borrower. | ||||||||
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company’s policy for obtaining collateral and the nature of such collateral is essentially the same as that involved in making commitments to extend credit. | ||||||||
Although the maximum exposure to loss is the amount of such commitments, management currently anticipates no material losses from such activities. | ||||||||
Employee_Benefits
Employee Benefits | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Employee Benefits | ||||||||
Employee Benefits | 10. Employee Benefits | |||||||
Defined contribution plan | ||||||||
The Company maintains a retirement savings 401(k) profit sharing plan (Plan) in which substantially all employees may participate. The Plan provides for “before tax” employee contributions through salary reductions under section 401(k) of the Internal Revenue Code. The Company may make a discretionary match of employees’ contributions based on a percentage of salary deferrals and certain discretionary profit sharing contributions. No matching contributions to the Plan were made for the three months ending March 31, 2015 and 2014. | ||||||||
ESOP | ||||||||
Effective January 1, 2012, the Company adopted an Employee Stock Ownership Plan (ESOP) covering all employees that meet certain age and service requirements. Plan assets are held and managed by the Company. Shares of the Company’s common stock purchased by the Veritex Community Bank Employee Stock Ownership Plan (ESOP) are held in a suspense account until released for allocation to participants. Shares released are allocated to each eligible participant based on the participant’s 401(k) contribution made during that year. Compensation expense is measured based upon the expected amount of the Company’s discretionary contribution which is determined on an annual basis and is accrued ratably over the year. Shares are committed to be released to settle the liability upon formal declaration of the contribution at the end of the year. The number of shares released to settle the liability is based upon fair value of the shares as of the end of the year and become outstanding shares for earnings per share computations. The cost of shares issued to the ESOP, but not yet committed to be released, is shown as a reduction of stockholders’ equity. To the extent that the fair value of the ESOP shares differs from the cost of such shares, the difference is charged or credited to stockholders’ equity as additional paid in capital. | ||||||||
In January 2014, the ESOP borrowed $500 from the Company and purchased 46,082 shares of the common stock of the Company. The ESOP debt is secured by shares of the Company. The loan will be repaid from contributions to the ESOP from the Company. As the debt is repaid, shares are released from collateral and allocated to employees’ accounts. The shares pledged as collateral are reported as unearned ESOP shares in the condensed consolidated balance sheets. | ||||||||
Compensation expense attributed to the ESOP contributions recorded in the accompanying condensed consolidated statements of income for three months ended March 31, 2015 and 2014 was approximately $45 and $45, respectively. | ||||||||
The following is a summary of ESOP shares as of March 31, 2015 and December 31, 2014. | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Allocated shares | 16,958 | 16,958 | ||||||
Unearned shares | 36,935 | 36,935 | ||||||
Total ESOP shares | 53,893 | 53,893 | ||||||
Fair value of unearned shares | $ | 516 | $ | 523 | ||||
Stock_and_Incentive_Plans
Stock and Incentive Plans | 3 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
Stock and Incentive Plans | ||||||||||||||||
Stock and Incentive Plans | 11. Stock and Incentive Plans | |||||||||||||||
2010 Stock Option and Equity Incentive Plan | ||||||||||||||||
In 2010, the Company adopted the 2010 Stock Option and Equity Incentive Plan (the Incentive Plan), which the Company’s shareholders approved in 2011. The maximum number of shares of common stock that may be issued pursuant to grants or options under the Incentive Plan is 1,000,000. The Incentive Plan is administered by the Board of Directors and provides for both the direct award of stock and the grant of stock options to eligible directors, officers, employees and outside consultants of the Company or its affiliates as defined in the Incentive Plan. The Company may grant either incentive stock options or nonqualified stock options as directed in the Incentive Plan. | ||||||||||||||||
The Board authorized that the Incentive Plan provide for the award of 100,000 shares of direct stock awards (restricted shares) and 900,000 shares of stock options, of which 500,000 shares are performance‑based stock options. Options are generally granted with an exercise price equal to the market price of the Company’s stock at the date of the grant; those option awards generally vest based on 5 years of continuous service and have 10‑year contractual terms for non‑controlling participants as defined by the Incentive Plan, and forfeiture of unexercised options upon termination of employment with the Company. Other grant terms can vary for controlling participants as defined by the Incentive Plan. Restricted share awards generally vest after 4 years of continuous service. The terms of the Incentive Plan include a provision whereby all unearned non‑performance options and restricted shares become immediately exercisable and fully vested upon a change in control. The vesting of a performance‑based stock option is contingent upon a change of control and the achievement of specific performance criteria or other objectives set at the grant date. | ||||||||||||||||
With the adoption of the 2014 Omnibus Plan, which is discussed below, the Company does not plan to award any additional grants or options under the Incentive Plan. | ||||||||||||||||
During the three months ended March 31, 2015, the Company did not award any restricted stock units, non-performance‑based stock options or performance‑based stock options. | ||||||||||||||||
During the three months ended March 31, 2014, the Company awarded 20,000 non-performance‑based stock options and 40,000 performance‑based stock options. During the three months ended March 31, 2014, the Company did not award any restricted stock units. | ||||||||||||||||
Stock based compensation expense is measured based upon the fair market value of the award at the grant date and is recognized ratably over the period during which the shares are earned (the requisite service period). For the three months ended March 31, 2015 and 2014, approximately $21 and $121 of stock compensation expense related to the Incentive Plan, respectively, was recognized in the accompanying condensed consolidated statements of income. | ||||||||||||||||
The fair value of each option award is estimated on the grant date using the Black‑Scholes option‑pricing model with the following assumptions used for the grants: | ||||||||||||||||
For the Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dividend yield | — | 0.00% | ||||||||||||||
Expected life | — | 10 years | ||||||||||||||
Expected volatility | — | 5.60% | ||||||||||||||
Risk-free interest rate | — | 2.71% | ||||||||||||||
The expected life is based on the expected amount of time that options granted are expected to be outstanding. The dividend yield assumption is based on the Company’s history. The expected volatility is based on historical volatility of the Company. The risk‑free interest rates are based upon yields of U.S. Treasury issues with a term equal to the expected life of the option being valued. | ||||||||||||||||
A summary of option activity under the 2010 Incentive Plan for the three months ended March 31, 2015 and 2014, and changes during the years then ended is presented below: | ||||||||||||||||
2015 | ||||||||||||||||
Nonperformance-based stock options | Performance-based stock options | |||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||
Shares | Weighted | Average | Shares | Average | Average | |||||||||||
Underlying | Exercise | Contractual | Underlying | Exercise | Contractual | |||||||||||
Options | Price | Term | Options | Price | Term | |||||||||||
Outstanding at beginning of year | 352,500 | $ | 10.14 | 6.58 years | — | $ | — | — | ||||||||
Granted during the period | — | — | — | — | ||||||||||||
Forfeited during the period | — | — | — | — | ||||||||||||
Cancelled during the period | — | — | — | — | ||||||||||||
Exercised during the period | — | — | — | — | ||||||||||||
Outstanding at the end of period | 352,500 | $ | 10.14 | 6.33 years | — | $ | — | — | ||||||||
Options exercisable at end of period | 245,000 | $ | 10.05 | 6.10 years | — | $ | — | — | ||||||||
Weighted average fair value of options granted during the period | $ | — | $ | — | ||||||||||||
2014 | ||||||||||||||||
Nonperformance-based stock options | Performance-based stock options | |||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||
Shares | Weighted | Average | Shares | Average | Average | |||||||||||
Underlying | Exercise | Contractual | Underlying | Exercise | Contractual | |||||||||||
Options | Price | Term | Options | Price | Term | |||||||||||
Outstanding at beginning of year | 327,500 | $ | 10.03 | 7.69 years | 422,500 | $ | 10.02 | 8.0 years | ||||||||
Granted during the period | 20,000 | 10.85 | 40,000 | 10.85 | ||||||||||||
Forfeited during the period | — | — | — | — | ||||||||||||
Exercised during the period | — | — | — | — | ||||||||||||
Outstanding at the end of period | 347,500 | $ | 10.07 | 7.57 years | 462,500 | $ | 10.09 | 8.0 years | ||||||||
Options exercisable at end of period | 179,800 | $ | 10.39 | 6.36 years | — | $ | — | — | ||||||||
Weighted average fair value of options granted during the period | $ | 2.62 | $ | 2.74 | ||||||||||||
As of March 31, 2015 and 2014, the aggregate intrinsic value was $1,350 and $983, respectively, for outstanding non-performance‑based stock options and $960 and $451, respectively, for exercisable non-performance‑based stock options. | ||||||||||||||||
As of March 31, 2015, there were no performance‑based stock options outstanding or exercisable. As of March 31, 2014, the aggregate intrinsic value was $1,300 for outstanding performance-based stock options. No performance-based stock options were exercisable as of March 31, 2014. | ||||||||||||||||
As of March 31, 2015 and 2014, there was approximately $186 and $381 respectively, of unrecognized compensation expense related to non-performance‑based stock options. The unrecognized compensation expense as of March 31, 2015 is expected to be recognized over the remaining weighted average requisite service period of 1.76 years. | ||||||||||||||||
As of March 31, 2015, there was no unrecognized compensation expense related to performance-based options. | ||||||||||||||||
A summary of the status of the Company’s restricted stock units as of March 31, 2015 and 2014, and changes during the three months then ended is as follows: | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Grant Date | Grant Date | |||||||||||||||
Shares | Fair Value | Shares | Fair Value | |||||||||||||
Nonvested at January 1, | 62,250 | $ | 10.86 | 35,000 | $ | 10.00 | ||||||||||
Granted during the period | — | — | 13,500 | 10.85 | ||||||||||||
Vested during the period | -20,000 | 10.00 | — | — | ||||||||||||
Forfeited during the period | — | — | -250 | 10.85 | ||||||||||||
Nonvested at March 31, | 42,250 | $ | 11.30 | 48,250 | $ | 10.25 | ||||||||||
As of March 31, 2015 and 2014, there was $258, and $247, respectively, of total unrecognized compensation expense related to nonvested restricted stock units. The compensation expense as of March 31, 2015 expected to be recognized over the remaining weighted average requisite service period of 2.32 years. | ||||||||||||||||
2014 Omnibus Plan | ||||||||||||||||
In September of 2014, the Company adopted an omnibus incentive plan or the 2014 Omnibus Plan (Omnibus Plan). The purpose of the Omnibus Plan is to align the long‑term financial interests of the employees, directors, consultants and other service providers with those of the shareholders, to attract and retain those employees, directors, consultants and other service providers by providing compensation opportunities that are competitive with other companies and to provide incentives to those individuals who contribute significantly to the Company’s long‑term performance and growth. To accomplish these goals, the Omnibus Plan permits the issuance of stock options, share appreciation rights, restricted shares, restricted share units, deferred shares, unrestricted shares and cash‑based awards. The maximum number of shares of the Company’s common stock that may be issued pursuant to grants or options under the Omnibus Plan is 1,000,000. | ||||||||||||||||
The Company granted 44,080 options and 25,474 restricted stock units to its employees and directors during the three months ended March 31, 2015 under the Omnibus Plan. The options vest equally over 3 years from the date of grant. The restricted stock units include a market condition based on the Company’s total shareholder return relative to a market index which determines the number of restricted stock units which may vest. The Company’s 2014 Omnibus Plan was not adopted until September of 2014. Accordingly, no restricted stock units or options were granted to its employees and directors during the three months ended March 31, 2014 under the Omnibus Plan. | ||||||||||||||||
The fair value of each option award is estimated on the grant date using the Black‑Scholes option‑pricing model with the following assumptions used for the grants: | ||||||||||||||||
For the Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dividend yield | 0.00% | — | ||||||||||||||
Expected life | 6 years | — | ||||||||||||||
Expected volatility | 37.00% | — | ||||||||||||||
Risk-free interest rate | 1.81% | — | ||||||||||||||
The expected life is based on the expected amount of time that options granted are expected to be outstanding. The dividend yield assumption is based on the Company’s history. The expected volatility is based on historical volatility of the Company as well as the volatility of certain comparable public company peers. The risk‑free interest rates are based upon yields of U.S. Treasury issues with a term equal to the expected life of the option being valued. | ||||||||||||||||
A summary of the status of the Company’s options and restricted stock units as of March 31, 2015 and changes during the three months then ended is as follows: | ||||||||||||||||
2015 | ||||||||||||||||
Nonperformance-based stock options | ||||||||||||||||
Weighted | ||||||||||||||||
Shares | Weighted | Average | ||||||||||||||
Underlying | Exercise | Contractual | ||||||||||||||
Options | Price | Term | ||||||||||||||
Outstanding at beginning of year | — | $ | — | — | ||||||||||||
Granted during the period | 44,080 | 14.17 | ||||||||||||||
Forfeited during the period | — | — | ||||||||||||||
Cancelled during the period | — | — | ||||||||||||||
Exercised during the period | — | — | ||||||||||||||
Outstanding at the end of period | 44,080 | $ | 14.17 | 9.76 years | ||||||||||||
Options exercisable at end of period | — | $ | — | — | ||||||||||||
Weighted average fair value of options granted during the period | $ | 5.46 | ||||||||||||||
As of March 31, 2015, there was no aggregate intrinsic value for outstanding non-performance-based stock options. | ||||||||||||||||
2015 | ||||||||||||||||
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Grant Date | ||||||||||||||||
Shares | Fair Value | |||||||||||||||
Nonvested at January 1, | 82,903 | $ | 13.00 | |||||||||||||
Granted during the period | 25,474 | 14.17 | ||||||||||||||
Vested during the period | — | — | ||||||||||||||
Forfeited during the period | — | — | ||||||||||||||
Nonvested at March 31, | 108,377 | $ | 13.28 | |||||||||||||
For the three months ended March 31, 2015 approximately $18 and $69 of stock compensation expense awarded under the 2014 Omnibus Plan related to options and restricted stock units, respectively, which was recognized in the accompanying condensed consolidated statements of income. | ||||||||||||||||
As of March 31, 2015 there was $201 and $1,072 of total unrecognized compensation expense related to options and restricted stock units awarded under the 2014 Omnibus Plan, respectively. The compensation expense related to these options and restricted stock units is expected to be recognized over the remaining weighted average requisite service periods of 2.76 and 4.21 years, respectively. | ||||||||||||||||
Significant_Concentrations_of_
Significant Concentrations of Credit Risk | 3 Months Ended |
Mar. 31, 2015 | |
Significant Concentrations of Credit Risk | |
Significant Concentrations of Credit Risk | 12. Significant Concentrations of Credit Risk |
Most of the Company’s business activity is with customers located within the Dallas Metropolitan area. Such customers are normally also depositors of the Company. | |
The distribution of commitments to extend credit approximates the distribution of loans outstanding. Commercial and standby letters of credit were granted primarily to commercial borrowers. | |
The contractual amounts of credit related financial instruments such as commitments to extend credit, credit card arrangements, and letters of credit represent the amounts of potential accounting loss should the contract be fully drawn upon, the customer default, and the value of any existing collateral become worthless. | |
Preferred_Stock
Preferred Stock | 3 Months Ended |
Mar. 31, 2015 | |
Preferred Stock Disclosure [Abstract] | |
Preferred Stock | 13. Preferred Stock |
On August 25, 2011, the Company entered into a Small Business Lending Fund‑Securities Purchase Agreement (SBLF Purchase Agreement) with the Secretary of the Treasury, pursuant to which the Company (i) sold 8,000 shares of the Company’s Senior Non‑Cumulative Perpetual Preferred Stock, Series C (the SBLF Preferred Stock) to the Secretary of the Treasury for a purchase price of $8,000. The issuance was pursuant to the SBLF program, a fund established under the Small Business Jobs Act of 2010 that was created to encourage lending to small business by providing capital to qualified community banks. | |
The SBLF Preferred Stock qualifies as Tier 1 capital and pays non‑ cumulative dividends quarterly, on each January 1, April 1, July 1 and October 1. The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the level of “Qualified Small Business Lending” or “QBSL” (as defined in the SBLF Purchase Agreement) by the Bank. Based upon the increase in the Bank’s level of QBSL over the baseline level calculated under the terms of the SBLF Purchase Agreement, the dividend rate for the initial dividend period for the Company was set at 1.00%. For the tenth calendar quarter through 4.5 years after issuance, the dividend rate will be fixed and as of March 31, 2015 was set at one percent (1%) based upon the increase in QBSL as compared to the baseline. After 4.5 years from issuance, the dividend rate will increase to 9% (including a quarterly lending incentive fee of 0.5%). | |
The SBLF Preferred Stock is non‑voting, except in limited circumstances. In the event that the Company misses five dividend payments, whether or not consecutive, the holder of the SBLF Preferred Stock will have the right, but not the obligation, to appoint a representative as an observer on the Company’s Board of Directors. The right expires when full dividends have been paid for four consecutive dividend periods. The SBLF Preferred Stock may be redeemed at any time at the Company’s option, at a redemption price of 100% of the liquidation amount of $1,000 per share plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator. | |
Capital_Requirements_and_Restr
Capital Requirements and Restrictions on Retained Earnings | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Capital Requirements and Restrictions on Retained Earnings Disclosure [Abstract] | |||||||||||||||||||||||||
Capital Requirements and Restrictions on Retained Earnings | 14. Capital Requirements and Restrictions on Retained Earnings | ||||||||||||||||||||||||
Under banking law, there are legal restrictions limiting the amount of dividends the Company can declare. Approval of the regulatory authorities is required if the effect of the dividends declared would cause regulatory capital of the Company to fall below specified minimum levels. | |||||||||||||||||||||||||
The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. | |||||||||||||||||||||||||
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of March 31, 2015 and December 31, 2014 that the Bank met all capital adequacy requirements to which it was subject. | |||||||||||||||||||||||||
As of March 31, 2015 and December 31, 2014, the Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized”, the Bank must maintain minimum total risk‑based, Tier 1 risk‑based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since March 31, 2015 that management believes have changed the Bank’s category. | |||||||||||||||||||||||||
A comparison of the Company’s and Bank’s actual capital amounts and ratios to required capital amounts and ratios is presented in the following table: | |||||||||||||||||||||||||
To Be Well | |||||||||||||||||||||||||
Capitalized Under | |||||||||||||||||||||||||
For Capital | Prompt Corrective | ||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | |||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
As of March 31, 2015 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 109,414 | 17.16 | % | ≥ | $ | 51,015 | ≥ | 8.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 82,235 | 12.91 | % | ≥ | $ | 50,977 | ≥ | 8.0 | % | ≥ | $ | 63,722 | ≥ | 10.0 | % | |||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 98,427 | 15.43 | % | ≥ | $ | 25,508 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 76,229 | 11.96 | % | ≥ | $ | 25,489 | ≥ | 4.0 | % | ≥ | $ | 38,233 | ≥ | 6.0 | % | |||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Company | $ | 98,427 | 12.78 | % | ≥ | $ | 30,800 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 76,229 | 9.90 | % | ≥ | $ | 30,790 | ≥ | 4.0 | % | ≥ | $ | 38,487 | ≥ | 5.0 | % | |||||||||
As of December 31, 2014 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 107,197 | 17.22 | % | ≥ | $ | 49,814 | ≥ | 8.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 79,616 | 12.79 | % | ≥ | $ | 49,788 | ≥ | 8.0 | % | ≥ | $ | 62,235 | ≥ | 10.0 | % | |||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 96,236 | 15.46 | % | ≥ | $ | 24,907 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 73,635 | 11.83 | % | ≥ | $ | 24,894 | ≥ | 4.0 | % | ≥ | $ | 37,341 | ≥ | 6.0 | % | |||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Company | $ | 96,236 | 12.66 | % | ≥ | $ | 30,400 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 73,635 | 9.69 | % | ≥ | $ | 30,386 | ≥ | 4.0 | % | ≥ | $ | 37,983 | ≥ | 5.0 | % | |||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Summary of Significant Accounting Policies | ||||||||
Basis of Presentation | Basis of Presentation | |||||||
The accompanying unaudited condensed consolidated financial statements include the accounts of Veritex and its wholly-owned subsidiary, the Bank. All material intercompany transactions have been eliminated in consolidation. | ||||||||
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP), but do not include all of the information and footnotes required for complete financial statements. In management’s opinion, these interim unaudited condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s consolidated financial position at March 31, 2015, consolidated results of operations for the three months ended March 31, 2015 and 2014, consolidated stockholders’ equity for the three months ended March 31, 2015 and 2014 and consolidated cash flows for the three months ended March 31, 2015 and 2014. | ||||||||
Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end and the results for the interim periods shown in this report are not necessarily indicative of results to be expected for the full year due in part to global economic and financial market conditions, interest rates, access to sources of liquidity, market competition and interruptions of business processes. These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2014 included within the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 27, 2015. | ||||||||
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. | ||||||||
Initial Public Offering (IPO) | Initial Public Offering (IPO): | |||||||
The Company qualifies as an “emerging growth company” as defined by the Jumpstart Our Business Startups Act (JOBS Act). In Q2 2014, the Board of Directors of the Company approved a resolution for Veritex to sell shares of common stock to the public in an initial public offering. On July 22, 2014, the Company submitted a confidential draft Registration Statement on Form S-1 with the SEC with respect to the shares to be registered and sold. On August 29, 2014, the Company filed a Registration Statement on Form S-1 with the SEC. That Registration Statement was declared effective by the SEC on October 8, 2014. The Company sold and issued 3,105,000 shares of common stock at $13 per share in reliance on that Registration Statement. Total proceeds received by the Company, net of offering costs were approximately $36,000. | ||||||||
In connection with the initial public offering, on September 22, 2014, the Company amended its certificate of formation to authorize the issuance of up to 75,000,000 shares of common stock, par value $0.01 per share, and 10,000,000 shares of preferred stock, par value $1.00 per share, of which 8,000 shares are designated as Series C preferred stock. The authorized but unissued shares of capital stock are available for future issuance without shareholder approval, unless otherwise required by applicable law or the rules of any applicable securities exchange. | ||||||||
Earnings Per Share | Earnings Per Share | |||||||
Earnings per share (EPS) are based upon the weighted‑average shares outstanding. The table below sets forth the reconciliation between weighted average shares used for calculating basic and diluted EPS for the three months ended March 31, 2015 and 2014: | ||||||||
For the Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Earnings (numerator) | ||||||||
Net income for common stockholders | $ | 1,824 | $ | 958 | ||||
Less: preferred stock dividends | 20 | 20 | ||||||
Net income allocated to common stockholders | $ | 1,804 | $ | 938 | ||||
Shares (denominator) | ||||||||
Weighted average shares outstanding for basic EPS (thousands) | 9,448 | 6,140 | ||||||
Dilutive effect of employee stock-based awards | 296 | 128 | ||||||
Adjusted weighted average shares outstanding | 9,744 | 6,268 | ||||||
Earnings per share: | ||||||||
Basic | $ | 0.19 | $ | 0.15 | ||||
Diluted | $ | 0.19 | $ | 0.15 | ||||
For the three months ended March 31, 2015, the Company excluded from diluted EPS weighted average shares of stock options representing the right to purchase 44,080 shares of the Company’s common stock as the inclusion of these shares would have been anti-dilutive. | ||||||||
For the three months ended March 31, 2014, the Company excluded from diluted EPS weighted average shares of performance stock options representing the right to purchase 452,000 shares of the Company’s common stock because the issuance of shares related to these options was contingent upon the satisfaction of certain conditions unrelated to earnings or market value and these conditions were not met. | ||||||||
Summary_of_Significant_Account2
Summary of Significant Accounting Policy (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Summary of Significant Accounting Policies | ||||||||
Schedule of reconciliation between weighted average shares used for calculating basic and diluted EPS | ||||||||
For the Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Earnings (numerator) | ||||||||
Net income for common stockholders | $ | 1,824 | $ | 958 | ||||
Less: preferred stock dividends | 20 | 20 | ||||||
Net income allocated to common stockholders | $ | 1,804 | $ | 938 | ||||
Shares (denominator) | ||||||||
Weighted average shares outstanding for basic EPS (thousands) | 9,448 | 6,140 | ||||||
Dilutive effect of employee stock-based awards | 296 | 128 | ||||||
Adjusted weighted average shares outstanding | 9,744 | 6,268 | ||||||
Earnings per share: | ||||||||
Basic | $ | 0.19 | $ | 0.15 | ||||
Diluted | $ | 0.19 | $ | 0.15 | ||||
Investment_Securities_Tables
Investment Securities (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Investment Securities | ||||||||||||||||||||
Schedule of carrying amount and approximate fair values of available-for-sale securities | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 1,877 | $ | — | $ | 23 | $ | 1,854 | ||||||||||||
Corporate bonds | — | — | — | — | ||||||||||||||||
Municipal securities | 3,399 | 23 | 20 | 3,402 | ||||||||||||||||
Mortgage-backed securities | 35,640 | 238 | 74 | 35,804 | ||||||||||||||||
Collateralized mortgage obligations | 11,130 | 131 | 27 | 11,234 | ||||||||||||||||
Asset-backed securities | 1,076 | 21 | — | 1,097 | ||||||||||||||||
$ | 53,122 | $ | 413 | $ | 144 | $ | 53,391 | |||||||||||||
December 31, 2014 | ||||||||||||||||||||
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 1,928 | $ | — | $ | 47 | $ | 1,881 | ||||||||||||
Corporate bonds | 500 | — | — | 500 | ||||||||||||||||
Municipal securities | 965 | 22 | — | 987 | ||||||||||||||||
Mortgage-backed securities | 28,588 | 256 | 73 | 28,771 | ||||||||||||||||
Collateralized mortgage obligations | 11,752 | 124 | 37 | 11,839 | ||||||||||||||||
Asset-backed securities | 1,134 | 15 | — | 1,149 | ||||||||||||||||
$ | 44,867 | $ | 417 | $ | 157 | $ | 45,127 | |||||||||||||
Schedule of investment securities that have been in a continuous unrealized loss position | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Totals | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | 499 | $ | 1 | $ | 1,355 | $ | 22 | $ | 1,854 | $ | 23 | ||||||||
Municipal securities | 2,407 | 20 | — | — | 2,407 | 20 | ||||||||||||||
Mortgage-backed securities | 14,558 | 66 | 1,881 | 8 | 16,439 | 74 | ||||||||||||||
Collateralized mortgage obligations | 1,375 | 4 | 2,346 | 23 | 3,721 | 27 | ||||||||||||||
$ | 18,839 | $ | 91 | $ | 5,582 | $ | 53 | $ | 24,421 | $ | 144 | |||||||||
December 31, 2014 | ||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Totals | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||
Available for Sale | ||||||||||||||||||||
U.S. government agencies | $ | — | $ | — | $ | 1,881 | $ | 47 | $ | 1,881 | $ | 47 | ||||||||
Mortgage-backed securities | 10,148 | 39 | 3,572 | 34 | 13,720 | 73 | ||||||||||||||
Collateralized mortgage obligations | 1,580 | 7 | 2,442 | 30 | 4,022 | 37 | ||||||||||||||
$ | 11,728 | $ | 46 | $ | 7,895 | $ | 111 | $ | 19,623 | $ | 157 | |||||||||
Schedule of amortized costs and estimated fair values of securities available for sale, by contractual maturity | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Available For Sale | ||||||||||||||||||||
Amortized | Fair | |||||||||||||||||||
Cost | Value | |||||||||||||||||||
Due in one year or less | $ | 972 | $ | 995 | ||||||||||||||||
Due from one year to five years | 933 | 924 | ||||||||||||||||||
Due from five years to ten years | 944 | 930 | ||||||||||||||||||
Due after ten years | 2,427 | 2,407 | ||||||||||||||||||
5,276 | 5,256 | |||||||||||||||||||
Mortgage-backed securities | 35,640 | 35,804 | ||||||||||||||||||
Collateralized mortgage obligations | 11,130 | 11,234 | ||||||||||||||||||
Asset-backed securities | 1,076 | 1,097 | ||||||||||||||||||
$ | 53,122 | $ | 53,391 | |||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Available For Sale | ||||||||||||||||||||
Amortized Cost | Fair Value | |||||||||||||||||||
Due in one year or less | $ | 500 | $ | 500 | ||||||||||||||||
Due from one year to five years | 1,930 | 1,932 | ||||||||||||||||||
Due from five years to ten years | 963 | 936 | ||||||||||||||||||
Due after ten years | — | — | ||||||||||||||||||
3,393 | 3,368 | |||||||||||||||||||
Mortgage-backed securities | 28,588 | 28,771 | ||||||||||||||||||
Collateralized mortgage obligations | 11,752 | 11,839 | ||||||||||||||||||
Asset-backed securities | 1,134 | 1,149 | ||||||||||||||||||
$ | 44,867 | $ | 45,127 | |||||||||||||||||
Schedule of proceeds from sales of investment securities available for sale and gross gains and losses | ||||||||||||||||||||
For the Three Months Ended March 31, | For the Three Months Ended March 31, | |||||||||||||||||||
2015 | 2014 | |||||||||||||||||||
Proceeds from sales | $ | 3,778 | $ | 981 | ||||||||||||||||
Gross realized gains | 7 | 34 | ||||||||||||||||||
Gross realized losses | — | — | ||||||||||||||||||
Loans_and_Allowance_for_Loan_L1
Loans and Allowance for Loan Losses (Tables) | 3 Months Ended | ||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||
Loans and Allowance for Loan Losses | |||||||||||||||||||||||
Summary of loans | |||||||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 84,030 | $ | 69,966 | |||||||||||||||||||
Farmland | 10,156 | 10,528 | |||||||||||||||||||||
1 - 4 family residential | 113,392 | 105,788 | |||||||||||||||||||||
Multi-family residential | 9,540 | 9,964 | |||||||||||||||||||||
Nonfarm nonresidential | 190,967 | 195,839 | |||||||||||||||||||||
Commercial | 204,061 | 207,101 | |||||||||||||||||||||
Consumer | 3,349 | 4,124 | |||||||||||||||||||||
615,495 | 603,310 | ||||||||||||||||||||||
Deferred loan fees | -50 | -51 | |||||||||||||||||||||
Allowance for loan losses | -6,006 | -5,981 | |||||||||||||||||||||
$ | 609,439 | $ | 597,278 | ||||||||||||||||||||
Schedule of non-accrual loans, excluding purchased credit impaired loans, aggregated by class of loans | |||||||||||||||||||||||
March 31, | December 31, | ||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | — | $ | — | ||||||||||||||||||||
Farmland | — | — | |||||||||||||||||||||
1 - 4 family residential | — | — | |||||||||||||||||||||
Multi-family residential | — | — | |||||||||||||||||||||
Nonfarm nonresidential | — | 375 | |||||||||||||||||||||
Commercial | 297 | 34 | |||||||||||||||||||||
Consumer | 26 | 27 | |||||||||||||||||||||
$ | 323 | $ | 436 | ||||||||||||||||||||
Schedule of age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Total 90 Days | |||||||||||||||||||||||
Past Due | |||||||||||||||||||||||
30 to 59 | 60 to 89 | 90 Days | Total | Total | Total | and Still | |||||||||||||||||
Days | Days | or Greater | Past Due | Current | Loans | Accruing | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | — | $ | — | $ | — | $ | — | $ | 84,030 | $ | 84,030 | $ | — | |||||||||
Farmland | — | — | — | — | 10,156 | 10,156 | — | ||||||||||||||||
1 - 4 family residential | 30 | — | — | 30 | 113,362 | 113,392 | — | ||||||||||||||||
Multi-family residential | — | — | — | — | 9,540 | 9,540 | — | ||||||||||||||||
Nonfarm nonresidential | — | — | — | — | 190,967 | 190,967 | — | ||||||||||||||||
Commercial | 269 | — | — | 269 | 203,792 | 204,061 | — | ||||||||||||||||
Consumer | — | — | — | — | 3,349 | 3,349 | — | ||||||||||||||||
$ | 299 | $ | — | $ | — | $ | 299 | $ | 615,196 | $ | 615,495 | $ | — | ||||||||||
December 31, 2014 | |||||||||||||||||||||||
Total 90 Days | |||||||||||||||||||||||
Past Due | |||||||||||||||||||||||
30 to 59 | 60 to 89 | 90 Days | Total | Total | Total | and Still | |||||||||||||||||
Days | Days | or Greater | Past Due | Current | Loans | Accruing | |||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 12 | $ | — | $ | 541 | $ | 553 | $ | 69,413 | $ | 69,966 | $ | — | |||||||||
Farmland | — | — | — | — | 10,528 | 10,528 | — | ||||||||||||||||
1 - 4 family residential | 512 | — | — | 512 | 105,276 | 105,788 | — | ||||||||||||||||
Multi-family residential | — | — | — | — | 9,964 | 9,964 | — | ||||||||||||||||
Nonfarm nonresidential | — | 375 | — | 375 | 195,464 | 195,839 | — | ||||||||||||||||
Commercial | 6 | 34 | — | 40 | 207,061 | 207,101 | — | ||||||||||||||||
Consumer | 26 | — | — | 26 | 4,098 | 4,124 | — | ||||||||||||||||
$ | 556 | $ | 409 | $ | 541 | $ | 1,506 | $ | 601,804 | $ | 603,310 | $ | — | ||||||||||
Summary of impaired loans, including purchased credit impaired loans and trouble debt restructurings | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Unpaid | Recorded | Recorded | Average | ||||||||||||||||||||
Contractual | Investment | Investment | Total | Recorded | |||||||||||||||||||
Principal | with No | With | Recorded | Related | Investment | ||||||||||||||||||
Balance | Allowance | Allowance | Investment | Allowance | During Year | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 42 | |||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | 168 | 168 | — | 168 | — | 168 | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | 1,104 | 1,104 | — | 1,104 | — | 1,107 | |||||||||||||||||
Commercial | 482 | 183 | 299 | 482 | 113 | 254 | |||||||||||||||||
Consumer | 29 | 7 | 22 | 29 | 10 | 32 | |||||||||||||||||
Total | $ | 1,783 | $ | 1,462 | $ | 321 | $ | 1,783 | $ | 123 | $ | 1,603 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Unpaid | Recorded | Recorded | Average | ||||||||||||||||||||
Contractual | Investment | Investment | Total | Recorded | |||||||||||||||||||
Principal | with No | With | Recorded | Related | Investment | ||||||||||||||||||
Balance | Allowance | Allowance | Investment | Allowance | During Year | ||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 819 | $ | — | $ | 541 | $ | 541 | $ | 44 | $ | 611 | |||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | 168 | 168 | — | 168 | — | 205 | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | 1,086 | 1,086 | — | 1,086 | — | 980 | |||||||||||||||||
Commercial | 223 | 183 | 40 | 223 | 30 | 361 | |||||||||||||||||
Consumer | 38 | 8 | 30 | 38 | 13 | 44 | |||||||||||||||||
Total | $ | 2,334 | $ | 1,445 | $ | 611 | $ | 2,056 | $ | 87 | $ | 2,201 | |||||||||||
Schedule of terms of certain loans that were modified as troubled debt restructurings | |||||||||||||||||||||||
During the three months ended March 31, 2015 | |||||||||||||||||||||||
Post-Modification Outstanding Recorded Investment | |||||||||||||||||||||||
Extended | |||||||||||||||||||||||
Pre- | Extended | Maturity, | |||||||||||||||||||||
Modification | Maturity | Restructured | |||||||||||||||||||||
Outstanding | Adjusted | and | Payments and | ||||||||||||||||||||
Number | Recorded | Interest | Extended | Restructured | Adjusted | ||||||||||||||||||
of Loans | Investment | Rate | Maturity | Payments | Interest Rate | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
Construction and land | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | — | — | — | — | — | — | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | — | 399 | — | — | — | 397 | |||||||||||||||||
Commercial | 1 | — | — | — | — | — | |||||||||||||||||
Consumer | — | — | — | — | — | — | |||||||||||||||||
Total | 1 | $ | 399 | $ | — | $ | — | $ | — | $ | 397 | ||||||||||||
During the three months ended March 31, 2014 | |||||||||||||||||||||||
Post-Modification Outstanding Recorded Investment | |||||||||||||||||||||||
Extended | |||||||||||||||||||||||
Pre- | Extended | Maturity, | |||||||||||||||||||||
Modification | Maturity | Restructured | |||||||||||||||||||||
Outstanding | Adjusted | and | Payments and | ||||||||||||||||||||
Number | Recorded | Interest | Extended | Restructured | Adjusted | ||||||||||||||||||
of Loans | Investment | Rate | Maturity | Payments | Interest Rate | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||||
Construction and land | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Farmland | — | — | — | — | — | — | |||||||||||||||||
1 - 4 family residential | — | — | — | — | — | — | |||||||||||||||||
Multi-family residential | — | — | — | — | — | — | |||||||||||||||||
Nonfarm nonresidential | — | — | — | — | — | — | |||||||||||||||||
Commercial | — | — | — | — | — | — | |||||||||||||||||
Consumer | 2 | 17 | — | 11 | 6 | — | |||||||||||||||||
Total | 2 | $ | 17 | $ | — | $ | 11 | $ | 6 | $ | — | ||||||||||||
Summary of internal ratings of loans, including purchased credit impaired loans | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Special | |||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 84,030 | $ | — | $ | — | $ | — | $ | 84,030 | |||||||||||||
Farmland | 10,156 | — | — | — | 10,156 | ||||||||||||||||||
1 - 4 family residential | 113,055 | — | 337 | — | 113,392 | ||||||||||||||||||
Multi-family residential | 9,540 | — | — | — | 9,540 | ||||||||||||||||||
Nonfarm nonresidential | 190,570 | 397 | — | — | 190,967 | ||||||||||||||||||
Commercial | 202,238 | 1,143 | 680 | — | 204,061 | ||||||||||||||||||
Consumer | 3,320 | — | 29 | — | 3,349 | ||||||||||||||||||
Total | $ | 612,909 | $ | 1,540 | $ | 1,046 | $ | — | $ | 615,495 | |||||||||||||
December 31, 2014 | |||||||||||||||||||||||
Special | |||||||||||||||||||||||
Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||
Construction and land | $ | 69,425 | $ | — | $ | 541 | $ | — | $ | 69,966 | |||||||||||||
Farmland | 10,528 | — | — | — | 10,528 | ||||||||||||||||||
1 - 4 family residential | 105,786 | — | 2 | — | 105,788 | ||||||||||||||||||
Multi-family residential | 9,964 | — | — | — | 9,964 | ||||||||||||||||||
Nonfarm nonresidential | 195,464 | — | 375 | — | 195,839 | ||||||||||||||||||
Commercial | 205,681 | 672 | 748 | — | 207,101 | ||||||||||||||||||
Consumer | 3,925 | — | 199 | — | 4,124 | ||||||||||||||||||
Total | $ | 600,773 | $ | 672 | $ | 1,865 | $ | — | $ | 603,310 | |||||||||||||
Schedule of analysis of the allowance for loan losses | |||||||||||||||||||||||
For the | For the | For the | |||||||||||||||||||||
Three Months Ended | Year Ended | Three Months Ended | |||||||||||||||||||||
2015 | 2014 | 2014 | |||||||||||||||||||||
Balance at beginning of year | $ | 5,981 | $ | 5,018 | $ | 5,018 | |||||||||||||||||
Provision charged to earnings | 110 | 1,423 | 252 | ||||||||||||||||||||
Charge-offs | -102 | -510 | -60 | ||||||||||||||||||||
Recoveries | 17 | 50 | 5 | ||||||||||||||||||||
Net charge-offs | -85 | -460 | -55 | ||||||||||||||||||||
Balance at end of year | $ | 6,006 | $ | 5,981 | $ | 5,215 | |||||||||||||||||
Summary of activity in the allowance for loan losses by class of loans | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
Provision (recapture) charged to earnings | 137 | 74 | -54 | -40 | -7 | 110 | |||||||||||||||||
Charge-offs | -48 | — | — | -50 | -4 | -102 | |||||||||||||||||
Recoveries | — | — | 5 | 12 | — | 17 | |||||||||||||||||
Net charge-offs (recoveries) | -48 | — | 5 | -38 | -4 | -85 | |||||||||||||||||
Balance at end of year | $ | 858 | $ | 1,240 | $ | 1,841 | $ | 2,014 | $ | 53 | $ | 6,006 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | — | $ | — | $ | — | $ | 113 | $ | 10 | $ | 123 | |||||||||||
Total specific reserves | — | — | — | 113 | 10 | 123 | |||||||||||||||||
General reserves | 858 | 1,240 | 1,841 | 1,901 | 43 | 5,883 | |||||||||||||||||
Total | $ | 858 | $ | 1,240 | $ | 1,841 | $ | 2,014 | $ | 53 | $ | 6,006 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 660 | $ | 970 | $ | 1,726 | $ | 1,585 | $ | 77 | $ | 5,018 | |||||||||||
Provision (recapture) charged to earnings | 137 | 226 | 162 | 909 | -11 | 1,423 | |||||||||||||||||
Charge-offs | -28 | -30 | — | -448 | -4 | -510 | |||||||||||||||||
Recoveries | — | — | 2 | 46 | 2 | 50 | |||||||||||||||||
Net charge-offs (recoveries) | -28 | -30 | 2 | -402 | -2 | -460 | |||||||||||||||||
Balance at end of year | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | 44 | $ | — | $ | — | $ | 30 | $ | 13 | $ | 87 | |||||||||||
Total specific reserves | 44 | — | — | 30 | 13 | 87 | |||||||||||||||||
General reserves | 725 | 1,166 | 1,890 | 2,062 | 51 | 5,894 | |||||||||||||||||
Total | $ | 769 | $ | 1,166 | $ | 1,890 | $ | 2,092 | $ | 64 | $ | 5,981 | |||||||||||
March 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Balance at beginning of year | $ | 660 | $ | 970 | $ | 1,726 | $ | 1,585 | $ | 77 | $ | 5,018 | |||||||||||
Provision (recapture) charged to earnings | -6 | 150 | -372 | 493 | -13 | 252 | |||||||||||||||||
Charge-offs | — | — | — | -60 | — | -60 | |||||||||||||||||
Recoveries | — | — | — | 3 | 2 | 5 | |||||||||||||||||
Net charge-offs (recoveries) | — | — | — | -57 | 2 | -55 | |||||||||||||||||
Balance at end of year | $ | 654 | $ | 1,120 | $ | 1,354 | $ | 2,021 | $ | 66 | $ | 5,215 | |||||||||||
Period-end amount allocated to: | |||||||||||||||||||||||
Specific reserves: | |||||||||||||||||||||||
Impaired loans | $ | — | $ | 26 | $ | — | $ | — | $ | — | $ | 26 | |||||||||||
Total specific reserves | — | 26 | — | — | — | 26 | |||||||||||||||||
General reserves | 654 | 1,094 | 1,354 | 2,021 | 66 | 5,189 | |||||||||||||||||
Total | $ | 654 | $ | 1,120 | $ | 1,354 | $ | 2,021 | $ | 66 | $ | 5,215 | |||||||||||
Schedule of recorded investment in loans related to the balance in the allowance for loan losses on the basis of the Company's impairment methodology | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Loans individually evaluated for impairment | $ | — | $ | 168 | $ | 1,104 | $ | 482 | $ | 29 | $ | 1,783 | |||||||||||
Loans collectively evaluated for impairment | 94,186 | 122,764 | 189,863 | 203,579 | 3,320 | 613,712 | |||||||||||||||||
Total | $ | 94,186 | $ | 122,932 | $ | 190,967 | $ | 204,061 | $ | 3,349 | $ | 615,495 | |||||||||||
December 31, 2014 | |||||||||||||||||||||||
Real Estate | |||||||||||||||||||||||
Construction | Nonfarm | ||||||||||||||||||||||
Land and | Non- | ||||||||||||||||||||||
Farmland | Residential | Residential | Commercial | Consumer | Total | ||||||||||||||||||
Loans individually evaluated for impairment | $ | 541 | $ | 168 | $ | 1,086 | $ | 223 | $ | 38 | $ | 2,056 | |||||||||||
Loans collectively evaluated for impairment | 79,953 | 115,584 | 194,753 | 206,878 | 4,086 | 601,254 | |||||||||||||||||
Total | $ | 80,494 | $ | 115,752 | $ | 195,839 | $ | 207,101 | $ | 4,124 | $ | 603,310 | |||||||||||
Other_Noninterest_Expense_Tabl
Other Non-interest Expense (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Other Non-interest Expense | ||||||||
Schedule of other non-interest expense | ||||||||
For the Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Business development | $ | 101 | $ | 61 | ||||
Office and postage | 140 | 57 | ||||||
Director fees | 35 | 20 | ||||||
Insurance | 30 | 24 | ||||||
Security | 21 | 34 | ||||||
Charitable contributions and donations | 78 | 65 | ||||||
Travel | 7 | 5 | ||||||
Training | 10 | 10 | ||||||
Other | 235 | 197 | ||||||
Total | $ | 657 | $ | 473 | ||||
Fair_Value_Disclosures_Tables
Fair Value Disclosures (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Fair Value Disclosures | ||||||||||||||
Schedule of assets measured at fair value on a recurring basis | ||||||||||||||
Fair Value | ||||||||||||||
Measurements Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Inputs | Inputs | Inputs | Fair Value | |||||||||||
As of March 31, 2015 | ||||||||||||||
Investment securities available for sale | $ | — | $ | 53,391 | $ | — | $ | 53,391 | ||||||
As of December 31, 2014 | ||||||||||||||
Investment securities available for sale | $ | — | $ | 45,127 | $ | — | $ | 45,127 | ||||||
Schedule of assets measured at fair value on a non-recurring basis | ||||||||||||||
Fair Value | ||||||||||||||
Measurements Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Inputs | Inputs | Inputs | Fair Value | |||||||||||
As of March 31, 2015 | ||||||||||||||
Assets: | ||||||||||||||
Impaired loans | $ | — | $ | — | $ | 1,783 | $ | 1,783 | ||||||
Other real estate owned | $ | — | $ | — | $ | 493 | $ | 493 | ||||||
As of December 31, 2014 | ||||||||||||||
Assets: | ||||||||||||||
Impaired loans | $ | — | $ | — | $ | 2,056 | $ | 2,056 | ||||||
Other real estate owned | $ | — | $ | — | $ | 50 | $ | 50 | ||||||
Schedule of significant unobservable inputs used in the fair value measurements | ||||||||||||||
March 31, 2015 | ||||||||||||||
Valuation | Unobservable | Weighted | ||||||||||||
Assets/Liabilities | Fair Value | Technique | Input(s) | Average | ||||||||||
Impaired loans | $ | 1,783 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Other real estate owned | $ | 493 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
December 31, 2014 | ||||||||||||||
Valuation | Unobservable | Weighted | ||||||||||||
Assets/Liabilities | Fair Value | Technique | Input(s) | Average | ||||||||||
Impaired loans | $ | 2,056 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Other real estate owned | $ | 50 | Collateral Method | Adjustments for selling costs | 8 | % | ||||||||
Schedule of estimated fair values and carrying values of all financial instruments | ||||||||||||||
March 31, | December 31, | |||||||||||||
2015 | 2014 | |||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||
Amount | Value | Amount | Value | |||||||||||
Financial assets: | ||||||||||||||
Level 2 inputs: | ||||||||||||||
Cash and cash equivalents | $ | 85,544 | $ | 85,544 | $ | 93,251 | $ | 93,251 | ||||||
Securities available for sale | 53,391 | 53,391 | 45,127 | 45,127 | ||||||||||
Loans held for sale | 2,508 | 2,508 | 8,858 | 8,858 | ||||||||||
Accrued interest receivable | 1,539 | 1,539 | 1,542 | 1,542 | ||||||||||
Bank-owned life insurance | 17,969 | 17,969 | 17,822 | 17,822 | ||||||||||
Non-marketable equity securities | 3,136 | 3,136 | 4,139 | 4,139 | ||||||||||
Level 3 inputs: | ||||||||||||||
Loans, net | 609,439 | 606,819 | 597,278 | 596,138 | ||||||||||
Financial liabilities: | ||||||||||||||
Level 2 inputs: | ||||||||||||||
Deposits | $ | 668,255 | $ | 659,415 | $ | 638,743 | $ | 630,402 | ||||||
Advances from FHLB | 15,000 | 15,029 | 40,000 | 40,028 | ||||||||||
Accrued interest payable | 110 | 110 | 126 | 126 | ||||||||||
Junior subordinated debentures | 3,093 | 3,093 | 3,093 | 3,093 | ||||||||||
Subordinated notes | 4,981 | 4,981 | 4,981 | 4,981 | ||||||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Commitments and Contingencies | ||||||||
Schedule of minimum future rental payments under non-cancelable operating leases | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Commitments to extend credit | $ | 173,434 | $ | 144,224 | ||||
Standby letters of credit | 1,038 | 818 | ||||||
$ | 174,472 | $ | 145,042 | |||||
Financial_Instruments_with_Off1
Financial Instruments with Off-Balance Sheet Risk (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Financial Instruments with Off-Balance Sheet Risk Disclosure [Abstract] | ||||||||
Schedule of the approximate amounts of financial instruments with off-balance sheet risk | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Commitments to extend credit | $ | 173,434 | $ | 144,224 | ||||
Standby letters of credit | 1,038 | 818 | ||||||
$ | 174,472 | $ | 145,042 | |||||
Employee_Benefits_Tables
Employee Benefits (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Employee Benefits | ||||||||
Summary of ESOP shares | ||||||||
March 31, | December 31, | |||||||
2015 | 2014 | |||||||
Allocated shares | 16,958 | 16,958 | ||||||
Unearned shares | 36,935 | 36,935 | ||||||
Total ESOP shares | 53,893 | 53,893 | ||||||
Fair value of unearned shares | $ | 516 | $ | 523 | ||||
Stock_Incentive_Plans_Tables
Stock Incentive Plans (Tables) | 3 Months Ended | |||||||||||||||
Mar. 31, 2015 | ||||||||||||||||
2010 Stock Option and Equity Incentive Plan | ||||||||||||||||
Schedule of assumptions used to measure fair value of each option award estimated on grant date using Black-Scholes option-pricing model | ||||||||||||||||
For the Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dividend yield | — | 0.00% | ||||||||||||||
Expected life | — | 10 years | ||||||||||||||
Expected volatility | — | 5.60% | ||||||||||||||
Risk-free interest rate | — | 2.71% | ||||||||||||||
Summary of option activity | ||||||||||||||||
2015 | ||||||||||||||||
Nonperformance-based stock options | Performance-based stock options | |||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||
Shares | Weighted | Average | Shares | Average | Average | |||||||||||
Underlying | Exercise | Contractual | Underlying | Exercise | Contractual | |||||||||||
Options | Price | Term | Options | Price | Term | |||||||||||
Outstanding at beginning of year | 352,500 | $ | 10.14 | 6.58 years | — | $ | — | — | ||||||||
Granted during the period | — | — | — | — | ||||||||||||
Forfeited during the period | — | — | — | — | ||||||||||||
Cancelled during the period | — | — | — | — | ||||||||||||
Exercised during the period | — | — | — | — | ||||||||||||
Outstanding at the end of period | 352,500 | $ | 10.14 | 6.33 years | — | $ | — | — | ||||||||
Options exercisable at end of period | 245,000 | $ | 10.05 | 6.10 years | — | $ | — | — | ||||||||
Weighted average fair value of options granted during the period | $ | — | $ | — | ||||||||||||
2014 | ||||||||||||||||
Nonperformance-based stock options | Performance-based stock options | |||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||
Shares | Weighted | Average | Shares | Average | Average | |||||||||||
Underlying | Exercise | Contractual | Underlying | Exercise | Contractual | |||||||||||
Options | Price | Term | Options | Price | Term | |||||||||||
Outstanding at beginning of year | 327,500 | $ | 10.03 | 7.69 years | 422,500 | $ | 10.02 | 8.0 years | ||||||||
Granted during the period | 20,000 | 10.85 | 40,000 | 10.85 | ||||||||||||
Forfeited during the period | — | — | — | — | ||||||||||||
Exercised during the period | — | — | — | — | ||||||||||||
Outstanding at the end of period | 347,500 | $ | 10.07 | 7.57 years | 462,500 | $ | 10.09 | 8.0 years | ||||||||
Options exercisable at end of period | 179,800 | $ | 10.39 | 6.36 years | — | $ | — | — | ||||||||
Weighted average fair value of options granted during the period | $ | 2.62 | $ | 2.74 | ||||||||||||
Summary of status of the Company's restricted shares or restricted stock units | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Grant Date | Grant Date | |||||||||||||||
Shares | Fair Value | Shares | Fair Value | |||||||||||||
Nonvested at January 1, | 62,250 | $ | 10.86 | 35,000 | $ | 10.00 | ||||||||||
Granted during the period | — | — | 13,500 | 10.85 | ||||||||||||
Vested during the period | -20,000 | 10.00 | — | — | ||||||||||||
Forfeited during the period | — | — | -250 | 10.85 | ||||||||||||
Nonvested at March 31, | 42,250 | $ | 11.30 | 48,250 | $ | 10.25 | ||||||||||
Omnibus Plan | ||||||||||||||||
Schedule of assumptions used to measure fair value of each option award estimated on grant date using Black-Scholes option-pricing model | ||||||||||||||||
For the Three Months Ended March 31, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Dividend yield | 0.00% | — | ||||||||||||||
Expected life | 6 years | — | ||||||||||||||
Expected volatility | 37.00% | — | ||||||||||||||
Risk-free interest rate | 1.81% | — | ||||||||||||||
Summary of status of the Company's restricted shares or restricted stock units | ||||||||||||||||
2015 | ||||||||||||||||
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Grant Date | ||||||||||||||||
Shares | Fair Value | |||||||||||||||
Nonvested at January 1, | 82,903 | $ | 13.00 | |||||||||||||
Granted during the period | 25,474 | 14.17 | ||||||||||||||
Vested during the period | — | — | ||||||||||||||
Forfeited during the period | — | — | ||||||||||||||
Nonvested at March 31, | 108,377 | $ | 13.28 | |||||||||||||
Capital_Requirements_and_Restr1
Capital Requirements and Restrictions on Retained Earnings (Tables) | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Capital Requirements and Restrictions on Retained Earnings Disclosure [Abstract] | |||||||||||||||||||||||||
Schedule of comparison of the Company's and Bank's actual capital amounts and ratios to required capital amounts and ratios | |||||||||||||||||||||||||
To Be Well | |||||||||||||||||||||||||
Capitalized Under | |||||||||||||||||||||||||
For Capital | Prompt Corrective | ||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | |||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
As of March 31, 2015 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 109,414 | 17.16 | % | ≥ | $ | 51,015 | ≥ | 8.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 82,235 | 12.91 | % | ≥ | $ | 50,977 | ≥ | 8.0 | % | ≥ | $ | 63,722 | ≥ | 10.0 | % | |||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 98,427 | 15.43 | % | ≥ | $ | 25,508 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 76,229 | 11.96 | % | ≥ | $ | 25,489 | ≥ | 4.0 | % | ≥ | $ | 38,233 | ≥ | 6.0 | % | |||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Company | $ | 98,427 | 12.78 | % | ≥ | $ | 30,800 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 76,229 | 9.90 | % | ≥ | $ | 30,790 | ≥ | 4.0 | % | ≥ | $ | 38,487 | ≥ | 5.0 | % | |||||||||
As of December 31, 2014 | |||||||||||||||||||||||||
Total capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 107,197 | 17.22 | % | ≥ | $ | 49,814 | ≥ | 8.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 79,616 | 12.79 | % | ≥ | $ | 49,788 | ≥ | 8.0 | % | ≥ | $ | 62,235 | ≥ | 10.0 | % | |||||||||
Tier 1 capital (to risk weighted assets) | |||||||||||||||||||||||||
Company | $ | 96,236 | 15.46 | % | ≥ | $ | 24,907 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 73,635 | 11.83 | % | ≥ | $ | 24,894 | ≥ | 4.0 | % | ≥ | $ | 37,341 | ≥ | 6.0 | % | |||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||
Company | $ | 96,236 | 12.66 | % | ≥ | $ | 30,400 | ≥ | 4.0 | % | ≥ | N/A | ≥ | N/A | |||||||||||
Bank | $ | 73,635 | 9.69 | % | ≥ | $ | 30,386 | ≥ | 4.0 | % | ≥ | $ | 37,983 | ≥ | 5.0 | % | |||||||||
Summary_of_Sgnificant_Accounti
Summary of Sgnificant Accounting Policies - Nature of Organization (Details) | 3 Months Ended |
Mar. 31, 2015 | |
item | |
Nature of Organization | |
Number of Branches | 8 |
Number of mortgage offices | 1 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies - IPO (Details) (USD $) | 1 Months Ended | |||
In Thousands, except Share data, unless otherwise specified | Oct. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 22, 2014 |
Initial Public Offering [Abstract] | ||||
Common stock, shares authorized | 75,000,000 | 75,000,000 | 75,000,000 | |
Common stock, par value (in dollars per share) | $0.01 | $0.01 | $0.01 | |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 | 10,000,000 | |
Preferred stock, par value (in dollars per share) | $0.01 | $0.01 | $1 | |
Series C preferred stock, shares issued | 8,000 | 8,000 | 8,000 | |
Series C preferred stock, shares outstanding | 8,000 | 8,000 | ||
Initial public offering | ||||
Initial Public Offering [Abstract] | ||||
Shares of common stock sold and issued | 3,105,000 | |||
Initial public offering price (in dollars per share) | $13 | |||
Proceeds received, net of offering costs | $36,000 |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies - Pending Merger (Details) (USD $) | 0 Months Ended | ||
Mar. 09, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | |
item | |||
Business Combinations [Abstract] | |||
Total assets | $808,906,000 | $802,286,000 | |
Total loans | 609,439,000 | 597,278,000 | |
Total deposits | 668,255,000 | 638,743,000 | |
IBT | |||
Business Combinations [Abstract] | |||
Number of banking location in the Dallas metropolitan area. | 2 | ||
Total assets | 121,000,000 | ||
Total loans | 99,000,000 | ||
Total deposits | 104,000,000 | ||
Number of common stock issues | 1,185,185 | ||
Payments in cash | $4,000,000,000 |
Summary_of_Significant_Account5
Summary of Significant Accounting Policy - Earnings Per Share (Details) (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Earnings (numerator) | ||
Net income for common stockholders | $1,824 | $958 |
Less: preferred stock dividends | 20 | 20 |
Net income available to common stockholders | $1,804 | $938 |
Shares (denominator) | ||
Weighted average shares outstanding for basic EPS (thousands) | 9,448 | 6,140 |
Dilutive effect of employee stock based awards and warrants | 296 | 128 |
Adjusted weighted average shares outstanding | 9,744 | 6,268 |
Earnings per share: | ||
Basic (in dollars per share) | $0.19 | $0.15 |
Diluted (in dollars per share) | $0.19 | $0.15 |
Summary_of_Significant_Account6
Summary of Significant Accounting Policies - Antidilutive Securities (Details) (Performance-based stock options) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Performance-based stock options | ||
Earnings Per Share | ||
Excluded from diluted EPS weighted average shares | 44,080 | 452,000 |
Common_Stock_and_Preferred_Sto1
Common Stock and Preferred Stock (Details) (USD $) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2014 | Jan. 31, 2014 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 22, 2014 |
Common Stock and Preferred Stock | |||||
Common stock, par value (in dollars per share) | $0.01 | $0.01 | $0.01 | ||
Private offering | |||||
Common Stock and Preferred Stock | |||||
Maximum number of shares offered | 500,000 | ||||
Common stock, par value (in dollars per share) | $0.01 | ||||
Private offering price (in dollars per share) | $10.85 | $10 | |||
Shares of common stock issued | 490,773 | 17,274 | |||
Total proceeds from issuance of common stock | $5,325 | $173 | |||
Offering costs | $60 | $61 |
Investment_Securities_Details
Investment Securities (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Available for Sale securities | ||
Amortized Cost | $53,122 | $44,867 |
Gross Unrealized Gains | 413 | 417 |
Gross Unrealized Losses | 144 | 157 |
Fair Value | 53,391 | 45,127 |
U.S. government agencies | ||
Available for Sale securities | ||
Amortized Cost | 1,877 | 1,928 |
Gross Unrealized Losses | 23 | 47 |
Fair Value | 1,854 | 1,881 |
Corporate bonds | ||
Available for Sale securities | ||
Amortized Cost | 500 | |
Fair Value | 500 | |
Municipal securities | ||
Available for Sale securities | ||
Amortized Cost | 3,399 | 965 |
Gross Unrealized Gains | 23 | 22 |
Gross Unrealized Losses | 20 | |
Fair Value | 3,402 | 987 |
Mortgage-backed securities | ||
Available for Sale securities | ||
Amortized Cost | 35,640 | 28,588 |
Gross Unrealized Gains | 238 | 256 |
Gross Unrealized Losses | 74 | 73 |
Fair Value | 35,804 | 28,771 |
Collateralized mortgage obligations | ||
Available for Sale securities | ||
Amortized Cost | 11,130 | 11,752 |
Gross Unrealized Gains | 131 | 124 |
Gross Unrealized Losses | 27 | 37 |
Fair Value | 11,234 | 11,839 |
Asset-backed securities | ||
Available for Sale securities | ||
Amortized Cost | 1,076 | 1,134 |
Gross Unrealized Gains | 21 | 15 |
Fair Value | $1,097 | $1,149 |
Investment_Securities_Unrealiz
Investment Securities - Unrealized Loss Position (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
item | ||
Available for sale investment securities that have been in a continuous unrealized loss position | ||
Less Than 12 Months, Fair Value | $18,839 | $11,728 |
Less Than 12 Months, Unrealized Loss | 91 | 46 |
12 Months or More, Fair Value | 5,582 | 7,895 |
12 Months or More, Unrealized Loss | 53 | 111 |
Total Fair Value | 24,421 | 19,623 |
Total Unrealized Loss | 144 | 157 |
Number of investment positions in an unrealized loss position | 23 | |
U.S. government agencies | ||
Available for sale investment securities that have been in a continuous unrealized loss position | ||
Less Than 12 Months, Fair Value | 499 | |
Less Than 12 Months, Unrealized Loss | 1 | |
12 Months or More, Fair Value | 1,355 | 1,881 |
12 Months or More, Unrealized Loss | 22 | 47 |
Total Fair Value | 1,854 | 1,881 |
Total Unrealized Loss | 23 | 47 |
Municipal securities | ||
Available for sale investment securities that have been in a continuous unrealized loss position | ||
Less Than 12 Months, Fair Value | 2,407 | |
Less Than 12 Months, Unrealized Loss | 20 | |
Total Fair Value | 2,407 | |
Total Unrealized Loss | 20 | |
Mortgage-backed securities | ||
Available for sale investment securities that have been in a continuous unrealized loss position | ||
Less Than 12 Months, Fair Value | 14,558 | 10,148 |
Less Than 12 Months, Unrealized Loss | 66 | 39 |
12 Months or More, Fair Value | 1,881 | 3,572 |
12 Months or More, Unrealized Loss | 8 | 34 |
Total Fair Value | 16,439 | 13,720 |
Total Unrealized Loss | 74 | 73 |
Collateralized mortgage obligations | ||
Available for sale investment securities that have been in a continuous unrealized loss position | ||
Less Than 12 Months, Fair Value | 1,375 | 1,580 |
Less Than 12 Months, Unrealized Loss | 4 | 7 |
12 Months or More, Fair Value | 2,346 | 2,442 |
12 Months or More, Unrealized Loss | 23 | 30 |
Total Fair Value | 3,721 | 4,022 |
Total Unrealized Loss | $27 | $37 |
Investment_Securities_Maturiti
Investment Securities - Maturities (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Amortized costs of securities available for sale, by contractual maturity | ||
Due in one year or less | $972 | $500 |
Due from one year to five years | 933 | 1,930 |
Due from five years to ten years | 944 | 963 |
Due after ten years | 2,427 | |
Total investment securities available for sale, single maturity date | 5,276 | 3,393 |
Total investment securities available for sale, amortized cost basis | 53,122 | 44,867 |
Estimated fair values of securities available for sale, by contractual maturity | ||
Due in one year or less | 995 | 500 |
Due from one year to five years | 924 | 1,932 |
Due from five years to ten years | 930 | 936 |
Due after ten years | 2,407 | |
Total investment securities available for sale | 5,256 | 3,368 |
Total investment securities available for sale, fair value | 53,391 | 45,127 |
Mortgage-backed securities | ||
Amortized costs of securities available for sale, by contractual maturity | ||
Amortized Cost | 35,640 | 28,588 |
Estimated fair values of securities available for sale, by contractual maturity | ||
Fair Value | 35,804 | 28,771 |
Collateralized mortgage obligations | ||
Amortized costs of securities available for sale, by contractual maturity | ||
Amortized Cost | 11,130 | 11,752 |
Estimated fair values of securities available for sale, by contractual maturity | ||
Fair Value | 11,234 | 11,839 |
Asset-backed securities | ||
Amortized costs of securities available for sale, by contractual maturity | ||
Amortized Cost | 1,076 | 1,134 |
Estimated fair values of securities available for sale, by contractual maturity | ||
Fair Value | $1,097 | $1,149 |
Investment_Securities_Proceeds
Investment Securities - Proceeds and Gross Gains/Losses (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Proceeds from sales of investment securities available for sale and gross gains and losses | ||
Proceeds from sales | $3,778 | $981 |
Gross realized gains | $7 | $34 |
Loans_and_Allowance_for_Loan_L2
Loans and Allowance for Loan Losses (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | $615,495 | $603,310 | ||
Deferred loan fees | -50 | -51 | ||
Allowance for loan losses | -6,006 | -5,981 | -5,215 | -5,018 |
Loans, net | 609,439 | 597,278 | ||
Accretable discount related to loans acquired within a business combination | 137 | 185 | ||
Construction and land | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 84,030 | 69,966 | ||
Farmland | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 10,156 | 10,528 | ||
1 - 4 family residential | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 113,392 | 105,788 | ||
Multi-family residential | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 9,540 | 9,964 | ||
Nonfarm nonresidential | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 190,967 | 195,839 | ||
Allowance for loan losses | -1,841 | -1,890 | -1,354 | -1,726 |
Commercial | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 204,061 | 207,101 | ||
Allowance for loan losses | -2,014 | -2,092 | -2,021 | -1,585 |
Consumer | ||||
Loans and Allowance for Loan Losses | ||||
Loans, gross | 3,349 | 4,124 | ||
Allowance for loan losses | ($53) | ($64) | ($66) | ($77) |
Loans_and_Allowance_for_Loan_L3
Loans and Allowance for Loan Losses - Nonaccrual (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Loans and Allowance for Loan Losses | ||
Non-accrual loans, excluding purchased credit impaired loans | $323 | $436 |
Nonfarm nonresidential | ||
Loans and Allowance for Loan Losses | ||
Non-accrual loans, excluding purchased credit impaired loans | 375 | |
Commercial | ||
Loans and Allowance for Loan Losses | ||
Non-accrual loans, excluding purchased credit impaired loans | 297 | 34 |
Consumer | ||
Loans and Allowance for Loan Losses | ||
Non-accrual loans, excluding purchased credit impaired loans | $26 | $27 |
Loans_and_Allowance_for_Loan_L4
Loans and Allowance for Loan Losses - Past Due (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
30-59 Days | $299 | $556 |
60-89 Days | 409 | |
90 Days or Greater | 541 | |
Total Past Due | 299 | 1,506 |
Total Current | 615,196 | 601,804 |
Total Loans | 615,495 | 603,310 |
Construction and land | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
30-59 Days | 12 | |
90 Days or Greater | 541 | |
Total Past Due | 553 | |
Total Current | 84,030 | 69,413 |
Total Loans | 84,030 | 69,966 |
Farmland | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
Total Current | 10,156 | 10,528 |
Total Loans | 10,156 | 10,528 |
1 - 4 family residential | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
30-59 Days | 30 | 512 |
Total Past Due | 30 | 512 |
Total Current | 113,362 | 105,276 |
Total Loans | 113,392 | 105,788 |
Multi-family residential | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
Total Current | 9,540 | 9,964 |
Total Loans | 9,540 | 9,964 |
Nonfarm nonresidential | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
60-89 Days | 375 | |
Total Past Due | 375 | |
Total Current | 190,967 | 195,464 |
Total Loans | 190,967 | 195,839 |
Commercial | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
30-59 Days | 269 | 6 |
60-89 Days | 34 | |
Total Past Due | 269 | 40 |
Total Current | 203,792 | 207,061 |
Total Loans | 204,061 | 207,101 |
Consumer | ||
Age analysis of past due loans, excluding purchased credit impaired loans, aggregated by class of loans | ||
30-59 Days | 26 | |
Total Past Due | 26 | |
Total Current | 3,349 | 4,098 |
Total Loans | $3,349 | $4,124 |
Loans_and_Allowance_for_Loan_L5
Loans and Allowance for Loan Losses - Imparied Loans (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Impaired Loans | ||
Unpaid Contractual Principal Balance | $1,783 | $2,334 |
Recorded Investment with No Allowance | 1,462 | 1,445 |
Recorded Investment with Allowance | 321 | 611 |
Total Recorded Investment | 1,783 | 2,056 |
Related Allowance | 123 | 87 |
Average Recorded Investment During Year | 1,603 | 2,201 |
Construction and land | ||
Impaired Loans | ||
Unpaid Contractual Principal Balance | 819 | |
Recorded Investment with Allowance | 541 | |
Total Recorded Investment | 541 | |
Related Allowance | 44 | |
Average Recorded Investment During Year | 42 | 611 |
1 - 4 family residential | ||
Impaired Loans | ||
Unpaid Contractual Principal Balance | 168 | 168 |
Recorded Investment with No Allowance | 168 | 168 |
Total Recorded Investment | 168 | 168 |
Average Recorded Investment During Year | 168 | 205 |
Nonfarm nonresidential | ||
Impaired Loans | ||
Unpaid Contractual Principal Balance | 1,104 | 1,086 |
Recorded Investment with No Allowance | 1,104 | 1,086 |
Total Recorded Investment | 1,104 | 1,086 |
Average Recorded Investment During Year | 1,107 | 980 |
Commercial | ||
Impaired Loans | ||
Unpaid Contractual Principal Balance | 482 | 223 |
Recorded Investment with No Allowance | 183 | 183 |
Recorded Investment with Allowance | 299 | 40 |
Total Recorded Investment | 482 | 223 |
Related Allowance | 113 | 30 |
Average Recorded Investment During Year | 254 | 361 |
Consumer | ||
Impaired Loans | ||
Unpaid Contractual Principal Balance | 29 | 38 |
Recorded Investment with No Allowance | 7 | 8 |
Recorded Investment with Allowance | 22 | 30 |
Total Recorded Investment | 29 | 38 |
Related Allowance | 10 | 13 |
Average Recorded Investment During Year | $32 | $44 |
Loans_and_Allowance_for_Loan_L6
Loans and Allowance for Loan Losses - Trouble Debt Restructuring (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
loan | loan | |
Troubled Debt Restructuring | ||
Recorded investment in TDRs | $1,511 | $1,677 |
Number of Loans | 1 | 2 |
Pre-Modification Outstanding Recorded Investment | 399 | 17 |
Post-Modification Outstanding Recorded Investment | ||
Extended Maturity | 11 | |
Extended Maturity and Restructured Payments | 6 | |
Extended Maturity, Restructured Payments and Adjusted Interest Rate | 397 | |
Nonfarm nonresidential | ||
Troubled Debt Restructuring | ||
Pre-Modification Outstanding Recorded Investment | 399 | |
Post-Modification Outstanding Recorded Investment | ||
Extended Maturity, Restructured Payments and Adjusted Interest Rate | 397 | |
Commercial | ||
Troubled Debt Restructuring | ||
Number of Loans | 1 | |
Consumer | ||
Troubled Debt Restructuring | ||
Number of Loans | 2 | |
Pre-Modification Outstanding Recorded Investment | 17 | |
Post-Modification Outstanding Recorded Investment | ||
Extended Maturity | 11 | |
Extended Maturity and Restructured Payments | $6 |
Loans_and_Allowance_for_Loan_L7
Loans and Allowance for Loan Losses - TDR's additional information (Details) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
loan | loan | |
Loans and Allowance for Loan Losses | ||
Number of loans restructured performing as agreed to modified terms | 2 | |
Number of loans modified as a troubled debt restructured loan within previous 12 months and for which there was a payment default | 0 | 1 |
Period of time payment is past due for trouble debt restructuring to be default. | 90 days |
Loans_and_Allowance_for_Loan_L8
Loans and Allowance for Loan Losses - Credit Quality Indicators (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
loan | ||
Credit Quality Indicators | ||
Number of categories, credit risk | 4 | |
Loans | $615,495 | $603,310 |
Pass | ||
Credit Quality Indicators | ||
Loans | 612,909 | 600,773 |
Special Mention | ||
Credit Quality Indicators | ||
Loans | 1,540 | 672 |
Substandard | ||
Credit Quality Indicators | ||
Loans | 1,046 | 1,865 |
Construction and land | ||
Credit Quality Indicators | ||
Loans | 84,030 | 69,966 |
Construction and land | Pass | ||
Credit Quality Indicators | ||
Loans | 84,030 | 69,425 |
Construction and land | Substandard | ||
Credit Quality Indicators | ||
Loans | 541 | |
Farmland | ||
Credit Quality Indicators | ||
Loans | 10,156 | 10,528 |
Farmland | Pass | ||
Credit Quality Indicators | ||
Loans | 10,156 | 10,528 |
1 - 4 family residential | ||
Credit Quality Indicators | ||
Loans | 113,392 | 105,788 |
1 - 4 family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 113,055 | 105,786 |
1 - 4 family residential | Substandard | ||
Credit Quality Indicators | ||
Loans | 337 | 2 |
Multi-family residential | ||
Credit Quality Indicators | ||
Loans | 9,540 | 9,964 |
Multi-family residential | Pass | ||
Credit Quality Indicators | ||
Loans | 9,540 | 9,964 |
Nonfarm nonresidential | ||
Credit Quality Indicators | ||
Loans | 190,967 | 195,839 |
Nonfarm nonresidential | Pass | ||
Credit Quality Indicators | ||
Loans | 190,570 | 195,464 |
Nonfarm nonresidential | Special Mention | ||
Credit Quality Indicators | ||
Loans | 397 | |
Nonfarm nonresidential | Substandard | ||
Credit Quality Indicators | ||
Loans | 375 | |
Commercial | ||
Credit Quality Indicators | ||
Loans | 204,061 | 207,101 |
Commercial | Pass | ||
Credit Quality Indicators | ||
Loans | 202,238 | 205,681 |
Commercial | Special Mention | ||
Credit Quality Indicators | ||
Loans | 1,143 | 672 |
Commercial | Substandard | ||
Credit Quality Indicators | ||
Loans | 680 | 748 |
Consumer | ||
Credit Quality Indicators | ||
Loans | 3,349 | 4,124 |
Consumer | Pass | ||
Credit Quality Indicators | ||
Loans | 3,320 | 3,925 |
Consumer | Substandard | ||
Credit Quality Indicators | ||
Loans | $29 | $199 |
Loans_and_Allowance_for_Loan_L9
Loans and Allowance for Loan Losses - Allowance (Details) (USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Analysis of allowance for loan losses | |||
Balance at beginning of year | $5,981 | $5,018 | $5,018 |
Provision charged to earnings | 110 | 252 | 1,423 |
Charge-offs | -102 | -60 | -510 |
Recoveries | 17 | 5 | 50 |
Net charge-offs | -85 | -55 | -460 |
Balance at end of year | 6,006 | 5,215 | 5,981 |
Specific Reserves: | |||
Impaired loans | 123 | 26 | 87 |
Total specific reserves | 123 | 26 | 87 |
General reserves | 5,883 | 5,189 | 5,894 |
Total | 6,006 | 5,215 | 5,981 |
Allowance for loan losses | 0.98% | 1.04% | 0.99% |
Construction land and Farmland | |||
Analysis of allowance for loan losses | |||
Balance at beginning of year | 769 | 660 | 660 |
Provision charged to earnings | 137 | -6 | 137 |
Charge-offs | -48 | -28 | |
Net charge-offs | -48 | -28 | |
Balance at end of year | 858 | 654 | 769 |
Specific Reserves: | |||
Impaired loans | 44 | ||
Total specific reserves | 44 | ||
General reserves | 858 | 654 | 725 |
Total | 858 | 654 | 769 |
Residential | |||
Analysis of allowance for loan losses | |||
Balance at beginning of year | 1,166 | 970 | 970 |
Provision charged to earnings | 74 | 150 | 226 |
Charge-offs | -30 | ||
Net charge-offs | -30 | ||
Balance at end of year | 1,240 | 1,120 | 1,166 |
Specific Reserves: | |||
Impaired loans | 26 | ||
Total specific reserves | 26 | ||
General reserves | 1,240 | 1,094 | 1,166 |
Total | 1,240 | 1,120 | 1,166 |
Nonfarm nonresidential | |||
Analysis of allowance for loan losses | |||
Balance at beginning of year | 1,890 | 1,726 | 1,726 |
Provision charged to earnings | -54 | -372 | 162 |
Recoveries | 5 | 2 | |
Net charge-offs | 5 | 2 | |
Balance at end of year | 1,841 | 1,354 | 1,890 |
Specific Reserves: | |||
General reserves | 1,841 | 1,354 | 1,890 |
Total | 1,841 | 1,354 | 1,890 |
Commercial | |||
Analysis of allowance for loan losses | |||
Balance at beginning of year | 2,092 | 1,585 | 1,585 |
Provision charged to earnings | -40 | 493 | 909 |
Charge-offs | -50 | -60 | -448 |
Recoveries | 12 | 3 | 46 |
Net charge-offs | -38 | -57 | -402 |
Balance at end of year | 2,014 | 2,021 | 2,092 |
Specific Reserves: | |||
Impaired loans | 113 | 30 | |
Total specific reserves | 113 | 30 | |
General reserves | 1,901 | 2,021 | 2,062 |
Total | 2,014 | 2,021 | 2,092 |
Consumer | |||
Analysis of allowance for loan losses | |||
Balance at beginning of year | 64 | 77 | 77 |
Provision charged to earnings | -7 | -13 | -11 |
Charge-offs | -4 | -4 | |
Recoveries | 2 | 2 | |
Net charge-offs | -4 | 2 | -2 |
Balance at end of year | 53 | 66 | 64 |
Specific Reserves: | |||
Impaired loans | 10 | 13 | |
Total specific reserves | 10 | 13 | |
General reserves | 43 | 66 | 51 |
Total | $53 | $66 | $64 |
Recovered_Sheet1
Loans and Allowance for Loan Losses - Allowance, Additional Information (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | $1,783 | $2,056 |
Loans collectively evaluated for impairment | 613,712 | 601,254 |
Total Loans | 615,495 | 603,310 |
Construction land and Farmland | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | 541 | |
Loans collectively evaluated for impairment | 94,186 | 79,953 |
Total Loans | 94,186 | 80,494 |
Residential | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | 168 | 168 |
Loans collectively evaluated for impairment | 122,764 | 115,584 |
Total Loans | 122,932 | 115,752 |
Nonfarm nonresidential | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | 1,104 | 1,086 |
Loans collectively evaluated for impairment | 189,863 | 194,753 |
Total Loans | 190,967 | 195,839 |
Commercial | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | 482 | 223 |
Loans collectively evaluated for impairment | 203,579 | 206,878 |
Total Loans | 204,061 | 207,101 |
Consumer | ||
Allowance, impairment methodology | ||
Loans individually evaluated for impairment | 29 | 38 |
Loans collectively evaluated for impairment | 3,320 | 4,086 |
Total Loans | $3,349 | $4,124 |
Recovered_Sheet2
Loans and Allowance for Loan Losses - Purchased Credit Impaired Loans (Details) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
loan | loan | loan | |
Purchased Credit Impaired Loans | |||
Carrying amount | $0 | $541 | |
Number of purchased credit impaired loans acquired | 0 | 0 | |
Loan acquired using cost recovery method | |||
Number of purchased credit impaired loans accounted for using cost recovery method | 1 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Components of Deferred Tax Assets and Liabilities [Abstract] | |||
Estimated Annual Effective Tax Rate | 32.6 | 34.8 | |
Effective tax rate (as a percent) | 25.00% | 34.80% | |
Discrete tax credit related to non-qualified stock options | $186 | $0 | |
Taxes payable, current | 787 | ||
Other assets. | |||
Components of Deferred Tax Assets and Liabilities [Abstract] | |||
Net deferred tax asset | 1,566 | 1,385 | |
Current tax liability | $89 |
Commitments_and_Contingencies_1
Commitments and Contingencies (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Operating Leases | ||
Rental expense on operating lease | $363 | $351 |
Other_Noninterest_Expense_Deta
Other Non-interest Expense (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Other Non-interest Expense | ||
Business development | $101 | $61 |
Office and postage | 140 | 57 |
Director fees | 35 | 20 |
Insurance | 30 | 24 |
Security | 21 | 34 |
Charitable contributions and donations | 78 | 65 |
Travel | 7 | 5 |
Training | 10 | 10 |
Other | 235 | 197 |
Total | $657 | $473 |
Fair_Value_Disclosures_Recurri
Fair Value Disclosures - Recurring Basis (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Assets measured at fair value | ||
Investment securities available for sale | $53,391 | $45,127 |
Recurring | ||
Assets measured at fair value | ||
Investment securities available for sale | 53,391 | 45,127 |
Liabilities measured at fair value | 0 | 0 |
Transfer of assets from Level 2 to Level 3 | 0 | 0 |
Transfer of assets from Level 3 to Level 2 | 0 | 0 |
Recurring | Level 2 | ||
Assets measured at fair value | ||
Investment securities available for sale | $53,391 | $45,127 |
Fair_Value_Disclosures_Nonrecu
Fair Value Disclosures - Non-recurring Basis (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Assets measured at fair value | ||
Impaired loans, carrying value | $1,783 | $2,056 |
Impaired loans, specific allowance | 123 | 87 |
Non-recurring | ||
Assets measured at fair value | ||
Impaired loans | 1,783 | 2,056 |
Other real estate owned | 493 | 50 |
Liabilities measured at fair value | 0 | 0 |
Non-recurring | Level 3 | ||
Assets measured at fair value | ||
Impaired loans | 1,783 | 2,056 |
Other real estate owned | $493 | $50 |
Fair_Value_Disclosures_Level_3
Fair Value Disclosures - Level 3 (Details) (Collateral Method, Level 3, USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Impaired loans | ||
Significant unobservable inputs used in the fair value measurements | ||
Fair Value | $1,783 | $2,056 |
Weighted Average (as a percent) | 8.00% | 8.00% |
Other real estate owned, net | ||
Significant unobservable inputs used in the fair value measurements | ||
Fair Value | $493 | $50 |
Weighted Average (as a percent) | 8.00% | 8.00% |
Fair_Value_Disclosures_Financi
Fair Value Disclosures - Financial Instruments (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Estimated fair values and carrying values of all financial instruments | ||
Maximum maturity period for Federal Home Loan Bank advances recorded at carrying value | 90 days | |
Financial assets: | ||
Securities available for sale | $53,391 | $45,127 |
Financial liabilities: | ||
Junior subordinated debentures | 3,093 | 3,093 |
Subordinated notes | 4,981 | 4,981 |
Level 2 | Carrying Amount | ||
Financial assets: | ||
Cash and cash equivalents | 85,544 | 93,251 |
Securities available for sale | 53,391 | 45,127 |
Loans held for sale | 2,508 | 8,858 |
Accrued interest receivable | 1,539 | 1,542 |
Bank-owned life insurance | 17,969 | 17,822 |
Non-marketable equity securities | 3,136 | 4,139 |
Financial liabilities: | ||
Deposits | 668,255 | 638,743 |
Advances from FHLB | 15,000 | 40,000 |
Accrued interest payable | 110 | 126 |
Junior subordinated debentures | 3,093 | 3,093 |
Subordinated notes | 4,981 | 4,981 |
Level 2 | Total Fair Value | ||
Financial assets: | ||
Cash and cash equivalents | 85,544 | 93,251 |
Securities available for sale | 53,391 | 45,127 |
Loans held for sale | 2,508 | 8,858 |
Accrued interest receivable | 1,539 | 1,542 |
Bank-owned life insurance | 17,969 | 17,822 |
Non-marketable equity securities | 3,136 | 4,139 |
Financial liabilities: | ||
Deposits | 659,415 | 630,402 |
Advances from FHLB | 15,029 | 40,028 |
Accrued interest payable | 110 | 126 |
Junior subordinated debentures | 3,093 | 3,093 |
Subordinated notes | 4,981 | 4,981 |
Level 3 | Carrying Amount | ||
Financial assets: | ||
Loans, net | 609,439 | 597,278 |
Level 3 | Total Fair Value | ||
Financial assets: | ||
Loans, net | $606,819 | $596,138 |
Financial_Instruments_with_Off2
Financial Instruments with Off-Balance Sheet Risk (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financial instruments with off-balance sheet risk | ||
Total commitments | $174,472 | $145,042 |
Commitments to extend credit | ||
Financial instruments with off-balance sheet risk | ||
Total commitments | 173,434 | 144,224 |
Standby letters of credit | ||
Financial instruments with off-balance sheet risk | ||
Total commitments | $1,038 | $818 |
Employee_Benefits_Details
Employee Benefits (Details) (USD $) | 3 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
ESOP | |||
Matching contributions to 401(k) profit sharing Plan | $0 | $0 | |
Summary of ESOP shares | |||
Allocated shares | 16,958 | 16,958 | |
Unearned shares | 36,935 | 36,935 | |
Total ESOP shares | 53,893 | 53,893 | |
Fair value of unearned shares | 516 | 523 | |
ESOP | |||
ESOP | |||
Amount borrowed | 500,000 | ||
Shares purchased | 46,082 | ||
Compensation expense | $45,000 | $45,000 |
Stock_and_Incentive_Plan_2010_
Stock and Incentive Plan - 2010 Plan (Details) (USD $) | 3 Months Ended | 12 Months Ended | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2010 |
2010 Stock Option and Equity Incentive Plan | ||||
Stock and Incentive Plans | ||||
Number of shares authorized | 1,000,000 | |||
Stock based compensation expense | $21 | $121 | ||
Restricted shares | 2010 Stock Option and Equity Incentive Plan | ||||
Stock and Incentive Plans | ||||
Number of shares authorized | 100,000 | |||
Term of continuous service for vesting awards | 4 years | |||
Stock option | 2010 Stock Option and Equity Incentive Plan | ||||
Stock and Incentive Plans | ||||
Number of shares authorized | 900,000 | |||
Term of continuous service for vesting awards | 5 years | |||
Contractual terms for non-controlling participants | 10 years | |||
Performance-based stock options | 2010 Stock Option and Equity Incentive Plan | ||||
Stock and Incentive Plans | ||||
Number of shares authorized | 500,000 | |||
Number of shares awarded under stock options | 40,000 | 40,000 | ||
Nonperformance-based stock options | ||||
Stock and Incentive Plans | ||||
Number of shares awarded under stock options | 44,080 | |||
Nonperformance-based stock options | 2010 Stock Option and Equity Incentive Plan | ||||
Stock and Incentive Plans | ||||
Number of shares awarded under stock options | 20,000 | 20,000 |
Stock_and_Incentive_Plan_2010_1
Stock and Incentive Plan - 2010 Plan - Black Scholes Assumptions (Details) (2010 Stock Option and Equity Incentive Plan) | 3 Months Ended |
Mar. 31, 2014 | |
2010 Stock Option and Equity Incentive Plan | |
Assumptions used to measure fair value of each option award estimated on grant date using Black-Scholes option-pricing model | |
Dividend yield (as a percent) | 0.00% |
Expected volatility (as a percent) | 5.60% |
Risk-free interest rate (as a percent) | 2.71% |
Stock_and_Incentive_Plan_2010_2
Stock and Incentive Plan - 2010 Plan - Options (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 |
2010 Stock Option and Equity Incentive Plan | ||||
Additional disclosures | ||||
Stock based compensation expense | $21 | $121 | ||
Performance-based stock options | 2010 Stock Option and Equity Incentive Plan | ||||
Shares Underlying Options activity | ||||
Outstanding at beginning of period (in shares) | 422,500 | 422,500 | ||
Granted during the period (in shares) | 40,000 | 40,000 | ||
Outstanding at the end of period (in shares) | 462,500 | 422,500 | ||
Activity in weighted exercise price | ||||
Outstanding at beginning of period (in dollars per share) | $10.02 | $10.02 | ||
Granted during the period (in dollars per share) | $10.85 | |||
Outstanding at the end of period (in dollars per share) | $10.09 | $10.02 | ||
Weighted average fair value of options granted during the period (in dollars per share) | $2.74 | |||
Weighted Average Contractual Term | ||||
Outstanding at beginning of period | 8 years | 8 years | ||
Outstanding at the end of period | 8 years | 8 years | ||
Additional disclosures | ||||
Aggregate intrinsic value of outstanding stock options (in dollars) | 0 | 1,300 | ||
Aggregate intrinsic value of exercisable stock options (in dollars) | 0 | 0 | ||
Unrecognized compensation expense (in dollars) | 0 | |||
Nonperformance-based stock options | ||||
Shares Underlying Options activity | ||||
Granted during the period (in shares) | 44,080 | |||
Outstanding at the end of period (in shares) | 44,080 | |||
Activity in weighted exercise price | ||||
Granted during the period (in dollars per share) | $14.17 | |||
Outstanding at the end of period (in dollars per share) | $14.17 | |||
Weighted average fair value of options granted during the period (in dollars per share) | $5.46 | |||
Weighted Average Contractual Term | ||||
Options exercisable at end of period | 9 years 9 months 4 days | |||
Additional disclosures | ||||
Aggregate intrinsic value of outstanding stock options (in dollars) | 0 | |||
Nonperformance-based stock options | 2010 Stock Option and Equity Incentive Plan | ||||
Shares Underlying Options activity | ||||
Outstanding at beginning of period (in shares) | 352,500 | 327,500 | 327,500 | |
Granted during the period (in shares) | 20,000 | 20,000 | ||
Outstanding at the end of period (in shares) | 352,500 | 347,500 | 352,500 | 327,500 |
Options exercisable at end of period (in shares) | 245,000 | 179,800 | ||
Activity in weighted exercise price | ||||
Outstanding at beginning of period (in dollars per share) | $10.14 | $10.03 | $10.03 | |
Granted during the period (in dollars per share) | $10.85 | |||
Outstanding at the end of period (in dollars per share) | $10.14 | $10.07 | $10.14 | $10.03 |
Options exercisable at end of period (in dollars per share) | $10.05 | $10.39 | ||
Weighted average fair value of options granted during the period (in dollars per share) | $2.62 | |||
Weighted Average Contractual Term | ||||
Outstanding at beginning of period | 6 years 3 months 29 days | 7 years 6 months 26 days | 6 years 6 months 29 days | 7 years 8 months 9 days |
Outstanding at the end of period | 6 years 3 months 29 days | 7 years 6 months 26 days | 6 years 6 months 29 days | 7 years 8 months 9 days |
Options exercisable at end of period | 6 years 1 month 6 days | 6 years 4 months 10 days | ||
Additional disclosures | ||||
Aggregate intrinsic value of outstanding stock options (in dollars) | 1,350 | 983 | ||
Aggregate intrinsic value of exercisable stock options (in dollars) | 960 | 451 | ||
Requisite service period to recognize compensation cost | 1 year 9 months 4 days | |||
Unrecognized compensation expense (in dollars) | $186 | $381 |
Stock_and_Incentive_Plan_2010_3
Stock and Incentive Plan - 2010 Plan - Restricted Stock Units (Details) (Restricted shares, 2010 Stock Option and Equity Incentive Plan, USD $) | 3 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Restricted shares | 2010 Stock Option and Equity Incentive Plan | |||
Activity in shares | |||
Nonvested at the beginning of the period (in shares) | 62,250 | 35,000 | |
Granted (in shares) | 13,500 | ||
Vested (in shares) | -20,000 | ||
Forfeited (in shares) | -250 | ||
Nonvested at the end of the period (in shares) | 42,250 | 48,250 | |
Activity in weighted average grant date fair value | |||
Nonvested at the beginning of the period (in dollars per share) | $10.86 | $10 | |
Granted (in dollars per share) | $10.85 | ||
Vested (in dollars per share) | $10 | ||
Forfeited (in dollars per share) | ($10.85) | ||
Nonvested at the end of the period (in dollars per share) | $11.30 | $10.25 | |
Additional disclosures | |||
Unrecognized compensation expense (in dollars) | $258 | $247 | |
Requisite service period to recognize compensation cost | 2 years 3 months 26 days |
Stock_and_Incentive_Plan_Omnib
Stock and Incentive Plan - Omnibus Plan (Details) (Omnibus Plan) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Stock and Incentive Plans | ||
Number of shares authorized | 1,000,000 | |
Restricted stock units | ||
Stock and Incentive Plans | ||
Units granted to employees and directors | 25,474 | 0 |
Stock option | ||
Stock and Incentive Plans | ||
Units granted to employees and directors | 44,080 | 0 |
Options vesting period | 3 years |
Stock_and_Incentive_Plan_Omnib1
Stock and Incentive Plan - Omnibus Plan Black Scholes Assumptions- (Details) (Omnibus Plan) | 3 Months Ended |
Mar. 31, 2015 | |
Omnibus Plan | |
Assumptions used to measure fair value of each option award estimated on grant date using Black-Scholes option-pricing model | |
Dividend yield (as a percent) | 0.00% |
Expected life | 6 years |
Expected volatility (as a percent) | 37.00% |
Risk-free interest rate (as a percent) | 1.81% |
Stock_and_Incentive_Plan_Omnib2
Stock and Incentive Plan - Omnibus Plan - Options (Details) (Nonperformance-based stock options, USD $) | 3 Months Ended |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 |
Nonperformance-based stock options | |
Shares Underlying Options activity | |
Granted during the period (in shares) | 44,080 |
Outstanding at the end of period (in shares) | 44,080 |
Activity in weighted exercise price | |
Granted during the period (in dollars per share) | $14.17 |
Outstanding at the end of period (in dollars per share) | $14.17 |
Weighted average fair value of options granted during the period (in dollars per share) | $5.46 |
Weighted Average Contractual Term | |
Options exercisable at end of period | 9 years 9 months 4 days |
Additional disclosures | |
Aggregate intrinsic value of outstanding stock options (in dollars) | $0 |
Stock_and_Incentive_Plan_Omnib3
Stock and Incentive Plan - Omnibus Plan - Restricted Stock Units (Details) (Omnibus Plan, USD $) | 3 Months Ended |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 |
Restricted stock units | |
Activity in shares | |
Nonvested at the beginning of the period (in shares) | 82,903 |
Granted (in shares) | 25,474 |
Nonvested at the end of the period (in shares) | 108,377 |
Activity in weighted average grant date fair value | |
Nonvested at the beginning of the period (in dollars per share) | $13 |
Granted (in dollars per share) | $14.17 |
Nonvested at the end of the period (in dollars per share) | $13.28 |
Additional disclosures | |
Stock based compensation expense | $69 |
Unrecognized compensation expense (in dollars) | 1,072 |
Requisite service period to recognize compensation cost | 4 years 2 months 16 days |
Stock option | |
Additional disclosures | |
Stock based compensation expense | 18 |
Unrecognized compensation expense (in dollars) | $201 |
Requisite service period to recognize compensation cost | 2 years 9 months 4 days |
Preferred_Stock_Details
Preferred Stock (Details) (USD $) | 3 Months Ended | 0 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2014 | Aug. 25, 2011 | Mar. 31, 2015 | Dec. 31, 2014 |
Preferred Stock | ||||
Shares issued pursuant to SBLF program, value | $5,438 | |||
Liquidation amount (in dollars per share) | 1,000 | $1,000 | ||
SBLF Preferred Stock | ||||
Preferred Stock | ||||
Number of quarters during which dividend rate fluctuates | 10 | |||
Number of dividend payment defaults triggering appointment of a representative as an observer on the Company's Board of Directors | 5 | |||
Redemption price as a percentage of liquidation amount plus accrued but unpaid dividends | 100.00% | |||
Liquidation amount (in dollars per share) | 1,000 | |||
SBLF Purchase Agreement | SBLF Preferred Stock | Initial dividend period | ||||
Preferred Stock | ||||
Dividend rate (as a percent) | 1.00% | |||
SBLF Purchase Agreement | SBLF Preferred Stock | Dividend period for tenth calendar quarter through four and one half years after issuance | ||||
Preferred Stock | ||||
Dividend rate (as a percent) | 1.00% | |||
Dividend period used in setting dividend rate | 4 years 6 months | |||
SBLF Purchase Agreement | SBLF Preferred Stock | Dividend period after four and one half years from issuance | ||||
Preferred Stock | ||||
Dividend rate (as a percent) | 9.00% | |||
Dividend period used in setting dividend rate | 4 years 6 months | |||
Quarterly lending incentive fee (as a percent) | 0.50% | |||
SBLF Purchase Agreement | SBLF Preferred Stock | Secretary of the Treasury | ||||
Preferred Stock | ||||
Shares issued pursuant to SBLF program | 8,000 | |||
Shares issued pursuant to SBLF program, value | 8,000 |
Capital_Requirements_and_Restr2
Capital Requirements and Restrictions on Retained Earnings (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Total capital (to risk weighted assets) | ||
Actual Amount | $109,414 | $107,197 |
Actual Ratio (as a percent) | 17.16% | 17.22% |
For Capital Adequacy Purposes Amount | 51,015 | 49,814 |
For Capital Adequacy Purposes Ratio (as a percent) | 8.00% | 8.00% |
Tier 1 capital (to risk weighted assets) | ||
Actual Amount | 98,427 | 96,236 |
Actual Ratio (as a percent) | 15.43% | 15.46% |
For Capital Adequacy Purposes Amount | 25,508 | 24,907 |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% |
Tier 1 capital (to average assets) | ||
Actual Amount | 98,427 | 96,236 |
Actual Ratio (as a percent) | 12.78% | 12.66% |
For Capital Adequacy Purposes Amount | 30,800 | 30,400 |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% |
Bank | ||
Total capital (to risk weighted assets) | ||
Actual Amount | 82,235 | 79,616 |
Actual Ratio (as a percent) | 12.91% | 12.79% |
For Capital Adequacy Purposes Amount | 50,977 | 49,788 |
For Capital Adequacy Purposes Ratio (as a percent) | 8.00% | 8.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions Amount | 63,722 | 62,235 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | 10.00% | 10.00% |
Tier 1 capital (to risk weighted assets) | ||
Actual Amount | 76,229 | 73,635 |
Actual Ratio (as a percent) | 11.96% | 11.83% |
For Capital Adequacy Purposes Amount | 25,489 | 24,894 |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions Amount | 38,233 | 37,341 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | 6.00% | 6.00% |
Tier 1 capital (to average assets) | ||
Actual Amount | 76,229 | 73,635 |
Actual Ratio (as a percent) | 9.90% | 9.69% |
For Capital Adequacy Purposes Amount | 30,790 | 30,386 |
For Capital Adequacy Purposes Ratio (as a percent) | 4.00% | 4.00% |
To Be Well Capitalized Under Prompt Corrective Action Provisions Amount | $38,487 | $37,983 |
To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio (as a percent) | 5.00% | 5.00% |