- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
- S-4 Registration of securities issued in business combination transactions
- 2.1 EX-2.1
- 2.2 EX-2.2
- 3.1 EX-3.1
- 3.2 EX-3.2
- 3.3 EX-3.3
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 3.44 EX-3.44
- 3.45 EX-3.45
- 3.46 EX-3.46
- 3.47 EX-3.47
- 3.48 EX-3.48
- 3.49 EX-3.49
- 3.50 EX-3.50
- 3.51 EX-3.51
- 3.52 EX-3.52
- 3.53 EX-3.53
- 3.54 EX-3.54
- 3.55 EX-3.55
- 3.56 EX-3.56
- 3.57 EX-3.57
- 3.58 EX-3.58
- 3.59 EX-3.59
- 3.60 EX-3.60
- 3.61 EX-3.61
- 3.62 EX-3.62
- 3.63 EX-3.63
- 3.64 EX-3.64
- 3.65 EX-3.65
- 3.66 EX-3.66
- 3.67 EX-3.67
- 3.68 EX-3.68
- 4.1 EX-4.1
- 4.2 EX-4.2
- 4.3 EX-4.3
- 4.4 EX-4.4
- 5.1 EX-5.1
- 10.1 EX-10.1
- 10.2 EX-10.2
- 10.3 EX-10.3
- 10.4 EX-10.4
- 10.5 EX-10.5
- 10.6 EX-10.6
- 10.7 EX-10.7
- 10.8 EX-10.8
- 10.9 Exhibit 10.9
- 10.10 EX-10.10
- 10.11 Exhibit 10.11
- 10.12 EX-10.12
- 10.13 EX-10.13
- 10.14 EX-10.14
- 10.15 EX-10.15
- 10.16 EX-10.16
- 10.17 EX-10.17
- 10.18 EX-10.18
- 10.19 EX-10.19
- 10.20 EX-10.20
- 10.21 Exhibit 10.21
- 10.22 EX-10.22
- 10.23 EX-10.23
- 10.24 Exhibit 10.24
- 10.25 EX-10.25
- 10.26 EX-10.26
- 10.27 EX-10.27
- 10.28 EX-10.28
- 10.29 EX-10.29
- 10.30 EX-10.30
- 10.31 EX-10.31
- 10.32 EX-10.32
- 10.33 EX-10.33
- 10.34 EX-10.34
- 10.35 EX-10.35
- 10.36 EX-10.36
- 10.37 EX-10.37
- 10.38 EX-10.38
- 10.39 EX-10.39
- 10.40 EX-10.40
- 10.41 EX-10.41
- 10.42 EX-10.42
- 10.43 EX-10.43
- 10.44 EX-10.44
- 10.45 EX-10.45
- 10.46 EX-10.46
- 10.47 EX-10.47
- 10.48 EX-10.48
- 10.49 EX-10.49
- 10.50 EX-10.50
- 10.51 EX-10.51
- 10.52 EX-10.52
- 10 EX-10-53
- 10.54 EX-10.54
- 10.55 EX-10.55
- 10.56 EX-10.56
- 10.57 EX-10.57
- 10.58 EX-10.58
- 10.59 EX-10.59
- 10.60 EX-10.60
- 10.61 EX-10.61
- 10.62 EX-10.62
- 10.63 EX-10.63
- 10.64 EX-10.64
- 10.65 EX-10.65
- 10.66 EX-10.66
- 10.67 EX-10.67
- 10.68 EX-10.68
- 10.69 EX-10.69
- 10.70 EX-10.70
- 10.71 EX-10.71
- 10.72 EX-10.72
- 10.73 EX-10.73
- 10.74 EX-10.74
- 10.75 EX-10.75
- 10.76 EX-10.76
- 10.77 EX-10.77
- 10.78 EX-10.78
- 10.79 EX-10.79
- 10.80 EX-10.80
- 10.81 EX-10.81
- 10.82 EX-10.82
- 10.83 EX-10.83
- 10.84 EX-10.84
- 10.85 EX-10.85
- 10.86 EX-10.86
- 10.87 EX-10.87
- 10.88 EX-10.88
- 10.89 EX-10.89
- 10.90 EX-10.90
- 10.91 EX-10.91
- 10.92 EX-10.92
- 10.93 EX-10.93
- 10.94 EX-10.94
- 10.95 EX-10.95
- 10.96 EX-10.96
- 10.97 EX-10.97
- 10.98 EX-10.98
- 10.99 EX-10.99
- 10.100 EX-10.100
- 10.101 EX-10.101
- 10.102 EX-10.102
- 10.103 EX-10.103
- 10.104 EX-10.104
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 Exhibit 23.1
- 23.3 EX-23.3
- 23.4 Exhibit 23.4
- 25.1 EX-25.1
- 99.1 EX-99.1
- CORRESP Corresp
- 8 Nov 11 Registration of securities issued in business combination transactions (amended)
- 2 Sep 11 Registration of securities issued in business combination transactions
- 1 Apr 11 Registration of securities issued in business combination transactions
- 24 Nov 10 Registration of securities issued in business combination transactions
Exhibit 12.1
Statement Regarding Computation of Ratio of Earnings to Fixed Charges(1)
Radiation Therapy Services Holdings, Inc.
|
| Predecessor |
| Successor |
| ||||||||||||
|
| Year Ended December |
| Period |
| Period |
| Combined |
| Year |
| Nine |
| ||||
|
| 2005 |
| 2006 |
| 2007 |
| 2008 |
| 2008 |
| 2008 |
| 2009 |
| 2010 |
|
Pre-tax income before adjustment for noncontrolling interests in consolidated subsidiaries |
| 40,121 |
| 49,886 |
| 42,644 |
| (10,283 | ) | (4,266 | ) | (14,549 | ) | (6,713 | ) | (17,646 | ) |
(Income) Loss from equity investees |
| 468 |
| 128 |
| 46 |
| (39 | ) | 118 |
| 79 |
| (880 | ) | (684 | ) |
Distributed income of equity investees |
| 235 |
| — |
| — |
| — |
| — |
| — |
| 301 |
| 451 |
|
Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges |
| — |
| (580 | ) | (1,211 | ) | (19 | ) | (2,483 | ) | (2,502 | ) | (1,835 | ) | (1,657 | ) |
Fixed Charges |
| 7,889 |
| 13,376 |
| 21,298 |
| 4,981 |
| 57,070 |
| 62,051 |
| 65,137 |
| 47,494 |
|
Earnings |
| 48,713 |
| 62,810 |
| 62,777 |
| (5,360 | ) | 50,439 |
| 45,079 |
| 56,010 |
| 27,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
| 7,231 |
| 12,570 |
| 20,250 |
| 4,783 |
| 55,863 |
| 60,646 |
| 63,119 |
| 45,055 |
|
An estimate of the interest within rental expense |
| 658 |
| 806 |
| 1,048 |
| 198 |
| 1,207 |
| 1,405 |
| 2,018 |
| 2,439 |
|
Fixed Charges |
| 7,889 |
| 13,376 |
| 21,298 |
| 4,981 |
| 57,070 |
| 62,051 |
| 65,137 |
| 47,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
| 6.17 |
| 4.70 |
| 2.95 |
| — |
| — |
| — |
| — |
| — |
|
Deficiency to cover fixed charges(2) |
| — |
| — |
| — |
| 10,341 |
| 6,631 |
| 16,972 |
| 9,128 |
| 19,536 |
|
(1) For purposes of computing the ratio of earnings to fixed charges, earnings consist of income (loss) before provision for income taxes plus fixed charges. Fixed charges consist of interest expense on all indebtedness including amortization of deferred financing costs and the portion of operating lease rental expense that is representative of the interest factor.
(2) Coverage deficiency represents the amount by which earnings were insufficient to cover fixed charges.