American Realty Capital Properties, Inc.
Quarterly Supplemental Information
Second Quarter 2012
Table of Contents
Introductory Notes | | 3 |
| | |
Company Information | | 4 |
| | |
Summary of Financial Highlights | | 6 |
| | |
Selected Financial Information | | 7 |
| | |
Consolidated Balance Sheets | | 8 |
| | |
Consolidated Statements of Operations | | 9 |
| | |
Funds from Operations and Adjusted Funds from Operations | | 10 |
| | |
2012 Actual to Earnings Guidance | | 11 |
| | |
2012 and 2013 Earnings Guidance Summary | | 12 |
| | |
Dividends Summary | | 13 |
| | |
Portfolio Profile | | 14 |
| | |
Lease Expirations | | 15 |
| | |
Tenant Diversification | | 16 |
| | |
Tenant Industry Diversification | | 17 |
| | |
Property Geographic Diversification | | 18 |
| | |
Property Age | | 19 |
| | |
Definitions | | 20 |
American Realty Capital Properties, Inc.
Introductory Notes
The quarterly data and other information described in this Quarterly Supplement are as of the date this Supplement was filed or an earlier date where indicated. Future performance may not be consistent with past performance, and is subject to change with inherent risks and uncertainties.
This Quarterly Supplement contains certain statements that are the Company’s and Management’s hopes, intentions, beliefs, expectations, or projections of the future and might be considered to be forward-looking statements under Federal Securities laws. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance, and involve inherent risks and uncertainties. The Company’s actual future results may differ significantly from the matters discussed in these forward-looking statements, and we may not release revisions to these forward-looking statements to reflect changes after we have made the statements. Factors and risks that could cause actual results to differ materially from expectations are disclosed from time to time in greater detail in the Company’s filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, the Company’s Annual Report on Form 10-K filed with the SEC, the Company’s quarterly reports on Form 10-Q filed with the SEC, as well as Company press releases filed with the SEC.
Definitions of specialized terms can be found at the end of this presentation on page 20.
American Realty Capital Properties, Inc.
Company Information
Company Profile
American Realty Capital Properties,Inc. ("ARCP" or the "Company") is a publicly traded real estate investment trust ("REIT") that acquires, owns and operates single tenant freestanding commercial properties. We are a net-leased REIT that focuses exclusively on corporate, and principally investment grade, tenants. Our diversified real estate portfolio is comprised of mostly recently constructed, modern facilities, net-leased medium-term, with primarily investment grade rated tenants. ARCP's primary goal is to provide durable, reliable income for our shareholders through the delivery of dependable monthly dividends.
We listed our common stock on The NASDAQ Capital Market under the ticker symbol “ARCP” on September 6, 2011.
Company Mission
Our mission is to preserve and protect investors' capital while providing dependable, monthly income through a professionally managed investment strategy. Our management team adheres to a strict code of industry best practices designed to align the interests of management with those of the shareholders in pursuit of several investment objectives. These objectives include:
| · | Generate predictable, durable income |
| · | Create capital appreciation potential |
| · | Provide inflation protection |
Investment Strategy
We place a premium on stability of cash flow for shareholders, and accordingly focus on medium term net leases with corporate, and principally investment grade, tenants. Currently, we only have 1.2% of lease expirations in our properties through 2014. We currently plan that our focus will be on expanding our portfolio of high-quality, well located net leased properties diversified by tenant, industry and geography. We also plan to continue to focus on medium term leases, acquiring properties with lease durations of 3 to 8 years, on average. We intend to pursue an investment strategy that maximizes cash flow and achieves sustainable long-term growth, in an effort to enhance total return for our shareholders.
| · | Acquire single tenant, freestanding properties in strategic locations leased medium term to high quality tenants |
| · | Managethe operating portfolio, including extending leases with existing tenants and re-leasing properties where a tenant may vacate |
| · | Leaseany potentially vacant properties to industry-leading investment grade and other creditworthy tenants (currently the portfolio is 100% occupied, excluding two properties designated as held for sale as of June 30, 2012) |
| · | Maximize cash flow through contractual rental growth and value-add expansion and repositioning of properties |
| · | Sell properties on a selective, profitable basis, thereby mitigating exposure to certain tenants and markets |
American Realty Capital Properties, Inc.
Company Information
(Continued)
Senior Management | Board of Directors |
Peter M. Budko, Executive Vice President and Chief Investment Officer | Nicholas S. Schorsch, Chairman and Chief Executive Officer |
Brian S. Block, Executive Vice President and Chief Financial Officer | Edward M. Weil, Jr., President, Chief Operating Officer, Secretary, Treasurer and Director |
| Walter P. Lomax, Jr., M.D., Lead Independent Director |
| David Gong, Independent Director |
| Edward G. Rendell, Independent Director |
| |
| |
| |
| |
Corporate Offices and Contact Information
405 Park Avenue, 12th Floor |
New York, NY 10022 |
212-415-6500 |
www.americanrealtycapitalproperties.com |
Trading Symbol
ARCP
Stock Exchange Listing
NASDAQ Capital Market
Transfer Agent
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
800-736-3001
(Beginning March 31, 2012)
DST Systems, Inc.
430 W. 7th Street
Kansas City, MO 64105
866-771-2088
(Until March 30, 2012)

American Realty Capital Properties, Inc.
Summary of Financial Highlights
Second Quarter 2012
Second Quarter 2012 Operating Highlights(Three months ended June 30, 2012)
| · | Funds from operations: $(308,000), which includes one-time net acquisition and transaction related expenses of $2.0 million. Core funds from operations (excluding the impact of acquisition and transaction related expenses) of $1.7 million, or $0.22 per share (computed using weighted-average basic shares outstanding). |
| · | Adjusted funds from operations: $1.9 million, or $0.25 per share (computed using weighted-average basic shares outstanding). |
| · | Total dividends paid to stockholders: $1.7 million, or $0.88 per share on an annualized basis. |
Mid-Year 2012 Operating Highlights(Six months ended June 30, 2012)
| · | Funds from operations: $841,000 which includes one-time net acquisition and transaction related expenses of $2.4 million. Core funds from operations (excluding the impact of acquisition and transaction related expenses) of $3.2 million, or $0.43 per share (weighted-average basic). |
| · | Adjusted funds from operations: $3.5 million, or $0.47 per share (weighted-average basic). |
| · | Total dividends paid to stockholders: $3.2 million, or $0.88 per share on an annualized basis. |
Property Portfolio Highlights as of June 30, 2012
| · | Operating portfolio occupancy:100%. |
| · | Investment grade tenancy:increased to 99% based on average rental income (includes a property leased to Home Depot USA, Inc., which is an unrated wholly owned subsidiary of The Home Depot, Inc. We have attributed the rating of the parent company to its wholly owned subsidiary for purposes of this discussion.), an increase from 92% as of March 31, 2012. |
| · | Acquisitions: completed 30 property acquisitions for a base purchase price of $73.2 million, comprised of over 900,000 square feet, at an average capitalization rate (annualized rental income on a straight-line basis, or annualized net operating income, divided by base purchase price, of 9.5%. Increased credit diversification by adding 4 new tenants. |
Capital Markets Activity 2012
| · | Completed secondary common share offering: closed on net proceeds of $30.0 million in connection with the issuance of 3.25 million common shares on June 18, 2012. An additional 487,500 common shares were issued on July 9, 2012, pursuant to the exercise by the underwriters of a granted over-allotment resulting in additional net proceeds of approximately $4.6 million. |
| · | Issued shares of Series A preferred convertible stock: Approximately 545,000 shares of Series A convertible preferred stock were issued to an unaffiliated third-party investor resulting in net proceeds of $5.8 million. Such preferred shares have a liquidation preference of $11.00 per share and have a dividend yield of 7.0%. In July 2012, an affiliate of this third-party investor purchased $3.0 million of Series B convertible preferred stock under generally comparable terms. |
| · | Issued Operating Partnership units: In connection with the acquisition of certain real estate investments during the second quarter of 2012, approximately 576,000 units of American Realty Capital Operating Partnership, LP were provided to an affiliated seller of these properties as consideration for the acquisition. |
American Realty Capital Properties, Inc.
Selected Financial Information
(in 000’s except share and per share data)
| | Q2 2012 | | | Q1 2012 | | | Q4 2011 | |
| | | | | | | | | | | | |
Total revenues | | $ | 3,348 | | | $ | 2,944 | | | $ | 2,599 | |
Net loss attributable to stockholders | | | (2,040 | ) | | | (630 | ) | | | (1,925 | ) |
Net loss from continuing operations attributable to common stockholders per share, basic and diluted | | | (0.27 | ) | | | (0.04 | ) | | | (0.17 | ) |
Net loss per share attributable to common stockholders, basic and diluted | | | (0.28 | ) | | | (0.09 | ) | | | (0.29 | ) |
| | | | | | | | | | | | |
Funds from operations (FFO) | | | (308 | ) | | | 1,149 | | | | 78 | |
FFO per weighted average share, basic | | | (0.040 | ) | | | 0.16 | | | | 0.01 | |
FFO per weighted average share, fully diluted (1) | | | (0.037 | ) | | | 0.15 | | | | 0.01 | |
Adjusted funds from operations (AFFO) | | | 1,888 | | | | 1,583 | | | | 1,491 | |
AFFO per weighted average share, basic | | | 0.25 | | | | 0.22 | | | | 0.23 | |
AFFO per weighted average share, fully diluted (1) | | | 0.23 | | | | 0.21 | | | | 0.22 | |
| | | | | | | | | | | | |
General and administrative expenses | | | 495 | | | | 418 | | | | 340 | |
Interest expense | | | (883 | ) | | | (854 | ) | | | (739 | ) |
Straight-line revenue adjustment | | | (166 | ) | | | (171 | ) | | | - | |
| | | | | | | | | | | | |
Dividends paid | | | 1,650 | | | | 1,566 | | | | 1,450 | |
Weighted average shares, basic | | | 7,653,170 | | | | 7,174,934 | | | | 6,596,908 | |
Weighted average shares, diluted | | | 8,367,463 | | | | 7,493,934 | | | | 6,915,908 | |
| | | | | | | | | | | | |
| | Q2 2012 | | | Q1 2012 | | | Q4 2011 | |
| | | | | | | | | | | | |
Total real estate investments, at cost | | $ | 210,023 | | | $ | 145,501 | | | $ | 136,873 | |
Total assets | | | 201,166 | | | | 136,392 | | | | 131,581 | |
Total debt, excluding premiums and discounts | | | 105,153 | | | | 79,859 | | | | 72,667 | |
Total equity | | | 93,662 | | | | 55,189 | | | | 57,332 | |
Common shares outstanding | | | 10,676,117 | | | | 7,323,434 | | | | 7,323,434 | |

American Realty Capital Properties, Inc.
Consolidated Balance Sheets
(in 000’s)
| | Q2 2012 | | | Q1 2012 | | | Q4 2011 | |
ASSETS | | | | | | | | | | | | |
Real estate investments, at cost: | | | | | | | | | | | | |
Land | | $ | 25,831 | | | $ | 20,000 | | | $ | 18,489 | |
Buildings, fixtures and improvements | | | 163,897 | | | | 113,383 | | | | 107,340 | |
Acquired intangible lease assets | | | 20,295 | | | | 12,118 | | | | 11,044 | |
Total real estate investments, at cost | | | 210,023 | | | | 145,501 | | | | 136,873 | |
Less: accumulated depreciation and amortization | | | (18,092 | ) | | | (16,348 | ) | | | (14,841 | ) |
Total real estate investments, net | | | 191,931 | | | | 129,153 | | | | 122,032 | |
Cash and cash equivalents | | | 2,107 | | | | 768 | | | | 3,148 | |
Prepaid expenses and other assets | | | 2,501 | | | | 2,196 | | | | 1,798 | |
Deferred costs, net | | | 3,215 | | | | 2,780 | | | | 2,785 | |
Assets held for sale | | | 1,412 | | | | 1,495 | | | | 1,818 | |
Total assets | | $ | 201,166 | | | $ | 136,392 | | | $ | 131,581 | |
LIABILITIES AND EQUITY | | | | | | | | | | | | |
Mortgage notes payable | | $ | 30,260 | | | $ | 30,260 | | | $ | 30,260 | |
Senior secured revolving credit facility | | | 74,893 | | | | 49,599 | | | | 42,407 | |
Accounts payable and accrued expenses | | | 1,656 | | | | 741 | | | | 858 | |
Deferred rent and other liabilities | | | 695 | | | | 603 | | | | 724 | |
Total liabilities | | | 107,504 | | | | 81,203 | | | | 74,249 | |
| | | | | | | | | | | | |
Preferred stock | | | 5 | | | | - | | | | - | |
Common stock | | | 107 | | | | 73 | | | | 73 | |
Additional paid-in capital | | | 93,703 | | | | 57,719 | | | | 57,582 | |
Accumulated other comprehensive income (loss) | | | (13 | ) | | | - | | | | - | |
Accumulated deficit | | | (9,915 | ) | | | (6,223 | ) | | | (4,025 | ) |
Total stockholders’ equity | | | 83,887 | | | | 51,569 | | | | 53,630 | |
Non-controlling interests | | | 9,775 | | | | 3,620 | | | | 3,702 | |
Total equity | | | 93,662 | | | | 55,189 | | | | 57,332 | |
Total liabilities and equity | | $ | 201,166 | | | $ | 136,392 | | | $ | 131,581 | |
American Realty Capital Properties, Inc.
Consolidated Statements of Operations
(in 000’s except per share data)
| | Q2 2012 | | | Q1 2012 | | | Q4 2011 | |
| | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | |
Rental income | | $ | 3,304 | | | $ | 2,902 | | | $ | 2,446 | |
Operating expense reimbursements | | | 44 | | | | 42 | | | | 153 | |
Total revenues | | | 3,348 | | | | 2,944 | | | | 2,599 | |
| | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | |
Acquisition and transaction related | | | 2,136 | | | | 342 | | | | 1,271 | |
Property operating | | | 121 | | | | 119 | | | | 153 | |
General and administrative | | | 495 | | | | 418 | | | | 340 | |
Depreciation and amortization | | | 1,755 | | | | 1,519 | | | | 1,249 | |
Total operating expenses | | | 4,507 | | | | 2,398 | | | | 3,013 | |
Operating income | | | (1,159 | ) | | | 546 | | | | (414 | ) |
| | | | | | | | | | | | |
Other expenses: | | | | | | | | | | | | |
Interest expense | | | (883 | ) | | | (854 | ) | | | (739 | ) |
Loss from continuing operations | | | (2,042 | ) | | | (308 | ) | | | (1,153 | ) |
Net loss from continuing operations attributable to non-controlling interests | | | 79 | | | | - | | | | - | |
Net loss from continuing operations attributable to stockholders | | | (1,963 | ) | | | (308 | ) | | | (1,153 | ) |
| | | | | | | | | | | | |
Discontinued Operations: | | | | | | | | | | | | |
Loss from operations of held for sale properties | | | (2 | ) | | | (13 | ) | | | (29 | ) |
Loss on held for sale properties | | | (82 | ) | | | (323 | ) | | | (815 | ) |
Loss from discontinued operations | | | (84 | ) | | | (336 | ) | | | (844 | ) |
Loss from discontinued operations attributable to non-controlling interests | | | 7 | | | | 14 | | | | 70 | |
Loss from discontinued operations attributable to stockholders | | | (77 | ) | | | (322 | ) | | | (774 | ) |
| | | | | | | | | | | | |
Other income (expenses): | | | | | | | | | | | | |
Other income (loss), net | | | - | | | | - | | | | 1 | |
Total other expenses, net | | | - | | | | - | | | | 1 | |
Net loss | | | (2,126 | ) | | | (644 | ) | | | (1,996 | ) |
Net loss attributable to non-controlling interests | | | 86 | | | | 14 | | | | 71 | |
Net loss attributable to stockholders | | $ | (2,040 | ) | | $ | (630 | ) | | $ | (1,925 | ) |
Net loss from continuing operations attributable to common stockholders per share, basic and diluted | | $ | (0.27 | ) | | $ | (0.04 | ) | | $ | (0.17 | ) |
Net loss per share to common stockholders, basic and diluted | | $ | (0.28 | ) | | $ | (0.09 | ) | | $ | (0.29 | ) |
American Realty Capital Properties, Inc.
Funds from Operations and Adjusted Funds from Operations
(in 000’s except share and per share data)
| | Q2 2012 | | | Q1 2012 | | | Q4 2011 | |
| | | | | | | | | | | | |
Funds from operations (1): | | | | | | | | | | | | |
Net loss attributable to stockholders | | $ | (2,040 | ) | | $ | (630 | ) | | $ | (1,925 | ) |
Impairment on held for sale properties | | | 82 | | | | 323 | | | | - | |
Loss from discontinued operations | | | - | | | | - | | | | 808 | |
Depreciation and amortization | | | 1,650 | | | | 1,456 | | | | 1,195 | |
Funds from operations | | | (308 | ) | | | 1,149 | | | | 78 | |
| | | | | | | | | | | | |
Adjusted funds from operations (1): | | | | | | | | | | | | |
Acquisition and transaction related | | | 2,025 | | | | 328 | | | | 1,231 | |
Amortization of deferred financing costs | | | 154 | | | | 140 | | | | - | |
Straight-line rent | | | (166 | ) | | | (171 | ) | | | - | |
Non-cash equity compensation expense | | | 183 | | | | 137 | | | | 182 | |
Adjusted funds from operations | | $ | 1,888 | | | $ | 1,583 | | | $ | 1,491 | |
| | | | | | | | | | | | |
Weighted average shares, basic | | | 7,653,170 | | | | 7,174,934 | | | | 6,596,908 | |
Weighted average shares, fully diluted | | | 8,367,463 | | | | 7,493,934 | | | | 6,915,908 | |
| | | | | | | | | | | | |
Distributions paid (cash and shares) | | $ | 1,650 | | | $ | 1,566 | | | $ | 1,450 | |
Distribution coverage from adjusted funds from operations | | | 114.4 | % | | | 101.1 | % | | | 102.8 | % |
Distributions paid in cash | | $ | 1,650 | | | $ | 1,566 | | | $ | 1,449 | |
| | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | |
Funds from operations, basic | | $ | (0.040 | ) | | $ | 0.160 | | | $ | 0.012 | |
Funds from operations, fully diluted | | $ | (0.037 | ) | | $ | 0.153 | | | $ | 0.011 | |
Adjusted funds from operations, basic | | $ | 0.247 | | | $ | 0.221 | | | $ | 0.226 | |
Adjusted funds from operations, fully diluted | | $ | 0.226 | | | $ | 0.211 | | | $ | 0.216 | |
(1) | Adjustments are shown net of non-controlling interests where applicable. |
American Realty Capital Properties, Inc.
2012 Actual to Guidance Comparison
(in 000’s except share and per share data)
| | | | | | | | Guidance | | | Guidance | |
| | Actual | | | (per share - basic shares) | | | (per share - fully diluted shares) | |
| | Q1 2012 | | | Q2 2012 | | | Low | | | High | | | Low | | | High | |
Net income (loss) attributable to ARCP | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | (0.276 | ) | | $ | (0.246 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Add: Impairment on held for sale properties | | | - | | | | - | | | | 0.965 | | | | 0.965 | | | | 0.039 | | | | 0.039 | |
Add: Depreciation and amortization | | | 323 | | | | 82 | | | | 0.701 | | | | 0.731 | | | | 0.855 | | | | 0.855 | |
Funds from operations | | | 323 | | | | 82 | | | | 1.666 | | | | 1.696 | | | | 0.6 | | | | 0.648 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Core Funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Add: Acquisition expenses | | | 1,477 | | | | 1,717 | | | | 1.006 | | | | 1.036 | | | | 0.258 | | | | 0.258 | |
Core Funds from operations | | | 1,800 | | | | 1,799 | | | | 2.672 | | | | 2.732 | | | | 0.877 | | | | 0.907 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Add: Amortization of above-market leases | | | - | | | | - | | | | 0.081 | | | | 0.081 | | | | - | | | | - | |
Add: Amortization of deferred financing costs | | | (171 | ) | | | (166 | ) | | | (0.046 | ) | | | (0.046 | ) | | | 0.072 | | | | 0.072 | |
Less: Straight-line rent | | | 137 | | | | 183 | | | | 0.093 | | | | 0.093 | | | | (0.041 | ) | | | (0.041 | ) |
Add: Non-cash compensation | | | 1,583 | | | | 1,888 | | | | 1.134 | | | | 1.164 | | | | 0.082 | | | | 0.082 | |
Adjusted funds from operations | | $ | 3,349 | | | $ | 3,704 | | | $ | 3.934 | | | $ | 4.024 | | | $ | 0.990 | | | $ | 1.020 | |
American Realty Capital Properties, Inc.
2012 and 2013 Earnings Guidance Summary
| | Original Guidance | | | Clarified, Updated and New Guidance (using basic shares oustanding) | |
| | 12 Months Ending May 31, 2013 | | | 12 Months Ending December 31, 2012 | | | 12 Months Ending December 31, 2013 | |
| | Low | | | High | | | Low | | | High | | | Low | | | High | |
Net income (loss) attributable to ARCP | | $ | (0.120 | ) | | $ | (0.090 | ) | | $ | (0.308 | ) | | $ | (0.278 | ) | | $ | (0.256 | ) | | $ | (0.225 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Add: Impairment on held for sale properties | | | 0.000 | | | | 0.000 | | | | 0.044 | | | | 0.044 | | | | - | | | | - | |
Add: Depreciation and amortization | | | 1.115 | | | | 1.115 | | | | 0.965 | | | | 0.965 | | | | 1.090 | | | | 1.089 | |
Funds from operations | | | 0.995 | | | | 1.025 | | | | 0.701 | | | | 0.731 | | | | 0.834 | | | | 0.864 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Core funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Add: Acquisition expenses | | | 0.005 | | | | 0.005 | | | | 0.305 | | | | 0.305 | | | | 0.290 | | | | 0.290 | |
Core funds from operations | | | 1.000 | | | | 1.030 | | | | 1.006 | | | | 1.036 | | | | 1.124 | | | | 1.154 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted funds from operations | | | | | | | | | | | | | | | | | | | | | | | | |
Less: Amortization of below-market leases | | | 0.000 | | | | 0.000 | | | | - | | | | - | | | | - | | | | - | |
Add: Amortization of deferred financing costs | | | 0.075 | | | | 0.075 | | | | 0.081 | | | | 0.081 | | | | 0.078 | | | | 0.078 | |
Less: Straight-line rent | | | (0.105 | ) | | | (0.105 | ) | | | (0.046 | ) | | | (0.046 | ) | | | (0.014 | ) | | | (0.014 | ) |
Add: Non-cash compensation | | | 0.070 | | | | 0.070 | | | | 0.093 | | | | 0.093 | | | | 0.062 | | | | 0.062 | |
Adjusted funds from operations | | $ | 1.040 | | | $ | 1.070 | | | $ | 1.134 | | | $ | 1.164 | | | $ | 1.250 | | | $ | 1.280 | |
American Realty Capital Properties, Inc.
Dividend Summary
(in 000’s except per share data)
Month | | Total Dividends | | | Dividends per share (annualized) | |
| | | | | | | | |
Jun-12 | | $ | 527,094 | | | | 0.884 | |
May-12 | | | 523,878 | | | | 0.880 | |
Apr-12 | | | 523,878 | | | | 0.880 | |
Mar-12 | | | 523,878 | | | | 0.880 | |
Feb-12 | | | 521,019 | | | | 0.875 | |
Jan-12 | | | 521,019 | | | | 0.875 | |
2012 to date | | | 3,140,766 | | | | | |
| | | | | | | | |
| | | | | | | | |
Dec-11 | | | 521,019 | | | | 0.875 | |
Nov-11 | | | 521,019 | | | | 0.875 | |
Oct-11 | | | 406,354 | | | | 0.875 | |
Sep-11 | | | - | | | | | |
Total 2011 | | | 1,448,392 | | | | | |
(1) Excludes dividends paid on unvested restricted shares. |
(2) Excludes dividends paid on OP Units to limited partners. |
(3) Excludes dividends paid on Series A Preferred Stock. |
American Realty Capital Properties, Inc.
Portfolio Profile(1)
| | June 30, 2012 | |
| | | | |
Base purchase price of properties acquired | | $ | 210,023 | |
Number of properties | | | 118 | |
Square footage | | | 1,933,543 | |
Number of states | | | 21 | |
Number of tenants | | | 10 | |
Number of tenant industries | | | 8 | |
Average remaining lease term (in years) | | | 7.2 | |
Occupancy | | | 100.0 | % |
Investment grade tenants (based on annualized rental income)(2) | | | 99.0 | % |
Average capitalization rate (annualized rental income/purchase price) | | | 8.4 | % |
Top three tenants percentage of total annualized rent | | | 64.6 | % |
| | | | |
Acquisitions YTD: | | | | |
Number of properties | | | 30 | |
Square footage of acquisitons | | | 937,531 | |
Cost of acquisitions (000's) | | $ | 73,150 | |
Average capitalization rate of acquisitions | | | 9.5 | % |
(1) Excludes two vacant properties classified as held for sale. On July 3, 2012, the Company closed on the sale of one of the vacant properties located in Havertown, PA which was classified as held for sale as of June 30, 2012.
(2) Includes a property leased to Home Depot USA, Inc., which is an unrated wholly owned subsidiary of the Home Depot, Inc. For purposes of this presentation, we have attributed the rating of the parent company to its wholly owned subsidiary.
American Realty Capital Properties, Inc.
Lease Expirations
Year of Expiration | | | Number of Leases Expiring | | | Average Annual Rent (in 000's) | | | % of Portfolio Average Annual Rent Expiring | | | Leased Rentable Square Feet | | | % of Portfolio Rentable Square Feet Expiring | |
| 2012 | | | | - | | | $ | - | | | | 0.0 | % | | | - | | | | 0.0 | % |
| 2013 | | | | - | | | | - | | | | 0.0 | % | | | - | | | | 0.0 | % |
| 2014 | | | | 3 | | | | 91 | | | | 0.5 | % | | | 23,778 | | | | 1.2 | % |
| 2015 | | | | 13 | | | | 665 | | | | 3.7 | % | | | 119,953 | | | | 6.2 | % |
| 2016 | | | | 7 | | | | 530 | | | | 3.0 | % | | | 64,204 | | | | 3.3 | % |
| 2017 | | | | 36 | | | | 4,112 | | | | 23.0 | % | | | 268,678 | | | | 13.9 | % |
| 2018 | | | | 27 | | | | 5,825 | | | | 32.5 | % | | | 762,531 | | | | 39.4 | % |
| 2019 | | | | 20 | | | | 3,432 | | | | 19.2 | % | | | 132,129 | | | | 6.8 | % |
| 2020 | | | | 1 | | | | 75 | | | | 0.4 | % | | | 9,014 | | | | 0.5 | % |
| 2021 | | | | 5 | | | | 566 | | | | 3.2 | % | | | 42,414 | | | | 2.2 | % |
| Total | | | | 112 | | | $ | 15,296 | | | | 85.4 | % | | | 1,422,701 | | | | 73.6 | % |

American Realty Capital Properties, Inc.
Tenant Diversification (1)
Tenant | | Number of Properties | | Square Feet | | Square Feet as a % of Total Portfolio | | Average Remaining Lease Term(2) | | Industry | | Average Annual Rent (in 000's) | | Average Annual Rent as a % of Total Portfolio |
Citizens Bank | | 59 | | 291,920 | | 15.1% | | 5.7 | | Retail Banking | | 6,726 | | 38.2% |
John Deere | | 1 | | 552,960 | | 28.6% | | 5.6 | | Specialty Retail | | 2,353 | | 13.4% |
GSA | | 5 | | 103,907 | | 5.4% | | 5.7 | | Government Services | | 2,292 | | 13.0% |
Home Depot | | 1 | | 465,600 | | 24.1% | | 17.4 | | Home Maintenance | | 2,258 | | 12.8% |
Dollar General | | 36 | | 311,770 | | 16.1% | | 6.2 | | Discount Retail | | 1,607 | | 9.1% |
FedEx | | 6 | | 92,935 | | 4.8% | | 4.5 | | Freight | | 1,099 | | 6.2% |
Walgreen's | | 2 | | 29,534 | | 1.5% | | 7.9 | | Pharmacy | | 591 | | 3.4% |
Advance Auto | | 6 | | 42,000 | | 2.2% | | 7.4 | | Auto Retail | | 457 | | 2.6% |
Tractor Supply Co. | | 1 | | 38,507 | | 2.0% | | 6.3 | | Specialty Retail | | 183 | | 1.0% |
Community Bank | | 1 | | 4,410 | | 0.2% | | 4.1 | | Retail Banking | | 36 | | 0.2% |
| | | | | | | | | | | | | | |
Total | | 118 | | 1,933,543 | | 100.0% | | 7.2 | | | | $ 17,602 | | 100.0% |
(1) Excludes two vacant properties classified as held for sale. On July 3, 2012, the Company closed on the sale of one of the vacant properties located in Havertown, PA, which was classified as held for sale. |
(2) Remaining lease term in years as of June 30, 2012. |
American Realty Capital Properties, Inc.
Tenant Industry Diversification(1)
Industry | | Number of Properties | | | Square Feet | | | Square Feet as a % of Total Portfolio | | | Average Annual Rent (in 000's) | | | Average Annual Rent as a % of Total Portfolio | |
Retail Banking | | | 60 | | | | 296,330 | | | | 15.3 | % | | | 6,762 | | | | 38.4 | % |
Specialty Retail | | | 2 | | | | 591,467 | | | | 30.6 | % | | | 2,536 | | | | 14.4 | % |
Government Services | | | 5 | | | | 103,907 | | | | 5.4 | % | | | 2,292 | | | | 13.0 | % |
Home Maintenance | | | 1 | | | | 465,600 | | | | 24.1 | % | | | 2,258 | | | | 12.8 | % |
Discount Retail | | | 36 | | | | 311,770 | | | | 16.1 | % | | | 1,607 | | | | 9.1 | % |
Freight | | | 6 | | | | 92,935 | | | | 4.8 | % | | | 1,099 | | | | 6.2 | % |
Pharmacy | | | 2 | | | | 29,534 | | | | 1.5 | % | | | 591 | | | | 3.4 | % |
Auto Retail | | | 6 | | | | 42,000 | | | | 2.2 | % | | | 457 | | | | 2.6 | % |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 118 | | | | 1,933,543 | | | | 100.0 | % | | $ | 17,602 | | | | 100.0 | % |
(1) Excludes two vacant properties classified as held for sale. On July 3, 2012, the Company closed on the sale of one of the vacant properties located in Havertown, PA, which was classified as held for sale.

American Realty Capital Properties, Inc.
Property Geographic Diversification(1)
State/Possesion | | Number of Properties | | | Square Feet | | | Square Feet as a % of Total Portfolio | | | Average Annual Rent (in 000's) | | | Average Annual Rent as a % of Total Portfolio | |
Alabama | | | 1 | | | | 39,468 | | | | 2.0 | % | | | 604 | | | | 3.4 | % |
Arkansas | | | 5 | | | | 43,786 | | | | 2.3 | % | | | 181 | | | | 1.0 | % |
Connecticut | | | 2 | | | | 5,592 | | | | 0.3 | % | | | 124 | | | | 0.7 | % |
Delaware | | | 1 | | | | 4,610 | | | | 0.2 | % | | | 91 | | | | 0.5 | % |
Florida | | | 1 | | | | 8,900 | | | | 0.5 | % | | | 56 | | | | 0.3 | % |
Illinois | | | 10 | | | | 77,895 | | | | 4.0 | % | | | 1,209 | | | | 6.9 | % |
Indiana | | | 1 | | | | 20,200 | | | | 1.0 | % | | | 339 | | | | 1.9 | % |
Iowa | | | 1 | | | | 552,960 | | | | 28.6 | % | | | 2,353 | | | | 13.4 | % |
Kansas | | | 1 | | | | 7,517 | | | | 0.4 | % | | | 30 | | | | 0.2 | % |
Kentucky | | | 1 | | | | 12,140 | | | | 0.6 | % | | | 122 | | | | 0.7 | % |
Michigan | | | 22 | | | | 125,034 | | | | 6.5 | % | | | 2,847 | | | | 16.2 | % |
Missouri | | | 26 | | | | 224,509 | | | | 11.6 | % | | | 1,215 | | | | 6.9 | % |
New Hampshire | | | 2 | | | | 6,872 | | | | 0.4 | % | | | 112 | | | | 0.6 | % |
New York | | | 13 | | | | 87,024 | | | | 4.5 | % | | | 2,102 | | | | 11.9 | % |
Ohio | | | 17 | | | | 94,146 | | | | 4.9 | % | | | 1,936 | | | | 11.0 | % |
Oklahoma | | | 2 | | | | 18,044 | | | | 0.9 | % | | | 76 | | | | 0.4 | % |
Pennsylvania | | | 5 | | | | 62,552 | | | | 3.2 | % | | | 1,065 | | | | 6.1 | % |
South Carolina | | | 2 | | | | 480,014 | | | | 24.8 | % | | | 2,503 | | | | 14.2 | % |
Texas | | | 1 | | | | 38,507 | | | | 2.0 | % | | | 183 | | | | 1.0 | % |
Vermont | | | 3 | | | | 12,492 | | | | 0.6 | % | | | 237 | | | | 1.3 | % |
Virginia | | | 1 | | | | 11,281 | | | | 0.6 | % | | | 217 | | | | 1.2 | % |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 118 | | | | 1,933,543 | | | | 100.0 | % | | $ | 17,602 | | | | 100.0 | % |
(1) Excludes two vacant properties classified as held for sale. On July 3, 2012, the Company closed on the sale of one of the vacant properties located in Havertown, PA, which was classified as held for sale.
American Realty Capital Properties, Inc.
Property Age(1)
Age: | | |
0 - 5 yrs. | | 16 |
6 - 10 yrs. | | 26 |
11 - 39 yrs. | | 46 |
Historic (1) | | 30 |
| | 118 |
(1) Historic properties are properties that are 40 years or older and are comprised of certain retail bank branches where the tenant has maintained certain features of the historic nature of the building (2) Excludes two vacant properties classified as held for sale. On July 3, 2012, the Company closed on the sale of one of the vacant properties located in Havertown, PA, which was classified as held for sale. |
American Realty Capital Properties, Inc.
Definitions
Average annual rent is annualized rental income or Net Operating Income under our leases reflecting straight-line rent adjustments associated with contractual rent increases in the leases as required by GAAP, as further adjusted to reflect the effect of (i) tenant concessions and abatements such as free rent, and (ii) in respect of our modified gross leased properties, the effect of operating expense reimbursement revenue less property operating expenses.
Creditworthy tenants as determined by us based on our own assessment of the tenant’s financial condition based on our underwriting criteria.
Funds from operations and adjusted funds from operations (FFO/AFFO)- the Company considers funds from operations, or FFO, and FFO, as adjusted to exclude acquisition-related fees and expenses, amortization of above-market lease assets and liabilities, amortization of deferred financing costs, straight-line rent, non-cash mark-to-market adjustments, amortization of restricted stock, non-cash compensation and non-recurring gains and losses, or AFFO, useful indicators of the performance of a REIT. Because FFO calculations exclude such factors as depreciation and amortization of real estate assets and gains or losses from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), they facilitate comparisons of operating performance between periods and between other REITs in our peer group. ARCP also adds back to net income, which is used in deriving FFO, certain costs associated with the Listing, Internalization and mortgage prepayments as these expenses and losses do not properly reflect our operation performance. Accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.
Additionally, the Company believes that AFFO, by excluding acquisition-related fees and expenses, amortization of above-market lease assets and liabilities, amortization of deferred financing costs, straight-line rent, non-cash mark-to-market adjustments, amortization of restricted stock, non-cash compensation and non-recurring gains and losses, provides information consistent with management's analysis of the operating performance of the properties. By providing AFFO, ARCP believes it is presenting useful information that assists investors and analysts to better assess the sustainability of our operating performance. Further, ARCP believes AFFO is useful in comparing the sustainability of our operating performance with the sustainability of the operating performance of other real estate companies, including exchange-traded and non-traded REITs.
As a result, the Company believes that the use of FFO and AFFO, together with the required GAAP presentations, provide a more complete understanding of our performance relative to our peers and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities.
Investment grade- a determination made by major credit rating agencies.
Listing-On September 6, 2011, the Company listed its common stock on The NASDAQCapital Market under the symbol “ARCP.”
