Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.8 Limited Liability Company Agreement of Sabra Health Care, L.L.C.
- 3.10 Limited Liability Company Agreement of Sabra Health Care Holdings I, LLC,
- 3.12 Limited Liability Company Agreement of Sabra Health Care Holdings II, LLC,
- 3.13.1 Certificate of Amendment of Certificate of Organization
- 3.13.2 Certificate of Amendment of Certificate of Organization
- 3.14 Amended and Restated Operating Agreement of Orchard Ridge Nursing Center LLC,
- 3.16 Second Amended and Restated Operating Agreement of New Hampshire Holdings, LLC,
- 3.17.1 Certificate of Amendment of Certificate of Organization
- 3.17.2 Certificate of Amendment of Certificate of Organization
- 3.18 Amended and Restated Operating Agreement of Oakhurst Manor Nursing Center LLC,
- 3.19.1 Certificate of Amendment of Certificate of Organization
- 3.19.2 Certificate of Amendment of Certificate of Organization
- 3.20 Amended and Restated Operating Agreement of Sunset Point Nursing Center LLC,
- 3.22 Second Amended and Restated Operating Agreement of Connecticut Holdings I, LLC,
- 3.23.1 Certificate of Amendment of Certificate of Organization
- 3.23.2 Certificate of Amendment of Certificate of Organization
- 3.27 Second Amended and Restated Operating Agreement of Northwest Holdings I, LLC,
- 3.33 Third Amended and Restated Operating Agreement of Kentucky Holdings I, LLC,
- 3.35 Amended and Restated Operating Agreement of Sabra Lake Drive, LLC,
- 3.36.1 Certificate of Amendment of Certificate of Organization
- 3.36.2 Certificate of Amendment of Certificate of Organization
- 3.39 Limited Liability Company Agreement of Sabra Health Care Holdings III, LLC,
- 3.41 Limited Liability Company Agreement of Sabra Health Care Holdings IV, LLC,
- 3.43 Second Amended and Restated Operating Agreement of Sabra Idaho, LLC,
- 3.45 Second Amended and Restated Operating Agreement of Sabra California II, LLC,
- 3.47 Second Amended and Restated Operating Agreement of Sabra New Mexico, LLC,
- 3.49 Second Amended and Restated Operating Agreement of Sabra Connecticut II, LLC,
- 3.51 Third Amended and Restated Operating Agreement of Sabra Ohio, LLC,
- 3.53 Amended and Restated Operating Agreement of Sabra Kentucky, LLC,
- 3.55 Amended and Restated Operating Agreement of Sabra NC, LLC,
- 3.56 Certificate of Formation of Sabra Texas Properties, L.P.
- 3.57 Limited Partnership Agreement of Sabra Texas
- 3.58 Certificate of Formation of Sabra Texas GP, LLC
- 3.59 Company Agreement of Sabra Texas GP, LLC
- 3.60 Certificate of Formation of Sabra Texas Holdings, L.P.
- 3.61 Limited Partnership Agreement of Sabra Texas Holdings, L.P.
- 3.62 Certificate of Formation of Sabra Texas Holdings GP, LLP
- 3.63 Company Agreement of Sabra Texas Holdings GP, LLC
- 3.64 Certificate of Formation of Sabra Hillside Terrace, LLC
- 3.64.1 Certificate of Amendment to Certificate of Formation of Sabra Hillside Terrace
- 3.65 Limited Liability Company Agreement of Sabra Health Care Virginia, LLC
- 3.66 Certificate of Formation of Sabra Health Care Pennsylvania, LLC
- 3.67 Limited Liability Company Agreement
- 3.68 Certificate of Formation of Sabra Health Care Northeast, LLC
- 3.68.1 Certificate of Amendment to Certificate of Formation
- 3.69 Limited Liability Company Agreement of Sabra Health Care Northeast, LLC
- 3.70 Certificate of Formation of Sabra Health Care Delaware, LLC
- 3.71 Limited Liability Company Agreement of Sabra Health Care Delaware, LLC
- 3.72 Certificate of Formation of Sabra Phoenix TRS Venture, LLC
- 3.73 Limited Liability Company Agreement of Sabra Phoenix TRS Venture, LLC
- 4.1.3 Third Supplemental Indenture, Dated September 12, 2012
- 5.1 Opinion of O'melveny & Myers LLP
- 5.2 Opinion of Venable LLP
- 5.3 Opinion of Wilmer Cutler Pickering Hale and Dorr LLP
- 5.4 Opinion of Andrews Kurth LLP
- 12.1 Statement Re: Computation of Ratio of Earnings to Fixed Charges
- 21.1 List of Subsidiaries of Sabra Health Care Reit, Inc
- 23.1 Consent of Pricewaterhousecoopers LLP
- 25.1 Form T-1
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Letter to Brokers
- 99.3 Form of Letter to Clients
Orchard Ridge Nursing Center similar filings
- 12 Oct 12 Registration of securities issued in business combination transactions (amended)
- 13 Sep 12 Registration of securities issued in business combination transactions
- 9 Feb 11 Registration of securities issued in business combination transactions (amended)
- 21 Jan 11 Registration of securities issued in business combination transactions
Filing view
External links
EXHIBIT 12.1
SABRA HEALTH CARE REIT, INC. AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(dollars in thousands)
| Six Months Ended June 30, 2012 | Year Ended December 31, 2011 | Period from November 15, 2010 through December 31, 2010 | ||||||||||
Earnings: | ||||||||||||
Pre-tax net income | $ | 10,328 | $ | 12,842 | $ | 249 | ||||||
Add: | ||||||||||||
Fixed charges | 15,860 | 30,344 | 3,861 | |||||||||
|
|
|
|
|
| |||||||
Earnings, as adjusted (A) | $ | 26,188 | $ | 43,186 | $ | 4,110 | ||||||
|
|
|
|
|
| |||||||
Fixed charges: | ||||||||||||
Interest expensed and capitalized | $ | 14,407 | $ | 28,336 | $ | 3,631 | ||||||
Amortized premiums, discounts and capitalized expenses related to indebtedness | 1,439 | 1,983 | 228 | |||||||||
Estimate of interest within rental expense | 14 | 25 | 2 | |||||||||
|
|
|
|
|
| |||||||
Fixed charges, as adjusted (B) | $ | 15,860 | $ | 30,344 | $ | 3,861 | ||||||
|
|
|
|
|
| |||||||
Ratio of earnings to fixed charges ((A) divided by (B)): | 1.65x | 1.42x | 1.06x | |||||||||
|
|
|
|
|
| |||||||