Giltex Care, L.L.C. S-4/A Registration of securities issued in business combination transactions (amended)

Exhibit 12.1

AVIV REIT, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in thousands)

	Year Ended December 31,															Three Months Ended March 31,
	2006			2007			2008			2009			2010			2010		2011
Earnings:
Net income		12,787,504			16,398,464			16,874,193			33,680,631			37,982,720			11,629,086		1,180,721
Add:
Fixed Charges		18,294,431			24,693,818			26,869,721			27,373,757			23,787,960			6,004,611		8,286,991
Earnings, as adjusted (A)		31,081,935			41,092,282			43,743,914			61,054,388			61,770,680			17,633,697		9,467,712
Fixed charges:
Interest expensed and capitalized		15,941,839			24,254,399			26,333,101			26,823,430			22,779,901			5,865,316		7,607,996
Amortized premiums discounts and capitalized expenses related to indebtedness		2,352,592			439,419			536,620			550,327			1,008,059			139,295		678,995
Preferred stock dividend		1,217,610			6,553,686			8,842,980			14,569,875			17,371,893			—		—
Fixed charges, as adjusted (B)		19,512,041			31,247,504			35,712,701			41,943,632			41,159,853			6,004,611		8,286,991
Ratio of earnings to fixed charges ((A) divided by (B)):		1.70	x		1.66	x		1.63	x		2.23	x		2.60	x		2.94		1.14