FS Bancorp (FSBW) 10-Q 2020 Q3 Quarterly report

0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020              OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Number: 001-35589

FS BANCORP, INC.

(Exact name of registrant as specified in its charter)

Washington	45-4585178
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

6920 220th Street SW, Mountlake Terrace, Washington  98043

(Address of principal executive offices; Zip Code)

(425) 771-5299

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $.01 per share	FSBW	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒          No ☐

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☒          No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☒
Non-accelerated filer ☐	Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ☐          No☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  As of October 30, 2020, there were 4,240,828 outstanding shares of the registrant’s common stock.

FS Bancorp, Inc.

Form 10-Q

Table of Contents

		Page Number
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Balance Sheets at September 30, 2020 and December 31, 2019 (Unaudited)	3
	Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2020 and 2019 (Unaudited)	4
	Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2020 and 2019 (Unaudited)	5
	Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2020 and 2019 (Unaudited)	6
	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019 (Unaudited)	8 - 9
	Notes to Consolidated Financial Statements	10 - 46
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	47 - 63
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	63
Item 4.	Controls and Procedures	63
PART II	OTHER INFORMATION	64
Item 1.	Legal Proceedings	64
Item 1A.	Risk Factors	64
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	65
Item 3.	Defaults Upon Senior Securities	66
Item 4.	Mine Safety Disclosures	66
Item 5.	Other Information	66
Item 6.	Exhibits	67
SIGNATURES		68

As used in this report, the terms “we,” “our,” “us,” “Company” and “FS Bancorp” refer to FS Bancorp, Inc. and its consolidated subsidiary, 1st Security Bank of Washington, unless the context indicates otherwise. When we refer to “Bank” in this report, we are referring to 1st Security Bank of Washington, the wholly owned subsidiary of FS Bancorp.

2

Item 1. Financial Statements

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share amounts) (Unaudited)

	September 30,		December 31,
ASSETS	2020		2019
Cash and due from banks	$	11,348	$	13,175
Interest-bearing deposits at other financial institutions		24,725		32,603
Total cash and cash equivalents		36,073		45,778
Certificates of deposit at other financial institutions		14,262		20,902
Securities available-for-sale, at fair value		173,101		126,057
Securities held-to-maturity		5,500		—
Loans held for sale, at fair value		215,123		69,699
Loans receivable, net		1,491,503		1,336,346
Accrued interest receivable		6,809		5,908
Premises and equipment, net		27,898		28,770
Operating lease right-of-use (“ROU”) assets		5,251		5,016
Federal Home Loan Bank (“FHLB”) stock, at cost		6,553		8,045
Other real estate owned (“OREO”)		90		168
Bank owned life insurance (“BOLI”), net		36,006		35,356
Servicing rights, held at the lower of cost or fair value		11,736		11,560
Goodwill		2,312		2,312
Core deposit intangible, net		4,928		5,457
Other assets		17,481		11,682
TOTAL ASSETS	$	2,054,626	$	1,713,056
LIABILITIES
Deposits:
Noninterest-bearing accounts	$	356,843	$	273,602
Interest-bearing accounts		1,256,376		1,118,806
Total deposits		1,613,219		1,392,408
Borrowings		173,640		84,864
Subordinated note:
Principal amount		10,000		10,000
Unamortized debt issuance costs		(100)		(115)
Total subordinated note less unamortized debt issuance costs		9,900		9,885
Operating lease liabilities		5,468		5,214
Deferred tax liability, net		2,662		1,971
Other liabilities		29,187		18,472
Total liabilities		1,834,076		1,512,814
COMMITMENTS AND CONTINGENCIES (NOTE 9)
STOCKHOLDERS’ EQUITY
Preferred stock, $.01 par value; 5,000,000 shares authorized; NaN issued or outstanding		0		0
Common stock, $.01 par value; 45,000,000 shares authorized; 4,263,091 and 4,459,041 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively		43		44
Additional paid-in capital		81,676		89,268
Retained earnings		135,921		110,715
Accumulated other comprehensive income, net of tax		3,285		788
Unearned shares – Employee Stock Ownership Plan (“ESOP”)		(375)		(573)
Total stockholders’ equity		220,550		200,242
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	2,054,626	$	1,713,056

See accompanying notes to these consolidated financial statements.

3

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share amounts) (Unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
INTEREST INCOME
Loans receivable, including fees	$	21,066	$	21,466	$	62,370	$	63,677
Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions		1,162		1,245		3,520		3,710
Total interest and dividend income		22,228		22,711		65,890		67,387
INTEREST EXPENSE
Deposits		2,637		4,223		9,670		11,989
Borrowings		503		582		1,458		1,932
Subordinated note		170		171		511		508
Total interest expense		3,310		4,976		11,639		14,429
NET INTEREST INCOME		18,918		17,735		54,251		52,958
PROVISION FOR LOAN LOSSES		3,100		573		11,435		2,233
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		15,818		17,162		42,816		50,725
NONINTEREST INCOME
Service charges and fee income		546		1,619		1,566		5,131
Gain on sale of loans		16,228		4,583		35,492		10,556
Gain on sale of investment securities		118		—		300		32
Earnings on cash surrender value of BOLI		219		219		650		651
Other noninterest income		435		323		2,560		1,012
Total noninterest income		17,546		6,744		40,568		17,382
NONINTEREST EXPENSE
Salaries and benefits		10,225		7,865		27,192		24,757
Operations		2,809		2,360		7,785		7,062
Occupancy		1,167		1,104		3,492		3,446
Data processing		1,127		1,148		3,158		3,770
(Gain) loss on sale of OREO		—		(40)		2		(125)
OREO expenses		—		1		2		12
Loan costs		593		903		1,544		2,282
Professional and board fees		601		654		1,950		1,820
Federal Deposit Insurance Corporation (“FDIC”) insurance		290		(29)		574		358
Marketing and advertising		109		178		358		505
Acquisition costs		—		257		—		1,855
Amortization of core deposit intangible		176		190		529		570
Impairment of servicing rights		82		131		1,399		278
Total noninterest expense		17,179		14,722		47,985		46,590
INCOME BEFORE PROVISION FOR INCOME TAXES		16,185		9,184		35,399		21,517
PROVISION FOR INCOME TAXES		3,472		2,040		7,499		4,718
NET INCOME	$	12,713	$	7,144	$	27,900	$	16,799
Basic earnings per share	$	2.99	$	1.62	$	6.49	$	3.80
Diluted earnings per share	$	2.94	$	1.58	$	6.38	$	3.71

See accompanying notes to these consolidated financial statements.

4

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands) (Unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
Net Income	$	12,713	$	7,144	$	27,900	$	16,799
Other comprehensive income (loss):
Securities available-for-sale:
Unrealized holding gain during period		1		110		4,882		2,658
Income tax provision related to unrealized holding gain		—		(23)		(1,049)		(571)
Reclassification adjustment for realized gains, net included in net income		(118)		—		(300)		(32)
Income tax provision related to reclassification for realized gains, net		26		—		65		7
Cash flow hedges:
Unrealized derivative losses during period		(43)		—		(1,485)		—
Income tax benefit related to unrealized derivative losses		8		—		318		—
Reclassification adjustment for interest expense, net included in net income		98		—		84		—
Income tax provision related to reclassification for expense, net		(21)		—		(18)		—
Other comprehensive (loss) income, net of tax		(49)		87		2,497		2,062
COMPREHENSIVE INCOME	$	12,664	$	7,231	$	30,397	$	18,861

See accompanying notes to these consolidated financial statements.

5

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands, except share amounts) (Unaudited)

Three Months Ended September 30, 2019 and 2020

								Accumulated
								Other
				Additional				Comprehensive		Unearned		Total
	Common Stock			Paid-in		Retained		Income,		ESOP		Stockholders’
	Shares	Amount		Capital		Earnings		Net of Tax		Shares		Equity
BALANCE, July 1, 2019	4,476,864	$	45	$	90,418	$	99,184	$	496	$	(717)	$	189,426
Net income	—	$	—		—		7,144		—		—	$	7,144
Dividends paid ($0.15 per share)	—	$	—		—		(656)		—		—	$	(656)
Share-based compensation	—	$	—		189		—		—		—	$	189
Restricted stock awards	20,215	$	—		—		—		—		—	$	—
Common stock repurchased - repurchase plan	(46,562)	$	(1)		(2,275)		—		—		—	$	(2,276)
Common stock repurchased for employee/director taxes paid on restricted stock awards	(645)	$	—		(31)		—		—		—	$	(31)
Stock options exercised, net	3,000	$	—		51		—		—		—	$	51
Other comprehensive income, net of tax	—	$	—		—		—		87		—	$	87
ESOP shares allocated	—	$	—		256		—		—		67	$	323
BALANCE, September 30, 2019	4,452,872	$	44	$	88,608	$	105,672	$	583	$	(650)	$	194,257
BALANCE, July 1, 2020	4,245,041	$	42	$	81,616	$	124,090	$	3,334	$	(441)	$	208,641
Net income	—	$	—		—		12,713		—		—	$	12,713
Dividends paid ($0.21 per share)	—	$	—		—		(882)		—		—	$	(882)
Share-based compensation	—	$	—		272		—		—		—	$	272
Restricted stock awards	24,880	$	1		—		—		—		—	$	1
Common stock repurchased - repurchase plan	(11,010)	$	—		(447)		—		—		—	$	(447)
Common stock repurchased for employee/director taxes paid on restricted stock	(820)	$	—		(35)		—		—		—	$	(35)
Stock options exercised, net	5,000	$	—		85		—		—		—	$	85
Other comprehensive loss, net of tax	—	$	—		—		—		(49)		—	$	(49)
ESOP shares allocated	—	$	—		185		—		—		66	$	251
BALANCE, September 30, 2020	4,263,091	$	43	$	81,676	$	135,921	$	3,285	$	(375)	$	220,550

See accompanying notes to these consolidated financial statements.

6

Nine Months Ended September 30, 2019 and 2020

								Accumulated
								Other
				Additional				Comprehensive		Unearned			Total
	Common Stock			Paid-in		Retained		(Loss) Income,		ESOP			Stockholders’
	Shares	Amount		Capital		Earnings		Net of Tax		Shares			Equity
BALANCE, January 1, 2019	4,492,478	$	45	$	91,466	$	90,854	$	(1,479)	$	(848)		$	180,038
Net income	—	$	—		—		16,799		—		—		$	16,799
Dividends paid ($0.39 per share)	—	$	—		—		(1,981)		—		—		$	(1,981)
Share-based compensation	—	$	—		641		—		—		—		$	641
Restricted stock awards	20,215	$	—		—		—		—		—		$	—
Common stock repurchased - repurchase plan	(99,184)	$	(1)		(4,801)		—		—		—		$	(4,802)
Common stock repurchased for employee/director taxes paid on restricted stock awards	(4,037)	$	—		(204)		—		—		—		$	(204)
Stock options exercised	43,400	$	—		733		—		—		—		$	733
Other comprehensive income, net of tax	—	$	—		—		—		2,062		—	���	$	2,062
ESOP shares allocated	—	$	—		773		—		—		198		$	971
BALANCE, September 30, 2019	4,452,872	$	44	$	88,608	$	105,672	$	583	$	(650)		$	194,257
BALANCE, January 1, 2020	4,459,041	$	44	$	89,268	$	110,715	$	788	$	(573)		$	200,242
Net income	—	$	—		—		27,900		—		—		$	27,900
Dividends paid ($0.63 per share)	—	$	—		—		(2,694)		—		—		$	(2,694)
Share-based compensation	—	$	—		719		—		—		—		$	719
Restricted stock awards	24,880	$	1		—		—		—		—		$	1
Common stock repurchased - repurchase plan	(234,408)	$	(2)		(8,673)		—		—		—		$	(8,675)
Common stock repurchased for employee/director taxes paid on restricted stock awards	(820)	$	—		(35)		—		—		—		$	(35)
Stock options exercised	14,398	$	—		(161)		—		—		—		$	(161)
Other comprehensive income, net of tax	—	$	—		—		—		2,497		—		$	2,497
ESOP shares allocated	—	$	—		558		—		—		198		$	756
BALANCE, September 30, 2020	4,263,091	$	43	$	81,676	$	135,921	$	3,285	$	(375)		$	220,550

See accompanying notes to these consolidated financial statements.

7

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

.

	Nine Months Ended September 30,
	2020		2019
CASH FLOWS USED BY OPERATING ACTIVITIES
Net income	$	27,900	$	16,799
Adjustments to reconcile net income to net cash from operating activities
Provision for loan losses		11,435		2,233
Depreciation, amortization and accretion		9,336		9,269
Compensation expense related to stock options and restricted stock awards		719		641
ESOP compensation expense for allocated shares		756		971
Increase in cash surrender value of BOLI		(650)		(651)
Gain on sale of loans held for sale		(35,492)		(10,434)
Gain on sale of portfolio loans		0		(122)
Gain on sale of investment securities		(300)		(32)
Origination of loans held for sale		(1,260,250)		(579,762)
Proceeds from sale of loans held for sale		1,140,003		556,538
Impairment of servicing rights		1,399		278
Loss (gain) on sale of OREO		2		(125)
Changes in operating assets and liabilities
Accrued interest receivable		(901)		38
Other assets		(246)		(6,082)
Other liabilities		6,897		6,807
Net cash used by operating activities		(99,392)		(3,634)
CASH FLOWS USED BY INVESTING ACTIVITIES
Activity in securities available-for-sale:
Proceeds from sale of investment securities		12,214		10,554
Maturities, prepayments, and calls		30,034		18,138
Purchases		(90,610)		(35,192)
Maturities of certificates of deposit at other financial institutions		6,640		2,488
Purchase of certificates of deposit at other financial institutions		0		(4,712)
Loan originations and principal collections, net		(134,436)		(11,976)
Purchase of portfolio loans		(32,743)		(321)
Proceeds from sale of portfolio loans		0		8,487
Proceeds from sale of OREO, net		76		800
Purchase of premises and equipment, net		(1,189)		(2,002)
Change in FHLB stock, net		1,492		1,892
Net cash used by investing activities		(208,522)		(11,844)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits		220,997		112,383
Proceeds from borrowings		549,557		354,372
Repayments of borrowings		(460,781)		(414,908)
Dividends paid on common stock		(2,694)		(1,981)
(Disbursements) proceeds from stock options exercised, net		(161)		733
Restricted stock awards		(34)		(204)
Common stock repurchased		(8,675)		(4,802)
Net cash from financing activities		298,209		45,593
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS		(9,705)		30,115
CASH AND CASH EQUIVALENTS, beginning of period		45,778		32,779
CASH AND CASH EQUIVALENTS, end of period	$	36,073	$	62,894

8

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In thousands) (Unaudited)

SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest on deposits and borrowings	$	11,128	$	14,000
Income taxes		7,804		3,417
SUPPLEMENTARY DISCLOSURES OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES
Change in unrealized gain on investment securities, net	$	4,582	$	2,626
Change in unrealized loss on cash flow hedges, net		(1,401)		0
Retention in gross mortgage servicing rights from loan sales		7,634		4,636
Property taken in settlement of loans		0		209
Right-of-use assets in exchange for lease liabilities		1,202		5,646

See accompanying notes to these consolidated financial statements

9

NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations - FS Bancorp, Inc. (the “Company”) was incorporated in September 2011 as the holding company for 1st Security Bank of Washington (the “Bank” or “1st Security Bank”) in connection with the Bank’s conversion from the mutual to stock form of ownership which was completed on July 9, 2012. The Bank is a community-based savings bank with 21 full-service bank branches, a headquarters that accepts deposits, and 7 home loan production offices in suburban communities in the greater Puget Sound area which includes Snohomish, King, Pierce, Jefferson, Kitsap, Clallam, Grays Harbor, Thurston, and Lewis counties, and 1 loan production office in the market area of the Tri-Cities, Washington. The Bank provides loan and deposit services to customers who are predominantly small- and middle-market businesses and individuals. The Company and its subsidiary are subject to regulation by certain federal and state agencies and undergo periodic examination by these regulatory agencies.

Financial Statement Presentation - The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). It is recommended that these unaudited interim consolidated financial statements be read in conjunction with the Company’s Annual Report on Form 10-K with all of the audited information and footnotes required by U.S. GAAP for complete financial statements for the year ended December 31, 2019, as filed with the SEC on March 16, 2020. In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.

The results for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020, or any other future period. The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan and lease losses, fair value of financial instruments, the valuation of servicing rights, deferred income taxes, and if needed, a deferred tax asset valuation allowance.

Amounts presented in the consolidated financial statements and footnote tables are rounded and presented to the nearest thousands of dollars except per share amounts. If the amounts are above $1.0 million, they are rounded one decimal point, and if they are above $1.0 billion, they are rounded two decimal points.

Principles of Consolidation - The consolidated financial statements include the accounts of FS Bancorp, Inc. and its wholly owned subsidiary, 1st Security Bank of Washington. All material intercompany accounts have been eliminated in consolidation.

Segment Reporting - The Company operates in 2 business segments through the Bank: commercial and consumer banking and home lending. The Company’s business segments are determined based on the products and services provided, as well as the nature of the related business activities, and they reflect the manner in which financial information is regularly reviewed for the purpose of allocating resources and evaluating performance of the Company’s businesses. The results for these business segments are based on management’s accounting process, which assigns income statement items and assets to each responsible operating segment. This process is dynamic and is based on management’s view of the Company’s operations. See “Note 15 - Business Segments.”

Subsequent Events - The Company has evaluated events and transactions subsequent to September 30, 2020 for potential recognition or disclosure.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended by ASU 2018-19, ASU 2019-10, and ASU 2019-11. The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other

10

organizations. The ASU requires the recognition and measurement of all current expected credit losses (“CECL”) for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the approach under CECL. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU and associated amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.

The Company has selected a third-party vendor to assist in the implementation of this ASU and has run parallel computations as it continues to evaluate the impact of adoption of the new standard. As part of the implementation, management is also evaluating economic variables and forecast time horizons it believes to be most relevant based on the composition of the loan portfolio to develop a reasonable and supportable forecast, likely to include forecasted levels of employment, gross domestic product, and home price index, depending on the nature of the loan segment, as well as various loss methodologies to estimate expected credit losses.  In addition, management has kept current on evolving interpretations and industry practices related to ASU 2016-13 via webcasts, publications, and conferences. Once adopted, the Company anticipates the allowance for loan losses to potentially increase through a one-time adjustment to retained earnings, however, until the evaluation is complete the magnitude of the potential increase will be unknown.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326: Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various FASB Transition Resource Group meetings. Early adoption is permitted. The Company plans to adopt Topic 326 of this ASU, in conjunction with ASU No. 2016-13, on January 1, 2023.   The adoption of Topics 815 and 825 are not expected to have a material impact on the Company’s consolidated financial statements.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief. The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings.  This ASU is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The ASU should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the balance sheet. Early adoption is permitted. The adoption of Topic 326 is not expected to have a material impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, Income Taxes.  The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance.  This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.  The Company does not expect the adoption of ASU 2019-12 to have a material impact on its consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. For a cash flow hedge, a change in the method

11

used to assess hedge effectiveness will not result in dedesignation of the hedging relationship if certain criteria are met. This ASU is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is party to cash flow hedge arrangements where the hedge effectiveness is based on LIBOR.  The Company is currently evaluating the impact of the reference rate reform on the Company’s consolidated financial statements.

In October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20: Receivables – Nonrefundable Fees and Other Costs. The ASU clarifies that the Company should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period. This ASU is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company does not expect the adoption of ASU 2020-08 to have a material impact on its consolidated financial statements.

Recent Events - The Coronavirus Aid, Relief, and Economic Security Act of 2020 signed into law on March 27, 2020 (“CARES Act”) also provided guidance around the modification of loans as a result of the novel coronavirus of 2019 (“COVID-19’) pandemic, providing, among other criteria, that modifications made between March 1, 2020, and the earlier of December 31, 2020, or 60 days after the COVID-19 national emergency is terminated, on a good faith basis to borrowers who were current as of December 31, 2019, are exempt from accounting requirements for Troubled Debt Restructurings (“TDRs”). This includes modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment. On April 7, 2020, the federal banking regulators issued a revised interagency statement on loan modifications and the reporting for financial institutions working with customers affected by the COVID-19 pandemic ("Interagency Statement"). The Interagency Statement confirmed that COVID-19 related short-term loan modifications (e.g., payment deferrals of six months or less) provided to borrowers that were current (less than 30 days past due) at the time the relief was granted are not TDR loans. Borrowers  that  do  not  meet  the  criteria  in  the  CARES  Act  or  the  Interagency  Statement  are  assessed  for  TDR  loan classification in accordance with the Company’s accounting policies. As of September 30, 2020, the amount of portfolio loans remaining under payment/relief agreements includes commercial real estate loans of $23.8 million, commercial business loans of $7.6 million, portfolio one-to-four-family loans of $3.3 million, and other consumer loans of $280,000. The majority of these modifications involved short-term (e.g. less than six months) extensions and/or interest-only periods. For additional information, see “Note 18 - COVID-19 Pandemic.”

Application of New Accounting Guidance Adopted in 2020

On January 1, 2020, the Company adopted FASB ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.  This ASU contains some technical adjustments related to the fair value disclosure requirements of public companies.  Included in this ASU is the additional disclosure requirement of unrealized gains and losses for the period in recurring level 3 fair value disclosures and the range and weighted average of significant unobservable inputs, among other technical changes. The adoption of ASU 2018-13 did not have a material impact on the Company's consolidated financial statements.

12

NOTE 2 - INVESTMENTS

The following tables present the amortized costs, unrealized gains, unrealized losses, and estimated fair values of securities available-for-sale and held-to-maturity at September 30, 2020 and December 31, 2019:

	September 30, 2020
							Estimated
	Amortized		Unrealized		Unrealized		Fair
SECURITIES AVAILABLE-FOR-SALE	Cost		Gains		Losses		Values
U.S. agency securities	$	3,982	$	158	$	—	$	4,140
Corporate securities		15,877		68		(378)		15,567
Municipal bonds		59,477		2,310		(110)		61,677
Mortgage-backed securities		69,505		3,022		(85)		72,442
U.S. Small Business Administration securities		18,674		608		(7)		19,275
Total securities available-for-sale		167,515		6,166		(580)		173,101
SECURITIES HELD-TO-MATURITY
Corporate securities		5,500		44		(6)		5,538
Total securities held-to-maturity		5,500		44		(6)		5,538
Total securities	$	173,015	$	6,210	$	(586)	$	178,639

	December 31, 2019
							Estimated
	Amortized		Unrealized		Unrealized		Fair
SECURITIES AVAILABLE-FOR-SALE	Cost		Gains		Losses		Values
U.S. agency securities	$	8,986	$	95	$	(15)	$	9,066
Corporate securities		10,525		52		(7)		10,570
Municipal bonds		20,516		604		—		21,120
Mortgage-backed securities		62,745		405		(300)		62,850
U.S. Small Business Administration securities		22,281		191		(21)		22,451
Total securities available-for-sale	$	125,053	$	1,347	$	(343)	$	126,057

There were 0 securities held-to-maturity at December 31, 2019.

At September 30, 2020, the Bank pledged 7 securities held at the FHLB of Des Moines with a carrying value of $8.9 million to secure Washington State public deposits of $9.9 million with a $3.8 million collateral requirement by the Washington Public Deposit Protection Commission.  At December 31, 2019, the Bank pledged 7 securities held at the FHLB of Des Moines with a carrying value of $7.4 million to secure Washington State public deposits of $10.3 million with a $4.0 million minimum collateral requirement by the Washington Public Deposit Protection Commission.

Investment securities that were in an unrealized loss position at September 30, 2020 and December 31, 2019 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position. Management believes that these securities are only temporarily impaired due to changes in market interest rates or the

13

widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral.

	September 30, 2020
	Less than 12 Months				12 Months or Longer				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
SECURITIES AVAILABLE-FOR-SALE	Value		Losses		Value		Losses		Value		Losses
Corporate securities	$	5,620	$	(378)	$	0	$	0	$	5,620	$	(378)
Municipal bonds		7,505		(110)		0		0		7,505		(110)
Mortgage-backed securities		6,343		(73)		3,012		(12)		9,355		(85)
U.S. Small Business Administration securities		2,298		(7)		0		0		2,298		(7)
Total securities available-for-sale		21,766		(568)		3,012		(12)		24,778		(580)
SECURITIES HELD-TO-MATURITY
Corporate securities		1,994		(6)		0		0		1,994		(6)
Total securities held-to-maturity		1,994		(6)		0		0		1,994		(6)
Total	$	23,760	$	(574)	$	3,012	$	(12)	$	26,772	$	(586)

	December 31, 2019
	Less than 12 Months				12 Months or Longer				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
SECURITIES AVAILABLE-FOR-SALE	Value		Losses		Value		Losses		Value		Losses
U.S. agency securities	$	2,977	$	(15)	$	0	$	0	$	2,977	$	(15)
Corporate securities		1,993		(7)		0		0		1,993		(7)
Mortgage-backed securities		12,345		(154)		11,459		(146)		23,804		(300)
U.S. Small Business Administration securities		4,395		(21)		0		0		4,395		(21)
Total	$	21,710	$	(197)	$	11,459	$	(146)	$	33,169	$	(343)

There were 14 investments with unrealized losses of less than one year, and 1 investment with an unrealized loss of more than one year at September 30, 2020. There were 13 investments with unrealized losses of less than one year, and 10 investments with unrealized losses of more than one year at December 31, 2019. The unrealized losses associated with these investments are believed to be caused by changing market conditions that are considered to be temporary and the Company does not intend to sell the securities, and it is not likely to be required to sell these securities prior to maturity. Based on the Company’s evaluation of these securities, 0 other-than-temporary impairment was recorded for the nine months ended September 30, 2020, or for the year ended December 31, 2019.  Additional deterioration in market and economic conditions related to the COVID-19 pandemic, may have an adverse impact on credit quality in the future and result in other-than-temporary impairment charges.

The contractual maturities of securities available-for-sale and held-to-maturity at September 30, 2020 and December 31, 2019 are listed below. Expected maturities of mortgage-backed securities may differ from contractual maturities because borrowers may have the right to call or prepay the obligations; therefore, these securities are classified separately with no specific maturity date.

14

	September 30, 2020				December 31, 2019
SECURITIES AVAILABLE-FOR-SALE	Amortized		Fair		Amortized		Fair
U.S. agency securities	Cost		Value		Cost		Value
Due after one year through five years	$	982	$	1,068	$	996	$	1,036
Due after five years through ten years		1,000		1,039		3,997		4,027
Due after ten years		2,000		2,033		3,993		4,003
Subtotal		3,982		4,140		8,986		9,066
Corporate securities
Due in one year or less		4,002		4,013		5,034		5,044
Due after one year through five years		5,875		5,913		3,491		3,532
Due after five years through ten years		4,000		3,641		2,000		1,994
Due after ten years		2,000		2,000		0		0
Subtotal		15,877		15,567		10,525		10,570
Municipal bonds
Due in one year or less		102		102		0		0
Due after one year through five years		3,755		4,001		3,774		3,833
Due after five years through ten years		7,239		7,576		3,162		3,307
Due after ten years		48,381		49,998		13,580		13,980
Subtotal		59,477		61,677		20,516		21,120
Mortgage-backed securities
Federal National Mortgage Association (“FNMA”)		47,670		50,279		42,131		42,333
Federal Home Loan Mortgage Corporation (“FHLMC”)		14,641		14,838		15,250		15,179
Government National Mortgage Association (“GNMA”)		7,194		7,325		5,364		5,338
Subtotal		69,505		72,442		62,745		62,850
U.S. Small Business Administration securities
Due after one year through five years		2,267		2,348		1,546		1,555
Due after five years through ten years		8,177		8,447		11,500		11,598
Due after ten years		8,230		8,480		9,235		9,298
Subtotal		18,674		19,275		22,281		22,451
Total securities available-for-sale		167,515		173,101		125,053		126,057
SECURITIES HELD-TO-MATURITY
Corporate securities
Due after five years through ten years		4,000		4,003		0		0
Due after ten years		1,500		1,535		0		0
Total securities held-to-maturity		5,500		5,538		0		0
Total securities	$	173,015	$	178,639	$	125,053	$	126,057

The proceeds and resulting gains and losses, computed using specific identification from sales of securities available-for-sale for the three and nine months ended September 30, 2020 and 2019 shown below:

	Three Months Ended						Nine Months Ended
	September 30, 2020						September 30, 2020
			Gross		Gross				Gross		Gross
	Proceeds		Gains		(Losses)		Proceeds		Gains		(Losses)
Securities available-for-sale	$	3,041	$	119	$	0	$	12,214	$	300	$	0

	Three Months Ended						Nine Months Ended
	September 30, 2019						September 30, 2019
			Gross		Gross				Gross		Gross
	Proceeds		Gains		(Losses)		Proceeds		Gains		(Losses)
Securities available-for-sale	$	0	$	0	$	0	$	10,554	$	91	$	(59)

15

NOTE 3 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio was as follows at September 30, 2020 and December 31, 2019:

	September 30,		December 31,
REAL ESTATE LOANS	2020		2019
Commercial	$	227,354	$	210,749
Construction and development		191,933		179,654
Home equity		40,459		38,167
One-to-four-family (excludes loans held for sale)		300,863		261,539
Multi-family		130,243		133,931
Total real estate loans		890,852		824,040
CONSUMER LOANS
Indirect home improvement		276,693		254,691
Marine		84,650		67,179
Other consumer		3,465		4,340
Total consumer loans		364,808		326,210
COMMERCIAL BUSINESS LOANS
Commercial and industrial		224,276		140,531
Warehouse lending		39,482		61,112
Total commercial business loans		263,758		201,643
Total loans receivable, gross		1,519,418		1,351,893
Allowance for loan losses		(24,799)		(13,229)
Deferred costs and fees, net		(4,240)		(3,273)
Premiums on purchased loans, net		1,124		955
Total loans receivable, net	$	1,491,503	$	1,336,346

Most of the Company’s commercial and multi-family real estate, construction, residential, and/or commercial business lending activities are with customers located in Western Washington and near the loan production office located in the Tri-Cities, Washington. The Company originates real estate, consumer, and commercial business loans and has concentrations in these areas, however, indirect home improvement loans, including solar-related home improvement loans, are originated through a network of home improvement contractors and dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota and Nevada.  Loans are generally secured by collateral and rights to collateral vary and are legally documented to the extent practicable. Local economic conditions may affect borrowers’ ability to meet the stated repayment terms.

At September 30, 2020, the Bank held approximately $780.6 million in loans that qualify as collateral for FHLB advances, compared to approximately $646.1 million at December 31, 2019. The Bank held approximately $355.8 million in loans that qualify as collateral for the Federal Reserve Bank of San Francisco (“FRB”) line of credit at September 30, 2020, compared to approximately $318.8 million at December 31, 2019.  At September 30, 2020, the Bank held $74.1 million of loans originated under the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) which were pledged as collateral for non-recourse advances under the FRB’s Paycheck Protection Program Liquidity Facility (“PPPLF”). For additional information, see “Note 18 - COVID-19 Pandemic.”

The Company has defined its loan portfolio into 3 segments that reflect the structure of the lending function, the Company’s strategic plan and the manner in which management monitors performance and credit quality. The three loan portfolio segments are: (a) Real Estate Loans, (b) Consumer Loans, and (c) Commercial Business Loans. Each of these segments is disaggregated into classes based on the risk characteristics of the borrower and/or the collateral type securing the loan. The following is a summary of each of the Company’s loan portfolio segments and classes:

16

Real Estate Loans

Commercial Lending. Loans originated by the Company primarily secured by income producing properties, including retail centers, warehouses, and office buildings located in our market areas.

Construction and Development Lending. Loans originated by the Company for the construction of, and secured by, commercial real estate, one-to-four-family, and multi-family residences and tracts of land for development that are not pre-sold. A small portion of the one-to-four-family construction portfolio is custom construction loans to the intended occupant of the residence.

Home Equity Lending. Loans originated by the Company secured by second mortgages on one-to-four-family residences,   including home equity lines of credit in our market areas.

One-to-Four-Family Real Estate Lending. One-to-four-family residential loans include owner occupied properties (including second homes), and non-owner occupied properties with four or less units. These loans originated by the Company or purchased from banks are secured by first mortgages on one-to-four-family residences in our market areas that the Company intends to hold (excludes loans held for sale).

Multi-Family Lending. Apartment term lending (5 or more units) to current banking customers and community reinvestment loans for low to moderate income individuals in the Company’s footprint.

Consumer Loans

Indirect Home Improvement. Fixture secured loans for home improvement are originated by the Company through its network of home improvement contractors and dealers and are secured by the personal property installed in, on, or at the borrower’s real property, and may be perfected with a UCC-1 financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, pools, and other home fixture installations, including solar related home improvement projects.

Marine. Loans originated by the Company, secured by boats, to borrowers primarily located in the states we originate consumer loans.

Other Consumer. Loans originated by the Company to consumers in our retail branch footprint, including automobiles, recreational vehicles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit and credit cards.

Commercial Business Loans

Commercial and Industrial Lending (“C&I”). Loans originated by the Company to local small- and mid-sized businesses in our Puget Sound market area are secured primarily by accounts receivable, inventory, or personal property, plant and equipment. Some of the C&I loans purchased by the Company are outside of the Greater Puget Sound market area.  C&I loans are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  PPP loans originated by the Company are also included in this loan class.

Warehouse Lending. Loans originated to non-depository financial institutions and secured by notes originated by the non-depository financial institution.  The Company has 2 distinct warehouse lending divisions: commercial warehouse re-lending secured by notes on construction loans and mortgage warehouse re-lending secured by notes on one-to-four-family loans.  The Company’s commercial construction warehouse lines are secured by notes on construction loans and typically guaranteed by principals with experience in construction lending.  Mortgage warehouse lending loans are funded through third-party residential mortgage bankers.  Under this program the Company provides short-term funding to the mortgage banking companies for the purpose of originating residential mortgage loans for sale into the secondary market.

17

The following tables detail activity in the allowance for loan losses by loan categories at or for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended September 30, 2020
					Commercial
ALLOWANCE FOR LOAN LOSSES	Real Estate		Consumer		Business		Unallocated		Total
Beginning balance	$	11,912	$	5,132	$	4,248	$	232	$	21,524
Provision (recapture) for loan losses		907		1,891		335		(33)		3,100
Charge-offs		—		(196)		(11)		—		(207)
Recoveries		—		254		128		—		382
Net recoveries		—		58		117		—		175
Ending balance	$	12,819	$	7,081	$	4,700	$	199	$	24,799
Period end amount allocated to:
Loans individually evaluated for impairment	$	15	$	274	$	1,057	$	—	$	1,346
Loans collectively evaluated for impairment		12,804		6,807		3,643		199		23,453
Ending balance	$	12,819	$	7,081	$	4,700	$	199	$	24,799
LOANS RECEIVABLE
Loans individually evaluated for impairment	$	2,456	$	781	$	4,324	$	—	$	7,561
Loans collectively evaluated for impairment		888,396		364,027		259,434		—		1,511,857
Ending balance	$	890,852	$	364,808	$	263,758	$	—	$	1,519,418

	At or For the Three Months Ended September 30, 2019
					Commercial
ALLOWANCE FOR LOAN LOSSES	Real Estate		Consumer		Business		Unallocated		Total
Beginning balance	$	5,780	$	3,575	$	2,718	$	267	$	12,340
Provision (recapture) for loan losses		247		262		321		(257)		573
Charge-offs		(5)		(275)		—		—		(280)
Recoveries		11		121		—		—		132
Net recoveries (charge-offs)		6		(154)		—		—		(148)
Ending balance	$	6,033	$	3,683	$	3,039	$	10	$	12,765
Period end amount allocated to:
Loans individually evaluated for impairment	$	—	$	184	$	—	$	—	$	184
Loans collectively evaluated for impairment		6,033		3,499		3,039		10		12,581
Ending balance	$	6,033	$	3,683	$	3,039	$	10	$	12,765
LOANS RECEIVABLE
Loans individually evaluated for impairment	$	882	$	525	$	—	$	—	$	1,407
Loans collectively evaluated for impairment		818,103		317,409		189,276		—		1,324,788
Ending balance	$	818,985	$	317,934	$	189,276	$	—	$	1,326,195

18

	At or For the Nine Months Ended September 30, 2020
					Commercial
ALLOWANCE FOR LOAN LOSSES	Real Estate		Consumer		Business		Unallocated		Total
Beginning balance	$	6,206	$	3,766	$	3,254	$	3	$	13,229
Provision for loan losses		6,595		3,606		1,038		196		11,435
Charge-offs		—		(869)		(22)		—		(891)
Recoveries		18		578		430		—		1,026
Net recoveries (charge-offs)		18		(291)		408		—		135
Ending balance	$	12,819	$	7,081	$	4,700	$	199	$	24,799
Period end amount allocated to:
Loans individually evaluated for impairment	$	15	$	274	$	1,057	$	—	$	1,346
Loans collectively evaluated for impairment		12,804		6,807		3,643		199		23,453
Ending balance	$	12,819	$	7,081	$	4,700	$	199	$	24,799
LOANS RECEIVABLE
Loans individually evaluated for impairment	$	2,456	$	781	$	4,324	$	—	$	7,561
Loans collectively evaluated for impairment		888,396		364,027		259,434		—		1,511,857
Ending balance	$	890,852	$	364,808	$	263,758	$	—	$	1,519,418

	At or For the Nine Months Ended September 30, 2019
					Commercial
ALLOWANCE FOR LOAN LOSSES	Real Estate		Consumer		Business		Unallocated		Total
Beginning balance	$	5,761	$	3,351	$	3,191	$	46	$	12,349
Provision (recapture) for loan losses		266		571		1,432		(36)		2,233
Charge-offs		(5)		(741)		(1,584)		—		(2,330)
Recoveries		11		502		—		—		513
Net recoveries (charge-offs)		6		(239)		(1,584)		—		(1,817)
Ending balance	$	6,033	$	3,683	$	3,039	$	10	$	12,765
Period end amount allocated to:
Loans individually evaluated for impairment	$	—	$	184	$	—	$	—	$	184
Loans collectively evaluated for impairment		6,033		3,499		3,039		10		12,581
Ending balance	$	6,033	$	3,683	$	3,039	$	10	$	12,765
LOANS RECEIVABLE
Loans individually evaluated for impairment	$	882	$	525	$	—	$	—	$	1,407
Loans collectively evaluated for impairment		818,103		317,409		189,276		—		1,324,788
Ending balance	$	818,985	$	317,934	$	189,276	$	—	$	1,326,195

Non-accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are automatically placed on non-accrual once the loan is 90 days past due or sooner if, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, or as required by regulatory authorities.  The exception is the legacy Anchor Bank credit card portfolio which is serviced externally and loans are manually placed on non-accrual once the credit card payment is 90 days past due.

As a result of the negative impact on employment from the COVID-19 pandemic, we are anticipating higher levels of financial hardship for our customers, which we expect will lead to higher levels of forbearance, delinquency and defaults. We expect that, left unabated, this deterioration in forbearance, delinquency and default rates will persist until such time as the economy and employment return to relatively normal levels. We assist customers with an array of payment programs during periods of financial hardship, including forbearance. Forbearance allows a borrower to temporarily not make scheduled payments or to make smaller than scheduled payments, in each case for a specified period of time. Forbearance does not grant any reduction in the total principal or interest repayment obligation. While a loan is in forbearance status, interest continues to accrue and is repaid over a specified time period when the loan re-enters repayment status.

19

As of September 30, 2020, the amount of loans remaining under payment/relief agreements included commercial real estate loans of $22.4 million, commercial business loans of $9.0 million, portfolio one-to-four-family loans of $3.3 million, and consumer loans of $280,000.  These loans were classified as current and accruing interest as of September 30, 2020. These modifications were not classified as TDRs at September 30, 2020 in accordance with the CARES Act and related bank agency regulatory guidance. Loan modifications in accordance with the CARES Act and related banking agency regulatory guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.  At September 30, 2020 and December 31, 2019, the Company had 0 TDRs.

The following tables provide information pertaining to the aging analysis of contractually past due loans and non-accrual loans at September 30, 2020 and December 31, 2019:

	September 30, 2020
	30-59		60-89
	Days		Days		90 Days		Total				Total
	Past		Past		or More		Past				Loans		Non-
REAL ESTATE LOANS	Due		Due		Past Due		Due		Current		Receivable		Accrual
Commercial	$	0	$	549	$	0	$	549	$	226,805	$	227,354	$	1,087
Construction and development		0		0		0		0		191,933		191,933		0
Home equity		0		0		219		219		40,240		40,459		636
One-to-four-family		0		353		733		1,086		299,777		300,863		733
Multi-family		0		0		0		0		130,243		130,243		0
Total real estate loans		0		902		952		1,854		888,998		890,852		2,456
CONSUMER LOANS
Indirect home improvement		628		295		375		1,298		275,395		276,693		781
Marine		41		23		0		64		84,586		84,650		0
Other consumer		20		65		0		85		3,380		3,465		0
Total consumer loans		689		383		375		1,447		363,361		364,808		781
COMMERCIAL BUSINESS LOANS
Commercial and industrial		0		0		0		0		224,276		224,276		4,324
Warehouse lending		0		0		0		0		39,482		39,482		0
Total commercial business loans		0		0		0		0		263,758		263,758		4,324
Total loans	$	689	$	1,285	$	1,327	$	3,301	$	1,516,117	$	1,519,418	$	7,561

20

	December 31, 2019
	30-59		60-89
	Days		Days		90 Days		Total				Total
	Past		Past		or More		Past				Loans		Non-
REAL ESTATE LOANS	Due		Due		Past Due		Due		Current		Receivable		Accrual
Commercial	$	0	$	0	$	0	$	0	$	210,749	$	210,749	$	1,086
Construction and development		533		0		0		533		179,121		179,654		0
Home equity		109		0		185		294		37,873		38,167		190
One-to-four-family		894		114		1,150		2,158		259,381		261,539		1,264
Multi-family		0		—		0		0		133,931		133,931		0
Total real estate loans		1,536		114		1,335		2,985		821,055		824,040		2,540
CONSUMER LOANS
Indirect home improvement		692		227		147		1,066		253,625		254,691		468
Marine		15		0		0		15		67,164		67,179		0
Other consumer		71		2		20		93		4,247		4,340		25
Total consumer loans		778		229		167		1,174		325,036		326,210		493
COMMERCIAL BUSINESS LOANS
Commercial and industrial		0		0		0		0		140,531		140,531		0
Warehouse lending		0		0		0		0		61,112		61,112		0
Total commercial business loans		0		0		0		0		201,643		201,643		0
Total loans	$	2,314	$	343	$	1,502	$	4,159	$	1,347,734	$	1,351,893	$	3,033

There were 0 loans 90 days or more past due and still accruing interest at September 30, 2020, or at December 31, 2019.

The following tables provide additional information about our impaired loans that have been segregated to reflect loans for which an allowance for loan losses has been provided and loans for which no allowance was provided at September 30, 2020 and December 31, 2019:

	September 30, 2020
	Unpaid
WITH NO RELATED ALLOWANCE RECORDED	Principal		Recorded		Related
Real estate loans:	Balance		Investment		Allowance
Commercial	$	1,098	$	1,087	$	0
Home equity		687		636		0
One-to-four-family		736		673		0
		2,521		2,396		0
WITH RELATED ALLOWANCE RECORDED
Real estate loans:
One-to-four-family		61		60		15
Consumer loans:
Indirect		781		781		274
Commercial business loans:
Commercial and industrial		4,324		4,324		1,057
		5,166		5,165		1,346
Total	$	7,687	$	7,561	$	1,346

21

	December 31, 2019
	Unpaid
WITH NO RELATED ALLOWANCE RECORDED	Principal		Recorded		Related
Real estate loans:	Balance		Investment		Allowance
Commercial	$	1,097	$	1,086	$	0
Home equity		278		225		0
One-to-four-family		1,293		1,264		0
Consumer loans
Other consumer		17		17		0
		2,685		2,592		0
WITH RELATED ALLOWANCE RECORDED
Real estate loans:
One-to-four-family		61		60		15
Consumer loans:
Indirect		468		468		164
Other consumer		8		8		3
		537		536		182
Total	$	3,222	$	3,128	$	182

The following tables present the average recorded investment in loans individually evaluated for impairment and the interest income recognized and received for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended
	September 30, 2020				September 30, 2019
WITH NO RELATED ALLOWANCE RECORDED	Average Recorded		Interest Income		Average Recorded		Interest Income
Real estate loans:	Investment		Recognized		Investment		Recognized
Commercial	$	1,089	$	14	$	0	$	0
Home equity		672		11		190		0
One-to-four-family		733		10		1,339		25
		2,494		35		1,529		25
WITH AN ALLOWANCE RECORDED
Real estate loans:
One-to-four-family		60		0		0		0
Consumer loans:
Indirect		723		16		488		9
Marine		0		0		34		0
Other consumer		0		0		9		0
Commercial business loans:
Commercial and industrial		4,310		0		0		0
		5,093		16		531		9
Total	$	7,587	$	51	$	2,060	$	34

22

	At or For the Nine Months Ended
	September 30, 2020				September 30, 2019
WITH NO RELATED ALLOWANCE RECORDED	Average Recorded		Interest Income		Average Recorded		Interest Income
Real estate loans:	Investment		Recognized		Investment		Recognized
Commercial	$	1,088	$	41	$	0	$	0
Home equity		434		22		210		0
One-to-four-family		1,029		17		1,532		43
Consumer loans:
Other consumer		4		0		0		0
Commercial business loans:
Commercial and industrial		0		0		240		0
		2,555		80		1,982		43
WITH AN ALLOWANCE RECORDED
Real estate loans:
One-to-four-family		60		0		0		0
Consumer loans:
Indirect		624		40		452		29
Marine		42		1		17		1
Other consumer		0		0		8		1
Commercial business loans:
Commercial and industrial		1,910		162		128		7
		2,636		203		605		38
Total	$	5,191	$	283	$	2,587	$	81

Credit Quality Indicators

As part of the Company’s on-going monitoring of credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans, and (v) the general economic conditions in the Company’s markets.

The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of 1 to 10, with loans in risk grades 1 to 6 considered “Pass” and loans in risk grades 7 to 10 are reported as classified loans in the Company’s allowance for loan loss analysis.

A description of the 10 risk grades is as follows:

● Grades 1 and 2 - These grades include loans to very high quality borrowers with excellent or desirable business credit.

● Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk.

● Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk.

● Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.

● Grade 7 - This grade is for “Other Assets Especially Mentioned” (“OAEM”) in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.

● Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.

23

● Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.

● Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off.

Consumer, Home Equity, and One-to-Four-Family Real Estate Loans

Homogeneous loans are risk rated based upon the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, and one-to-four-family first and second liens. Under the Uniform Retail Credit Classification Policy, loans that are current or less than 90 days past due are graded “Pass” and risk rated “4” or “5” internally. Loans that are past due more than 90 days are classified “Substandard” and risk rated “8” internally until the loan has demonstrated consistent performance, typically six months of contractual payments. Closed-end loans that are 120 days past due and open-end loans that are 180 days past due are charged off based on the value of the collateral less cost to sell.  Management may more conservatively risk rate credits that may be paying as agreed.

Commercial real estate, construction and development, multi-family and commercial business loans are evaluated individually for their risk classification and may be classified as “Substandard” even if current on their loan payment obligations.

The following tables summarize risk rated loan balances by category at the dates indicated:

	September 30, 2020
					Special
	Pass		Watch		Mention		Substandard		Doubtful		Loss
REAL ESTATE LOANS	(1 - 5)		(6)		(7)		(8)		(9)		(10)		Total
Commercial	$	144,013	$	73,931	$	6,440	$	2,970	$	—	$	—	$	227,354
Construction and development		187,815		2,268		1,850		—		—		—		191,933
Home equity		39,823		—		—		636		—		—		40,459
One-to-four-family		293,271		163		187		7,242		—		—		300,863
Multi-family		130,243		—		—		—		—		—		130,243
Total real estate loans		795,165		76,362		8,477		10,848		—		—		890,852
CONSUMER LOANS
Indirect home improvement		275,912		—		—		781		—		—		276,693
Marine		84,650		—		—		—		—		—		84,650
Other consumer		3,465		—		—		—		—		—		3,465
Total consumer loans		364,027		—		—		781		—		—		364,808
COMMERCIAL BUSINESS LOANS
Commercial and industrial		184,676		29,619		3,154		6,827		—		—		224,276
Warehouse lending		39,482		—		—		—		—		—		39,482
Total commercial business loans		224,158		29,619		3,154		6,827		—		—		263,758
Total loans receivable, gross	$	1,383,350	$	105,981	$	11,631	$	18,456	$	—	$	—	$	1,519,418

24

	December 31, 2019
					Special
	Pass		Watch		Mention		Substandard		Doubtful		Loss
REAL ESTATE LOANS	(1 - 5)		(6)		(7)		(8)		(9)		(10)		Total
Commercial	$	203,703	$	2,274	$	3,686	$	1,086	$	0	$	0	$	210,749
Construction and development		177,109		2,545		0		0		0		0		179,654
Home equity		37,942		0		35		190		0		0		38,167
One-to-four-family		259,580		635		60		1,264		0		0		261,539
Multi-family		127,792		6,139		0		0		0		0		133,931
Total real estate loans		806,126		11,593		3,781		2,540		0		0		824,040
CONSUMER LOANS
Indirect home improvement		254,223		0		0		468		0		0		254,691
Marine		67,179		0		0		0		0		0		67,179
Other consumer		4,315		0		0		25		0		0		4,340
Total consumer loans		325,717		0		0		493		0		0		326,210
COMMERCIAL BUSINESS LOANS
Commercial and industrial		125,025		10,435		1,442		3,629		0		0		140,531
Warehouse lending		61,112		0		0		0		0		0		61,112
Total commercial business loans		186,137		10,435		1,442		3,629		0		0		201,643
Total loans receivable, gross	$	1,317,980	$	22,028	$	5,223	$	6,662	$	0	$	0	$	1,351,893

NOTE 4 - SERVICING RIGHTS

Loans serviced for others are not included on the Consolidated Balance Sheets. The unpaid principal balances of permanent loans serviced for others were $1.90 billion and $1.46 billion at September 30, 2020 and December 31, 2019, respectively.

The following tables summarize servicing rights activity for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended
	September 30,
	2020		2019
Beginning balance	$	10,672	$	10,849
Additions		3,233		2,577
Servicing rights amortized		(2,087)		(2,102)
Impairment of servicing rights		(82)		(131)
Ending balance	$	11,736	$	11,193

	At or For the Nine Months Ended
	September 30,
	2020		2019
Beginning balance	$	11,560	$	10,429
Additions		7,634		4,636
Servicing rights amortized		(6,059)		(3,594)
Impairment of servicing rights		(1,399)		(278)
Ending balance	$	11,736	$	11,193

The fair market value of the servicing rights’ assets was $12.0 million and $13.3 million at September 30, 2020 and December 31, 2019, respectively. Fair value adjustments to servicing rights are mainly due to market-based assumptions associated with discounted cash flows, loan prepayment speeds, and changes in interest rates. A significant change in

25

prepayments of the loans in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of servicing rights.

The following provides valuation assumptions used in determining the fair value of mortgage servicing rights (“MSR”) at the dates indicated:

	At September 30,		At December 31,
Key assumptions:	2020		2019
Weighted average discount rate	9.1	%	9.7	%
Conditional prepayment rate (“CPR”)	28.6	%	17.1	%
Weighted average life in years	3.4		5.1

Key economic assumptions of the current fair value for single family MSR are presented in the table below.  Also presented is the sensitivity to market rate changes for the par rate coupon for a conventional one-to-four-family FNMA, FHLMC, GNMA, or FHLB serviced home loan.  The table below references a 50 basis point and 100 basis point adverse rate change and the impact on prepayment speeds and discount rates at September 30, 2020 and December 31, 2019:

				September 30, 2020			December 31, 2019
Aggregate portfolio principal balance (1)				$	1,854,472		$	1,463,732
Weighted average rate of note					3.7	%		4.2	%
At September 30, 2020	Base			0.5% Adverse Rate Change			1.0% Adverse Rate Change
Conditional prepayment rate		28.6	%		36.2	%		40.1	%
Fair value MSR	$	11,960		$	10,055		$	9,291
Percentage of MSR		0.6	%		0.5	%		0.5	%
Discount rate		9.1	%		9.6	%		10.1	%
Fair value MSR	$	11,960		$	11,817		$	11,678
Percentage of MSR		0.6	%		0.6	%		0.6	%
At December 31, 2019	Base			0.5% Adverse Rate Change			1.0% Adverse Rate Change
Conditional prepayment rate		17.1	%		24.6	%		32.5	%
Fair value MSR	$	13,255		$	10,582		$	8,674
Percentage of MSR		0.9	%		0.7	%		0.6	%
Discount rate		9.7	%		10.2	%		10.7	%
Fair value MSR	$	13,255		$	13,037		$	12,826
Percentage of MSR		0.9	%		0.9	%		0.9	%

___________________________

(1) Excludes nonperforming serviced loans in forbearance.

These sensitivities are hypothetical and should be used with caution as the tables above demonstrate the Company’s methodology for estimating the fair value of the MSR which is highly sensitive to changes in key assumptions. For example, actual prepayment experience may differ and any difference may have a material effect on MSR fair value. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, in these tables, the effects of a variation in a particular assumption on the fair value of the MSR is calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another (for example, decreases in market interest rates may provide an incentive to refinance, however, this may also indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which may magnify or counteract the sensitivities. Thus, any measurement of MSR fair value is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions may not be appropriate if they are applied to a different point in time.

The Company recorded $1.1 million and $874,000 of gross contractually specified servicing fees, late fees, and other ancillary fees resulting from servicing of loans for the three months ended September 30, 2020 and 2019, respectively, and

26

$3.1 million and $2.5 million for the nine months ended September 30, 2020 and 2019, respectively. The income, net of amortization, or the reduction in income, if MSR amortization is greater than servicing fees, is reported in noninterest income on the Consolidated Statements of Income.

NOTE 5 - DERIVATIVES

The Company regularly enters into commitments to originate and sell loans held for sale. The Company has established a hedging strategy to protect itself against the risk of loss associated with interest rate movements on loan commitments. The Company enters into contracts to sell forward To-Be-Announced (“TBA”) mortgage-backed securities. These commitments and contracts are considered derivatives but have not been designated as hedging instruments for reporting purposes under U.S. GAAP. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in noninterest income or noninterest expense. The Company recognizes all derivative instruments as either other assets or other liabilities on the Consolidated Balance Sheets and measures those instruments at fair value.

Derivative instruments not related to mortgage banking activities primarily relate to interest rate swap agreements. The Company's objectives in using certain interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The Company has entered into interest rate swaps to reduce the exposure to variability in interest-related cash outflows attributable to changes in forecasted LIBOR-based borrowings and brokered deposits. These derivative instruments are designated as cash flow hedges. The hedged item is the LIBOR portion of the series of future adjustable rate borrowings and deposits over the term of the interest rate swap. Accordingly, changes to the amount of interest payment cash flows for the hedged transactions attributable to a change in credit risk are excluded from management’s assessment of hedge effectiveness. The Company tests for hedging effectiveness on a quarterly basis. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company has not recorded any hedge ineffectiveness since inception.  The Company has master netting agreements with derivative dealers with which it does business, but reflects gross assets and liabilities as other assets and other liabilities, respectively, on the Consolidated Balance Sheets.

The net unrealized loss on cash flow hedges recorded in accumulated other comprehensive income was $1.1 million, net of tax, at September 30, 2020.  The Company reclassified realized losses of $98,000 from accumulated other comprehensive income to interest expense related to these cash flow hedges for the three months ended September 30, 2020, and $84,000 for the nine months ended September 30, 2020.  The Company had 0 cash flow hedges in 2019. The Company expects that approximately $463,000 will be reclassified from accumulated other comprehensive income as an increase to interest expense over the next twelve months  related to these cash flow hedges.

The following tables summarize the Company’s derivative instruments at the dates indicated:

	September 30, 2020
			Fair Value
Cash flow hedges:	Notional		Asset		Liability
Interest rate swaps	$	90,000	$	1,401	$	0
Non-hedging derivatives:
Fallout adjusted interest rate lock commitments with customers		219,266		6,186		0
Mandatory and best effort forward commitments with investors		72,966		0		762
Forward TBA mortgage-backed securities		303,000		0		713

27

	December 31, 2019
			Fair Value
Non-hedging derivatives:	Notional		Asset		Liability
Fallout adjusted interest rate lock commitments with customers	$	33,914	$	557	$	0
Mandatory and best effort forward commitments with investors		43,752		0		195
Forward TBA mortgage-backed securities		46,000		0		8

At September 30, 2020 and December 31, 2019, the Company had $303.0 million and $46.0 million of TBA trades with counterparties that required margin collateral of $5.1 million and $1.2 million, respectively.  At September 30, 2020, the Bank had pledged 3 securities with a carrying value of $4.3 million to secure interest rate swaps designated as cash flow hedges.

Changes in the fair value of the non-hedging derivatives recognized in noninterest income on the Consolidated Statements of Income and included in gain on sale of loans resulted in net gains of $2.8 million and $619,000 for the three months ended September 30, 2020 and 2019, respectively, and net gains of $8.8 million and $911,000 for the nine months ended September 30, 2020 and 2019, respectively.

NOTE 6 - LEASES

The Company has operating leases for retail bank and home lending branches, and certain equipment. The Company’s leases have remaining lease terms of eight months to nine years and nine months, some of which include options to extend the leases for up to five years.

The components of lease cost (included in occupancy expense on the Consolidated Statements of Income) are as follows for the three and nine months ended September 30, 2020 and 2019:

	Three Months Ended		Three Months Ended
Lease cost:	September 30, 2020		September 30, 2019
Operating lease cost	$	339	$	326
Short-term lease cost		1		29
Total lease cost	$	340	$	355

	Nine Months Ended		Nine Months Ended
Lease cost:	September 30, 2020		September 30, 2019
Operating lease cost	$	1,038	$	942
Short-term lease cost		10		113
Total lease cost	$	1,048	$	1,055

The following tables provides supplemental information related to operating leases at or for the three and nine months ended September 30, 2020 and 2019:

	At or For the			At or For the
Cash paid for amounts included in the	Three Months Ended			Three Months Ended
measurement of lease liabilities:	September 30, 2020			September 30, 2019
Operating cash flows from operating leases	$	349		$	319
Weighted average remaining lease term- operating leases		5.5	years		5.5	years
Weighted average discount rate- operating leases		2.48	%		3.10	%

	At or For the			At or For the
Cash paid for amounts included in the	Nine Months Ended			Nine Months Ended
measurement of lease liabilities:	September 30, 2020			September 30, 2019
Operating cash flows from operating leases	$	1,033		$	1,002
Weighted average remaining lease term- operating leases		5.5	years		5.5	years
Weighted average discount rate- operating leases		2.48	%		3.10	%

28

The Company’s leases typically do not contain a discount rate implicit in the lease contract.  As an alternative, the discount rate used in determining the lease liability for each individual lease was the FHLB of Des Moines’ fixed advance rate. 

Maturities of operating lease liabilities at September 30, 2020 for future periods are as follows:

Remainder of 2020	$	339
2021		1,319
2022		1,222
2023		839
2024		787
Thereafter		1,427
Total lease payments		5,933
Less imputed interest		(465)
Total	$	5,468

NOTE 7 - OTHER REAL ESTATE OWNED (“OREO”)

The following table presents the activity related to OREO at or for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended				At or For the Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
Beginning balance	$	90	$	254	$	168	$	689
Additions		—		—		—		164
Gross proceeds from sale of OREO		—		(116)		(76)		(800)
Gain (loss) on sale of OREO		—		40		(2)		125
Ending balance	$	90	$	178	$	90	$	178

There was 1 OREO property in the amount of $90,000 at September 30, 2020, and 2 OREO properties totaling $178,000 at September 30, 2019.  Holding costs were $0 and $2,000 for the three and nine months ended September 30, 2020, compared to $1,000 and $12,000 for the three and nine months ended September 30, 2019, respectively.

There were $662,000 in mortgage loans collateralized by residential real estate property in the process of foreclosure at September 30, 2020.

29

NOTE 8 - DEPOSITS

Deposits are summarized as follows at September 30, 2020 and December 31, 2019:

	September 30,		December 31,
	2020		2019
Noninterest-bearing checking	$	338,781	$	260,131
Interest-bearing checking		229,576		177,972
Savings		144,886		118,845
Money market		377,585		270,489
Certificates of deposit less than $100,000		285,650		277,988
Certificates of deposit of $100,000 through $250,000		150,437		181,402
Certificates of deposit of $250,000 and over		68,242		92,110
Escrow accounts related to mortgages serviced		18,062		13,471
Total	$	1,613,219	$	1,392,408

FRB regulations require that the Bank maintain reserves in the form of cash on hand when there are deposit balances with the FRB based on a percentage of deposits. Effective March 26, 2020, the FRB lowered the reserve ratio to zero percent. At September 30, 2020 and December 31, 2019, the Bank had 0 reserve requirement based on its reserve calculation.

Scheduled maturities of time deposits at September 30, 2020 for future periods ending are as follows:

	At September 30, 2020
Maturing in 2020	$	155,713
Maturing in 2021		229,901
Maturing in 2022		79,140
Maturing in 2023		17,746
Maturing in 2024		17,628
Thereafter		4,201
Total	$	504,329

Interest expense by deposit category for the three and nine months ended September 30, 2020 and 2019 is as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2020		2019		2020		2019
Interest-bearing checking	$	86	$	474	$	299	$	1,056
Savings and money market		464		777		1,932		2,282
Certificates of deposit		2,087		2,972		7,439		8,651
Total	$	2,637	$	4,223	$	9,670	$	11,989

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Commitments - The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the Consolidated Balance Sheets.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

30

The following table provides a summary of the Company’s commitments at September 30, 2020 and December 31, 2019:

COMMITMENTS TO EXTEND CREDIT	September 30,		December 31,
REAL ESTATE LOANS	2020		2019
Commercial	$	1,353	$	247
Construction and development		143,642		95,031
One-to-four-family (includes locks for salable loans)		233,858		39,697
Home equity		50,124		47,880
Multi-family		649		622
Total real estate loans		429,626		183,477
CONSUMER LOANS		23,063		22,176
COMMERCIAL BUSINESS LOANS
Commercial and industrial		113,188		72,731
Warehouse lending		45,518		33,888
Total commercial business loans		158,706		106,619
Total commitments to extend credit	$	611,395	$	312,272

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the amount of the total commitments do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon an extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and ultimately may not be drawn upon to the total extent to which the Company is committed. The Company has established reserves for estimated losses from unfunded commitments of $407,000 at September 30, 2020 and $293,000 at December 31, 2019. One-to-four-family commitments included in the table above are accounted for as fair value derivatives and do not carry an associated holdback.  The Company’s derivative positions are presented with discussion in “Note 5 - Derivatives.”

The Company also sells one-to-four-family loans to the FHLB of Des Moines that require a limited level of recourse if the loans default and exceed a certain loss exposure. Specific to that recourse, the FHLB of Des Moines established a first loss account (“FLA”) related to the loans and required a credit enhancement (“CE”) obligation by the Bank to be utilized after the FLA is used. Based on loans sold through September 30, 2020, the total loans sold to the FHLB were $36.7 million with the FLA totaling $938,000 and the CE obligation at $811,000 or 2.2% of the loans outstanding. Management has established a holdback of 10% of the outstanding CE, or $272,000, which is a part of the off-balance sheet holdback for loans sold. At September 30, 2020, there were $498,000 of loans sold to the FHLB of Des Moines greater than 30 days past their contractual payment due date, compared to NaN at December 31, 2019.

Contingent liabilities for loans held for sale - In the ordinary course of business, loans are sold with limited recourse against the Company and may have to subsequently be repurchased due to defects that occurred during the origination of the loan. The defects are categorized as documentation errors, underwriting errors, early payoff, early payment defaults, breach of representation or warranty, servicing errors, and/or fraud. When a loan sold to an investor without recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred. If a defect is identified, the Company may be required to either repurchase the loan or indemnify the investor for losses sustained. If there are no such defects, the Company has no commitment to repurchase the loan. The Company has recorded a holdback reserve of $1.8 million to cover loss exposure related to these guarantees for one-to-four-family loans sold into the secondary market at September 30, 2020, and $1.2 million at December 31, 2019, which is included in other liabilities on the Consolidated Balance Sheets.

31

The Company has entered into a severance agreement with its Chief Executive Officer (“CEO”). The severance agreement, subject to certain requirements, generally includes a lump sum payment to the CEO equal to 24 months of base compensation in the event his employment is involuntarily terminated, other than for cause or the executive terminates his employment with good reason, as defined in the severance agreement.

The Company has entered into change of control agreements with its Chief Financial Officer, Chief Operating Officer, Chief Lending Officer, Chief Credit Officer, Chief Risk Officer, Chief Human Resources Officer, Senior Vice President Compliance Officer, Executive Vice President of Retail Banking and Marketing, and the Executive Vice President of Home Lending. The change of control agreements, subject to certain requirements, generally remain in effect until canceled by either party upon at least 24 months prior written notice. Under the change of control agreements, the executive generally will be entitled to a change of control payment from the Company if the executive is involuntarily terminated within six months preceding or 12 months after a change in control (as defined in the change of control agreements). In such an event, the executives would each be entitled to receive a cash payment in an amount equal to 12 months of their then current salary, subject to certain requirements in the change of control agreements.

As a result of the nature of our activities, the Company is subject to various pending and threatened legal actions, which arise in the ordinary course of business. From time to time, subordination liens may create litigation which requires us to defend our lien rights. In the opinion of management, liabilities arising from these claims, if any, will not have a material effect on our financial position. The Company had 0 material pending legal actions at September 30, 2020.

NOTE 10 - FAIR VALUE MEASUREMENTS

The Company determines fair value based on the requirements established in Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  ASC 820 defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, requires us to use the exit price notion when measuring the fair value of instruments for disclosure purposes.  

The following definitions describe the levels of inputs that may be used to measure fair value:

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis:

Securities Available-for-Sale - The fair value of securities available-for-sale are recorded on a recurring basis. The fair value of investments and mortgage-backed securities are provided by a third-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid, and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level 2). Certain other corporate securities and municipal bonds are generally measured at fair value based on discounted cash flow models (Level 3).  Transfers between the fair value hierarchy are determined through the third-party service provider which, from time to time will transfer between levels based on market conditions per the related security. All models and processes used take into account market convention.

32

Mortgage Loans Held for Sale - The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a TBA mortgage-backed security (Level 2).

Derivative Instruments - Fair values for derivative assets and liabilities are measured on a recurring basis.  The primary use of derivative instruments is related to the mortgage banking activities of the Company.  The fair value of the interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-though rate assumptions based on historical information, where appropriate.  TBA mortgage-backed securities are fair valued on similar contracts in active markets (Level 2), while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in the market interest rates (Level 2 and 3).  Derivative instruments not related to mortgage banking activities include interest rate swap agreements.  The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2).  The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available.  Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs.  The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position.  The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services.  The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.  

Impaired Loans - Fair value adjustments to impaired collateral dependent loans are recorded to reflect partial write-downs based on the current appraised value of the collateral or internally developed models, which contain management’s assumptions. Management will utilize discounted cashflow impairment for troubled debt restructures when the change in terms results in a discount to the overall cashflows to be received (Level 3).

Other Real Estate Owned - Fair value adjustments to OREO are recorded at the lower of carrying amount of the loan or fair value of the collateral less selling costs. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, management periodically performs valuations such that the real estate is carried at the lower of its new cost basis or fair value, net of estimated costs to sell (Level 3).

Servicing Rights - The fair value of mortgage servicing rights are estimated using net present value of expected cash flows using a third party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayments speeds based on historical information where appropriate (Level 3).

The following tables present securities available-for-sale, mortgage loans held for sale, and derivative assets and liabilities measured at fair value on a recurring basis at the dates indicated:

Financial Assets	At September 30, 2020
Securities available-for-sale:	Level 1		Level 2		Level 3		Total
U.S. agency securities	$	0	$	4,140	$	0	$	4,140
Corporate securities		0		14,587		980		15,567
Municipal bonds		0		61,548		129		61,677
Mortgage-backed securities		0		72,442		0		72,442
U.S. Small Business Administration securities		0		19,275		0		19,275
Mortgage loans held for sale, at fair value		0		215,123		0		215,123
Derivatives:
Interest rate lock commitments with customers		0		0		6,186		6,186
Total assets measured at fair value	$	0	$	387,115	$	7,295	$	394,410
Financial Liabilities
Derivatives:
Mandatory and best effort forward commitments with investors	$	0	$	0	$	(762)	$	(762)
Forward TBA mortgage-backed securities		0		(713)		0		(713)
Interest rate swaps		0		(1,401)		0		(1,401)
Total liabilities measured at fair value	$	0	$	(2,114)	$	(762)	$	(2,876)

33

Financial Assets	At December 31, 2019
Securities available-for-sale:	Level 1		Level 2		Level 3		Total
U.S. agency securities	$	0	$	9,066	$	0	$	9,066
Corporate securities		0		9,546		1,024		10,570
Municipal bonds		0		20,982		138		21,120
Mortgage-backed securities		0		62,850		0		62,850
U.S. Small Business Administration securities		0		22,451		0		22,451
Mortgage loans held for sale, at fair value		0		69,699		0		69,699
Derivatives:
Interest rate lock commitments with customers		0		0		557		557
Total assets measured at fair value	$	0	$	194,594	$	1,719	$	196,313
Financial Liabilities
Derivatives:
Mandatory and best effort forward commitments with investors	$	0	$	0	$	(195)	$	(195)
Forward TBA mortgage-backed securities		0		(8)		0		(8)
Total liabilities measured at fair value	$	0	$	(8)	$	(195)	$	(203)

The following tables present impaired loans, OREO, and servicing rights measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting periods indicated. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were evaluated.

	September 30, 2020
	Level 1		Level 2		Level 3		Total
Impaired loans	$	0	$	0	$	7,561	$	7,561
OREO		0		0		90		90
Servicing rights		0		0		11,960		11,960

	December 31, 2019
	Level 1		Level 2		Level 3		Total
Impaired loans	$	0	$	0	$	3,128	$	3,128
OREO		0		0		168		168
Servicing rights		0		0		13,255		13,255

34

Quantitative Information about Level 3 Fair Value Measurements - Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at September 30, 2020 and December 31, 2019:

Level 3		Significant		Weighted Average
Fair Value	Valuation	Unobservable		September 30,		December 31,
Instruments	Techniques	Inputs	Range	2020		2019
RECURRING
Interest rate lock commitments with customers	Quoted market prices	Pull-through expectations	80% - 99%	89.2	%	94.5	%
Individual forward sale commitments with investors	Quoted market prices	Pull-through expectations	80% - 99%	89.2	%	94.5	%
Corporate securities	Discounted cash flows	Discount rate	2.5%	2.5	%	2.1	%
Municipal bonds	Discounted cash flows	Discount rate	2.2%	2.2	%	3.4	%
NONRECURRING
Impaired loans	Fair value of underlying collateral	Discount applied to the obtained appraisal	10.0%	10.0	%	10.0	%
OREO	Fair value of collateral	Discount applied to the obtained appraisal	10.0%	10.0	%	10.0	%
Servicing rights	Industry sources	Pre-payment speeds	0% - 50%	28.6	%	17.1	%

An increase in the pull-through rate utilized in the fair value measurement of the interest rate lock commitments with customers and forward sale commitments with investors will result in positive fair value adjustments (and an increase in the fair value measurement). Conversely, a decrease in the pull-through rate will result in a negative fair value adjustment (and a decrease in the fair value measurement).

The following tables provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2020 and 2019:

			Purchases						Net change in		Net change in
Three Months Ended	Beginning		and		Sales and		Ending		fair value for		fair value for
September 30, 2020	Balance		Issuances		Settlements		Balance		gains/(losses) (1)		gains/(losses) (2)
Interest rate lock commitments with customers	$	4,722	$	18,863	$	(17,399)	$	6,186	$	1,464	$	—
Individual forward sale commitments with investors		(144)		(1,591)		973		(762)		(618)		—
Securities available-for-sale, at fair value		1,163		—		(54)		1,109		—		(51)
September 30, 2019
Interest rate lock commitments with customers	$	1,047	$	3,557	$	(3,607)	$	997	$	(50)	$	—
Individual forward sale commitments with investors		—		(178)		159		(19)		(19)		—

			Purchases						Net change in		Net change in
Nine Months Ended	Beginning		and		Sales and		Ending		fair value for		fair value for
September 30, 2020	Balance		Issuances		Settlements		Balance		gains/(losses) (1)		gains/(losses) (2)
Interest rate lock commitments with customers	$	557	$	38,966	$	(33,337)	$	6,186	$	5,629	$	—
Individual forward sale commitments with investors		(195)		(3,211)		2,644		(762)		(567)		—
Securities available-for-sale, at fair value		1,162		—		(53)		1,109		—		(44)
September 30, 2019
Interest rate lock commitments with customers	$	503	$	8,652	$	(8,158)	$	997	$	494	$	—
Individual forward sale commitments with investors		(34)		(765)		780		(19)		15		—

_______________________________

35

(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income.

Gains (losses) on interest rate lock commitments carried at fair value are recorded in noninterest income. Gains (losses) on forward sale commitments with investors carried at fair value are recorded in noninterest income.

The following table provides estimated fair values of the Company’s financial instruments at September 30, 2020 and December 31, 2019, whether or not recognized at fair value on the Consolidated Balance Sheets:

	September 30,				December 31,
	2020				2019
Financial Assets	Carrying		Fair		Carrying		Fair
Level 1 inputs:	Amount		Value		Amount		Value
Cash and cash equivalents	$	36,073	$	36,073	$	45,778	$	45,778
Certificates of deposit at other financial institutions		14,262		14,262		20,902		20,902
Level 2 inputs:
Securities available-for-sale, at fair value		171,992		171,992		124,895		124,895
Securities held-to-maturity		5,500		5,538		—		—
Loans held for sale, at fair value		215,123		215,123		69,699		69,699
FHLB stock, at cost		6,553		6,553		8,045		8,045
Accrued interest receivable		6,809		6,809		5,908		5,908
Level 3 inputs:
Securities available-for-sale, at fair value		1,109		1,109		1,162		1,162
Loans receivable, gross		1,519,418		1,527,083		1,351,893		1,377,408
Servicing rights, held at lower of cost or fair value		11,736		11,960		11,560		13,255
Fair value interest rate locks with customers		6,186		6,186		557		557
Financial Liabilities
Level 2 inputs:
Deposits		1,613,219		1,619,100		1,392,408		1,385,658
Borrowings		173,640		175,891		84,864		85,268
Subordinated note		9,900		10,599		9,885		10,599
Accrued interest payable		339		339		273		273
Interest rate swaps		1,401		1,401		—		—
Forward TBA mortgage-backed securities		713		713		8		8
Level 3 inputs:
Mandatory and best effort forward commitments with investors		762		762		195		195

NOTE 11 - EMPLOYEE BENEFITS

Employee Stock Ownership Plan

On January 1, 2012, the Company established an ESOP for eligible employees of the Company and the Bank.  Employees of the Company and the Bank are eligible to participate in the ESOP if they have been credited with at least 1,000 hours of service during the employees’ first 12-month period and based on the employee’s anniversary date will be vested in the ESOP. The employee will be 100% vested in the ESOP after two years of working at least 1,000 hours in each of those two years.

The ESOP borrowed $2.6 million from FS Bancorp, Inc. and used those funds to acquire 259,210 shares of FS Bancorp, Inc. common stock in the open market at an average price of $10.17 per share during the second half of 2012. It is anticipated that the Bank will make contributions to the ESOP in amounts necessary to amortize the ESOP loan payable to FS Bancorp, Inc. over a period of 10 years, bearing interest at 2.30%. Intercompany expenses associated with the ESOP are eliminated in consolidation. Shares purchased by the ESOP with the loan proceeds are held in a suspense account and allocated to ESOP participants on a pro rata basis as principal and interest payments are made by the ESOP to FS Bancorp, Inc. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds

36

from the Bank’s discretionary contributions to the ESOP and earnings on the ESOP assets. Payments of principal and interest are due annually on December 31, the Company’s fiscal year end. On December 31, 2019, the ESOP paid the eighth annual installment of principal in the amount of $275,000, plus accrued interest of $20,000 pursuant to the ESOP loan agreement.

As shares are committed to be released from collateral, the Company reports compensation expense equal to the average daily market prices of the shares for the quarter ended September 30, 2020. These shares become outstanding for earnings per share computations. The compensation expense is accrued monthly throughout the year. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings; dividends on unallocated ESOP shares are recorded as a reduction of debt and accrued interest.

Compensation expense related to the ESOP for the three and nine months ended September 30, 2020 and 2019 was $251,000 and $756,000, and $323,000 and $971,000, respectively.

Shares held by the ESOP at September 30, 2020 and 2019 were as follows (shown as actual):

	Balances		Balances
	at September 30, 2020		at September 30, 2019
Allocated shares		189,511		176,809
Committed to be released shares		19,441		19,441
Unallocated shares		32,401		58,322
Total ESOP shares		241,353		254,572
Fair value of unallocated shares (in thousands)	$	1,260	$	2,912

NOTE 12 - EARNINGS PER SHARE

The Company computes earnings per share using the two-class method, which is an earnings allocation method for computing earnings per share that treats a participating security as having rights to earnings that would otherwise have been available to common shareholders. Basic earnings per share are computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Unvested share-based awards containing non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For earnings per share calculations, the ESOP shares committed to be released are included as outstanding shares for both basic and diluted earnings per share.

37

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended September 30,				At or For the Nine Months Ended September 30,
Numerator (in thousands):	2020		2019		2020		2019
Net income	$	12,713	$	7,144	$	27,900	$	16,799
Dividends and undistributed earnings allocated to participating securities		(73)		(28)		(69)		(26)
Net income available to common shareholders	$	12,640	$	7,116	$	27,831	$	16,773
Denominator (shown as actual):
Basic weighted average common shares outstanding		4,224,821		4,401,303		4,285,955		4,411,439
Dilutive shares		70,513		97,077		77,333		110,852
Diluted weighted average common shares outstanding		4,295,334		4,498,380		4,363,288		4,522,291
Basic earnings per share	$	2.99	$	1.62	$	6.49	$	3.80
Diluted earnings per share	$	2.94	$	1.58	$	6.38	$	3.71
Potentially dilutive weighted average share options that were not included in the computation of diluted earnings per share because to do so would be anti-dilutive		102,187		44,905		75,530		42,399

NOTE 13 - STOCK-BASED COMPENSATION

Stock Options and Restricted Stock

On May 17, 2018, the shareholders of FS Bancorp, Inc. approved the 2018 Equity Incentive Plan (the “2018 Plan”) that authorizes 650,000 shares of the Company’s common stock to be awarded. The 2018 Plan provides for the grant of incentive stock options, non-qualified stock options, and up to 163,000 restricted stock awards (“RSAs”) to directors, emeritus directors, officers, employees or advisory directors of the Company. On August 15, 2020, the Company awarded grants of 24,880 RSAs and 62,285 stock options with an exercise price equal to the market price of FS Bancorp’s common stock on the grant date of $42.70 per share. At September 30, 2020, there were 274,060 stock option awards and 92,905       RSAs available to be granted under the 2018 Plan.

In September 2013, the shareholders of FS Bancorp, Inc. approved the FS Bancorp, Inc. 2013 Equity Incentive Plan (the “2013 Plan”). The Plan provided for the grant of stock options and RSAs.  The 2013 Plan authorized the grant of stock options totaling 324,013 shares of common stock to Company directors and employees of which 322,000 stock options were granted with an exercise price equal to the market price of FS Bancorp’s common stock on the grant date of May 8, 2014, of $16.89 per share.  The 2013 Plan authorized the grant of RSAs totaling 129,605 shares to Company directors, advisory directors, emeritus directors, officers, and employees, all of which have been granted.  All options and RSAs previously granted have vested as of September 30, 2020. At September 30, 2020, there were 6,013 stock option awards available to be granted under the 2013 Plan.

Total share-based compensation expense was $272,000 and $719,000 for the three and nine months ended September 30, 2020, respectively, and $189,000 and $641,000 for the three and nine months ended September 30, 2019, respectively.

Stock Options

Both plans consist of stock option awards that may be granted as incentive stock options or non-qualified stock options.  Stock option awards generally vest at one year for independent directors or over a five-year period for employees and officers with 20% vesting on the anniversary date of each grant date as long as the award recipient remains in service to the Company.  The options are exercisable after vesting for up to the remaining term of the original grant.  The maximum term of the options granted is 10 years. Any unexercised stock options will expire 10 years after the grant date or sooner in the event of the award recipient’s termination of service with the Company or the Bank.  The fair value of each stock option award is estimated on the grant date using a Black-Scholes Option pricing model that uses the following

38

assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The Company elected to use Staff Accounting Bulletin 107, simplified expected term calculation for the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at 5.5 years for one-year vesting and 6.5 years for five-year vesting.

The following table presents a summary of the Company’s stock option awards during the nine months ended September 30, 2020 (shown as actual):

				��	Weighted-Average
		Weighted-			Remaining
		Average			Contractual Term In	Aggregate
	Shares	Exercise Price			Years	Intrinsic Value
Outstanding at January 1, 2020	287,990	$	36.98		6.77	$	7,722,369
Granted	62,285	$	42.70		6.45		—
Less exercised	14,398	$	16.89		—	$	453,674
Forfeited or expired	—		—		—		—
Outstanding at September 30, 2020	335,877	$	38.90		6.81	$	2,964,011
Expected to vest, assuming a 0.31% annual forfeiture rate (1)	334,709	$	38.86		6.81	$	2,964,011
Exercisable at September 30, 2020	174,988	$	28.62		4.90	$	2,964,011

__________________________

(1) Forfeiture rate has been calculated and estimated to assume a forfeiture of 3.1% of the options forfeited over 10 years.

At September 30, 2020, there was $1.6 million of total unrecognized compensation cost related to nonvested stock options granted under the 2018 plan. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.7 years.  

Restricted Stock Awards

The RSAs’ fair value is equal to the value of the stock based on the market price of FS Bancorp’s common stock on the grant date and compensation expense is recognized over the vesting period of the awards based on the fair value of the restricted stock. Shares for the 2018 Plan generally vest at one-year for independent directors or over a five-year period for employees and officers beginning on the grant date. Any unvested RSAs will expire after vesting or sooner in the event of the award recipient’s termination of service with the Company or the Bank.

The following table presents a summary of the Company’s nonvested awards during the nine months ended September 30, 2020 (shown as actual):

		Weighted-Average
		Grant-Date Fair Value
Nonvested Shares	Shares	Per Share
Nonvested at January 1, 2020	40,215	$	53.64
Granted	24,880	$	42.70
Less vested	10,003	$	53.67
Forfeited or expired	0		0
Nonvested at September 30, 2020	55,092	$	48.70

At September 30, 2020, there was $2.6 million of total unrecognized compensation cost related to nonvested shares granted under the 2018 Plan as RSAs. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.9 years.

39

NOTE 14 - REGULATORY CAPITAL

The Bank is subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines of the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework, for qualifying community banking organizations, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act.  This final rule is applicable to all non-advanced approaches FDIC-supervised institutions with less than $10 billion in total consolidated assets.  The community bank leverage ratio (“CBLR”) final rule was effective on January 1, 2020, and will allow qualifying community banking organizations to calculate a leverage ratio to measure capital adequacy.  Banks opting into the CBLR framework will not be required to calculate or report risk-based capital.  A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets.  The final rule adopts Tier 1 capital and the existing leverage ratio into the community bank leverage ratio framework.  A bank electing the framework will not be subject to other capital and leverage requirements.  A bank electing the framework that ceases to meet any qualifying criteria in a future period and that has a leverage ratio greater than 8% will be allowed a grace period of two reporting periods to satisfy the CBLR qualifying criteria or comply with the generally applicable capital requirements.  A bank may opt out of the framework at any time, without restriction, by reverting to the generally applicable risk-based capital rule.

In response to the COVID-19 pandemic, the CARES Act was signed into law on March 27, 2020.  Among other things, the CARES Act directs federal banking agencies to adopt interim final rules to lower the threshold under the CBLR from 9% to 8% and to provide a reasonable grace period for a community bank that falls below the threshold to regain compliance, in each case until the earlier of the termination date of the national emergency or December 31, 2020.  In April 2020, the federal banking agencies issued two interim final rules implementing this directive.  One interim final rule provides that, as of the second quarter 2020, banking organizations with leverage ratios of 8% or greater (and that meet the other existing qualifying criteria) may elect to use the CBLR framework.  It also establishes a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall below the 8% CBLR requirement, so long as the banking organization maintains a leverage ratio of 7% or greater.  The second interim final rule provides a transition from the temporary 8% CBLR requirement to a 9% CBLR requirement.  It establishes a minimum CBLR of 8% for the second through fourth quarters of 2020, 8.5% for 2021, and 9% thereafter, and maintains a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall no more than 100 basis points below the applicable CBLR requirement. 

The Bank qualified for and elected the CBLR framework as of March 31, 2020. The Tier 1 leverage-based capital ratio calculated for the Bank at September 30, 2020 was 10.7%, compared to 11.6% at December 31, 2019.  At September 30, 2020, the Bank had Tier 1 capital of $206.7 million and a minimum Tier 1 capital requirement of $154.9 million to be considered well capitalized under the CBLR framework. At December 31, 2019, The Bank had Tier 1 capital of $196.0 million and a minimum Tier 1 capital requirement of $84.8 million to be considered well capitalized for the Tier 1 leverage-based ratio under the Basel Committee on Companying Supervision’s capital guidelines for U.S. Banks (“Basel III”) requirements. At both September 30, 2020 and December 31, 2019, the Bank was categorized as well capitalized under applicable regulatory requirements.  There are no conditions or events since that notification that management believes have changed the Bank’s category.  Management believes, at September 30, 2020, that the Bank met all capital adequacy requirements.

FS Bancorp, Inc. is a bank holding company registered with the Federal Reserve. Bank holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve.  Bank holding companies with less than $3.0 billion in assets are generally not subject to compliance with the Federal Reserve’s capital regulations, which are generally the same as the capital regulations

40

applicable to the Bank. The Federal Reserve has a policy that a bank holding company is required to serve as a source of financial and managerial strength to the holding company’s subsidiary bank and expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations. If FS Bancorp, Inc. was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets at September 30, 2020, FS Bancorp, Inc. would have exceeded all regulatory capital requirements. The Tier 1 leverage-based capital ratio calculated for FS Bancorp, Inc. at September 30, 2020 was 10.8%, compared to 11.3% at December 31, 2019.

NOTE 15 - BUSINESS SEGMENTS

The Company’s business segments are determined based on the products and services provided, as well as the nature of the related business activities, and they reflect the manner in which financial information is currently evaluated by management. This process is dynamic and is based on management’s current view of the Company’s operations and is not necessarily comparable with similar information for other financial institutions. The Company defines its business segments by product type and customer segment which it has organized into 2 lines of business: commercial and consumer banking and home lending.

The Company uses various management accounting methodologies to assign certain income statement items to the responsible operating segment, including:

● a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the segments, assigning to each segment a funding credit for its liabilities, such as deposits, and a charge to fund its assets;

● a cost per loan serviced allocation based on the number of loans being serviced on the balance sheet and the number of loans serviced for third parties;

● an allocation based upon the approximate square footage utilized by the home lending segment in Company owned locations;

● an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on the number of full time employees (“FTEs”) in each segment; and

● an allocation of the Company’s consolidated income taxes which are based on the effective tax rate applied to the segment’s pretax income or loss.

The FTP methodology is based on management’s estimated cost of originating funds including the cost of overhead for deposit generation.

A description of the Company’s business segments and the products and services that they provide is as follows:

Commercial and Consumer Banking Segment

The commercial and consumer banking segment provides diversified financial products and services to its commercial and consumer customers through Bank branches, automated teller machines (“ATM”), online banking platforms, mobile banking apps, and telephone banking. These products and services include deposit products; residential, consumer, business and commercial real estate lending portfolios and cash management services. The Company originates consumer loans, commercial and multi-family real estate loans, construction loans for residential and multi-family construction, and commercial business loans. At September 30, 2020, the Company’s retail deposit branch network consisted of 21 branches in the Pacific Northwest. This segment is also responsible for the management of the investment portfolio and other assets of the Bank.

Home Lending Segment

The home lending segment originates one-to-four-family residential mortgage loans primarily for sale in the secondary markets as well as originating adjustable rate mortgage (“ARM”) loans held for investment. The majority of mortgage loans are sold to or securitized by FNMA, FHLMC, GNMA, or FHLB of Des Moines, while the Company retains the right to service these loans. Loans originated under the guidelines of the Federal Housing Administration or FHA, US

41

Department of Veterans Affairs or VA, and United States Department of Agriculture or USDA are generally sold servicing released to a correspondent bank or mortgage company. The Company has the option to sell loans on a servicing-released or servicing-retained basis to securitizers and correspondent lenders. A small percentage of its loans are brokered to other lenders. On occasion, the Company may sell a portion of its MSR portfolio and may sell small pools of loans initially originated to be held in the loan portfolio. The Company manages the loan funding and the interest rate risk associated with the secondary market loan sales and the retained one-to-four-family mortgage servicing rights within this business segment. One-to-four-family loans originated for investment are allocated to the home lending segment with a corresponding provision expense and FTP for cost of funds.

Segment Financial Results

The tables below summarize the financial results for each segment based on the factors mentioned above within each segment for the three and nine months ended September 30, 2020 and 2019:

	At or For the Three Months Ended September 30, 2020
Condensed income statement:	Home Lending		Commercial and Consumer Banking		Total
Net interest income (1)	$	1,085	$	17,833	$	18,918
Provision for loan losses		(960)		(2,140)		(3,100)
Noninterest income		15,078		2,468		17,546
Noninterest expense		(4,117)		(13,062)		(17,179)
Income before provision for income taxes		11,086		5,099		16,185
Provision for income taxes		(2,372)		(1,100)		(3,472)
Net income	$	8,714	$	3,999	$	12,713
Total average assets for period ended	$	445,927	$	1,568,582	$	2,014,509
FTEs		137		336		473

	At or For the Three Months Ended September 30, 2019
Condensed income statement:	Home Lending		Commercial and Consumer Banking		Total
Net interest income (1)	$	2,897	$	14,838	$	17,735
Provision for loan losses		3		(576)		(573)
Noninterest income		3,971		2,773		6,744
Noninterest expense		(3,504)		(11,218)		(14,722)
Income before provision for income taxes		3,367		5,817		9,184
Provision for income taxes		(740)		(1,300)		(2,040)
Net income	$	2,627	$	4,517	$	7,144
Total average assets for period ended	$	286,689	$	1,366,527	$	1,653,216
FTEs		121		307		428

42

	At or For the Nine Months Ended September 30, 2020
Condensed income statement:	Home Lending		Commercial and Consumer Banking		Total
Net interest income (1)	$	3,470	$	50,781	$	54,251
Provision for loan losses		(2,016)		(9,419)		(11,435)
Noninterest income		32,312		8,256		40,568
Noninterest expense		(12,348)		(35,637)		(47,985)
Income before provision for income taxes		21,418		13,981		35,399
Provision for income taxes		(4,537)		(2,962)		(7,499)
Net income	$	16,881	$	11,019	$	27,900
Total average assets for year ended	$	383,363	$	1,512,515	$	1,895,878
FTEs		137		336		473

	At or For the Nine Months Ended September 30, 2019
Condensed income statement:	Home Lending		Commercial and Consumer Banking		Total
Net interest income (1)	$	5,109	$	47,849	$	52,958
Provision for loan losses		(360)		(1,873)		(2,233)
Noninterest income		9,901		7,481		17,382
Noninterest expense		(10,752)		(35,838)		(46,590)
Income before provision for income taxes		3,898		17,619		21,517
Provision for income taxes		(855)		(3,863)		(4,718)
Net income	$	3,043	$	13,756	$	16,799
Total average assets for year ended	$	259,964	$	1,372,097	$	1,632,061
FTEs		121		307		428

__________________________

(1) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to the other segment. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of assigned liabilities to fund segment assets.

NOTE 16 - GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and certain other intangibles generally arise from business combinations accounted for under the acquisition method of accounting.  Goodwill totaled $2.3 million at September 30, 2020 and December 31, 2019, and represents the excess of the total acquisition price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed as a result of the purchase of 4 retail bank branches from Bank of America, National Association on January 22, 2016 (“Branch Purchase”).  Goodwill is not amortized but is evaluated for impairment on an annual basis at December 31 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. The Company performed an impairment analysis at December 31, 2019, and determined that 0 impairment of goodwill existed. No triggering events or circumstances since the December 31, 2019 annual impairment test were noted that would require an interim step-one goodwill impairment quantitative analysis to determine if it was more likely than not a goodwill impairment existed at September 30, 2020, however, if adverse economic conditions or the decrease in the Company’s stock price and market capitalization as a result of the COVID-19 pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill.  Accordingly, no assurances can be given that the Company will not record an impairment loss on goodwill in the future.

43

Core deposit intangible (“CDI”) is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life.  As of September 30, 2020, management believes that there have been no events or changes in the circumstances that would indicate a potential impairment of CDI.

The following table summarizes the changes in the Company’s other intangible assets comprised solely of CDI for the year ended December 31, 2019, and the nine months ended September 30, 2020.

	Other Intangible Assets
			Accumulated
	Gross CDI		Amortization		Net CDI
Balance, December 31, 2018	$	7,490	$	(1,273)	$	6,217
Amortization		—		(760)		(760)
Balance, December 31, 2019		7,490		(2,033)		5,457
Amortization		—		(529)		(529)
Balance, September 30, 2020	$	7,490	$	(2,562)	$	4,928

The CDI represents the fair value of the intangible core deposit base acquired in business combinations. The CDI will be amortized on a straight-line basis over 10 years for the CDI related to the Anchor Merger on November 15, 2018 (“Anchor Acquisition”) and on an accelerated basis over approximately nine years for the CDI related to the Branch Purchase. Total amortization expense was $176,000 and $529,000 for the three and nine months ended September 30, 2020, and $190,000 and $570,000 for the same period in 2019. Amortization expense for CDI is expected to be as follows at September 30, 2020:

Remainder of 2020	$	177
2021		691
2022		691
2023		691
2024		621
Thereafter		2,057
Total	$	4,928

NOTE 17 - REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

In accordance with Topic 606, revenues are recognized when control of promised goods or services is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the goods or services that are promised within each contract and identifies those that contain performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

44

All of the Company’s revenue from contracts with customers in-scope of ASC 606 is recognized in noninterest income and included in our commercial and consumer banking segment.  The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2020 and 2019.

(Dollars in thousands):	At or For the Three Months Ended September 30,				At or For the Nine Months Ended September 30,
Noninterest income	2020		2019		2020		2019
In-scope of Topic 606:
Debit card interchange fees	$	504	$	491	$	1,382	$	1,383
Deposit service and account maintenance fees		172		233		583		784
Noninterest income (in-scope of Topic 606)		676		724		1,965		2,167
Noninterest income (out-of-scope of Topic 606)		16,870		6,020		38,603		15,215
Total noninterest income	$	17,546	$	6,744	$	40,568	$	17,382

Deposit Fees

The Bank earns fees from its deposit customers for account maintenance, transaction-based services, and overdraft charges.  Account maintenance fees consist primarily of account fees and analyzed account fees charged on deposit accounts on a monthly basis.  The performance obligation is satisfied and the fees are recognized on a monthly basis as the service period is completed. Transaction-based fees on deposit accounts are charged to deposit customers for specific services provided to the customer, such as wire fees, as well as charges against the account, such as fees for non-sufficient funds and overdrafts. The performance obligation is completed as the transaction occurs and the fees are recognized at the time each specific service is provided to the customer.  

Debit Interchange Income

Debit and ATM interchange income represent fees earned when a debit card issued by the Bank is used.  The Bank earns interchange fees from debit cardholder transactions through the Visa payment network.  Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card.

NOTE 18 - COVID-19 PANDEMIC

In response to the current global situation surrounding the COVID-19 pandemic, the Company is offering a variety of relief options designed to support our customers and the communities we serve.

The Company is following the Federal Housing Finance Agency guidelines for the COVID-19 pandemic on all one-to-four-family serviced loans and a modified format for one-to-four-family portfolio loans.  As of September 30, 2020, the amount of loans under payment/relief agreements included commercial real estate loans of $23.8 million, commercial business loans of $7.6 million, portfolio one-to-four-family loans of $3.3 million, and consumer loans of $280,000.  These modifications were not classified as TDRs at September 30, 2020 in accordance with the CARES Act and related banking agency regulatory guidance.

All loans modified due to COVID-19 will be separately monitored and any request for continuation of relief beyond the initial modification will be reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate.

45

The Company participated in the PPP through its conclusion on August 8, 2020, and has 471 PPP loans totaling $74.1 million as of September 30, 2020 for borrowers in the communities we serve.  The Company utilized the FRB's PPPLF, pursuant to which it pledged its PPP loans as collateral at face value to obtain FRB non-recourse advances.  As of September 30, 2020, the Company has borrowed $74.1 million under the PPPLF, with 0 additional borrowing capacity.  Advances under the PPPLF incur interest at a per annum rate of 0.35%.  The maturity date of any PPPLF advance (the “Maturity Date”) will be the maturity date of the PPP loan pledged to secure the PPPLF advance.  The Maturity Date of any PPPLF advance will be accelerated on and to the extent of (i) the date of any loan forgiveness reimbursement by the SBA for any PPP loan securing the PPPLF advance; or (ii) the date of purchase by the SBA from the Bank of any PPP loan securing the PPPLF loan advance to realize on the SBA’s guarantee of the PPP loan.

PPPLF loans may be prepaid in full or in part, without penalty.  The Bank shall prepay PPPLF advances (i) on the date and to the extent of the payment by the SBA for the amount of covered loan forgiveness for any PPP loan securing the PPPLF advance; (ii) on the date of purchase by the SBA from the Bank of a PPP loan securing the PPPLF advances to realize on the SBA’s guarantee of such PPP loans; or (iii) on the date and to the extent a borrower under a PPP loan repays or prepays such PPP loans, in each case, so that the amount of any PPPLF advances outstanding does not exceed the outstanding amount of PPP loans pledged to secure such PPPLF advances.  As of September 30, 2020, of the $74.1 million of borrowings under PPPLF, $72.8 million were set to mature in 2022 and $1.3 million in 2025.  

46

Item 2.             Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report contains forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates,” or similar expressions. Forward-looking statements include, but are not limited to:

● statements of our goals, intentions, and expectations;

● statements regarding our business plans, prospects, growth, and operating strategies;

● statements regarding the quality of our loan and investment portfolios; and

● estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors:

● the effect of the COVID-19 pandemic, including on the Company’ credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity;

● general economic conditions either nationally or in our market area, that are worse than expected;

● the credit risks of lending activities, including changes in the level and trend of loan delinquencies, write offs, changes in our allowance for loan losses, and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;

● secondary market conditions and our ability to originate loans for sale and sell loans in the secondary market;

● fluctuations in the demand for loans, the number of unsold homes, land and other properties, and fluctuations in real estate values in our market area;

● staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;

● the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;

● changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;

● uncertainty regarding the future of the London Interbank Offered Rate (“LIBOR”), and the potential transition away from LIBOR toward new interest rate benchmarks;

● increased competitive pressures among financial services companies;

● our ability to execute our plans to grow our residential construction lending, our home lending operations, our warehouse lending, and the geographic expansion of our indirect home improvement lending;

● our ability to attract and retain deposits;

● our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

● our ability to control operating costs and expenses;

● our ability to retain key members of our senior management team;

● changes in consumer spending, borrowing, and savings habits;

● our ability to successfully manage our growth;

● legislative or regulatory changes that adversely affect our business, including the effect of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, changes in regulation policies and principles, an increase in regulatory capital requirements or change in the interpretation of regulatory capital or other rules, including as a result of Basel III;

● adverse changes in the securities markets;

● changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board (“FASB”);

● costs and effects of litigation, including settlements and judgments;

47

● disruptions, security breaches, or other adverse events, failures, or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;

● inability of key third-party vendors to perform their obligations to us; and

● other economic, competitive, governmental, regulatory, and technical factors affecting our operations, pricing, products, and services, including the potential effects of the CARES Act, and other risks described elsewhere in this Form 10-Q and our other reports filed with the U.S. Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2019.

Any of the forward-looking statements made in this Form 10-Q and in other public statements may turn out to be wrong because of inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. The Company undertakes no obligation to update or revise any forward-looking statement included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

Highlights in Response to the COVID-19 Pandemic

Due to the current global situation surrounding the COVID-19 pandemic, the Company is offering a variety of relief options designed to support our customers and the communities we serve.

Paycheck Protection Program ("PPP") Participation.  The Coronavirus Aid, Relief and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a loan program called the Paycheck Protection Program, or PPP.  The goal of the PPP was to avoid as many layoffs as possible, and to encourage small businesses to maintain payrolls.  As a qualified SBA lender, the Company was automatically authorized to originate PPP loans upon commencement of the program in April 2020. PPP loans have: (a) an interest rate of 1.0%, (b) a two or five-year loan term to maturity, and (c) principal and interest payments deferred for six months or less from the date of disbursement.  The SBA guarantees 100% of the PPP loans made to eligible borrowers.  The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be forgiven and repaid by the SBA provided that certain criteria is met by the borrower.  The PPP program concluded on August 8, 2020. The Company has 471 PPP loans totaling $74.1 million as of September 30, 2020 for customers who are small- to mid-size businesses as well as independent contractors, sole proprietors and partnerships as allowed under the PPP guidance issued in April 2020. We have utilized the FRB's Paycheck Protection Program Liquidity Facility (“PPPLF”), pursuant to which the Company has pledged its PPP loans as collateral at face value to obtain FRB non-recourse loans.  For additional information regarding the PPPLF, see the discussion included in “Note 18 - COVID-19 Pandemic” to the Notes to Consolidated Financial Statements included in Part I. Item 1 of this report.

Allowance for Loan Losses and Loan Modifications  

The Company recorded a provision of $3.1 million and $11.4 million for the quarter and nine months ended September 30, 2020, respectively, compared to $573,000 and $2.2 million for the quarter and nine months ended September 30, 2019, respectively, due primarily to probable loan losses reflecting the adverse impact of the  COVID-19 pandemic on the economy. According to the CARES Act and related banking agency guidance, banks are not required to designate as TDRs the modification of loans as a result of the COVID-19 pandemic, made on a good faith basis to borrowers who were current, as defined under the CARES Act prior to any relief. This includes short-term (e.g. less than six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.  Borrowers are considered current under the CARES Act and related banking agency guidance if they are not more than 30 days past due on their contractual payments as of December 31, 2019, or prior to any relief, respectively, and have experienced financial difficulty as a result of COVID-19. As of September 30, 2020, the amount of portfolio loans remaining under payment/relief agreements includes commercial real estate loans of $23.8 million, commercial business loans of $7.6 million, portfolio one-to-four-family loans of $3.3 million, and consumer loans of $280,000. The primary method of relief is to allow the borrower up to 90-days of interest only payments and/or loan payment deferments, and, on a more limited basis, waived interest, late fees, or interest only loan payments and suspended foreclosure

48

proceedings. These modifications were not classified as TDRs at September 30, 2020 in accordance with the guidance of the CARES Act and related banking agency guidance.  Loan modifications in accordance with the CARES Act and related banking agency guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.

Branch Operations and Additional Client Support

We have taken various steps to ensure the safety of our customers and our personnel.  The majority of our employees are working remotely or have flexible work schedules, and we have established protective measures within our offices to help ensure the safety of those employees who must work on-site.   The Families First Coronavirus Response Act also provides additional flexibility to our employees to help navigate their individual challenges with paid sick leave or expanded family and medical leave for specified reasons related to COVID-19. Since the termination of the stay-at-home order in Washington State and phased re-opening of businesses, the Company has taken steps to resume more normal branch activities with specific guidelines in place to ensure the safety of the Company’s customers and personnel. All of our branches are currently open.

Overdraft and fee reversals are waived on a case-by-case basis. We are cautious when paying overdrafts beyond the client's total deposit relationship, overdraft protection options or their overdraft coverage limits.

Overview

FS Bancorp, Inc. and its subsidiary bank, 1st Security Bank of Washington have been serving the Puget Sound area since 1936. Originally chartered as a credit union, known as Washington’s Credit Union, the credit union served various select employment groups. On April 1, 2004, the credit union converted to a Washington state-chartered mutual savings bank. On July 9, 2012, the Bank converted from mutual to stock ownership and became the wholly owned subsidiary of FS Bancorp, Inc.

The Company is relationship-driven, delivering banking and financial services to local families, local and regional businesses and industry niches within distinct Western Washington communities, predominately, the Puget Sound area, and one loan production office located in the Tri-Cities, Washington.

The Company also maintains its long-standing indirect consumer lending platform which operates throughout the West Coast. The Company emphasizes long-term relationships with families and businesses within the communities served, working with them to meet their financial needs. The Company is also actively involved in community activities and events within these market areas, which further strengthens our relationships within those markets.

The Company focuses on diversifying revenues, expanding lending channels, and growing the banking franchise. Management remains focused on building diversified revenue streams based upon credit, interest rate, and concentration risks. Our business plan remains as follows:

● Growing and diversifying our loan portfolio;

● Maintaining strong asset quality;

● Emphasizing lower cost core deposits to reduce the costs of funding our loan growth;

● Capturing our customers’ full relationship by offering a wide range of products and services by leveraging our well-established involvement in our communities and by selectively emphasizing products and services designed to meet our customers’ banking needs; and

● Expanding the Company’s markets.

The Company is a diversified lender with a focus on the origination of one-to-four-family loans, commercial real estate mortgage loans, second mortgage or home equity loan products, consumer loans including indirect home improvement (“fixture secured”) loans which also include solar-related home improvement loans, marine lending, and commercial business loans. As part of our expanding lending products, the Company experienced growth in residential mortgage and commercial construction warehouse lending consistent with our business plan to further diversify revenues.  Historically, consumer loans, in particular, fixture secured loans had represented the largest portion of the Company’s loan portfolio and had traditionally been the mainstay of the Company’s lending strategy.  At both September 30, 2020 and 2019,

49

consumer loans represented 24.0% of the Company’s total gross loan portfolio.  In recent years, the Company has placed more of an emphasis on real estate lending products, such as one-to-four-family loans, commercial real estate loans, including speculative residential construction loans, as well as commercial business loans, while growing the current size of the consumer loan portfolio.

Fixture secured loans to finance window, gutter, siding replacement, solar panels, pools, and other improvement renovations are a large and regionally expanding segment of the consumer loan portfolio. These fixture secured consumer loans are dependent on the Bank’s contractor/dealer network of 100 active dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota, and Nevada with four contractor/dealers responsible for 47.4% of the funded loans dollar volume for the three months ended September 30, 2020.  The Company funded $42.0 million, or approximately 2,000 loans during the quarter ended September 30, 2020. The following table details fixture secured loan originations by state for the periods indicated:

	For the Nine Months Ended				For the Twelve Months Ended
	September 30, 2020				December 31, 2019
State	Amount		Percent		Amount		Percent
Washington	$	58,589	42.4	%	$	66,834	41.9	%
Oregon		36,158	26.1			43,036	27.0
California		29,054	21.0			34,027	21.4
Idaho		7,658	5.5			9,371	5.9
Colorado		3,698	2.7			3,493	2.2
Arizona		2,188	1.6			2,586	1.6
Minnesota		592	0.4			—	—
Nevada		405	0.3			—	—
Total consumer loans	$	138,342	100.0	%	$	159,347	100.0	%

The Company originates one-to-four-family residential mortgage loans through referrals from real estate agents, financial planners, builders, and from existing customers. Retail banking customers are also an important source of the Company’s loan originations. The Company originated $1.35 billion of one-to-four-family loans which includes loans held for sale, loans held for investment, and fixed seconds in addition to loans brokered to other institutions of $7.0 million through the home lending segment during the nine months ended September 30, 2020, of which $1.12 billion were sold to investors. Of the loans sold to investors, $993.4 million were sold to the FNMA, FHLMC, FHLB, and/or GNMA with servicing rights retained for the purpose of further developing these customer relationships. At September 30, 2020, one-to-four-family residential mortgage loans held for investment, which excludes loans held for sale of $215.1 million, totaled $300.9 million, or 19.8%, of the total gross loan portfolio.

For the nine months ended September 30, 2020, there were higher volumes of refinances and sales of one-to-four-family homes, compared to the prior years’ surge in construction loans due to lower housing inventories.  Residential construction and development lending, while not as common as other options like one-to-four-family loans, will continue to be an important element in our total loan portfolio, and we will continue to take a disciplined approach by concentrating our efforts on loans to builders and developers in our market areas known to us. These short-term loans typically mature in six to twelve months. In addition, the funding is usually not fully disbursed at origination, thereby reducing our net loans receivable in the short-term.

The Company is significantly affected by prevailing economic conditions, as well as government policies and regulations concerning, among other things, monetary and fiscal affairs. Deposit flows are influenced by a number of factors, including interest rates paid on time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles. Sources of funds for lending activities include primarily deposits, including brokered deposits, borrowings, payments on loans, and income provided from operations.

The Company’s earnings are primarily dependent upon net interest income, the difference between interest income and interest expense. Interest income is a function of the balances of loans and investments outstanding during a given period and the yield earned on these loans and investments. Interest expense is a function of the amount of deposits and

50

borrowings outstanding during the same period and interest rates paid on these deposits and borrowings.  Because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including the 150 basis point reductions in the targeted federal funds rate in March 2020, until the pandemic subsides the Company expects its net interest income and net interest margin will be adversely affected in 2020 and possibly longer.

Another significant influence on the Company’s earnings is fee income from mortgage banking activities. The Company’s earnings are also affected by the provision for loan losses, service charges and fees, gains from sales of assets, operating expenses and income taxes.  The Company recorded a provision of $11.4 million for the nine months ended September 30, 2020, compared to $2.2 million for the same period one year ago, due primarily to the incurred but not yet experienced probable loan losses reflecting credit deterioration due to the adverse impact of the COVID-19 pandemic, the increase in the loan portfolio due to organic growth, and net loan charge-offs.

Critical Accounting Policies and Estimates

Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex, or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers. Management believes that its critical accounting policies include the following:

Allowance for Loan and Lease Losses (“ALLL”). The ALLL is the amount estimated by management as necessary to cover probable losses inherent in the loan portfolio at the balance sheet date. The ALLL is established through the provision for loan losses, which is charged to income. A high degree of judgment is necessary when determining the amount of the ALLL. Among the material estimates required to establish the ALLL are: loss exposure at default; the amount and timing of future cash flows on impacted loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the ALLL at least quarterly and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions, and other factors related to the collectability of the loan portfolio. Although the Company believes that use of the best information available currently establishes the ALLL, future adjustments to the ALLL may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. As the Company adds new products to the loan portfolio and expands the Company’s market area, management intends to enhance and adapt the methodology to keep pace with the size and complexity of the loan portfolio. Changes in any of the above factors could have a significant effect on the calculation of the ALLL in any given period. Management believes that its systematic methodology continues to be appropriate.

Servicing Rights. Servicing assets are recognized as separate assets when rights are acquired through the purchase or through the sale of financial assets. Generally, purchased servicing rights are capitalized at the cost to acquire the rights. For sales of mortgage loans, the value of servicing is capitalized during the month of sale. Fair value is based on market prices for comparable mortgage contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses.

Servicing assets are evaluated quarterly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type, and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as a recovery and an increase to income. Capitalized servicing rights are stated separately on the Consolidated Balance Sheets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

51

Derivatives and Hedging Activity. ASC 815, “Derivatives and Hedging,” requires that derivatives of the Company be recorded in the consolidated financial statements at fair value. Management considers its accounting policy for derivatives to be a critical accounting policy because these instruments have certain interest rate risk characteristics that change in value based upon changes in the capital markets. Fair values for derivative assets and liabilities are measured on a recurring basis. The Company’s primary use of derivative instruments are related to the mortgage banking activities in the form of commitments to extend credit, commitments to sell loans, TBA mortgage-backed securities trades and option contracts to mitigate the risk of the commitments to extend credit. Estimates of the percentage of commitments to extend credit on loans to be held for sale that may not fund are based upon historical data and current market trends. The fair value adjustments of the derivatives are recorded in the Consolidated Statements of Income with offsets to other assets or other liabilities on the Consolidated Balance Sheets.

Derivative instruments not related to mortgage banking activities primarily relate to interest rate swap agreements accounted for as cash flow hedges. To qualify for hedge accounting, derivatives must be highly effective at reducing the risk associated with the exposure being hedged and must be designated as a hedge at the inception of the derivative contract. If derivative instruments are designated as cash flow hedges, fair value adjustments related to the effective portion are recorded in other comprehensive income and are reclassified to earnings when the hedged transaction is reflected in earnings. Ineffective portions of cash flow hedges are reflected in earnings as they occur. Actual cash receipts and/or payments and related accruals on derivatives related to hedges are recorded as adjustments to the interest income or interest expense associated with the hedged item. During the life of the hedge, the Company formally assesses whether derivatives designated as hedging instruments continue to be highly effective in offsetting changes in the fair value or cash flows of hedged items. If it is determined that a hedge has ceased to be highly effective, the Company will discontinue hedge accounting prospectively. At such time, previous adjustments to the carrying value of the hedged item are reversed into current earnings and the derivative instrument is reclassified to a trading position recorded at fair value. For derivatives not designated as hedges, changes in fair value are recognized in earnings, in noninterest income.

Fair Value. ASC 820, “Fair Value Measurements and Disclosures,” establishes a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value.  The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value.  Conversely, financial instruments rarely traded or not quoted will generally have little or no pricing observability and a higher degree of judgment utilized in measuring fair value.  Pricing observability is impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction.  The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).  For additional details, see “Note 10 - Fair Value Measurements” of the Notes to Consolidated Financial Statements included in Part I. Item 1 of this report.

Income Taxes. Income taxes are reflected in the Company’s consolidated financial statements to show the tax effects of the operations and transactions reported in the consolidated financial statements and consist of taxes currently payable plus deferred taxes. ASC 740, “Accounting for Income Taxes,” requires the asset and liability approach for financial accounting and reporting for deferred income taxes. Deferred tax assets and liabilities result from temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. They are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled and are determined using the assets and liability method of accounting. The deferred income provision represents the difference between net deferred tax asset/liability at the beginning and end of the reported period. In formulating the deferred tax asset, the Company is required to estimate income and taxes in the jurisdiction in which the Company operates. This process involves estimating the actual current tax exposure for the reported period together with assessing temporary differences resulting from differing treatment of items, such as depreciation and the provision for loan losses, for tax and financial reporting purposes.

Deferred tax assets and liabilities occur when taxable income is larger or smaller than reported income on the income statements due to accounting valuation methods that differ from tax, as well as tax rate estimates and payments made quarterly and adjusted to actual at the end of the year.  Deferred tax assets and liabilities are temporary differences

52

deductible or payable in future periods.  The Company had net deferred tax liabilities of $2.7 million and $2.0 million, at September 30, 2020 and December 31, 2019, respectively.

Comparison of Financial Condition at September 30, 2020 and December 31, 2019

Assets. Total assets increased $341.6 million, or 19.9%, to $2.05 billion at September 30, 2020, compared to $1.71 billion at December 31, 2019, primarily due to increases in loans receivable, net of $155.2 million, loans held for sale of $145.4 million, securities available-for-sale, of $47.0 million, other assets of $5.8 million, and securities held-to-maturity of $5.5 million, partially offset by decreases in total cash and cash equivalents of $9.7 million, certificates of deposit at other financial institutions of $6.6 million, and FHLB stock of $1.5 million.  The increases in total assets were primarily funded by deposit growth and the use of PPPLF funds and FRB borrowings.

Loans receivable, net increased $155.2 million to $1.49 billion at September 30, 2020, from $1.34 billion at December 31, 2019. Total real estate loans increased $66.8 million, including increases in one-to-four-family portfolio loans of $39.3 million, which includes $20.1 million of adjustable rate mortgage loans purchased in the first quarter of 2020, commercial real estate loans of $16.6 million, construction and development loans of $12.3 million, and home equity loans of $2.3 million, partially offset by a decrease in multi-family loans of $3.7 million. Undisbursed construction and development loan commitments increased $48.6 million, or 51.2%, to $143.6 million at September 30, 2020, as compared to $95.0 million at December 31, 2019. Commercial business loans increased $62.1 million, due to increases in commercial and industrial loans of $83.7 million, reflecting primarily PPP loans of $74.1 million originated in the second and third quarters of 2020 and the $3.7 million purchase of a U.S. Department of Agriculture guaranteed loan in the first quarter of 2020, partially offset by the decrease in warehouse lending of $21.6 million.  Consumer loans increased $38.6 million, primarily due to increases of $22.0 million in indirect home improvement loans and $17.5 million in marine loans.

Loans held for sale, consisting of one-to-four-family loans, increased by $145.4 million, or 208.6%, to $215.1 million at September 30, 2020, from $69.7 million at December 31, 2019. The Company continues to build its home lending operations and strategically add production staff in the markets we serve.  

One-to-four-family loan originations, included $1.26 billion of loans originated for sale, $86.2 million of portfolio loans including first and second liens, and $7.0 million of loans brokered to other institutions.  Refinance activity increased significantly over the last year in response to decreases in market interest rates.

Originations of one-to-four-family loans to purchase and to refinance a home for the periods indicated were as follows:  

	For the Nine Months Ended				For the Nine Months Ended				Year		Year
	September 30, 2020				September 30, 2019				over Year		over Year
	Amount		Percent		Amount		Percent		$ Change		% Change
Purchase	$	502,067	37.1	%	$	411,167	64.4	%	$	90,900	22.1
Refinance		851,821	62.9			227,547	35.6			624,274	274.3
Total	$	1,353,888	100.0	%	$	638,714	100.0	%	$	715,174	112.0

During the nine months ended September 30, 2020, the Company sold $1.12 billion of one-to-four-family loans, compared to sales of $551.6 million for the same period one year ago. In addition, the cash margin on loans sold, net of deferred fees and capitalized expenses, increased to 2.24% for the nine months ended September 30, 2020, compared to 1.66% for the nine months ended September 30, 2019.  Margin reported is based on actual loans sold into the secondary market and the related value of capitalized servicing, partially offset by recognized deferred loans fees and capitalized expenses.  The gross cash margins on loans sold, excluding capitalized costs and deferred fees, were 4.02% and 3.31% for the nine months ended September 30, 2020 and 2019, respectively.

The ALLL was $24.8 million, or 1.63% of gross loans receivable, excluding loans held for sale at September 30, 2020, compared to $13.2 million, or 0.98% of gross loans receivable, excluding loans held for sale at December 31, 2019.  Substandard loans increased to $18.5 million at September 30, 2020, compared to $6.7 million at December 31, 2019. This increase in substandard loans was mostly driven by the downgrade of two one-to-four-family loan relationships with principal balances totaling $6.5 million, primarily due to COVID-19 related factors, the downgrade of two commercial business loans totaling $4.3 million, which were also classified as non-performing, and two commercial real estate loans

53

totaling $945,000 in the second quarter of 2020.  Non-performing loans, consisting solely of non-accruing loans 90-days or more past due, increased to $7.6 million at September 30, 2020, from $3.0 million at December 31, 2019.  At September 30, 2020, non-performing loans consisted of $4.3 million in commercial business loans, $1.1 million in commercial real estate loans, $781,000 of indirect home improvement loans, $733,000 in one-to-four-family loans, and $636,000 of home equity loans. The ratio of non-performing loans to total gross loans was 0.50% at September 30, 2020, compared to 0.22% at December 31, 2019. There was one OREO property in the amount of $90,000 at September 30, 2020, and two OREO properties totaling $168,000 at December 31, 2019.

In accordance with acquisition accounting, the ALLL does not include the recorded discount on loans acquired in the Anchor Acquisition of $1.8 million and $2.7 million on $159.2 million and $198.5 million of gross loans at September 30, 2020 and December 31, 2019, respectively.

Loans in their respective industries that were downgraded as a result of the COVID-19 pandemic and remain downgraded at the dates indicated are as follows:

(Dollars in thousands)
Loan types:	September 30, 2020		June 30, 2020		March 31, 2020
Construction	$	4,335	$	4,704	$	4,565
Education/worship		4,796		5,558		5,525
Food and beverage		14,346		16,199		12,988
Hospitality		43,903		44,136		15,578
Manufacturing		18,765		19,777		18,122
Retail		2,663		11,865		4,058
Transportation		4,992		4,532		5,111
Other		23,241		20,040		18,452
Total	$	117,041	$	126,811	$	84,399

Additionally, management increased the economic factors of the ALLL associated with the loan portfolio based on current economic conditions and the potential effects from higher forecasted unemployment rates and lower gross domestic product, as well as the impact on other economic conditions on the U.S. and global economies from COVID-19.  Management recognizes the potential impact on all of our customers and will continue to assess and evaluate our level of reserves against our homogenous residential and consumer portfolios during the COVID-19 pandemic.

Liabilities. Total liabilities increased $321.3 million to $1.83 billion at September 30, 2020, from $1.51 billion at December 31, 2019, primarily due to increases of $220.8 million in deposits and $88.8 million in borrowings.

Total deposits increased $220.8 million to $1.61 billion at September 30, 2020, from $1.39 billion at December 31, 2019. The increase in deposits was primarily driven by organic growth in customer relationships, proceeds from PPP loans and government stimulus checks deposited directly into customer accounts, and reduced withdrawals from deposit accounts due to a change in spending habits as a result of COVID-19. Relationship-based transactional accounts (noninterest-bearing checking, interest-bearing checking, and escrow accounts) increased $134.8 million to $586.4 million at September 30, 2020, from $451.6 million at December 31, 2019, primarily due to a $78.7 million increase in noninterest-bearing checking, and a $51.6 million increase in interest-bearing checking.  Money market and savings accounts increased $133.1 million to $522.5 million at September 30, 2020, from $389.3 million at December 31, 2019. Time deposits decreased $47.2 million to $504.3 million at September 30, 2020, from $551.5 million at December 31, 2019 due to a managed run-off of higher costing CDs. Non-retail certificates of deposit (“CDs”) which includes brokered CDs, online CDs, and public funds increased $27.1 million to $173.3 million at September 30, 2020, compared to $146.2 million at December 31, 2019, primarily due to a $24.7 million increase in brokered CDs.  Management remains focused on increasing its lower cost relationship-based deposits to fund long-term asset growth.

54

Deposits are summarized as follows at the periods indicated:

	September 30,		December 31,
	2020 (1)(2)		2019(1)(2)
Noninterest-bearing checking	$	338,781	$	260,131
Interest-bearing checking		229,576		177,972
Savings		144,886		118,845
Money market (3)		377,585		270,489
Certificates of deposit less than $100,000(4)		285,650		277,988
Certificates of deposit of $100,000 through $250,000		150,437		181,402
Certificates of deposit of $250,000 and over(5)		68,242		92,110
Escrow accounts related to mortgages serviced		18,062		13,471
Total	$	1,613,219	$	1,392,408

__________________________

(1) Includes $126.3 million of deposits at September 30, 2020 from the Branch Purchase and $117.1 million at December 31, 2019.

(2) Includes $294.2 million and $299.0 million of deposits at September 30, 2020 and December 31, 2019, respectively, from the Anchor Acquisition.

(3) Includes $15.0 million and $6.2 million of brokered deposits at September 30, 2020 and December 31, 2019, respectively.

(4) Includes $166.2 and $141.4 million of brokered deposits at September 30, 2020 and December 31, 2019, respectively.

(5) Time deposits that meet or exceed the FDIC insurance limit.

Borrowings increased $88.8 million to $173.6 million at September 30, 2020, from $84.9 million at December 31, 2019, primarily related to $74.1 million of advances from the PPPLF and additional overnight FRB borrowings.

Management entered into two liability interest rate swap arrangements designated as cash flow hedges in the first quarter of 2020 and one liability interest rate swap arrangement in the third quarter of 2020 to lock the expense costs associated with $90.0 million in brokered deposits and borrowings.  The average cost of these $90 million in notional pay fixed interest rate swap agreements was 73 basis points for which the Bank will pay a fixed rate of 73 basis points to the interest rate swap counterparty, compared to the quarterly reset of three month LIBOR that will adjust quarterly.  Management will continue to implement processes to match balance sheet funding duration and minimize interest rate risk and costs.

Stockholders’ Equity. Total stockholders’ equity increased $20.3 million to $220.6 million at September 30, 2020, from $200.2 million at December 31, 2019. The increase in stockholders’ equity during the nine months ended September 30, 2020, was primarily due to net income of $27.9 million and $2.5 million of other comprehensive income, net of tax, partially offset by common stock repurchases of $8.7 million under our 2020 stock repurchase plans.  The Company repurchased 227,010 shares of its common stock in accordance with the stock repurchase plans during the nine months ended September 30, 2020, at an average price of $38.22 per share. Book value per common share was $52.82 at September 30, 2020, compared to $45.85 at December 31, 2019.

We calculated book value based on common shares outstanding of 4,263,091 at September 30, 2020, less 55,092 unvested restricted stock shares, and 32,401 of unallocated ESOP shares for the reported common shares outstanding of 4,175,598. Common shares outstanding was calculated using 4,459,041 shares at December 31, 2019, less 40,215 unvested restricted stock shares, and 51,842 of unallocated ESOP shares for the reported common shares outstanding of 4,366,984.

Comparison of Results of Operations for the Three Months Ended September 30, 2020 and 2019

General. Net income was $12.7 million for the three months ended September 30, 2020, and $7.1 million for the three months ended September 30, 2019.  Net income for the three months ended September 30, 2020 was primarily impacted by a $10.8 million, or 160.2% increase in noninterest income, partially offset by a $2.5 million increase in the provision for loan losses and a $2.5 million, or 16.7% increase in noninterest expense. Earnings for the quarter also reflect the impact of the COVID-19 pandemic which resulted in a substantial reduction in business activity or the closing of businesses in the market areas we operate.  

55

The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities to calculate the comparison of results of operations for the three months ended September 30, 2020 and 2019:

	For the Three Months Ended					For the Three Months Ended
	September 30, 2020					September 30, 2019
Average Balances	Average Balance Outstanding		Interest Earned/ Paid		Yield/ Rate	Average Balance Outstanding		Interest Earned/ Paid		Yield/ Rate
ASSETS
Loans receivable, net deferred loan fees (1)	$	1,648,070	$	21,066	5.09%	$	1,368,962	$	21,466	6.22%
Mortgage-backed securities		70,502		408	2.30%		48,152		389	3.21%
Investment securities		97,055		533	2.18%		51,661		353	2.71%
Federal Home Loan Bank stock		7,219		83	4.57%		8,334		107	5.09%
Interest-bearing deposits at other financial institutions		97,473		138	0.56%		74,234		396	2.12%
Total interest-earning assets		1,920,319		22,228	4.60%		1,551,343		22,711	5.81%
Noninterest-earning assets		94,190					101,873
Total assets	$	2,014,509				$	1,653,216
LIABILITIES AND STOCKHOLDERS' EQUITY
Savings and money market	$	499,138	$	464	0.37%	$	366,282	$	777	0.84%
Interest-bearing checking		223,578		87	0.15%		188,883		474	1.00%
Certificates of deposit		546,079		2,086	1.52%		513,024		2,972	2.30%
Borrowings		152,045		503	1.32%		83,208		582	2.77%
Subordinated note		9,897		170	6.83%		9,877		171	6.87%
Total interest-bearing liabilities		1,430,737		3,310	0.92%		1,161,274		4,976	1.70%
Noninterest-bearing accounts		344,731					276,689
Other noninterest-bearing liabilities		28,698					23,075
Stockholders’ equity		210,343					192,178
Total liabilities and stockholders’ equity	$	2,014,509				$	1,653,216
Net interest income			$	18,918				$	17,735
Net interest rate spread					3.68%					4.11%
Net earning assets	$	489,582				$	390,069
Net interest margin					3.92%					4.54%
Average interest-earning assets to average interest-bearing liabilities		134.22%					133.59%

_______________________

(1) Includes loans held for sale.

Net Interest Income. Net interest income increased $1.2 million to $18.9 million for the three months ended September 30, 2020, from $17.7 million for the three months ended September 30, 2019. This increase was primarily the result of increased loans and deposits partially offset by lower interest-earning asset yields and cost of funds.  Interest income decreased $483,000, including decreases of $400,000 in interest income on loans receivable, including fees, impacted primarily by the recent significant reduction in market interest rates decreasing yields on new loan originations and adjustable rate instruments, including PPP loans, and the impact of refinances of higher yielding one-to-four-family portfolio loans, along with an $83,000 decrease in interest and dividends on investment securities, and cash and cash

56

equivalents. Interest expense decreased $1.7 million, including a $1.6 million decrease in interest expense on deposits and a $79,000 decrease in interest expense on borrowings.

The net interest margin (“NIM”) decreased 62 basis points to 3.92% for the three months ended September 30, 2020, from 4.54% for the same period in the prior year.  The decrease in NIM was impacted by higher balances of low yielding cash balances and reduced interest rates on new fixed-rate real estate loan originations and adjustable-rate commercial loans, as well as repricing loans from the March 2020 interest rate cuts due to COVID-19.  Management remains focused on matching deposit/liability duration with the duration of loans/assets where appropriate.

Interest Income. Interest income for the three months ended September 30, 2020, decreased $483,000, to $22.2 million, from $22.7 million for the three months ended September 30, 2019. The decrease during the period was primarily attributable to a 121 basis point decrease in the average yield on interest-earning assets to 4.60% for the three months ended September 30, 2020, compared to 5.81% for the three months ended September 30, 2019. The decrease in average yield on interest-earning assets compared to the same period a year earlier primarily reflects the reduction of higher interest rate and fee income loans, particularly construction and development loans, the impact of refinances of one-to-four-family loans and the origination of PPP loans. The impact of PPP loans on loan yields will change during any period based on the volume of prepayments or amounts forgiven by the SBA as certain criteria are met, but is expected to cease completely after the maturity of the loans.

The following table compares average earning asset balances, associated yields, and resulting changes in interest income for the three months ended September 30, 2020 and 2019:

	Three Months Ended September 30,
	2020				2019				(Decrease)/
	Average				Average				Increase
	Balance		Yield/		Balance		Yield/		in Interest
(Dollars in thousands)	Outstanding		Rate		Outstanding		Rate		Income
Loans receivable, net and loans held for sale	$	1,648,070	5.09	%	$	1,368,962	6.22	%	$	(400)
Mortgage-backed securities		70,502	2.30			48,152	3.21			19
Investment securities		97,055	2.18			51,661	2.71			180
FHLB stock		7,219	4.57			8,334	5.09			(24)
Interest-bearing deposits at other financial institutions		97,473	0.56			74,234	2.12			(258)
Total interest-earning assets	$	1,920,319	4.60	%	$	1,551,343	5.81	%	$	(483)

Interest Expense. Interest expense decreased $1.7 million, to $3.3 million for the three months ended September 30, 2020, from $5.0 million for the same prior year period, due to decreases of interest expense on deposits of $1.6 million and on borrowings of $79,000. The average cost of funds for total interest-bearing liabilities decreased 78 basis points to 0.92% for the three months ended September 30, 2020, from 1.70% for the three months ended September 30, 2019.  The decrease was predominantly due to the decrease in cost for market rate deposits and decreased borrowing costs reflecting the lower market interest rates.  The average cost of total interest-bearing deposits decreased 74 basis points to 0.83%, for the three months ended September 30, 2020, compared to 1.57%, for the three months ended September 30, 2019, reflecting lower market interest rates primarily in interest-bearing checking, brokered CDs, and CDs.

57

The following table details average balances for cost of funds on interest-bearing liabilities and the change in interest expense for the three months ended September 30, 2020 and 2019:

	Three Months Ended September 30,
	2020					2019
	Average					Average				(Decrease)
	Balance			Yield/		Balance		Yield/		in Interest
(Dollars in thousands)	Outstanding			Rate		Outstanding		Rate		Expense
Savings and money market	$		499,138	0.37	%	$	366,282	0.84	%	$	(313)
Interest-bearing checking			223,578	0.15			188,883	1.00			(387)
Certificates of deposit			546,079	1.52			513,024	2.30			(886)
Borrowings			152,045	1.32			83,208	2.77			(79)
Subordinated note			9,897	6.83			9,877	6.87			(1)
Total interest-bearing liabilities	$	1,430,737		0.92	%	$	1,161,274	1.70	%	$	(1,666)

Provision for Loan Losses. For the three months ended September 30, 2020, the provision for loan losses was $3.1 million, compared to $573,000 for the three months ended September 30, 2019, due primarily to the incurred but not yet reported probable loan losses reflecting credit deterioration due to the adverse impact of the COVID-19 pandemic and the increase in the loan portfolio due to organic growth. The $74.1 million balance of PPP loans was omitted from the calculation for the allowance for loan and lease losses at September 30, 2020 as these loans are fully guaranteed by the SBA and management expects that the great majority of PPP borrowers will seek full or partial forgiveness of their loan obligations from the SBA within a short time frame, which in turn will reduce the Bank’s loan balance for the amount forgiven. In addition, the current quarter provision for loan losses also reflects risk rating downgrades on loans that are considered at risk due to the COVID-19 pandemic. During the three months ended September 30, 2020, net loan recoveries totaled $175,000, compared to net loan charge-offs of $147,000 during the three months ended September 30, 2019. A further decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the ALLL and may adversely affect the Company’s financial condition and results of operations.

Noninterest Income. Noninterest income increased $10.8 million, or 160.2%, to $17.5 million for the three months ended September 30, 2020, from $6.7 million for the three months ended September 30, 2019. The increase between periods was driven by a $11.6 million, or 254.1% increase in gain on sale of loans, primarily due to higher sales volume, partially offset by a $1.1 million, or 66.3% decrease in net service charges and fee income, primarily due to an increase in mortgage servicing rights amortization of $711,000 reflecting higher volumes of loan payoffs in the underlying servicing portfolio from declining interest rates and increased refinancing activity.

Noninterest Expense. Noninterest expense increased $2.5 million, or 16.7%, to $17.2 million for the three months ended September 30, 2020, from $14.7 million for the three months ended September 30, 2019. The increase in noninterest expense primarily reflects a $2.4 million increase in salaries and benefits, primarily attributable to increases in incentives and commissions of $5.9 million driven by increased production of loans held for sale, and compensation of $792,000, partially offset by increases in recognized deferred costs on direct loan origination activities of $4.7 million. In addition, FDIC insurance premiums increased $319,000 to $290,000 as a portion of the Bank’s small bank assessment credit offset the assessment in the quarter ended September 30, 2019, with no such credit available in the quarter ended September 30, 2020.

The efficiency ratio, which is noninterest expense as a percentage of net interest income and noninterest income, improved to 47.11% for the three months ended September 30, 2020, compared to 60.14% for the three months ended September 30, 2019, representing the increase in noninterest income noted above.

Provision for Income Tax. For the three months ended September 30, 2020, the Company recorded a provision for income tax expense of $3.5 million on pre-tax income as compared to $2.0 million for the three months ended September 30, 2019. The effective corporate income tax rates for the three months ended September 30, 2020 and 2019 were 21.5% and 22.2%, respectively.  The increase in the tax provision is primarily due to a $7.0 million increase in pre-tax income during the three months ended September 30, 2020, as compared to the same period last year.  

58

Comparison of Results of Operations for the Nine Months Ended September 30, 2020 and 2019

General. Net income was $27.9 million for the nine months ended September 30, 2020, and $16.8 million for the nine months ended September 30, 2019.  Net income for the nine months ended September 30, 2020 was primarily impacted by a $23.2 million, or 133.4% increase in noninterest income, partially offset by a $9.2 million increase in provision for loans losses.   Earnings for the period also reflect the impact of the COVID-19 pandemic which, until recently, resulted in a substantial reduction in business activity or the closing of businesses in the market areas we operate.  

The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities to calculate the comparison of results of operations for the nine months ended September 30, 2020 and 2019:

	For the Nine Months Ended					For the Nine Months Ended
	September 30, 2020					September 30, 2019
Average Balances	Average Balance Outstanding		Interest Earned/ Paid		Yield/ Rate	Average Balance Outstanding		Interest Earned/ Paid		Yield/ Rate
ASSETS
Loans receivable, net deferred loan fees (1)	$	1,537,365	$	62,370	5.42%	$	1,352,007	$	63,677	6.30%
Mortgage-backed securities		68,996		1,231	2.38%		47,545		1,027	2.89%
Investment securities		83,006		1,401	2.25%		52,000		1,101	2.83%
Federal Home Loan Bank stock		8,240		301	4.88%		8,482		342	5.39%
Interest-bearing deposits at other financial institutions		100,836		587	0.78%		75,425		1,240	2.20%
Total interest-earning assets		1,798,443		65,890	4.89%		1,535,459		67,387	5.87%
Noninterest-earning assets		97,435					96,602
Total assets	$	1,895,878				$	1,632,061
LIABILITIES AND STOCKHOLDERS' EQUITY
Savings and money market	$	450,731	$	1,932	0.57%	$	379,995	$	2,282	0.80%
Interest-bearing checking		204,592		299	0.20%		179,819		1,056	0.79%
Certificates of deposit		545,473		7,439	1.82%		506,782		8,651	2.28%
Borrowings		138,749		1,458	1.40%		93,356		1,932	2.77%
Subordinated note		9,892		511	6.90%		9,872		508	6.88%
Total interest-bearing liabilities		1,349,437		11,639	1.15%		1,169,824		14,429	1.65%
Noninterest-bearing accounts		314,789					253,529
Other noninterest-bearing liabilities		25,837					20,456
Stockholders’ equity		205,815					188,252
Total liabilities and stockholders’ equity	$	1,895,878				$	1,632,061
Net interest income			$	54,251				$	52,958
Net interest rate spread					3.74%					4.22%
Net earning assets	$	449,006				$	365,635
Net interest margin					4.03%					4.61%
Average interest-earning assets to average interest-bearing liabilities		133.27%					131.26%

________________________

(1) Includes loans held for sale

59

Net Interest Income. Net interest income increased $1.3 million to $54.3 million for the nine months ended September 30, 2020, from $53.0 million for the nine months ended September 30, 2019. This increase was due to decreases in interest expense of $2.8 million and interest income of $1.5 million.

The NIM decreased 58 basis points to 4.03% for the nine months ended September 30, 2020, from 4.61% for the same period in the prior year.  The decrease in NIM was primarily impacted by increased cash balances and lower interest rates on recent fixed-rate real estate loan originations and adjustable-rate commercial loans, as well as the PPP loans and repricing loans since the 150 basis point reduction in the targeted federal funds rate in March 2020 due to COVID-19. Management remains focused on matching deposit/liability duration with the duration of loans/assets where appropriate.

Interest Income. Interest income for the nine months ended September 30, 2020, decreased $1.5 million, to $65.9 million, from $67.4 million for the nine months ended September 30, 2019. The decrease during the period was primarily attributable to a 98 basis point decrease in the average yield on interest-earning assets to 4.89% for the nine months ended September 30, 2020, compared to 5.87% for the nine months ended September 30, 2019. The decrease in average yield on interest-earning assets compared to the same period a year earlier primarily reflects the reduction of higher interest rate and fee income loans, particularly construction and development loans, the impact of refinances of one-to-four-family loans and the origination of PPP loans. The impact of PPP loans on loan yields will change during any period based on the volume of prepayments or amounts forgiven by the SBA as certain criteria are met, but is expected to cease completely after the maturity of the loans.

The following table compares average earning asset balances, associated yields, and resulting changes in interest income for the nine months ended September 30, 2020 and 2019:

	Nine Months Ended September 30,
	2020				2019				(Decrease)/
	Average				Average				Increase
	Balance		Yield/		Balance		Yield/		in Interest
(Dollars in thousands)	Outstanding		Rate		Outstanding		Rate		Income
Loans receivable, net and loans held for sale (1)	$	1,537,365	5.42	%	$	1,352,007	6.30	%	$	(1,307)
Mortgage-backed securities		68,996	2.38			47,545	2.89			204
Investment securities available-for-sale		83,006	2.25			52,000	2.83			300
FHLB stock		8,240	4.88			8,482	5.39			(41)
Interest-bearing deposits at other financial institutions		100,836	0.78			75,425	2.20			(653)
Total interest-earning assets	$	1,798,443	4.89	%	$	1,535,459	5.87	%	$	(1,497)

Interest Expense. Interest expense decreased $2.8 million, to $11.6 million for the nine months ended September 30, 2020, from $14.4 million for the same prior year period, primarily due to decreased interest expense on deposits of $2.3 million and of interest expense on borrowings of $474,000. The average cost of funds for total interest-bearing liabilities decreased 50 basis points to 1.15% for the nine months ended September 30, 2020, from 1.65% for the nine months ended September 30, 2019.  The decrease was predominantly due to lowered borrowing interest expense, primarily due to the reduction of interest rates for the use of FHLB borrowings and the repricing of CD deposits. The average cost of total interest-bearing deposits decreased 42 basis points to 1.08%, for the nine months ended September 30, 2020, compared to 1.50%, for the nine months ended September 30, 2019, reflecting lower market interest rates primarily in interest-bearing checking, brokered CDs, and CDs.

60

The following table details average balances for cost of funds on interest-bearing liabilities and the change in interest expense for the nine months ended September 30, 2020 and 2019:

	Nine Months Ended September 30,
	2020				2019				(Decrease)/
	Average				Average				Increase
	Balance		Yield/		Balance		Yield/		in Interest
(Dollars in thousands)	Outstanding		Rate		Outstanding		Rate		Expense
Savings and money market	$	450,731	0.57	%	$	379,995	0.80	%	$	(350)
Interest-bearing checking		204,592	0.20			179,819	0.79			(757)
Certificates of deposit		545,473	1.82			506,782	2.28			(1,212)
Borrowings		138,749	1.40			93,356	2.77			(474)
Subordinated note		9,892	6.90			9,872	6.88			3
Total interest-bearing liabilities	$	1,349,437	1.15	%	$	1,169,824	1.65	%	$	(2,790)

Provision for Loan Losses. For the nine months ended September 30, 2020, the provision for loan losses was $11.4 million, compared to $2.2 million for the nine months ended September 30, 2019, due primarily to the incurred but not yet reported probable loan losses reflecting credit deterioration due to the adverse impact of the COVID-19 pandemic, the increase in the loan portfolio due to organic growth. In addition, the provision for credit losses also reflects risk rating downgrades on loans that are considered at risk due to the COVID-19 pandemic.  During the nine months ended September 30, 2020, net loan recoveries totaled $135,000, compared to net loan charge-offs of $1.8 million during the nine months ended September 30, 2019. A further decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the ALLL and may adversely affect the Company’s financial condition and results of operations.

Noninterest Income. Noninterest income increased $23.2 million, or 133.4%, to $40.6 million for the nine months ended September 30, 2020, from $17.4 million for the nine months ended September 30, 2019. This increase was impacted by a $24.9 million increase in gain on sale of loans and a $1.5 million, or 153.0% increase in other noninterest income, mostly due to the one-time sale of Class B Visa stock shares of $1.5 million in the first quarter of 2020.  These increases were partially offset by a $3.6 million, or 69.5% decrease in net service charges and fee income, primarily due to an increase in mortgage servicing rights amortization of $3.2 million, primarily a result of higher volumes of loan payoffs in the underlying servicing portfolio.

Noninterest Expense. Noninterest expense increased $1.4 million, or 3.0%, to $48.0 million for the nine months ended September 30, 2020, from $46.6 million for the nine months ended September 30, 2019. This increase was primarily due to was primarily due to a $2.4 million increase in salaries and benefits, primarily attributable to increases in incentives and commissions of $11.2 million, again driven by increased production of HFS loans, and compensation of $2.0 million, partially offset by increases in recognized deferred costs on direct loan origination activities of $11.9 million.  In addition, there were no acquisition costs for the nine months ended September 30, 2020, compared to $1.9 million for the nine months ended September 30, 2019. Other increases between the periods included $1.1 million in the impairment of servicing rights, and $723,000 in operations expense, partially offset by decreases of $738,000 in loan costs and $612,000 in data processing.

The efficiency ratio, which is noninterest expense as a percentage of net interest income and noninterest income, improved to 50.61% for the nine months ended September 30, 2020, compared to 66.24% for the nine months ended September 30, 2019, representing the increase in noninterest income and the decreases in noninterest expense as noted above.

Provision for Income Tax. For the nine months ended September 30, 2020, the Company recorded a provision for income tax expense of $7.5 million on pre-tax income of $35.4 million, as compared to a provision of income tax expense of $4.7 million on pre-tax income of $21.5 million for the nine months ended September 30, 2019. The effective corporate income tax rates for the nine months ended September 30, 2020 and 2019 were 21.2% and 21.9%, respectively.  

61

Liquidity

Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit runoff that may occur in the normal course of business. The Company relies on a number of different sources in order to meet potential liquidity demands. The primary sources are increases in deposit accounts, FHLB advances, purchases of federal funds, sale of securities available-for-sale, cash flows from loan payments, sales of one-to-four-family loans held for sale, and maturing securities.

At September 30, 2020, the Bank’s total borrowing capacity was $573.8 million with the FHLB of Des Moines, with unused borrowing capacity of $495.5 million. The FHLB borrowing limit is based on certain categories of loans, primarily real estate loans that qualify as collateral for FHLB advances. At September 30, 2020, the Bank held approximately $780.6 million in loans that qualify as collateral for FHLB advances.

In addition to the availability of liquidity from the FHLB of Des Moines, the Bank maintained a short-term borrowing line with the FRB, with a current limit of $173.4 million, and a combined credit limit of $101.0 million in written federal funds lines of credit through correspondent banking relationships at September 30, 2020. The FRB borrowing limit is based on certain categories of loans, primarily consumer loans that qualify as collateral for FRB line of credit.  At September 30, 2020, the Bank held approximately $355.8 million in loans that qualify as collateral for the FRB line of credit. The Bank also had available liquidity from the PPPLF, pursuant to which the Company can pledge its PPP loans as collateral at face value to obtain FRB non-recourse loans.  As of September 30, 2020, the Company had pledged $74.1 million in PPP loans under the PPPLF. At September 30, 2020, the Bank had pledged all qualifying PPP loans as collateral, with no additional borrowing capacity under the PPPLF.

At September 30, 2020, the outstanding balances of FHLB advances, the FRB line of credit, and federal funds lines of credit were $72.5 million, $27.0 million, and $0, respectively. The Bank’s Asset and Liability Management Policy permits management to utilize brokered deposits up to 20% of deposits or $325.1 million at September 30, 2020. Total brokered deposits at September 30, 2020 were $166.2 million. Management utilizes brokered deposits to mitigate interest rate risk and liquidity risk exposure when appropriate.

Liquidity management is both a daily and long-term function of the Company’s management.  Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, a strategy is maintained of investing in various lending products and investment securities, including U.S. Government obligations and U.S. agency securities. The Company uses sources of funds primarily to meet ongoing commitments, pay maturing deposits, fund withdrawals, and to fund loan commitments. At September 30, 2020, the approved outstanding loan commitments, including unused lines of credit amounted to $611.4 million.  Certificates of deposit scheduled to mature in three months or less at September 30, 2020, totaled $155.7 million. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, the Company believes that a majority of maturing relationship deposits will remain with the Bank.

As a separate legal entity from the Bank, FS Bancorp, Inc. must provide for its own liquidity. Sources of capital and liquidity for FS Bancorp, Inc. include distributions from the Bank and the issuance of debt or equity securities. Dividends and other capital distributions from the Bank are subject to regulatory notice. At September 30, 2020, FS Bancorp, Inc. had $12.6 million in unrestricted cash to meet liquidity needs.

Commitments and Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business in order to meet the financing needs of its customers. For information regarding our commitments and off-balance sheet arrangements, see “Note 9 - Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Part I. Item 1 of this report.

Capital Resources

The Bank is subject to minimum capital requirements imposed by the FDIC.  Based on its capital levels at September 30, 2020, the Bank exceeded these requirements as of that date. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain a well capitalized status under the capital categories of the FDIC.

62

Based on capital levels at September 30, 2020, the Bank was considered to be well capitalized.  Effective January 1, 2020, a bank that elects to use the Community Bank Leverage Ratio (“CBLR”) will generally be considered well-capitalized and to have met the risk-based and leverage capital requirements of the capital regulations if it has a leverage ratio greater than 9.0%.  At September 30, 2020, the Bank qualified and elected to use the CBLR to measure capital adequacy. The Tier 1 leverage-based capital ratio calculated for the Bank at September 30, 2020 was 10.7%, compared to 11.6% at December 31, 2019.  As required by the CARES Act, the FDIC has temporarily lowered the CBLR to 8% beginning in the second quarter of 2020 through the end of the year. Beginning in 2021, the CBLR will increase to 8.5% for that calendar year. The CBLR will return to 9% on Jan. 1, 2022.  

As a bank holding company registered with the Federal Reserve, the Company is subject to the capital adequacy requirements of the Federal Reserve.  Bank holding companies with less than $3.0 billion in assets are generally not subject to compliance with the Federal Reserve’s capital regulations, which are generally the same as the capital regulations applicable to the Bank. The Federal Reserve has a policy that a bank holding company is required to serve as a source of financial and managerial strength to the holding company’s subsidiary bank and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.  If FS Bancorp, Inc. were subject to regulatory capital guidelines for bank holding companies with $3.0 billion or more in assets at September 30, 2020, FS Bancorp, Inc. would have exceeded all regulatory capital requirements. The Tier 1 leverage-based capital ratio calculated for FS Bancorp, Inc. at September 30, 2020 was 10.8%. For additional information regarding regulatory capital compliance, see the discussion included in “Note 14 - Regulatory Capital” to the Notes to Consolidated Financial Statements included in Part I. Item 1 of this report.

Item 3.             Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the market risk disclosures contained in FS Bancorp’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

Item 4.             Controls and Procedures

(a)Evaluation of Disclosure Controls and Procedures

An evaluation of the disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) was carried out as of September 30, 2020 under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) and several other members of the Company’s senior management. In designing and evaluating the Company’s disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

The Company’s CEO and CFO concluded that based on their evaluation at September 30, 2020, the Company’s disclosure controls and procedures were effective in ensuring that information we are required to disclose in the reports we file or submit under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to FS Bancorp management, including its CEO and CFO, as appropriate to allow timely decisions regarding required disclosure, specified in the SEC’s rules and forms.

(b)Changes in Internal Controls

There were no significant changes in the Company’s internal control over financial reporting that occurred during the three months ended September 30, 2020, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute

63

assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1.             Legal Proceedings

In the normal course of business, the Company occasionally becomes involved in various legal proceedings. In the opinion of management, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.

Item 1A.          Risk Factors

In light of recent developments relating to the novel coronavirus of 2019 (“COVID-19”), the Company is supplementing its risk factors contained in Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 16, 2020. The following risk factor should be read in conjunction with the risk factors described in FS Bancorp’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our customers. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has significantly affected some of our operations and the way we provide banking services to businesses and individuals, most of whom were under government issued stay-at-home orders for much of the three months ended September 30, 2020.  As an essential business, we continue to provide banking and financial services to our customers.  Since the termination of the stay-at-home order in Washington State and phased re-opening of business, the Company has taken steps to resume more normal branch activities with specific guidelines in place to ensure the safety of the Company’s customers and personnel. All of our branches are open and we remain flexible as to branch operations based on the guidance provided for the communities in which we operate.  In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could potentially limit or disrupt our ability to provide banking and financial services to our customers.  The ultimate impact of the COVID-19 pandemic will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

Although the stay-at-home order was lifted, the majority our employees currently are working remotely to enable us to continue to provide banking services to our customers.  Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic.  We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.

There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored

64

programs such as the Payroll Protection Program (“PPP”), deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including the continued low targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be unfavorably affected in the near term, if not longer. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.

The impact of the pandemic is expected to continue to unfavorably affect us during 2020 and possibly longer as the ability of many of our customers to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan and lease losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that increased loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic.  Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for loan and lease losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.  

At September 30, 2020, we hold and service a portfolio of 471 PPP loans totaling $74.1 million.  The PPP loans are subject to the provisions of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (“CARES Act”) and to complex and evolving rules and guidance issued by the U.S. Small Business Administration and other government agencies.  We expect that the great majority of our PPP borrowers will seek full or partial forgiveness of their loan obligations.  We could face additional risks in our administrative capabilities to service our PPP loans, and risk with respect to the determination of loan forgiveness, depending on the final procedures for determining loan forgiveness.

In accordance with GAAP, we record assets acquired and liabilities assumed at their fair value with the excess of the purchase consideration over the net assets acquired resulting in the recognition of goodwill. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition.

Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown, and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery. To the extent the effects of the COVID-19 pandemic adversely impact our business, financial condition, liquidity or results of operations, it may also have the effect of heightening many of the other risks described in the section entitled "Risk Factors" in FS Bancorp’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and any subsequent Quarterly Reports on Form 10-Q.

Item 2.             Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable

(b) Not applicable

65

(c) The following table summarizes common stock repurchases during the three months ended September 30, 2020:

						Maximum
					Total Number	Dollar Value of
					of Shares	Shares that
			Average		Repurchased as	May Yet Be
	Total Number		Price		Part of Publicly	Repurchased
	of Shares		Paid per		Announced	Under the
Period	Purchased		Share		Plan	Plan
July 1, 2020 - July 31, 2020	—		$	—	—	$	—
August 1, 2020 - August 31, 2020	820	(1)​		42.70	—		—
September 1, 2020 - September 30, 2020	11,010			40.61	11,010		4,552,857
Total for the quarter	11,830		$	40.76	11,010	$	4,552,857

(1) These shares were surrendered by participants included in the 2018 Equity Incentive Plan in satisfaction of payment for withholding taxes for vesting of restricted stock shares.

On September 17, 2020, the Company announced that its Board of Directors authorized the repurchase of up to $5.0 million of the Company’s outstanding shares authorized and outstanding. The repurchase program permits shares to be repurchased in open market or private transactions, through block trades, from time to time until March 31, 2021, depending on market conditions and other factors, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission.  

Item 3.               Defaults Upon Senior Securities

Not applicable.

Item 4.                Mine Safety Disclosures

Not applicable.

Item 5.                Other Information

Not applicable.

66

Item 6.                  Exhibits

2.1	Agreement and Plan of Merger, dated as of July 17, 2018, by and between FS Bancorp, Inc. and Anchor Bancorp (1)
3.1	Articles of Incorporation of FS Bancorp, Inc. (2)
3.2	Bylaws of FS Bancorp, Inc. (3)
4.1	Form of Common Stock Certificate of FS Bancorp, Inc. (2)
10.1	Severance Agreement between 1st Security Bank of Washington and Joseph C. Adams (2)
10.2	Form of Change of Control Agreement between 1st Security Bank of Washington and Matthew D. Mullet (2)
10.3	FS Bancorp, Inc. 2013 Equity Incentive Plan (the “2013 Plan”) (4)
10.4	Form of Incentive Stock Option Agreement under the 2013 Plan (4)
10.5	Form of Non-Qualified Stock Option Agreement under the 2013 Plan (4)
10.6	Form of Restricted Stock Agreement under the 2013 Plan (4)
10.7	Purchase and Assumption Agreement between Bank of America, National Association and 1st Security Bank dated September 1, 2015 (5)
10.8	Subordinated Loan Agreement dated September 30, 2015 by and among Community Funding CLO, Ltd. and the Company (6)
10.9	Form of change of control agreement with Donn C. Costa, Dennis O’Leary, Rob Fuller, Erin Burr, Victoria Jarman, Kelli Nielsen, Lisa Cleary, and May-Ling Sowell (7)
10.10	FS Bancorp, Inc. 2018 Equity Incentive Plan (8)
10.11	Form of Incentive Stock Option Award Agreement under the 2018 Equity Incentive Plan (8)
10.12	Form of Non-Qualified Stock Option Award Agreement under the 2018 Equity Incentive Plan (8)
10.13	Form of Restricted Stock Award Agreement under the 2018 Equity Incentive Plan (8)
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 formatted in Inline Extensible Business Reporting Language (IXBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Changes in Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
(1)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 18, 2018 (File No. 001-35589) and incorporated by reference.
(2)	Filed as an exhibit to the Registrant’s Registration Statement on Form S-1 (333-177125) filed on October 3, 2011, and incorporated by reference.
(3)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 10, 2013 (File No. 001-35589) and incorporated by reference.
(4)	Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-192990) filed on December 20, 2013, and incorporated by reference.
(5)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on September 2, 2015 (File No. 001-35589) and incorporated by reference.
(6)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on October 19, 2015 (File No. 001-35589) and incorporated by reference.
(7)	Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 1, 2016 (File No. 001-35589) and incorporated by reference.
(8)	Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-225135) filed on May 23, 2018.

67

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FS BANCORP, INC.
Date: November 9, 2020	By:	/s/Joseph C. Adams
		Joseph C. Adams,
		Chief Executive Officer
		(Duly Authorized Officer)
Date: November 9, 2020	By:	/s/Matthew D. Mullet
		Matthew D. Mullet
		Secretary, Treasurer and
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

68