SWAN DEFINED RISK FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
March 31, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 94.8% | | | |
| | EQUITY - 94.8% | | | |
399,663 | | Communication Services Select Sector SPDR Fund(a) | | | | $ 32,636,481 |
204,712 | | Consumer Discretionary Select Sector SPDR Fund(a) | | | | 37,644,490 |
284,541 | | Consumer Staples Select Sector SPDR Fund(a) | | | | 21,727,551 |
153,105 | | Energy Select Sector SPDR Fund(a) | | | | 14,454,643 |
1,143,226 | | Financial Select Sector SPDR Fund(a) | | | | 48,152,679 |
306,700 | | Health Care Select Sector SPDR Fund(a) | | | | 45,308,791 |
256,439 | | Industrial Select Sector SPDR Fund(a) | | | | 32,301,056 |
652,000 | | iShares Core S&P 500 ETF | | | | 342,775,959 |
93,399 | | Materials Select Sector SPDR Fund(a) | | | | 8,675,833 |
209,971 | | Real Estate Select Sector SPDR Fund(a) | | | | 8,300,154 |
513,347 | | Technology Select Sector SPDR Fund(a) | | | | 106,914,780 |
122,123 | | Utilities Select Sector SPDR Fund(a) | | | | 8,017,375 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $313,592,896) | | | | 706,909,792 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 0.3% | | | |
| | MONEY MARKET FUND - 0.3% | | | |
2,539,029 | | First American Government Obligations Fund, Class X, 5.23% (Cost $2,539,029)(b) | | | | 2,539,029 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED - 4.7% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS PURCHASED - 0.0%(d) | | | |
255 | | S&P 500 Index | | 04/05/2024 | $ 5,550 | $ 133,985,925 | $ 1,056 |
336 | | S&P 500 Index | | 04/12/2024 | 5,575 | 176,546,160 | 8,400 |
| | TOTAL CALL OPTIONS PURCHASED (Cost - $16,466) | | 9,456 |
| | | | |
| | PUT OPTIONS PURCHASED - 4.7% | | | |
255 | | S&P 500 Index | | 04/05/2024 | 5,030 | 133,985,925 | 25,886 |
336 | | S&P 500 Index | | 04/12/2024 | 5,045 | 176,546,160 | 151,872 |
500 | | S&P 500 Index | | 09/20/2024 | 1,400 | 262,717,500 | 1,146 |
500 | | S&P 500 Index | | 09/20/2024 | 3,400 | 262,717,500 | 426,030 |
500 | | S&P 500 Index | | 12/20/2024 | 2,400 | 262,717,500 | 271,252 |
500 | | S&P 500 Index | | 12/20/2024 | 3,600 | 262,717,500 | 1,070,449 |
1,359 | | S&P 500 Index | | 12/19/2025 | 5,000 | 714,066,165 | 32,664,833 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $63,153,075) | | 34,611,468 |
| | | | |
| | TOTAL INDEX OPTIONS PURCHASED (Cost - $63,169,541) | | | $ 34,620,924 |
SWAN DEFINED RISK FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
March 31, 2024 |
|
| | | | | | | Fair Value |
| | | | |
| | TOTAL INVESTMENTS - 99.8% (Cost $379,301,466) | | | $ 744,069,745 |
| | CALL OPTIONS WRITTEN - (0.2)% (Proceeds - $1,313,138) | | | (1,160,137) |
| | PUT OPTIONS WRITTEN - (0.6)% (Proceeds - $9,237,218) | | | (4,719,127) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 1.0% | | | 7,719,538 |
| | NET ASSETS - 100.0% | | | | | $ 745,910,019 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (0.8)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS WRITTEN - (0.2)% | | | |
255 | | S&P 500 Index | | 04/05/2024 | $ 5,290 | $ 133,985,925 | $ 363,817 |
336 | | S&P 500 Index | | 04/12/2024 | 5,310 | 176,546,160 | 796,320 |
| | TOTAL CALL OPTIONS WRITTEN (Proceeds - $1,313,138) | | 1,160,137 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.6)% | | | |
255 | | S&P 500 Index | | 04/05/2024 | 5,290 | 133,985,925 | 1,143,945 |
336 | | S&P 500 Index | | 04/12/2024 | 5,310 | 176,546,160 | 2,200,800 |
1,000 | | S&P 500 Index | | 09/20/2024 | 2,400 | 525,435,000 | 224,467 |
1,000 | | S&P 500 Index | | 12/20/2024 | 3,000 | 525,435,000 | 1,149,915 |
| | TOTAL PUT OPTIONS WRITTEN (Proceeds - $9,237,218) | | 4,719,127 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Proceeds - $10,550,356) | | | $ 5,879,264 |
| | | | | |
| | | | | | | |
|
SWAN DEFINED RISK EMERGING MARKETS FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
March 31, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUND — 92.2% | | | |
| | EQUITY - 92.2% | | | |
474,800 | | iShares Core MSCI Emerging Markets ETF(a) | | | | $ 24,499,680 |
| | TOTAL EXCHANGE-TRADED FUND (Cost $22,485,777) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 0.3% | | | |
| | MONEY MARKET FUND - 0.3% | | | |
84,747 | | First American Government Obligations Fund, Class X, 5.23% (Cost $84,747)(b) | | | | 84,747 |
| | | | | | |
Contracts(c) | | | | | | | |
| | EQUITY OPTION PURCHASED - 6.4% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTION PURCHASED - 6.4% | | | |
5,961 | | iShares MSCI Emerging Markets ETF | | 12/19/2025 | $ 40.00 | $ 24,487,788 | $ 1,710,807 |
| | TOTAL PUT OPTION PURCHASED (Cost - $2,082,048) | | |
| | | | |
| | TOTAL INVESTMENTS - 98.9% (Cost $24,652,572) | | | $ 26,295,234 |
| | CALL OPTION WRITTEN - (0.1)% (Premiums received - $26,378) | | | (26,820) |
| | PUT OPTION WRITTEN - (0.1)% (Premiums received - $38,297) | | | (38,740) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 1.3% | | | 355,033 |
| | NET ASSETS - 100.0% | | | | | $ 26,584,707 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN EQUITY OPTIONS - (0.2)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTION WRITTEN- (0.1)% | | | |
1,490 | | iShares MSCI Emerging Markets ETF | | 06/21/2024 | $ 44.50 | $ 6,120,920 | $ 26,820 |
| | TOTAL CALL OPTION WRITTEN (Proceeds - $26,378) | | |
| | | | |
| | PUT OPTION WRITTEN - (0.1)% | | | |
1,490 | | iShares MSCI Emerging Markets ETF | | 06/21/2024 | 38.50 | 6,120,920 | 38,740 |
| | TOTAL PUT OPTION WRITTEN (Proceeds - $38,297) | | |
| | | | |
| | TOTAL EQUITY OPTIONS WRITTEN (Proceeds - $64,675) | | | $ 65,560 |
| | | | | |
SWAN DEFINED RISK FOREIGN FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
March 31, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUND — 94.4% | | | |
| | EQUITY - 94.4% | | | |
330,300 | | iShares MSCI EAFE ETF(a) | | | | $ 26,377,758 |
| | TOTAL EXCHANGE-TRADED FUND (Cost $18,209,703) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 0.8% | | | |
| | MONEY MARKET FUND - 0.8% | | | |
211,320 | | First American Government Obligations Fund, Class X, 5.23% (Cost $211,320)(b) | | | | 211,320 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | EQUITY OPTION PURCHASED - 4.3% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTION PURCHASED - 4.3% | | | |
3,303 | | iShares MSCI EAFE ETF | | 12/19/2025 | $ 75 | $ 26,377,758 | $ 1,199,037 |
| | TOTAL PUT OPTION PURCHASED (Cost - $1,923,236) | | |
| | | | |
| | TOTAL INVESTMENTS - 99.5% (Cost $20,344,259) | | | $ 27,788,115 |
| | CALL OPTION WRITTEN - (0.1)% (Premiums received - $22,073) | | | (22,302) |
| | PUT OPTION WRITTEN - (0.1)% (Premiums received - $34,463) | | | (37,170) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.7% | | | 209,338 |
| | NET ASSETS - 100.0% | | | | | $ 27,937,981 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN EQUITY OPTIONS - (0.2)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTION WRITTEN- (0.1)% | | | |
826 | | iShares MSCI EAFE ETF | | 06/21/2024 | $ 85 | $ 6,596,436 | $ 22,302 |
| | TOTAL CALL OPTION WRITTEN (Proceeds - $22,073) | | |
| | | | |
| | PUT OPTION WRITTEN - (0.1)% | | | |
826 | | iShares MSCI EAFE ETF | | 06/21/2024 | 74 | 6,596,436 | 37,170 |
| | TOTAL PUT OPTION WRITTEN (Proceeds - $34,463) | | |
| | | | | |
| | TOTAL EQUITY OPTIONS WRITTEN (Proceeds - $56,536) | | | $ 59,472 |
| | | | | |
SWAN DEFINED RISK GROWTH FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
March 31, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUND — 91.7% | | | |
| | EQUITY - 91.7% | | | |
65,000 | | iShares Core S&P 500 ETF(a) | | | | $ 34,172,450 |
| | TOTAL EXCHANGE-TRADED FUND (Cost $18,843,106) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 2.2% | | | |
| | MONEY MARKET FUND - 2.2% | | | |
826,298 | | First American Government Obligations Fund, Class X, 5.23% (Cost $826,298)(b) | | | | 826,298 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED - 8.2% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS PURCHASED - 5.0% | | | |
285 | | Chicago Board Options Exchange Volatility Index | | 05/22/2024 | $ 14 | $ 370,785 | $ 57,547 |
12 | | S&P 500 Index | | 04/05/2024 | 5,550 | 6,305,220 | 50 |
16 | | S&P 500 Index | | 04/12/2024 | 5,575 | 8,406,960 | 400 |
33 | | S&P 500 Index | | 12/19/2025 | 5,400 | 17,339,355 | 1,807,691 |
| | TOTAL CALL OPTIONS PURCHASED (Cost - $978,045) | | 1,865,688 |
| | | | |
| | PUT OPTIONS PURCHASED - 3.2% | | | |
12 | | S&P 500 Index | | 04/05/2024 | 5,030 | 6,305,220 | 1,218 |
16 | | S&P 500 Index | | 04/12/2024 | 5,045 | 8,406,960 | 7,232 |
22 | | S&P 500 Index | | 09/20/2024 | 1,400 | 11,559,570 | 50 |
22 | | S&P 500 Index | | 09/20/2024 | 3,400 | 11,559,570 | 18,745 |
22 | | S&P 500 Index | | 12/20/2024 | 2,400 | 11,559,570 | 11,935 |
22 | | S&P 500 Index | | 12/20/2024 | 3,600 | 11,559,570 | 47,100 |
65 | | S&P 500 Index | | 12/19/2025 | 4,700 | 34,153,275 | 1,170,810 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $2,382,177) | | 1,257,090 |
| | | | |
| | TOTAL INDEX OPTIONS PURCHASED (Cost - $3,360,222) | | | 3,122,778 |
| | | | | |
| | TOTAL INVESTMENTS - 102.1% (Cost $23,029,626) | | | $ 38,121,526 |
| | CALL OPTIONS WRITTEN - (2.7)% (Premiums received - $422,443) | | | (1,018,974) |
| | PUT OPTIONS WRITTEN - (0.5)% (Premiums received - $421,527) | | | (223,506) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES- 1.1% | | | 392,854 |
| | NET ASSETS - 100.0% | | | | | $ 37,271,900 |
| | | | | |
SWAN DEFINED RISK GROWTH FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
March 31, 2024 |
|
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (3.2)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | CALL OPTIONS WRITTEN- (2.7)% | | | |
12 | | S&P 500 Index | | 04/05/2024 | $ 5,290 | $ 6,305,220 | $ 17,121 |
16 | | S&P 500 Index | | 04/12/2024 | 5,310 | 8,406,960 | 37,920 |
33 | | S&P 500 Index | | 12/19/2025 | 5,900 | 17,339,355 | 963,933 |
| | TOTAL CALL OPTIONS WRITTEN (Proceeds - $422,443) | | 1,018,974 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.5)% | | | |
285 | | Chicago Board Options Exchange Volatility Index | | 05/22/2024 | 12 | 370,785 | 4,400 |
12 | | S&P 500 Index | | 04/05/2024 | 5,290 | 6,305,220 | 53,833 |
16 | | S&P 500 Index | | 04/12/2024 | 5,310 | 8,406,960 | 104,800 |
44 | | S&P 500 Index | | 09/20/2024 | 2,400 | 23,119,140 | 9,877 |
44 | | S&P 500 Index | | 12/20/2024 | 3,000 | 23,119,140 | 50,596 |
| | TOTAL PUT OPTIONS WRITTEN (Proceeds - $421,527) | | 223,506 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Proceeds - $843,970) | | | $ 1,242,480 |
| | | | | |
| | | | | | | |
|
SWAN DEFINED RISK U.S. SMALL CAP FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
March 31, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUND — 91.4% | | | |
| | EQUITY - 91.4% | | | |
140,000 | | iShares Russell 2000 ETF(a) | | | | $ 29,442,000 |
| | TOTAL EXCHANGE-TRADED FUND (Cost $18,312,195) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 1.2% | | | |
| | MONEY MARKET FUND - 1.2% | | | |
375,878 | | First American Government Obligations Fund, Class X, 5.23% (Cost $375,878)(b) | | | | 375,878 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED - 7.7% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTION PURCHASED - 0.2% | | | |
255 | | Chicago Board Options Exchange Volatility Index | | 05/22/2024 | $ 14 | $ 331,755 | $ 51,490 |
| | TOTAL CALL OPTION PURCHASED (Cost - $68,847) | | |
| | | | |
| | PUT OPTION PURCHASED - 7.5% | | | |
140 | | Russell 2000 Index | | 12/19/2025 | 2,150 | 29,743,658 | 2,425,829 |
| | TOTAL PUT OPTION PURCHASED (Cost - $3,350,483) | | |
| | | | |
| | TOTAL INDEX OPTIONS PURCHASED (Cost - $3,419,330) | | | 2,477,319 |
| | | | | |
| | TOTAL INVESTMENTS - 100.3% (Cost $22,107,403) | | | $ 32,295,197 |
| | CALL OPTIONS WRITTEN - (0.5)% (Proceeds - $136,538) | | | (147,177) |
| | PUT OPTIONS WRITTEN - (0.3)% (Proceeds - $180,630) | | | (110,738) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.5% | | | 170,346 |
| | NET ASSETS - 100.0% | | | | | $ 32,207,628 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (0.7)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS WRITTEN - (0.4)% | | | |
35 | | Russell 2000 Index | | 05/17/2024 | $ 2,260 | $ 7,435,915 | $ 60,326 |
35 | | Russell 2000 Index | | 06/21/2024 | 2,350 | 7,435,915 | 55,137 |
| | TOTAL CALL OPTIONS WRITTEN (Proceeds - $103,708) | | 115,463 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.3)% | | | |
255 | | Chicago Board Options Exchange Volatility Index | | 05/22/2024 | 12 | 331,755 | 3,937 |
SWAN DEFINED RISK U.S. SMALL CAP FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
March 31, 2024 |
|
Contracts(c) (continued) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (0.7)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | PUT OPTIONS WRITTEN - (0.3)% (Continued) | | | |
35 | | Russell 2000 Index | | 05/17/2024 | $ 1,940 | $ 7,435,915 | $ 33,384 |
35 | | Russell 2000 Index | | 06/21/2024 | 1,930 | 7,435,915 | 57,405 |
| | TOTAL PUT OPTIONS WRITTEN (Proceeds - $143,330) | | 94,726 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Proceeds - $247,038) | | | $ 210,189 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN EQUITY OPTIONS - (0.1)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTION WRITTEN - (0.1)% | | | |
894 | | iShares MSCI EAFE ETF | | 05/17/2024 | $ 83 | $ 7,139,484 | $ 31,714 |
| | TOTAL CALL OPTION WRITTEN (Proceeds - $32,830) | | |
| | | | |
| | PUT OPTION WRITTEN – (0.0)%(d) | | | |
894 | | iShares MSCI EAFE ETF | | 05/17/2024 | 75 | 7,139,484 | 16,012 |
| | TOTAL PUT OPTION WRITTEN (Proceeds - $37,300) | | |
| | | | |
| | TOTAL EQUITY OPTIONS WRITTEN (Proceeds - $70,130) | | | $ 47,726 |
| | | | | |
| | | | | | | |
|