SWAN DEFINED RISK FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
September 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 94.6% | | | |
| | EQUITY - 94.6% | | | |
300,832 | | Communication Services Select Sector SPDR Fund(a) | | | | $ 27,195,213 |
152,397 | | Consumer Discretionary Select Sector SPDR Fund(a) | | | | 30,535,787 |
211,307 | | Consumer Staples Select Sector SPDR Fund(a) | | | | 17,538,481 |
112,325 | | Energy Select Sector SPDR Fund(a) | | | | 9,862,135 |
843,179 | | Financial Select Sector SPDR Fund(a) | | | | 38,212,872 |
226,365 | | Health Care Select Sector SPDR Fund(a) | | | | 34,864,737 |
188,231 | | Industrial Select Sector SPDR Fund(a) | | | | 25,494,007 |
652,000 | | iShares Core S&P 500 ETF(a) | | | | 376,086,639 |
68,873 | | Materials Select Sector SPDR Fund | | | | 6,637,980 |
155,538 | | Real Estate Select Sector SPDR Fund(a) | | | | 6,947,882 |
400,922 | | Technology Select Sector SPDR Fund(a) | | | | 90,512,151 |
92,640 | | Utilities Select Sector SPDR Fund(a) | | | | 7,483,459 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $282,813,657) | | | | 671,371,343 |
| | | | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 1.4% | | | |
| | MONEY MARKET FUND - 1.4% | | | |
10,206,131 | | First American Government Obligations Fund, Class X, 4.82% (Cost $10,206,131)(b) | | | | 10,206,131 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED - 4.9% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTIONS PURCHASED - 4.9% | | | |
1,277 | | S&P 500 Index | | 10/18/2024 | $ 4,000 | $ 735,868,696 | $ 100,544 |
1,277 | | S&P 500 Index | | 10/18/2024 | 4,700 | 735,868,696 | 233,150 |
500 | | S&P 500 Index | | 12/20/2024 | 2,400 | 288,124,000 | 34,540 |
500 | | S&P 500 Index | | 12/20/2024 | 3,600 | 288,124,000 | 232,904 |
1,277 | | S&P 500 Index | | 12/20/2024 | 3,750 | 735,868,696 | 703,011 |
1,277 | | S&P 500 Index | | 12/20/2024 | 4,500 | 735,868,696 | 1,649,083 |
616 | | S&P 500 Index | | 12/19/2025 | 5,500 | 354,968,768 | 15,273,327 |
549 | | S&P 500 Index | | 12/19/2025 | 5,750 | 316,360,152 | 17,130,536 |
| | TOTAL INDEX OPTIONS PURCHASED (Cost - $53,608,811) | | 35,357,095 |
| | | | |
| | | | |
SWAN DEFINED RISK FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
September 30, 2024 |
|
| | | | | | | Fair Value |
| | TOTAL INVESTMENTS - 100.9% (Cost $346,628,599) | | | $ 716,934,569 |
| | CALL OPTIONS WRITTEN - (0.2)% (Premiums received - $1,775,021) | | | (1,732,351) |
| | PUT OPTIONS WRITTEN - (0.4)% (Premiums received - $15,902,417) | | | (2,699,949) |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.3)% | | | (2,473,826) |
| | NET ASSETS - 100.0% | | | | | $ 710,028,443 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (0.6)% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS WRITTEN- (0.2)% | | | |
320 | | S&P 500 Index | | 10/14/2024 | $ 5,775 | $ 184,399,360 | $ 1,732,351 |
| | TOTAL CALL OPTIONS WRITTEN (Premiums received - $1,775,021) | | |
| | | | |
| | PUT OPTIONS WRITTEN - (0.4)% | | | |
1,277 | | S&P 500 Index | | 10/18/2024 | 4,200 | 735,868,696 | 130,275 |
1,277 | | S&P 500 Index | | 10/18/2024 | 4,500 | 735,868,696 | 183,375 |
1,000 | | S&P 500 Index | | 12/20/2024 | 3,000 | 576,248,000 | 232,305 |
1,277 | | S&P 500 Index | | 12/20/2024 | 4,000 | 735,868,696 | 927,140 |
1,277 | | S&P 500 Index | | 12/20/2024 | 4,250 | 735,868,696 | 1,226,854 |
| | TOTAL PUT OPTIONS WRITTEN (Premiums received - $15,902,417) | | 2,699,949 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Premiums received - $17,677,438) | | | $ 4,432,300 |
| | | | | |
| | | | | | | |
|
SWAN DEFINED RISK EMERGING MARKETS FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
September 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 97.3% | | | |
| | EQUITY - 97.3% | | | |
387,800 | | iShares Core MSCI Emerging Markets ETF(a) | | | | $ 22,263,598 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $17,728,477) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 1.6% | | | |
| | MONEY MARKET FUND - 1.6% | | | |
359,925 | | First American Government Obligations Fund, Class X, 4.82% (Cost $359,925)(b) | | | | 359,925 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | EQUITY OPTIONS PURCHASED - 2.9% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTIONS PURCHASED - 2.9% | | | |
4,882 | | iShares MSCI Emerging Markets ETF | | 12/19/2025 | $ 40.00 | $ 22,388,852 | $ 659,881 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $1,688,989) | | |
| | | | |
| | TOTAL INVESTMENTS - 101.8% (Cost $19,777,391) | | | $ 23,283,404 |
| | CALL OPTIONS WRITTEN - (0.9)% (Premiums received - $115,507) | | | (203,478) |
| | PUT OPTIONS WRITTEN - (0.1)% (Premiums received - $106,872) | | | (23,282) |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.8)% | | | (182,171) |
| | NET ASSETS - 100.0% | | | | | $ 22,874,473 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN EQUITY OPTIONS - (1.0)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | CALL OPTIONS WRITTEN - (0.9)% | | | |
2,482 | | iShares MSCI Emerging Markets ETF | | 11/15/2024 | $ 48.00 | $ 11,382,452 | $ 146,438 |
1,240 | | iShares MSCI Emerging Markets ETF | | 11/15/2024 | 48.50 | 5,686,640 | 57,040 |
| | TOTAL CALL OPTIONS WRITTEN (Premiums received - $115,507) | | 203,478 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.1)% | | | |
2,481 | | iShares MSCI Emerging Markets ETF | | 11/15/2024 | 39.00 | 11,377,866 | 23,282 |
| | TOTAL PUT OPTIONS WRITTEN (Premiums received - $106,872) | | |
| | | | | |
| | TOTAL EQUITY OPTIONS WRITTEN (Premiums received - $222,379) | | | $ 226,760 |
| | | | | |
SWAN DEFINED RISK FOREIGN FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
September 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 97.0% | | | |
| | EQUITY - 97.0% | | | |
304,600 | | iShares MSCI EAFE ETF(a) | | | | $ 25,473,698 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $16,873,021) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 0.7% | | | |
| | MONEY MARKET FUND - 0.7% | | | |
192,594 | | First American Government Obligations Fund, Class X, 4.82% (Cost $192,594)(b) | | | 192,594 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | EQUITY OPTIONS PURCHASED - 2.9% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTIONS PURCHASED - 2.9% | | | |
3,046 | | iShares MSCI EAFE ETF | | 12/19/2025 | $ 75 | $ 25,473,698 | $ 761,542 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $1,773,592) | | |
| | | | |
| | TOTAL INVESTMENTS - 100.6% (Cost $18,839,207) | | | $ 26,427,834 |
| | CALL OPTIONS WRITTEN - (0.5)% (Premiums received - $59,897) | | | (142,785) |
| | PUT OPTIONS WRITTEN - (0.2)% (Premiums received - $90,536) | | | (49,663) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1% | | | 29,031 |
| | NET ASSETS - 100.0% | | | | | $ 26,264,417 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN EQUITY OPTIONS - (0.7)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | CALL OPTIONS WRITTEN - (0.5)% | | | |
766 | | iShares MSCI EAFE ETF | | 11/15/2024 | $ 86 | $ 6,406,058 | $ 83,173 |
766 | | iShares MSCI EAFE ETF | | 11/15/2024 | 87 | 6,406,058 | 59,612 |
| | TOTAL CALL OPTIONS WRITTEN (Premiums received - $59,897) | | 142,785 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.2)% | | | |
766 | | iShares MSCI EAFE ETF | | 11/15/2024 | 75 | 6,406,058 | 19,711 |
766 | | iShares MSCI EAFE ETF | | 11/15/2024 | 77 | 6,406,058 | 29,952 |
| | TOTAL PUT OPTIONS WRITTEN (Premiums received - $90,536) | | | | 49,663 |
| | | | | | | |
| | TOTAL EQUITY OPTIONS WRITTEN (Premiums received - $150,433) | | | | $ 192,448 |
| | | | | | | |
SWAN DEFINED RISK GROWTH FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
September 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 89.4% | | | |
| | EQUITY - 89.4% | | | |
55,000 | | iShares Core S&P 500 ETF(a) | | | | $ 31,725,100 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $15,427,189) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 5.4% | | | |
| | MONEY MARKET FUND - 5.4% | | | |
1,904,191 | | First American Government Obligations Fund, Class X, 4.82% (Cost $1,904,191) (b) | | | 1,904,191 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED – 7.0% | | Expiration Date | Exercise Price | Notional Value | |
| | CALL OPTIONS PURCHASED - 3.2% | | | |
45 | | S&P 500 Index | | 12/19/2025 | $ 6,250 | $ 25,931,160 | $ 1,131,552 |
| | TOTAL CALL OPTIONS PURCHASED (Cost - $862,700) | | |
| | | | |
| | PUT OPTIONS PURCHASED - 3.8% | | | |
59 | | S&P 500 Index | | 10/18/2024 | 4,000 | 33,998,632 | 4,645 |
59 | | S&P 500 Index | | 10/18/2024 | 4,700 | 33,998,632 | 10,772 |
22 | | S&P 500 Index | | 12/20/2024 | 2,400 | 12,677,456 | 1,520 |
22 | | S&P 500 Index | | 12/20/2024 | 3,600 | 12,677,456 | 10,248 |
59 | | S&P 500 Index | | 12/20/2024 | 3,750 | 33,998,632 | 32,481 |
59 | | S&P 500 Index | | 12/20/2024 | 4,500 | 33,998,632 | 76,191 |
30 | | S&P 500 Index | | 12/19/2025 | 5,200 | 17,287,440 | 560,362 |
25 | | S&P 500 Index | | 12/19/2025 | 5,550 | 14,406,200 | 649,056 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $2,136,340) | | 1,345,275 |
| | | | |
| | TOTAL INDEX OPTIONS PURCHASED (Cost - $2,999,040) | | | 2,476,827 |
| | | | | |
| | TOTAL INVESTMENTS - 101.8% (Cost $20,330,420) | | | $ 36,106,118 |
| | CALL OPTIONS WRITTEN - (1.4)% (Premiums received - $427,207) | | | (503,617) |
| | PUT OPTIONS WRITTEN - (0.4)% (Premiums received - $725,711) | | | (124,231) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.0%(d) | | | 504 |
| | NET ASSETS - 100.0% | | | | | $ 35,478,774 |
| | | | | |
SWAN DEFINED RISK GROWTH FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
September 30, 2024 |
|
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (1.8)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | CALL OPTIONS WRITTEN - (1.4)% | | | |
15 | | S&P 500 Index | | 10/14/2024 | $ 5,775 | $ 8,643,720 | $ 81,204 |
45 | | S&P 500 Index | | 12/19/2025 | 6,700 | 25,931,160 | 422,413 |
| | TOTAL CALL OPTIONS WRITTEN (Premiums received - $427,207) | | 503,617 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.4)% | | | |
59 | | S&P 500 Index | | 10/18/2024 | 4,200 | 33,998,632 | 6,019 |
59 | | S&P 500 Index | | 10/18/2024 | 4,500 | 33,998,632 | 8,472 |
44 | | S&P 500 Index | | 12/20/2024 | 3,000 | 25,354,912 | 10,221 |
59 | | S&P 500 Index | | 12/20/2024 | 4,000 | 33,998,632 | 42,836 |
59 | | S&P 500 Index | | 12/20/2024 | 4,250 | 33,998,632 | 56,683 |
| | TOTAL PUT OPTIONS WRITTEN (Premiums received - $725,711) | | 124,231 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Premiums received - $1,152,918) | | | $ 627,848 |
| | | | | |
| | | | | | | |
|
SWAN DEFINED RISK U.S. SMALL CAP FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
September 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | EXCHANGE-TRADED FUNDS — 93.4% | | | |
| | EQUITY - 93.4% | | | |
128,000 | | iShares Russell 2000 ETF(a) | | | | $ 28,273,920 |
| | TOTAL EXCHANGE-TRADED FUNDS (Cost $17,026,502) | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 1.0% | | | |
| | MONEY MARKET FUND - 1.0% | | | |
315,216 | | First American Government Obligations Fund, Class X, 4.82% (Cost $315,216)(b) | | | 315,216 |
| | | | | | | |
Contracts(c) | | | | | | | |
| | INDEX OPTIONS PURCHASED – 5.9% | | Expiration Date | Exercise Price | Notional Value | |
| | PUT OPTIONS PURCHASED – 5.9% | | | |
128 | | Russell 2000 Index | | 12/19/2025 | $ 2,150 | $ 28,543,616 | $ 1,776,074 |
| | TOTAL PUT OPTIONS PURCHASED (Cost - $3,057,666) | | |
| | | | |
| | TOTAL INVESTMENTS - 100.3% (Cost $20,399,384) | | | $ 30,365,210 |
| | CALL OPTIONS WRITTEN - (0.8)% (Premiums received - $141,426) | | | (246,151) |
| | PUT OPTIONS WRITTEN - (0.4)% (Premiums received - $191,569) | | | (116,850) |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.9% | | | 260,629 |
| | NET ASSETS - 100.0% | | | | | $ 30,262,838 |
| | | | | |
Contracts(c) | | | | | | | |
| | WRITTEN INDEX OPTIONS - (1.2)% | | Expiration Date | Exercise Price | Notional Value | Fair Value |
| | CALL OPTIONS WRITTEN- (0.8)% | | | |
32 | | Russell 2000 Index | | 11/15/2024 | $ 2,290 | $ 7,135,904 | $ 167,669 |
32 | | Russell 2000 Index | | 12/20/2024 | 2,450 | 7,135,904 | 78,482 |
| | TOTAL CALL OPTIONS WRITTEN (Proceeds - $141,426) | | 246,151 |
| | | | |
| | PUT OPTIONS WRITTEN - (0.4)% | | | |
32 | | Russell 2000 Index | | 11/15/2024 | 1,910 | 7,135,904 | 25,403 |
32 | | Russell 2000 Index | | 12/20/2024 | 2,030 | 7,135,904 | 91,447 |
| | TOTAL PUT OPTIONS WRITTEN (Proceeds - $191,569) | | 116,850 |
| | | | |
| | TOTAL INDEX OPTIONS WRITTEN (Proceeds - $332,995) | | $ 363,001 |