Document_And_Entity_Informatio
Document And Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 28, 2015 | |
Document Information [Line Items] | ||
Entity Registrant Name | Citizens Independent Bancorp, Inc. | |
Entity Central Index Key | 1553830 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Smaller Reporting Company | |
Trading Symbol | CK0001553830 | |
Entity Common Stock, Shares Outstanding | 653,065 | |
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2015 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Cash and cash equivalents | ||
Cash and amounts due from depository institutions | $7,689 | $13,290 |
Federal funds sold | 6,520 | 3,343 |
Total cash and cash equivalents | 14,209 | 16,633 |
Securities available for sale | 27,227 | 31,164 |
Other investment securities | 859 | 859 |
Loans | 146,355 | 146,426 |
Allowance for loan losses | -3,443 | -3,869 |
Net loans | 142,912 | 142,557 |
Premises and equipment, net | 3,025 | 3,050 |
Accrued interest receivable | 371 | 348 |
Other real estate owned | 446 | 1,068 |
Other assets | 6,175 | 6,144 |
TOTAL ASSETS | 195,224 | 201,823 |
Deposits | ||
Noninterest bearing | 21,744 | 23,153 |
Interest bearing | 149,122 | 154,814 |
Total deposits | 170,866 | 177,967 |
Borrowed funds | 5,437 | 6,147 |
Accrued interest payable | 1,311 | 1,492 |
Other liabilities | 1,674 | 1,380 |
TOTAL LIABILITIES | 179,288 | 186,986 |
SHAREHOLDERS' EQUITY | ||
Cumulative preferred stock of no par value; 100,000 shares authorized, 0 shares issued and outstanding | 0 | 0 |
Common stock of no par value; 2,000,000 shares authorized, 678,159 shares issued and 623,779 outstanding at March 31, 2015 and 638,555 shares issued and 584,175 shares outstanding at December 31, 2014, respectively | 13,220 | 12,297 |
Common stock warrants outstanding; 119,003 warrants issued and 107,324 warrants outstanding at March 31, 2015 and 119,003 warrants issued and 118,253 outstanding at December 31, 2014 | 170 | 187 |
Retained earnings | 9,561 | 9,458 |
Treasury stock, at cost, 54,380 shares at March 31, 2015 and December 31, 2014, respectively | -6,590 | -6,590 |
Accumulated other comprehensive income (loss) | -425 | -515 |
TOTAL SHAREHOLDERS' EQUITY | 15,936 | 14,837 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $195,224 | $201,823 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS [Parenthetical] (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Preferred stock, par value (in dollars per share) | 0 | 0 |
Preferred stock, shares authorized | 100,000 | 100,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | 0 | 0 |
Common stock, shares authorized | 2,000,000 | 2,000,000 |
Common stock, shares issued | 678,159 | 638,555 |
Common stock, shares outstanding | 623,779 | 584,175 |
Treasury stock, shares | 54,380 | 54,380 |
Warrant [Member] | ||
Stock warrants issued | 119,003 | 119,003 |
Stock warrants outstanding | 107,324 | 118,253 |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
INTEREST INCOME | ||
Interest and fees on loans | $1,894 | $1,917 |
Interest and dividends on investment securities | 125 | 188 |
Interest on federal funds sold | 7 | 9 |
TOTAL INTEREST INCOME | 2,026 | 2,114 |
INTEREST EXPENSE | ||
Interest on deposits | 250 | 323 |
Interest on borrowed funds | 99 | 113 |
TOTAL INTEREST EXPENSE | 349 | 436 |
NET INTEREST INCOME | 1,677 | 1,678 |
Provision for loan losses | 0 | 0 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 1,677 | 1,678 |
NONINTEREST INCOME | ||
Service charges | 85 | 113 |
Net gain on sale of securities | 91 | 0 |
Net gain (loss) on sale of other real estate owned | -45 | 375 |
Credit card income and fees | 83 | 81 |
Other | 65 | 57 |
TOTAL NONINTEREST INCOME | 279 | 626 |
NONINTEREST EXPENSE | ||
Salaries and employee benefits | 812 | 859 |
Net occupancy and equipment expense | 253 | 330 |
Other real estate owned expense | 24 | 80 |
FDIC insurance expense | 80 | 135 |
Legal and professional fees | 98 | 108 |
Data processing | 95 | 77 |
Advertising | 41 | 46 |
Examinations and audits | 77 | 39 |
Directors fees | 60 | 27 |
Other operating expenses | 275 | 302 |
TOTAL NONINTEREST EXPENSE | 1,815 | 2,003 |
INCOME BEFORE INCOME TAXES | 141 | 301 |
Income tax expense | 38 | 0 |
NET INCOME | $103 | $301 |
Basic earnings per common share (in dollars per share) | $0.17 | $0.68 |
Diluted earnings per common share (in dollars per share) | $0.17 | $0.68 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Net income | $103 | $301 |
Other comprehensive income, net of tax: | ||
Net unrealized holding gain on securities available for sale, net of income taxes of $77 and $32 for the three month periods ended March 31, 2015 and 2014, respectively | 150 | 60 |
Reclassification for gains recognized on sale of securities available for sale, net of income taxes of $31 for the three month period ended March 31, 2015 | -60 | 0 |
Other comprehensive income | 90 | 60 |
Comprehensive income | $193 | $361 |
CONSOLIDATED_STATEMENTS_OF_COM1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Parenthetical] (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Tax | $77 | $32 |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax | $31 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Balance at beginning of period | $14,837 | $5,626 |
Exercise of common stock warrants; 10,929 shares at March 31, 2015 and 0 shares at March 31, 2014 | 250 | 0 |
Issuance of common stock; 28,675 shares at March 31, 2015, and 211,365 shares at March 31, 2014 | 656 | 3,063 |
Net income | 103 | 301 |
Other comprehensive income | 90 | 60 |
Balance at end of period | $15,936 | $9,050 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY [Parenthetical] | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Common Stock [Member] | ||
Stock Issued During Period, Shares, New Issues | 28,675 | 211,365 |
Warrant [Member] | ||
Common Stock Warrants Exercised | 10,929 | 0 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $103 | $301 |
Adjustment to reconcile net income to net cash provided by operating activities | ||
Provision for loan losses | 0 | 0 |
Depreciation and amortization | 71 | 93 |
Deferred income taxes | 38 | 0 |
Investment securities amortization (accretion), net | 35 | 0 |
Provision for loss on other real estate owned | 0 | 26 |
Change in value of bank owned life insurance | -8 | 0 |
Net (gain) loss on sale of other real estate owned | 45 | -375 |
Net (gain) loss on sale of investments | -91 | 0 |
Net (gain) loss on disposition of premises and equipment | 0 | 10 |
Net change in: | ||
Accrued interest receivable | -23 | -52 |
Accrued interest payable | -181 | -218 |
Other assets | -107 | -220 |
Other liabilities | 294 | 290 |
Net cash provided by (used in) operating activities | 176 | -145 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchases of available for sale securities | -3,084 | 0 |
Proceeds from maturities of available for sale securities | 1,626 | 622 |
Proceeds from sales of available for sale securities | 5,587 | 0 |
Net change in loans | -355 | 2,538 |
Proceeds from sale of other real estate owned | 577 | 1,829 |
Purchases of premises and equipment | -46 | -61 |
Net cash provided by investing activities | 4,305 | 4,928 |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net change in deposits | -7,101 | -3,485 |
Payments on loans payable | -54 | -54 |
Proceeds from capital campaign | 250 | 3,063 |
Net cash provided by (used in) financing activities | -6,905 | -476 |
Net increase (decrease) in cash and cash equivalents | -2,424 | 4,307 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 16,633 | 15,004 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 14,209 | 19,311 |
Supplemental Disclosure of Cash Flows | ||
Cash paid during the period for: Interest | 530 | 655 |
Cash paid during the period for: Taxes | 0 | 0 |
Supplemental Schedule of Noncash Investing and Financing Activities | ||
Transfer of loans to other real estate owned | 0 | 462 |
Short term debt converted to common stock | $656 | $0 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies [Text Block] | NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Nature of Operations | |
Citizens Independent Bancorp, Inc. (the Bancorp), a bank holding company for The Citizens Bank of Logan (the Bank), collectively referred to as the “Company,” is engaged in the business of commercial and retail banking services with operations conducted through offices in Hocking, Athens and Fairfield counties. These communities and surrounding areas are the source of substantially all the Company's deposit and loan activities. Secured loans are secured by business assets, consumer assets, residential real estate, and non-residential real estate. The majority of Company income is derived from commercial, real estate, and retail lending activities and investments. Other financial instruments which potentially represent concentrations of credit risk include deposit accounts in other financial institutions and federal funds sold. | |
Basis of Financial Statement Presentation | |
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for annual year-end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, have been included and are of a normal, recurring nature. Operating results for the three month period ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. | |
The accounting and reporting policies of the Bancorp and the Bank conform to GAAP and to general practices followed within the banking industry. | |
The consolidated balance sheet as of December 31, 2014 has been extracted from audited financial statements included in the Company’s 2014 filing on Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2014 Form 10-K. | |
Information is presented in these notes with dollars expressed in thousands, unless otherwise noted or specified. | |
Principles of Consolidation | |
The consolidated financial statements include the accounts of Citizens Independent Bancorp, Inc. and its wholly-owned subsidiary, The Citizens Bank of Logan. All significant intercompany transactions and balances have been eliminated. | |
Common Stock Warrants | |
In June, 2014, the Company issued warrants to purchase 119,003 shares of common stock in connection with the issuance of common stock in the stock offering campaign. These warrants entitle the holder to purchase the Company’s common stock at 90% of the prior month’s closing book value. These warrants are valid for a period of two years and expire June 25, 2016. Allocated value of these common stock warrants was $188 thousand, at the time of grant, based on the Black Scholes methodology. | |
EARNINGS_PER_COMMON_SHARE
EARNINGS PER COMMON SHARE | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share [Abstract] | ||||||||
Earnings Per Share [Text Block] | NOTE 2 - EARNINGS PER COMMON SHARE | |||||||
Earnings per common share are net income available to common shareholders divided by the weighted average common shares outstanding during the period. The factors used in the earnings per share computation for the three month periods ended March 31, 2015 and 2014 follow: | ||||||||
(Dollars in thousands, except | ||||||||
per share data) | ||||||||
2015 | 2014 | |||||||
Net income | $ | 103 | $ | 301 | ||||
Weighted average common shares outstanding | 603,846 | 444,005 | ||||||
Basic earnings per common share | $ | 0.17 | $ | 0.68 | ||||
Total shares and warrants | 615,428 | 444,005 | ||||||
Diluted earnings per share | $ | 0.17 | $ | 0.68 | ||||
INVESTMENT_SECURITIES
INVESTMENT SECURITIES | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | NOTE 3 - INVESTMENT SECURITIES | |||||||||||||||||||||||||
The amortized cost of securities and their approximate fair values are as follows: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||
Amortized | Gross | Gross | Fair | Amortized | Gross | Gross | Fair | |||||||||||||||||||
Cost | Unrealized | Unrealized | Value | Cost | Unrealized | Unrealized | Value | |||||||||||||||||||
Gains | Losses | Gains | Losses | |||||||||||||||||||||||
U.S. government securities | $ | 3,041 | $ | 18 | $ | - | $ | 3,059 | $ | 5,049 | $ | 18 | $ | - | $ | 5,067 | ||||||||||
U.S. government federal agencies | 10,702 | 25 | -8 | 10,719 | 13,905 | 31 | -67 | 13,869 | ||||||||||||||||||
State and local governments | 2,813 | 15 | - | 2,828 | 1,029 | 7 | -1 | 1,035 | ||||||||||||||||||
Mortgage backed securities | 10,546 | 100 | -25 | 10,621 | 11,191 | 67 | -65 | 11,193 | ||||||||||||||||||
Total | $ | 27,102 | $ | 158 | $ | -33 | $ | 27,227 | $ | 31,174 | $ | 123 | $ | -133 | $ | 31,164 | ||||||||||
The following is a summary of contractual maturities of securities available-for-sale as of March 31, 2015: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||
Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | |||||||||||||||||||||||||
Amounts maturing in: | ||||||||||||||||||||||||||
One year or less | $ | 450 | $ | 455 | ||||||||||||||||||||||
After one year through five years | 13,025 | 13,059 | ||||||||||||||||||||||||
After five years through ten years | 3,831 | 3,857 | ||||||||||||||||||||||||
After ten years | 9,796 | 9,856 | ||||||||||||||||||||||||
Total | $ | 27,102 | $ | 27,227 | ||||||||||||||||||||||
Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. | ||||||||||||||||||||||||||
During the first quarter of 2015, the Company sold available-for-sale securities, principally U.S. Treasury and Agencies, totaling $5.6 million with a weighted average yield of 1.83% and weighted average maturity of 4.6 years and reinvested in $3.0 million of tax exempt municipal bonds and U.S. Agencies with a weighted average yield of 2.46% and weighted average maturity of 6.5 years. The net realized gain on these transactions was $91 thousand. | ||||||||||||||||||||||||||
Investment securities with a carrying amount of approximately $22,911,000 and $28,793,000 were pledged to secure deposits as required or permitted by law at March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||||||||||||
Information pertaining to securities with gross unrealized losses at March 31, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||||
Fair | Gross | Fair | Gross | Fair | Gross | |||||||||||||||||||||
Value | Unrealized | Value | Unrealized | Value | Unrealized | |||||||||||||||||||||
Losses | Losses | Losses | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
U.S. government federal agencies | $ | - | $ | - | $ | 1,997 | $ | -8 | $ | 1,997 | $ | -8 | ||||||||||||||
State and local governments | - | - | - | - | - | - | ||||||||||||||||||||
Mortgage backed securities | 539 | -1 | 2,274 | -24 | 2,813 | -25 | ||||||||||||||||||||
Total | $ | 539 | $ | -1 | $ | 4,271 | $ | -32 | $ | 4,810 | $ | -33 | ||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
U.S. government federal agencies | $ | 3,088 | $ | -9 | $ | 4,979 | $ | -58 | $ | 8,067 | $ | -67 | ||||||||||||||
State and local governments | 578 | -1 | - | - | 578 | -1 | ||||||||||||||||||||
Mortgage backed securities | 1,985 | -8 | 3,684 | -57 | 5,669 | -65 | ||||||||||||||||||||
Total | $ | 5,651 | $ | -18 | $ | 8,663 | $ | -115 | $ | 14,314 | $ | -133 | ||||||||||||||
The investment portfolio contains unrealized losses of direct obligations of U.S. securities, including mortgage-related instruments issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, and debt obligations of a U.S. state or political subdivisions. As management has the ability to hold debt securities until maturity, or the foreseeable future if classified as available-for-sale, no declines are deemed to be other than temporary. | ||||||||||||||||||||||||||
Management evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any recovery in fair value. | ||||||||||||||||||||||||||
LOANS_AND_ALLOWANCE_FOR_LOAN_L
LOANS AND ALLOWANCE FOR LOAN LOSSES | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||||||||
The following tables provide information on the activity in the allowance for loan losses by the respective loan portfolio segment for the three month periods indicated: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||
Allowance at beginning of period | $ | 3,869 | $ | 4,384 | ||||||||||||||||||||||
Provision for credit losses | $ | - | $ | - | ||||||||||||||||||||||
Charge-offs: | ||||||||||||||||||||||||||
Commercial | $ | 421 | $ | 7 | ||||||||||||||||||||||
Real estate | $ | 4 | $ | 28 | ||||||||||||||||||||||
Consumer | $ | 29 | $ | 64 | ||||||||||||||||||||||
Total charge-offs | $ | 454 | $ | 99 | ||||||||||||||||||||||
Recoveries | ||||||||||||||||||||||||||
Commercial | $ | 12 | $ | 44 | ||||||||||||||||||||||
Real estate | $ | - | $ | 5 | ||||||||||||||||||||||
Consumer | $ | 16 | $ | 15 | ||||||||||||||||||||||
Total recoveries | $ | 28 | $ | 64 | ||||||||||||||||||||||
Allowance at end of period | $ | 3,443 | $ | 4,349 | ||||||||||||||||||||||
The following tables present the recorded investment with respect to loans and the related allowance by portfolio segment at the dates indicated: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Collectively Evaluated | Individually Evaluated | Total | ||||||||||||||||||||||||
Allowance | Recorded | Allowance | Recorded | Allowance | Recorded | |||||||||||||||||||||
for loan | investment | for loan | investment | for loan | investment | |||||||||||||||||||||
losses | in loans | losses | in loans | losses | in loans | |||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial | $ | 2,088 | $ | 79,570 | $ | 985 | $ | 8,913 | $ | 3,073 | $ | 88,483 | ||||||||||||||
Real estate | 117 | 37,461 | 71 | 662 | 188 | 38,123 | ||||||||||||||||||||
Consumer | 169 | 19,491 | 13 | 258 | 182 | 19,749 | ||||||||||||||||||||
Total | $ | 2,374 | $ | 136,522 | $ | 1,069 | $ | 9,833 | $ | 3,443 | $ | 146,355 | ||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
Commercial | $ | 2,422 | $ | 77,651 | $ | 1,069 | $ | 10,338 | $ | 3,491 | $ | 87,989 | ||||||||||||||
Real estate | 124 | 38,091 | 71 | 665 | 195 | 38,756 | ||||||||||||||||||||
Consumer | 169 | 19,407 | 14 | 274 | 183 | 19,681 | ||||||||||||||||||||
Total | $ | 2,715 | $ | 135,149 | $ | 1,154 | $ | 11,277 | $ | 3,869 | $ | 146,426 | ||||||||||||||
As part of its monitoring process, the Bank utilizes a risk rating system which quantifies the risk the Bank estimates it has assumed when entering into a loan transaction and during the life of that loan. The system rates the strength of the borrower and the transaction and is designed to provide a program for risk management and early detection of problems. Loans are graded on a scale of 1 through 8, with a grade of 4 or below classified as “Pass” rated credits. Following is a description of the general characteristics of risk grades 5 through 8: | ||||||||||||||||||||||||||
5 – Special Mention - The weighted overall risk associated with this credit is considered higher than normal (but still acceptable) or the loan possesses deficiencies which corrective action by the Bank would remedy, thereby reducing risk. | ||||||||||||||||||||||||||
6 – Substandard - The weighted overall risk associated with this credit (based on each of the Bank’s creditworthiness criteria) is considered undesirable, the credit demonstrates a well-defined weakness or the Bank is inadequately protected and there exists the distinct possibility of sustaining some loss if not corrected. | ||||||||||||||||||||||||||
7 – Doubtful - Weakness makes collection or liquidation in full (based on currently existing facts) improbable. | ||||||||||||||||||||||||||
8 – Loss- This credit is of little value and not warranted as a bankable asset. Accordingly, the Bank does not carry any loans on the books that are graded 8 – loss, instead these loans are charged off. | ||||||||||||||||||||||||||
The Bank’s strategy for credit risk management includes ongoing credit examinations and management reviews of loans exhibiting deterioration of credit quality. A deteriorating credit indicates an elevated likelihood of delinquency. When a loan becomes delinquent, its credit grade is reviewed and changed accordingly. Each downgrade to a classified credit results in a higher percentage of reserve to reflect the increased likelihood of loss for similarly graded credits. Further deterioration could result in a certain credit being deemed impaired resulting in a collateral valuation for purposes of establishing a specific reserve which reflects the possible extent of such loss for that credit. | ||||||||||||||||||||||||||
The following tables present the risk category of loans by class of loans based on the most recent analysis performed at March 31, 2015 and December 31, 2014. | ||||||||||||||||||||||||||
Commercial Credit Exposure | ||||||||||||||||||||||||||
Credit risk profile by credit worthiness category | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Commercial | Commercial | |||||||||||||||||||||||||
Mortgage | Other | |||||||||||||||||||||||||
Category | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | ||||||||||||||||||||||
Pass | $ | 63,701 | $ | 61,047 | $ | 13,374 | $ | 13,014 | ||||||||||||||||||
5 | 2,230 | 4,524 | 224 | 344 | ||||||||||||||||||||||
6 | 8,401 | 8,131 | 279 | 230 | ||||||||||||||||||||||
7 | 274 | 699 | - | - | ||||||||||||||||||||||
Total | $ | 74,606 | $ | 74,401 | $ | 13,877 | $ | 13,588 | ||||||||||||||||||
Consumer Credit Exposure | ||||||||||||||||||||||||||
Credit risk by credit worthiness category | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Residential | Consumer | Consumer | Consumer | |||||||||||||||||||||||
Real Estate | Equity | Auto | Other | |||||||||||||||||||||||
Category | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | ||||||||||||||||||
Pass | $ | 37,152 | $ | 37,729 | $ | 7,011 | $ | 6,945 | $ | 10,828 | $ | 10,649 | $ | 1,722 | $ | 1,888 | ||||||||||
5 | 374 | 430 | 85 | 77 | 62 | 54 | - | - | ||||||||||||||||||
6 | 597 | 597 | 6 | 15 | 35 | 53 | - | - | ||||||||||||||||||
7 | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | 38,123 | $ | 38,756 | $ | 7,102 | $ | 7,037 | $ | 10,925 | $ | 10,756 | $ | 1,722 | $ | 1,888 | ||||||||||
Loans evaluated for impairment include loans classified as troubled debt restructurings and non-performing commercial, mortgage and consumer loans. The following tables set forth certain information regarding the Bank’s impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary for the periods indicated: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Unpaid | ||||||||||||||||||||||||||
Recorded | Principal | Related | ||||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 4,734 | $ | 4,842 | $ | - | ||||||||||||||||||||
Commercial other | 66 | 66 | - | |||||||||||||||||||||||
Residential real estate | 246 | 305 | - | |||||||||||||||||||||||
Consumer equity | 5 | 7 | - | |||||||||||||||||||||||
Consumer auto | 101 | 104 | - | |||||||||||||||||||||||
Subtotal | 5,152 | 5,324 | - | |||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 3,992 | $ | 4,745 | $ | 864 | ||||||||||||||||||||
Commercial other | 121 | 148 | 121 | |||||||||||||||||||||||
Residential real estate | 416 | 425 | 71 | |||||||||||||||||||||||
Consumer equity | 152 | 152 | 13 | |||||||||||||||||||||||
Consumer auto | - | - | - | |||||||||||||||||||||||
Subtotal | 4,681 | 5,470 | 1,069 | |||||||||||||||||||||||
Total | $ | 9,833 | $ | 10,794 | $ | 1,069 | ||||||||||||||||||||
Unpaid | ||||||||||||||||||||||||||
Recorded | Principal | Related | ||||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 7,027 | $ | 7,368 | $ | - | ||||||||||||||||||||
Commercial other | 67 | 67 | - | |||||||||||||||||||||||
Residential real estate | 223 | 278 | - | |||||||||||||||||||||||
Consumer equity | 15 | 16 | - | |||||||||||||||||||||||
Consumer auto | 106 | 109 | - | |||||||||||||||||||||||
Subtotal | 7,438 | 7,838 | - | |||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | 3,100 | 3,191 | 925 | |||||||||||||||||||||||
Commercial other | 144 | 168 | 144 | |||||||||||||||||||||||
Residential real estate | 442 | 449 | 71 | |||||||||||||||||||||||
Consumer equity | 153 | 153 | 14 | |||||||||||||||||||||||
Consumer auto | - | - | - | |||||||||||||||||||||||
Subtotal | 3,839 | 3,961 | 1,154 | |||||||||||||||||||||||
Total | $ | 11,277 | $ | 11,799 | $ | 1,154 | ||||||||||||||||||||
The following tables present the average recorded investments in impaired loans and the amount of interest income recognized on impaired loans after impairment by class for the periods indicated. | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
No Related | With Related | |||||||||||||||||||||||||
Allowance Recorded | Allowance Recorded | Total | ||||||||||||||||||||||||
Total | Total | Total | ||||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||||
Recorded | Income | Recorded | Income | Recorded | Income | |||||||||||||||||||||
Investment | Recognized | Investment | Recognized | Investment | Recognized | |||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 5,880 | $ | 28 | $ | 3,546 | $ | 6 | $ | 9,426 | $ | 34 | ||||||||||||||
Other | 66 | 1 | 133 | - | 199 | 1 | ||||||||||||||||||||
Residential real estate | 235 | 1 | 429 | 4 | 664 | 5 | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 10 | - | 152 | 3 | 162 | 3 | ||||||||||||||||||||
Auto | 104 | 1 | - | - | 104 | 1 | ||||||||||||||||||||
Total | $ | 6,295 | $ | 31 | $ | 4,260 | $ | 13 | $ | 10,555 | $ | 44 | ||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 7,635 | $ | 36 | $ | 2,141 | $ | - | $ | 9,776 | $ | 36 | ||||||||||||||
Other | 258 | 1 | 443 | - | 701 | 1 | ||||||||||||||||||||
Residential real estate | 339 | 1 | 536 | 7 | 875 | 8 | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 98 | - | 160 | 2 | 258 | 2 | ||||||||||||||||||||
Auto | 134 | 4 | 4 | - | 138 | 4 | ||||||||||||||||||||
Total | $ | 8,464 | $ | 42 | $ | 3,284 | $ | 9 | $ | 11,748 | $ | 51 | ||||||||||||||
The following table summarizes information relative to loan modifications determined to be troubled debt restructurings (TDRs) during the three months ended March 31, 2015 and March 31, 2014. | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Pre-Modification | Post-Modification | |||||||||||||||||||||||||
Number | Outstanding | Outstanding | ||||||||||||||||||||||||
of | Recorded | Recorded | ||||||||||||||||||||||||
TDRs | Investment (1) | Investment | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial mortgage | 1 | $ | 169 | $ | 169 | |||||||||||||||||||||
Residential real estate | - | - | - | |||||||||||||||||||||||
Consumer auto | 4 | 19 | 19 | |||||||||||||||||||||||
Consumer other | - | - | - | |||||||||||||||||||||||
Total | 5 | $ | 188 | $ | 188 | |||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Commercial mortgage | 3 | $ | 310 | $ | 310 | |||||||||||||||||||||
Residential real estate | 2 | 187 | 187 | |||||||||||||||||||||||
Consumer auto | 1 | 1 | 1 | |||||||||||||||||||||||
Consumer other | 1 | - | - | |||||||||||||||||||||||
Total | 7 | $ | 498 | $ | 498 | |||||||||||||||||||||
-1 | – Pre-modification balance is calculated using the loan balance on the day prior to modification as TDR. | |||||||||||||||||||||||||
A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Bank offers various types of concessions when modifying a loan. Loan terms that may be modified due to a borrower’s financial situation include, but are not limited to, a reduction in the stated interest rate, a reduction in the face amount of the debt, a reduction of the accrued interest, temporary interest-only payments, or re-aging, extensions, deferrals, renewals, and rewrites. In mitigation, additional collateral, a co-borrower or a guarantor may be requested. | ||||||||||||||||||||||||||
During the three month period ended March 31, 2015, loans were modified by either a reduction in rates or a change in the contractual maturity date of the note. Three loans were modified with reduced interest rates and the contractual maturity date of two loans was extended. | ||||||||||||||||||||||||||
During the three month period ended March 31, 2014, loans were modified by either a reduction in rates or a change in the contractual maturity date of the note. Two loans were modified with reduced interest rates and the contractual maturity date of five loans was extended. | ||||||||||||||||||||||||||
Loans modified as a TDR may already be on nonaccrual status and partial charge-offs may have in some cases been taken against the outstanding loan balance. The allowance for impaired loans that has been modified as a TDR is measured based on the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent or on the present value of expected future cash flows, discounted at the loan’s original effective interest rate. Management exercises significant judgment in developing these determinations. | ||||||||||||||||||||||||||
There have been two commercial mortgage loans to a single borrower totaling $946,000 which were modified as a TDR within the previous twelve months that have subsequently defaulted as of March 31, 2015. | ||||||||||||||||||||||||||
The following table presents the loan portfolio by class summarized by aging categories, at March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||||
(Dollars in thousands) | Recorded | |||||||||||||||||||||||||
Investment | ||||||||||||||||||||||||||
30-59 | 60-89 | >90 | >90 Days | |||||||||||||||||||||||
Days | Days | Days | Total | Total | and | |||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Current | Loans | Accruing | ||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 1,917 | $ | 343 | $ | 4,303 | $ | 6,563 | $ | 68,043 | $ | 74,606 | $ | - | ||||||||||||
Other | 130 | 6 | 20 | 156 | 13,721 | 13,877 | - | |||||||||||||||||||
Residential real estate | 198 | 101 | 51 | 350 | 37,773 | 38,123 | - | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 14 | 9 | - | 23 | 7,079 | 7,102 | - | |||||||||||||||||||
Auto | 52 | 23 | 4 | 79 | 10,846 | 10,925 | - | |||||||||||||||||||
Other | 13 | 1 | 4 | 18 | 1,704 | 1,722 | 4 | |||||||||||||||||||
Total | $ | 2,324 | $ | 483 | $ | 4,382 | $ | 7,189 | $ | 139,166 | $ | 146,355 | $ | 4 | ||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 1,345 | $ | 238 | $ | 4,924 | $ | 6,507 | $ | 67,894 | $ | 74,401 | $ | - | ||||||||||||
Other | 17 | 144 | 20 | 181 | 13,407 | 13,588 | - | |||||||||||||||||||
Residential real estate | 470 | 186 | 27 | 683 | 38,073 | 38,756 | - | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | - | - | - | - | 7,037 | 7,037 | - | |||||||||||||||||||
Auto | 20 | 6 | 19 | 45 | 10,711 | 10,756 | - | |||||||||||||||||||
Other | 8 | 6 | 10 | 24 | 1,864 | 1,888 | - | |||||||||||||||||||
Total | $ | 1,860 | $ | 580 | $ | 5,000 | $ | 7,440 | $ | 138,986 | $ | 146,426 | $ | - | ||||||||||||
The following summarizes by loan class, the loans on nonaccrual status at March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 5,822 | $ | 7,200 | ||||||||||||||||||||||
Other | 145 | 169 | ||||||||||||||||||||||||
Residential real estate | 309 | 307 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 6 | 15 | ||||||||||||||||||||||||
Auto | 21 | 38 | ||||||||||||||||||||||||
Total | $ | 6,303 | $ | 7,729 | ||||||||||||||||||||||
BORROWINGS
BORROWINGS | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Debt Disclosure [Text Block] | NOTE 5 – BORROWINGS | ||||||||||||
Bancorp renegotiated a substantial portion of the existing $5.0 million debt due December 29, 2015, achieving terms more favorable to Bancorp. The $5.0 million note was effectively split into a $2.7 million note and a $2.3 million note. The $2.3 million was exchanged for 28,675 shares of Citizens Independent Bancorp common stock (valued at $22.86 per share) and a new $1.6 million note with a more favorable interest rate and a maturity date of August 2021. The $2.7 million note maintains the original terms and continues to be secured by property held by the Bancorp. | |||||||||||||
Management is actively engaged in the sale of the remainder of the OREO property held at the Bancorp, which will provide additional liquidity to meet required debt servicing payments. The Bancorp is also pursuing other borrowing avenues to ensure there is adequate cash to meet debt servicing needs. | |||||||||||||
Description | Balance of | Interest | Frequency | Status | Maturity | ||||||||
Loan as of | Rate | of | Date | ||||||||||
3/31/15 | Payments | ||||||||||||
Loan 1 | $ | 2,700,000 | 8 | % | Monthly | Interest Only | 12/29/15 | ||||||
Loan 2 | $ | 632,174 | 4.75 | % | Monthly | Amortizing | 11/21/19 | ||||||
Loan 3 | $ | 460,353 | 4.25 | % | Monthly | Amortizing | 6/25/19 | ||||||
Loan 4 | $ | 1,644,547 | 6 | % | * | Interest Only | 8/4/21 | ||||||
* Monthly interest payments are deferred until August 2015 | |||||||||||||
FAIR_VALUES_OF_FINANCIAL_INSTR
FAIR VALUES OF FINANCIAL INSTRUMENTS | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value Disclosures [Text Block] | NOTE 6 - FAIR VALUES OF FINANCIAL INSTRUMENTS | ||||||||||||||||
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Accounting guidance also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under this guidance are described below. | |||||||||||||||||
Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets and liabilities. | |||||||||||||||||
Level 2 - Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. | |||||||||||||||||
Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation. | |||||||||||||||||
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. | |||||||||||||||||
Accordingly, investment securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a nonrecurring basis, such as impaired loans and other real estate owned. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or writedowns of individual assets. | |||||||||||||||||
The following describes the valuation techniques used to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements. | |||||||||||||||||
Investment securities available for sale - Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions, and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or traded by dealers or brokers in active over-the-counter markets. Level 2 securities include securities issued by government sponsored entities, mortgage-backed securities, and municipal bonds. Level 3 securities include those with unobservable inputs. Transfers between levels can occur due to changes in the observability of significant inputs. | |||||||||||||||||
The following are assets and liabilities that were accounted for or disclosed at fair value on a recurring basis: | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | Significant | ||||||||||||||||
Active Markets | Other | Significant | |||||||||||||||
for Identical | Observable | Unobservable | |||||||||||||||
Assets/Liabilities | Inputs | Inputs | |||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
31-Mar-15 | |||||||||||||||||
Assets: | |||||||||||||||||
Securities available for sale | |||||||||||||||||
U.S. government securities | $ | 3,059 | $ | 3,059 | $ | - | $ | - | |||||||||
U.S. government federal agencies | 10,719 | - | 10,719 | - | |||||||||||||
State and local governments | 2,828 | - | 2,828 | - | |||||||||||||
Mortgage backed securities | 10,621 | - | 10,621 | - | |||||||||||||
Total securities available for sale | $ | 27,227 | $ | 3,059 | $ | 24,168 | $ | - | |||||||||
31-Dec-14 | |||||||||||||||||
Assets: | |||||||||||||||||
Securities available for sale | |||||||||||||||||
U.S. government securities | $ | 5,067 | $ | 5,067 | $ | - | $ | - | |||||||||
U.S. government federal agencies | 13,869 | - | 13,869 | - | |||||||||||||
State and local governments | 1,035 | - | 1,035 | - | |||||||||||||
Mortgage backed securities | 11,193 | - | 11,193 | - | |||||||||||||
Total securities available for sale | $ | 31,164 | $ | 5,067 | $ | 26,097 | $ | - | |||||||||
The following describes the valuation techniques used to measure certain financial assets and liabilities recorded at fair value on a nonrecurring basis in the financial statements. | |||||||||||||||||
Impaired loans - The Bank does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses may need to be established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment. As of March 31, 2015, the fair value of substantially all of the impaired loans was estimated based on the fair value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Bank records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank records the impaired loan as nonrecurring Level 3. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. | |||||||||||||||||
Other real estate owned (OREO) - OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried on the consolidated balance sheet at the lower of the investment in the real estate or its fair value less estimated selling costs. The fair value of OREO is determined on a nonrecurring basis generally utilizing current appraisals performed by an independent, licensed appraiser applying an income or market value approach using observable market data (level 2). However, if a current appraisal is not available, the original appraised value is discounted, as appropriate, to compensate for the estimated depreciation in the value of the real estate since the date of its original appraisal. Such discounts are generally estimated based upon management’s knowledge of sales of similar property within the applicable market area and its knowledge of other real estate market-related data as well as general economic trends (Level 3). Upon foreclosure, any fair value adjustment is charged against the allowance for loan losses. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense in the consolidated statements of income. | |||||||||||||||||
The following are assets and liabilities that were accounted for or disclosed at fair value on a nonrecurring basis: | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | Significant | ||||||||||||||||
Active Markets | Other | Significant | |||||||||||||||
for Identical | Observable | Unobservable | |||||||||||||||
Assets/Liabilities | Inputs | Inputs | |||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
31-Mar-15 | |||||||||||||||||
Assets: | |||||||||||||||||
Impaired loans | |||||||||||||||||
Commercial mortgage | $ | 7,862 | $ | - | $ | - | $ | 7,862 | |||||||||
Commercial other | 66 | 66 | |||||||||||||||
Residential real estate | 591 | 591 | |||||||||||||||
Consumer equity | 144 | 144 | |||||||||||||||
Consumer auto | 101 | 101 | |||||||||||||||
Total impaired loans | $ | 8,764 | $ | - | $ | - | $ | 8,764 | |||||||||
Other real estate owned | |||||||||||||||||
Residential | 192 | 192 | |||||||||||||||
Commercial | 254 | 254 | |||||||||||||||
Total other real estate owned | $ | 446 | $ | - | $ | - | $ | 446 | |||||||||
31-Dec-14 | |||||||||||||||||
Assets: | |||||||||||||||||
Impaired loans | |||||||||||||||||
Commercial mortgage | $ | 9,202 | $ | - | $ | - | $ | 9,202 | |||||||||
Commercial other | 67 | 67 | |||||||||||||||
Residential real estate | 594 | 594 | |||||||||||||||
Consumer equity | 154 | 154 | |||||||||||||||
Consumer auto | 106 | 106 | |||||||||||||||
Total impaired loans | $ | 10,123 | $ | - | $ | - | $ | 10,123 | |||||||||
Other real estate owned | - | - | - | ||||||||||||||
Residential | 200 | 200 | |||||||||||||||
Commercial | 868 | 868 | |||||||||||||||
Total other real estate owned | $ | 1,068 | $ | - | $ | - | $ | 1,068 | |||||||||
The following methods and assumptions were used to estimate the fair value disclosures for other financial instruments as of March 31, 2015 and December 31, 2014: | |||||||||||||||||
Cash and cash equivalents - The fair value of cash and cash equivalents is estimated to approximate the carrying amounts. | |||||||||||||||||
Other investment securities - Other investment securities consist of restricted equity securities in the Federal Home Loan Bank (FHLB) and are carried at cost. Because there is no market, the carrying values of restricted equity securities approximate fair values based on the redemption provisions of the FHLB. | |||||||||||||||||
Loans - The fair value of loans is calculated by discounting estimated cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The estimated cash flows do not anticipate prepayments. | |||||||||||||||||
Management has made estimates of fair value discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented for loans would be indicative of the value negotiated in an actual sale. Impaired loans are estimated to average 10% less than recorded investment. | |||||||||||||||||
Accrued interest receivable and payable - The carrying amounts of accrued interest approximate fair value. | |||||||||||||||||
Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing and interest-bearing demand deposits, regular savings, and certain types of money market accounts, is equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. | |||||||||||||||||
Borrowed funds – The carrying amounts of borrowed funds which mature within 90 days approximate their fair values. The fair values of other borrowed funds are estimated using discounted cash flow analysis that applies interest rates currently offered on similar instruments. | |||||||||||||||||
Off-balance sheet instruments - The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties. The amounts of fees currently charged on commitments to extend credit and standby letters of credit are deemed insignificant, and therefore, the estimated fair values and carrying values are not shown. | |||||||||||||||||
The estimated fair value of the financial instruments is as follows: | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | |||||||||||||||||
Active Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
Carrying | Fair | Assets/Liabilities | Inputs | Inputs | |||||||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
31-Mar-15 | |||||||||||||||||
Financial assets: | |||||||||||||||||
Cash and cash equivalents | $ | 14,209 | $ | 14,209 | $ | - | $ | 14,209 | $ | - | |||||||
Securities available for sale | 27,227 | 27,227 | 3,059 | 24,168 | - | ||||||||||||
Other investment securities | 859 | 859 | - | - | 859 | ||||||||||||
Net loans | 142,912 | 146,631 | - | - | 146,631 | ||||||||||||
Accrued interest receivable | 371 | 371 | - | - | 371 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Noninterest bearing deposits | $ | 21,744 | $ | 21,744 | $ | - | $ | 21,744 | $ | - | |||||||
Interest bearing deposits | 149,122 | 150,384 | - | 150,384 | - | ||||||||||||
Borrowed funds | 5,437 | 5,437 | - | 5,437 | - | ||||||||||||
Accrued interest payable | 1,311 | 1,311 | - | - | 1,311 | ||||||||||||
31-Dec-14 | |||||||||||||||||
Financial assets: | |||||||||||||||||
Cash and cash equivalents | $ | 16,633 | $ | 16,633 | $ | - | $ | 16,633 | $ | - | |||||||
Securities available for sale | 31,164 | 31,164 | 5,067 | 26,097 | - | ||||||||||||
Other investment securities | 859 | 859 | - | - | 859 | ||||||||||||
Net loans | 142,557 | 145,895 | - | - | 145,895 | ||||||||||||
Accrued interest receivable | 348 | 348 | - | - | 348 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Noninterest bearing deposits | $ | 23,153 | $ | 23,153 | $ | - | $ | 23,153 | $ | - | |||||||
Interest bearing deposits | 154,814 | 155,735 | - | 155,735 | - | ||||||||||||
Borrowed funds | 6,147 | 6,147 | - | 6,147 | - | ||||||||||||
Accrued interest payable | 1,492 | 1,492 | - | - | 1,492 | ||||||||||||
The carrying amounts in the preceding table are included in the consolidated balance sheet under the applicable captions. No derivatives were held by the Company for trading purposes. | |||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Nature of Operations [Text Block] | Nature of Operations |
Citizens Independent Bancorp, Inc. (the Bancorp), a bank holding company for The Citizens Bank of Logan (the Bank), collectively referred to as the “Company,” is engaged in the business of commercial and retail banking services with operations conducted through offices in Hocking, Athens and Fairfield counties. These communities and surrounding areas are the source of substantially all the Company's deposit and loan activities. Secured loans are secured by business assets, consumer assets, residential real estate, and non-residential real estate. The majority of Company income is derived from commercial, real estate, and retail lending activities and investments. Other financial instruments which potentially represent concentrations of credit risk include deposit accounts in other financial institutions and federal funds sold. | |
Basis of Accounting, Policy [Policy Text Block] | Basis of Financial Statement Presentation |
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for annual year-end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, have been included and are of a normal, recurring nature. Operating results for the three month period ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. | |
The accounting and reporting policies of the Bancorp and the Bank conform to GAAP and to general practices followed within the banking industry. | |
The consolidated balance sheet as of December 31, 2014 has been extracted from audited financial statements included in the Company’s 2014 filing on Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2014 Form 10-K. | |
Information is presented in these notes with dollars expressed in thousands, unless otherwise noted or specified. | |
Consolidation, Policy [Policy Text Block] | Principles of Consolidation |
The consolidated financial statements include the accounts of Citizens Independent Bancorp, Inc. and its wholly-owned subsidiary, The Citizens Bank of Logan. All significant intercompany transactions and balances have been eliminated. | |
Common Stock Warrants [Policy Text Block] | Common Stock Warrants |
In June, 2014, the Company issued warrants to purchase 119,003 shares of common stock in connection with the issuance of common stock in the stock offering campaign. These warrants entitle the holder to purchase the Company’s common stock at 90% of the prior month’s closing book value. These warrants are valid for a period of two years and expire June 25, 2016. Allocated value of these common stock warrants was $188 thousand, at the time of grant, based on the Black Scholes methodology. | |
EARNINGS_PER_COMMON_SHARE_Tabl
EARNINGS PER COMMON SHARE (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share [Abstract] | ||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Earnings per common share are net income available to common shareholders divided by the weighted average common shares outstanding during the period. The factors used in the earnings per share computation for the three month periods ended March 31, 2015 and 2014 follow: | |||||||
(Dollars in thousands, except | ||||||||
per share data) | ||||||||
2015 | 2014 | |||||||
Net income | $ | 103 | $ | 301 | ||||
Weighted average common shares outstanding | 603,846 | 444,005 | ||||||
Basic earnings per common share | $ | 0.17 | $ | 0.68 | ||||
Total shares and warrants | 615,428 | 444,005 | ||||||
Diluted earnings per share | $ | 0.17 | $ | 0.68 | ||||
INVESTMENT_SECURITIES_Tables
INVESTMENT SECURITIES (Tables) | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||
Available-for-sale Securities [Table Text Block] | The amortized cost of securities and their approximate fair values are as follows: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||
Amortized | Gross | Gross | Fair | Amortized | Gross | Gross | Fair | |||||||||||||||||||
Cost | Unrealized | Unrealized | Value | Cost | Unrealized | Unrealized | Value | |||||||||||||||||||
Gains | Losses | Gains | Losses | |||||||||||||||||||||||
U.S. government securities | $ | 3,041 | $ | 18 | $ | - | $ | 3,059 | $ | 5,049 | $ | 18 | $ | - | $ | 5,067 | ||||||||||
U.S. government federal agencies | 10,702 | 25 | -8 | 10,719 | 13,905 | 31 | -67 | 13,869 | ||||||||||||||||||
State and local governments | 2,813 | 15 | - | 2,828 | 1,029 | 7 | -1 | 1,035 | ||||||||||||||||||
Mortgage backed securities | 10,546 | 100 | -25 | 10,621 | 11,191 | 67 | -65 | 11,193 | ||||||||||||||||||
Total | $ | 27,102 | $ | 158 | $ | -33 | $ | 27,227 | $ | 31,174 | $ | 123 | $ | -133 | $ | 31,164 | ||||||||||
Investments Classified by Contractual Maturity Date [Table Text Block] | The following is a summary of contractual maturities of securities available-for-sale as of March 31, 2015: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||
Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | |||||||||||||||||||||||||
Amounts maturing in: | ||||||||||||||||||||||||||
One year or less | $ | 450 | $ | 455 | ||||||||||||||||||||||
After one year through five years | 13,025 | 13,059 | ||||||||||||||||||||||||
After five years through ten years | 3,831 | 3,857 | ||||||||||||||||||||||||
After ten years | 9,796 | 9,856 | ||||||||||||||||||||||||
Total | $ | 27,102 | $ | 27,227 | ||||||||||||||||||||||
Schedule of Unrealized Loss on Investments [Table Text Block] | Information pertaining to securities with gross unrealized losses at March 31, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||||
Fair | Gross | Fair | Gross | Fair | Gross | |||||||||||||||||||||
Value | Unrealized | Value | Unrealized | Value | Unrealized | |||||||||||||||||||||
Losses | Losses | Losses | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
U.S. government federal agencies | $ | - | $ | - | $ | 1,997 | $ | -8 | $ | 1,997 | $ | -8 | ||||||||||||||
State and local governments | - | - | - | - | - | - | ||||||||||||||||||||
Mortgage backed securities | 539 | -1 | 2,274 | -24 | 2,813 | -25 | ||||||||||||||||||||
Total | $ | 539 | $ | -1 | $ | 4,271 | $ | -32 | $ | 4,810 | $ | -33 | ||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
U.S. government federal agencies | $ | 3,088 | $ | -9 | $ | 4,979 | $ | -58 | $ | 8,067 | $ | -67 | ||||||||||||||
State and local governments | 578 | -1 | - | - | 578 | -1 | ||||||||||||||||||||
Mortgage backed securities | 1,985 | -8 | 3,684 | -57 | 5,669 | -65 | ||||||||||||||||||||
Total | $ | 5,651 | $ | -18 | $ | 8,663 | $ | -115 | $ | 14,314 | $ | -133 | ||||||||||||||
LOANS_AND_ALLOWANCE_FOR_LOAN_L1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables) | 3 Months Ended | |||||||||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||
Allowance for Credit Losses on Financing Receivables [Table Text Block] | The following tables provide information on the activity in the allowance for loan losses by the respective loan portfolio segment for the three month periods indicated: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, | ||||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||
Allowance at beginning of period | $ | 3,869 | $ | 4,384 | ||||||||||||||||||||||
Provision for credit losses | $ | - | $ | - | ||||||||||||||||||||||
Charge-offs: | ||||||||||||||||||||||||||
Commercial | $ | 421 | $ | 7 | ||||||||||||||||||||||
Real estate | $ | 4 | $ | 28 | ||||||||||||||||||||||
Consumer | $ | 29 | $ | 64 | ||||||||||||||||||||||
Total charge-offs | $ | 454 | $ | 99 | ||||||||||||||||||||||
Recoveries | ||||||||||||||||||||||||||
Commercial | $ | 12 | $ | 44 | ||||||||||||||||||||||
Real estate | $ | - | $ | 5 | ||||||||||||||||||||||
Consumer | $ | 16 | $ | 15 | ||||||||||||||||||||||
Total recoveries | $ | 28 | $ | 64 | ||||||||||||||||||||||
Allowance at end of period | $ | 3,443 | $ | 4,349 | ||||||||||||||||||||||
Impaired Financing Receivables [Table Text Block] | The following tables present the recorded investment with respect to loans and the related allowance by portfolio segment at the dates indicated: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Collectively Evaluated | Individually Evaluated | Total | ||||||||||||||||||||||||
Allowance | Recorded | Allowance | Recorded | Allowance | Recorded | |||||||||||||||||||||
for loan | investment | for loan | investment | for loan | investment | |||||||||||||||||||||
losses | in loans | losses | in loans | losses | in loans | |||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial | $ | 2,088 | $ | 79,570 | $ | 985 | $ | 8,913 | $ | 3,073 | $ | 88,483 | ||||||||||||||
Real estate | 117 | 37,461 | 71 | 662 | 188 | 38,123 | ||||||||||||||||||||
Consumer | 169 | 19,491 | 13 | 258 | 182 | 19,749 | ||||||||||||||||||||
Total | $ | 2,374 | $ | 136,522 | $ | 1,069 | $ | 9,833 | $ | 3,443 | $ | 146,355 | ||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
Commercial | $ | 2,422 | $ | 77,651 | $ | 1,069 | $ | 10,338 | $ | 3,491 | $ | 87,989 | ||||||||||||||
Real estate | 124 | 38,091 | 71 | 665 | 195 | 38,756 | ||||||||||||||||||||
Consumer | 169 | 19,407 | 14 | 274 | 183 | 19,681 | ||||||||||||||||||||
Total | $ | 2,715 | $ | 135,149 | $ | 1,154 | $ | 11,277 | $ | 3,869 | $ | 146,426 | ||||||||||||||
Financing Receivable Credit Quality Indicators [Table Text Block] | The following tables present the risk category of loans by class of loans based on the most recent analysis performed at March 31, 2015 and December 31, 2014. | |||||||||||||||||||||||||
Commercial Credit Exposure | ||||||||||||||||||||||||||
Credit risk profile by credit worthiness category | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Commercial | Commercial | |||||||||||||||||||||||||
Mortgage | Other | |||||||||||||||||||||||||
Category | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | ||||||||||||||||||||||
Pass | $ | 63,701 | $ | 61,047 | $ | 13,374 | $ | 13,014 | ||||||||||||||||||
5 | 2,230 | 4,524 | 224 | 344 | ||||||||||||||||||||||
6 | 8,401 | 8,131 | 279 | 230 | ||||||||||||||||||||||
7 | 274 | 699 | - | - | ||||||||||||||||||||||
Total | $ | 74,606 | $ | 74,401 | $ | 13,877 | $ | 13,588 | ||||||||||||||||||
Consumer Credit Exposure | ||||||||||||||||||||||||||
Credit risk by credit worthiness category | ||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Residential | Consumer | Consumer | Consumer | |||||||||||||||||||||||
Real Estate | Equity | Auto | Other | |||||||||||||||||||||||
Category | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | 3/31/15 | 12/31/14 | ||||||||||||||||||
Pass | $ | 37,152 | $ | 37,729 | $ | 7,011 | $ | 6,945 | $ | 10,828 | $ | 10,649 | $ | 1,722 | $ | 1,888 | ||||||||||
5 | 374 | 430 | 85 | 77 | 62 | 54 | - | - | ||||||||||||||||||
6 | 597 | 597 | 6 | 15 | 35 | 53 | - | - | ||||||||||||||||||
7 | - | - | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | 38,123 | $ | 38,756 | $ | 7,102 | $ | 7,037 | $ | 10,925 | $ | 10,756 | $ | 1,722 | $ | 1,888 | ||||||||||
Impaired Financing Receivables Segregated By With And Without Allowance Recorded [Table Text Block] | (Dollars in thousands) | |||||||||||||||||||||||||
Unpaid | ||||||||||||||||||||||||||
Recorded | Principal | Related | ||||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 4,734 | $ | 4,842 | $ | - | ||||||||||||||||||||
Commercial other | 66 | 66 | - | |||||||||||||||||||||||
Residential real estate | 246 | 305 | - | |||||||||||||||||||||||
Consumer equity | 5 | 7 | - | |||||||||||||||||||||||
Consumer auto | 101 | 104 | - | |||||||||||||||||||||||
Subtotal | 5,152 | 5,324 | - | |||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 3,992 | $ | 4,745 | $ | 864 | ||||||||||||||||||||
Commercial other | 121 | 148 | 121 | |||||||||||||||||||||||
Residential real estate | 416 | 425 | 71 | |||||||||||||||||||||||
Consumer equity | 152 | 152 | 13 | |||||||||||||||||||||||
Consumer auto | - | - | - | |||||||||||||||||||||||
Subtotal | 4,681 | 5,470 | 1,069 | |||||||||||||||||||||||
Total | $ | 9,833 | $ | 10,794 | $ | 1,069 | ||||||||||||||||||||
Unpaid | ||||||||||||||||||||||||||
Recorded | Principal | Related | ||||||||||||||||||||||||
Investment | Balance | Allowance | ||||||||||||||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | $ | 7,027 | $ | 7,368 | $ | - | ||||||||||||||||||||
Commercial other | 67 | 67 | - | |||||||||||||||||||||||
Residential real estate | 223 | 278 | - | |||||||||||||||||||||||
Consumer equity | 15 | 16 | - | |||||||||||||||||||||||
Consumer auto | 106 | 109 | - | |||||||||||||||||||||||
Subtotal | 7,438 | 7,838 | - | |||||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial mortgage | 3,100 | 3,191 | 925 | |||||||||||||||||||||||
Commercial other | 144 | 168 | 144 | |||||||||||||||||||||||
Residential real estate | 442 | 449 | 71 | |||||||||||||||||||||||
Consumer equity | 153 | 153 | 14 | |||||||||||||||||||||||
Consumer auto | - | - | - | |||||||||||||||||||||||
Subtotal | 3,839 | 3,961 | 1,154 | |||||||||||||||||||||||
Total | $ | 11,277 | $ | 11,799 | $ | 1,154 | ||||||||||||||||||||
Impaired Financing Receivables Segregated By Portfolio Segment And Class [Table Text Block] | The following tables present the average recorded investments in impaired loans and the amount of interest income recognized on impaired loans after impairment by class for the periods indicated. | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
No Related | With Related | |||||||||||||||||||||||||
Allowance Recorded | Allowance Recorded | Total | ||||||||||||||||||||||||
Total | Total | Total | ||||||||||||||||||||||||
Average | Interest | Average | Interest | Average | Interest | |||||||||||||||||||||
Recorded | Income | Recorded | Income | Recorded | Income | |||||||||||||||||||||
Investment | Recognized | Investment | Recognized | Investment | Recognized | |||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 5,880 | $ | 28 | $ | 3,546 | $ | 6 | $ | 9,426 | $ | 34 | ||||||||||||||
Other | 66 | 1 | 133 | - | 199 | 1 | ||||||||||||||||||||
Residential real estate | 235 | 1 | 429 | 4 | 664 | 5 | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 10 | - | 152 | 3 | 162 | 3 | ||||||||||||||||||||
Auto | 104 | 1 | - | - | 104 | 1 | ||||||||||||||||||||
Total | $ | 6,295 | $ | 31 | $ | 4,260 | $ | 13 | $ | 10,555 | $ | 44 | ||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 7,635 | $ | 36 | $ | 2,141 | $ | - | $ | 9,776 | $ | 36 | ||||||||||||||
Other | 258 | 1 | 443 | - | 701 | 1 | ||||||||||||||||||||
Residential real estate | 339 | 1 | 536 | 7 | 875 | 8 | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 98 | - | 160 | 2 | 258 | 2 | ||||||||||||||||||||
Auto | 134 | 4 | 4 | - | 138 | 4 | ||||||||||||||||||||
Total | $ | 8,464 | $ | 42 | $ | 3,284 | $ | 9 | $ | 11,748 | $ | 51 | ||||||||||||||
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | The following table summarizes information relative to loan modifications determined to be troubled debt restructurings (TDRs) during the three months ended March 31, 2015 and March 31, 2014. | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Pre-Modification | Post-Modification | |||||||||||||||||||||||||
Number | Outstanding | Outstanding | ||||||||||||||||||||||||
of | Recorded | Recorded | ||||||||||||||||||||||||
TDRs | Investment (1) | Investment | ||||||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial mortgage | 1 | $ | 169 | $ | 169 | |||||||||||||||||||||
Residential real estate | - | - | - | |||||||||||||||||||||||
Consumer auto | 4 | 19 | 19 | |||||||||||||||||||||||
Consumer other | - | - | - | |||||||||||||||||||||||
Total | 5 | $ | 188 | $ | 188 | |||||||||||||||||||||
31-Mar-14 | ||||||||||||||||||||||||||
Commercial mortgage | 3 | $ | 310 | $ | 310 | |||||||||||||||||||||
Residential real estate | 2 | 187 | 187 | |||||||||||||||||||||||
Consumer auto | 1 | 1 | 1 | |||||||||||||||||||||||
Consumer other | 1 | - | - | |||||||||||||||||||||||
Total | 7 | $ | 498 | $ | 498 | |||||||||||||||||||||
Past Due Financing Receivables [Table Text Block] | The following table presents the loan portfolio by class summarized by aging categories, at March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
(Dollars in thousands) | Recorded | |||||||||||||||||||||||||
Investment | ||||||||||||||||||||||||||
30-59 | 60-89 | >90 | >90 Days | |||||||||||||||||||||||
Days | Days | Days | Total | Total | and | |||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Current | Loans | Accruing | ||||||||||||||||||||
31-Mar-15 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 1,917 | $ | 343 | $ | 4,303 | $ | 6,563 | $ | 68,043 | $ | 74,606 | $ | - | ||||||||||||
Other | 130 | 6 | 20 | 156 | 13,721 | 13,877 | - | |||||||||||||||||||
Residential real estate | 198 | 101 | 51 | 350 | 37,773 | 38,123 | - | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 14 | 9 | - | 23 | 7,079 | 7,102 | - | |||||||||||||||||||
Auto | 52 | 23 | 4 | 79 | 10,846 | 10,925 | - | |||||||||||||||||||
Other | 13 | 1 | 4 | 18 | 1,704 | 1,722 | 4 | |||||||||||||||||||
Total | $ | 2,324 | $ | 483 | $ | 4,382 | $ | 7,189 | $ | 139,166 | $ | 146,355 | $ | 4 | ||||||||||||
31-Dec-14 | ||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 1,345 | $ | 238 | $ | 4,924 | $ | 6,507 | $ | 67,894 | $ | 74,401 | $ | - | ||||||||||||
Other | 17 | 144 | 20 | 181 | 13,407 | 13,588 | - | |||||||||||||||||||
Residential real estate | 470 | 186 | 27 | 683 | 38,073 | 38,756 | - | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | - | - | - | - | 7,037 | 7,037 | - | |||||||||||||||||||
Auto | 20 | 6 | 19 | 45 | 10,711 | 10,756 | - | |||||||||||||||||||
Other | 8 | 6 | 10 | 24 | 1,864 | 1,888 | - | |||||||||||||||||||
Total | $ | 1,860 | $ | 580 | $ | 5,000 | $ | 7,440 | $ | 138,986 | $ | 146,426 | $ | - | ||||||||||||
Schedule of Financing Receivables, Non Accrual Status [Table Text Block] | The following summarizes by loan class, the loans on nonaccrual status at March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
March 31, | December 31, | |||||||||||||||||||||||||
2015 | 2014 | |||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Mortgage | $ | 5,822 | $ | 7,200 | ||||||||||||||||||||||
Other | 145 | 169 | ||||||||||||||||||||||||
Residential real estate | 309 | 307 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Equity | 6 | 15 | ||||||||||||||||||||||||
Auto | 21 | 38 | ||||||||||||||||||||||||
Total | $ | 6,303 | $ | 7,729 | ||||||||||||||||||||||
BORROWINGS_Tables
BORROWINGS (Tables) | 3 Months Ended | ||||||||||||
Mar. 31, 2015 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Schedule of Long-term Debt Instruments [Table Text Block] | The Bancorp is also pursuing other borrowing avenues to ensure there is adequate cash to meet debt servicing needs. | ||||||||||||
Description | Balance of | Interest | Frequency | Status | Maturity | ||||||||
Loan as of | Rate | of | Date | ||||||||||
3/31/15 | Payments | ||||||||||||
Loan 1 | $ | 2,700,000 | 8 | % | Monthly | Interest Only | 12/29/15 | ||||||
Loan 2 | $ | 632,174 | 4.75 | % | Monthly | Amortizing | 11/21/19 | ||||||
Loan 3 | $ | 460,353 | 4.25 | % | Monthly | Amortizing | 6/25/19 | ||||||
Loan 4 | $ | 1,644,547 | 6 | % | * | Interest Only | 8/4/21 | ||||||
* Monthly interest payments are deferred until August 2015 | |||||||||||||
FAIR_VALUES_OF_FINANCIAL_INSTR1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | |||||||||||||||||
The following are assets and liabilities that were accounted for or disclosed at fair value on a recurring basis: | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | Significant | ||||||||||||||||
Active Markets | Other | Significant | |||||||||||||||
for Identical | Observable | Unobservable | |||||||||||||||
Assets/Liabilities | Inputs | Inputs | |||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
31-Mar-15 | |||||||||||||||||
Assets: | |||||||||||||||||
Securities available for sale | |||||||||||||||||
U.S. government securities | $ | 3,059 | $ | 3,059 | $ | - | $ | - | |||||||||
U.S. government federal agencies | 10,719 | - | 10,719 | - | |||||||||||||
State and local governments | 2,828 | - | 2,828 | - | |||||||||||||
Mortgage backed securities | 10,621 | - | 10,621 | - | |||||||||||||
Total securities available for sale | $ | 27,227 | $ | 3,059 | $ | 24,168 | $ | - | |||||||||
31-Dec-14 | |||||||||||||||||
Assets: | |||||||||||||||||
Securities available for sale | |||||||||||||||||
U.S. government securities | $ | 5,067 | $ | 5,067 | $ | - | $ | - | |||||||||
U.S. government federal agencies | 13,869 | - | 13,869 | - | |||||||||||||
State and local governments | 1,035 | - | 1,035 | - | |||||||||||||
Mortgage backed securities | 11,193 | - | 11,193 | - | |||||||||||||
Total securities available for sale | $ | 31,164 | $ | 5,067 | $ | 26,097 | $ | - | |||||||||
Fair Value Measurements, Nonrecurring [Table Text Block] | The following are assets and liabilities that were accounted for or disclosed at fair value on a nonrecurring basis: | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | Significant | ||||||||||||||||
Active Markets | Other | Significant | |||||||||||||||
for Identical | Observable | Unobservable | |||||||||||||||
Assets/Liabilities | Inputs | Inputs | |||||||||||||||
Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
31-Mar-15 | |||||||||||||||||
Assets: | |||||||||||||||||
Impaired loans | |||||||||||||||||
Commercial mortgage | $ | 7,862 | $ | - | $ | - | $ | 7,862 | |||||||||
Commercial other | 66 | 66 | |||||||||||||||
Residential real estate | 591 | 591 | |||||||||||||||
Consumer equity | 144 | 144 | |||||||||||||||
Consumer auto | 101 | 101 | |||||||||||||||
Total impaired loans | $ | 8,764 | $ | - | $ | - | $ | 8,764 | |||||||||
Other real estate owned | |||||||||||||||||
Residential | 192 | 192 | |||||||||||||||
Commercial | 254 | 254 | |||||||||||||||
Total other real estate owned | $ | 446 | $ | - | $ | - | $ | 446 | |||||||||
31-Dec-14 | |||||||||||||||||
Assets: | |||||||||||||||||
Impaired loans | |||||||||||||||||
Commercial mortgage | $ | 9,202 | $ | - | $ | - | $ | 9,202 | |||||||||
Commercial other | 67 | 67 | |||||||||||||||
Residential real estate | 594 | 594 | |||||||||||||||
Consumer equity | 154 | 154 | |||||||||||||||
Consumer auto | 106 | 106 | |||||||||||||||
Total impaired loans | $ | 10,123 | $ | - | $ | - | $ | 10,123 | |||||||||
Other real estate owned | - | - | - | ||||||||||||||
Residential | 200 | 200 | |||||||||||||||
Commercial | 868 | 868 | |||||||||||||||
Total other real estate owned | $ | 1,068 | $ | - | $ | - | $ | 1,068 | |||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | The estimated fair value of the financial instruments is as follows: | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Fair Value Measurements using | |||||||||||||||||
Quoted Prices in | |||||||||||||||||
Active Markets for | Other | Significant | |||||||||||||||
Identical | Observable | Unobservable | |||||||||||||||
Carrying | Fair | Assets/Liabilities | Inputs | Inputs | |||||||||||||
Amount | Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
31-Mar-15 | |||||||||||||||||
Financial assets: | |||||||||||||||||
Cash and cash equivalents | $ | 14,209 | $ | 14,209 | $ | - | $ | 14,209 | $ | - | |||||||
Securities available for sale | 27,227 | 27,227 | 3,059 | 24,168 | - | ||||||||||||
Other investment securities | 859 | 859 | - | - | 859 | ||||||||||||
Net loans | 142,912 | 146,631 | - | - | 146,631 | ||||||||||||
Accrued interest receivable | 371 | 371 | - | - | 371 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Noninterest bearing deposits | $ | 21,744 | $ | 21,744 | $ | - | $ | 21,744 | $ | - | |||||||
Interest bearing deposits | 149,122 | 150,384 | - | 150,384 | - | ||||||||||||
Borrowed funds | 5,437 | 5,437 | - | 5,437 | - | ||||||||||||
Accrued interest payable | 1,311 | 1,311 | - | - | 1,311 | ||||||||||||
31-Dec-14 | |||||||||||||||||
Financial assets: | |||||||||||||||||
Cash and cash equivalents | $ | 16,633 | $ | 16,633 | $ | - | $ | 16,633 | $ | - | |||||||
Securities available for sale | 31,164 | 31,164 | 5,067 | 26,097 | - | ||||||||||||
Other investment securities | 859 | 859 | - | - | 859 | ||||||||||||
Net loans | 142,557 | 145,895 | - | - | 145,895 | ||||||||||||
Accrued interest receivable | 348 | 348 | - | - | 348 | ||||||||||||
Financial liabilities: | |||||||||||||||||
Noninterest bearing deposits | $ | 23,153 | $ | 23,153 | $ | - | $ | 23,153 | $ | - | |||||||
Interest bearing deposits | 154,814 | 155,735 | - | 155,735 | - | ||||||||||||
Borrowed funds | 6,147 | 6,147 | - | 6,147 | - | ||||||||||||
Accrued interest payable | 1,492 | 1,492 | - | - | 1,492 | ||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Textual) (USD $) | 1 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Mar. 31, 2015 | Dec. 31, 2014 |
Warrant [Member] | |||
Summary Of Significant Accounting Policies [Line Items] | |||
Warrants Expiry Term | 2 years | ||
Warrants Expiry Date | 25-Jun-16 | ||
Stock and Warrants Issued During Period, Value, Preferred Stock and Warrants | $188 | ||
Class Of Warrant Or Right Issued | 119,003 | 119,003 | 119,003 |
Stock Offering [Member] | |||
Summary Of Significant Accounting Policies [Line Items] | |||
Warrant Exercise Price, Description | the Company’s common stock at 90% of the prior month’s closing book value. |
EARNINGS_PER_COMMON_SHARE_Deta
EARNINGS PER COMMON SHARE (Details) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Net income | $103 | $301 |
Weighted average common shares outstanding (in shares) | 603,846 | 444,005 |
Basic earnings per common share (in dollars per share) | $0.17 | $0.68 |
Total shares and warrants (in shares) | 615,428 | 444,005 |
Diluted earnings per share (in dollars per share) | $0.17 | $0.68 |
INVESTMENT_SECURITIES_Details
INVESTMENT SECURITIES (Details) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Amortized Cost | $27,102 | $31,174 |
Available-for-sale, Gross Unrealized Gains | 158 | 123 |
Available-for-sale, Gross Unrealized Losses | -33 | -133 |
Available-for-sale, Fair Value | 27,227 | 31,164 |
U.S. government securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Amortized Cost | 3,041 | 5,049 |
Available-for-sale, Gross Unrealized Gains | 18 | 18 |
Available-for-sale, Gross Unrealized Losses | 0 | 0 |
Available-for-sale, Fair Value | 3,059 | 5,067 |
U.S. government federal agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Amortized Cost | 10,702 | 13,905 |
Available-for-sale, Gross Unrealized Gains | 25 | 31 |
Available-for-sale, Gross Unrealized Losses | -8 | -67 |
Available-for-sale, Fair Value | 10,719 | 13,869 |
State and local governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Amortized Cost | 2,813 | 1,029 |
Available-for-sale, Gross Unrealized Gains | 15 | 7 |
Available-for-sale, Gross Unrealized Losses | 0 | -1 |
Available-for-sale, Fair Value | 2,828 | 1,035 |
Mortgage backed securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale, Amortized Cost | 10,546 | 11,191 |
Available-for-sale, Gross Unrealized Gains | 100 | 67 |
Available-for-sale, Gross Unrealized Losses | -25 | -65 |
Available-for-sale, Fair Value | $10,621 | $11,193 |
INVESTMENT_SECURITIES_Details_
INVESTMENT SECURITIES (Details 1) (USD $) | Mar. 31, 2015 |
In Thousands, unless otherwise specified | |
Securities available-for-sale, Amortized Cost, Amounts maturing in: | |
One year or less | $450 |
After one year through five years | 13,025 |
After five years through ten years | 3,831 |
After ten years | 9,796 |
Total | 27,102 |
Securities available-for-sale, Fair Value, Amounts maturing in: | |
One year or less | 455 |
After one year through five years | 13,059 |
After five years through ten years | 3,857 |
After ten years | 9,856 |
Total | $27,227 |
INVESTMENT_SECURITIES_Details_1
INVESTMENT SECURITIES (Details 2) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Fair value | $539 | $5,651 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Gross unrealized losses | -1 | -18 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Fair value | 4,271 | 8,663 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Gross unrealized Losses | -32 | -115 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Fair Value | 4,810 | 14,314 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Gross unrealized losses | -33 | -133 |
U.S. government federal agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Fair value | 0 | 3,088 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Gross unrealized losses | 0 | -9 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Fair value | 1,997 | 4,979 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Gross unrealized Losses | -8 | -58 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Fair Value | 1,997 | 8,067 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Gross unrealized losses | -8 | -67 |
State and local governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Fair value | 0 | 578 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Gross unrealized losses | 0 | -1 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Fair value | 0 | 0 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Gross unrealized Losses | 0 | 0 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Fair Value | 0 | 578 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Gross unrealized losses | 0 | -1 |
Mortgage backed securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Fair value | 539 | 1,985 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 months Gross unrealized losses | -1 | -8 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Fair value | 2,274 | 3,684 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or greater Gross unrealized Losses | -24 | -57 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Fair Value | 2,813 | 5,669 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Total Gross unrealized losses | ($25) | ($65) |
INVESTMENT_SECURITIES_Details_2
INVESTMENT SECURITIES (Details Textual) (USD $) | 3 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
Schedule of Available-for-sale Securities [Line Items] | |||
Available-for-sale Securities Pledged as Collateral | $22,911,000 | $28,793,000 | |
Available-for-sale Securities, Sold, Amount | 5,600,000 | ||
Available-for-sale Securities, Sold, Weighted Average Yield | 1.83% | ||
Available-for-sale Securities, Sold, Weighted Average Maturity | 4 years 7 months 6 days | ||
Available-for-sale Securities, Purchase, Amount | 3,000,000 | ||
Available-for-sale Securities, Purchase, Weighted Average Yield | 2.46% | ||
Available-for-sale Securities, Purchase, Weighted Average Maturity | 6 years 6 months | ||
Gain (Loss) on Sale of Securities, Net | 91,000 | 0 | |
US Treasury Securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Gain (Loss) on Sale of Securities, Net | $91,000 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Allowance at beginning of period | $3,869 | $4,384 |
Provision for credit losses | 0 | 0 |
Total charge-offs | 454 | 99 |
Total Recoveries | 28 | 64 |
Allowance at end of period | 3,443 | 4,349 |
Commercial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Allowance at beginning of period | 3,491 | |
Total charge-offs | 421 | 7 |
Total Recoveries | 12 | 44 |
Allowance at end of period | 3,073 | |
Real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Allowance at beginning of period | 195 | |
Total charge-offs | 4 | 28 |
Total Recoveries | 0 | 5 |
Allowance at end of period | 188 | |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Allowance at beginning of period | 183 | |
Total charge-offs | 29 | 64 |
Total Recoveries | 16 | 15 |
Allowance at end of period | $182 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L3
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 1) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Collectively Evaluated, Allowance for loan losses | $2,374 | $2,715 | ||
Collectively Evaluated, Recorded investment in loans | 136,522 | 135,149 | ||
Individually Evaluated, Allowance for loan losses | 1,069 | 1,154 | ||
Individually Evaluated, Recorded investment in loans | 9,833 | 11,277 | ||
Total Allowance for loan losses | 3,443 | 3,869 | 4,349 | 4,384 |
Total Recorded investment in loans | 146,355 | 146,426 | ||
Commercial [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Collectively Evaluated, Allowance for loan losses | 2,088 | 2,422 | ||
Collectively Evaluated, Recorded investment in loans | 79,570 | 77,651 | ||
Individually Evaluated, Allowance for loan losses | 985 | 1,069 | ||
Individually Evaluated, Recorded investment in loans | 8,913 | 10,338 | ||
Total Allowance for loan losses | 3,073 | 3,491 | ||
Total Recorded investment in loans | 88,483 | 87,989 | ||
Real estate [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Collectively Evaluated, Allowance for loan losses | 117 | 124 | ||
Collectively Evaluated, Recorded investment in loans | 37,461 | 38,091 | ||
Individually Evaluated, Allowance for loan losses | 71 | 71 | ||
Individually Evaluated, Recorded investment in loans | 662 | 665 | ||
Total Allowance for loan losses | 188 | 195 | ||
Total Recorded investment in loans | 38,123 | 38,756 | ||
Consumer [Member] | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Collectively Evaluated, Allowance for loan losses | 169 | 169 | ||
Collectively Evaluated, Recorded investment in loans | 19,491 | 19,407 | ||
Individually Evaluated, Allowance for loan losses | 13 | 14 | ||
Individually Evaluated, Recorded investment in loans | 258 | 274 | ||
Total Allowance for loan losses | 182 | 183 | ||
Total Recorded investment in loans | $19,749 | $19,681 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L4
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | $146,355 | $146,426 |
Commercial mortgage [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 74,606 | 74,401 |
Commercial mortgage [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 63,701 | 61,047 |
Commercial mortgage [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 2,230 | 4,524 |
Commercial mortgage [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 8,401 | 8,131 |
Commercial mortgage [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 274 | 699 |
Commercial other [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 13,877 | 13,588 |
Commercial other [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 13,374 | 13,014 |
Commercial other [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 224 | 344 |
Commercial other [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 279 | 230 |
Commercial other [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Residential real estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 38,123 | 38,756 |
Residential real estate [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 37,152 | 37,729 |
Residential real estate [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 374 | 430 |
Residential real estate [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 597 | 597 |
Residential real estate [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Consumer equity [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 7,102 | 7,037 |
Consumer equity [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 7,011 | 6,945 |
Consumer equity [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 85 | 77 |
Consumer equity [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 6 | 15 |
Consumer equity [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Consumer Auto [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 10,925 | 10,756 |
Consumer Auto [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 10,828 | 10,649 |
Consumer Auto [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 62 | 54 |
Consumer Auto [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 35 | 53 |
Consumer Auto [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Consumer Other [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 1,722 | 1,888 |
Consumer Other [Member] | Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 1,722 | 1,888 |
Consumer Other [Member] | Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Consumer Other [Member] | Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | 0 | 0 |
Consumer Other [Member] | Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total Loans | $0 | $0 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L5
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 3) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | $5,152 | $7,438 |
Unpaid Principal Balance, With no related allowance recorded | 5,324 | 7,838 |
Recorded Investment, With an allowance recorded | 4,681 | 3,839 |
Unpaid Principal Balance, With an allowance recorded | 5,470 | 3,961 |
Related Allowance, With an allowance recorded | 1,069 | 1,154 |
Recorded Investment, Total | 9,833 | 11,277 |
Unpaid Principal Balance, Total | 10,794 | 11,799 |
Commercial mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | 4,734 | 7,027 |
Unpaid Principal Balance, With no related allowance recorded | 4,842 | 7,368 |
Recorded Investment, With an allowance recorded | 3,992 | 3,100 |
Unpaid Principal Balance, With an allowance recorded | 4,745 | 3,191 |
Related Allowance, With an allowance recorded | 864 | 925 |
Commercial other [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | 66 | 67 |
Unpaid Principal Balance, With no related allowance recorded | 66 | 67 |
Recorded Investment, With an allowance recorded | 121 | 144 |
Unpaid Principal Balance, With an allowance recorded | 148 | 168 |
Related Allowance, With an allowance recorded | 121 | 144 |
Residential real estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | 246 | 223 |
Unpaid Principal Balance, With no related allowance recorded | 305 | 278 |
Recorded Investment, With an allowance recorded | 416 | 442 |
Unpaid Principal Balance, With an allowance recorded | 425 | 449 |
Related Allowance, With an allowance recorded | 71 | 71 |
Consumer equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | 5 | 15 |
Unpaid Principal Balance, With no related allowance recorded | 7 | 16 |
Recorded Investment, With an allowance recorded | 152 | 153 |
Unpaid Principal Balance, With an allowance recorded | 152 | 153 |
Related Allowance, With an allowance recorded | 13 | 14 |
Consumer auto [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Recorded Investment, With no related allowance recorded | 101 | 106 |
Unpaid Principal Balance, With no related allowance recorded | 104 | 109 |
Recorded Investment, With an allowance recorded | 0 | 0 |
Unpaid Principal Balance, With an allowance recorded | 0 | 0 |
Related Allowance, With an allowance recorded | $0 | $0 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L6
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 4) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | $6,295 | $8,464 |
Total Interest Income Recognized, With No Related Allowance Recorded | 31 | 42 |
Average Recorded Investment, With Related Allowance Recorded | 4,260 | 3,284 |
Total Interest Income Recognized, With Related Allowance Recorded | 13 | 9 |
Total Average Recorded Investment | 10,555 | 11,748 |
Total Interest Income Recognized | 44 | 51 |
Commercial mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | 5,880 | 7,635 |
Total Interest Income Recognized, With No Related Allowance Recorded | 28 | 36 |
Average Recorded Investment, With Related Allowance Recorded | 3,546 | 2,141 |
Total Interest Income Recognized, With Related Allowance Recorded | 6 | 0 |
Total Average Recorded Investment | 9,426 | 9,776 |
Total Interest Income Recognized | 34 | 36 |
Commercial other [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | 66 | 258 |
Total Interest Income Recognized, With No Related Allowance Recorded | 1 | 1 |
Average Recorded Investment, With Related Allowance Recorded | 133 | 443 |
Total Interest Income Recognized, With Related Allowance Recorded | 0 | 0 |
Total Average Recorded Investment | 199 | 701 |
Total Interest Income Recognized | 1 | 1 |
Residential real estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | 235 | 339 |
Total Interest Income Recognized, With No Related Allowance Recorded | 1 | 1 |
Average Recorded Investment, With Related Allowance Recorded | 429 | 536 |
Total Interest Income Recognized, With Related Allowance Recorded | 4 | 7 |
Total Average Recorded Investment | 664 | 875 |
Total Interest Income Recognized | 5 | 8 |
Consumer equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | 10 | 98 |
Total Interest Income Recognized, With No Related Allowance Recorded | 0 | 0 |
Average Recorded Investment, With Related Allowance Recorded | 152 | 160 |
Total Interest Income Recognized, With Related Allowance Recorded | 3 | 2 |
Total Average Recorded Investment | 162 | 258 |
Total Interest Income Recognized | 3 | 2 |
Consumer Auto [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Average Recorded Investment, With No Related Allowance Recorded | 104 | 134 |
Total Interest Income Recognized, With No Related Allowance Recorded | 1 | 4 |
Average Recorded Investment, With Related Allowance Recorded | 0 | 4 |
Total Interest Income Recognized, With Related Allowance Recorded | 0 | 0 |
Total Average Recorded Investment | 104 | 138 |
Total Interest Income Recognized | $1 | $4 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L7
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 5) (USD $) | 3 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | ||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 5 | 7 | ||
Pre-Modification Outstanding Recorded Investment | $188 | [1] | $498 | [1] |
Post-Modification Outstanding Recorded Investment | 188 | 498 | ||
Commercial mortgage [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 1 | 3 | ||
Pre-Modification Outstanding Recorded Investment | 169 | [1] | 310 | [1] |
Post-Modification Outstanding Recorded Investment | 169 | 310 | ||
Consumer auto [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 4 | 1 | ||
Pre-Modification Outstanding Recorded Investment | 19 | [1] | 1 | [1] |
Post-Modification Outstanding Recorded Investment | 19 | 1 | ||
Real estate residential [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 0 | 2 | ||
Pre-Modification Outstanding Recorded Investment | 0 | [1] | 187 | [1] |
Post-Modification Outstanding Recorded Investment | 0 | 187 | ||
Consumer other [Member] | ||||
Financing Receivable, Modifications [Line Items] | ||||
Number of TDRs | 0 | 1 | ||
Pre-Modification Outstanding Recorded Investment | 0 | [1] | 0 | [1] |
Post-Modification Outstanding Recorded Investment | $0 | $0 | ||
[1] | Pre-modification balance is calculated using the loan balance on the day prior to modification as TDR. |
LOANS_AND_ALLOWANCE_FOR_LOAN_L8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 6) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | $2,324 | $1,860 |
60-89 Days Past Due | 483 | 580 |
>90 Days Past Due | 4,382 | 5,000 |
Total Past Due | 7,189 | 7,440 |
Current | 139,166 | 138,986 |
Total Loans | 146,355 | 146,426 |
Recorded Investment >90 Days and Accruing | 4 | 0 |
Commercial mortgage [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 1,917 | 1,345 |
60-89 Days Past Due | 343 | 238 |
>90 Days Past Due | 4,303 | 4,924 |
Total Past Due | 6,563 | 6,507 |
Current | 68,043 | 67,894 |
Total Loans | 74,606 | 74,401 |
Recorded Investment >90 Days and Accruing | 0 | 0 |
Commercial other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 130 | 17 |
60-89 Days Past Due | 6 | 144 |
>90 Days Past Due | 20 | 20 |
Total Past Due | 156 | 181 |
Current | 13,721 | 13,407 |
Total Loans | 13,877 | 13,588 |
Recorded Investment >90 Days and Accruing | 0 | 0 |
Residential real estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 198 | 470 |
60-89 Days Past Due | 101 | 186 |
>90 Days Past Due | 51 | 27 |
Total Past Due | 350 | 683 |
Current | 37,773 | 38,073 |
Total Loans | 38,123 | 38,756 |
Recorded Investment >90 Days and Accruing | 0 | 0 |
Consumer equity [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 14 | 0 |
60-89 Days Past Due | 9 | 0 |
>90 Days Past Due | 0 | 0 |
Total Past Due | 23 | 0 |
Current | 7,079 | 7,037 |
Total Loans | 7,102 | 7,037 |
Recorded Investment >90 Days and Accruing | 0 | 0 |
Consumer Auto [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 52 | 20 |
60-89 Days Past Due | 23 | 6 |
>90 Days Past Due | 4 | 19 |
Total Past Due | 79 | 45 |
Current | 10,846 | 10,711 |
Total Loans | 10,925 | 10,756 |
Recorded Investment >90 Days and Accruing | 0 | 0 |
Consumer Other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
30-59 Days Past Due | 13 | 8 |
60-89 Days Past Due | 1 | 6 |
>90 Days Past Due | 4 | 10 |
Total Past Due | 18 | 24 |
Current | 1,704 | 1,864 |
Total Loans | 1,722 | 1,888 |
Recorded Investment >90 Days and Accruing | $4 | $0 |
LOANS_AND_ALLOWANCE_FOR_LOAN_L9
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 7) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | $6,303 | $7,729 |
Commercial mortgage [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | 5,822 | 7,200 |
Commercial other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | 145 | 169 |
Residential real estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | 309 | 307 |
Consumer equity [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | 6 | 15 |
Consumer Auto [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans on nonaccrual status | $21 | $38 |
Recovered_Sheet1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details Textual) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Financing Receivable, Modifications [Line Items] | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $946,000 |
BORROWINGS_Details
BORROWINGS (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | ||
Loan 1 [Member] | ||
Debt Instrument [Line Items] | ||
Debt, Balance | $2,700,000 | |
Debt, Interest Rate | 8.00% | |
Debt, Frequency of Payments | Monthly | |
Debt, Status | Interest Only | |
Debt, Maturity Date | 29-Dec-15 | |
Loan 2 [Member] | ||
Debt Instrument [Line Items] | ||
Debt, Balance | 632,174 | |
Debt, Interest Rate | 4.75% | |
Debt, Frequency of Payments | Monthly | |
Debt, Status | Amortizing | |
Debt, Maturity Date | 21-Nov-19 | |
Loan 3 [Member] | ||
Debt Instrument [Line Items] | ||
Debt, Balance | 460,353 | |
Debt, Interest Rate | 4.25% | |
Debt, Frequency of Payments | Monthly | |
Debt, Status | Amortizing | |
Debt, Maturity Date | 25-Jun-19 | |
Loan 4 [Member] | ||
Debt Instrument [Line Items] | ||
Debt, Balance | $1,644,547 | |
Debt, Interest Rate | 6.00% | |
Debt, Frequency of Payments | [1] | |
Debt, Status | Interest Only | |
Debt, Maturity Date | 4-Aug-21 | |
[1] | Monthly interest payments are deferred until August 2015 |
BORROWINGS_Details_Textual
BORROWINGS (Details Textual) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Debt Instrument [Line Items] | ||
Debt Conversion, Original Debt, Amount | $656,000 | $0 |
Loan 1 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Face Amount | 5,000,000 | |
Debt Conversion, Original Debt, Amount | $2,300,000 | |
Debt Conversion, Converted Instrument, Shares Issued | 28,675 | |
Debt Instrument, Convertible, Conversion Price | $22.86 |
FAIR_VALUES_OF_FINANCIAL_INSTR2
FAIR VALUES OF FINANCIAL INSTRUMENTS (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | $27,227 | $31,164 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 3,059 | 5,067 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 24,168 | 26,097 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
U.S. government securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 3,059 | 5,067 |
U.S. government securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 3,059 | 5,067 |
U.S. government securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
U.S. government securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
U.S. government federal agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 10,719 | 13,869 |
U.S. government federal agencies [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
U.S. government federal agencies [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 10,719 | 13,869 |
U.S. government federal agencies [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
State & local governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 2,828 | 1,035 |
State & local governments [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
State & local governments [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 2,828 | 1,035 |
State & local governments [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
Mortgage backed securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 10,621 | 11,193 |
Mortgage backed securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 0 | 0 |
Mortgage backed securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | 10,621 | 11,193 |
Mortgage backed securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Total | $0 | $0 |
FAIR_VALUES_OF_FINANCIAL_INSTR3
FAIR VALUES OF FINANCIAL INSTRUMENTS (Details 1) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | $9,833 | $11,277 |
Other real estate owned | 446 | 1,068 |
Consumer mortgage [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 7,862 | 9,202 |
Commercial other [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 66 | 67 |
Consumer equity [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 144 | 154 |
Consumer auto [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 101 | 106 |
Residential [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 192 | 200 |
Commercial Real Estate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 254 | 868 |
Residential Real Estate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 591 | 594 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | Consumer mortgage [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Fair Value, Inputs, Level 1 [Member] | Residential [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 0 | |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Consumer mortgage [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Fair Value, Inputs, Level 2 [Member] | Residential [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 0 | |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 8,764 | 10,123 |
Other real estate owned | 446 | 1,068 |
Fair Value, Inputs, Level 3 [Member] | Consumer mortgage [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 7,862 | 9,202 |
Fair Value, Inputs, Level 3 [Member] | Commercial other [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 66 | 67 |
Fair Value, Inputs, Level 3 [Member] | Consumer equity [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 144 | 154 |
Fair Value, Inputs, Level 3 [Member] | Consumer auto [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 101 | 106 |
Fair Value, Inputs, Level 3 [Member] | Residential [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 192 | 200 |
Fair Value, Inputs, Level 3 [Member] | Commercial Real Estate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Other real estate owned | 254 | 868 |
Fair Value, Inputs, Level 3 [Member] | Residential Real Estate [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | $591 | $594 |
FAIR_VALUES_OF_FINANCIAL_INSTR4
FAIR VALUES OF FINANCIAL INSTRUMENTS (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||||
Financial assets, Carrying Amount: | ||||
Cash and cash equivalents | $14,209 | $16,633 | $19,311 | $15,004 |
Securities available for sale | 27,227 | 31,164 | ||
Other investment securities | 859 | 859 | ||
Net loans | 142,912 | 142,557 | ||
Accrued interest receivable | 371 | 348 | ||
Financial liabilities, Carrying Amount: | ||||
Noninterest bearing deposits | 21,744 | 23,153 | ||
Interest bearing deposits | 149,122 | 154,814 | ||
Borrowed funds | 5,437 | 6,147 | ||
Accrued interest payable | 1,311 | 1,492 | ||
Financial assets, Fair Value: | ||||
Cash and cash equivalents | 14,209 | 16,633 | ||
Securities available for sale | 27,227 | 31,164 | ||
Other investment securities | 859 | 859 | ||
Net loans | 146,631 | 145,895 | ||
Accrued interest receivable | 371 | 348 | ||
Financial liabilities, Fair Value: | ||||
Noninterest bearing deposits | 21,744 | 23,153 | ||
Interest bearing deposits | 150,384 | 155,735 | ||
Borrowed funds | 5,437 | 6,147 | ||
Accrued interest payable | 1,311 | 1,492 | ||
Fair Value, Inputs, Level 1 [Member] | ||||
Financial assets, Carrying Amount: | ||||
Securities available for sale | 3,059 | 5,067 | ||
Financial assets, Fair Value: | ||||
Cash and cash equivalents | 0 | 0 | ||
Securities available for sale | 3,059 | 5,067 | ||
Other investment securities | 0 | 0 | ||
Net loans | 0 | 0 | ||
Accrued interest receivable | 0 | 0 | ||
Financial liabilities, Fair Value: | ||||
Noninterest bearing deposits | 0 | 0 | ||
Interest bearing deposits | 0 | 0 | ||
Borrowed funds | 0 | 0 | ||
Accrued interest payable | 0 | 0 | ||
Fair Value, Inputs, Level 2 [Member] | ||||
Financial assets, Carrying Amount: | ||||
Securities available for sale | 24,168 | 26,097 | ||
Financial assets, Fair Value: | ||||
Cash and cash equivalents | 14,209 | 16,633 | ||
Securities available for sale | 24,168 | 26,097 | ||
Other investment securities | 0 | 0 | ||
Net loans | 0 | 0 | ||
Accrued interest receivable | 0 | 0 | ||
Financial liabilities, Fair Value: | ||||
Noninterest bearing deposits | 21,744 | 23,153 | ||
Interest bearing deposits | 150,384 | 155,735 | ||
Borrowed funds | 5,437 | 6,147 | ||
Accrued interest payable | 0 | 0 | ||
Fair Value, Inputs, Level 3 [Member] | ||||
Financial assets, Carrying Amount: | ||||
Securities available for sale | 0 | 0 | ||
Financial assets, Fair Value: | ||||
Cash and cash equivalents | 0 | 0 | ||
Securities available for sale | 0 | 0 | ||
Other investment securities | 859 | 859 | ||
Net loans | 146,631 | 145,895 | ||
Accrued interest receivable | 371 | 348 | ||
Financial liabilities, Fair Value: | ||||
Noninterest bearing deposits | 0 | 0 | ||
Interest bearing deposits | 0 | 0 | ||
Borrowed funds | 0 | 0 | ||
Accrued interest payable | $1,311 | $1,492 |