Exhibit 99.1
![](https://capedge.com/proxy/8-K/0001104659-13-040874/g122591mm01i001.jpg)
| PRESS RELEASE |
SILVER BAY REALTY TRUST CORP.
REPORTS FIRST QUARTER 2013 FINANCIAL RESULTS
Quarterly Acquisitions Exceeded 1,200 Single-Family Properties
NEW YORK, May 13, 2013 - Silver Bay Realty Trust Corp. (NYSE: SBY) or “Silver Bay,” or “the Company,” today announced its financial results for the quarter ended March 31, 2013.
Highlights
· Acquired more than 1,200 single-family properties during the first quarter 2013
· Leased 810 single-family properties during the first quarter 2013
· �� Owned portfolio of approximately 4,600 single-family properties located in fourteen markets across eight states as of March 31, 2013
· Entered into a $200 million revolving credit facility subsequent to quarter end
Financial Results
Silver Bay reported first quarter 2013 total revenue of $7.7 million. Net loss attributable to common stockholders for the first quarter was $6.4 million, or ($0.16) per diluted share. Due to the formative stage of Silver Bay’s development, many properties in the Company’s portfolio were in the renovation and stabilization phases and therefore were not yet producing rental income.
Portfolio Summary and Operating Metrics
“We continue to execute on our ramp-up strategy, and are pleased with the pace and quality of our acquisitions,” said David N. Miller, Silver Bay’s President and Chief Executive Officer. “Our renovation and leasing activity is also increasing, and we expect our occupancy rate will gradually increase as we absorb the new acquisitions.”
Silver Bay owned a portfolio of 4,594 single-family properties as of March 31, 2013, representing a 35% sequential quarter increase. During the first quarter 2013, the Company acquired 1,215 single-family properties.
Silver Bay achieved an occupancy rate of 92% and an average monthly rent of $1,156 on 2,614 properties that were stabilized as of March 31, 2013. The Company defines a stabilized property as the earlier of its first authorized occupancy or 90 days after the renovations for such property are complete.
Silver Bay reported an occupancy rate of 81% and an average monthly rent of $1,161 on 2,522 properties that were owned for a minimum of six months.
A total of 2,413 single-family properties of the aggregate portfolio were leased as of March 31, 2013, resulting in an occupancy rate of 53%. The occupancy rate of the aggregate portfolio is not indicative of the portfolio’s expected performance due to the significant number of recently acquired properties and those still in the stabilization phase. A summary of Silver Bay’s occupancy rates is included in the financial and operating tables accompanying this press release.
Dividend Declaration
The Company’s Board of Directors declared a quarterly dividend of $0.01 per share of common stock for the quarter ended March 31, 2013. The dividend was paid April 12, 2013 to common stockholders of record at the close of business on April 1, 2013.
Events Subsequent to First Quarter 2013
On May 10, 2013, Silver Bay entered into a $200 million revolving credit facility with a syndicate of banks. The credit facility will mature in May 2016 and bear interest at a varying rate of the London Interbank Offered Rate, or LIBOR, plus 3.50% subject to a LIBOR floor of 0.5%. The credit facility will be used for the acquisition, financing and renovation of properties and other general purposes.
Conference Call
Silver Bay will host a conference call on May 14, 2013 at 9:00 a.m. EDT to discuss first quarter 2013 financial results and business highlights. To participate in the teleconference, please call toll-free (888) 317-6016 (or (412) 317-6016 for international callers and (855) 669-9657 for Canadian callers) approximately 10 minutes prior to the above start time. You may also listen to the teleconference live via the Internet on the Company’s website at www.silverbayrealtytrustcorp.com in the Investor Relations section under the Events Calendar link. For those unable to attend, a telephone playback will be available beginning at 12:00 p.m. EDT on May 14, 2013 through 9:00 a.m. EDT on May 24, 2013. The playback can be accessed by calling (877) 344-7529 (or (412) 317-0088 for international callers) and providing Conference Number 10027874. The call will also be archived on the Company’s website in the Investor Relations section under the Events Calendar link.
Silver Bay Realty Trust Corp.
Silver Bay Realty Trust Corp. is a Maryland corporation focused on the acquisition, renovation, leasing and management of single-family properties for rental income and long-term capital appreciation. Silver Bay currently owns single-family properties in Arizona, California, Florida, Georgia, Nevada, North Carolina, Ohio and Texas. Silver Bay intends to elect and qualify to be taxed as a REIT.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Factors that could cause actual results to differ include: adverse economic or real estate developments in Silver Bay’s target markets; defaults on, early terminations of or non-renewal of leases by residents; difficulties in identifying properties to acquire and completing acquisitions; increased time and/or expense to gain possession and renovate properties; Silver Bay’s failure to successfully operate its properties; Silver Bay’s ability to obtain financing arrangements; Silver Bay’s failure to meet the conditions to draw under the credit facility; general volatility of the markets in which it participates; interest rates and the market value of Silver Bay’s target assets; the impact of changes in governmental regulations, tax law and rates, and similar matters.
Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Silver Bay does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Silver Bay’s most recent filings with the Securities and Exchange Commission. All subsequent written and oral forward looking statements concerning Silver Bay or matters attributable to Silver Bay or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.
Additional Information
Stockholders of Silver Bay, and other interested persons, may find additional information regarding the Company at the SEC’s Internet site at www.sec.gov or by directing requests to: Silver Bay Realty Trust Corp., Attn: Investor Relations, 601 Carlson Parkway, Suite 250, Minnetonka, MN 55305, telephone (952) 358-4400.
2
SUPPLEMENTAL FINANCIAL AND OPERATING DATA
FIRST QUARTER 2013
TABLE OF CONTENTS
ITEM | | PAGE |
| | |
CONDENSED CONSOLIDATED BALANCE SHEET | | Page 4 |
| | |
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | | Page 5 |
| | |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | | Page 6 |
| | |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | | Page 7 |
| | |
PORTFOLIO SUMMARY OF SINGLE-FAMILY PROPERTIES | | Page 8 |
| | |
PORTFOLIO SUMMARY OF STABILIZED PROPERTIES AND THOSE OWNED SIX MONTHS OR LONGER | | Page 9 |
3
SILVER BAY REALTY TRUST CORP.
CONDENSED CONSOLIDATED BALANCE SHEET
(AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)
| | March 31, 2013 (unaudited) | | December 31, 2012 | |
Assets | | | | | |
Investments in real estate: | | | | | |
Land | | $ | 111,285 | | $ | 82,310 | |
Building and improvements | | 467,923 | | 338,252 | |
| | 579,208 | | 420,562 | |
Accumulated depreciation | | (4,650 | ) | (1,869 | ) |
Investments in real estate, net | | 574,558 | | 418,693 | |
| | | | | |
Assets held for sale | | 2,856 | | — | |
Cash and cash equivalents | | 92,203 | | 228,139 | |
Escrow deposits | | 26,610 | | 19,727 | |
Resident security deposits | | 3,135 | | 2,266 | |
In-place lease and deferred lease costs, net | | 1,779 | | 2,363 | |
Other assets | | 6,477 | | 6,114 | |
Total Assets | | $ | 707,618 | | $ | 677,302 | |
| | | | | |
Liabilities and Equity | | | | | |
Liabilities: | | | | | |
Accounts payable and accrued property expenses | | $ | 6,436 | | $ | 4,550 | |
Resident prepaid rent and security deposits | | 3,712 | | 2,713 | |
Amounts due to the manager and affiliates | | 3,707 | | 3,071 | |
Amounts due previous owners | | 5,224 | | 6,555 | |
Total Liabilities | | 19,079 | | 16,889 | |
| | | | | |
10% cumulative redeemable preferred stock, $.01 par; 50,000,000 authorized, 1,000 issued and outstanding | | 1,000 | | 1,000 | |
| | | | | |
Equity: | | | | | |
Stockholders’ Equity: | | | | | |
Common stock $.01 par; 450,000,000 shares authorized; 39,313,470 and 37,328,213, respectively shares issued and outstanding | | 392 | | 372 | |
Additional paid-in capital | | 699,051 | | 664,146 | |
Cumulative deficit | | (12,403 | ) | (5,609 | ) |
Total Stockholders’ Equity | | 687,040 | | 658,909 | |
Noncontrolling interests - Operating Partnership | | 499 | | 504 | |
Total Equity | | 687,539 | | 659,413 | |
Total Liabilities and Equity | | $ | 707,618 | | $ | 677,302 | |
4
SILVER BAY REALTY TRUST CORP.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2013 (UNAUDITED)
(AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)
Revenue: | | | |
Rental income | | $ | 7,296 | |
Other income | | 385 | |
Total revenue | | 7,681 | |
| | | |
Expenses: | | | |
Property operating and maintenance | | 1,803 | |
Real estate taxes | | 1,420 | |
Homeowners’ association fees | | 281 | |
Property management | | 2,431 | |
Depreciation and amortization | | 3,748 | |
Advisory management fee -affiliates | | 2,852 | |
General and administrative | | 1,528 | |
Total expenses | | 14,063 | |
Net loss | | (6,382 | ) |
| | | |
Net loss attributable to noncontrolling interests - Operating Partnership | | 5 | |
Net loss attributable to controlling interests | | (6,377 | ) |
Preferred stock distributions | | (25 | ) |
Net loss attributable to common stockholders | | $ | (6,402 | ) |
| | | |
Loss per share — basic and diluted(1) | | | |
Net loss attributable to common shares | | $ | (0.16 | ) |
Weighted average common shares outstanding | | 39,182,153 | |
(1) A total of 27,459 of common units have been excluded from the calculation of diluted EPS as their inclusion would not be dilutive.
5
SILVER BAY REALTY TRUST CORP.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2013 (UNAUDITED)
(AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)
| | Common Stock | | | | | | Noncontrolling | | | |
| | Shares Issued | | Par value amount | | Additional Paid-In Capital | | Cumulative Deficit | | Total Stockholders’ Equity | | interests - Operating Partnership | | Total Equity | |
Balance at January 1, 2013 | | 37,328,213 | | $ | 372 | | $ | 664,146 | | $ | (5,609 | ) | $ | 658,909 | | $ | 504 | | $ | 659,413 | |
| | | | | | | | | | | | | | | |
Net proceeds from sale of common stock | | 1,987,500 | | 20 | | 34,510 | | — | | 34,530 | | — | | 34,530 | |
Restricted stock forfeited | | (2,243 | ) | — | | — | | — | | — | | — | | — | |
Dividends declared | | — | | — | | — | | (417 | ) | (417 | ) | — | | (417 | ) |
Other | | — | | — | | 395 | | — | | 395 | | — | | 395 | |
Net loss | | — | | — | | — | | (6,377 | ) | (6,377 | ) | (5 | ) | (6,382 | ) |
| | | | | | | | | | | | | | | |
Balance at March 31, 2013 | | 39,313,470 | | $ | 392 | | $ | 699,051 | | $ | (12,403 | ) | $ | 687,040 | | $ | 499 | | $ | 687,539 | |
6
SILVER BAY REALTY TRUST CORP.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2013 (UNAUDITED)
(AMOUNTS IN THOUSANDS)
Cash Flows From Operating Activities: | | | |
Net loss | | $ | (6,382 | ) |
Adjustments to reconcile net loss to net cash used by operating activities: | | | |
Depreciation and amortization | | 3,748 | |
Non-cash stock compensation | | 288 | |
Net change in assets and liabilities: | | | |
Decrease in related party payables, net | | (299 | ) |
Increase in deferred lease fees and prepaid rents | | 180 | |
Decrease in other assets | | 166 | |
Decrease in accounts payable and accrued property expenses | | (358 | ) |
Net cash used by operating activities | | (2,657 | ) |
| | | |
Cash Flows From Investing Activities: | | | |
Purchase of investments in real estate | | (141,133 | ) |
Capital improvements of investments in real estate | | (19,562 | ) |
Increase in escrow cash | | (6,882 | ) |
Other | | (107 | ) |
Net cash used by investing activities | | (167,684 | ) |
| | | |
Cash Flows From Financing Activities: | | | |
Proceeds from issuance of common stock, net of offering costs | | 34,530 | |
Other | | (125 | ) |
Net cash provided by financing activities | | 34,405 | |
| | | |
Net change in cash and cash equivalents | | (135,936 | ) |
Cash and cash equivalents at beginning of period | | 228,139 | |
Cash and cash equivalents at end of period | | $ | 92,203 | |
| | | |
Noncash investing and financing activities: | | | |
Accrued preferred stock dividends | | $ | (25 | ) |
Common stock and unit dividends declared, but not paid | | $ | (392 | ) |
Advisory management fee — additional basis | | $ | 395 | |
Capital improvements in accounts payable | | $ | 1,262 | |
7
SILVER BAY REALTY TRUST CORP.
PORTFOLIO SUMMARY OF SINGLE-FAMILY PROPERTIES
The following table provides a summary of Silver Bay’s portfolio of single-family properties as of March 31, 2013.
Market | | Number of Properties(1) | | Aggregate Cost Basis(2) (thousands) | | Average Cost Basis Per Property (thousands) | | Average Age (in years)(3) | | Average Square Footage | | Number of Leased Properties | | Number of Vacant Properties(4) | | Average Monthly Rent for Leased Properties(5) | |
Phoenix | | 1,276 | | $ | 166,636 | | $ | 131 | | 22.8 | | 1,661 | | 789 | | 487 | | $ | 1,043 | |
Tampa | | 897 | | 111,902 | | 125 | | 23.4 | | 1,662 | | 457 | | 440 | | 1,258 | |
Atlanta | | 785 | | 90,848 | | 116 | | 16.6 | | 2,046 | | 409 | | 376 | | 1,192 | |
Northern CA(6) | | 372 | | 64,022 | | 172 | | 44.9 | | 1,375 | | 232 | | 140 | | 1,449 | |
Las Vegas | | 277 | | 36,683 | | 132 | | 15.8 | | 1,713 | | 172 | | 105 | | 1,163 | |
Tucson | | 202 | | 15,333 | | 76 | | 40.0 | | 1,336 | | 161 | | 41 | | 835 | |
Southern CA(7) | | 161 | | 20,058 | | 125 | | 43.0 | | 1,351 | | 54 | | 107 | | 1,141 | |
Orlando | | 134 | | 18,649 | | 139 | | 23.1 | | 1,744 | | 89 | | 45 | | 1,291 | |
Southeast FL(8) | | 115 | | 18,159 | | 158 | | 32.5 | | 1,744 | | — | | 115 | | — | |
Charlotte | | 102 | | 12,369 | | 121 | | 11.4 | | 1,994 | | 29 | | 73 | | 1,155 | |
Dallas | | 95 | | 9,528 | | 100 | | 23.0 | | 1,713 | | 15 | | 80 | | 1,168 | |
Columbus | | 94 | | 7,769 | | 83 | | 33.6 | | 1,496 | | — | | 94 | | — | |
Jacksonville | | 51 | | 4,558 | | 89 | | 35.5 | | 1,487 | | 6 | | 45 | | 944 | |
Houston | | 33 | | 2,694 | | 82 | | 31.0 | | 1,760 | | — | | 33 | | — | |
Totals | | 4,594 | | $ | 579,208 | | $ | 126 | | 25.1 | | 1,690 | | 2,413 | | 2,181 | | $ | 1,156 | |
(1) | | Total properties exclude properties held for sale by our taxable REIT subsidiary and any properties acquired in previous periods in sales that have been subsequently rescinded or vacated. |
| | |
(2) | | Aggregate cost includes all capitalized costs, determined in accordance with generally accepted accounting principles, incurred through March 31, 2013 for the acquisition, stabilization, and significant post-stabilization renovation of properties, including land, building, possession costs and renovation costs. Aggregate cost does not include accumulated depreciation. |
| | |
(3) | | As of March 31, 2013, approximately 20% of the properties in the combined portfolio were less than 10 years old, 27% were between 10 and 20 years old, 17% were between 20 and 30 years old, 17% were between 30 and 40 years old, 8% were between 40 and 50 years old, and 11% were more than 50 years old. |
| | |
(4) | | Total number of vacant properties includes properties in the process of stabilization as well as those available for lease. |
| | |
(5) | | Average monthly rent for leased properties was calculated as the average of the contracted monthly rent for all leased properties as of March 31, 2013 and reflects rent concessions amortized over the life of the related lease. |
| | |
(6) | | Northern California market currently consists of Contra Costa, Napa, Sacramento and Solano counties. |
| | |
(7) | | Southern California market currently consists of Riverside and San Bernardino counties. |
| | |
(8) | | Southeast Florida market currently consists of Miami Dade, Broward and Palm Beach counties. |
8
SILVER BAY REALTY TRUST CORP.
PORTFOLIO SUMMARY OF STABILIZED PROPERTIES AND
THOSE OWNED SIX MONTHS OR LONGER
The following table summarizes Silver Bay’s stabilized properties and those owned six months or longer as of March 31, 2013.
| | Stabilized Properties | | Properties Owned at Least Six Months | |
Market | | Number of Stabilized Properties(1) | | Properties Leased | | Properties Vacant | | Occupancy Rate | | Average Monthly Rent for Leased Stabilized Properties(2) | | Properties Owned 6 Months or Longer | | Properties Leased | | Properties Vacant | | Occupancy Rate | | Average Monthly Rent for Properties Owned at Least 6 Months(3) | |
Phoenix | | 878 | | 789 | | 89 | | 90 | % | $ | 1,043 | | 786 | | 685 | | 101 | | 87 | % | $ | 1,045 | |
Tampa | | 495 | | 457 | | 38 | | 92 | % | 1,258 | | 623 | | 440 | | 183 | | 71 | % | 1,259 | |
Atlanta | | 454 | | 409 | | 45 | | 90 | % | 1,192 | | 435 | | 352 | | 83 | | 81 | % | 1,191 | |
Northern CA | | 250 | | 232 | | 18 | | 93 | % | 1,449 | | 167 | | 149 | | 18 | | 89 | % | 1,562 | |
Las Vegas | | 174 | | 172 | | 2 | | 99 | % | 1,163 | | 160 | | 143 | | 17 | | 89 | % | 1,156 | |
Tucson | | 163 | | 161 | | 2 | | 99 | % | 835 | | 151 | | 144 | | 7 | | 95 | % | 835 | |
Southern CA | | 56 | | 54 | | 2 | | 96 | % | 1,141 | | 111 | | 35 | | 76 | | 32 | % | 1,212 | |
Orlando | | 89 | | 89 | | — | | 100 | % | 1,291 | | 78 | | 78 | | — | | 100 | % | 1,313 | |
Southeast FL(4)(5) | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | |
Charlotte | | 34 | | 29 | | 5 | | 85 | % | 1,155 | | 11 | | 8 | | 3 | | 73 | % | 1,116 | |
Dallas(5) | | 15 | | 15 | | — | | 100 | % | 1,168 | | — | | — | | — | | — | | — | |
Columbus(4)(5) | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | |
Jacksonville(5) | | 6 | | 6 | | — | | 100 | % | 944 | | — | | — | | — | | — | | — | |
Houston(4)(5) | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | |
Totals | | 2,614 | | 2,413 | | 201 | | 92 | % | $ | 1,156 | | 2,522 | | 2,034 | | 488 | | 81 | % | $ | 1,161 | |
(1) | | The Company considers a property stabilized at the earlier of (a) its first authorized occupancy or (b) 90 days after the renovations for such property are complete. Properties acquired with in-place leases are considered stabilized even though such properties may require future renovation to meet our standards and may have existing residents who would not otherwise meet our resident screening requirements. This definition of “stabilized” differs from the definition used in our Annual Report on Form 10-K for 2012, which did not consider a property as stabilized until leased, regardless of how long such property was available for rent after the completion of renovation. |
| | |
(2) | | Average monthly rent for leased stabilized properties was calculated as the average of the contracted monthly rent for all stabilized leased properties as of March 31, 2013 and reflects rent concessions amortized over the life of the related lease. |
| | |
(3) | | Average monthly rent for properties owned at least six months was calculated as the average of the contracted monthly rent for all properties owned at least six months as of March 31, 2013 and reflects rent concessions amortized over the life of the related lease. |
| | |
(4) | | As of March 31, 2013, there were no stabilized properties in this market. |
| | |
(5) | | As of March 31, 2013, there were no properties owned six months or longer in this market. |
9