Telcare, Inc. and Subsidiary Consolidated Balance Sheet December 31, 2015 December 31, 2015 Assets Current Assets Cash Accounts receivable (net of allowance for doubtful accounts of $2,335,262) Inventory (net of reserves of $4,188,000) Prepaid expenses $ 4,839,221 1,556,309 1,615,490 138,093 Total current assets 8,149,113 Property and Equipment, Net 70,183 Other Assets 199,801 Total assets $ 8,419,097 Liabilities and Stockholders' Equity Current Liabilities Accounts payable and accrued liabilities Deferred revenue Accrued compensation Note payable $ 1,040,857 230,820 371,152 1,643,064 Total liabilities 3,285,893 Convertible Redeemable Series B Preferred Stock, $0.001 par value, 9,133,603 shares authorized; 8,775,270 issued and outstanding (aggregate liquidation preference of $26,325,810) 25,368,350 Convertible Redeemable Series C Preferred Stock, $0.001 par value, 23,491,757 shares authorized; 22,164,448 issued and outstanding (aggregate liquidation preference of $38,158,147) 34,459,437 Stockholders' Equity (Deficit) Convertible Series A Preferred Stock, $0.001 par value, 4,027,290 shares authorized; 3,827,290 issued and outstanding (aggregate liquidation preference of $3,827,290) Common Stock, $.001 par value, 59,000,000 shares authorized, 8,459,520 issued and outstanding Additional paid-in capital Accumulated deficit 3,827 8,459 1,222,184 (55,929,053) Total stockholders' equity (deficit) (54,694,583) Total liabilities and stockholders' equity $ 8,419,097 See notes to consolidated financial statements 3
