UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22865
Forethought Variable Insurance Trust
(Exact name of registrant as specified in charter)
10 West Market Street, Suite 2300
Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 877-355-1820
Date of fiscal year end: December 31
Date of reporting period: June 30, 2023
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.
| (a) | Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1). |
Semi-Annual Report
June 30, 2023
Global Atlantic Portfolios
Global Atlantic BlackRock Allocation Portfolio
Global Atlantic BlackRock Disciplined Core Portfolio
Global Atlantic BlackRock Disciplined Growth Portfolio
Global Atlantic BlackRock Disciplined International Core Portfolio
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Global Atlantic BlackRock Disciplined Value Portfolio
Global Atlantic BlackRock High Yield Portfolio
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Class I and Class II shares*
Each a separate series of the Forethought Variable Insurance Trust
Distributed by Global Atlantic Distributors, LLC
Member FINRA
* As of June 30, 2023, each Portfolio offered Class I and Class II, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares).
Dear Shareholders/Contract Owners:
After raising interest rates on seven occasions in 2022 by a total of 425 basis points, the U.S. Federal Reserve (the "Fed") implemented just three increases totaling 75 bps in the first half of 2023, as economic data generally softened. That said, employment remains strong and inflation, while cooling somewhat of late as a result of the aggressive tightening from global central banks, was stubbornly high early in the period. In March, the surprise failures of Silicon Valley Bank and Signature Bank, and the acquisition of troubled Credit Suisse Group AG by UBS, followed in May by the failure of First Republic Bank, generated concerns of another global financial crisis. This was largely averted due to the rapid response from regulators and the banking industry, so much so that central banks continued to raise interest rates during this time. More recently, the Fed paused from raising interest rates in June, but it is expected that additional hikes will be needed this year.
Despite periods of heightened volatility driven by uncertainty surrounding global growth and the path of interest rate hikes, equity and fixed income indices generally posted positive returns during the first half of 2023. This strong performance stands in stark contrast to the same period a year ago (see chart) when several indices were in bear market territory, a period when global central banks began to aggressively tighten monetary policy. The speed and severity with which interest rates have increased over the past year suggests that it's likely we are closer to the end of the rate hiking cycle rather than the beginning. Against this backdrop of relatively greater clarity on the path forward, equity indices, particularly the U.S. technology-focused Nasdaq and the S&P 500, were very strong during the 6 months ending June 30, 2023 (the "Period"). Although the U.S. small and midcap-oriented Russell 2000 and S&P MidCap 400 lagged, both indices posted strong returns during the Period, as did international large cap equities, represented by the MSCI EAFE.
While the pace and severity of the Fed's increases declined, interest rate volatility remained high during the Period, as market expectations regarding future increases changed frequently. This was exacerbated by the aforementioned bank failures, which caused historic swings in yields, particularly shorter-term yields. Medium to longer terms yields, while also somewhat volatile, were roughly flat at June 30, 2023 compared to year end 2022. At the same time, the relatively greater economic clarity resulted in general spread tightening, meaning many fixed income indices posted positive returns for the 6-month period.
In our view, the key question yet to be answered and the primary source of market volatility is whether or not the fight to lower inflation will lead to an economic recession. Monetary policy typically takes several months or quarters to affect the economy, and while economic data is softening in places, it remains strong in others, particularly employment and inflation. Not to be forgotten, the Ukraine/Russia conflict has entered its second year, with seemingly no sign of resolution on the horizon. Consequently, a meaningful degree of uncertainty remains.
Thank you for investing in the Global Atlantic Portfolios.
Sincerely, | |
| | | |
Eric D. Todd, CFA | | Cameron Jeffreys, CFA | |
President | | Senior Vice President | |
Global Atlantic Investment Advisors, LLC | | Global Atlantic Investment Advisors, LLC | |
1
Portfolio | | Benchmark | |
Global Atlantic BlackRock Allocation Portfolio | | S&P Target Risk® Growth Index | |
Global Atlantic BlackRock Disciplined Core Portfolio | | S&P 500® Index | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | Russell 1000® Growth Index | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | MSCI ACWI ex-USA Index | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Russell Midcap® Growth Index | |
Global Atlantic BlackRock Disciplined Value Portfolio | | Russell 1000® Value Index | |
Global Atlantic BlackRock High Yield Portfolio | | ICE BofA BB-B U.S. High Yield Constrained Index | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Bloomberg U.S. Aggregate Bond Index | |
The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.
This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio's portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.
Index Definitions:
Bloomberg U.S. Aggregate Bond Index ("Bbg US Agg"). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage-backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody's and S&P Global Ratings.
ICE BofA BB-B U.S. High Yield Constrained Index. An index that contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%.
MSCI ACWI ex-USA Index. A free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States.
MSCI EAFE Total Return Index ("MSCI EAFE"). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.
Nasdaq Composite ("Nasdaq"). A broad-based market capitalization-weighted index of over 3,700 stocks listed on the Nasdaq Stock Exchange. As a broad index that is heavily weighted toward the technology sector, the Nasdaq serves as a benchmark for technology stocks in the United States.
Russell 1000® Growth Index. An unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.
Russell 1000® Value Index. An index that measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market.
Russell 2000® Index ("Russell 2000"). An index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.
2
Russell Midcap® Growth Index. An unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values.
S&P 500 Index ("S&P 500"). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.
S&P MidCap 400 Total Return Index ("S&P MidCap 400"). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.
S&P Target Risk® Growth Index. An index that increases exposure to equities, while also providing limited fixed income exposure to diversify risk.
5897890.1
3
| | | | Page | |
• | | Global Atlantic Portfolio Performance | | | 5 | | |
• | | Global Atlantic Portfolio of Investments | | | | | |
| | Global Atlantic BlackRock Allocation Portfolio | | | 7 | | |
| | Global Atlantic BlackRock Disciplined Core Portfolio | | | 8 | | |
| | Global Atlantic BlackRock Disciplined Growth Portfolio | | | 12 | | |
| | Global Atlantic BlackRock Disciplined International Core Portfolio | | | 15 | | |
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 26 | | |
| | Global Atlantic BlackRock Disciplined Value Portfolio | | | 31 | | |
| | Global Atlantic BlackRock High Yield Portfolio | | | 36 | | |
| | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 43 | | |
• | | Financial Statements: | | | | | |
| | Statements of Assets and Liabilities | | | 53 | | |
| | Statements of Operations | | | 55 | | |
| | Statements of Changes in Net Assets | | | 57 | | |
| | Financial Highlights | | | 61 | | |
• | | Notes to Financial Statements | | | 76 | | |
• | | Expense Examples | | | 98 | | |
• | | Privacy Notice | | | 100 | | |
• | | Proxy Voting Policy | | Back Cover | |
• | | Portfolio Holdings | | Back Cover | |
4
The Portfolio's performance figures for the periods ended June 30, 2023 as compared to its benchmarks:
| | | | | | Annualized | | Operating Expenses** | |
| | Inception Date* | | Six Months Ended 6/30/23 | | One Year Ended 6/30/23 | | Three Years Ended 6/30/23 | | Five Years Ended 6/30/23 | | Since Inception 6/30/23 | | Gross Ratios | | Net Ratios | |
Global Atlantic BlackRock Allocation Portfolio | |
Class I | | 11/01/17 | | | 9.20 | % | | | 10.10 | % | | | 6.63 | % | | | 6.74 | % | | | 6.26 | % | | | 0.47 | % | | | 0.47 | % | |
Class II | | 11/01/17 | | | 9.02 | % | | | 9.77 | % | | | 6.37 | % | | | 6.45 | % | | | 5.99 | % | | | 0.72 | % | | | 0.72 | % | |
S&P Target Risk® Growth Index (Total Return)1 | | | | | | | 9.19 | % | | | 9.85 | % | | | 5.72 | % | | | 5.45 | % | | | 5.06 | % | | | | | | | | | |
Global Atlantic BlackRock Disciplined Core Portfolio | |
Class I | | 11/01/17 | | | 16.48 | % | | | 18.53 | % | | | 13.93 | % | | | 11.68 | % | | | 11.57 | % | | | 0.50 | % | | | 0.50 | % | |
Class II | | 11/01/17 | | | 16.42 | % | | | 18.27 | % | | | 13.66 | % | | | 11.42 | % | | | 11.29 | % | | | 0.75 | % | | | 0.75 | % | |
S&P 500® Index (Total Return)2 | | | | | | | 16.89 | % | | | 19.59 | % | | | 14.60 | % | | | 12.31 | % | | | 12.09 | % | | | | | | | | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | |
Class I | | 08/20/21 | | | 27.70 | % | | | 25.20 | % | | | NA | | | | NA | | | | (1.14 | )% | | | 0.49 | % | | | 0.49 | % | |
Class II | | 11/01/17 | | | 27.53 | % | | | 24.90 | % | | | 12.11 | % | | | 13.10 | % | | | 13.49 | % | | | 0.74 | % | | | 0.74 | % | |
Russell 1000® Growth Index (Total Return)3 | | | | | | | 29.02 | % | | | 27.11 | % | | | 13.73 | % | | | 15.14 | % | | | 15.45 | % | | | | | | | | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | |
Class I | | 11/01/17 | | | 10.13 | % | | | 13.62 | % | | | 8.18 | % | | | 3.54 | % | | | 2.86 | % | | | 0.87 | % | | | 0.85 | % | |
Class II | | 11/01/17 | | | 10.03 | % | | | 13.40 | % | | | 7.92 | % | | | 3.27 | % | | | 2.61 | % | | | 1.12 | % | | | 1.10 | % | |
MSCI ACWI ex-USA Index4 | | | | | | | 9.47 | % | | | 12.72 | % | | | 7.22 | % | | | 3.52 | % | | | 2.87 | % | | | | | | | | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | |
Class I | | 11/01/17 | | | 14.71 | % | | | 22.48 | % | | | 7.71 | % | | | 9.68 | % | | | 10.42 | % | | | 0.66 | % | | | 0.66 | % | |
Class II | | 11/01/17 | | | 14.54 | % | | | 22.27 | % | | | 7.46 | % | | | 9.41 | % | | | 10.16 | % | | | 0.91 | % | | | 0.91 | % | |
Russell Midcap® Growth Index (Total Return)5 | | | | | | | 15.94 | % | | | 23.13 | % | | | 7.63 | % | | | 9.71 | % | | | 10.35 | % | | | | | | | | | |
Global Atlantic BlackRock Disciplined Value Portfolio | |
Class I | | 11/01/17 | | | 5.76 | % | | | 12.24 | % | | | 14.32 | % | | | 8.30 | % | | | 7.90 | % | | | 0.57 | % | | | 0.57 | % | |
Class II | | 11/01/17 | | | 5.54 | % | | | 11.96 | % | | | 14.04 | % | | | 8.01 | % | | | 7.64 | % | | | 0.82 | % | | | 0.82 | % | |
Russell 1000® Value Index (Total Return)6 | | | | | | | 5.12 | % | | | 11.54 | % | | | 14.30 | % | | | 8.11 | % | | | 7.60 | % | | | | | | | | | |
Global Atlantic BlackRock High Yield Portfolio | |
Class I | | 11/01/17 | | | 4.78 | % | | | 9.36 | % | | | 2.66 | % | | | 3.03 | % | | | 2.30 | % | | | 0.62 | % | | | 0.62 | % | |
Class II | | 11/01/17 | | | 4.55 | % | | | 9.00 | % | | | 2.39 | % | | | 2.75 | % | | | 2.04 | % | | | 0.87 | % | | | 0.87 | % | |
ICE BofA BB-B U.S. High Yield Constrained Index7 | | | | | | | 4.86 | % | | | 8.57 | % | | | 2.64 | % | | | 3.38 | % | | | 2.87 | % | | | | | | | | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Class I | | 11/01/17 | | | 2.13 | % | | | (0.89 | )% | | | (4.07 | )% | | | 0.88 | % | | | 0.46 | % | | | 0.48 | % | | | 0.48 | % | |
Bloomberg U.S. Aggregate Bond Index8 | | | | | | | 2.09 | % | | | (0.94 | )% | | | (3.96 | )% | | | 0.77 | % | | | 0.45 | % | | | | | | | | | |
The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.
* Commencement of operations is November 6, 2017, except for Class I shares of the Global Atlantic BlackRock Disciplined Growth Portfolio, which commenced operations on August 20, 2021.
5
Performance Summary (Continued)
** The estimated operating expense ratios for Class I and Class II shares, as disclosed in the most recent prospectus dated May 1, 2023. Ratios include Acquired Fund Fees and Expenses indirectly incurred by the Portfolio, if applicable. Gross operating expense ratio reflects the ratio of expenses absent waivers and/or reimbursements by the Adviser. The operating expense ratios presented here may differ from the expense ratios disclosed in the Financial Highlights table in this report.
1 The S&P Target Risk® Growth Index provides increased exposure to equities, while also providing limited fixed income exposure to diversify risk. It is not possible to invest directly in an index.
2 The S&P 500® Index is a market capitalization weighted price index composed of 500 widely held U.S. common stocks. It is frequently used as a measure of U.S. stock market performance. It is not possible to invest directly in an index.
3 The Russell 1000® Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.
4 The MSCI ACWI ex-USA Index is a free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States. It is not possible to invest directly in an index.
5 The Russell Midcap® Growth Index is an unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to- book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values. It is not possible to invest directly in an index.
6 The Russell 1000® Value Index measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market. It is not possible to invest directly in an index.
7 The ICE BofA BB-B US High Yield Constrained Index contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%. It is not possible to invest directly in an index.
8 The Bloomberg U.S. Aggregate Bond Index represents an unmanaged diversified portfolio of fixed income securities, including U.S. Treasuries, investment-grade corporate bonds, and mortgage-backed and asset-backed securities. It is not possible to invest directly in an index.
6
Global Atlantic BlackRock Allocation Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 98.9% | |
DEBT FUNDS - 37.4% | |
iShares 10-20 Year Treasury Bond ETF | | | 10,284 | | | $ | 1,139,159 | | |
iShares Core Total USD Bond Market ETF | | | 252,877 | | | | 11,498,317 | | |
iShares Fallen Angels USD Bond ETF | | | 24,978 | | | | 633,692 | | |
iShares JP Morgan USD Emerging Markets Bond ETF | | | 7,441 | | | | 643,944 | | |
iShares MBS ETF | | | 42,865 | | | | 3,997,804 | | |
iShares U.S. Treasury Bond ETF | | | 174,567 | | | | 3,997,584 | | |
TOTAL DEBT FUNDS | | | | | 21,910,500 | | |
EQUITY FUNDS - 61.5% | |
iShares Core MSCI Emerging Markets ETF | | | 21,913 | | | | 1,080,092 | | |
iShares Core S&P 500 ETF | | | 33,130 | | | | 14,766,372 | | |
iShares ESG Aware MSCI EM ETF | | | 48,965 | | | | 1,548,763 | | |
iShares ESG Aware MSCI USA ETF | | | 20,003 | | | | 1,949,492 | | |
iShares MSCI EAFE Growth ETF | | | 46,319 | | | | 4,419,296 | | |
iShares MSCI EAFE Value ETF | | | 62,335 | | | | 3,050,675 | | |
iShares MSCI USA Min Vol Factor ETF | | | 18,644 | | | | 1,385,808 | | |
iShares MSCI USA Quality Factor ETF | | | 36,049 | | | | 4,861,929 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 61.5% (Continued) | |
iShares U.S. Infrastructure ETF | | | 15,416 | | | $ | 602,457 | | |
iShares U.S. Technology ETF | | | 21,265 | | | | 2,315,121 | | |
TOTAL EQUITY FUNDS | | | | | 35,980,005 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $52,500,427) | | | | | 57,890,505 | | |
SHORT-TERM INVESTMENTS - 0.8% | |
MONEY MARKET FUNDS - 0.8% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) (Cost - $453,260) | | | 453,260 | | | | 453,260 | | |
TOTAL INVESTMENTS - 99.7% (Cost - $52,953,687) | | | | $ | 58,343,765 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.3% | | | | | 149,164 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 58,492,929 | | |
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 98.9 | % | |
Short-Term Investments | | | 0.8 | % | |
Other Assets Less Liabilities - Net | | | 0.3 | % | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
7
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.4% | |
AEROSPACE & DEFENSE - 1.1% | |
Axon Enterprise, Inc.* | | | 83 | | | $ | 16,195 | | |
General Dynamics Corp. | | | 7,588 | | | | 1,632,558 | | |
Lockheed Martin Corp. | | | 9,454 | | | | 4,352,433 | | |
Textron, Inc. | | | 6,886 | | | | 465,700 | | |
| | | | | 6,466,886 | | |
AUTOMOBILES - 2.1% | |
General Motors Co. | | | 79,823 | | | | 3,077,975 | | |
Tesla, Inc.* | | | 34,585 | | | | 9,053,315 | | |
| | | | | 12,131,290 | | |
BANKS - 1.8% | |
Bank of America Corp. | | | 164,275 | | | | 4,713,050 | | |
Citigroup, Inc. | | | 57,300 | | | | 2,638,092 | | |
JPMorgan Chase & Co. | | | 21,370 | | | | 3,108,053 | | |
| | | | | 10,459,195 | | |
BEVERAGES - 2.1% | |
Coca-Cola Co. (The) | | | 38,798 | | | | 2,336,416 | | |
PepsiCo, Inc. | | | 53,946 | | | | 9,991,878 | | |
| | | | | 12,328,294 | | |
BIOTECHNOLOGY - 2.9% | |
AbbVie, Inc. | | | 27,184 | | | | 3,662,500 | | |
Amgen, Inc. | | | 24,687 | | | | 5,481,008 | | |
Exelixis, Inc.* | | | 8,719 | | | | 166,620 | | |
Gilead Sciences, Inc. | | | 26,025 | | | | 2,005,747 | | |
Incyte Corp.* | | | 48,229 | | | | 3,002,255 | | |
Neurocrine Biosciences, Inc.* | | | 5,161 | | | | 486,682 | | |
Regeneron Pharmaceuticals, Inc.* | | | 2,857 | | | | 2,052,869 | | |
Zai Lab Ltd., ADR* | | | 1,952 | | | | 54,129 | | |
| | | | | 16,911,810 | | |
BROADLINE RETAIL - 4.2% | |
Amazon.com, Inc.* | | | 160,364 | | | | 20,905,051 | | |
eBay, Inc. | | | 67,191 | | | | 3,002,766 | | |
Etsy, Inc.* | | | 2,572 | | | | 217,617 | | |
Vipshop Holdings Ltd., ADR* | | | 5,796 | | | | 95,634 | | |
| | | | | 24,221,068 | | |
BUILDING PRODUCTS - 0.9% | |
A O Smith Corp. | | | 9,672 | | | | 703,928 | | |
Allegion PLC | | | 20,979 | | | | 2,517,899 | | |
Johnson Controls International PLC | | | 2,862 | | | | 195,017 | | |
Trane Technologies PLC | | | 9,585 | | | | 1,833,227 | | |
| | | | | 5,250,071 | | |
CAPITAL MARKETS - 1.7% | |
Bank of New York Mellon Corp. (The) | | | 25,202 | | | | 1,121,993 | | |
Intercontinental Exchange, Inc. | | | 14,352 | | | | 1,622,924 | | |
Moody's Corp. | | | 4,230 | | | | 1,470,856 | | |
| | Shares/ Principal | | Fair Value | |
CAPITAL MARKETS - 1.7% (Continued) | |
Nasdaq, Inc. | | | 52,641 | | | $ | 2,624,154 | | |
S&P Global, Inc. | | | 7,781 | | | | 3,119,325 | | |
| | | | | 9,959,252 | | |
CHEMICALS - 1.5% | |
Ecolab, Inc. | | | 34,249 | | | | 6,393,946 | | |
LyondellBasell Industries NV, Class A | | | 20,063 | | | | 1,842,385 | | |
Westlake Corp. | | | 2,104 | | | | 251,365 | | |
| | | | | 8,487,696 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.7% | |
Cintas Corp. | | | 7,806 | | | | 3,880,206 | | |
COMMUNICATIONS EQUIPMENT - 0.1% | |
Juniper Networks, Inc. | | | 17,651 | | | | 553,006 | | |
CONSTRUCTION & ENGINEERING - 0.8% | |
AECOM | | | 47,522 | | | | 4,024,638 | | |
EMCOR Group, Inc. | | | 2,334 | | | | 431,277 | | |
| | | | | 4,455,915 | | |
CONSTRUCTION MATERIALS - 0.1% | |
Vulcan Materials Co. | | | 1,559 | | | | 351,461 | | |
CONSUMER FINANCE - 0.7% | |
American Express Co. | | | 20,048 | | | | 3,492,361 | | |
Synchrony Financial | | | 6,740 | | | | 228,621 | | |
| | | | | 3,720,982 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.9% | |
Kroger Co. (The) | | | 10,496 | | | | 493,312 | | |
Target Corp. | | | 7,049 | | | | 929,763 | | |
Walmart, Inc. | | | 60,767 | | | | 9,551,357 | | |
| | | | | 10,974,432 | | |
ELECTRIC UTILITIES - 1.0% | |
IDACORP, Inc. | | | 1,654 | | | | 169,701 | | |
PPL Corp. | | | 208,670 | | | | 5,521,408 | | |
| | | | | 5,691,109 | | |
ELECTRICAL EQUIPMENT - 0.4% | |
AMETEK, Inc. | | | 4,222 | | | | 683,458 | | |
Eaton Corp. PLC | | | 7,993 | | | | 1,607,392 | | |
| | | | | 2,290,850 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.2% | |
Flex Ltd.* | | | 34,025 | | | | 940,451 | | |
ENTERTAINMENT - 0.6% | |
Activision Blizzard, Inc.* | | | 3,997 | | | | 336,947 | | |
Bilibili, Inc., ADR* | | | 20,007 | | | | 302,106 | | |
Electronic Arts, Inc. | | | 5,868 | | | | 761,080 | | |
iQIYI, Inc., ADR* | | | 39,212 | | | | 209,392 | | |
NetEase, Inc., ADR | | | 1,121 | | | | 108,389 | | |
See accompanying notes to financial statements.
8
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ENTERTAINMENT - 0.6% (Continued) | |
Netflix, Inc.* | | | 2,942 | | | $ | 1,295,922 | | |
Warner Bros Discovery, Inc.* | | | 21,364 | | | | 267,904 | | |
| | | | | 3,281,740 | | |
FINANCIAL SERVICES - 4.5% | |
Berkshire Hathaway, Inc., Class B* | | | 13,076 | | | | 4,458,916 | | |
Block, Inc.* | | | 4,204 | | | | 279,860 | | |
Mastercard, Inc., Class A | | | 22,185 | | | | 8,725,360 | | |
PayPal Holdings, Inc.* | | | 35,993 | | | | 2,401,813 | | |
Visa, Inc., Class A | | | 41,849 | | | | 9,938,301 | | |
| | | | | 25,804,250 | | |
FOOD PRODUCTS - 1.1% | |
General Mills, Inc. | | | 748 | | | | 57,372 | | |
Hershey Co. (The) | | | 25,772 | | | | 6,435,268 | | |
J M Smucker Co. (The) | | | 445 | | | | 65,713 | | |
| | | | | 6,558,353 | | |
GROUND TRANSPORTATION - 0.1% | |
Norfolk Southern Corp. | | | 3,340 | | | | 757,378 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 2.8% | |
Abbott Laboratories | | | 31,397 | | | | 3,422,901 | | |
Boston Scientific Corp.* | | | 137,038 | | | | 7,412,385 | | |
Edwards Lifesciences Corp.* | | | 2,491 | | | | 234,976 | | |
Hologic, Inc.* | | | 625 | | | | 50,606 | | |
IDEXX Laboratories, Inc.* | | | 2,046 | | | | 1,027,563 | | |
ResMed, Inc. | | | 2,508 | | | | 547,998 | | |
Stryker Corp. | | | 11,944 | | | | 3,643,995 | | |
| | | | | 16,340,424 | | |
HEALTH CARE PROVIDERS & SERVICES - 3.7% | |
Cigna Corp. (The) | | | 7,881 | | | | 2,211,408 | | |
CVS Health Corp. | | | 84,221 | | | | 5,822,198 | | |
Elevance Health, Inc. | | | 12,858 | | | | 5,712,681 | | |
UnitedHealth Group, Inc. | | | 15,812 | | | | 7,599,880 | | |
| | | | | 21,346,167 | | |
HOTELS, RESTAURANTS & LEISURE - 1.3% | |
Boyd Gaming Corp. | | | 16,656 | | | | 1,155,427 | | |
Darden Restaurants, Inc. | | | 2,537 | | | | 423,882 | | |
McDonald's Corp. | | | 7,219 | | | | 2,154,222 | | |
Melco Resorts & Entertainment Ltd., ADR* | | | 11,041 | | | | 134,811 | | |
Starbucks Corp. | | | 13,638 | | | | 1,350,980 | | |
Travel + Leisure Co. | | | 42,527 | | | | 1,715,539 | | |
Trip.com Group Ltd., ADR* | | | 4,599 | | | | 160,965 | | |
Yum! Brands, Inc. | | | 2,706 | | | | 374,916 | | |
| | | | | 7,470,742 | | |
HOUSEHOLD DURABLES - 0.6% | |
Lennar Corp., Class A | | | 5,843 | | | | 732,186 | | |
PulteGroup, Inc. | | | 7,450 | | | | 578,716 | | |
Taylor Morrison Home Corp.* | | | 7,662 | | | | 373,676 | | |
| | Shares/ Principal | | Fair Value | |
HOUSEHOLD DURABLES - 0.6% (Continued) | |
Toll Brothers, Inc. | | | 16,095 | | | $ | 1,272,632 | | |
TopBuild Corp.* | | | 1,776 | | | | 472,451 | | |
| | | | | 3,429,661 | | |
HOUSEHOLD PRODUCTS - 2.1% | |
Kimberly-Clark Corp. | | | 31,193 | | | | 4,306,505 | | |
Procter & Gamble Co. (The) | | | 51,601 | | | | 7,829,936 | | |
| | | | | 12,136,441 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1% | |
AES Corp. (The) | | | 13,042 | | | | 270,361 | | |
INDUSTRIAL CONGLOMERATES - 1.0% | |
Honeywell International, Inc. | | | 26,798 | | | | 5,560,585 | | |
INDUSTRIAL REITS - 0.1% | |
Prologis, Inc. | | | 5,614 | | | | 688,445 | | |
INSURANCE - 2.6% | |
Allstate Corp. (The) | | | 11,429 | | | | 1,246,218 | | |
Arch Capital Group Ltd.* | | | 9,179 | | | | 687,048 | | |
Everest Re Group Ltd. | | | 1,230 | | | | 420,488 | | |
Marsh & McLennan Cos., Inc. | | | 28,840 | | | | 5,424,227 | | |
MetLife, Inc. | | | 105,219 | | | | 5,948,030 | | |
Travelers Cos., Inc. (The) | | | 8,476 | | | | 1,471,942 | | |
| | | | | 15,197,953 | | |
INTERACTIVE MEDIA & SERVICES - 6.4% | |
Alphabet, Inc., Class A* | | | 129,269 | | | | 15,473,499 | | |
Alphabet, Inc., Class C* | | | 78,103 | | | | 9,448,120 | | |
Baidu, Inc., ADR* | | | 8,442 | | | | 1,155,794 | | |
Meta Platforms, Inc., Class A* | | | 38,131 | | | | 10,942,835 | | |
| | | | | 37,020,248 | | |
IT SERVICES - 0.0%† | |
Okta, Inc.* | | | 3,222 | | | | 223,446 | | |
LIFE SCIENCES TOOLS & SERVICES - 1.7% | |
Agilent Technologies, Inc. | | | 30,120 | | | | 3,621,930 | | |
Danaher Corp. | | | 18,591 | | | | 4,461,840 | | |
Thermo Fisher Scientific, Inc. | | | 2,967 | | | | 1,548,032 | | |
| | | | | 9,631,802 | | |
MACHINERY - 3.1% | |
Caterpillar, Inc. | | | 2,797 | | | | 688,202 | | |
Cummins, Inc. | | | 6,654 | | | | 1,631,295 | | |
Deere & Co. | | | 9,480 | | | | 3,841,201 | | |
Graco, Inc. | | | 1,378 | | | | 118,990 | | |
Illinois Tool Works, Inc. | | | 22,443 | | | | 5,614,341 | | |
Oshkosh Corp. | | | 980 | | | | 84,858 | | |
Snap-on, Inc. | | | 10,171 | | | | 2,931,181 | | |
Xylem, Inc. | | | 23,942 | | | | 2,696,348 | | |
| | | | | 17,606,416 | | |
See accompanying notes to financial statements.
9
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
MEDIA - 1.1% | |
Comcast Corp., Class A | | | 75,463 | | | $ | 3,135,488 | | |
Fox Corp., Class A | | | 88,828 | | | | 3,020,152 | | |
Fox Corp., Class B | | | 2,791 | | | | 89,005 | | |
| | | | | 6,244,645 | | |
METALS & MINING - 0.1% | |
ArcelorMittal SA | | | 14,987 | | | | 409,745 | | |
MULTI-UTILITIES - 0.5% | |
DTE Energy Co. | | | 26,808 | | | | 2,949,416 | | |
OFFICE REITS - 0.0%† | |
Alexandria Real Estate Equities, Inc. | | | 1,219 | | | | 138,344 | | |
OIL, GAS & CONSUMABLE FUELS - 3.1% | |
BP PLC, ADR | | | 22,518 | | | | 794,660 | | |
Cheniere Energy, Inc. | | | 3,001 | | | | 457,232 | | |
Chevron Corp. | | | 45,850 | | | | 7,214,497 | | |
ConocoPhillips | | | 34,532 | | | | 3,577,861 | | |
EOG Resources, Inc. | | | 9,531 | | | | 1,090,728 | | |
Exxon Mobil Corp. | | | 21,304 | | | | 2,284,854 | | |
Marathon Petroleum Corp. | | | 2,365 | | | | 275,759 | | |
Phillips 66 | | | 8,164 | | | | 778,682 | | |
Targa Resources Corp. | | | 2,488 | | | | 189,337 | | |
Valero Energy Corp. | | | 11,187 | | | | 1,312,235 | | |
Williams Cos., Inc. (The) | | | 3,398 | | | | 110,877 | | |
| | | | | 18,086,722 | | |
PHARMACEUTICALS - 2.9% | |
Bristol-Myers Squibb Co. | | | 108,238 | | | | 6,921,820 | | |
Eli Lilly and Co. | | | 8,498 | | | | 3,985,392 | | |
Johnson & Johnson | | | 24,857 | | | | 4,114,331 | | |
Pfizer, Inc. | | | 46,847 | | | | 1,718,348 | | |
| | | | | 16,739,891 | | |
PROFESSIONAL SERVICES - 0.1% | |
Insperity, Inc. | | | 5,619 | | | | 668,436 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% | |
KE Holdings, Inc., ADR* | | | 19,445 | | | | 288,758 | | |
RESIDENTIAL REITS - 0.5% | |
Equity Residential | | | 37,763 | | | | 2,491,225 | | |
Invitation Homes, Inc. | | | 10,120 | | | | 348,128 | | |
| | | | | 2,839,353 | | |
RETAIL REITS - 0.5% | |
Brixmor Property Group, Inc. | | | 2,836 | | | | 62,392 | | |
Kimco Realty Corp. | | | 2,814 | | | | 55,492 | | |
Simon Property Group, Inc. | | | 25,056 | | | | 2,893,467 | | |
| | | | | 3,011,351 | | |
| | Shares/ Principal | | Fair Value | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 7.6% | |
Analog Devices, Inc. | | | 2,682 | | | $ | 522,481 | | |
Applied Materials, Inc. | | | 54,134 | | | | 7,824,528 | | |
Broadcom, Inc. | | | 989 | | | | 857,888 | | |
Intel Corp. | | | 127,744 | | | | 4,271,759 | | |
Lam Research Corp. | | | 1,546 | | | | 993,862 | | |
Lattice Semiconductor Corp.* | | | 3,731 | | | | 358,437 | | |
MaxLinear, Inc.* | | | 5,263 | | | | 166,100 | | |
Microchip Technology, Inc. | | | 10,364 | | | | 928,511 | | |
Micron Technology, Inc. | | | 25,002 | | | | 1,577,876 | | |
NVIDIA Corp. | | | 49,274 | | | | 20,843,888 | | |
NXP Semiconductors NV | | | 10,912 | | | | 2,233,468 | | |
QUALCOMM, Inc. | | | 19,115 | | | | 2,275,450 | | |
Synaptics, Inc.* | | | 685 | | | | 58,485 | | |
Texas Instruments, Inc. | | | 3,653 | | | | 657,613 | | |
| | | | | 43,570,346 | | |
SOFTWARE - 11.6% | |
Adobe, Inc.* | | | 7,974 | | | | 3,899,206 | | |
Autodesk, Inc.* | | | 7,019 | | | | 1,436,158 | | |
Cadence Design Systems, Inc.* | | | 3,932 | | | | 922,133 | | |
Dropbox, Inc., Class A* | | | 70,828 | | | | 1,888,983 | | |
Fortinet, Inc.* | | | 23,610 | | | | 1,784,680 | | |
Intuit, Inc. | | | 3,228 | | | | 1,479,037 | | |
Manhattan Associates, Inc.* | | | 15,182 | | | | 3,034,578 | | |
Microsoft Corp. | | | 131,682 | | | | 44,842,988 | | |
Oracle Corp. | | | 2,360 | | | | 281,052 | | |
Palo Alto Networks, Inc.* | | | 1,630 | | | | 416,481 | | |
Salesforce, Inc.* | | | 15,935 | | | | 3,366,428 | | |
ServiceNow, Inc.* | | | 1,947 | | | | 1,094,156 | | |
Splunk, Inc.* | | | 3,427 | | | | 363,570 | | |
Synopsys, Inc.* | | | 2,789 | | | | 1,214,359 | | |
Teradata Corp.* | | | 8,483 | | | | 453,077 | | |
| | | | | 66,476,886 | | |
SPECIALIZED REITS - 0.8% | |
American Tower Corp. | | | 4,310 | | | | 835,881 | | |
Equinix, Inc. | | | 408 | | | | 319,848 | | |
SBA Communications Corp. | | | 11,515 | | | | 2,668,716 | | |
VICI Properties, Inc. | | | 24,030 | | | | 755,263 | | |
| | | | | 4,579,708 | | |
SPECIALTY RETAIL - 2.7% | |
AutoNation, Inc.* | | | 3,641 | | | | 599,345 | | |
Best Buy Co., Inc. | | | 9,306 | | | | 762,627 | | |
Dick's Sporting Goods, Inc. | | | 2,775 | | | | 366,827 | | |
Five Below, Inc.* | | | 9,980 | | | | 1,961,469 | | |
Home Depot, Inc. (The) | | | 17,196 | | | | 5,341,765 | | |
Lowe's Cos., Inc. | | | 2,536 | | | | 572,375 | | |
Penske Automotive Group, Inc. | | | 4,855 | | | | 808,989 | | |
TJX Cos., Inc. (The) | | | 61,955 | | | | 5,253,165 | | |
| | | | | 15,666,562 | | |
See accompanying notes to financial statements.
10
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 9.4% | |
Apple, Inc. | | | 243,649 | | | $ | 47,260,597 | | |
Dell Technologies, Inc., Class C | | | 11,767 | | | | 636,712 | | |
Hewlett Packard Enterprise Co. | | | 264,535 | | | | 4,444,188 | | |
HP, Inc. | | | 53,324 | | | | 1,637,580 | | |
| | | | | 53,979,077 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.5% | |
Crocs, Inc.* | | | 1,646 | | | | 185,076 | | |
Lululemon Athletica, Inc.* | | | 3,794 | | | | 1,436,029 | | |
NIKE, Inc., Class B | | | 12,751 | | | | 1,407,328 | | |
| | | | | 3,028,433 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.9% | |
WW Grainger, Inc. | | | 6,274 | | | | 4,947,614 | | |
TOTAL COMMON STOCKS (Cost - $423,960,691) | | | | | 566,023,673 | | |
| | Shares/ Principal | | Fair Value | |
SHORT-TERM INVESTMENTS - 1.5% | |
MONEY MARKET FUNDS - 1.5% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.98% (a) (Cost - $8,412,651) | | | 8,412,651 | | | $ | 8,412,651 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $432,373,342) | | | | $ | 574,436,324 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 313,231 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 574,749,555 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
ADR - American Depositary Receipt
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.4 | % | |
Short-Term Investments | | | 1.5 | % | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 41 | | | 9/15/2023 | | $ | 9,200,913 | | | $ | 251,555 | | |
See accompanying notes to financial statements.
11
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.0% | |
AEROSPACE & DEFENSE - 0.8% | |
Lockheed Martin Corp. | | | 1,517 | | | $ | 698,397 | | |
AUTOMOBILES - 3.0% | |
Tesla, Inc.* | | | 10,255 | | | | 2,684,451 | | |
BEVERAGES - 1.2% | |
PepsiCo, Inc. | | | 5,927 | | | | 1,097,799 | | |
BIOTECHNOLOGY - 3.4% | |
AbbVie, Inc. | | | 4,172 | | | | 562,093 | | |
Amgen, Inc. | | | 4,110 | | | | 912,502 | | |
Exelixis, Inc.* | | | 906 | | | | 17,314 | | |
Gilead Sciences, Inc. | | | 1,066 | | | | 82,157 | | |
Horizon Therapeutics PLC* | | | 804 | | | | 82,691 | | |
Incyte Corp.* | | | 11,086 | | | | 690,103 | | |
Neurocrine Biosciences, Inc.* | | | 2,126 | | | | 200,482 | | |
Regeneron Pharmaceuticals, Inc.* | | | 403 | | | | 289,572 | | |
Seagen, Inc.* | | | 454 | | | | 87,377 | | |
Ultragenyx Pharmaceutical, Inc.* | | | 3,070 | | | | 141,619 | | |
| | | 3,065,910 | | |
BROADLINE RETAIL - 6.0% | |
Amazon.com, Inc.* | | | 33,380 | | | | 4,351,417 | | |
eBay, Inc. | | | 14,174 | | | | 633,436 | | |
Etsy, Inc.* | | | 974 | | | | 82,410 | | |
MercadoLibre, Inc.* | | | 225 | | | | 266,535 | | |
| | | 5,333,798 | | |
BUILDING PRODUCTS - 0.6% | |
Allegion PLC | | | 2,631 | | | | 315,773 | | |
Builders FirstSource, Inc.* | | | 204 | | | | 27,744 | | |
Trane Technologies PLC | | | 1,102 | | | | 210,768 | | |
| | | 554,285 | | |
CAPITAL MARKETS - 0.5% | |
Moody's Corp. | | | 631 | | | | 219,411 | | |
Nasdaq, Inc. | | | 4,670 | | | | 232,800 | | |
| | | 452,211 | | |
CHEMICALS - 0.7% | |
Ecolab, Inc. | | | 3,469 | | | | 647,628 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.9% | |
Cintas Corp. | | | 1,688 | | | | 839,071 | | |
COMMUNICATIONS EQUIPMENT - 0.1% | |
Arista Networks, Inc.* | | | 260 | | | | 42,136 | | |
CONSTRUCTION & ENGINEERING - 0.1% | |
AECOM | | | 1,187 | | | | 100,527 | | |
CONSUMER FINANCE - 0.2% | |
American Express Co. | | | 1,117 | | | | 194,582 | | |
| | Shares/ Principal | | Fair Value | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.2% | |
Target Corp. | | | 1,157 | | | $ | 152,608 | | |
Walmart, Inc. | | | 5,850 | | | | 919,503 | | |
| | | 1,072,111 | | |
ELECTRICAL EQUIPMENT - 0.2% | |
AMETEK, Inc. | | | 957 | | | | 154,919 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.2% | |
Flex Ltd.* | | | 7,166 | | | | 198,068 | | |
ENTERTAINMENT - 1.1% | |
Electronic Arts, Inc. | | | 326 | | | | 42,282 | | |
Netflix, Inc.* | | | 1,190 | | | | 524,183 | | |
ROBLOX Corp., Class A* | | | 3,985 | | | | 160,596 | | |
Spotify Technology SA* | | | 1,828 | | | | 293,485 | | |
| | | 1,020,546 | | |
FINANCIAL SERVICES - 4.8% | |
Block, Inc.* | | | 4,213 | | | | 280,459 | | |
Mastercard, Inc., Class A | | | 4,511 | | | | 1,774,176 | | |
PayPal Holdings, Inc.* | | | 3,411 | | | | 227,616 | | |
Visa, Inc., Class A | | | 8,293 | | | | 1,969,422 | | |
| | | 4,251,673 | | |
FOOD PRODUCTS - 0.9% | |
Hershey Co. (The) | | | 3,302 | | | | 824,509 | | |
GROUND TRANSPORTATION - 0.2% | |
Lyft, Inc., Class A* | | | 3,704 | | | | 35,522 | | |
Uber Technologies, Inc.* | | | 4,008 | | | | 173,025 | | |
| | | 208,547 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 2.3% | |
Abbott Laboratories | | | 1,070 | | | | 116,651 | | |
Boston Scientific Corp.* | | | 17,669 | | | | 955,716 | | |
Edwards Lifesciences Corp.* | | | 445 | | | | 41,977 | | |
IDEXX Laboratories, Inc.* | | | 613 | | | | 307,867 | | |
Intuitive Surgical, Inc.* | | | 109 | | | | 37,272 | | |
Stryker Corp. | | | 1,823 | | | | 556,179 | | |
| | | 2,015,662 | | |
HEALTH CARE PROVIDERS & SERVICES - 2.9% | |
CVS Health Corp. | | | 5,932 | | | | 410,079 | | |
Elevance Health, Inc. | | | 1,553 | | | | 689,982 | | |
UnitedHealth Group, Inc. | | | 3,198 | | | | 1,537,087 | | |
| | | 2,637,148 | | |
HEALTH CARE TECHNOLOGY - 0.1% | |
Teladoc Health, Inc.* | | | 4,569 | | | | 115,687 | | |
HOTELS, RESTAURANTS & LEISURE - 1.7% | |
Airbnb, Inc., Class A* | | | 814 | | | | 104,322 | | |
Booking Holdings, Inc.* | | | 60 | | | | 162,020 | | |
See accompanying notes to financial statements.
12
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
HOTELS, RESTAURANTS & LEISURE - 1.7% (Continued) | |
Boyd Gaming Corp. | | | 4,457 | | | $ | 309,182 | | |
Caesars Entertainment, Inc.* | | | 2,826 | | | | 144,041 | | |
Domino's Pizza, Inc. | | | 380 | | | | 128,056 | | |
DoorDash, Inc., Class A* | | | 287 | | | | 21,932 | | |
DraftKings, Inc., Class A* | | | 879 | | | | 23,355 | | |
MGM Resorts International | | | 564 | | | | 24,771 | | |
Starbucks Corp. | | | 3,829 | | | | 379,301 | | |
Travel + Leisure Co. | | | 2,886 | | | | 116,421 | | |
Wingstop, Inc. | | | 360 | | | | 72,058 | | |
Yum! Brands, Inc. | | | 483 | | | | 66,920 | | |
| | | 1,552,379 | | |
HOUSEHOLD DURABLES - 0.3% | |
Lennar Corp., Class A | | | 422 | | | | 52,881 | | |
Taylor Morrison Home Corp.* | | | 759 | | | | 37,016 | | |
Toll Brothers, Inc. | | | 434 | | | | 34,316 | | |
TopBuild Corp.* | | | 486 | | | | 129,286 | | |
| | | 253,499 | | |
HOUSEHOLD PRODUCTS - 1.0% | |
Kimberly-Clark Corp. | | | 825 | | | | 113,900 | | |
Procter & Gamble Co. (The) | | | 5,279 | | | | 801,035 | | |
| | | 914,935 | | |
INDUSTRIAL CONGLOMERATES - 0.6% | |
Honeywell International, Inc. | | | 2,709 | | | | 562,118 | | |
INSURANCE - 0.5% | |
Marsh & McLennan Cos., Inc. | | | 588 | | | | 110,591 | | |
MetLife, Inc. | | | 4,371 | | | | 247,093 | | |
Travelers Cos., Inc. (The) | | | 313 | | | | 54,355 | | |
| | | 412,039 | | |
INTERACTIVE MEDIA & SERVICES - 9.0% | |
Alphabet, Inc., Class A* | | | 15,408 | | | | 1,844,338 | | |
Alphabet, Inc., Class C* | | | 20,915 | | | | 2,530,087 | | |
Meta Platforms, Inc., Class A* | | | 11,019 | | | | 3,162,233 | | |
Pinterest, Inc., Class A* | | | 4,973 | | | | 135,962 | | |
Snap, Inc., Class A* | | | 31,398 | | | | 371,752 | | |
| | | 8,044,372 | | |
IT SERVICES - 0.4% | |
Okta, Inc.* | | | 485 | | | | 33,635 | | |
VeriSign, Inc.* | | | 1,116 | | | | 252,182 | | |
Wix.com Ltd.* | | | 828 | | | | 64,783 | | |
| | | 350,600 | | |
LIFE SCIENCES TOOLS & SERVICES - 1.0% | |
Agilent Technologies, Inc. | | | 6,831 | | | | 821,428 | | |
Danaher Corp. | | | 150 | | | | 36,000 | | |
| | | 857,428 | | |
| | Shares/ Principal | | Fair Value | |
MACHINERY - 1.2% | |
Caterpillar, Inc. | | | 314 | | | $ | 77,260 | | |
Cummins, Inc. | | | 1,355 | | | | 332,192 | | |
Deere & Co. | | | 140 | | | | 56,727 | | |
Illinois Tool Works, Inc. | | | 1,758 | | | | 439,781 | | |
Otis Worldwide Corp. | | | 359 | | | | 31,954 | | |
Xylem, Inc. | | | 1,544 | | | | 173,885 | | |
| | | 1,111,799 | | |
MEDIA - 0.2% | |
Fox Corp., Class A | | | 5,300 | | | | 180,200 | | |
PHARMACEUTICALS - 1.9% | |
Bristol-Myers Squibb Co. | | | 7,045 | | | | 450,528 | | |
Eli Lilly and Co. | | | 2,689 | | | | 1,261,087 | | |
| | | 1,711,615 | | |
PROFESSIONAL SERVICES - 0.3% | |
ExlService Holdings, Inc.* | | | 182 | | | | 27,493 | | |
Insperity, Inc. | | | 1,937 | | | | 230,426 | | |
| | | 257,919 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% | |
Zillow Group, Inc., Class A* | | | 49 | | | | 2,411 | | |
Zillow Group, Inc., Class C* | | | 1,495 | | | | 75,139 | | |
| | | 77,550 | | |
RETAIL REITS - 0.1% | |
Simon Property Group, Inc. | | | 413 | | | | 47,693 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 9.3% | |
Advanced Micro Devices, Inc.* | | | 946 | | | | 107,759 | | |
Applied Materials, Inc. | | | 9,383 | | | | 1,356,219 | | |
Broadcom, Inc. | | | 643 | | | | 557,757 | | |
Intel Corp. | | | 9,728 | | | | 325,304 | | |
KLA Corp. | | | 59 | | | | 28,616 | | |
Lam Research Corp. | | | 589 | | | | 378,645 | | |
Lattice Semiconductor Corp.* | | | 1,622 | | | | 155,826 | | |
MaxLinear, Inc.* | | | 2,063 | | | | 65,108 | | |
Microchip Technology, Inc. | | | 1,187 | | | | 106,343 | | |
Micron Technology, Inc. | | | 2,775 | | | | 175,130 | | |
NVIDIA Corp. | | | 10,297 | | | | 4,355,837 | | |
NXP Semiconductors NV | | | 1,568 | | | | 320,938 | | |
QUALCOMM, Inc. | | | 3,539 | | | | 421,283 | | |
| | | 8,354,765 | | |
SOFTWARE - 19.5% | |
Adobe, Inc.* | | | 2,459 | | | | 1,202,426 | | |
Autodesk, Inc.* | | | 2,621 | | | | 536,283 | | |
Box, Inc., Class A* | | | 792 | | | | 23,269 | | |
Cadence Design Systems, Inc.* | | | 1,946 | | | | 456,376 | | |
Crowdstrike Holdings, Inc., Class A* | | | 1,394 | | | | 204,737 | | |
DocuSign, Inc.* | | | 2,838 | | | | 144,994 | | |
See accompanying notes to financial statements.
13
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 19.5% (Continued) | |
Dropbox, Inc., Class A* | | | 16,557 | | | $ | 441,575 | | |
Fortinet, Inc.* | | | 7,502 | | | | 567,076 | | |
Intuit, Inc. | | | 822 | | | | 376,632 | | |
Manhattan Associates, Inc.* | | | 3,517 | | | | 702,978 | | |
Microsoft Corp. | | | 30,480 | | | | 10,379,659 | | |
Palo Alto Networks, Inc.* | | | 811 | | | | 207,219 | | |
RingCentral, Inc., Class A* | | | 1,371 | | | | 44,873 | | |
Salesforce, Inc.* | | | 3,091 | | | | 653,005 | | |
ServiceNow, Inc.* | | | 1,028 | | | | 577,705 | | |
Splunk, Inc.* | | | 2,042 | | | | 216,636 | | |
Synopsys, Inc.* | | | 988 | | | | 430,185 | | |
Teradata Corp.* | | | 4,693 | | | | 250,653 | | |
VMware, Inc., Class A* | | | 418 | | | | 60,062 | | |
| | | 17,476,343 | | |
SPECIALIZED REITS - 0.3% | |
SBA Communications Corp. | | | 1,109 | | | | 257,022 | | |
SPECIALTY RETAIL - 2.9% | |
AutoNation, Inc.* | | | 2,009 | | | | 330,701 | | |
Chewy, Inc., Class A* | | | 2,726 | | | | 107,595 | | |
Five Below, Inc.* | | | 1,559 | | | | 306,406 | | |
Home Depot, Inc. (The) | | | 2,011 | | | | 624,697 | | |
Lowe's Cos., Inc. | | | 768 | | | | 173,338 | | |
O'Reilly Automotive, Inc.* | | | 174 | | | | 166,222 | | |
Penske Automotive Group, Inc. | | | 98 | | | | 16,330 | | |
TJX Cos., Inc. (The) | | | 9,251 | | | | 784,392 | | |
Wayfair, Inc., Class A* | | | 978 | | | | 63,580 | | |
| | | 2,573,261 | | |
| | Shares/ Principal | | Fair Value | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 14.0% | |
Apple, Inc. | | | 60,822 | | | $ | 11,797,643 | | |
Dell Technologies, Inc., Class C | | | 4,617 | | | | 249,826 | | |
Hewlett Packard Enterprise Co. | | | 22,628 | | | | 380,151 | | |
HP, Inc. | | | 3,086 | | | | 94,771 | | |
| | | 12,522,391 | | |
TEXTILES, APPAREL & LUXURY GOODS - 1.2% | |
Crocs, Inc.* | | | 892 | | | | 100,296 | | |
Lululemon Athletica, Inc.* | | | 1,848 | | | | 699,468 | | |
NIKE, Inc., Class B | | | 2,343 | | | | 258,597 | | |
| | | 1,058,361 | | |
TRADING COMPANIES & DISTRIBUTORS - 1.1% | |
WW Grainger, Inc. | | | 1,298 | | | | 1,023,590 | | |
TOTAL COMMON STOCKS (Cost - $58,228,382) | | | | | 87,809,544 | | |
SHORT-TERM INVESTMENTS - 2.1% | |
MONEY MARKET FUNDS - 2.1% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) (Cost - $1,876,227) | | | 1,876,227 | | | | 1,876,227 | | |
TOTAL INVESTMENTS - 100.1% (Cost - $60,104,609) | | | | $ | 89,685,771 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.1)% | | | | | (68,098) | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 89,617,673 | | |
* Non-income producing security.
(a) The rate shown is the annualized seven-day yield at period end.
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.0 | % | |
Short-Term Investments | | | 2.1 | % | |
Other Assets Less Liabilities - Net | | | (0.1 | )% | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
NASDAQ 100 E-Mini Future | | Goldman Sachs & Co. | | | 6 | | | 9/15/2023 | | $ | 1,840,440 | | | $ | 66,298 | | |
See accompanying notes to financial statements.
14
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 87.2% | |
AEROSPACE & DEFENSE - 1.2% | |
Airbus SE | | | 2,324 | | | $ | 335,597 | | |
BAE Systems PLC | | | 5,478 | | | | 64,560 | | |
Dassault Aviation SA | | | 523 | | | | 104,647 | | |
Elbit Systems Ltd. | | | 89 | | | | 18,515 | | |
Embraer SA* | | | 9,191 | | | | 35,343 | | |
Kongsberg Gruppen ASA | | | 1,489 | | | | 67,851 | | |
Leonardo SpA | | | 2,317 | | | | 26,277 | | |
Rolls-Royce Holdings PLC* | | | 54,158 | | | | 104,004 | | |
Saab AB, Class B | | | 2,913 | | | | 157,283 | | |
Safran SA | | | 3,065 | | | | 479,718 | | |
Thales SA | | | 1,674 | | | | 250,573 | | |
| | | | | | | 1,644,368 | | |
AIR FREIGHT & LOGISTICS - 0.5% | |
CJ Logistics Corp. | | | 69 | | | | 4,001 | | |
Deutsche Post AG | | | 4,761 | | | | 232,339 | | |
DSV A/S | | | 1,085 | | | | 227,815 | | |
JD Logistics, Inc*,(a) | | | 4,000 | | | | 6,237 | | |
NIPPON EXPRESS HOLDINGS, Inc. | | | 2,100 | | | | 117,746 | | |
SF Holding Co. Ltd., Class A | | | 2,600 | | | | 16,139 | | |
SG Holdings Co. Ltd. | | | 2,300 | | | | 32,582 | | |
ZTO Express Cayman, Inc., ADR | | | 4,120 | | | | 103,330 | | |
| | | | | | | 740,189 | | |
AUTOMOBILE COMPONENTS - 0.3% | |
Denso Corp. | | | 300 | | | | 20,019 | | |
HL Mando Co. Ltd. | | | 497 | | | | 20,330 | | |
Hyundai Mobis Co. Ltd. | | | 743 | | | | 131,103 | | |
Pirelli & C SpA*,(a) | | | 26,219 | | | | 129,409 | | |
Valeo | | | 1,969 | | | | 42,169 | | |
| | | | | | | 343,030 | | |
AUTOMOBILES - 3.3% | |
Bayerische Motoren Werke AG | | | 4,591 | | | | 563,588 | | |
BYD Co. Ltd., Class A | | | 9,626 | | | | 342,248 | | |
BYD Co. Ltd., Class H | | | 10,500 | | | | 334,967 | | |
Ferrari NV | | | 661 | | | | 215,985 | | |
Geely Automobile Holdings Ltd. | | | 73,000 | | | | 89,054 | | |
Great Wall Motor Co. Ltd., Class H | | | 55,000 | | | | 62,954 | | |
Honda Motor Co. Ltd. | | | 15,900 | | | | 477,544 | | |
Kia Corp. | | | 907 | | | | 60,919 | | |
Li Auto, Inc., Class A* | | | 4,000 | | | | 69,163 | | |
Mercedes-Benz Group AG | | | 14,469 | | | | 1,162,931 | | |
NIO, Inc., ADR* | | | 5,867 | | | | 56,851 | | |
NIO, Inc., Class A* | | | 1,700 | | | | 16,454 | | |
Renault SA | | | 962 | | | | 40,491 | | |
Subaru Corp. | | | 4,500 | | | | 84,156 | | |
Suzuki Motor Corp. | | | 3,400 | | | | 122,347 | | |
Toyota Motor Corp. | | | 52,200 | | | | 833,734 | | |
Volkswagen AG | | | 163 | | | | 27,191 | | |
XPeng, Inc., Class A* | | | 1,200 | | | | 7,656 | | |
| | | | | | | 4,568,233 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 9.5% | |
ABN AMRO Bank NV, CVA (a) | | | 2,674 | | | $ | 41,514 | | |
Absa Group Ltd. | | | 8,658 | | | | 76,954 | | |
Agricultural Bank of China Ltd., Class H | | | 47,000 | | | | 18,472 | | |
ANZ Group Holdings Ltd. | | | 13,121 | | | | 207,083 | | |
Banco Bilbao Vizcaya Argentaria SA | | | 44,448 | | | | 341,001 | | |
Banco Bradesco SA | | | 14,933 | | | | 45,412 | | |
Banco do Brasil SA | | | 4,536 | | | | 46,545 | | |
Banco Santander Brasil SA | | | 9,764 | | | | 62,179 | | |
Banco Santander SA | | | 140,670 | | | | 519,499 | | |
Bank Central Asia TBK PT | | | 656,000 | | | | 400,360 | | |
Bank Hapoalim BM | | | 19,802 | | | | 162,111 | | |
Bank Mandiri Persero TBK PT | | | 230,600 | | | | 79,981 | | |
Bank Negara Indonesia Persero Tbk PT | | | 43,900 | | | | 26,792 | | |
Bank of China Ltd., Class H | | | 229,000 | | | | 91,757 | | |
Bank of Nova Scotia (The) | | | 12,215 | | | | 611,835 | | |
Bank of Queensland Ltd. | | | 2,806 | | | | 10,254 | | |
Bank Rakyat Indonesia Persero TBK PT | | | 438,800 | | | | 158,779 | | |
Bankinter SA | | | 7,501 | | | | 46,074 | | |
Barclays PLC | | | 92,358 | | | | 180,098 | | |
BAWAG Group AG*,(a) | | | 427 | | | | 19,668 | | |
BNP Paribas SA | | | 5,896 | | | | 371,286 | | |
BOC Hong Kong Holdings Ltd. | | | 57,500 | | | | 175,730 | | |
CaixaBank SA | | | 36,118 | | | | 149,226 | | |
Canadian Imperial Bank of Commerce | | | 9,936 | | | | 424,697 | | |
Capitec Bank Holdings Ltd. | | | 595 | | | | 49,380 | | |
China CITIC Bank Corp. Ltd., Class H | | | 119,000 | | | | 55,881 | | |
China Construction Bank Corp., | |
Class H* | | | 581,000 | | | | 375,886 | | |
China Merchants Bank Co. Ltd., Class A | | | 36,800 | | | | 165,964 | | |
China Merchants Bank Co. Ltd., Class H | | | 41,500 | | | | 188,526 | | |
CIMB Group Holdings BHD | | | 53,200 | | | | 57,674 | | |
Commonwealth Bank of Australia | | | 4,990 | | | | 333,056 | | |
Credit Agricole SA | | | 2,597 | | | | 30,804 | | |
DNB Bank ASA | | | 5,302 | | | | 99,324 | | |
Erste Group Bank AG | | | 1,446 | | | | 50,625 | | |
Grupo Financiero Banorte SAB de CV, Class O | | | 33,407 | | | | 274,299 | | |
Hana Financial Group, Inc. | | | 697 | | | | 20,736 | | |
Hong Leong Bank BHD | | | 4,200 | | | | 17,061 | | |
HSBC Holdings PLC | | | 83,895 | | | | 663,105 | | |
Industrial & Commercial Bank of China Ltd., Class H | | | 355,000 | | | | 189,355 | | |
Industrial Bank Co., Ltd., Class A | | | 15,600 | | | | 33,609 | | |
ING Groep NV | | | 31,081 | | | | 418,374 | | |
Intesa Sanpaolo SpA | | | 92,181 | | | | 241,367 | | |
Israel Discount Bank Ltd., Class A | | | 9,794 | | | | 48,562 | | |
Japan Post Bank Co. Ltd. | | | 8,400 | | | | 65,324 | | |
Jyske Bank A/S* | | | 209 | | | | 15,875 | | |
KakaoBank Corp. | | | 1,396 | | | | 25,162 | | |
KB Financial Group, Inc. | | | 1,199 | | | | 43,450 | | |
Lloyds Banking Group PLC | | | 501,088 | | | | 277,694 | | |
See accompanying notes to financial statements.
15
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
BANKS - 9.5% (Continued) | |
Malayan Banking BHD | | | 108,000 | | | $ | 199,687 | | |
Mediobanca Banca di Credito Finanziario SpA | | | 21,724 | | | | 259,762 | | |
Mitsubishi UFJ Financial Group, Inc. | | | 95,000 | | | | 700,003 | | |
Mizrahi Tefahot Bank Ltd. | | | 1,969 | | | | 65,422 | | |
Mizuho Financial Group, Inc. | | | 13,500 | | | | 205,393 | | |
National Australia Bank Ltd. | | | 10,890 | | | | 191,154 | | |
Nedbank Group Ltd. | | | 2,444 | | | | 29,572 | | |
Nordea Bank Abp | | | 1,395 | | | | 15,149 | | |
OTP Bank Nyrt | | | 4,889 | | | | 173,459 | | |
Ping An Bank Co., Ltd., Class A | | | 84,500 | | | | 130,634 | | |
Postal Savings Bank of China Co. Ltd., Class H (a) | | | 40,000 | | | | 24,603 | | |
Public Bank BHD | | | 211,900 | | | | 174,786 | | |
Raiffeisen Bank International AG* | | | 3,994 | | | | 63,270 | | |
Resona Holdings, Inc. | | | 22,300 | | | | 106,505 | | |
RHB Bank BHD | | | 99,400 | | | | 115,638 | | |
Royal Bank of Canada | | | 9,379 | | | | 896,755 | | |
Shinhan Financial Group Co. Ltd. | | | 2,179 | | | | 56,226 | | |
Societe Generale SA | | | 9,544 | | | | 247,818 | | |
Standard Bank Group Ltd. | | | 19,329 | | | | 181,664 | | |
Standard Chartered PLC | | | 12,625 | | | | 109,627 | | |
Sumitomo Mitsui Financial Group, Inc. | | | 7,600 | | | | 323,855 | | |
Sumitomo Mitsui Trust Holdings, Inc. | | | 1,700 | | | | 60,138 | | |
Swedbank AB, Class A | | | 1,170 | | | | 19,698 | | |
TMBThanachart Bank PCL, NVDR | | | 488,400 | | | | 21,352 | | |
Toronto-Dominion Bank (The) | | | 207 | | | | 12,845 | | |
UniCredit SpA | | | 10,071 | | | | 233,648 | | |
United Overseas Bank Ltd. | | | 6,600 | | | | 136,550 | | |
Westpac Banking Corp. | | | 24,447 | | | | 347,269 | | |
| | | | | | | 13,110,882 | | |
BEVERAGES - 2.0% | |
Ambev SA | | | 65,559 | | | | 209,561 | | |
Anheuser-Busch InBev SA | | | 7,922 | | | | 447,962 | | |
Arca Continental SAB de CV | | | 12,214 | | | | 125,113 | | |
Budweiser Brewing Co. APAC Ltd. (a) | | | 5,700 | | | | 14,693 | | |
China Resources Beer Holdings Co. Ltd. | | | 4,000 | | | | 26,338 | | |
Coca-Cola Femsa SAB de CV | | | 6,091 | | | | 50,765 | | |
Davide Campari-Milano NV | | | 3,723 | | | | 51,544 | | |
Diageo PLC | | | 19,581 | | | | 841,179 | | |
Fomento Economico Mexicano SAB de CV | | | 13,849 | | | | 152,948 | | |
Jiangsu Yanghe Brewery Joint-Stock Co. Ltd., Class A | | | 1,000 | | | | 18,082 | | |
Kirin Holdings Co. Ltd. | | | 1,100 | | | | 15,994 | | |
Kweichow Moutai Co. Ltd., Class A | | | 400 | | | | 93,116 | | |
Luzhou Laojiao Co. Ltd., Class A | | | 500 | | | | 14,425 | | |
Pernod Ricard SA | | | 1,771 | | | | 391,069 | | |
Remy Cointreau SA | | | 309 | | | | 49,540 | | |
Shanxi Xinghuacun Fen Wine Factory Co. Ltd., Class A | | | 2,990 | | | | 76,178 | | |
| | Shares/ Principal | | Fair Value | |
BEVERAGES - 2.0% (Continued) | |
Suntory Beverage & Food Ltd. | | | 3,100 | | | $ | 111,787 | | |
Treasury Wine Estates Ltd. | | | 4,522 | | | | 33,803 | | |
Wuliangye Yibin Co. Ltd., Class A | | | 700 | | | | 15,762 | | |
| | | | | | | 2,739,859 | | |
BIOTECHNOLOGY - 0.7% | |
3SBio, Inc.*,(a) | | | 7,500 | | | | 7,532 | | |
Akeso, Inc.*,(a) | | | 3,000 | | | | 13,533 | | |
Argenx SE* | | | 162 | | | | 62,814 | | |
BeiGene Ltd.* | | | 1,600 | | | | 21,928 | | |
Bloomage Biotechnology Corp. Ltd., Class A | | | 2,119 | | | | 26,009 | | |
Celltrion, Inc. | | | 758 | | | | 87,958 | | |
CSL Ltd. | | | 2,335 | | | | 431,130 | | |
Galapagos NV* | | | 376 | | | | 15,330 | | |
Genmab A/S* | | | 552 | | | | 208,673 | | |
Grifols SA* | | | 770 | | | | 9,862 | | |
Innovent Biologics, Inc.*,(a) | | | 7,000 | | | | 26,440 | | |
SK Bioscience Co. Ltd.* | | | 79 | | | | 4,766 | | |
Swedish Orphan Biovitrum AB* | | | 1,605 | | | | 31,264 | | |
Zai Lab Ltd., ADR* | | | 403 | | | | 11,175 | | |
| | | | | | | 958,414 | | |
BROADLINE RETAIL - 1.4% | |
Alibaba Group Holding Ltd.* | | | 90,600 | | | | 938,764 | | |
Dollarama, Inc. | | | 1,004 | | | | 68,074 | | |
J Front Retailing Co. Ltd. | | | 1,600 | | | | 15,260 | | |
JD.com, Inc., Class A | | | 14,800 | | | | 250,047 | | |
Naspers Ltd., Class N | | | 1,190 | | | | 214,110 | | |
PDD Holdings, Inc., ADR* | | | 803 | | | | 55,519 | | |
Prosus NV* | | | 3,611 | | | | 264,387 | | |
Rakuten Group, Inc. | | | 10,200 | | | | 35,215 | | |
Vipshop Holdings Ltd., ADR* | | | 3,955 | | | | 65,258 | | |
Woolworths Holdings Ltd./South Africa | | | 22,801 | | | | 86,117 | | |
| | | | | | | 1,992,751 | | |
BUILDING PRODUCTS - 0.3% | |
Assa Abloy AB, Class B | | | 12,883 | | | | 308,916 | | |
Belimo Holding AG | | | 32 | | | | 15,960 | | |
Cie de Saint-Gobain | | | 658 | | | | 40,007 | | |
Kingspan Group PLC | | | 1,598 | | | | 106,174 | | |
| | | | | | | 471,057 | | |
CAPITAL MARKETS - 1.1% | |
Amundi SA (a) | | | 1,875 | | | | 110,566 | | |
B3 SA - Brasil Bolsa Balcao | | | 55,849 | | | | 169,145 | | |
Brookfield Corp., Class A | | | 3,262 | | | | 109,945 | | |
China International Capital Corp. Ltd., Class H*,(a) | | | 20,000 | | | | 35,066 | | |
Deutsche Bank AG | | | 16,812 | | | | 176,412 | | |
EQT AB | | | 954 | | | | 18,318 | | |
Hong Kong Exchanges & Clearing Ltd. | | | 2,400 | | | | 90,407 | | |
IG Group Holdings PLC | | | 5,344 | | | | 45,996 | | |
See accompanying notes to financial statements.
16
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
CAPITAL MARKETS - 1.1% (Continued) | |
IGM Financial, Inc. | | | 862 | | | $ | 26,272 | | |
London Stock Exchange Group PLC | | | 564 | | | | 59,988 | | |
Macquarie Group Ltd. | | | 5,668 | | | | 670,143 | | |
Nomura Holdings, Inc. | | | 6,000 | | | | 22,716 | | |
Reinet Investments SCA | | | 690 | | | | 15,229 | | |
SBI Holdings, Inc. | | | 1,000 | | | | 19,154 | | |
| | | | | | | 1,569,357 | | |
CHEMICALS - 2.4% | |
Air Liquide SA | | | 2,918 | | | | 522,737 | | |
Arkema SA | | | 351 | | | | 33,048 | | |
Asahi Kasei Corp. | | | 7,500 | | | | 50,438 | | |
BASF SE | | | 4,185 | | | | 203,043 | | |
Covestro AG*,(a) | | | 2,405 | | | | 124,843 | | |
Croda International PLC | | | 734 | | | | 52,500 | | |
Dongyue Group Ltd. | | | 6,000 | | | | 4,487 | | |
DSM-Firmenich AG* | | | 110 | | | | 11,835 | | |
Evonik Industries AG | | | 9,463 | | | | 179,950 | | |
Ganfeng Lithium Group Co Ltd, Class H*,(a) | | | 5,600 | | | | 36,516 | | |
Givaudan SA | | | 72 | | | | 238,618 | | |
Hyosung Advanced Materials Corp. | | | 30 | | | | 10,485 | | |
Johnson Matthey PLC | | | 1,862 | | | | 41,332 | | |
LG Chem Ltd. | | | 393 | | | | 198,938 | | |
Mitsubishi Chemical Group Corp. | | | 21,300 | | | | 127,209 | | |
Mitsubishi Gas Chemical Co., Inc. | | | 11,900 | | | | 172,117 | | |
Nippon Paint Holdings Co. Ltd. | | | 2,200 | | | | 18,007 | | |
Nitto Denko Corp. | | | 1,800 | | | | 132,383 | | |
Novozymes A/S, Class B | | | 4,989 | | | | 232,386 | | |
Shanghai Putailai New Energy Technology Co. Ltd., Class A | | | 8,120 | | | | 42,724 | | |
Sika AG | | | 510 | | | | 145,763 | | |
Solvay SA | | | 2,647 | | | | 295,430 | | |
Sumitomo Chemical Co. Ltd. | | | 122,300 | | | | 369,350 | | |
Tosoh Corp. | | | 1,600 | | | | 18,808 | | |
Wacker Chemie AG | | | 126 | | | | 17,286 | | |
Weihai Guangwei Composites Co. Ltd., Class A | | | 2,880 | | | | 12,231 | | |
Zangge Mining Co., Ltd., Class A | | | 9,800 | | | | 30,449 | | |
| | | | | | | 3,322,913 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.0%† | |
Brambles Ltd. | | | 4,699 | | | | 45,073 | | |
COMMUNICATIONS EQUIPMENT - 0.0%† | |
ZTE Corp., Class A | | | 4,300 | | | | 26,958 | | |
CONSTRUCTION & ENGINEERING - 0.4% | |
Ferrovial SE | | | 844 | | | | 26,676 | | |
JGC Holdings Corp. | | | 1,600 | | | | 20,645 | | |
Kajima Corp. | | | 5,700 | | | | 85,578 | | |
Obayashi Corp. | | | 2,900 | | | | 24,960 | | |
| | Shares/ Principal | | Fair Value | |
CONSTRUCTION & ENGINEERING - 0.4% (Continued) | |
Stantec, Inc. | | | 1,638 | | | $ | 107,063 | | |
Vinci SA | | | 1,035 | | | | 120,123 | | |
Worley Ltd. | | | 11,540 | | | | 121,292 | | |
| | | | | | | 506,337 | | |
CONSTRUCTION MATERIALS - 0.2% | |
Cemex SAB de CV* | | | 113,453 | | | | 80,043 | | |
Holcim AG* | | | 1,881 | | | | 126,571 | | |
James Hardie Industries PLC* | | | 2,268 | | | | 60,010 | | |
| | | | | | | 266,624 | | |
CONSUMER FINANCE - 0.1% | |
JMT Network Services PCL, NVDR | | | 11,800 | | | | 12,481 | | |
Marui Group Co. Ltd. | | | 2,800 | | | | 48,586 | | |
Muangthai Capital PCL, NVDR | | | 8,800 | | | | 9,742 | | |
| | | | | | | 70,809 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.4% | |
Aeon Co., Ltd. | | | 3,300 | | | | 67,171 | | |
Alimentation Couche-Tard, Inc. | | | 5,297 | | | | 271,925 | | |
Carrefour SA | | | 3,275 | | | | 62,010 | | |
Clicks Group Ltd. | | | 2,219 | | | | 30,692 | | |
Cosmos Pharmaceutical Corp. | | | 300 | | | | 30,242 | | |
Empire Co. Ltd., Class A | | | 5,873 | | | | 167,014 | | |
JD Health International, Inc.*,(a) | | | 1,550 | | | | 9,781 | | |
Jeronimo Martins SGPS SA | | | 721 | | | | 19,854 | | |
Koninklijke Ahold Delhaize NV | | | 840 | | | | 28,648 | | |
Lawson, Inc. | | | 9,600 | | | | 424,224 | | |
Raia Drogasil SA | | | 5,338 | | | | 32,676 | | |
Sendas Distribuidora SA | | | 11,898 | | | | 33,987 | | |
Seven & i Holdings Co. Ltd. | | | 2,000 | | | | 85,862 | | |
Tesco PLC | | | 125,232 | | | | 395,487 | | |
Tsuruha Holdings, Inc. | | | 2,200 | | | | 162,943 | | |
Wal-Mart de Mexico SAB de CV | | | 21,019 | | | | 83,203 | | |
| | | | | 1,905,719 | | |
CONTAINERS & PACKAGING - 0.0%† | |
Smurfit Kappa Group PLC | | | 767 | | | | 25,547 | | |
DIVERSIFIED CONSUMER SERVICES - 0.0%† | |
Cogna Educacao SA* | | | 29,080 | | | | 19,592 | | |
New Oriental Education & Technology Group, Inc.* | | | 3,200 | | | | 12,556 | | |
YDUQS Participacoes SA* | | | 6,220 | | | | 25,453 | | |
| | | | | | | 57,601 | | |
DIVERSIFIED REITS - 0.1% | |
Charter Hall Group | | | 1,883 | | | | 13,424 | | |
GPT Group (The) | | | 14,419 | | | | 39,736 | | |
Mirvac Group | | | 22,830 | | | | 34,345 | | |
| | | | | | | 87,505 | | |
See accompanying notes to financial statements.
17
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
DIVERSIFIED TELECOMMUNICATION SERVICES - 1.1% | |
BT Group PLC | | | 93,421 | | | $ | 145,316 | | |
China Tower Corp. Ltd., Class H (a) | | | 112,000 | | | | 12,434 | | |
Deutsche Telekom AG | | | 22,125 | | | | 482,188 | | |
Koninklijke KPN NV | | | 4,811 | | | | 17,158 | | |
KT Corp. | | | 2,015 | | | | 45,571 | | |
Nippon Telegraph & Telephone Corp. | | | 290,000 | | | | 342,097 | | |
Orange SA | | | 3,579 | | | | 41,788 | | |
Proximus SADP | | | 5,410 | | | | 40,277 | | |
Singapore Telecommunications Ltd. | | | 73,700 | | | | 136,144 | | |
Telecom Italia SpA/Milano (Common share)* | | | 55,635 | | | | 15,648 | | |
Telefonica SA | | | 22,338 | | | | 90,562 | | |
Telekom Malaysia BHD | | | 38,800 | | | | 40,816 | | |
Telenor ASA | | | 3,662 | | | | 37,189 | | |
Telstra Group Ltd. | | | 18,678 | | | | 53,462 | | |
| | | | | | | 1,500,650 | | |
ELECTRIC UTILITIES - 1.1% | |
Acciona SA | | | 1,443 | | | | 244,648 | | |
CLP Holdings Ltd. | | | 3,500 | | | | 27,199 | | |
CPFL Energia SA | | | 16,341 | | | | 115,986 | | |
EDP - Energias de Portugal SA | | | 41,123 | | | | 200,817 | | |
Enel SpA | | | 41,534 | | | | 279,494 | | |
Energisa SA | | | 4,781 | | | | 49,951 | | |
Iberdrola SA | | | 13,020 | | | | 169,748 | | |
Light SA* | | | 4,100 | | | | 8,091 | | |
SSE PLC | | | 12,342 | | | | 288,871 | | |
Tenaga Nasional BHD | | | 101,000 | | | | 195,833 | | |
| | | | | | | 1,580,638 | | |
ELECTRICAL EQUIPMENT - 2.2% | |
ABB Ltd. | | | 26,332 | | | | 1,035,444 | | |
Contemporary Amperex Technology Co. Ltd., Class A | | | 8,203 | | | | 258,363 | | |
Eve Energy Co. Ltd., Class A | | | 1,300 | | | | 10,827 | | |
Legrand SA | | | 296 | | | | 29,323 | | |
Mitsubishi Electric Corp. | | | 6,700 | | | | 93,963 | | |
Nidec Corp. | | | 5,300 | | | | 287,671 | | |
Schneider Electric SE | | | 4,777 | | | | 867,541 | | |
Siemens Energy AG* | | | 4,113 | | | | 72,604 | | |
Signify NV (a) | | | 3,987 | | | | 111,660 | | |
Sunwoda Electronic Co. Ltd., Class A | | | 18,400 | | | | 41,339 | | |
Suzhou Maxwell Technologies Co., Ltd., Class A | | | 960 | | | | 22,385 | | |
Vestas Wind Systems A/S* | | | 2,155 | | | | 57,297 | | |
WEG SA | | | 21,229 | | | | 166,435 | | |
Xinjiang Goldwind Science & Technology Co. Ltd., Class H* | | | 6,200 | | | | 4,248 | | |
| | | | | | | 3,059,100 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9% | |
AAC Technologies Holdings, Inc. | | | 3,500 | | | | 8,236 | | |
Avary Holding Shenzhen Co. Ltd., Class A | | | 4,900 | | | | 16,385 | | |
| | Shares/ Principal | | Fair Value | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9% (Continued) | |
BOE Technology Group Co. Ltd., Class A | | | 345,200 | | | $ | 194,364 | | |
Delta Electronics Thailand PCL, NVDR | | | 23,000 | | | | 59,681 | | |
Halma PLC | | | 1,002 | | | | 29,007 | | |
Hana Microelectronics PCL, NVDR | | | 8,400 | | | | 11,194 | | |
Keyence Corp. | | | 100 | | | | 46,944 | | |
LG Innotek Co. Ltd. | | | 177 | | | | 41,575 | | |
Luxshare Precision Industry Co. Ltd., Class A | | | 2,700 | | | | 12,061 | | |
Murata Manufacturing Co. Ltd. | | | 500 | | | | 28,491 | | |
Omron Corp. | | | 4,900 | | | | 297,251 | | |
Samsung Electro-Mechanics Co. Ltd. | | | 893 | | | | 97,931 | | |
Samsung SDI Co. Ltd. | | | 378 | | | | 191,919 | | |
Shimadzu Corp. | | | 3,000 | | | | 91,909 | | |
Spectris PLC | | | 636 | | | | 29,068 | | |
Sunny Optical Technology Group Co. Ltd. | | | 5,400 | | | | 53,851 | | |
TDK Corp. | | | 2,200 | | | | 84,737 | | |
| | | | | | | 1,294,604 | | |
ENERGY EQUIPMENT & SERVICES - 0.0%† | |
Dialog Group BHD | | | 15,700 | | | | 6,929 | | |
ENTERTAINMENT - 0.4% | |
Bilibili, Inc., Class Z* | | | 660 | | | | 9,829 | | |
Krafton, Inc.* | | | 54 | | | | 7,983 | | |
NCSoft Corp. | | | 161 | | | | 36,045 | | |
NetEase, Inc. | | | 17,060 | | | | 332,205 | | |
Netmarble Corp.*,(a) | | | 287 | | | | 10,695 | | |
Nexon Co. Ltd. | | | 1,200 | | | | 22,807 | | |
Nintendo Co. Ltd. | | | 1,300 | | | | 58,841 | | |
Sea Ltd., ADR* | | | 462 | | | | 26,814 | | |
Tencent Music Entertainment Group, ADR* | | | 3,441 | | | | 25,395 | | |
Ubisoft Entertainment SA* | | | 2,677 | | | | 75,585 | | |
| | | | | | | 606,199 | | |
FINANCIAL SERVICES - 1.3% | |
Adyen NV*,(a) | | | 89 | | | | 153,979 | | |
Banca Mediolanum SpA | | | 10,539 | | | | 95,227 | | |
Cielo SA | | | 53,228 | | | | 50,425 | | |
FirstRand Ltd. | | | 37,438 | | | | 135,751 | | |
Groupe Bruxelles Lambert NV | | | 2,248 | | | | 176,977 | | |
Industrivarden AB, Class A | | | 3,472 | | | | 96,047 | | |
Industrivarden AB, Class C | | | 11,145 | | | | 306,657 | | |
Investor AB, Class A | | | 2,067 | | | | 41,278 | | |
Investor AB, Class B | | | 13,973 | | | | 278,973 | | |
L E Lundbergforetagen AB, Class B | | | 1,692 | | | | 71,870 | | |
Mitsubishi HC Capital, Inc. | | | 26,500 | | | | 156,670 | | |
ORIX Corp. | | | 8,000 | | | | 144,602 | | |
Wendel SE | | | 227 | | | | 23,280 | | |
| | | | | | | 1,731,736 | | |
FOOD PRODUCTS - 2.4% | |
Chocoladefabriken Lindt & Spruengli AG | | | 21 | | | | 263,835 | | |
Dali Foods Group Co. Ltd. (a) | | | 66,000 | | | | 29,477 | | |
See accompanying notes to financial statements.
18
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 2.4% (Continued) | |
Grupo Bimbo SAB de CV, Series A | | | 23,733 | | | $ | 127,227 | | |
Kerry Group PLC, Class A | | | 559 | | | | 54,510 | | |
Kuala Lumpur Kepong BHD | | | 6,300 | | | | 29,641 | | |
Minerva SA/Brazil | | | 8,446 | | | | 18,436 | | |
Nestle SA | | | 22,778 | | | | 2,739,522 | | |
QL Resources BHD | | | 10,350 | | | | 11,886 | | |
Uni-President China Holdings Ltd. | | | 21,000 | | | | 17,686 | | |
| | | | | | | 3,292,220 | | |
GAS UTILITIES - 0.3% | |
Beijing Enterprises Holdings Ltd. | | | 10,000 | | | | 36,177 | | |
China Resources Gas Group Ltd. | | | 4,000 | | | | 13,680 | | |
ENN Energy Holdings Ltd. | | | 6,200 | | | | 77,217 | | |
Korea Gas Corp.* | | | 1,943 | | | | 37,897 | | |
Kunlun Energy Co. Ltd. | | | 22,000 | | | | 17,293 | | |
Perusahaan Gas Negara TBK PT | | | 194,400 | | | | 16,921 | | |
Snam SpA | | | 40,289 | | | | 210,414 | | |
| | | | | | | 409,599 | | |
GROUND TRANSPORTATION - 1.1% | |
Canadian National Railway Co. | | | 5,823 | | | | 705,933 | | |
Central Japan Railway Co. | | | 4,000 | | | | 499,809 | | |
Localiza Rent a Car SA | | | 6,973 | | | | 99,001 | | |
TFI International, Inc. | | | 1,943 | | | | 221,619 | | |
| | | | | | | 1,526,362 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 0.6% | |
Demant A/S* | | | 353 | | | | 14,922 | | |
Elekta AB, Class B | | | 11,951 | | | | 92,211 | | |
Fisher & Paykel Healthcare Corp. Ltd. | | | 3,264 | | | | 48,992 | | |
Getinge AB, Class B | | | 666 | | | | 11,651 | | |
Hartalega Holdings BHD | | | 31,600 | | | | 12,796 | | |
Hoya Corp. | | | 700 | | | | 82,696 | | |
Koninklijke Philips NV* | | | 8,202 | | | | 177,250 | | |
Olympus Corp. | | | 3,800 | | | | 59,576 | | |
Shenzhen Mindray Bio-Medical Electronics Co. Ltd., Class A | | | 2,500 | | | | 103,179 | | |
Terumo Corp. | | | 6,200 | | | | 195,692 | | |
| | | | | | | 798,965 | | |
HEALTH CARE PROVIDERS & SERVICES - 0.2% | |
Amplifon SpA | | | 935 | | | | 34,265 | | |
Celltrion Healthcare Co. Ltd. | | | 414 | | | | 20,580 | | |
Fleury SA | | | 5,220 | | | | 17,497 | | |
IHH Healthcare BHD | | | 81,600 | | | | 102,973 | | |
Sonic Healthcare Ltd. | | | 2,121 | | | | 50,219 | | |
| | | | | | | 225,534 | | |
HEALTH CARE TECHNOLOGY - 0.0%† | |
M3, Inc. | | | 1,400 | | | | 30,115 | | |
| | Shares/ Principal | | Fair Value | |
HOTELS, RESTAURANTS & LEISURE - 1.9% | |
Accor SA | | | 662 | | | $ | 24,571 | | |
Amadeus IT Group SA* | | | 2,596 | | | | 197,407 | | |
Aristocrat Leisure Ltd. | | | 21,486 | | | | 552,921 | | |
Compass Group PLC | | | 3,776 | | | | 105,710 | | |
Delivery Hero SE*,(a) | | | 388 | | | | 17,104 | | |
Evolution AB (a) | | | 2,129 | | | | 269,207 | | |
Flight Centre Travel Group Ltd.* | | | 11,841 | | | | 150,151 | | |
Greggs PLC | | | 2,961 | | | | 96,144 | | |
Jiumaojiu International Holdings Ltd. (a) | | | 10,000 | | | | 16,385 | | |
Just Eat Takeaway.com NV*,(a) | | | 1,908 | | | | 29,218 | | |
Meituan, Class B*,(a) | | | 30,610 | | | | 477,707 | | |
Oriental Land Co. Ltd./Japan | | | 5,600 | | | | 217,010 | | |
Restaurant Brands International, Inc. | | | 3,888 | | | | 301,785 | | |
Skylark Holdings Co., Ltd.* | | | 1,600 | | | | 19,931 | | |
Trip.com Group Ltd.* | | | 1,450 | | | | 50,439 | | |
Trip.com Group Ltd., ADR* | | | 1,195 | | | | 41,825 | | |
Wynn Macau Ltd.* | | | 38,400 | | | | 34,938 | | |
| | | | | | | 2,602,453 | | |
HOUSEHOLD DURABLES - 0.3% | |
Barratt Developments PLC | | | 1,752 | | | | 9,210 | | |
Bellway PLC | | | 1,378 | | | | 34,828 | | |
Gree Electric Appliances Inc of Zhuhai, Class A | | | 4,600 | | | | 23,120 | | |
LG Electronics, Inc. | | | 378 | | | | 36,347 | | |
Nikon Corp. | | | 5,400 | | | | 69,398 | | |
Sekisui House Ltd. | | | 9,700 | | | | 194,993 | | |
Sony Group Corp. | | | 400 | | | | 35,881 | | |
Taylor Wimpey PLC | | | 26,811 | | | | 35,024 | | |
| | | | | | | 438,801 | | |
HOUSEHOLD PRODUCTS - 0.1% | |
Reckitt Benckiser Group PLC | | | 1,595 | | | | 119,884 | | |
Unicharm Corp. | | | 300 | | | | 11,086 | | |
| | | | | | | 130,970 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1% | |
B Grimm Power PCL | | | 10,800 | | | | 10,585 | | |
China Longyuan Power Group Corp. Ltd., Class H | | | 28,000 | | | | 28,834 | | |
Energy Absolute PCL, NVDR | | | 50,800 | | | | 81,670 | | |
| | | | | | | 121,089 | | |
INDUSTRIAL CONGLOMERATES - 2.2% | |
Alfa SAB de CV, Class A | | | 18,300 | | | | 11,300 | | |
CK Hutchison Holdings Ltd. | | | 40,000 | | | | 244,239 | | |
GS Holdings Corp. | | | 764 | | | | 21,250 | | |
Hikari Tsushin, Inc. | | | 300 | | | | 42,758 | | |
Hitachi Ltd. | | | 6,600 | | | | 406,224 | | |
Jardine Cycle & Carriage Ltd. | | | 21,100 | | | | 542,565 | | |
See accompanying notes to financial statements.
19
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
INDUSTRIAL CONGLOMERATES - 2.2% (Continued) | |
Jardine Matheson Holdings Ltd. | | | 4,600 | | | $ | 232,990 | | |
Samsung C&T Corp. | | | 646 | | | | 51,821 | | |
Siemens AG | | | 6,645 | | | | 1,105,868 | | |
SM Investments Corp. | | | 920 | | | | 15,417 | | |
Smiths Group PLC | | | 11,507 | | | | 240,508 | | |
Toshiba Corp. | | | 2,200 | | | | 68,754 | | |
| | | | | | | 2,983,694 | | |
INSURANCE - 4.0% | |
Ageas SA/NV | | | 1,150 | | | | 46,560 | | |
AIA Group Ltd. | | | 106,000 | | | | 1,069,928 | | |
Allianz SE | | | 166 | | | | 38,612 | | |
ASR Nederland NV | | | 6,067 | | | | 272,972 | | |
Assicurazioni Generali SpA | | | 787 | | | | 15,987 | | |
Aviva PLC | | | 2,568 | | | | 12,903 | | |
AXA SA | | | 5,418 | | | | 159,746 | | |
BB Seguridade Participacoes SA | | | 6,880 | | | | 43,856 | | |
China Life Insurance Co. Ltd., Class H | | | 64,000 | | | | 106,658 | | |
Dai-ichi Life Holdings, Inc. | | | 7,200 | | | | 136,393 | | |
Fairfax Financial Holdings Ltd. | | | 637 | | | | 477,679 | | |
Great-West Lifeco, Inc., Class Common Subscription Receipt | | | 12,352 | | | | 359,102 | | |
Helvetia Holding AG | | | 145 | | | | 19,611 | | |
Japan Post Holdings Co., Ltd. | | | 11,100 | | | | 79,601 | | |
Legal & General Group PLC | | | 15,393 | | | | 44,482 | | |
Manulife Financial Corp., Class Common Subscription Receipt | | | 19,687 | | | | 372,539 | | |
Medibank Pvt Ltd. | | | 14,272 | | | | 33,441 | | |
MS&AD Insurance Group Holdings, Inc. | | | 10,700 | | | | 377,259 | | |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | | | 110 | | | | 41,235 | | |
NN Group NV | | | 539 | | | | 19,941 | | |
Old Mutual Ltd. | | | 29,187 | | | | 18,725 | | |
Phoenix Group Holdings PLC | | | 3,233 | | | | 21,858 | | |
PICC Property & Casualty Co. Ltd., | |
Class H | | | 8,000 | | | | 8,892 | | |
Ping An Insurance Group Co. of China Ltd., Class A | | | 8,000 | | | | 51,101 | | |
Ping An Insurance Group Co. of China Ltd., Class H | | | 62,000 | | | | 394,393 | | |
Porto Seguro SA | | | 3,608 | | | | 21,069 | | |
Poste Italiane SpA (a) | | | 4,249 | | | | 45,967 | | |
QBE Insurance Group Ltd. | | | 18,896 | | | | 197,099 | | |
Samsung Fire & Marine Insurance Co. Ltd. | | | 77 | | | | 13,441 | | |
Samsung Life Insurance Co. Ltd. | | | 645 | | | | 32,944 | | |
Sanlam Ltd. | | | 25,363 | | | | 78,340 | | |
Sompo Holdings, Inc. | | | 1,500 | | | | 67,032 | | |
Swiss Re AG | | | 1,437 | | | | 144,624 | | |
T&D Holdings, Inc. | | | 5,500 | | | | 80,121 | | |
| | Shares/ Principal | | Fair Value | |
INSURANCE - 4.0% (Continued) | |
Tokio Marine Holdings, Inc. | | | 17,800 | | | $ | 408,254 | | |
Tryg A/S | | | 10,561 | | | | 228,479 | | |
| | | | | | | 5,540,844 | | |
INTERACTIVE MEDIA & SERVICES - 2.0% | |
Auto Trader Group PLC (a) | | | 2,686 | | | | 20,844 | | |
Autohome, Inc., ADR | | | 1,485 | | | | 43,303 | | |
Baidu, Inc., Class A* | | | 16,338 | | | | 276,866 | | |
JOYY, Inc., ADR | | | 348 | | | | 10,687 | | |
Kakaku.com, Inc. | | | 2,200 | | | | 31,401 | | |
Kakao Corp. | | | 2,067 | | | | 77,023 | | |
Kuaishou Technology*,(a) | | | 12,400 | | | | 84,733 | | |
NAVER Corp. | | | 1,204 | | | | 167,033 | | |
REA Group Ltd. | | | 1,323 | | | | 125,960 | | |
Rightmove PLC | | | 9,331 | | | | 62,067 | | |
Scout24 SE (a) | | | 2,037 | | | | 129,075 | | |
Tencent Holdings Ltd. | | | 41,100 | | | | 1,739,117 | | |
| | | | | 2,768,109 | | |
IT SERVICES - 1.3% | |
Capgemini SE | | | 2,098 | | | | 397,242 | | |
CGI, Inc.* | | | 5,856 | | | | 618,238 | | |
Fujitsu Ltd. | | | 300 | | | | 38,596 | | |
GDS Holdings Ltd., Class A* | | | 3,100 | | | | 4,233 | | |
NEC Corp. | | | 1,100 | | | | 53,008 | | |
Nomura Research Institute Ltd. | | | 4,700 | | | | 128,804 | | |
Obic Co. Ltd. | | | 200 | | | | 31,882 | | |
Otsuka Corp. | | | 500 | | | | 19,327 | | |
Samsung SDS Co. Ltd. | | | 746 | | | | 69,581 | | |
Shopify, Inc., Class A* | | | 7,640 | | | | 494,341 | | |
| | | | | | | 1,855,252 | | |
LEISURE PRODUCTS - 0.2% | |
BRP, Inc. | | | 848 | | | | 71,768 | | |
Sega Sammy Holdings, Inc. | | | 7,800 | | | | 165,784 | | |
| | | | | | | 237,552 | | |
LIFE SCIENCES TOOLS & SERVICES - 0.3% | |
Pharmaron Beijing Co. Ltd., Class H*,(a) | | | 5,700 | | | | 17,602 | | |
QIAGEN NV* | | | 329 | | | | 14,767 | | |
Samsung Biologics Co. Ltd.*,(a) | | | 154 | | | | 86,955 | | |
WuXi AppTec Co. Ltd., Class H (a) | | | 11,400 | | | | 90,919 | | |
Wuxi Biologics Cayman, Inc.*,(a) | | | 29,000 | | | | 138,957 | | |
| | | | | | | 349,200 | | |
MACHINERY - 1.5% | |
Aalberts NV | | | 409 | | | | 17,193 | | |
Amada Co. Ltd. | | | 29,600 | | | | 289,375 | | |
ANDRITZ AG | | | 2,050 | | | | 114,176 | | |
Daifuku Co. Ltd. | | | 1,500 | | | | 30,538 | | |
Daimler Truck Holding AG | | | 3,905 | | | | 140,592 | | |
See accompanying notes to financial statements.
20
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
MACHINERY - 1.5% (Continued) | |
DMG Mori Co. Ltd. | | | 4,300 | | | $ | 74,019 | | |
Ebara Corp. | | | 900 | | | | 42,735 | | |
FANUC Corp. | | | 1,500 | | | | 52,223 | | |
Fluidra SA | | | 799 | | | | 15,543 | | |
GEA Group AG | | | 1,943 | | | | 81,210 | | |
Hino Motors Ltd.* | | | 3,600 | | | | 15,189 | | |
IHI Corp. | | | 1,300 | | | | 34,970 | | |
IMI PLC | | | 3,274 | | | | 68,263 | | |
Kone Oyj, Class B | | | 1,085 | | | | 56,618 | | |
Kubota Corp. | | | 14,200 | | | | 206,218 | | |
Mitsubishi Heavy Industries Ltd. | | | 1,400 | | | | 65,004 | | |
Nabtesco Corp. | | | 1,000 | | | | 21,856 | | |
Ningbo Deye Technology Co. Ltd., Class A | | | 720 | | | | 14,823 | | |
NSK Ltd. | | | 7,100 | | | | 45,065 | | |
Shenzhen Inovance Technology Co. Ltd., Class A | | | 5,300 | | | | 46,849 | | |
SKF AB, Class B | | | 2,709 | | | | 47,051 | | |
SMC Corp. | | | 200 | | | | 109,980 | | |
Spirax-Sarco Engineering PLC | | | 548 | | | | 72,213 | | |
Toyota Industries Corp. | | | 1,600 | | | | 113,523 | | |
Volvo AB, Class B | | | 15,053 | | | | 310,779 | | |
Wartsila OYJ Abp | | | 1,300 | | | | 14,630 | | |
Zoomlion Heavy Industry Science and Technology Co. Ltd., Class H* | | | 15,200 | | | | 7,855 | | |
| | | | | | | 2,108,490 | | |
MARINE TRANSPORTATION - 0.1% | |
AP Moller - Maersk A/S, Class B | | | 8 | | | | 14,037 | | |
COSCO SHIPPING Holdings Co. Ltd., Class H | | | 58,550 | | | | 52,748 | | |
Precious Shipping PCL, NVDR | | | 37,300 | | | | 9,784 | | |
SITC International Holdings Co. Ltd. | | | 4,000 | | | | 7,299 | | |
| | | | | 83,868 | | |
MEDIA - 0.2% | |
MultiChoice Group | | | 1,493 | | | | 7,547 | | |
Publicis Groupe SA | | | 2,156 | | | | 172,886 | | |
WPP PLC | | | 13,713 | | | | 143,552 | | |
| | | | | 323,985 | | |
METALS & MINING - 4.2% | |
Agnico Eagle Mines Ltd. | | | 2,906 | | | | 145,273 | | |
Alamos Gold, Inc., Class A | | | 8,249 | | | | 98,371 | | |
Allkem Ltd.* | | | 5,643 | | | | 60,175 | | |
Aluminum Corp. of China Ltd., Class H | | | 146,000 | | | | 62,785 | | |
Anglo American Platinum Ltd. | | | 982 | | | | 44,249 | | |
Anglo American PLC, ADR | | | 9,604 | | | | 272,650 | | |
Anglo American PLC | | | 6,705 | | | | 190,674 | | |
AngloGold Ashanti Ltd. | | | 5,485 | | | | 115,494 | | |
ArcelorMittal SA | | | 19,720 | | | | 536,357 | | |
| | Shares/ Principal | | Fair Value | |
METALS & MINING - 4.2% (Continued) | |
B2Gold Corp. | | | 5,484 | | | $ | 19,561 | | |
Barrick Gold Corp. | | | 1,920 | | | | 32,516 | | |
BHP Group Ltd. | | | 2,965 | | | | 88,208 | | |
BHP Group Ltd., ADR | | | 33,577 | | | | 1,005,550 | | |
Boliden AB | | | 1,962 | | | | 56,591 | | |
CMOC Group Ltd., Class H | | | 51,000 | | | | 26,683 | | |
CSN Mineracao SA | | | 25,133 | | | | 21,986 | | |
Dongkuk CM Co. Ltd.* | | | 471 | | | | 3,943 | | |
Dongkuk Holdings Co. Ltd. | | | 251 | | | | 3,318 | | |
Dongkuk Steel Mill Co. Ltd./New* | | | 782 | | | | 6,421 | | |
Endeavour Mining PLC | | | 707 | | | | 16,964 | | |
First Quantum Minerals Ltd. | | | 2,437 | | | | 57,718 | | |
Fortescue Metals Group Ltd. | | | 28,288 | | | | 417,647 | | |
Franco-Nevada Corp. | | | 1,324 | | | | 188,917 | | |
Glencore PLC | | | 31,214 | | | | 176,395 | | |
Gold Fields Ltd. | | | 8,302 | | | | 114,981 | | |
Grupo Mexico SAB de CV, Series B | | | 25,451 | | | | 122,132 | | |
Impala Platinum Holdings Ltd. | | | 6,903 | | | | 45,793 | | |
Mineral Resources Ltd. | | | 905 | | | | 43,030 | | |
MMG Ltd.* | | | 40,000 | | | | 11,587 | | |
Nippon Steel Corp. | | | 3,300 | | | | 68,587 | | |
Pan American Silver Corp. | | | 1,278 | | | | 18,640 | | |
Pilbara Minerals Ltd. | | | 7,566 | | | | 24,628 | | |
POSCO Holdings, Inc. | | | 655 | | | | 192,874 | | |
Press Metal Aluminium Holdings BHD | | | 102,200 | | | | 102,912 | | |
Rio Tinto Ltd. | | | 2,491 | | | | 190,171 | | |
Rio Tinto PLC | | | 4,255 | | | | 269,695 | | |
Shandong Nanshan Aluminum Co. Ltd., Class A | | | 29,400 | | | | 12,223 | | |
Sibanye Stillwater Ltd. | | | 10,987 | | | | 16,866 | | |
Teck Resources Ltd., Class B | | | 6,429 | | | | 270,812 | | |
thyssenkrupp AG | | | 6,736 | | | | 52,677 | | |
Vale SA | | | 22,664 | | | | 302,328 | | |
Wheaton Precious Metals Corp. | | | 3,702 | | | | 160,278 | | |
Zhaojin Mining Industry Co. Ltd., | |
Class H | | | 15,000 | | | | 18,720 | | |
Zijin Mining Group Co. Ltd., Class A | | | 24,100 | | | | 37,722 | | |
Zijin Mining Group Co. Ltd., Class H | | | 88,000 | | | | 129,138 | | |
| | | | | | | 5,854,240 | | |
MULTI-UTILITIES - 1.0% | |
A2A SpA | | | 14,391 | | | | 26,267 | | |
Atco Ltd., Class I | | | 16,197 | | | | 482,758 | | |
Centrica PLC | | | 25,587 | | | | 40,321 | | |
E.ON SE | | | 13,148 | | | | 167,543 | | |
Engie SA | | | 33,658 | | | | 559,186 | | |
National Grid PLC | | | 3,990 | | | | 52,781 | | |
Veolia Environnement SA | | | 1,820 | | | | 57,484 | | |
| | | | | | | 1,386,340 | | |
See accompanying notes to financial statements.
21
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
OIL, GAS & CONSUMABLE FUELS - 5.0% | |
Aker BP ASA | | | 1,784 | | | $ | 41,929 | | |
Ampol Ltd. | | | 3,842 | | | | 76,569 | | |
ARC Resources Ltd. | | | 11,558 | | | | 154,340 | | |
BP PLC | | | 173,200 | | | | 1,009,277 | | |
Canadian Natural Resources Ltd. | | | 10,465 | | | | 589,029 | | |
Cenovus Energy, Inc. | | | 4,790 | | | | 81,447 | | |
China Petroleum & Chemical Corp., Class H | | | 144,000 | | | | 84,343 | | |
China Suntien Green Energy Corp. Ltd., Class H | | | 31,000 | | | | 11,116 | | |
Crescent Point Energy Corp. | | | 16,233 | | | | 109,426 | | |
Ecopetrol SA | | | 174,971 | | | | 89,669 | | |
Enbridge, Inc. | | | 32,707 | | | | 1,217,074 | | |
Enerplus Corp. | | | 883 | | | | 12,812 | | |
Equinor ASA | | | 7,108 | | | | 207,066 | | |
Imperial Oil Ltd. | | | 6,303 | | | | 322,855 | | |
Koninklijke Vopak NV | | | 1,167 | | | | 41,621 | | |
Parex Resources, Inc. | | | 1,344 | | | | 26,976 | | |
Pembina Pipeline Corp. | | | 1,817 | | | | 57,191 | | |
PetroChina Co. Ltd., Class H | | | 322,000 | | | | 222,704 | | |
Petronas Dagangan BHD | | | 14,500 | | | | 68,966 | | |
PTT Exploration & Production PCL, NVDR | | | 14,800 | | | | 62,615 | | |
PTT PCL, NVDR | | | 117,700 | | | | 111,210 | | |
Repsol SA | | | 16,522 | | | | 240,280 | | |
Shell PLC | | | 44,503 | | | | 1,325,360 | | |
SK Innovation Co. Ltd.* | | | 636 | | | | 76,504 | | |
S-Oil Corp. | | | 753 | | | | 38,117 | | |
Star Petroleum Refining PCL, NVDR | | | 47,400 | | | | 10,762 | | |
TotalEnergies SE | | | 3,962 | | | | 227,150 | | |
Tourmaline Oil Corp. | | | 2,592 | | | | 122,269 | | |
Ultrapar Participacoes SA | | | 30,797 | | | | 121,043 | | |
Var Energi ASA | | | 4,360 | | | | 11,879 | | |
Whitecap Resources, Inc., Class Common Subscription Receipt | | | 1,945 | | | | 13,626 | | |
Woodside Energy Group Ltd. | | | 7,010 | | | | 160,704 | | |
| | | | | | | 6,945,929 | | |
PAPER & FOREST PRODUCTS - 0.1% | |
West Fraser Timber Co. Ltd. | | | 1,051 | | | | 90,394 | | |
PASSENGER AIRLINES - 0.4% | |
Air China Ltd., Class H* | | | 20,000 | | | | 14,241 | | |
China Eastern Airlines Corp. Ltd., Class A* | | | 18,600 | | | | 12,188 | | |
Jin Air Co. Ltd.* | | | 1,154 | | | | 14,652 | | |
Korean Air Lines Co. Ltd. | | | 1,051 | | | | 19,422 | | |
Qantas Airways Ltd.* | | | 15,445 | | | | 63,742 | | |
Singapore Airlines Ltd. | | | 69,900 | | | | 369,295 | | |
| | | | | | | 493,540 | | |
PERSONAL CARE PRODUCTS - 1.6% | |
Kao Corp. | | | 3,000 | | | | 108,223 | | |
LG H&H Co. Ltd. | | | 67 | | | | 23,339 | | |
L'Oreal SA | | | 2,248 | | | | 1,047,492 | | |
| | Shares/ Principal | | Fair Value | |
PERSONAL CARE PRODUCTS - 1.6% (Continued) | |
Shiseido Co. Ltd. | | | 2,800 | | | $ | 125,785 | | |
Unilever PLC | | | 8,507 | | | | 442,803 | | |
Unilever PLC, ADR | | | 7,661 | | | | 399,089 | | |
| | | | | | | 2,146,731 | | |
PHARMACEUTICALS - 7.1% | |
Aspen Pharmacare Holdings Ltd. | | | 3,918 | | | | 38,082 | | |
Astellas Pharma, Inc. | | | 32,400 | | | | 481,735 | | |
AstraZeneca PLC | | | 8,854 | | | | 1,269,287 | | |
Bayer AG | | | 983 | | | | 54,341 | | |
CSPC Pharmaceutical Group Ltd. | | | 153,040 | | | | 132,992 | | |
Daiichi Sankyo Co. Ltd. | | | 5,300 | | | | 166,845 | | |
GSK PLC | | | 32,734 | | | | 577,968 | | |
Hansoh Pharmaceutical Group Co. Ltd. (a) | | | 4,000 | | | | 6,431 | | |
Merck KGaA | | | 252 | | | | 41,666 | | |
Novartis AG | | | 20,225 | | | | 2,034,595 | | |
Novo Nordisk A/S, Class B | | | 11,140 | | | | 1,794,518 | | |
Ono Pharmaceutical Co. Ltd. | | | 800 | | | | 14,424 | | |
Otsuka Holdings Co., Ltd. | | | 3,700 | | | | 134,934 | | |
Recordati Industria Chimica e Farmaceutica SpA | | | 376 | | | | 17,947 | | |
Roche Holding AG (Common share) | | | 318 | | | | 104,359 | | |
Roche Holding AG (Common share, participation certificates) | | | 3,783 | | | | 1,156,486 | | |
Sanofi | | | 9,572 | | | | 1,025,508 | | |
Santen Pharmaceutical Co. Ltd. | | | 9,300 | | | | 78,854 | | |
Shionogi & Co., Ltd. | | | 2,900 | | | | 121,791 | | |
Sino Biopharmaceutical Ltd. | | | 84,000 | | | | 36,552 | | |
Takeda Pharmaceutical Co. Ltd. | | | 13,200 | | | | 413,439 | | |
Teva Pharmaceutical Industries Ltd.* | | | 4,036 | | | | 30,398 | | |
UCB SA | | | 909 | | | | 80,528 | | |
| | | | | | | 9,813,680 | | |
PROFESSIONAL SERVICES - 2.0% | |
Bureau Veritas SA | | | 1,586 | | | | 43,466 | | |
Experian PLC | | | 9,417 | | | | 361,324 | | |
Intertek Group PLC | | | 7,092 | | | | 384,550 | | |
Recruit Holdings Co. Ltd. | | | 14,000 | | | | 441,983 | | |
RELX PLC | | | 20,106 | | | | 669,974 | | |
Teleperformance | | | 483 | | | | 80,861 | | |
Thomson Reuters Corp. | | | 1,388 | | | | 187,625 | | |
Wolters Kluwer NV | | | 5,010 | | | | 635,685 | | |
| | | | | | | 2,805,468 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2% | |
China Overseas Land & Investment Ltd. | | | 25,000 | | | | 54,488 | | |
China Resources Land Ltd. | | | 12,000 | | | | 50,838 | | |
CK Asset Holdings Ltd. | | | 17,000 | | | | 94,148 | | |
Country Garden Services Holdings Co. Ltd. | | | 11,000 | | | | 14,205 | | |
Daito Trust Construction Co. Ltd. | | | 500 | | | | 50,455 | | |
Daiwa House Industry Co. Ltd. | | | 3,900 | | | | 102,320 | | |
See accompanying notes to financial statements.
22
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2% (Continued) | |
FirstService Corp. | | | 3,227 | | | $ | 497,542 | | |
Gemdale Corp., Class A | | | 18,400 | | | | 18,263 | | |
KE Holdings, Inc., ADR* | | | 3,238 | | | | 48,084 | | |
Longfor Group Holdings Ltd. (a) | | | 2,500 | | | | 6,074 | | |
Mitsubishi Estate Co. Ltd. | | | 3,000 | | | | 35,493 | | |
Mitsui Fudosan Co. Ltd. | | | 6,900 | | | | 136,558 | | |
New World Development Co. Ltd. | | | 40,000 | | | | 98,410 | | |
Poly Property Services Co. Ltd., Class H | | | 3,000 | | | | 14,528 | | |
Sino Land Co. Ltd. | | | 14,000 | | | | 17,204 | | |
SM Prime Holdings, Inc. | | | 21,800 | | | | 12,974 | | |
Sun Hung Kai Properties Ltd. | | | 9,500 | | | | 119,650 | | |
Swire Properties Ltd. | | | 102,200 | | | | 251,177 | | |
Wharf Real Estate Investment Co. Ltd. | | | 7,000 | | | | 34,971 | | |
| | | | | | | 1,657,382 | | |
RETAIL REITS - 0.0%† | |
Klepierre SA | | | 1,209 | | | | 29,968 | | |
Link REIT | | | 6,400 | | | | 35,526 | | |
| | | | | 65,494 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 3.2% | |
Advantest Corp. | | | 800 | | | | 105,995 | | |
ams-OSRAM AG* | | | 5,935 | | | | 42,736 | | |
ASML Holding NV | | | 3,312 | | | | 2,395,679 | | |
Daqo New Energy Corp., ADR* | | | 586 | | | | 23,264 | | |
Inari Amertron BHD | | | 82,400 | | | | 48,372 | | |
Infineon Technologies AG | | | 20,494 | | | | 844,833 | | |
JA Solar Technology Co. Ltd., Class A | | | 2,240 | | | | 12,859 | | |
LONGi Green Energy Technology Co. Ltd., Class A | | | 26,500 | | | | 104,591 | | |
NAURA Technology Group Co. Ltd., Class A | | | 900 | | | | 39,356 | | |
Renesas Electronics Corp.* | | | 3,100 | | | | 57,942 | | |
Shenzhen SC New Energy Technology Corp., Class A | | | 1,000 | | | | 15,467 | | |
SK Hynix, Inc. | | | 2,494 | | | | 218,046 | | |
STMicroelectronics NV | | | 2,595 | | | | 129,001 | | |
Tokyo Electron Ltd. | | | 2,400 | | | | 341,398 | | |
Xinyi Solar Holdings Ltd. | | | 12,000 | | | | 13,858 | | |
Zhejiang Jingsheng Mechanical & Electrical Co. Ltd., Class A | | | 4,900 | | | | 47,826 | | |
| | | | | 4,441,223 | | |
SOFTWARE - 2.2% | |
Constellation Software, Inc. | | | 104 | | | | 215,723 | | |
Dassault Systemes SE | | | 9,344 | | | | 414,144 | | |
Kingdee International Software Group Co. Ltd.* | | | 25,000 | | | | 33,433 | | |
Nemetschek SE | | | 1,339 | | | | 100,273 | | |
Nice Ltd.* | | | 282 | | | | 57,525 | | |
Oracle Corp. Japan | | | 200 | | | | 14,792 | | |
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 2.2% (Continued) | |
Sangfor Technologies, Inc., Class A* | | | 4,200 | | | $ | 65,480 | | |
SAP SE | | | 12,070 | | | | 1,647,890 | | |
TeamViewer SE*,(a) | | | 2,954 | | | | 47,408 | | |
Temenos AG | | | 1,375 | | | | 109,336 | | |
TOTVS SA | | | 4,800 | | | | 29,960 | | |
Trend Micro, Inc./Japan | | | 2,200 | | | | 105,711 | | |
WiseTech Global Ltd. | | | 1,713 | | | | 91,004 | | |
Xero Ltd.* | | | 1,170 | | | | 92,624 | | |
| | | | | | | 3,025,303 | | |
SPECIALTY RETAIL - 0.8% | |
Dufry AG* | | | 344 | | | | 15,672 | | |
Fast Retailing Co. Ltd. | | | 1,500 | | | | 381,084 | | |
Foschini Group Ltd. (The) | | | 1,691 | | | | 8,416 | | �� |
Industria de Diseno Textil SA | | | 5,976 | | | | 231,193 | | |
Pepkor Holdings Ltd. (a) | | | 15,484 | | | | 13,524 | | |
Shimamura Co. Ltd. | | | 200 | | | | 18,847 | | |
Yamada Holdings Co. Ltd. | | | 73,600 | | | | 216,113 | | |
Zalando SE*,(a) | | | 2,060 | | | | 59,243 | | |
ZOZO, Inc. | | | 4,700 | | | | 96,611 | | |
| | | | | 1,040,703 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.5% | |
FUJIFILM Holdings Corp. | | | 2,600 | | | | 153,642 | | |
Lenovo Group Ltd. | | | 120,000 | | | | 125,105 | | |
Logitech International SA | | | 2,882 | | | | 171,506 | | |
Ricoh Co. Ltd. | | | 5,200 | | | | 43,982 | | |
Samsung Electronics Co. Ltd. | | | 26,581 | | | | 1,456,493 | | |
Xiaomi Corp., Class B*,(a) | | | 88,400 | | | | 120,926 | | |
| | | | | 2,071,654 | | |
TEXTILES, APPAREL & LUXURY GOODS - 2.8% | |
ANTA Sports Products Ltd. | | | 14,200 | | | | 145,051 | | |
Cie Financiere Richemont SA, Class A | | | 3,450 | | | | 584,801 | | |
Hermes International | | | 447 | | | | 970,477 | | |
HUGO BOSS AG | | | 197 | | | | 15,376 | | |
Kering SA | | | 401 | | | | 221,195 | | |
Li Ning Co. Ltd. | | | 11,500 | | | | 61,854 | | |
LVMH Moet Hennessy Louis Vuitton SE | | | 1,754 | | | | 1,651,449 | | |
Moncler SpA | | | 650 | | | | 44,918 | | |
Shenzhou International Group Holdings Ltd. | | | 1,300 | | | | 12,400 | | |
Swatch Group AG (The) | | | 487 | | | | 142,129 | | |
Xtep International Holdings Ltd. | | | 22,000 | | | | 22,403 | | |
| | | | | 3,872,053 | | |
TOBACCO - 1.0% | |
British American Tobacco PLC | | | 18,331 | | | | 607,797 | | |
Imperial Brands PLC | | | 4,942 | | | | 109,230 | | |
Japan Tobacco, Inc. | | | 28,600 | | | | 623,903 | | |
| | | | | 1,340,930 | | |
See accompanying notes to financial statements.
23
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
TRADING COMPANIES & DISTRIBUTORS - 1.5% | |
Ashtead Group PLC | | | 3,218 | | | $ | 222,725 | | |
ITOCHU Corp. | | | 6,300 | | | | 247,885 | | |
Marubeni Corp. | | | 3,300 | | | | 55,710 | | |
Mitsubishi Corp. | | | 20,000 | | | | 958,937 | | |
Mitsui & Co. Ltd. | | | 10,900 | | | | 408,067 | | |
MonotaRO Co. Ltd. | | | 1,500 | | | | 18,919 | | |
Rexel SA | | | 1,450 | | | | 35,768 | | |
Sumitomo Corp. | | | 2,700 | | | | 56,808 | | |
| | | | | 2,004,819 | | |
TRANSPORTATION INFRASTRUCTURE - 0.1% | |
Flughafen Zurich AG | | | 120 | | | | 24,935 | | |
Grupo Aeroportuario del Centro Norte SAB de CV | | | 1,800 | | | | 19,101 | | |
Grupo Aeroportuario del Pacifico SAB de CV, Class B | | | 2,161 | | | | 38,815 | | |
| | | | | | | 82,851 | | |
WATER UTILITIES - 0.0%† | |
Cia de Saneamento de Minas Gerais Copasa MG | | | 6,708 | | | | 29,396 | | |
WIRELESS TELECOMMUNICATION SERVICES - 0.8% | |
Freenet AG | | | 3,892 | | | | 97,577 | | |
KDDI Corp. | | | 12,900 | | | | 397,170 | | |
MTN Group Ltd. | | | 10,247 | | | | 74,935 | | |
SK Telecom Co. Ltd. | | | 749 | | | | 26,489 | | |
SoftBank Corp. | | | 16,900 | | | | 180,067 | | |
SoftBank Group Corp. | | | 5,800 | | | | 271,792 | | |
Vodacom Group Ltd. | | | 2,599 | | | | 16,124 | | |
Vodafone Group PLC | | | 29,489 | | | | 27,732 | | |
| | | | | | | 1,091,886 | | |
TOTAL COMMON STOCKS (Cost - $110,021,754) | | | | | | | 120,320,200 | | |
EXCHANGE TRADED FUNDS - 9.1% | |
EQUITY FUNDS - 9.1% | |
iShares MSCI India ETF | | | 120,798 | | | | 5,278,873 | | |
iShares MSCI Saudi Arabia ETF | | | 41,246 | | | | 1,704,697 | | |
iShares MSCI Taiwan ETF | | | 118,440 | | | | 5,569,049 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $9,816,329) | | | | | | | 12,552,619 | | |
PREFERRED STOCKS - 1.1% | |
AUTOMOBILES - 0.4% | |
Bayerische Motoren Werke AG | | | 176 | | | | 20,008 | | |
Volkswagen AG | | | 3,895 | | | | 522,427 | | |
| | | | | | | 542,435 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 0.4% | |
Banco Bradesco SA | | | 72,731 | | | $ | 249,070 | | |
Bancolombia SA | | | 1,950 | | | | 13,071 | | |
Itau Unibanco Holding SA | | | 41,705 | | | | 245,527 | | |
| | | | | | | 507,668 | | |
METALS & MINING - 0.0%† | |
Gerdau SA | | | 3,741 | | | | 19,434 | | |
Usinas Siderurgicas de Minas Gerais SA Usiminas, Class A | | | 17,187 | | | | 25,296 | | |
| | | | | | | 44,730 | | |
OIL, GAS & CONSUMABLE FUELS - 0.1% | |
Petroleo Brasileiro SA | | | 7,890 | | | | 48,315 | | |
PASSENGER AIRLINES - 0.1% | |
Azul SA* | | | 20,517 | | | | 93,186 | | |
Gol Linhas Aereas Inteligentes SA* | | | 9,948 | | | | 27,138 | | |
| | | | | | | 120,324 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 0.1% | |
Samsung Electronics Co. Ltd. | | | 3,956 | | | | 178,637 | | |
TOTAL PREFERRED STOCKS (Cost - $1,565,380) | | | | | | | 1,442,109 | | |
WARRANTS - 0.0%† | |
TMBThanachart Bank PCL, expires 5/10/25* (Cost - $0) | | | 4,884 | | | | 83 | | |
SHORT-TERM INVESTMENTS - 1.8% | |
MONEY MARKET FUNDS - 1.8% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (b) (Cost - $2,552,253) | | | 2,552,253 | | | | 2,552,253 | | |
TOTAL INVESTMENTS - 99.2% (Cost - $123,955,716) | | | | $ | 136,867,264 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.8% | | | | | 1,141,961 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 138,009,225 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $2,596,925 or 1.9% of net assets.
(b) The rate shown is the annualized seven-day yield at period end.
ADR - American Depositary Receipt
CVA - Certificate Van Aandelen (Bearer)
NVDR - Non-Voting Depositary Receipt
PLC - Public Limited Company
REIT - Real Estate Investment Trust
See accompanying notes to financial statements.
24
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 87.2 | % | |
Exchange Traded Funds | | | 9.1 | % | |
Short-Term Investments | | | 1.8 | % | |
Preferred Stocks | | | 1.1 | % | |
Warrants | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | 0.8 | % | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
MSCI EAFE Future | | Goldman Sachs & Co. | | | 16 | | | 9/15/2023 | | $ | 1,724,400 | | | $ | 6,750 | | |
MSCI Emerging Market Index Future | | Goldman Sachs & Co. | | | 15 | | | 9/15/2023 | | | 748,425 | | | | (9,525 | ) | |
S&P/TSX 60 Index Future | | Goldman Sachs & Co. | | | 1 | | | 9/14/2023 | | | 184,183 | | | | 2,946 | | |
TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | 171 | | |
See accompanying notes to financial statements.
25
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.5% | |
AEROSPACE & DEFENSE - 1.1% | |
Axon Enterprise, Inc.* | | | 8,085 | | | $ | 1,577,545 | | |
HEICO Corp., Class A | | | 7,799 | | | | 1,096,540 | | |
| | | 2,674,085 | | |
AUTOMOBILE COMPONENTS - 0.2% | |
Aptiv PLC* | | | 4,232 | | | | 432,045 | | |
BANKS - 0.5% | |
KeyCorp | | | 4,860 | | | | 44,906 | | |
Mid Penn Bancorp., Inc. | | | 1 | | | | 22 | | |
NU Holdings Ltd./Cayman Islands, Class A* | | | 141,823 | | | | 1,118,984 | | |
| | | 1,163,912 | | |
BEVERAGES - 0.6% | |
PepsiCo, Inc. | | | 7,492 | | | | 1,387,668 | | |
BIOTECHNOLOGY - 5.8% | |
ACELYRIN, Inc.* | | | 3,995 | | | | 83,495 | | |
Alnylam Pharmaceuticals, Inc.* | | | 4,152 | | | | 788,631 | | |
Amgen, Inc. | | | 1,692 | | | | 375,658 | | |
Apellis Pharmaceuticals, Inc.* | | | 7,857 | | | | 715,773 | | |
Exact Sciences Corp.* | | | 3,955 | | | | 371,374 | | |
Exelixis, Inc.* | | | 78,423 | | | | 1,498,663 | | |
Halozyme Therapeutics, Inc.* | | | 772 | | | | 27,846 | | |
Horizon Therapeutics PLC* | | | 13,588 | | | | 1,397,526 | | |
Incyte Corp.* | | | 41,367 | | | | 2,575,096 | | |
Ionis Pharmaceuticals, Inc.* | | | 11,587 | | | | 475,415 | | |
Natera, Inc.* | | | 13,834 | | | | 673,162 | | |
Neurocrine Biosciences, Inc.* | | | 20,216 | | | | 1,906,369 | | |
Regeneron Pharmaceuticals, Inc.* | | | 32 | | | | 22,993 | | |
Sarepta Therapeutics, Inc.* | | | 4,917 | | | | 563,095 | | |
Seagen, Inc.* | | | 11,947 | | | | 2,299,320 | | |
Ultragenyx Pharmaceutical, Inc.* | | | 18,312 | | | | 844,733 | | |
| | | 14,619,149 | | |
BROADLINE RETAIL - 2.3% | |
Amazon.com, Inc.* | | | 5,396 | | | | 703,422 | | |
Coupang, Inc.* | | | 75,735 | | | | 1,317,789 | | |
eBay, Inc. | | | 49,698 | | | | 2,221,004 | | |
Etsy, Inc.* | | | 15,661 | | | | 1,325,077 | | |
MercadoLibre, Inc.* | | | 91 | | | | 107,799 | | |
Savers Value Village, Inc.* | | | 4,198 | | | | 99,493 | | |
| | | 5,774,584 | | |
BUILDING PRODUCTS - 2.2% | |
A O Smith Corp. | | | 7,601 | | | | 553,201 | | |
Allegion PLC | | | 19,650 | | | | 2,358,393 | | |
Trane Technologies PLC | | | 14,013 | | | | 2,680,126 | | |
| | | 5,591,720 | | |
| | Shares/ Principal | | Fair Value | |
CAPITAL MARKETS - 3.5% | |
Ameriprise Financial, Inc. | | | 610 | | | $ | 202,618 | | |
Ares Management Corp., Class A | | | 8,021 | | | | 772,823 | | |
Blue Owl Capital, Inc. | | | 18,995 | | | | 221,292 | | |
FactSet Research Systems, Inc. | | | 1,273 | | | | 510,027 | | |
Houlihan Lokey, Inc. | | | 3,180 | | | | 312,626 | | |
LPL Financial Holdings, Inc. | | | 5,743 | | | | 1,248,700 | | |
MarketAxess Holdings, Inc. | | | 2,962 | | | | 774,326 | | |
Moody's Corp. | | | 424 | | | | 147,433 | | |
Morningstar, Inc. | | | 2,311 | | | | 453,118 | | |
MSCI, Inc. | | | 5,261 | | | | 2,468,935 | | |
Nasdaq, Inc. | | | 17,306 | | | | 862,704 | | |
Tradeweb Markets, Inc., Class A | | | 7,617 | | | | 521,612 | | |
XP, Inc., Class A* | | | 9,447 | | | | 221,627 | | |
| | | 8,717,841 | | |
CHEMICALS - 1.1% | |
Ecolab, Inc. | | | 7,758 | | | | 1,448,341 | | |
FMC Corp. | | | 3,493 | | | | 364,460 | | |
Ginkgo Bioworks Holdings, Inc.* | | | 18,390 | | | | 34,205 | | |
PPG Industries, Inc. | | | 5,542 | | | | 821,879 | | |
| | | 2,668,885 | | |
COMMERCIAL SERVICES & SUPPLIES - 4.3% | |
Cintas Corp. | | | 12,102 | | | | 6,015,662 | | |
Copart, Inc.* | | | 27,695 | | | | 2,526,061 | | |
RB Global, Inc. | | | 800 | | | | 48,000 | | |
Rollins, Inc. | | | 37,701 | | | | 1,614,734 | | |
Tetra Tech, Inc. | | | 4,035 | | | | 660,691 | | |
| | | 10,865,148 | | |
COMMUNICATIONS EQUIPMENT - 0.1% | |
Arista Networks, Inc.* | | | 1,636 | | | | 265,130 | | |
CONSTRUCTION & ENGINEERING - 1.3% | |
AECOM | | | 27,810 | | | | 2,355,229 | | |
EMCOR Group, Inc. | | | 1,757 | | | | 324,658 | | |
Valmont Industries, Inc. | | | 2,392 | | | | 696,192 | | |
| | | 3,376,079 | | |
CONSTRUCTION MATERIALS - 1.0% | |
Vulcan Materials Co. | | | 11,488 | | | | 2,589,855 | | |
CONSUMER FINANCE - 0.3% | |
American Express Co. | | | 3,649 | | | | 635,656 | | |
Synchrony Financial | | | 3,061 | | | | 103,829 | | |
| | | 739,485 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 0.1% | |
Walmart, Inc. | | | 1,952 | | | | 306,815 | | |
DIVERSIFIED TELECOMMUNICATION SERVICES - 0.1% | |
Iridium Communications, Inc. | | | 4,135 | | | | 256,866 | | |
See accompanying notes to financial statements.
26
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ELECTRICAL EQUIPMENT - 1.0% | |
AMETEK, Inc. | | | 347 | | | $ | 56,172 | | |
Atkore, Inc.* | | | 909 | | | | 141,750 | | |
Rockwell Automation, Inc. | | | 7,062 | | | | 2,326,576 | | |
| | | 2,524,498 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.4% | |
Flex Ltd.* | | | 37,615 | | | | 1,039,678 | | |
Jabil, Inc. | | | 13,233 | | | | 1,428,238 | | |
Keysight Technologies, Inc.* | | | 6,917 | | | | 1,158,252 | | |
| | | 3,626,168 | | |
ENERGY EQUIPMENT & SERVICES - 0.4% | |
Halliburton Co. | | | 31,161 | | | | 1,028,001 | | |
Parker Drilling Co.* | | | 2 | | | | 23 | | |
| | | 1,028,024 | | |
ENTERTAINMENT - 2.0% | |
Electronic Arts, Inc. | | | 2,945 | | | | 381,967 | | |
Live Nation Entertainment, Inc.* | | | 304 | | | | 27,697 | | |
Playtika Holding Corp.* | | | 2,212 | | | | 25,659 | | |
ROBLOX Corp., Class A* | | | 45,156 | | | | 1,819,787 | | |
Roku, Inc.* | | | 7,662 | | | | 490,062 | | |
Spotify Technology SA* | | | 14,635 | | | | 2,349,649 | | |
| | | 5,094,821 | | |
FINANCIAL SERVICES - 2.6% | |
Apollo Global Management, Inc. | | | 9,356 | | | | 718,634 | | |
Block, Inc.* | | | 33,897 | | | | 2,256,523 | | |
Euronet Worldwide, Inc.* | | | 10,343 | | | | 1,213,958 | | |
FleetCor Technologies, Inc.* | | | 260 | | | | 65,281 | | |
Mastercard, Inc., Class A | | | 255 | | | | 100,292 | | |
PayPal Holdings, Inc.* | | | 11,271 | | | | 752,114 | | |
Shift4 Payments, Inc., Class A* | | | 3,809 | | | | 258,669 | | |
StoneCo Ltd., Class A* | | | 8,243 | | | | 105,016 | | |
Toast, Inc., Class A* | | | 33,513 | | | | 756,388 | | |
WEX, Inc.* | | | 2,110 | | | | 384,168 | | |
| | | 6,611,043 | | |
FOOD PRODUCTS - 1.0% | |
Hershey Co. (The) | | | 10,377 | | | | 2,591,137 | | |
GROUND TRANSPORTATION - 0.7% | |
Landstar System, Inc. | | | 2,422 | | | | 466,332 | | |
Lyft, Inc., Class A* | | | 55,370 | | | | 530,998 | | |
Old Dominion Freight Line, Inc. | | | 953 | | | | 352,372 | | |
RXO, Inc.* | | | 14,330 | | | | 324,861 | | |
Uber Technologies, Inc.* | | | 2,415 | | | | 104,256 | | |
| | | 1,778,819 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 7.3% | |
Align Technology, Inc.* | | | 6,034 | | | | 2,133,864 | | |
Boston Scientific Corp.* | | | 6,138 | | | | 332,004 | | |
| | Shares/ Principal | | Fair Value | |
HEALTH CARE EQUIPMENT & SUPPLIES - 7.3% (Continued) | |
Dexcom, Inc.* | | | 27,960 | | | $ | 3,593,140 | | |
IDEXX Laboratories, Inc.* | | | 8,882 | | | | 4,460,807 | | |
Inspire Medical Systems, Inc.* | | | 2,297 | | | | 745,698 | | |
Insulet Corp.* | | | 4,600 | | | | 1,326,364 | | |
Penumbra, Inc.* | | | 3,465 | | | | 1,192,168 | | |
ResMed, Inc. | | | 15,220 | | | | 3,325,570 | | |
Shockwave Medical, Inc.* | | | 2,228 | | | | 635,893 | | |
Stryker Corp. | | | 2,649 | | | | 808,183 | | |
| | | 18,553,691 | | |
HEALTH CARE PROVIDERS & SERVICES - 2.3% | |
AmerisourceBergen Corp. | | | 5,051 | | | | 971,964 | | |
Cardinal Health, Inc. | | | 13,278 | | | | 1,255,701 | | |
Chemed Corp. | | | 75 | | | | 40,625 | | |
Cigna Corp. (The) | | | 4,029 | | | | 1,130,537 | | |
CVS Health Corp. | | | 14,917 | | | | 1,031,212 | | |
Elevance Health, Inc. | | | 2,686 | | | | 1,193,363 | | |
Guardant Health, Inc.* | | | 5,752 | | | | 205,922 | | |
| | | 5,829,324 | | |
HEALTH CARE TECHNOLOGY - 1.2% | |
Doximity, Inc., Class A* | | | 1,382 | | | | 47,016 | | |
Teladoc Health, Inc.* | | | 33,648 | | | | 851,967 | | |
Veeva Systems, Inc., Class A* | | | 10,378 | | | | 2,052,042 | | |
| | | 2,951,025 | | |
HOTELS, RESTAURANTS & LEISURE - 5.1% | |
Boyd Gaming Corp. | | | 13,412 | | | | 930,391 | | |
Caesars Entertainment, Inc.* | | | 30,995 | | | | 1,579,815 | | |
Cava Group, Inc.* | | | 3,238 | | | | 132,596 | | |
Chipotle Mexican Grill, Inc.* | | | 101 | | | | 216,039 | | |
Darden Restaurants, Inc. | | | 10,748 | | | | 1,795,776 | | |
Domino's Pizza, Inc. | | | 2,800 | | | | 943,572 | | |
DoorDash, Inc., Class A* | | | 18,012 | | | | 1,376,477 | | |
DraftKings, Inc., Class A* | | | 29,317 | | | | 778,953 | | |
Expedia Group, Inc.* | | | 5,849 | | | | 639,822 | | |
MGM Resorts International | | | 782 | | | | 34,345 | | |
Planet Fitness, Inc., Class A* | | | 941 | | | | 63,461 | | |
Royal Caribbean Cruises Ltd.* | | | 855 | | | | 88,698 | | |
Texas Roadhouse, Inc. | | | 3,158 | | | | 354,580 | | |
Travel + Leisure Co. | | | 45,005 | | | | 1,815,502 | | |
Wingstop, Inc. | | | 3,987 | | | | 798,038 | | |
Wyndham Hotels & Resorts, Inc. | | | 4,032 | | | | 276,474 | | |
Wynn Resorts Ltd. | | | 1,241 | | | | 131,062 | | |
Yum! Brands, Inc. | | | 7,293 | | | | 1,010,445 | | |
| | | 12,966,046 | | |
HOUSEHOLD DURABLES - 1.1% | |
NVR, Inc.* | | | 63 | | | | 400,089 | | |
Toll Brothers, Inc. | | | 12,889 | | | | 1,019,133 | | |
TopBuild Corp.* | | | 4,910 | | | | 1,306,158 | | |
| | | 2,725,380 | | |
See accompanying notes to financial statements.
27
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
HOUSEHOLD PRODUCTS - 0.6% | |
Church & Dwight Co., Inc. | | | 9,733 | | | $ | 975,539 | | |
Clorox Co. (The) | | | 3,409 | | | | 542,167 | | |
| | | 1,517,706 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1% | |
AES Corp. (The) | | | 11,371 | | | | 235,721 | | |
INSURANCE - 1.9% | |
Allstate Corp. (The) | | | 3,409 | | | | 371,717 | | |
Arch Capital Group Ltd.* | | | 14,999 | | | | 1,122,675 | | |
Everest Re Group Ltd. | | | 5,090 | | | | 1,740,068 | | |
Kinsale Capital Group, Inc. | | | 878 | | | | 328,548 | | |
MetLife, Inc. | | | 21,193 | | | | 1,198,040 | | |
| | | 4,761,048 | | |
INTERACTIVE MEDIA & SERVICES - 1.5% | |
Alphabet, Inc., Class A* | | | 7,541 | | | | 902,658 | | |
Match Group, Inc.* | | | 18,752 | | | | 784,771 | | |
Meta Platforms, Inc., Class A* | | | 463 | | | | 132,872 | | |
Pinterest, Inc., Class A* | | | 46,872 | | | | 1,281,480 | | |
Snap, Inc., Class A* | | | 35,957 | | | | 425,731 | | |
ZoomInfo Technologies, Inc.* | | | 11,970 | | | | 303,918 | | |
| | | 3,831,430 | | |
IT SERVICES - 2.6% | |
Cloudflare, Inc., Class A* | | | 17,079 | | | | 1,116,454 | | |
EPAM Systems, Inc.* | | | 1,367 | | | | 307,233 | | |
Gartner, Inc.* | | | 5,951 | | | | 2,084,695 | | |
Globant SA* | | | 1,923 | | | | 345,601 | | |
GoDaddy, Inc., Class A* | | | 1,660 | | | | 124,716 | | |
MongoDB, Inc.* | | | 3,630 | | | | 1,491,894 | | |
Okta, Inc.* | | | 4,057 | | | | 281,353 | | |
Twilio, Inc., Class A* | | | 1,135 | | | | 72,209 | | |
VeriSign, Inc.* | | | 988 | | | | 223,258 | | |
Wix.com Ltd.* | | | 6,529 | | | | 510,829 | | |
| | | 6,558,242 | | |
LEISURE PRODUCTS - 0.2% | |
Brunswick Corp. | | | 5,683 | | | | 492,375 | | |
LIFE SCIENCES TOOLS & SERVICES - 4.8% | |
10X Genomics, Inc., Class A* | | | 3,075 | | | | 171,708 | | |
Agilent Technologies, Inc. | | | 36,504 | | | | 4,389,606 | | |
Bruker Corp. | | | 10,332 | | | | 763,742 | | |
IQVIA Holdings, Inc.* | | | 11,672 | | | | 2,623,515 | | |
Medpace Holdings, Inc.* | | | 422 | | | | 101,352 | | |
Mettler-Toledo International, Inc.* | | | 1,974 | | | | 2,589,177 | | |
West Pharmaceutical Services, Inc. | | | 3,987 | | | | 1,524,908 | | |
| | | 12,164,008 | | |
| | Shares/ Principal | | Fair Value | |
MACHINERY - 2.2% | |
Cummins, Inc. | | | 1,484 | | | $ | 363,817 | | |
Deere & Co. | | | 460 | | | | 186,387 | | |
Donaldson Co., Inc. | | | 4,516 | | | | 282,295 | | |
Graco, Inc. | | | 26,228 | | | | 2,264,788 | | |
Otis Worldwide Corp. | | | 5,901 | | | | 525,248 | | |
Xylem, Inc. | | | 16,472 | | | | 1,855,077 | | |
| | | 5,477,612 | | |
MEDIA - 1.2% | |
Fox Corp., Class A | | | 21,409 | | | | 727,906 | | |
Liberty Broadband Corp., Class C* | | | 3,757 | | | | 300,973 | | |
Trade Desk, Inc. (The), Class A* | | | 27,461 | | | | 2,120,539 | | |
| | | 3,149,418 | | |
OIL, GAS & CONSUMABLE FUELS - 2.2% | |
Cheniere Energy, Inc. | | | 9,107 | | | | 1,387,542 | | |
ConocoPhillips | | | 514 | | | | 53,256 | | |
Hess Corp. | | | 10,180 | | | | 1,383,971 | | |
Targa Resources Corp. | | | 29,329 | | | | 2,231,937 | | |
Texas Pacific Land Corp. | | | 364 | | | | 479,206 | | |
| | | 5,535,912 | | |
PROFESSIONAL SERVICES - 3.2% | |
ExlService Holdings, Inc.* | | | 1,291 | | | | 195,018 | | |
Genpact Ltd. | | | 1,429 | | | | 53,687 | | |
Insperity, Inc. | | | 5,849 | | | | 695,797 | | |
Paychex, Inc. | | | 27,629 | | | | 3,090,856 | | |
Paycom Software, Inc. | | | 3,157 | | | | 1,014,155 | | |
Paylocity Holding Corp.* | | | 4,128 | | | | 761,740 | | |
Robert Half International, Inc. | | | 894 | | | | 67,247 | | |
Verisk Analytics, Inc. | | | 10,296 | | | | 2,327,205 | | |
| | | 8,205,705 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.4% | |
CoStar Group, Inc.* | | | 6,786 | | | | 603,954 | | |
Zillow Group, Inc., Class A* | | | 4,447 | | | | 218,792 | | |
Zillow Group, Inc., Class C* | | | 5,756 | | | | 289,297 | | |
| | | 1,112,043 | | |
RESIDENTIAL REITS - 0.1% | |
Equity LifeStyle Properties, Inc. | | | 2,498 | | | | 167,091 | | |
RETAIL REITS - 1.0% | |
Simon Property Group, Inc. | | | 21,435 | | | | 2,475,314 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.3% | |
Applied Materials, Inc. | | | 830 | | | | 119,968 | | |
Enphase Energy, Inc.* | | | 6,086 | | | | 1,019,284 | | |
Intel Corp. | | | 5,180 | | | | 173,219 | | |
Lattice Semiconductor Corp.* | | | 16,843 | | | | 1,618,107 | | |
MaxLinear, Inc.* | | | 3,902 | | | | 123,147 | | |
Microchip Technology, Inc. | | | 32,602 | | | | 2,920,813 | | |
See accompanying notes to financial statements.
28
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.3% (Continued) | |
Monolithic Power Systems, Inc. | | | 2,724 | | | $ | 1,471,587 | | |
NVIDIA Corp. | | | 3,055 | | | | 1,292,326 | | |
Teradyne, Inc. | | | 19,640 | | | | 2,186,521 | | |
| | | 10,924,972 | | |
SOFTWARE - 11.9% | |
Alteryx, Inc., Class A* | | | 6,159 | | | | 279,619 | | |
ANSYS, Inc.* | | | 3,386 | | | | 1,118,294 | | |
Autodesk, Inc.* | | | 1,165 | | | | 238,371 | | |
Cadence Design Systems, Inc.* | | | 8,279 | | | | 1,941,591 | | |
Crowdstrike Holdings, Inc., Class A* | | | 18,840 | | | | 2,767,031 | | |
Datadog, Inc., Class A* | | | 12,781 | | | | 1,257,395 | | |
DocuSign, Inc.* | | | 21,571 | | | | 1,102,062 | | |
Dropbox, Inc., Class A* | | | 78,842 | | | | 2,102,716 | | |
Dynatrace, Inc.* | | | 11,343 | | | | 583,824 | | |
Elastic NV* | | | 2,341 | | | | 150,105 | | |
Fair Isaac Corp.* | | | 1,099 | | | | 889,322 | | |
Five9, Inc.* | | | 3,731 | | | | 307,621 | | |
Fortinet, Inc.* | | | 30,872 | | | | 2,333,615 | | |
HubSpot, Inc.* | | | 3,448 | | | | 1,834,646 | | |
Manhattan Associates, Inc.* | | | 16,547 | | | | 3,307,414 | | |
Microsoft Corp. | | | 3,053 | | | | 1,039,669 | | |
Nutanix, Inc., Class A* | | | 1,169 | | | | 32,790 | | |
Palantir Technologies, Inc., Class A* | | | 97,982 | | | | 1,502,064 | | |
RingCentral, Inc., Class A* | | | 19,866 | | | | 650,214 | | |
Smartsheet, Inc., Class A* | | | 8,939 | | | | 342,006 | | |
Splunk, Inc.* | | | 19,876 | | | | 2,108,645 | | |
Synopsys, Inc.* | | | 2,832 | | | | 1,233,081 | | |
Teradata Corp.* | | | 24,776 | | | | 1,323,286 | | |
UiPath, Inc., Class A* | | | 6,646 | | | | 110,124 | | |
Unity Software, Inc.* | | | 14,344 | | | | 622,816 | | |
Zoom Video Communications, Inc., Class A* | | | 6,560 | | | | 445,293 | | |
Zscaler, Inc.* | | | 3,362 | | | | 491,861 | | |
| | | 30,115,475 | | |
SPECIALIZED REITS - 0.6% | |
SBA Communications Corp. | | | 6,715 | | | | 1,556,268 | | |
SPECIALTY RETAIL - 3.2% | |
AutoNation, Inc.* | | | 1,753 | | | | 288,561 | | |
AutoZone, Inc.* | | | 147 | | | | 366,524 | | |
Best Buy Co., Inc. | | | 7,418 | | | | 607,905 | | |
Burlington Stores, Inc.* | | | 5,806 | | | | 913,806 | | |
Carvana Co.* | | | 3,177 | | | | 82,348 | | |
Chewy, Inc., Class A* | | | 4,721 | | | | 186,338 | | |
Dick's Sporting Goods, Inc. | | | 499 | | | | 65,963 | | |
Five Below, Inc.* | | | 11,005 | | | | 2,162,923 | | |
O'Reilly Automotive, Inc.* | | | 846 | | | | 808,184 | | |
Penske Automotive Group, Inc. | | | 1,382 | | | | 230,283 | | |
Ross Stores, Inc. | | | 4,736 | | | | 531,048 | | |
TJX Cos., Inc. (The) | | | 3,323 | | | | 281,757 | | |
| | Shares/ Principal | | Fair Value | |
SPECIALTY RETAIL - 3.2% (Continued) | |
Tractor Supply Co. | | | 229 | | | $ | 50,632 | | |
sssUlta Beauty, Inc.* | | | 2,182 | | | | 1,026,838 | | |
Wayfair, Inc., Class A* | | | 8,457 | | | | 549,789 | | |
Williams-Sonoma, Inc. | | | 438 | | | | 54,811 | | |
| | | 8,207,710 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 2.0% | |
Apple, Inc. | | | 1,128 | | | | 218,798 | | |
Dell Technologies, Inc., Class C | | | 17,361 | | | | 939,404 | | |
Hewlett Packard Enterprise Co. | | | 44,873 | | | | 753,866 | | |
HP, Inc. | | | 79,899 | | | | 2,453,698 | | |
NetApp, Inc. | | | 2,760 | | | | 210,864 | | |
Pure Storage, Inc., Class A* | | | 12,423 | | | | 457,415 | | |
| | | 5,034,045 | | |
TEXTILES, APPAREL & LUXURY GOODS - 1.5% | |
Crocs, Inc.* | | | 5,770 | | | | 648,779 | | |
Deckers Outdoor Corp.* | | | 1,085 | | | | 572,511 | | |
Lululemon Athletica, Inc.* | | | 5,284 | | | | 1,999,994 | | |
Skechers USA, Inc., Class A* | | | 12,115 | | | | 637,976 | | |
| | | 3,859,260 | | |
TRADING COMPANIES & DISTRIBUTORS - 2.4% | |
Herc Holdings, Inc. | | | 3,794 | | | | 519,209 | | |
Watsco, Inc. | | | 976 | | | | 372,315 | | |
WW Grainger, Inc. | | | 6,689 | | | | 5,274,878 | | |
| | | 6,166,402 | | |
TOTAL COMMON STOCKS (Cost - $214,627,752) | | | | | 249,257,000 | | |
RIGHTS - 0.0%† | |
ABIOMED, Inc.* | | | 1,883 | | | | 1,921 | | |
Achillion Pharmaceuticals, Inc., CVR* | | | 1,183 | | | | 544 | | |
Prevail Therapeutics, CVR* | | | 107 | | | | 53 | | |
TOTAL RIGHTS (Cost - $0) | | | | | 2,518 | | |
WARRANTS - 0.0%† | |
Parker Drilling Co., expires 9/16/24* (Cost - $0) | | | 20 | | | | 1 | | |
SHORT-TERM INVESTMENTS - 1.4% | |
MONEY MARKET FUNDS - 1.4% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) (Cost - $3,562,725) | | | 3,562,725 | | | | 3,562,725 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $218,190,477) | | | | $ | 252,822,244 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 162,414 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 252,984,658 | | |
* Non-income producing security.
See accompanying notes to financial statements.
29
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
CVR - Contingent Value Rights
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.5 | % | |
Short-Term Investments | | | 1.4 | % | |
Rights | | | 0.0 | %† | |
Warrants | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 17 | | | 9/15/2023 | | $ | 3,815,013 | | | $ | 114,792 | | |
See accompanying notes to financial statements.
30
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.5% | |
AEROSPACE & DEFENSE - 2.3% | |
Boeing Co. (The)* | | | 998 | | | $ | 210,738 | | |
General Dynamics Corp. | | | 7,217 | | | | 1,552,738 | | |
Lockheed Martin Corp. | | | 3,583 | | | | 1,649,541 | | |
Northrop Grumman Corp. | | | 739 | | | | 336,836 | | |
Raytheon Technologies Corp. | | | 2,815 | | | | 275,757 | | |
Textron, Inc. | | | 16,809 | | | | 1,136,793 | | |
| | | 5,162,403 | | |
AUTOMOBILES - 1.4% | |
Ford Motor Co. | | | 42,205 | | | | 638,562 | | |
General Motors Co. | | | 65,944 | | | | 2,542,800 | | |
| | | 3,181,362 | | |
BANKS - 5.2% | |
Bank of America Corp. | | | 94,157 | | | | 2,701,364 | | |
Citigroup, Inc. | | | 49,610 | | | | 2,284,044 | | |
JPMorgan Chase & Co. | | | 21,260 | | | | 3,092,054 | | |
KeyCorp | | | 82,202 | | | | 759,547 | | |
Truist Financial Corp. | | | 10,388 | | | | 315,276 | | |
US Bancorp | | | 33,318 | | | | 1,100,827 | | |
Wells Fargo & Co. | | | 33,628 | | | | 1,435,243 | | |
| | | 11,688,355 | | |
BEVERAGES - 1.9% | |
Coca-Cola Co. (The) | | | 22,688 | | | | 1,366,271 | | |
Keurig Dr Pepper, Inc. | | | 10,600 | | | | 331,462 | | |
PepsiCo, Inc. | | | 13,584 | | | | 2,516,029 | | |
| | | 4,213,762 | | |
BIOTECHNOLOGY - 2.7% | |
AbbVie, Inc. | | | 305 | | | | 41,093 | | |
ACELYRIN, Inc.* | | | 3,733 | | | | 78,020 | | |
Amgen, Inc. | | | 8,263 | | | | 1,834,551 | | |
Biogen, Inc.* | | | 165 | | | | 47,000 | | |
Exelixis, Inc.* | | | 20,661 | | | | 394,832 | | |
Gilead Sciences, Inc. | | | 15,723 | | | | 1,211,772 | | |
Horizon Therapeutics PLC* | | | 186 | | | | 19,130 | | |
Incyte Corp.* | | | 22,623 | | | | 1,408,282 | | |
Neurocrine Biosciences, Inc.* | | | 698 | | | | 65,821 | | |
Regeneron Pharmaceuticals, Inc.* | | | 1,474 | | | | 1,059,128 | | |
United Therapeutics Corp.* | | | 126 | | | | 27,814 | | |
| | | 6,187,443 | | |
BROADLINE RETAIL - 1.3% | |
Amazon.com, Inc.* | | | 8,750 | | | | 1,140,650 | | |
eBay, Inc. | | | 37,497 | | | | 1,675,741 | | |
Savers Value Village, Inc.* | | | 3,788 | | | | 89,776 | | |
| | | 2,906,167 | | |
BUILDING PRODUCTS - 1.1% | |
A O Smith Corp. | | | 5,811 | | | | 422,925 | | |
Allegion PLC | | | 8,924 | | | | 1,071,058 | | |
| | Shares/ Principal | | Fair Value | |
BUILDING PRODUCTS - 1.1% (Continued) | |
Johnson Controls International PLC | | | 5,647 | | | $ | 384,787 | | |
Trane Technologies PLC | | | 3,461 | | | | 661,951 | | |
| | | 2,540,721 | | |
CAPITAL MARKETS - 3.5% | |
Affiliated Managers Group, Inc. | | | 1,704 | | | | 255,412 | | |
Bank of New York Mellon Corp. (The) | | | 42,505 | | | | 1,892,323 | | |
Cboe Global Markets, Inc. | | | 557 | | | | 76,872 | | |
Goldman Sachs Group, Inc. (The) | | | 421 | | | | 135,789 | | |
Intercontinental Exchange, Inc. | | | 10,774 | | | | 1,218,324 | | |
Invesco Ltd. | | | 32,051 | | | | 538,777 | | |
Moody's Corp. | | | 422 | | | | 146,738 | | |
Nasdaq, Inc. | | | 38,054 | | | | 1,896,992 | | |
S&P Global, Inc. | | | 4,209 | | | | 1,687,346 | | |
| | | 7,848,573 | | |
CHEMICALS - 2.4% | |
DuPont de Nemours, Inc. | | | 1,274 | | | | 91,015 | | |
Ecolab, Inc. | | | 11,228 | | | | 2,096,155 | | |
FMC Corp. | | | 3,824 | | | | 398,996 | | |
Huntsman Corp. | | | 8,872 | | | | 239,722 | | |
LyondellBasell Industries NV, Class A | | | 17,070 | | | | 1,567,538 | | |
Westlake Corp. | | | 7,866 | | | | 939,751 | | |
| | | 5,333,177 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.6% | |
Cintas Corp. | | | 2,946 | | | | 1,464,398 | | |
COMMUNICATIONS EQUIPMENT - 0.6% | |
Cisco Systems, Inc. | | | 11,517 | | | | 595,890 | | |
Juniper Networks, Inc. | | | 25,177 | | | | 788,795 | | |
| | | 1,384,685 | | |
CONSTRUCTION & ENGINEERING - 1.2% | |
AECOM | | | 23,340 | | | | 1,976,665 | | |
EMCOR Group, Inc. | | | 3,422 | | | | 632,317 | | |
| | | 2,608,982 | | |
CONSTRUCTION MATERIALS - 0.4% | |
Vulcan Materials Co. | | | 4,004 | | | | 902,662 | | |
CONSUMER FINANCE - 1.2% | |
American Express Co. | | | 11,799 | | | | 2,055,386 | | |
Synchrony Financial | | | 22,376 | | | | 758,994 | | |
| | | 2,814,380 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 2.3% | |
Kroger Co. (The) | | | 808 | | | | 37,976 | | |
Target Corp. | | | 4,880 | | | | 643,672 | | |
Walmart, Inc. | | | 29,147 | | | | 4,581,325 | | |
| | | 5,262,973 | | |
See accompanying notes to financial statements.
31
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
CONTAINERS & PACKAGING - 0.2% | |
AptarGroup, Inc. | | | 2,997 | | | $ | 347,232 | | |
Westrock Co. | | | 3,854 | | | | 112,036 | | |
| | | 459,268 | | |
DIVERSIFIED TELECOMMUNICATION SERVICES - 0.7% | |
AT&T, Inc. | | | 56,372 | | | | 899,133 | | |
Liberty Global PLC, Class A* | | | 2,181 | | | | 36,772 | | |
Verizon Communications, Inc. | | | 20,070 | | | | 746,403 | | |
| | | 1,682,308 | | |
ELECTRIC UTILITIES - 2.2% | |
Entergy Corp. | | | 2,465 | | | | 240,017 | | |
Evergy, Inc. | | | 22,777 | | | | 1,330,632 | | |
IDACORP, Inc. | | | 531 | | | | 54,481 | | |
Portland General Electric Co. | | | 2,915 | | | | 136,509 | | |
PPL Corp. | | | 83,556 | | | | 2,210,892 | | |
Xcel Energy, Inc. | | | 15,964 | | | | 992,482 | | |
| | | 4,965,013 | | |
ELECTRICAL EQUIPMENT - 1.2% | |
AMETEK, Inc. | | | 7,780 | | | | 1,259,427 | | |
Eaton Corp. PLC | | | 7,084 | | | | 1,424,592 | | |
Emerson Electric Co. | | | 444 | | | | 40,133 | | |
| | | 2,724,152 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.7% | |
Flex Ltd.* | | | 35,330 | | | | 976,521 | | |
TD SYNNEX Corp. | | | 6,324 | | | | 594,456 | | |
| | | 1,570,977 | | |
ENERGY EQUIPMENT & SERVICES - 0.2% | |
Halliburton Co. | | | 8,930 | | | | 294,601 | | |
Patterson-UTI Energy, Inc. | | | 9,266 | | | | 110,914 | | |
| | | 405,515 | | |
ENTERTAINMENT - 0.6% | |
Activision Blizzard, Inc.* | | | 6,321 | | | | 532,860 | | |
Electronic Arts, Inc. | | | 4,445 | | | | 576,517 | | |
Spotify Technology SA* | | | 137 | | | | 21,995 | | |
Walt Disney Co. (The)* | | | 920 | | | | 82,138 | | |
Warner Bros Discovery, Inc.* | | | 7,337 | | | | 92,006 | | |
| | | 1,305,516 | | |
FINANCIAL SERVICES - 4.3% | |
Berkshire Hathaway, Inc., Class B* | | | 15,265 | | | | 5,205,365 | | |
Block, Inc.* | | | 10,693 | | | | 711,833 | | |
Fidelity National Information Services, Inc. | | | 10,967 | | | | 599,895 | | |
Global Payments, Inc. | | | 1,757 | | | | 173,100 | | |
Mastercard, Inc., Class A | | | 1,770 | | | | 696,141 | | |
PayPal Holdings, Inc.* | | | 15,736 | | | | 1,050,063 | | |
StoneCo Ltd., Class A* | | | 9,106 | | | | 116,010 | | |
Visa, Inc., Class A | | | 4,848 | | | | 1,151,303 | | |
| | | 9,703,710 | | |
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 2.1% | |
Archer-Daniels-Midland Co. | | | 13,584 | | | $ | 1,026,407 | | |
General Mills, Inc. | | | 8,526 | | | | 653,944 | | |
Hershey Co. (The) | | | 7,856 | | | | 1,961,643 | | |
J M Smucker Co. (The) | | | 3,573 | | | | 527,625 | | |
Kellogg Co. | | | 7,221 | | | | 486,696 | | |
| | | 4,656,315 | | |
GAS UTILITIES - 0.0%† | |
New Jersey Resources Corp. | | | 952 | | | | 44,934 | | |
ONE Gas, Inc. | | | 542 | | | | 41,631 | | |
Spire, Inc. | | | 549 | | | | 34,829 | | |
| | | 121,394 | | |
GROUND TRANSPORTATION - 0.4% | |
Norfolk Southern Corp. | | | 2,838 | | | | 643,545 | | |
Ryder System, Inc. | | | 568 | | | | 48,161 | | |
Schneider National, Inc., Class B | | | 9,441 | | | | 271,145 | | |
| | | 962,851 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 3.8% | |
Abbott Laboratories | | | 17,354 | | | | 1,891,933 | | |
Becton Dickinson and Co. | | | 5,222 | | | | 1,378,660 | | |
Boston Scientific Corp.* | | | 52,718 | | | | 2,851,517 | | |
Medtronic PLC | | | 8,761 | | | | 771,844 | | |
Stryker Corp. | | | 5,283 | | | | 1,611,791 | | |
| | | 8,505,745 | | |
HEALTH CARE PROVIDERS & SERVICES - 3.6% | |
Cigna Corp. (The) | | | 7,374 | | | | 2,069,144 | | |
CVS Health Corp. | | | 42,735 | | | | 2,954,271 | | |
Elevance Health, Inc. | | | 5,735 | | | | 2,548,003 | | |
McKesson Corp. | | | 201 | | | | 85,889 | | |
UnitedHealth Group, Inc. | | | 837 | | | | 402,296 | | |
| | | 8,059,603 | | |
HEALTH CARE REITS - 0.1% | |
Ventas, Inc. | | | 3,203 | | | | 151,406 | | |
HEALTH CARE TECHNOLOGY - 0.2% | |
Teladoc Health, Inc.* | | | 16,732 | | | | 423,654 | | |
HOTEL & RESORT REITS - 0.2% | |
Apple Hospitality REIT, Inc. | | | 1,580 | | | | 23,874 | | |
Park Hotels & Resorts, Inc. | | | 31,084 | | | | 398,497 | | |
| | | 422,371 | | |
HOTELS, RESTAURANTS & LEISURE - 1.2% | |
Boyd Gaming Corp. | | | 9,055 | | | | 628,145 | | |
Caesars Entertainment, Inc.* | | | 4,371 | | | | 222,790 | | |
Cava Group, Inc.* | | | 2,907 | | | | 119,042 | | |
McDonald's Corp. | | | 2,763 | | | | 824,507 | | |
MGM Resorts International | | | 7,940 | | | | 348,725 | | |
Travel + Leisure Co. | | | 12,254 | | | | 494,326 | | |
Yum! Brands, Inc. | | | 1,072 | | | | 148,525 | | |
| | | 2,786,060 | | |
See accompanying notes to financial statements.
32
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
HOUSEHOLD DURABLES - 1.0% | |
Lennar Corp., Class A | | | 680 | | | $ | 85,211 | | |
Taylor Morrison Home Corp.* | | | 15,690 | | | | 765,201 | | |
Toll Brothers, Inc. | | | 6,005 | | | | 474,816 | | |
TopBuild Corp.* | | | 767 | | | | 204,037 | | |
Whirlpool Corp. | | | 4,632 | | | | 689,195 | | |
| | | 2,218,460 | | |
HOUSEHOLD PRODUCTS - 2.1% | |
Kimberly-Clark Corp. | | | 14,684 | | | | 2,027,273 | | |
Procter & Gamble Co. (The) | | | 18,633 | | | | 2,827,371 | | |
| | | 4,854,644 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.3% | |
AES Corp. (The) | | | 29,084 | | | | 602,911 | | |
Brookfield Renewable Corp., Class A | | | 5,045 | | | | 159,019 | | |
| | | 761,930 | | |
INDUSTRIAL CONGLOMERATES - 1.5% | |
Honeywell International, Inc. | | | 16,232 | | | | 3,368,140 | | |
INDUSTRIAL REITS - 0.6% | |
Prologis, Inc. | | | 10,961 | | | | 1,344,147 | | |
INSURANCE - 4.9% | |
Allstate Corp. (The) | | | 13,528 | | | | 1,475,093 | | |
American Financial Group, Inc./OH | | | 805 | | | | 95,594 | | |
Chubb Ltd. | | | 634 | | | | 122,083 | | |
Everest Re Group Ltd. | | | 2,117 | | | | 723,718 | | |
Hartford Financial Services Group, Inc. (The) | | | 14,108 | | | | 1,016,058 | | |
Marsh & McLennan Cos., Inc. | | | 11,191 | | | | 2,104,803 | | |
MetLife, Inc. | | | 43,315 | | | | 2,448,597 | | |
Prudential Financial, Inc. | | | 4,309 | | | | 380,140 | | |
Reinsurance Group of America, Inc. | | | 286 | | | | 39,665 | | |
Travelers Cos., Inc. (The) | | | 13,224 | | | | 2,296,480 | | |
W R Berkley Corp. | | | 7,032 | | | | 418,826 | | |
| | | 11,121,057 | | |
INTERACTIVE MEDIA & SERVICES - 1.1% | |
Alphabet, Inc., Class A* | | | 15,980 | | | | 1,912,806 | | |
Meta Platforms, Inc., Class A* | | | 1,471 | | | | 422,148 | | |
Snap, Inc., Class A* | | | 15,928 | | | | 188,587 | | |
| | | 2,523,541 | | |
IT SERVICES - 0.2% | |
Akamai Technologies, Inc.* | | | 1,165 | | | | 104,698 | | |
Okta, Inc.* | | | 4,462 | | | | 309,440 | | |
VeriSign, Inc.* | | | 203 | | | | 45,872 | | |
| | | 460,010 | | |
LIFE SCIENCES TOOLS & SERVICES - 1.9% | |
Agilent Technologies, Inc. | | | 10,645 | | | | 1,280,061 | | |
Danaher Corp. | | | 9,471 | | | | 2,273,040 | | |
Thermo Fisher Scientific, Inc. | | | 1,425 | | | | 743,494 | | |
| | | 4,296,595 | | |
| | Shares/ Principal | | Fair Value | |
MACHINERY - 4.5% | |
Cummins, Inc. | | | 5,139 | | | $ | 1,259,877 | | |
Deere & Co. | | | 2,900 | | | | 1,175,051 | | |
Graco, Inc. | | | 4,474 | | | | 386,330 | | |
Illinois Tool Works, Inc. | | | 3,995 | | | | 999,389 | | |
Oshkosh Corp. | | | 10,760 | | | | 931,709 | | |
Otis Worldwide Corp. | | | 5,228 | | | | 465,344 | | |
Snap-on, Inc. | | | 7,001 | | | | 2,017,618 | | |
Timken Co. (The) | | | 11,416 | | | | 1,044,907 | | |
Xylem, Inc. | | | 17,165 | | | | 1,933,122 | | |
| | | 10,213,347 | | |
MEDIA - 2.1% | |
Comcast Corp., Class A | | | 62,109 | | | | 2,580,629 | | |
Fox Corp., Class A | | | 59,565 | | | | 2,025,210 | | |
Fox Corp., Class B | | | 1,857 | | | | 59,220 | | |
Liberty Media Corp.-Liberty SiriusXM, Class A* | | | 637 | | | | 20,900 | | |
| | | 4,685,959 | | |
METALS & MINING - 0.8% | |
Alcoa Corp. | | | 743 | | | | 25,210 | | |
Newmont Corp. | | | 16,910 | | | | 721,381 | | |
Reliance Steel & Aluminum Co. | | | 431 | | | | 117,055 | | |
Steel Dynamics, Inc. | | | 4,041 | | | | 440,186 | | |
United States Steel Corp. | | | 21,744 | | | | 543,817 | | |
| | | 1,847,649 | | |
MULTI-UTILITIES - 1.5% | |
CMS Energy Corp. | | | 24,120 | | | | 1,417,050 | | |
DTE Energy Co. | | | 17,892 | | | | 1,968,478 | | |
| | | 3,385,528 | | |
OFFICE REITS - 0.5% | |
Alexandria Real Estate Equities, Inc. | | | 9,294 | | | | 1,054,776 | | |
Kilroy Realty Corp. | | | 2,307 | | | | 69,418 | | |
| | | 1,124,194 | | |
OIL, GAS & CONSUMABLE FUELS - 6.9% | |
Chevron Corp. | | | 31,734 | | | | 4,993,345 | | |
ConocoPhillips | | | 26,945 | | | | 2,791,771 | | |
EOG Resources, Inc. | | | 5,182 | | | | 593,028 | | |
Exxon Mobil Corp. | | | 32,574 | | | | 3,493,562 | | |
Marathon Oil Corp. | | | 14,508 | | | | 333,974 | | |
Phillips 66 | | | 10,398 | | | | 991,761 | | |
Pioneer Natural Resources Co. | | | 2,346 | | | | 486,044 | | |
Targa Resources Corp. | | | 1,726 | | | | 131,349 | | |
Valero Energy Corp. | | | 9,209 | | | | 1,080,216 | | |
Williams Cos., Inc. (The) | | | 19,952 | | | | 651,034 | | |
| | | 15,546,084 | | |
PASSENGER AIRLINES - 0.1% | |
JetBlue Airways Corp.* | | | 17,961 | | | | 159,134 | | |
See accompanying notes to financial statements.
33
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
PHARMACEUTICALS - 4.4% | |
Bristol-Myers Squibb Co. | | | 52,872 | | | $ | 3,381,164 | | |
Johnson & Johnson | | | 21,919 | | | | 3,628,033 | | |
Merck & Co., Inc. | | | 6,196 | | | | 714,957 | | |
Pfizer, Inc. | | | 58,297 | | | | 2,138,334 | | |
| | | 9,862,488 | | |
PROFESSIONAL SERVICES - 0.2% | |
ExlService Holdings, Inc.* | | | 369 | | | | 55,741 | | |
Insperity, Inc. | | | 2,449 | | | | 291,333 | | |
| | | 347,074 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.0%† | |
Zillow Group, Inc., Class A* | | | 685 | | | | 33,702 | | |
Zillow Group, Inc., Class C* | | | 661 | | | | 33,222 | | |
| | | 66,924 | | |
RESIDENTIAL REITS - 1.1% | |
Equity Residential | | | 29,561 | | | | 1,950,139 | | |
Invitation Homes, Inc. | | | 14,502 | | | | 498,869 | | |
| | | 2,449,008 | | |
RETAIL REITS - 1.8% | |
Brixmor Property Group, Inc. | | | 34,868 | | | | 767,096 | | |
Kimco Realty Corp. | | | 56,703 | | | | 1,118,183 | | |
Regency Centers Corp. | | | 6,705 | | | | 414,168 | | |
Simon Property Group, Inc. | | | 15,326 | | | | 1,769,846 | | |
| | | 4,069,293 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 3.9% | |
Analog Devices, Inc. | | | 967 | | | | 188,381 | | |
Applied Materials, Inc. | | | 12,862 | | | | 1,859,074 | | |
Intel Corp. | | | 74,492 | | | | 2,491,012 | | |
Lam Research Corp. | | | 251 | | | | 161,358 | | |
MaxLinear, Inc.* | | | 1,939 | | | | 61,195 | | |
Micron Technology, Inc. | | | 18,823 | | | | 1,187,920 | | |
NVIDIA Corp. | | | 4,245 | | | | 1,795,720 | | |
Qorvo, Inc.* | | | 301 | | | | 30,711 | | |
QUALCOMM, Inc. | | | 6,011 | | | | 715,549 | | |
Synaptics, Inc.* | | | 1,914 | | | | 163,417 | | |
Texas Instruments, Inc. | | | 426 | | | | 76,689 | | |
| | | 8,731,026 | | |
SOFTWARE - 2.9% | |
Dropbox, Inc., Class A* | | | 19,600 | | | | 522,732 | | |
Fortinet, Inc.* | | | 1,201 | | | | 90,784 | | |
Manhattan Associates, Inc.* | | | 8,252 | | | | 1,649,410 | | |
Microsoft Corp. | | | 5,969 | | | | 2,032,683 | | |
Oracle Corp. | | | 326 | | | | 38,823 | | |
RingCentral, Inc., Class A* | | | 1,759 | | | | 57,572 | | |
Salesforce, Inc.* | | | 6,543 | | | | 1,382,274 | | |
Teradata Corp.* | | | 4,673 | | | | 249,585 | | |
Zoom Video Communications, Inc., Class A* | | | 6,138 | | | | 416,648 | | |
| | | 6,440,511 | | |
| | Shares/ Principal | | Fair Value | |
SPECIALIZED REITS - 0.6% | |
SBA Communications Corp. | | | 4,291 | | | $ | 994,482 | | |
VICI Properties, Inc. | | | 9,663 | | | | 303,708 | | |
| | | 1,298,190 | | |
SPECIALTY RETAIL - 0.9% | |
AutoNation, Inc.* | | | 2,123 | | | | 349,467 | | |
Best Buy Co., Inc. | | | 1,636 | | | | 134,070 | | |
Dick's Sporting Goods, Inc. | | | 548 | | | | 72,440 | | |
Five Below, Inc.* | | | 743 | | | | 146,029 | | |
Penske Automotive Group, Inc. | | | 2,674 | | | | 445,569 | | |
TJX Cos., Inc. (The) | | | 10,362 | | | | 878,594 | | |
| | | 2,026,169 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.7% | |
Apple, Inc. | | | 5,586 | | | | 1,083,517 | | |
Dell Technologies, Inc., Class C | | | 1,793 | | | | 97,019 | | |
Hewlett Packard Enterprise Co. | | | 129,089 | | | | 2,168,695 | | |
HP, Inc. | | | 12,904 | | | | 396,282 | | |
| | | 3,745,513 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.4% | |
Lululemon Athletica, Inc.* | | | 2,333 | | | | 883,041 | | |
Under Armour, Inc., Class C* | | | 2,226 | | | | 14,936 | | |
| | | 897,977 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.8% | |
Herc Holdings, Inc. | | | 1,717 | | | | 234,971 | | |
WW Grainger, Inc. | | | 2,027 | | | | 1,598,472 | | |
| | | 1,833,443 | | |
WIRELESS TELECOMMUNICATION SERVICES - 0.0%† | |
United States Cellular Corp.* | | | 5,494 | | | | 96,859 | | |
TOTAL COMMON STOCKS (Cost - $202,260,202) | | | | | 222,180,795 | | |
SHORT-TERM INVESTMENTS - 1.4% | |
MONEY MARKET FUNDS - 1.4% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) (Cost - $3,224,104) | | | 3,224,104 | | | | 3,224,104 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $205,484,306) | | | | $ | 225,404,899 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 196,409 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 225,601,308 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
PLC - Public Limited Company
REIT - Real Estate Investment Trust
See accompanying notes to financial statements.
34
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.5 | % | |
Short-Term Investments | | | 1.4 | % | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 16 | | | 9/15/2023 | | $ | 3,590,600 | | | $ | 108,958 | | |
See accompanying notes to financial statements.
35
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
CORPORATE BONDS AND NOTES - 98.4% | |
ADVERTISING - 0.1% | |
Advantage Sales & Marketing, Inc., 6.50%, 11/15/28 (a) | | $ | 34,000 | | | $ | 28,751 | | |
AEROSPACE & DEFENSE - 4.2% | |
Bombardier, Inc. | |
7.13%, 6/15/26 (a) | | | 115,000 | | | | 114,226 | | |
7.88%, 4/15/27 (a) | | | 275,000 | | | | 274,270 | | |
Howmet Aerospace, Inc. | |
5.90%, 2/1/27 | | | 49,000 | | | | 49,397 | | |
6.75%, 1/15/28 | | | 90,000 | | | | 93,247 | | |
Rolls-Royce PLC | |
3.63%, 10/14/25 (a) | | | 145,000 | | | | 136,986 | | |
5.75%, 10/15/27 (a) | | | 355,000 | | | | 345,996 | | |
TransDigm UK Holdings PLC, 6.88%, 5/15/26 | | | 145,000 | | | | 143,657 | | |
TransDigm, Inc. | |
6.25%, 3/15/26 (a) | | | 207,000 | | | | 205,976 | | |
5.50%, 11/15/27 | | | 373,000 | | | | 351,814 | | |
6.75%, 8/15/28 (a) | | | 335,000 | | | | 336,304 | | |
| | | | | | | 2,051,873 | | |
AGRICULTURE - 0.9% | |
Turning Point Brands, Inc., 5.63%, 2/15/26 (a) | | | 6,000 | | | | 5,476 | | |
Vector Group Ltd., 5.75%, 2/1/29 (a) | | | 520,000 | | | | 452,409 | | |
| | | | | | | 457,885 | | |
AIRLINES - 2.2% | |
American Airlines, Inc. | |
11.75%, 7/15/25 (a) | | | 165,000 | | | | 180,920 | | |
7.25%, 2/15/28 (a) | | | 291,000 | | | | 289,286 | | |
American Airlines, Inc./AAdvantage Loyalty IP Ltd., 5.75%, 4/20/29 (a) | | | 484,000 | | | | 470,021 | | |
United Airlines, Inc., 4.38%, 4/15/26 (a) | | | 91,000 | | | | 86,418 | | |
VistaJet Malta Finance PLC / Vista Management Holding, Inc., 9.50%, 6/1/28 (a) | | | 74,000 | | | | 67,988 | | |
| | | | | | | 1,094,633 | | |
APPAREL - 0.3% | |
Crocs, Inc., 4.25%, 3/15/29 (a) | | | 156,000 | | | | 132,631 | | |
AUTO MANUFACTURERS - 3.0% | |
Allison Transmission, Inc. | |
5.88%, 6/1/29 (a) | | | 105,000 | | | | 101,452 | | |
3.75%, 1/30/31 (a) | | | 46,000 | | | | 38,859 | | |
Ford Motor Co., 9.63%, 4/22/30 | | | 140,000 | | | | 162,873 | | |
Ford Motor Credit Co. LLC | |
7.35%, 11/4/27 | | | 299,000 | | | | 305,534 | | |
5.11%, 5/3/29 | | | 115,000 | | | | 106,659 | | |
7.35%, 3/6/30 | | | 276,000 | | | | 281,892 | | |
Jaguar Land Rover Automotive PLC | |
7.75%, 10/15/25 (a) | | | 55,000 | | | | 55,222 | | |
5.88%, 1/15/28 (a) | | | 275,000 | | | | 253,862 | | |
| | Shares/ Principal | | Fair Value | |
AUTO MANUFACTURERS - 3.0% (Continued) | |
Wabash National Corp., 4.50%, 10/15/28 (a) | | $ | 203,000 | | | $ | 176,025 | | |
| | | | | | | 1,482,378 | | |
AUTO PARTS & EQUIPMENT - 1.3% | |
Adient Global Holdings Ltd., 7.00%, 4/15/28 (a) | | | 60,000 | | | | 60,654 | | |
Clarios Global LP / Clarios US Finance Co., 6.75%, 5/15/28 (a) | | | 49,000 | | | | 48,829 | | |
IHO Verwaltungs GmbH | |
4.75% Cash, or 5.50% PIK, 9/15/26 (a),(b) | | | 200,000 | | | | 184,518 | | |
6.00% Cash, or 6.75% PIK, 5/15/27 (a),(b) | | | 75,000 | | | | 70,544 | | |
Titan International, Inc., 7.00%, 4/30/28 | | | 309,000 | | | | 288,898 | | |
| | | | | | | 653,443 | | |
BANKS - 0.8% | |
Freedom Mortgage Corp., 7.63%, 5/1/26 (a) | | | 83,000 | | | | 76,403 | | |
Intesa Sanpaolo SpA | |
4.20%, (US 1 Year CMT T-Note + 2.60%), 6/1/32 (a),(c) | | | 100,000 | | | | 74,504 | | |
8.25%, (US 1 Year CMT T-Note + 4.40%), 11/21/33 (a),(c) | | | 200,000 | | | | 209,970 | | |
4.95%, (US 1 Year CMT T-Note + 2.75%), 6/1/42 (a),(c) | | | 35,000 | | | | 23,034 | | |
Texas Capital Bancshares, Inc., 4.00%, (US 5 Year CMT T-Note + 3.15%), 5/6/31 (c) | | | 42,000 | | | | 30,464 | | |
| | | | | | | 414,375 | | |
BUILDING MATERIALS - 2.3% | |
Boise Cascade Co., 4.88%, 7/1/30 (a) | | | 135,000 | | | | 122,038 | | |
Builders FirstSource, Inc. | |
4.25%, 2/1/32 (a) | | | 88,000 | | | | 76,567 | | |
6.38%, 6/15/32 (a) | | | 346,000 | | | | 342,700 | | |
Eco Material Technologies, Inc., 7.88%, 1/31/27 (a) | | | 95,000 | | | | 89,909 | | |
Emerald Debt Merger Sub LLC, 6.63%, 12/15/30 (a) | | | 75,000 | | | | 74,344 | | |
Louisiana-Pacific Corp., 3.63%, 3/15/29 (a) | | | 325,000 | | | | 284,489 | | |
MIWD Holdco II LLC / MIWD Finance Corp., 5.50%, 2/1/30 (a) | | | 42,000 | | | | 34,650 | | |
Standard Industries, Inc., 4.75%, 1/15/28 (a) | | | 131,000 | | | | 121,990 | | |
| | | | | | | 1,146,687 | | |
CHEMICALS - 1.7% | |
Ashland, Inc., 3.38%, 9/1/31 (a) | | | 216,000 | | | | 171,180 | | |
Cerdia Finanz GmbH, 10.50%, 2/15/27 (a) | | | 35,000 | | | | 34,380 | | |
CVR Partners LP / CVR Nitrogen Finance Corp., 6.13%, 6/15/28 (a) | | | 134,000 | | | | 116,554 | | |
Mativ Holdings, Inc., 6.88%, 10/1/26 (a) | | | 183,000 | | | | 160,162 | | |
Nufarm Australia Ltd. / Nufarm Americas, Inc., 5.00%, 1/27/30 (a) | | | 98,000 | | | | 86,789 | | |
Rain CII Carbon LLC / CII Carbon Corp., 7.25%, 4/1/25 (a) | | | 51,000 | | | | 49,491 | | |
Rayonier AM Products, Inc., 7.63%, 1/15/26 (a) | | | 142,000 | | | | 123,610 | | |
See accompanying notes to financial statements.
36
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
CHEMICALS - 1.7% (Continued) | |
Valvoline, Inc., 3.63%, 6/15/31 (a) | | $ | 48,000 | | | $ | 39,016 | | |
WR Grace Holdings LLC, 7.38%, 3/1/31 (a) | | | 45,000 | | | | 44,099 | | |
| | | | | | | 825,281 | | |
COAL - 0.4% | |
Warrior Met Coal, Inc., 7.88%, 12/1/28 (a) | | | 205,000 | | | | 205,734 | | |
COMMERCIAL SERVICES - 5.3% | |
Adtalem Global Education, Inc., 5.50%, 3/1/28 (a) | | | 286,000 | | | | 259,545 | | |
Alta Equipment Group, Inc., 5.63%, 4/15/26 (a) | | | 83,000 | | | | 77,134 | | |
AMN Healthcare, Inc., 4.63%, 10/1/27 (a) | | | 42,000 | | | | 38,876 | | |
APX Group, Inc. | |
6.75%, 2/15/27 (a) | | | 55,000 | | | | 53,899 | | |
5.75%, 7/15/29 (a) | | | 78,000 | | | | 67,703 | | |
CoreCivic, Inc., 8.25%, 4/15/26 | | | 16,000 | | | | 16,146 | | |
CPI CG, Inc., 8.63%, 3/15/26 (a) | | | 226,000 | | | | 217,523 | | |
Garda World Security Corp., 7.75%, 2/15/28 (a) | | | 25,000 | | | | 24,815 | | |
Gartner, Inc. | |
4.50%, 7/1/28 (a) | | | 188,000 | | | | 175,633 | | |
3.63%, 6/15/29 (a) | | | 50,000 | | | | 44,022 | | |
3.75%, 10/1/30 (a) | | | 80,000 | | | | 69,683 | | |
GEO Group, Inc. (The), 10.50%, 6/30/28 | | | 116,000 | | | | 116,290 | | |
Mobius Merger Sub, Inc., 9.00%, 6/1/30 (a) | | | 28,000 | | | | 24,305 | | |
MPH Acquisition Holdings LLC, 5.50%, 9/1/28 (a) | | | 120,000 | | | | 102,290 | | |
Neptune Bidco US, Inc., 9.29%, 4/15/29 (a) | | | 190,000 | | | | 174,486 | | |
PROG Holdings, Inc., 6.00%, 11/15/29 (a) | | | 198,000 | | | | 173,592 | | |
Service Corp. International | |
5.13%, 6/1/29 | | | 70,000 | | | | 66,184 | | |
4.00%, 5/15/31 | | | 243,000 | | | | 207,031 | | |
TriNet Group, Inc., 3.50%, 3/1/29 (a) | | | 33,000 | | | | 28,687 | | |
Upbound Group, Inc., 6.38%, 2/15/29 (a) | | | 236,000 | | | | 209,450 | | |
Williams Scotsman International, Inc. | |
6.13%, 6/15/25 (a) | | | 42,000 | | | | 41,688 | | |
4.63%, 8/15/28 (a) | | | 329,000 | | | | 300,729 | | |
WW International, Inc., 4.50%, 4/15/29 (a) | | | 103,000 | | | | 60,876 | | |
ZipRecruiter, Inc., 5.00%, 1/15/30 (a) | | | 81,000 | | | | 68,967 | | |
| | | | | | | 2,619,554 | | |
COMPUTERS - 0.6% | |
KBR, Inc., 4.75%, 9/30/28 (a) | | | 128,000 | | | | 116,163 | | |
Science Applications International Corp., 4.88%, 4/1/28 (a) | | | 98,000 | | | | 91,110 | | |
Unisys Corp., 6.88%, 11/1/27 (a) | | | 148,000 | | | | 106,598 | | |
| | | | | | | 313,871 | | |
COSMETICS & PERSONAL CARE - 0.9% | |
Coty, Inc., 5.00%, 4/15/26 (a) | | | 235,000 | | | | 225,194 | | |
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 4.75%, 1/15/29 (a) | | | 210,000 | | | | 193,620 | | |
| | | | | | | 418,814 | | |
| | Shares/ Principal | | Fair Value | |
DISTRIBUTION & WHOLESALE - 0.3% | |
G-III Apparel Group Ltd., 7.88%, 8/15/25 (a) | | $ | 100,000 | | | $ | 96,760 | | |
Ritchie Bros Holdings, Inc., 6.75%, 3/15/28 (a) | | | 15,000 | | | | 15,117 | | |
Windsor Holdings III LLC, 8.50%, 6/15/30 (a) | | | 45,000 | | | | 44,892 | | |
| | | | | | | 156,769 | | |
DIVERSIFIED FINANCIAL SERVICES - 5.0% | |
AG TTMT Escrow Issuer LLC, 8.63%, 9/30/27 (a) | | | 75,000 | | | | 76,872 | | |
Burford Capital Global Finance LLC | |
6.88%, 4/15/30 (a) | | | 125,000 | | | | 113,940 | | |
9.25%, 7/1/31 (a) | | | 200,000 | | | | 198,770 | | |
Coinbase Global, Inc., 3.38%, 10/1/28 (a) | | | 289,000 | | | | 193,271 | | |
Credit Acceptance Corp., 6.63%, 3/15/26 | | | 45,000 | | | | 43,246 | | |
Enova International, Inc., 8.50%, 9/15/25 (a) | | | 395,000 | | | | 384,631 | | |
GGAM Finance Ltd. | |
7.75%, 5/15/26 (a) | | | 30,000 | | | | 30,113 | | |
8.00%, 6/15/28 (a) | | | 28,000 | | | | 28,014 | | |
Macquarie Airfinance Holdings Ltd., 8.38%, 5/1/28 (a) | | | 25,000 | | | | 25,313 | | |
Nationstar Mortgage Holdings, Inc. | |
6.00%, 1/15/27 (a) | | | 79,000 | | | | 73,493 | | |
5.50%, 8/15/28 (a) | | | 140,000 | | | | 121,933 | | |
5.75%, 11/15/31 (a) | | | 255,000 | | | | 210,488 | | |
Navient Corp. | |
6.75%, 6/15/26 | | | 72,000 | | | | 69,660 | | |
9.38%, 7/25/30 | | | 95,000 | | | | 94,492 | | |
OneMain Finance Corp. | |
7.13%, 3/15/26 | | | 223,000 | | | | 219,101 | | |
9.00%, 1/15/29 | | | 70,000 | | | | 70,595 | | |
PennyMac Financial Services, Inc., 5.38%, 10/15/25 (a) | | | 30,000 | | | | 28,350 | | |
United Wholesale Mortgage LLC | |
5.50%, 11/15/25 (a) | | | 145,000 | | | | 137,990 | | |
5.75%, 6/15/27 (a) | | | 370,000 | | | | 337,795 | | |
| | | | | | | 2,458,067 | | |
ELECTRIC - 1.7% | |
Clearway Energy Operating LLC, 4.75%, 3/15/28 (a) | | | 37,000 | | | | 34,139 | | |
NextEra Energy Operating Partners LP, 4.25%, 7/15/24 (a) | | | 50,000 | | | | 48,902 | | |
Pacific Gas and Electric Co., 6.15%, 1/15/33 | | | 30,000 | | | | 29,303 | | |
PG&E Corp., 5.25%, 7/1/30 | | | 595,000 | | | | 533,302 | | |
Talen Energy Supply LLC, 8.63%, 6/1/30 (a) | | | 90,000 | | | | 93,150 | | |
Vistra Operations Co. LLC, 5.63%, 2/15/27 (a) | | | 115,000 | | | | 110,212 | | |
| | | | | | | 849,008 | | |
ELECTRONICS - 0.2% | |
Atkore, Inc., 4.25%, 6/1/31 (a) | | | 102,000 | | | | 88,230 | | |
ENERGY-ALTERNATE SOURCES - 0.2% | |
TerraForm Power Operating LLC, 5.00%, 1/31/28 (a) | | | 100,000 | | | | 92,066 | | |
See accompanying notes to financial statements.
37
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ENGINEERING & CONSTRUCTION - 1.3% | |
AECOM, 5.13%, 3/15/27 | | $ | 190,000 | | | $ | 183,838 | | |
Arcosa, Inc., 4.38%, 4/15/29 (a) | | | 65,000 | | | | 58,240 | | |
MasTec, Inc., 6.63%, 8/15/29 (a) | | | 161,000 | | | | 145,104 | | |
TopBuild Corp. | |
3.63%, 3/15/29 (a) | | | 119,000 | | | | 103,552 | | |
4.13%, 2/15/32 (a) | | | 44,000 | | | | 37,484 | | |
VM Consolidated, Inc., 5.50%, 4/15/29 (a) | | | 75,000 | | | | 69,186 | | |
Weekley Homes LLC / Weekley Finance Corp., 4.88%, 9/15/28 (a) | | | 37,000 | | | | 33,304 | | |
| | | | | | | 630,708 | | |
ENTERTAINMENT - 1.9% | |
Affinity Interactive, 6.88%, 12/15/27 (a) | | | 37,000 | | | | 32,560 | | |
Boyne USA, Inc., 4.75%, 5/15/29 (a) | | | 82,000 | | | | 73,877 | | |
CDI Escrow Issuer, Inc., 5.75%, 4/1/30 (a) | | | 81,000 | | | | 75,598 | | |
Churchill Downs, Inc. | |
5.50%, 4/1/27 (a) | | | 55,000 | | | | 52,874 | | |
6.75%, 5/1/31 (a) | | | 396,000 | | | | 391,545 | | |
Jacobs Entertainment, Inc., 6.75%, 2/15/29 (a) | | | 45,000 | | | | 40,277 | | |
Lions Gate Capital Holdings LLC, 5.50%, 4/15/29 (a) | | | 316,000 | | | | 228,847 | | |
Midwest Gaming Borrower LLC / Midwest Gaming Finance Corp., 4.88%, 5/1/29 (a) | | | 40,000 | | | | 35,322 | | |
Scientific Games Holdings LP/Scientific Games US FinCo, Inc., 6.63%, 3/1/30 (a) | | | 15,000 | | | | 13,200 | | |
| | | | | | | 944,100 | | |
ENVIRONMENTAL CONTROL - 1.1% | |
Covanta Holding Corp., 5.00%, 9/1/30 | | | 195,000 | | | | 165,384 | | |
Enviri Corp., 5.75%, 7/31/27 (a) | | | 259,000 | | | | 225,421 | | |
GFL Environmental, Inc. | |
5.13%, 12/15/26 (a) | | | 35,000 | | | | 33,767 | | |
4.00%, 8/1/28 (a) | | | 44,000 | | | | 39,331 | | |
4.75%, 6/15/29 (a) | | | 47,000 | | | | 42,944 | | |
Tervita Corp., 11.00%, 12/1/25 (a) | | | 18,000 | | | | 19,096 | | |
| | | | | | | 525,943 | | |
FOOD - 2.2% | |
Albertsons Cos, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 6.50%, 2/15/28 (a) | | | 115,000 | | | | 115,191 | | |
Ingles Markets, Inc., 4.00%, 6/15/31 (a) | | | 76,000 | | | | 63,463 | | |
Lamb Weston Holdings, Inc. | |
4.88%, 5/15/28 (a) | | | 50,000 | | | | 47,899 | | |
4.13%, 1/31/30 (a) | | | 166,000 | | | | 148,361 | | |
4.38%, 1/31/32 (a) | | | 346,000 | | | | 309,090 | | |
Post Holdings, Inc. | |
5.63%, 1/15/28 (a) | | | 175,000 | | | | 168,168 | | |
5.50%, 12/15/29 (a) | | | 170,000 | | | | 156,871 | | |
US Foods, Inc., 4.75%, 2/15/29 (a) | | | 69,000 | | | | 63,167 | | |
| | | | | | | 1,072,210 | | |
FOREST PRODUCTS & PAPER - 0.6% | |
Domtar Corp., 6.75%, 10/1/28 (a) | | | 344,000 | | | | 292,108 | | |
| | Shares/ Principal | | Fair Value | |
GAS - 0.6% | |
AmeriGas Partners LP / AmeriGas Finance Corp. | |
5.88%, 8/20/26 | | $ | 116,000 | | | $ | 109,090 | | |
5.75%, 5/20/27 | | | 78,000 | | | | 71,691 | | |
9.38%, 6/1/28 (a) | | | 95,000 | | | | 96,484 | | |
| | | | | | | 277,265 | | |
HEALTHCARE-PRODUCTS - 0.9% | |
Embecta Corp. | |
5.00%, 2/15/30 (a) | | | 279,000 | | | | 231,648 | | |
6.75%, 2/15/30 (a) | | | 60,000 | | | | 53,770 | | |
Garden Spinco Corp., 8.63%, 7/20/30 (a) | | | 82,000 | | | | 88,116 | | |
Hologic, Inc. | |
4.63%, 2/1/28 (a) | | | 25,000 | | | | 23,514 | | |
3.25%, 2/15/29 (a) | | | 75,000 | | | | 65,619 | | |
| | | | | | | 462,667 | | |
HEALTHCARE-SERVICES - 3.9% | |
Acadia Healthcare Co., Inc., 5.50%, 7/1/28 (a) | | | 300,000 | | | | 286,905 | | |
DaVita, Inc., 4.63%, 6/1/30 (a) | | | 456,000 | | | | 391,388 | | |
Encompass Health Corp. | |
4.50%, 2/1/28 | | | 76,000 | | | | 70,694 | | |
4.63%, 4/1/31 | | | 402,000 | | | | 356,368 | | |
Fortrea Holdings, Inc., 7.50%, 7/1/30 (a) | | | 60,000 | | | | 61,414 | | |
Heartland Dental LLC / Heartland Dental Finance Corp., 10.50%, 4/30/28 (a) | | | 24,000 | | | | 23,880 | | |
Molina Healthcare, Inc., 4.38%, 6/15/28 (a) | | | 160,000 | | | | 147,555 | | |
Tenet Healthcare Corp. | |
6.13%, 10/1/28 | | | 319,000 | | | | 307,101 | | |
6.75%, 5/15/31 (a) | | | 207,000 | | | | 207,501 | | |
6.88%, 11/15/31 | | | 65,000 | | | | 64,837 | | |
| | | | | | | 1,917,643 | | |
HOME BUILDERS - 3.8% | |
Ashton Woods USA LLC / Ashton Woods Finance Co. | |
6.63%, 1/15/28 (a) | | | 37,000 | | | | 35,365 | | |
4.63%, 4/1/30 (a) | | | 28,000 | | | | 23,901 | | |
Beazer Homes USA, Inc. | |
5.88%, 10/15/27 | | | 58,000 | | | | 54,085 | | |
7.25%, 10/15/29 | | | 92,000 | | | | 89,394 | | |
Brookfield Residential Properties, Inc. / Brookfield Residential US LLC, 6.25%, 9/15/27 (a) | | | 90,000 | | | | 82,648 | | |
Century Communities, Inc., 6.75%, 6/1/27 | | | 25,000 | | | | 25,037 | | |
Empire Communities Corp., 7.00%, 12/15/25 (a) | | | 34,000 | | | | 32,130 | | |
Forestar Group, Inc., 5.00%, 3/1/28 (a) | | | 106,000 | | | | 97,175 | | |
Installed Building Products, Inc., 5.75%, 2/1/28 (a) | | | 170,000 | | | | 160,112 | | |
KB Home, 7.25%, 7/15/30 | | | 199,000 | | | | 201,512 | | |
LGI Homes, Inc., 4.00%, 7/15/29 (a) | | | 139,000 | | | | 115,581 | | |
M/I Homes, Inc., 4.95%, 2/1/28 | | | 216,000 | | | | 201,355 | | |
Shea Homes LP / Shea Homes Funding Corp., 4.75%, 4/1/29 | | | 43,000 | | | | 37,280 | | |
See accompanying notes to financial statements.
38
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
HOME BUILDERS - 3.8% (Continued) | |
Taylor Morrison Communities, Inc. | |
5.75%, 1/15/28 (a) | | $ | 246,000 | | | $ | 237,865 | | |
5.13%, 8/1/30 (a) | | | 78,000 | | | | 72,032 | | |
Thor Industries, Inc., 4.00%, 10/15/29 (a) | | | 250,000 | | | | 212,188 | | |
Tri Pointe Homes, Inc., 5.70%, 6/15/28 | | | 217,000 | | | | 209,622 | | |
| | | | | | | 1,887,282 | | |
HOME FURNISHINGS - 0.1% | |
Tempur Sealy International, Inc., 4.00%, 4/15/29 (a) | | | 66,000 | | | | 56,771 | | |
INSURANCE - 0.4% | |
Alliant Holdings Intermediate LLC / Alliant Holdings Co-Issuer, 6.75%, 4/15/28 (a) | | | 93,000 | | | | 92,800 | | |
MGIC Investment Corp., 5.25%, 8/15/28 | | | 128,000 | | | | 120,735 | | |
| | | | | | | 213,535 | | |
INTERNET - 1.7% | |
Cars.com, Inc., 6.38%, 11/1/28 (a) | | | 208,000 | | | | 191,526 | | |
Cogent Communications Group, Inc., 7.00%, 6/15/27 (a) | | | 399,000 | | | | 386,032 | | |
GrubHub Holdings, Inc., 5.50%, 7/1/27 (a) | | | 62,000 | | | | 35,578 | | |
Rakuten Group, Inc., 10.25%, 11/30/24 (a) | | | 200,000 | | | | 196,998 | | |
| | | | | | | 810,134 | | |
IRON & STEEL - 2.0% | |
ATI, Inc. | |
5.88%, 12/1/27 | | | 139,000 | | | | 134,520 | | |
5.13%, 10/1/31 | | | 41,000 | | | | 36,534 | | |
Carpenter Technology Corp., 7.63%, 3/15/30 | | | 250,000 | | | | 252,825 | | |
Commercial Metals Co. | |
4.13%, 1/15/30 | | | 28,000 | | | | 24,917 | | |
4.38%, 3/15/32 | | | 115,000 | | | | 99,383 | | |
Mineral Resources Ltd. | |
8.13%, 5/1/27 (a) | | | 135,000 | | | | 134,959 | | |
8.00%, 11/1/27 (a) | | | 75,000 | | | | 74,887 | | |
8.50%, 5/1/30 (a) | | | 210,000 | | | | 210,720 | | |
| | | | | | | 968,745 | | |
LEISURE TIME - 3.8% | |
Carnival Corp. | |
7.63%, 3/1/26 (a) | | | 464,000 | | | | 454,441 | | |
5.75%, 3/1/27 (a) | | | 35,000 | | | | 32,223 | | |
9.88%, 8/1/27 (a) | | | 116,000 | | | | 120,831 | | |
6.00%, 5/1/29 (a) | | | 135,000 | | | | 120,528 | | |
10.50%, 6/1/30 (a) | | | 236,000 | | | | 250,377 | | |
NCL Corp. Ltd., 8.38%, 2/1/28 (a) | | | 49,000 | | | | 51,199 | | |
Royal Caribbean Cruises Ltd. | |
5.50%, 8/31/26 (a) | | | 359,000 | | | | 340,356 | | |
11.63%, 8/15/27 (a) | | | 389,000 | | | | 423,058 | | |
Vista Outdoor, Inc., 4.50%, 3/15/29 (a) | | | 68,000 | | | | 55,075 | | |
| | | | | | | 1,848,088 | | |
| | Shares/ Principal | | Fair Value | |
LODGING - 1.3% | |
Hilton Domestic Operating Co., Inc. | |
4.88%, 1/15/30 | | $ | 197,000 | | | $ | 183,319 | | |
3.63%, 2/15/32 (a) | | | 180,000 | | | | 150,075 | | |
Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp., 4.88%, 4/1/27 | | | 200,000 | | | | 194,015 | | |
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.50%, 3/1/25 (a) | | | 100,000 | | | | 98,387 | | |
| | | | | | | 625,796 | | |
MACHINERY-CONSTRUCTION & MINING - 0.3% | |
BWX Technologies, Inc., 4.13%, 6/30/28 (a) | | | 125,000 | | | | 114,015 | | |
Terex Corp., 5.00%, 5/15/29 (a) | | | 53,000 | | | | 49,274 | | |
| | | | | | | 163,289 | | |
MACHINERY-DIVERSIFIED - 0.8% | |
ATS Corp., 4.13%, 12/15/28 (a) | | | 218,000 | | | | 195,113 | | |
GrafTech Global Enterprises, Inc., 9.88%, 12/15/28 (a) | | | 177,000 | | | | 175,672 | | |
| | | | | | | 370,785 | | |
MEDIA - 5.8% | |
AMC Networks, Inc., 4.25%, 2/15/29 | | | 71,000 | | | | 38,167 | | |
CCO Holdings LLC / CCO Holdings Capital Corp. | |
5.00%, 2/1/28 (a) | | | 46,000 | | | | 41,913 | | |
5.38%, 6/1/29 (a) | | | 162,000 | | | | 146,463 | | |
4.75%, 3/1/30 (a) | | | 65,000 | | | | 55,591 | | |
7.38%, 3/1/31 (a) | | | 292,000 | | | | 284,552 | | |
DIRECTV Financing LLC / DIRECTV Financing Co.-Obligor, Inc., 5.88%, 8/15/27 (a) | | | 635,000 | | | | 574,967 | | |
GCI LLC, 4.75%, 10/15/28 (a) | | | 197,000 | | | | 167,962 | | |
LCPR Senior Secured Financing DAC, 6.75%, 10/15/27 (a) | | | 55,000 | | | | 51,534 | | |
Nexstar Media, Inc., 4.75%, 11/1/28 (a) | | | 143,000 | | | | 124,084 | | |
Sinclair Television Group, Inc., 5.50%, 3/1/30 (a) | | | 199,000 | | | | 114,713 | | |
TEGNA, Inc. | |
4.63%, 3/15/28 | | | 214,000 | | | | 188,855 | | |
5.00%, 9/15/29 | | | 35,000 | | | | 30,182 | | |
Townsquare Media, Inc., 6.88%, 2/1/26 (a) | | | 102,000 | | | | 97,543 | | |
Univision Communications, Inc., 7.38%, 6/30/30 (a) | | | 90,000 | | | | 85,699 | | |
UPC Broadband Finco BV, 4.88%, 7/15/31 (a) | | | 60,000 | | | | 49,385 | | |
UPC Holding BV, 5.50%, 1/15/28 (a) | | | 25,000 | | | | 21,825 | | |
Urban One, Inc., 7.38%, 2/1/28 (a) | | | 175,000 | | | | 152,448 | | |
Virgin Media Finance PLC, 5.00%, 7/15/30 (a) | | | 400,000 | | | | 318,388 | | |
Virgin Media Secured Finance PLC, 5.50%, 5/15/29 (a) | | | 200,000 | | | | 180,914 | | |
VZ Secured Financing BV, 5.00%, 1/15/32 (a) | | | 125,000 | | | | 100,671 | | |
| | | | | | | 2,825,856 | | |
MINING - 2.9% | |
Arconic Corp., 6.13%, 2/15/28 (a) | | | 38,000 | | | | 38,472 | | |
Eldorado Gold Corp., 6.25%, 9/1/29 (a) | | | 307,000 | | | | 274,838 | | |
See accompanying notes to financial statements.
39
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
MINING - 2.9% (Continued) | |
FMG Resources August 2006 Pty Ltd. | |
5.88%, 4/15/30 (a) | | $ | 337,000 | | | $ | 321,030 | | |
6.13%, 4/15/32 (a) | | | 199,000 | | | | 189,640 | | |
Hecla Mining Co., 7.25%, 2/15/28 | | | 103,000 | | | | 102,071 | | |
New Gold, Inc., 7.50%, 7/15/27 (a) | | | 135,000 | | | | 126,060 | | |
Taseko Mines Ltd., 7.00%, 2/15/26 (a) | | | 398,000 | | | | 362,880 | | |
| | | | | | | 1,414,991 | | |
MISCELLANEOUS MANUFACTURING - 0.1% | |
Trinity Industries, Inc., 7.75%, 7/15/28 (a) | | | 40,000 | | | | 40,250 | | |
OFFICE & BUSINESS EQUIPMENT - 0.2% | |
Pitney Bowes, Inc., 7.25%, 3/15/29 (a) | | | 182,000 | | | | 119,954 | | |
OIL & GAS - 8.7% | |
Aethon United BR LP / Aethon United Finance Corp., 8.25%, 2/15/26 (a) | | | 20,000 | | | | 19,650 | | |
Ascent Resources Utica Holdings LLC / ARU Finance Corp. | |
8.25%, 12/31/28 (a) | | | 20,000 | | | | 19,667 | | |
5.88%, 6/30/29 (a) | | | 50,000 | | | | 44,636 | | |
Athabasca Oil Corp., 9.75%, 11/1/26 (a) | | | 44,000 | | | | 46,333 | | |
Baytex Energy Corp. | |
8.75%, 4/1/27 (a) | | | 67,000 | | | | 67,860 | | |
8.50%, 4/30/30 (a) | | | 105,000 | | | | 102,538 | | |
Berry Petroleum Co. LLC, 7.00%, 2/15/26 (a) | | | 180,000 | | | | 166,500 | | |
Chord Energy Corp., 6.38%, 6/1/26 (a) | | | 355,000 | | | | 351,295 | | |
Civitas Resources, Inc. | |
8.38%, 7/1/28 (a) | | | 95,000 | | | | 95,977 | | |
8.75%, 7/1/31 (a) | | | 45,000 | | | | 45,630 | | |
CNX Resources Corp., 7.25%, 3/14/27 (a) | | | 7,000 | | | | 6,927 | | |
Crescent Energy Finance LLC | |
7.25%, 5/1/26 (a) | | | 162,000 | | | | 152,038 | | |
9.25%, 2/15/28 (a) | | | 91,000 | | | | 88,292 | | |
Earthstone Energy Holdings LLC, 9.88%, 7/15/31 (a) | | | 90,000 | | | | 88,862 | | |
Encino Acquisition Partners Holdings LLC, 8.50%, 5/1/28 (a) | | | 37,000 | | | | 33,581 | | |
Energean PLC, 6.50%, 4/30/27 (a) | | | 200,000 | | | | 182,250 | | |
Harbour Energy PLC, 5.50%, 10/15/26 (a) | | | 115,000 | | | | 105,376 | | |
Ithaca Energy North Sea PLC, 9.00%, 7/15/26 (a) | | | 200,000 | | | | 185,957 | | |
MEG Energy Corp., 5.88%, 2/1/29 (a) | | | 281,000 | | | | 264,151 | | |
Noble Finance II LLC, 8.00%, 4/15/30 (a) | | | 170,000 | | | | 172,836 | | |
Northern Oil and Gas, Inc., 8.13%, 3/1/28 (a) | | | 103,000 | | | | 100,940 | | |
Parkland Corp., 4.63%, 5/1/30 (a) | | | 149,000 | | | | 129,191 | | |
PBF Holding Co. LLC / PBF Finance Corp. | |
7.25%, 6/15/25 | | | 32,000 | | | | 31,944 | | |
6.00%, 2/15/28 | | | 317,000 | | | | 296,337 | | |
PDC Energy, Inc., 5.75%, 5/15/26 | | | 205,000 | | | | 204,179 | | |
Permian Resources Operating LLC, 5.88%, 7/1/29 (a) | | | 45,000 | | | | 42,390 | | |
Petrofac Ltd., 9.75%, 11/15/26 (a) | | | 90,000 | | | | 71,325 | | |
| | Shares/ Principal | | Fair Value | |
OIL & GAS - 8.7% (Continued) | |
Precision Drilling Corp. | |
7.13%, 1/15/26 (a) | | $ | 50,000 | | | $ | 49,372 | | |
6.88%, 1/15/29 (a) | | | 14,000 | | | | 12,644 | | |
Strathcona Resources Ltd., 6.88%, 8/1/26 (a) | | | 30,000 | | | | 26,262 | | |
Sunoco LP / Sunoco Finance Corp., 4.50%, 5/15/29 | | | 110,000 | | | | 97,536 | | |
Talos Production, Inc., 12.00%, 1/15/26 | | | 111,000 | | | | 116,162 | | |
Transocean Titan Financing Ltd., 8.38%, 2/1/28 (a) | | | 45,000 | | | | 45,956 | | |
Transocean, Inc., 8.75%, 2/15/30 (a) | | | 340,000 | | | | 345,100 | | |
Valaris Ltd., 8.38%, 4/30/30 (a) | | | 204,000 | | | | 204,685 | | |
Vermilion Energy, Inc., 6.88%, 5/1/30 (a) | | | 71,000 | | | | 65,418 | | |
Vital Energy, Inc. | |
9.50%, 1/15/25 | | | 100,000 | | | | 99,250 | | |
10.13%, 1/15/28 | | | 50,000 | | | | 49,013 | | |
7.75%, 7/31/29 (a) | | | 41,000 | | | | 33,825 | | |
| | | | | | | 4,261,885 | | |
OIL & GAS SERVICES - 1.4% | |
CGG SA, 8.75%, 4/1/27 (a) | | | 150,000 | | | | 125,508 | | |
USA Compression Partners LP / USA Compression Finance Corp. | |
6.88%, 4/1/26 | | | 58,000 | | | | 56,807 | | |
6.88%, 9/1/27 | | | 163,000 | | | | 155,653 | | |
Weatherford International Ltd., 8.63%, 4/30/30 (a) | | | 364,000 | | | | 369,594 | | |
| | | | | | | 707,562 | | |
PACKAGING & CONTAINERS - 0.5% | |
LABL, Inc., 9.50%, 11/1/28 (a) | | | 40,000 | | | | 40,696 | | |
Mauser Packaging Solutions Holding Co., 7.88%, 8/15/26 (a) | | | 130,000 | | | | 128,985 | | |
TriMas Corp., 4.13%, 4/15/29 (a) | | | 110,000 | | | | 98,011 | | |
| | | | | | | 267,692 | | |
PHARMACEUTICALS - 1.5% | |
180 Medical, Inc., 3.88%, 10/15/29 (a) | | | 85,000 | | | | 74,064 | | |
Bausch Health Cos., Inc. | |
5.50%, 11/1/25 (a) | | | 60,000 | | | | 53,015 | | |
6.13%, 2/1/27 (a) | | | 215,000 | | | | 137,643 | | |
11.00%, 9/30/28 (a) | | | 50,000 | | | | 35,375 | | |
BellRing Brands, Inc., 7.00%, 3/15/30 (a) | | | 282,000 | | | | 283,762 | | |
Herbalife Nutrition Ltd. / HLF Financing, Inc., 7.88%, 9/1/25 (a) | | | 53,000 | | | | 48,226 | | |
Jazz Securities DAC, 4.38%, 1/15/29 (a) | | | 105,000 | | | | 93,702 | | |
| | | | | | | 725,787 | | |
PIPELINES - 4.2% | |
CQP Holdco LP / BIP-V Chinook Holdco LLC, 5.50%, 6/15/31 (a) | | | 135,000 | | | | 120,397 | | |
Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp. | |
5.75%, 4/1/25 | | | 100,000 | | | | 98,251 | | |
5.63%, 5/1/27 (a) | | | 30,000 | | | | 28,440 | | |
See accompanying notes to financial statements.
40
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
PIPELINES - 4.2% (Continued) | |
Delek Logistics Partners LP / Delek Logistics Finance Corp., 7.13%, 6/1/28 (a) | | $ | 224,000 | | | $ | 207,536 | | |
EQM Midstream Partners LP, 7.50%, 6/1/27 (a) | | | 94,000 | | | | 94,905 | | |
FTAI Infra Escrow Holdings LLC, 10.50%, 6/1/27 (a) | | | 248,000 | | | | 243,414 | | |
Global Partners LP / GLP Finance Corp. | |
7.00%, 8/1/27 | | | 50,000 | | | | 48,517 | | |
6.88%, 1/15/29 | | | 170,000 | | | | 157,887 | | |
Harvest Midstream I LP, 7.50%, 9/1/28 (a) | | | 25,000 | | | | 24,778 | | |
Howard Midstream Energy Partners LLC | |
6.75%, 1/15/27 (a) | | | 85,000 | | | | 80,963 | | |
8.88%, 7/15/28 (a) | | | 49,000 | | | | 49,306 | | |
New Fortress Energy, Inc. | |
6.75%, 9/15/25 (a) | | | 71,000 | | | | 66,602 | | |
6.50%, 9/30/26 (a) | | | 439,000 | | | | 392,852 | | |
NGL Energy Operating LLC / NGL Energy Finance Corp., 7.50%, 2/1/26 (a) | | | 95,000 | | | | 93,568 | | |
Summit Midstream Holdings LLC / Summit Midstream Finance Corp., 9.00%, 10/15/26 (a),(d) | | | 35,000 | | | | 33,994 | | |
Venture Global Calcasieu Pass LLC, 6.25%, 1/15/30 (a) | | | 115,000 | | | | 113,711 | | |
Venture Global LNG, Inc. | |
8.13%, 6/1/28 (a) | | | 115,000 | | | | 116,492 | | |
8.38%, 6/1/31 (a) | | | 65,000 | | | | 65,321 | | |
| | | | | | | 2,036,934 | | |
REAL ESTATE - 0.5% | |
Howard Hughes Corp. (The), 5.38%, 8/1/28 (a) | | | 95,000 | | | | 84,550 | | |
Realogy Group LLC / Realogy Co-Issuer Corp., 5.75%, 1/15/29 (a) | | | 198,000 | | | | 148,058 | | |
| | | | | | | 232,608 | | |
REITS - 3.0% | |
Apollo Commercial Real Estate Finance, Inc., 4.63%, 6/15/29 (a) | | | 87,000 | | | | 67,858 | | |
Brookfield Property REIT, Inc. / BPR Cumulus LLC / BPR Nimbus LLC / GGSI Sellco LLC, 5.75%, 5/15/26 (a) | | | 57,000 | | | | 52,228 | | |
Iron Mountain Information Management Services, Inc., 5.00%, 7/15/32 (a) | | | 45,000 | | | | 38,843 | | |
Iron Mountain, Inc. | |
4.88%, 9/15/27 (a) | | | 50,000 | | | | 47,254 | | |
7.00%, 2/15/29 (a) | | | 95,000 | | | | 95,179 | | |
5.25%, 7/15/30 (a) | | | 370,000 | | | | 332,264 | | |
5.63%, 7/15/32 (a) | | | 395,000 | | | | 353,332 | | |
Service Properties Trust | |
7.50%, 9/15/25 | | | 73,000 | | | | 71,661 | | |
5.25%, 2/15/26 | | | 194,000 | | | | 175,958 | | |
Uniti Group LP / Uniti Group Finance, Inc. / CSL Capital LLC, 10.50%, 2/15/28 (a) | | | 242,000 | | | | 240,064 | | |
| | | | | | | 1,474,641 | | |
| | Shares/ Principal | | Fair Value | |
RETAIL - 6.4% | |
1011778 BC ULC / New Red Finance, Inc. | |
3.88%, 1/15/28 (a) | | $ | 50,000 | | | $ | 45,656 | | |
4.38%, 1/15/28 (a) | | | 105,000 | | | | 96,945 | | |
4.00%, 10/15/30 (a) | | | 619,000 | | | | 529,752 | | |
Bath & Body Works, Inc., 6.88%, 11/1/35 | | | 73,000 | | | | 66,792 | | |
Beacon Roofing Supply, Inc., 4.13%, 5/15/29 (a) | | | 99,000 | | | | 87,615 | | |
BlueLinx Holdings, Inc., 6.00%, 11/15/29 (a) | | | 473,000 | | | | 413,875 | | |
Brinker International, Inc., 8.25%, 7/15/30 (a) | | | 75,000 | | | | 73,900 | | |
Evergreen Acqco 1 LP / TVI, Inc., 9.75%, 4/26/28 (a) | | | 52,000 | | | | 53,775 | | |
FirstCash, Inc. | |
4.63%, 9/1/28 (a) | | | 204,000 | | | | 181,993 | | |
5.63%, 1/1/30 (a) | | | 260,000 | | | | 234,998 | | |
GYP Holdings III Corp., 4.63%, 5/1/29 (a) | | | 126,000 | | | | 110,880 | | |
Murphy Oil USA, Inc., 3.75%, 2/15/31 (a) | | | 148,000 | | | | 124,054 | | |
Patrick Industries, Inc., 4.75%, 5/1/29 (a) | | | 301,000 | | | | 258,523 | | |
QVC, Inc. | |
4.45%, 2/15/25 | | | 152,000 | | | | 134,296 | | |
5.45%, 8/15/34 | | | 138,000 | | | | 66,552 | | |
Specialty Building Products Holdings LLC / SBP Finance Corp., 6.38%, 9/30/26 (a) | | | 40,000 | | | | 37,791 | | |
Yum! Brands, Inc. | |
4.75%, 1/15/30 (a) | | | 280,000 | | | | 262,195 | | |
3.63%, 3/15/31 | | | 100,000 | | | | 86,384 | | |
5.38%, 4/1/32 | | | 241,000 | | | | 229,032 | | |
6.88%, 11/15/37 | | | 25,000 | | | | 26,789 | | |
| | | | | | | 3,121,797 | | |
SOFTWARE - 1.5% | |
Alteryx, Inc., 8.75%, 3/15/28 (a) | | | 131,000 | | | | 128,679 | | |
Elastic NV, 4.13%, 7/15/29 (a) | | | 21,000 | | | | 18,116 | | |
Fair Isaac Corp., 4.00%, 6/15/28 (a) | | | 96,000 | | | | 88,080 | | |
MicroStrategy, Inc., 6.13%, 6/15/28 (a) | | | 141,000 | | | | 126,420 | | |
Open Text Corp. | |
6.90%, 12/1/27 (a) | | | 24,000 | | | | 24,434 | | |
3.88%, 12/1/29 (a) | | | 88,000 | | | | 73,551 | | |
PTC, Inc. | |
3.63%, 2/15/25 (a) | | | 75,000 | | | | 72,442 | | |
4.00%, 2/15/28 (a) | | | 68,000 | | | | 62,601 | | |
ROBLOX Corp., 3.88%, 5/1/30 (a) | | | 139,000 | | | | 117,181 | | |
| | | | | | | 711,504 | | |
TELECOMMUNICATIONS - 2.3% | |
C&W Senior Financing DAC, 6.88%, 9/15/27 (a) | | | 60,000 | | | | 52,350 | | |
Consolidated Communications, Inc., 6.50%, 10/1/28 (a) | | | 53,000 | | | | 41,737 | | |
Frontier Communications Holdings LLC, 8.75%, 5/15/30 (a) | | | 90,000 | | | | 87,956 | | |
Iliad Holding SASU, 7.00%, 10/15/28 (a) | | | 100,000 | | | | 92,244 | | |
Intelsat Jackson Holdings SA, 6.50%, 3/15/30 (a) | | | 86,000 | | | | 78,277 | | |
Level 3 Financing, Inc., 10.50%, 5/15/30 (a) | | | 98,000 | | | | 99,440 | | |
See accompanying notes to financial statements.
41
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
TELECOMMUNICATIONS - 2.3% (Continued) | |
Millicom International Cellular SA, 6.25%, 3/25/29 (a) | | $ | 191,700 | | | $ | 171,913 | | |
Sable International Finance Ltd., 5.75%, 9/7/27 (a) | | | 25,000 | | | | 23,374 | | |
Viasat, Inc. | |
5.63%, 4/15/27 (a) | | | 250,000 | | | | 233,415 | | |
6.50%, 7/15/28 (a) | | | 193,000 | | | | 163,567 | | |
Vodafone Group PLC | |
7.00%, (USD 5 Year Swap + 4.87%), 4/4/79 (c) | | | 64,000 | | | | 65,622 | | |
5.13%, (US 5 Year CMT T-Note + 3.07%), 6/4/81 (c) | | | 56,000 | | | | 40,652 | | |
| | | | | | | 1,150,547 | | |
TRANSPORTATION - 0.6% | |
Danaos Corp., 8.50%, 3/1/28 (a) | | | 173,000 | | | | 173,432 | | |
Rand Parent LLC, 8.50%, 2/15/30 (a) | | | 105,000 | | | | 95,050 | | |
XPO CNW, Inc., 6.70%, 5/1/34 | | | 44,000 | | | | 43,379 | | |
| | | | | | | 311,861 | | |
TRUCKING & LEASING - 0.7% | |
Fortress Transportation and Infrastructure Investors LLC | |
9.75%, 8/1/27 (a) | | | 122,000 | | | | 125,991 | | |
5.50%, 5/1/28 (a) | | | 228,000 | | | | 208,626 | | |
| | | | | | | 334,617 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $49,675,392) | | | | | 48,295,605 | | |
| | Shares/ Principal | | Fair Value | |
SHORT-TERM INVESTMENTS - 0.6% | |
MONEY MARKET FUNDS - 0.6% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (e) (Cost - $301,733) | | $ | 301,733 | | | $ | 301,733 | | |
TOTAL INVESTMENTS - 99.0% (Cost - $49,977,125) | | | | $ | 48,597,338 | | |
OTHER ASSETS LESS LIABILITIES - NET 1.0% | | | | | 475,804 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 49,073,142 | | |
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $39,044,356 or 79.6% of net assets.
(b) PIK - Pay-in-kind security.
(c) Variable rate security. The rate shown is the rate in effect at period end.
(d) Step coupon.
(e) The rate shown is the annualized seven-day yield at period end.
CMT - Treasury Constant Maturity Rate
PLC - Public Limited Company
REIT - Real Estate Investment Trust
Holdings by Asset Class | | % of Net Assets | |
Corporate Bonds and Notes | | | 98.4 | % | |
Short-Term Investments | | | 0.6 | % | |
Other Assets Less Liabilities - Net | | | 1.0 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
U.S. 2 Year Note Future | | Goldman Sachs & Co. | | | 6 | | | 9/29/2023 | | $ | 1,220,063 | | | $ | (17,992 | ) | |
U.S. Long Bond Future | | Goldman Sachs & Co. | | | 2 | | | 9/20/2023 | | | 253,813 | | | | (508 | ) | |
| | | (18,500 | ) | |
SHORT FUTURES CONTRACTS | |
U.S. 10 Year Note Future | | Goldman Sachs & Co. | | | 5 | | | 9/20/2023 | | | 561,328 | | | | 10,928 | | |
U.S. 5 Year Note Future | | Goldman Sachs & Co. | | | 7 | | | 9/29/2023 | | | 749,656 | | | | 14,806 | | |
| | | 25,734 | | |
TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | 7,234 | | |
See accompanying notes to financial statements.
42
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
CORPORATE BONDS AND NOTES - 44.0% | |
AEROSPACE & DEFENSE - 1.2% | |
Boeing Co. (The) | |
2.60%, 10/30/25 | | $ | 150,000 | | | $ | 139,500 | | |
3.45%, 11/1/28 | | | 100,000 | | | | 90,565 | | |
Lockheed Martin Corp., 5.25%, 1/15/33 | | | 100,000 | | | | 103,539 | | |
Northrop Grumman Corp., 4.75%, 6/1/43 | | | 50,000 | | | | 46,712 | | |
Raytheon Technologies Corp. | |
3.95%, 8/16/25 | | | 275,000 | | | | 269,400 | | |
4.05%, 5/4/47 | | | 50,000 | | | | 42,427 | | |
| | | | | 692,143 | | |
AGRICULTURE - 0.5% | |
BAT Capital Corp. | |
2.26%, 3/25/28 | | | 75,000 | | | | 64,202 | | |
4.76%, 9/6/49 | | | 25,000 | | | | 18,837 | | |
Cargill, Inc., 4.75%, 4/24/33 (a) | | | 125,000 | | | | 123,162 | | |
Philip Morris International, Inc. | |
5.63%, 11/17/29 | | | 25,000 | | | | 25,464 | | |
5.75%, 11/17/32 | | | 50,000 | | | | 51,204 | | |
| | | | | 282,869 | | |
AUTO MANUFACTURERS - 0.6% | |
General Motors Co., 4.00%, 4/1/25 | | | 50,000 | | | | 48,559 | | |
General Motors Financial Co., Inc. | |
4.30%, 7/13/25 | | | 125,000 | | | | 121,219 | | |
1.50%, 6/10/26 | | | 125,000 | | | | 110,428 | | |
2.35%, 1/8/31 | | | 125,000 | | | | 97,880 | | |
| | | | | 378,086 | | |
BANKS - 12.3% | |
Banco Santander SA, 2.75%, 5/28/25 | | | 200,000 | | | | 187,725 | | |
Bank of America Corp. | |
5.08%, (SOFR + 1.29%), 1/20/27 (b) | | | 210,000 | | | | 206,675 | | |
4.18%, 11/25/27 | | | 25,000 | | | | 23,743 | | |
3.42%, (3 Month Term SOFR + 1.30%), 12/20/28 (b) | | | 108,000 | | | | 99,014 | | |
5.20%, (SOFR + 1.63%), 4/25/29 (b) | | | 190,000 | | | | 187,870 | | |
4.27%, (3 Month Term SOFR + 1.57%), 7/23/29 (b) | | | 125,000 | | | | 118,565 | | |
2.88%, (3 Month Term SOFR + 1.45%), 10/22/30 (b) | | | 100,000 | | | | 86,044 | | |
2.50%, (3 Month Term SOFR + 1.25%), 2/13/31 (b) | | | 25,000 | | | | 20,919 | | |
2.59%, (SOFR + 2.15%), 4/29/31 (b) | | | 75,000 | | | | 62,955 | | |
1.90%, (SOFR + 1.53%), 7/23/31 (b) | | | 100,000 | | | | 79,605 | | |
2.97%, (SOFR + 1.33%), 2/4/33 (b) | | | 50,000 | | | | 41,661 | | |
4.57%, (SOFR + 1.83%), 4/27/33 (b) | | | 50,000 | | | | 46,993 | | |
2.48%, (US 5 Year CMT T-Note + 1.20%), 9/21/36 (b) | | | 75,000 | | | | 57,232 | | |
6.11%, 1/29/37 | | | 100,000 | | | | 105,405 | | |
Bank of New York Mellon Corp. (The) | |
4.60%, (SOFR + 1.76%), 7/26/30 (b) | | | 15,000 | | | | 14,451 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 12.3% (Continued) | |
5.83%, (SOFRINDX + 2.07%), 10/25/33 (b) | | $ | 25,000 | | | $ | 26,033 | | |
Barclays PLC, 2.85%, (SOFR + 2.71%), 5/7/26 (b) | | | 200,000 | | | | 187,284 | | |
BNP Paribas SA | |
3.38%, 1/9/25 (a) | | | 252,000 | | | | 242,036 | | |
1.32%, (SOFR + 1.00%), 1/13/27 (a),(b) | | | 225,000 | | | | 199,474 | | |
BPCE SA, 4.00%, 9/12/23 (a) | | | 250,000 | | | | 248,757 | | |
Citigroup, Inc. | |
4.60%, 3/9/26 | | | 75,000 | | | | 72,583 | | |
3.40%, 5/1/26 | | | 200,000 | | | | 190,134 | | |
4.45%, 9/29/27 | | | 125,000 | | | | 119,320 | | |
3.67%, (3 Month Term SOFR + 1.65%), 7/24/28 (b) | | | 50,000 | | | | 46,732 | | |
2.98%, (SOFR + 1.42%), 11/5/30 (b) | | | 100,000 | | | | 86,625 | | |
3.06%, (SOFR + 1.35%), 1/25/33 (b) | | | 50,000 | | | | 41,718 | | |
Comerica Bank, 2.50%, 7/23/24 | | | 300,000 | | | | 281,880 | | |
Deutsche Bank AG, 2.22%, (SOFR + 2.16%), 9/18/24 (b) | | | 150,000 | | | | 148,098 | | |
Fifth Third Bancorp, 2.38%, 1/28/25 | | | 85,000 | | | | 79,534 | | |
HSBC Holdings PLC, 1.65%, (SOFR + 1.54%), 4/18/26 (b) | | | 225,000 | | | | 207,214 | | |
Huntington Bancshares, Inc., 4.00%, 5/15/25 | | | 150,000 | | | | 143,760 | | |
ING Groep NV, 4.63%, 1/6/26 (a) | | | 225,000 | | | | 219,342 | | |
JPMorgan Chase & Co. | |
3.80%, (3 Month Term SOFR + 1.15%), 7/23/24 (b) | | | 50,000 | | | | 49,940 | | |
4.02%, (3 Month Term SOFR + 1.26%), 12/5/24 (b) | | | 125,000 | | | | 123,915 | | |
2.30%, (SOFR + 1.16%), 10/15/25 (b) | | | 150,000 | | | | 142,920 | | |
3.30%, 4/1/26 | | | 225,000 | | | | 214,293 | | |
3.96%, (3 Month Term SOFR + 1.51%), 1/29/27 (b) | | | 175,000 | | | | 168,211 | | |
3.51%, (3 Month Term SOFR + 1.21%), 1/23/29 (b) | | | 125,000 | | | | 115,510 | | |
2.96%, (3 Month Term SOFR + 2.52%), 5/13/31 (b) | | | 25,000 | | | | 21,430 | | |
2.96%, (SOFR + 1.26%), 1/25/33 (b) | | | 150,000 | | | | 126,140 | | |
4.59%, (SOFR + 1.80%), 4/26/33 (b) | | | 21,000 | | | | 20,009 | | |
M&T Bank Corp., 5.05%, (SOFR + 1.85%), 1/27/34 (b) | | | 90,000 | | | | 82,165 | | |
Macquarie Group Ltd., 1.34%, (SOFR + 1.07%), 1/12/27 (a),(b) | | | 75,000 | | | | 66,740 | | |
Morgan Stanley | |
2.72%, (SOFR + 1.15%), 7/22/25 (b) | | | 75,000 | | | | 72,315 | | |
3.63%, 1/20/27 | | | 200,000 | | | | 189,860 | | |
5.05%, (SOFR + 1.30%), 1/28/27 (b) | | | 263,000 | | | | 260,707 | | |
3.95%, 4/23/27 | | | 30,000 | | | | 28,400 | | |
5.16%, (SOFR + 1.59%), 4/20/29 (b) | | | 155,000 | | | | 153,064 | | |
4.43%, (3 Month Term SOFR + 1.89%), 1/23/30 (b) | | | 50,000 | | | | 47,568 | | |
2.70%, (SOFR + 1.14%), 1/22/31 (b) | | | 75,000 | | | | 63,771 | | |
See accompanying notes to financial statements.
43
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
BANKS - 12.3% (Continued) | |
1.79%, (SOFR + 1.03%), 2/13/32 (b) | | $ | 125,000 | | | $ | 96,879 | | |
2.48%, (SOFR + 1.36%), 9/16/36 (b) | | | 125,000 | | | | 94,812 | | |
Toronto-Dominion Bank (The), 4.46%, 6/8/32 | | | 125,000 | | | | 118,564 | | |
Truist Financial Corp., 6.05%, (SOFR + 2.05%), 6/8/27 (b) | | | 25,000 | | | | 25,003 | | |
UBS Group AG, 4.55%, 4/17/26 | | | 255,000 | | | | 245,064 | | |
US Bancorp | |
5.78%, (SOFR + 2.02%), 6/12/29 (b) | | | 70,000 | | | | 69,957 | | |
5.85%, (SOFR + 2.09%), 10/21/33 (b) | | | 50,000 | | | | 50,030 | | |
Wells Fargo & Co. | |
3.75%, 1/24/24 | | | 55,000 | | | | 54,365 | | |
3.55%, 9/29/25 | | | 125,000 | | | | 119,782 | | |
3.00%, 10/23/26 | | | 325,000 | | | | 301,577 | | |
4.30%, 7/22/27 | | | 100,000 | | | | 95,910 | | |
4.15%, 1/24/29 | | | 25,000 | | | | 23,657 | | |
4.90%, (SOFR + 2.10%), 7/25/33 (b) | | | 111,000 | | | | 106,498 | | |
Westpac Banking Corp., 4.11%, (US 5 Year CMT T-Note + 2.00%), 7/24/34 (b) | | | 75,000 | | | | 65,195 | | |
| | | | | 7,293,632 | | |
BEVERAGES - 1.3% | |
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc. | |
4.70%, 2/1/36 | | | 300,000 | | | | 291,659 | | |
4.90%, 2/1/46 | | | 108,000 | | | | 102,917 | | |
Anheuser-Busch InBev Worldwide, Inc., 8.20%, 1/15/39 | | | 25,000 | | | | 32,557 | | |
Constellation Brands, Inc. | |
3.60%, 2/15/28 | | | 100,000 | | | | 93,648 | | |
3.15%, 8/1/29 | | | 125,000 | | | | 112,646 | | |
2.25%, 8/1/31 | | | 50,000 | | | | 40,846 | | |
4.75%, 5/9/32 | | | 39,000 | | | | 37,844 | | |
Keurig Dr Pepper, Inc. | |
3.80%, 5/1/50 | | | 25,000 | | | | 19,654 | | |
4.50%, 4/15/52 | | | 75,000 | | | | 65,994 | | |
| | | | | 797,765 | | |
BIOTECHNOLOGY - 0.8% | |
Amgen, Inc. | |
3.13%, 5/1/25 | | | 175,000 | | | | 167,586 | | |
5.25%, 3/2/30 | | | 130,000 | | | | 130,204 | | |
4.20%, 3/1/33 | | | 75,000 | | | | 69,961 | | |
5.25%, 3/2/33 | | | 108,000 | | | | 108,145 | | |
| | | | | 475,896 | | |
BUILDING MATERIALS - 0.2% | |
Carrier Global Corp., 2.72%, 2/15/30 | | | 75,000 | | | | 64,453 | | |
Johnson Controls International PLC / Tyco Fire & Security Finance SCA, 4.90%, 12/1/32 | | | 25,000 | | | | 24,752 | | |
| | | | | 89,205 | | |
| | Shares/ Principal | | Fair Value | |
CHEMICALS - 0.1% | |
International Flavors & Fragrances, Inc., 1.83%, 10/15/27 (a) | | $ | 100,000 | | | $ | 84,301 | | |
COMMERCIAL SERVICES - 0.8% | |
Emory University, 2.14%, 9/1/30 | | | 160,000 | | | | 134,303 | | |
Global Payments, Inc., 2.65%, 2/15/25 | | | 75,000 | | | | 71,085 | | |
PayPal Holdings, Inc., 1.65%, 6/1/25 | | | 225,000 | | | | 210,529 | | |
S&P Global, Inc., 2.95%, 1/22/27 | | | 50,000 | | | | 46,806 | | |
| | | | | 462,723 | | |
COMPUTERS - 0.7% | |
Apple, Inc., 3.25%, 2/23/26 | | | 175,000 | | | | 168,483 | | |
Dell International LLC / EMC Corp. | |
5.85%, 7/15/25 | | | 18,000 | | | | 18,063 | | |
5.30%, 10/1/29 | | | 25,000 | | | | 24,831 | | |
Hewlett Packard Enterprise Co., 4.45%, 10/2/23 | | | 225,000 | | | | 224,343 | | |
| | | | | 435,720 | | |
COSMETICS/PERSONAL CARE - 0.1% | |
Colgate-Palmolive Co., 3.25%, 8/15/32 | | | 75,000 | | | | 68,752 | | |
DIVERSIFIED FINANCIAL SERVICES - 2.8% | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | |
4.88%, 1/16/24 | | | 175,000 | | | | 173,763 | | |
2.45%, 10/29/26 | | | 225,000 | | | | 201,003 | | |
Air Lease Corp. | |
2.30%, 2/1/25 | | | 175,000 | | | | 164,522 | | |
3.38%, 7/1/25 | | | 100,000 | | | | 94,761 | | |
2.88%, 1/15/26 | | | 75,000 | | | | 69,361 | | |
3.75%, 6/1/26 | | | 175,000 | | | | 165,312 | | |
Ally Financial, Inc., 2.20%, 11/2/28 | | | 100,000 | | | | 79,795 | | |
American Express Co. | |
2.50%, 7/30/24 | | | 35,000 | | | | 33,830 | | |
3.63%, 12/5/24 | | | 175,000 | | | | 169,966 | | |
Aviation Capital Group LLC, 1.95%, 1/30/26 (a) | | | 75,000 | | | | 66,781 | | |
Avolon Holdings Funding Ltd. | |
3.95%, 7/1/24 (a) | | | 75,000 | | | | 72,748 | | |
2.88%, 2/15/25 (a) | | | 150,000 | | | | 139,474 | | |
4.25%, 4/15/26 (a) | | | 25,000 | | | | 23,282 | | |
Capital One Financial Corp., 3.30%, 10/30/24 | | | 65,000 | | | | 62,444 | | |
Intercontinental Exchange, Inc., 3.00%, 6/15/50 | | | 50,000 | | | | 34,599 | | |
Nasdaq, Inc., 3.25%, 4/28/50 | | | 25,000 | | | | 16,852 | | |
Visa, Inc., 3.15%, 12/14/25 | | | 100,000 | | | | 95,788 | | |
| | | | | 1,664,281 | | |
ELECTRIC - 2.7% | |
Ameren Corp., 3.50%, 1/15/31 | | | 25,000 | | | | 22,303 | | |
American Electric Power Co., Inc., 2.30%, 3/1/30 | | | 50,000 | | | | 41,459 | | |
See accompanying notes to financial statements.
44
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ELECTRIC - 2.7% (Continued) | |
Avangrid, Inc., 3.20%, 4/15/25 | | $ | 50,000 | | | $ | 47,529 | | |
Berkshire Hathaway Energy Co., 6.13%, 4/1/36 | | | 74,000 | | | | 77,128 | | |
Dominion Energy, Inc. | |
3.07%, 8/15/24 (c) | | | 175,000 | | | | 169,107 | | |
3.38%, 4/1/30 | | | 50,000 | | | | 44,699 | | |
Duke Energy Carolinas LLC, 3.95%, 3/15/48 | | | 25,000 | | | | 20,337 | | |
Duquesne Light Holdings, Inc., 2.53%, 10/1/30 (a) | | | 100,000 | | | | 79,883 | | |
Entergy Corp., 2.95%, 9/1/26 | | | 175,000 | | | | 161,557 | | |
Exelon Corp., 4.05%, 4/15/30 | | | 50,000 | | | | 46,711 | | |
FirstEnergy Corp. | |
2.65%, 3/1/30 | | | 150,000 | | | | 126,506 | | |
2.25%, 9/1/30 | | | 50,000 | | | | 40,500 | | |
Korea Hydro & Nuclear Power Co. Ltd., 4.25%, 7/27/27 (a) | | | 220,000 | | | | 212,962 | | |
NextEra Energy Capital Holdings, Inc., 1.90%, 6/15/28 | | | 80,000 | | | | 68,489 | | |
NRG Energy, Inc., 3.75%, 6/15/24 (a) | | | 150,000 | | | | 144,948 | | |
Pacific Gas and Electric Co. | |
2.10%, 8/1/27 | | | 25,000 | | | | 21,349 | | |
2.50%, 2/1/31 | | | 50,000 | | | | 39,088 | | |
3.30%, 8/1/40 | | | 25,000 | | | | 16,816 | | |
3.50%, 8/1/50 | | | 50,000 | | | | 31,716 | | |
Sempra, 3.40%, 2/1/28 | | | 125,000 | | | | 115,008 | | |
Southern California Edison Co., 4.20%, 3/1/29 | | | 100,000 | | | | 95,009 | | |
| | | | | 1,623,104 | | |
ENGINEERING & CONSTRUCTION - 0.3% | |
Mexico City Airport Trust, 3.88%, 4/30/28 (a) | | | 200,000 | | | | 188,624 | | |
ENTERTAINMENT - 0.5% | |
Warnermedia Holdings, Inc. | |
4.05%, 3/15/29 | | | 200,000 | | | | 182,785 | | |
4.28%, 3/15/32 | | | 125,000 | | | | 110,877 | | |
| | | | | 293,662 | | |
ENVIRONMENTAL CONTROL - 0.5% | |
Republic Services, Inc. | |
2.50%, 8/15/24 | | | 150,000 | | | | 144,655 | | |
4.88%, 4/1/29 | | | 50,000 | | | | 49,901 | | |
Waste Connections, Inc., 4.20%, 1/15/33 | | | 42,000 | | | | 39,452 | | |
Waste Management, Inc., 4.15%, 4/15/32 | | | 50,000 | | | | 47,620 | | |
| | | | | 281,628 | | |
FOOD - 0.4% | |
Mars, Inc., 2.70%, 4/1/25 (a) | | | 50,000 | | | | 47,755 | | |
Sysco Corp. | |
4.45%, 3/15/48 | | | 25,000 | | | | 21,357 | | |
6.60%, 4/1/50 | | | 25,000 | | | | 28,470 | | |
Tyson Foods, Inc., 3.90%, 9/28/23 | | | 125,000 | | | | 124,547 | | |
| | | | | 222,129 | | |
| | Shares/ Principal | | Fair Value | |
GAS - 0.0%† | |
NiSource, Inc., 3.60%, 5/1/30 | | $ | 25,000 | | | $ | 22,507 | | |
HEALTHCARE-PRODUCTS - 0.3% | |
DH Europe Finance II SARL, 2.20%, 11/15/24 | | | 125,000 | | | | 119,693 | | |
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31 | | | 75,000 | | | | 62,505 | | |
Thermo Fisher Scientific, Inc., 1.75%, 10/15/28 | | | 25,000 | | | | 21,534 | | |
| | | | | 203,732 | | |
HEALTHCARE-SERVICES - 1.9% | |
Adventist Health System, 2.95%, 3/1/29 | | | 25,000 | | | | 21,777 | | |
Banner Health, 2.34%, 1/1/30 | | | 145,000 | | | | 123,336 | | |
Baylor Scott & White Holdings, 1.78%, 11/15/30 | | | 50,000 | | | | 39,746 | | |
CommonSpirit Health | |
3.91%, 10/1/50 | | | 110,000 | | | | 84,872 | | |
6.46%, 11/1/52 | | | 105,000 | | | | 119,609 | | |
Humana, Inc., 5.50%, 3/15/53 | | | 25,000 | | | | 24,880 | | |
Rush Obligated Group, 3.92%, 11/15/29 | | | 60,000 | | | | 55,243 | | |
Stanford Health Care, 3.31%, 8/15/30 | | | 35,000 | | | | 31,430 | | |
Sutter Health | |
2.29%, 8/15/30 | | | 25,000 | | | | 20,594 | | |
4.09%, 8/15/48 | | | 225,000 | | | | 185,739 | | |
UnitedHealth Group, Inc. | |
5.30%, 2/15/30 | | | 175,000 | | | | 179,237 | | |
5.35%, 2/15/33 | | | 125,000 | | | | 129,886 | | |
5.88%, 2/15/53 | | | 50,000 | | | | 55,352 | | |
5.05%, 4/15/53 | | | 75,000 | | | | 74,459 | | |
| | | | | 1,146,160 | | |
HOME BUILDERS - 0.1% | |
Lennar Corp., 4.75%, 11/29/27 | | | 45,000 | | | | 43,640 | | |
INSURANCE - 0.7% | |
AIA Group Ltd., 3.20%, 3/11/25 (a) | | | 200,000 | | | | 192,305 | | |
New York Life Insurance Co., 3.75%, 5/15/50 (a) | | | 50,000 | | | | 38,141 | | |
Principal Financial Group, Inc. | |
3.10%, 11/15/26 | | | 75,000 | | | | 69,206 | | |
2.13%, 6/15/30 | | | 100,000 | | | | 81,077 | | |
Willis North America, Inc., 2.95%, 9/15/29 | | | 50,000 | | | | 42,980 | | |
| | | | | 423,709 | | |
INTERNET - 0.2% | |
Amazon.com, Inc., 3.10%, 5/12/51 | | | 50,000 | | | | 37,280 | | |
Expedia Group, Inc., 2.95%, 3/15/31 | | | 14,000 | | | | 11,777 | | |
Meta Platforms, Inc., 3.85%, 8/15/32 | | | 66,000 | | | | 61,256 | | |
| | | | | 110,313 | | |
IRON & STEEL - 0.1% | |
Steel Dynamics, Inc., 2.40%, 6/15/25 | | | 30,000 | | | | 28,018 | | |
See accompanying notes to financial statements.
45
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
LODGING - 0.2% | |
Marriott International, Inc. | |
4.90%, 4/15/29 | | $ | 50,000 | | | $ | 48,629 | | |
2.85%, 4/15/31 | | | 100,000 | | | | 84,047 | | |
| | | | | 132,676 | | |
MEDIA - 0.7% | |
Comcast Corp. | |
3.95%, 10/15/25 | | | 125,000 | | | | 121,836 | | |
3.75%, 4/1/40 | | | 25,000 | | | | 21,030 | | |
Fox Corp., 4.03%, 1/25/24 | | | 75,000 | | | | 74,248 | | |
Walt Disney Co. (The), 3.70%, 9/15/24 | | | 200,000 | | | | 195,609 | | |
| | | | | 412,723 | | |
MINING - 0.7% | |
Glencore Funding LLC, 4.63%, 4/29/24 (a) | | | 250,000 | | | | 246,950 | | |
Newcrest Finance Pty Ltd., 3.25%, 5/13/30 (a) | | | 25,000 | | | | 22,040 | | |
Newmont Corp., 2.25%, 10/1/30 | | | 150,000 | | | | 122,891 | | |
| | | | | 391,881 | | |
MISCELLANEOUS MANUFACTURING - 0.2% | |
Eaton Corp., 4.15%, 3/15/33 | | | 75,000 | | | | 71,195 | | |
General Electric Co., 6.75%, 3/15/32 | | | 50,000 | | | | 56,407 | | |
| | | | | 127,602 | | |
OIL & GAS - 0.5% | |
BP Capital Markets America, Inc., 3.41%, 2/11/26 | | | 50,000 | | | | 48,029 | | |
Marathon Petroleum Corp. | |
3.63%, 9/15/24 | | | 50,000 | | | | 48,681 | | |
3.80%, 4/1/28 | | | 25,000 | | | | 23,198 | | |
Phillips 66 | |
3.85%, 4/9/25 | | | 25,000 | | | | 24,300 | | |
3.90%, 3/15/28 | | | 150,000 | | | | 142,151 | | |
| | | | | 286,359 | | |
PHARMACEUTICALS - 1.0% | |
AbbVie, Inc. | |
4.05%, 11/21/39 | | | 125,000 | | | | 108,599 | | |
4.88%, 11/14/48 | | | 25,000 | | | | 23,596 | | |
Bristol-Myers Squibb Co., 2.95%, 3/15/32 | | | 50,000 | | | | 44,168 | | |
Cigna Group (The), 4.80%, 8/15/38 | | | 75,000 | | | | 70,669 | | |
CVS Health Corp. | |
2.63%, 8/15/24 | | | 30,000 | | | | 29,011 | | |
4.78%, 3/25/38 | | | 200,000 | | | | 184,332 | | |
5.13%, 7/20/45 | | | 7,000 | | | | 6,466 | | |
Pfizer Investment Enterprises Pte Ltd., 4.75%, 5/19/33 | | | 150,000 | | | | 149,366 | | |
| | | | | 616,207 | | |
PIPELINES - 2.5% | |
Enbridge, Inc., 5.70%, 3/8/33 | | | 55,000 | | | | 55,711 | | |
Energy Transfer LP | |
4.20%, 9/15/23 | | | 175,000 | | | | 174,349 | | |
| | Shares/ Principal | | Fair Value | |
PIPELINES - 2.5% (Continued) | |
2.90%, 5/15/25 | | $ | 100,000 | | | $ | 94,743 | | |
5.25%, 4/15/29 | | | 100,000 | | | | 97,591 | | |
5.30%, 4/15/47 | | | 25,000 | | | | 21,714 | | |
Galaxy Pipeline Assets Bidco Ltd., 2.94%, 9/30/40 (d) | | | 189,970 | | | | 152,260 | | |
MPLX LP | |
4.80%, 2/15/29 | | | 50,000 | | | | 48,197 | | |
2.65%, 8/15/30 | | | 125,000 | | | | 104,524 | | |
4.50%, 4/15/38 | | | 75,000 | | | | 64,422 | | |
Sabine Pass Liquefaction LLC | |
5.63%, 3/1/25 | | | 275,000 | | | | 273,864 | | |
5.00%, 3/15/27 | | | 100,000 | | | | 98,407 | | |
Targa Resources Corp., 4.20%, 2/1/33 | | | 40,000 | | | | 35,373 | | |
Williams Cos., Inc. (The) | |
4.00%, 9/15/25 | | | 175,000 | | | | 168,899 | | |
5.65%, 3/15/33 | | | 75,000 | | | | 75,960 | | |
| | | | | 1,466,014 | | |
REITS - 2.5% | |
Agree LP, 4.80%, 10/1/32 | | | 110,000 | | | | 102,129 | | |
American Homes 4 Rent LP | |
4.90%, 2/15/29 | | | 50,000 | | | | 48,012 | | |
2.38%, 7/15/31 | | | 30,000 | | | | 23,803 | | |
American Tower Corp. | |
3.38%, 5/15/24 | | | 200,000 | | | | 195,791 | | |
2.40%, 3/15/25 | | | 125,000 | | | | 117,678 | | |
Camden Property Trust, 2.80%, 5/15/30 | | | 75,000 | | | | 65,048 | | |
Crown Castle, Inc. | |
3.15%, 7/15/23 | | | 100,000 | | | | 99,878 | | |
3.65%, 9/1/27 | | | 75,000 | | | | 70,087 | | |
CubeSmart LP, 2.50%, 2/15/32 | | | 50,000 | | | | 39,554 | | |
Essex Portfolio LP, 3.00%, 1/15/30 | | | 75,000 | | | | 64,094 | | |
Host Hotels & Resorts LP, 2.90%, 12/15/31 | | | 42,000 | | | | 33,005 | | |
Invitation Homes Operating Partnership LP, 2.30%, 11/15/28 | | | 50,000 | | | | 42,477 | | |
Kilroy Realty LP, 4.75%, 12/15/28 | | | 79,000 | | | | 69,505 | | |
NNN REIT, Inc., 3.90%, 6/15/24 | | | 45,000 | | | | 44,050 | | |
Prologis LP, 4.63%, 1/15/33 | | | 75,000 | | | | 73,192 | | |
Realty Income Corp., 4.88%, 6/1/26 | | | 75,000 | | | | 74,146 | | |
Regency Centers LP, 2.95%, 9/15/29 | | | 125,000 | | | | 107,084 | | |
Spirit Realty LP, 3.40%, 1/15/30 | | | 100,000 | | | | 84,879 | | |
UDR, Inc., 2.10%, 8/1/32 | | | 25,000 | | | | 18,970 | | |
WP Carey, Inc. | |
4.60%, 4/1/24 | | | 25,000 | | | | 24,655 | | |
4.00%, 2/1/25 | | | 30,000 | | | | 29,044 | | |
3.85%, 7/15/29 | | | 75,000 | | | | 68,010 | | |
2.40%, 2/1/31 | | | 25,000 | | | | 20,086 | | |
| | | | | 1,515,177 | | |
See accompanying notes to financial statements.
46
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
RETAIL - 1.6% | |
7-Eleven, Inc., 1.30%, 2/10/28 (a) | | $ | 100,000 | | | $ | 84,451 | | |
Alimentation Couche-Tard, Inc., 3.55%, 7/26/27 (a) | | | 50,000 | | | | 46,400 | | |
AutoNation, Inc., 1.95%, 8/1/28 | | | 25,000 | | | | 20,223 | | |
Dollar Tree, Inc., 4.00%, 5/15/25 | | | 75,000 | | | | 72,592 | | |
Home Depot, Inc. (The), 3.25%, 4/15/32 | | | 25,000 | | | | 22,448 | | |
Lowe's Cos., Inc. | |
1.70%, 9/15/28 | | | 75,000 | | | | 63,548 | | |
3.75%, 4/1/32 | | | 225,000 | | | | 203,535 | | |
5.00%, 4/15/33 | | | 75,000 | | | | 74,179 | | |
4.25%, 4/1/52 | | | 50,000 | | | | 40,745 | | |
McDonald's Corp. | |
4.60%, 9/9/32 | | | 59,000 | | | | 58,400 | | |
4.45%, 9/1/48 | | | 25,000 | | | | 22,420 | | |
Starbucks Corp. | |
3.80%, 8/15/25 | | | 150,000 | | | | 145,232 | | |
4.00%, 11/15/28 | | | 75,000 | | | | 71,906 | | |
3.00%, 2/14/32 | | | 51,000 | | | | 44,248 | | |
| | | | | 970,327 | | |
SEMICONDUCTORS - 1.1% | |
Broadcom, Inc. | |
4.15%, 4/15/32 (a) | | | 53,000 | | | | 47,985 | | |
3.42%, 4/15/33 (a) | | | 150,000 | | | | 125,066 | | |
3.47%, 4/15/34 (a) | | | 165,000 | | | | 135,279 | | |
Intel Corp., 5.20%, 2/10/33 | | | 100,000 | | | | 100,892 | | |
Micron Technology, Inc., 2.70%, 4/15/32 | | | 50,000 | | | | 39,400 | | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | |
3.40%, 5/1/30 | | | 50,000 | | | | 44,224 | | |
2.50%, 5/11/31 | | | 125,000 | | | | 101,836 | | |
2.65%, 2/15/32 | | | 75,000 | | | | 60,609 | | |
| | | | | 655,291 | | |
SOFTWARE - 1.6% | |
Fiserv, Inc. | |
2.75%, 7/1/24 | | | 150,000 | | | | 145,544 | | |
4.20%, 10/1/28 | | | 100,000 | | | | 95,753 | | |
Oracle Corp. | |
4.50%, 5/6/28 | | | 75,000 | | | | 72,943 | | |
2.95%, 4/1/30 | | | 25,000 | | | | 21,804 | | |
4.65%, 5/6/30 | | | 100,000 | | | | 96,597 | | |
2.88%, 3/25/31 | | | 225,000 | | | | 191,873 | | |
4.90%, 2/6/33 | | | 91,000 | | | | 88,297 | | |
3.60%, 4/1/40 | | | 25,000 | | | | 19,311 | | |
6.90%, 11/9/52 | | | 100,000 | | | | 111,815 | | |
VMware, Inc. | |
1.80%, 8/15/28 | | | 25,000 | | | | 20,946 | | |
2.20%, 8/15/31 | | | 75,000 | | | | 58,922 | | |
Workday, Inc., 3.80%, 4/1/32 | | | 25,000 | | | | 22,496 | | |
| | | | | 946,301 | | |
| | Shares/ Principal | | Fair Value | |
TELECOMMUNICATIONS - 1.9% | |
AT&T, Inc. | |
2.55%, 12/1/33 | | $ | 175,000 | | | $ | 137,467 | | |
4.90%, 8/15/37 | | | 50,000 | | | | 46,895 | | |
4.85%, 3/1/39 | | | 85,000 | | | | 78,072 | | |
3.50%, 6/1/41 | | | 100,000 | | | | 76,528 | | |
3.65%, 6/1/51 | | | 50,000 | | | | 36,653 | | |
3.50%, 9/15/53 | | | 25,000 | | | | 17,672 | | |
T-Mobile USA, Inc. | |
3.50%, 4/15/25 | | | 82,000 | | | | 78,822 | | |
3.88%, 4/15/30 | | | 167,000 | | | | 153,838 | | |
5.20%, 1/15/33 | | | 150,000 | | | | 148,960 | | |
Verizon Communications, Inc. | |
4.33%, 9/21/28 | | | 232,000 | | | | 223,642 | | |
4.02%, 12/3/29 | | | 25,000 | | | | 23,349 | | |
2.55%, 3/21/31 | | | 100,000 | | | | 83,430 | | |
| | | | | 1,105,328 | | |
TRANSPORTATION - 0.4% | |
Burlington Northern Santa Fe LLC, 3.25%, 6/15/27 | | | 75,000 | | | | 71,375 | | |
CSX Corp., 4.10%, 11/15/32 | | | 75,000 | | | | 70,908 | | |
FedEx Corp., 3.40%, 2/15/28 | | | 25,000 | | | | 23,263 | | |
Union Pacific Corp., 2.80%, 2/14/32 | | | 100,000 | | | | 86,244 | | |
| | | | | 251,790 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $28,211,135) | | | | | 26,190,275 | | |
AGENCY MORTGAGE BACKED SECURITIES - 41.9% | |
FEDERAL HOME LOAN MORTGAGE CORPORATION - 4.3% | |
Federal Home Loan Mortgage Corporation, 4.50%, 6/1/52 | | | 572,391 | | | | 552,887 | | |
Freddie Mac Pool | |
4.00%, 1/1/49 | | | 271,812 | | | | 260,440 | | |
4.00%, 3/1/50 | | | 427,945 | | | | 408,387 | | |
3.00%, 12/1/50 | | | 640,709 | | | | 572,649 | | |
2.50%, 9/1/51 | | | 877,950 | | | | 751,330 | | |
| | | | | 2,545,693 | | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 19.4% | |
Fannie Mae Pool | |
4.50%, 6/1/31 | | | 250,784 | | | | 248,623 | | |
4.00%, 8/1/45 | | | 754,548 | | | | 725,657 | | |
4.00%, 1/1/46 | | | 432,162 | | | | 414,264 | | |
4.50%, 7/1/48 | | | 333,134 | | | | 325,637 | | |
5.00%, 11/1/48 | | | 244,391 | | | | 243,089 | | |
2.00%, 11/1/50 | | | 984,782 | | | | 805,710 | | |
2.50%, 3/1/51 | | | 76,721 | | | | 65,645 | | |
2.50%, 9/1/51 | | | 97,042 | | | | 83,065 | | |
2.50%, 10/1/51 | | | 388,244 | | | | 332,180 | | |
2.50%, 11/1/51 | | | 227,507 | | | | 194,637 | | |
2.50%, 11/1/51 | | | 176,240 | | | | 150,768 | | |
2.50%, 2/1/52 | | | 781,411 | | | | 662,401 | | |
See accompanying notes to financial statements.
47
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 19.4% (Continued) | |
2.50%, 2/1/52 | | $ | 213,689 | | | $ | 181,231 | | |
5.00%, 11/1/52 | | | 991,240 | | | | 971,500 | | |
5.50%, 11/1/52 | | | 958,785 | | | | 965,575 | | |
6.00%, 12/1/52 | | | 949,069 | | | | 971,081 | | |
Federal National Mortgage Association | |
3.00%, 7/1/53 (e) | | | 1,000,000 | | | | 879,844 | | |
3.50%, 7/1/53 (e) | | | 1,000,000 | | | | 910,937 | | |
Freddie Mac Pool, 2.00%, 1/1/52 | | | 2,938,771 | | | | 2,399,677 | | |
| | | | | 11,531,521 | | |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 18.2% | |
Ginnie Mae | |
2.00%, 8/20/51 | | | 439,175 | | | | 363,656 | | |
2.00%, 7/20/53 (e) | | | 1,000,000 | | | | 839,375 | | |
2.50%, 7/20/53 (e) | | | 1,000,000 | | | | 865,312 | | |
5.50%, 7/20/53 (e) | | | 3,000,000 | | | | 2,987,344 | | |
Ginnie Mae II Pool | |
3.50%, 4/20/47 | | | 187,900 | | | | 176,296 | | |
3.50%, 12/20/47 | | | 232,740 | | | | 218,257 | | |
4.50%, 2/20/48 | | | 121,811 | | | | 119,442 | | |
4.50%, 5/20/48 | | | 121,981 | | | | 119,744 | | |
4.50%, 8/20/48 | | | 154,645 | | | | 151,809 | | |
5.00%, 8/20/48 | | | 32,168 | | | | 32,085 | | |
4.50%, 9/20/48 | | | 539,398 | | | | 529,505 | | |
5.00%, 10/20/48 | | | 185,671 | | | | 185,966 | | |
5.00%, 11/20/48 | | | 115,335 | | | | 115,517 | | |
5.00%, 12/20/48 | | | 60,698 | | | | 60,794 | | |
5.00%, 1/20/49 | | | 176,789 | | | | 177,069 | | |
4.00%, 2/20/49 | | | 157,861 | | | | 151,811 | | |
4.50%, 3/20/49 | | | 5,231 | | | | 5,135 | | |
5.00%, 3/20/49 | | | 84,610 | | | | 83,434 | | |
4.00%, 5/20/49 | | | 141,240 | | | | 135,092 | | |
4.50%, 10/20/49 | | | 124,904 | | | | 122,614 | | |
3.00%, 3/20/50 | | | 434,663 | | | | 391,827 | | |
2.50%, 6/20/51 | | | 105,468 | | | | 90,872 | | |
2.50%, 9/20/51 | | | 271,634 | | | | 234,063 | | |
2.50%, 9/20/51 | | | 127,438 | | | | 109,788 | | |
2.50%, 9/20/51 | | | 80,273 | | | | 69,185 | | |
2.50%, 10/20/51 | | | 206,988 | | | | 178,317 | | |
2.50%, 12/20/51 | | | 109,378 | | | | 94,235 | | |
2.50%, 1/20/52 | | | 82,593 | | | | 70,879 | | |
3.00%, 2/20/52 | | | 519,100 | | | | 464,279 | | |
4.50%, 10/20/52 | | | 975,780 | | | | 942,669 | | |
Government National Mortgage Association, 3.00%, 11/20/51 | | | 861,176 | | | | 772,964 | | |
| | | | | 10,859,335 | | |
TOTAL AGENCY MORTGAGE BACKED SECURITIES (Cost - $25,723,877) | | | | | 24,936,549 | | |
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 12.0% | |
3650R 2021-PF1 Commercial Mortgage Trust, 2.78%, 11/15/54 (f) | | $ | 150,000 | | | $ | 121,509 | | |
Arbor Realty Commercial Real Estate Notes 2022-FL1 Ltd., 6.52%, (SOFR + 1.45%), 1/15/37 (a),(b) | | | 200,000 | | | | 196,379 | | |
ASSURANT CLO LTD., 6.29%, (3 Month US Libor + 1.04%), 4/20/31 (a),(b) | | | 1,500,000 | | | | 1,483,806 | | |
Barclays Dryrock Issuance Trust, 4.72%, 2/15/29 | | | 300,000 | | | | 296,661 | | |
Benchmark 2018-B1 Mortgage Trust, 2.75%, 1/15/51 (a) | | | 100,000 | | | | 61,229 | | |
BX Trust 2021-ARIA, 6.98%, (1 Month Term SOFR + 1.76%), 10/15/36 (a),(b) | | | 150,000 | | | | 144,012 | | |
Capital One Multi-Asset Execution Trust, 4.95%, 10/15/27 | | | 200,000 | | | | 198,682 | | |
Cathedral Lake VIII Ltd., 7.87%, (3 Month US Libor + 2.62%), 1/20/35 (a),(b) | | | 150,000 | | | | 144,128 | | |
CBAM 2018-5 Ltd., 6.59%, (3 Month Term SOFR + 1.28%), 4/17/31 (a),(b) | | | 350,000 | | | | 345,839 | | |
Connecticut Avenue Securities Trust, 6.72%, (SOFR + 1.65%), 12/25/41 (a),(b) | | | 34,000 | | | | 32,730 | | |
Discover Card Execution Note Trust, 4.31%, 3/15/28 | | | 200,000 | | | | 195,523 | | |
DOLP Trust 2021-NYC, 2.96%, 5/10/41 (a) | | | 200,000 | | | | 156,544 | | |
Elmwood CLO 22 Ltd., 6.58%, (3 Month Term SOFR + 1.80%), 4/17/36 (a),(b) | | | 250,000 | | | | 249,652 | | |
Freddie Mac Multifamily Structured Pass Through Certificates, 5.72%, (SOFR + 0.68%), 2/25/33 (b) | | | 100,000 | | | | 100,154 | | |
Freddie Mac STACR REMIC Trust 2021-DNA5, 6.72%, (SOFR + 1.65%), 1/25/34 (a),(b) | | | 21,873 | | | | 21,838 | | |
Freddie Mac STACR REMIC Trust 2022-DNA1, 6.07%, (SOFR + 1.00%), 1/25/42 (a),(b) | | | 60,381 | | | | 59,335 | | |
Freddie Mac STACR REMIC Trust 2022-DNA3, 7.07%, (SOFR + 2.00%), 4/25/42 (a),(b) | | | 23,185 | | | | 23,184 | | |
Halseypoint CLO 7 Ltd., 7.51%, (3 Month Term SOFR + 2.25%), 7/20/36 (a),(b) | | | 250,000 | | | | 250,000 | | |
Hyundai Auto Receivables Trust 2023-A, 5.19%, 12/15/25 | | | 200,000 | | | | 199,219 | | |
JP Morgan Mortgage Trust 2021-6, 2.50%, 10/25/51 (a),(f) | | | 101,131 | | | | 81,047 | | |
Morgan Stanley Capital I Trust 2020-HR8, 2.04%, 7/15/53 | | | 250,000 | | | | 200,114 | | |
Morgan Stanley Capital I Trust 2020-L4, 2.70%, 2/15/53 | | | 500,000 | | | | 418,448 | | |
Nissan Auto Receivables 2023-A Owner Trust, 5.34%, 2/17/26 | | | 100,000 | | | | 99,662 | | |
PHEAA Student Loan Trust 2012-1, 5.70%, (1 Month US Libor + 0.55%), 5/25/57 (a),(b) | | | 138,746 | | | | 136,515 | | |
See accompanying notes to financial statements.
48
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 12.0% (Continued) | |
TICP CLO X Ltd., 6.25%, (3 Month US Libor + 1.00%), 4/20/31 (a),(b) | | $ | 1,550,000 | | | $ | 1,536,909 | | |
Toyota Lease Owner Trust 2023-A, 5.30%, 8/20/25 (a) | | | 200,000 | | | | 199,070 | | |
Wells Fargo Mortgage Backed Securities Trust 2019-3, 3.50%, 7/25/49 (a),(f) | | | 6,173 | | | | 5,432 | | |
World Omni Auto Receivables Trust 2023-B, 5.25%, 11/16/26 | | | 200,000 | | | | 198,763 | | |
TOTAL ASSET BACKED AND COMMERCIAL BACKED SECURITIES (Cost - $7,526,866) | | | | | 7,156,384 | | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 3.8% | |
Federal Farm Credit Banks Funding Corp. | |
2.90%, 4/12/32 | | | 290,000 | | | | 261,334 | | |
3.50%, 9/1/32 | | | 40,000 | | | | 37,444 | | |
2.85%, 3/28/34 | | | 370,000 | | | | 322,072 | | |
1.70%, 4/23/35 | | | 540,000 | | | | 401,124 | | |
Federal Home Loan Banks, 4.75%, 12/10/32 | | | 80,000 | | | | 82,014 | | |
U.S. Treasury Note, 2.63%, 2/15/29 | | | 1,270,000 | | | | 1,176,288 | | |
TOTAL U.S. TREASURY SECURITIES AND AGENCY BONDS (Cost - $2,486,763) | | | | | 2,280,276 | | |
SOVEREIGN DEBTS - 1.8% | |
Chile Government International Bond, 4.95%, 1/5/36 | | | 200,000 | | | | 197,321 | | |
Mexico Government International Bond, 3.25%, 4/16/30 | | | 290,000 | | | | 258,068 | | |
Perusahaan Penerbit SBSN Indonesia III, 4.55%, 3/29/26 | | | 520,000 | | | | 515,607 | | |
Peruvian Government International Bond, 3.23%, 7/28/21 | | | 20,000 | | | | 12,056 | | |
Romanian Government International Bond | |
3.00%, 2/27/27 (a) | | | 30,000 | | | | 27,150 | | |
2.12%, 7/16/31 | | EUR | 30,000 | | | | 24,769 | | |
2.00%, 1/28/32 (a) | | EUR | 70,000 | | | | 55,967 | | |
TOTAL SOVEREIGN DEBTS (Cost - $1,176,602) | | | | | 1,090,938 | | |
MUNICIPAL BONDS - 1.4% | |
California Statewide Communities Development Authority, 1.88%, 2/1/31 | | | 30,000 | | | | 23,503 | | |
City of Tucson, 1.46%, 7/1/28 | | | 5,000 | | | | 4,265 | | |
Metropolitan Transportation Authority | |
5.99%, 11/15/30 (d) | | | 25,000 | | | | 26,283 | | |
5.18%, 11/15/49 (d) | | | 160,000 | | | | 145,732 | | |
Municipal Improvement Corp. of Los Angeles, 2.07%, 11/1/30 | | | 95,000 | | | | 78,086 | | |
New Jersey Turnpike Authority | |
1.48%, 1/1/28 | | | 5,000 | | | | 4,333 | | |
7.10%, 1/1/41 (d) | | | 25,000 | | | | 30,456 | | |
| | Shares/ Principal | | Fair Value | |
MUNICIPAL BONDS - 1.4% (Continued) | |
San Francisco Municipal Transportation Agency, 1.30%, 3/1/28 | | $ | 25,000 | | | $ | 21,051 | | |
State of California, 7.60%, 11/1/40 | | | 175,000 | | | | 223,418 | | |
State of Illinois, 5.10%, 6/1/33 (d) | | | 265,000 | | | | 260,417 | | |
TOTAL MUNICIPAL BONDS (Cost - $897,428) | | | | | 817,544 | | |
SHORT-TERM INVESTMENTS - 4.8% | |
MONEY MARKET FUNDS - 2.7% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (g) (Cost - $1,595,115) | | | 1,595,115 | | | | 1,595,115 | | |
CERTIFICATE OF DEPOSIT - 1.7% | |
CITIB, 3.80%, 8/1/23 (Cost - $1,000,000) | | | 1,000,000 | | | | 998,619 | | |
COMMERCIAL PAPER - 0.4% | |
Bank of Montreal, 0.00%, 7/12/23 (Cost - $249,706) (h) | | | 250,000 | | | | 249,576 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $2,844,821) | | | | | 2,843,310 | | |
TOTAL INVESTMENTS BEFORE SECURITIES SOLD SHORT - 109.7% (Cost - $68,867,492) | | | | $ | 65,315,276 | | |
OTHER ASSETS LESS LIABILITIES - NET (9.7)% | | | | | (5,793,505 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 59,521,771 | | |
SECURITIES SOLD SHORT - (6.3)% | |
AGENCY MORTGAGE BACKED SECURITIES - (6.3)% | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - (3.2)% | |
Federal National Mortgage Association | |
4.00%, 7/1/53 (e) | | | (1,000,000 | ) | | | (938,281 | ) | |
5.00%, 7/1/53 (e) | | | (1,000,000 | ) | | | (980,000 | ) | |
| | | | | (1,918,281 | ) | |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - (3.1)% | |
Ginnie Mae | |
3.00%, 7/20/53 (e) | | | (1,000,000 | ) | | | (892,969 | ) | |
4.50%, 7/20/53 (e) | | | (1,000,000 | ) | | | (965,156 | ) | |
| | | | | (1,858,125 | ) | |
TOTAL SECURITIES SOLD SHORT (Proceeds - $(3,800,645)) | | | | | $(3,776,406) | | |
† Represents less than 0.05%.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $8,309,652 or 14.0% of net assets.
(b) Variable rate security. The rate shown is the rate in effect at period end.
(c) Step coupon.
(d) Sinking bond security.
(e) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
See accompanying notes to financial statements.
49
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
(f) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(g) The rate shown is the annualized seven-day yield at period end.
(h) Rate shown represents discount rate at the time of purchase.
CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
EUR - EURO
Libor - London Interbank Offer Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
Holdings by Asset Class | | % of Net Assets | |
Corporate Bonds and Notes | | | 44.0 | % | |
Agency Mortgage Backed Securities | | | 41.9 | % | |
Asset Backed and Commercial Backed Securities | | | 12.0 | % | |
Short-Term Investments | | | 4.8 | % | |
U.S. Treasury Securities and Agency Bonds | | | 3.8 | % | |
Sovereign Debts | | | 1.8 | % | |
Municipal Bonds | | | 1.4 | % | |
Other Assets Less Liabilities - Net | | | (9.7 | )% | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
ICE 3 Month SONIA Future | | Morgan Stanley | | | 1 | | | 9/17/2024 | | $ | 298,434 | | | $ | (858 | ) | |
ICE 3 Month SONIA Future | | Morgan Stanley | | | 8 | | | 12/17/2024 | | | 2,392,808 | | | | (24,267 | ) | |
U.S. 2 Year Note Future | | Morgan Stanley | | | 17 | | | 9/29/2023 | | | 3,456,844 | | | | (30,001 | ) | |
U.S. 5 Year Note Future | | Morgan Stanley | | | 31 | | | 9/29/2023 | | | 3,319,906 | | | | (29,274 | ) | |
U.S. Long Bond Future | | Morgan Stanley | | | 10 | | | 9/20/2023 | | | 1,269,062 | | | | 2,977 | | |
U.S. Ultra Bond Future | | Morgan Stanley | | | 32 | | | 9/20/2023 | | | 4,359,000 | | | | 46,014 | | |
| | | (35,409 | ) | |
SHORT FUTURES CONTRACTS | |
Euro-Bobl Future | | Morgan Stanley | | | 3 | | | 9/7/2023 | | | 378,719 | | | | 2,073 | | |
ICE 3 Month SONIA Future | | Morgan Stanley | | | 7 | | | 12/19/2023 | | | 2,092,483 | | | | 13,667 | | |
Long Gilt Future | | Morgan Stanley | | | 1 | | | 9/27/2023 | | | 121,160 | | | | 13 | | |
U.S. 10 Year Note Future | | Morgan Stanley | | | 3 | | | 9/20/2023 | | | 336,797 | | | | (188 | ) | |
U.S. 10 Year Ultra Future | | Morgan Stanley | | | 7 | | | 9/20/2023 | | | 829,063 | | | | 3,172 | | |
| | | 18,737 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | (16,672 | ) | |
INTEREST RATE SWAPTIONS WRITTEN | |
Counterparty | | Description* | | Floating Rate Index | | Exercise Rate | | Expiration Date | | Notional Amount | | Fair Value | | Premiums Received | | Unrealized Appreciation (Depreciation) | |
Tokyo Overnight JP Morgan Chase Bank | | Call - IRS SWAPTION | | Average Rate | | Receives 0.40% | | 01/05/24 | | | 23,000,000 | JPY | | $ | (1,539 | ) | | $ | (730 | ) | | $ | (809 | ) | |
JP Morgan Chase Bank | | Put - IRS SWAPTION | | SOFR | | Receives 2.91% | | 05/13/24 | | | 1,750,000 | | | | (26,922 | ) | | | (11,375 | ) | | | (15,547 | ) | |
JP Morgan Chase Bank | | Call - IRS SWAPTION | | SOFR | | Receives 2.91% | | 05/13/24 | | | 1,750,000 | | | | (3,423 | ) | | | (11,375 | ) | | | 7,952 | | |
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED DEPRECIATION ON INTEREST RATE SWAPTIONS WRITTEN | | | | | | | | | | | | $ | (31,884 | ) | | $ | (23,480 | ) | | $ | (8,404 | ) | |
* The Fund may receive or pay a variable rate.
See accompanying notes to financial statements.
50
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
INTEREST RATE SWAPS | |
Counterparty | | Payment Frequency | | Fund Receives | | Fund Pays | | Expiration Date | | Notional Amount† | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Morgan Stanley | | Annually | | SOFR- COMPOUND | | 3.500 | | 04/21/25 | | | 150,000 | | | $ | 1,399 | | | $ | (38 | ) | | $ | 1,437 | | |
Morgan Stanley | | Annually | | SOFR- COMPOUND | | 3.270 | | 05/14/25 | | | 1,140,000 | | | | 11,944 | | | | 6,957 | | | | 4,987 | | |
Morgan Stanley | | Quarterly | | 3 Month Australian Bill | | 3.500 | | 09/22/25 | | | 630,000 | AUD | | | 7,529 | | | | 6,675 | | | | 854 | | |
Morgan Stanley | | Annually | | 3.50 | | 3 Month Stockholm Interbank Offered Rate | | 09/22/25 | | | 4,880,000 | SEK | | | (4,219 | ) | | | (3,465 | ) | | | (754 | ) | |
Morgan Stanley | | Semi-Annually | | 4.250 | | Canadian Overnight Repo Rate Average | | 09/22/25 | | | 1,230,000 | CAD | | | (6,230 | ) | | | (6,710 | ) | | | 480 | | |
Morgan Stanley | | Quarterly | | 3 Month New Zealand Dollar Bank Bill Rate | | 5.000 | | 09/22/25 | | | 680,000 | NZD | | | 2,624 | | | | 1,627 | | | | 997 | | |
Morgan Stanley | | Annually | | Euro Short-Term Rate | | 3.500 | | 09/22/25 | | | 450,000 | EUR | | | 483 | | | | 505 | | | | (22 | ) | |
Morgan Stanley | | Annually | | 3.000 | | Euro Short-Term Rate | | 04/13/28 | | | 350,000 | EUR | | | (121 | ) | | | 4,779 | | | | (4,900 | ) | |
Morgan Stanley | | Annually | | 2.670 | | Euro Short-Term Rate | | 04/24/28 | | | 1,270,000 | EUR | | | 1,940 | | | | 5,014 | | | | (3,074 | ) | |
Morgan Stanley | | Quarterly | | 3 Month Euribor | | 2.850 | | 04/24/28 | | | 1,270,000 | EUR | | | (1,531 | ) | | | (4,464 | ) | | | 2,933 | | |
Morgan Stanley | | Annually | | Tokyo Overnight Average Rate | | 0.50 | | 09/20/28 | | | 182,000,000 | JPY | | | (13,366 | ) | | | (14,894 | ) | | | 1,528 | | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 2.35 | | 07/04/29 | | | 50,000 | EUR | | | 1,494 | | | | 994 | | | | 500 | | |
Morgan Stanley | | Annually | | 3.42 | | SOFR-COMPOUND | | 03/29/30 | | | 1,010,000 | | | | (14,459 | ) | | | (10 | ) | | | (14,449 | ) | |
Morgan Stanley | | Semi-Annually | | 4.00 | | 6 Month Australian Bill | | 09/20/33 | | | 690,000 | AUD | | | (14,870 | ) | | | (16,612 | ) | | | 1,742 | | |
Morgan Stanley | | Semi-Annually | | Canadian Overnight Repo Rate Average | | 3.75 | | 09/20/33 | | | 250,000 | CAD | | | (5,374 | ) | | | (3,487 | ) | | | (1,887 | ) | |
Morgan Stanley | | Annually | | 3.25 | | Sterling Overnight Index Average | | 09/20/33 | | | 30,000 | GBP | | | (3,170 | ) | | | (3,166 | ) | | | (4 | ) | |
Morgan Stanley | | Quarterly | | 4.50 | | 3 Month New Zealand Dollar Bank Bill Rate | | 09/20/33 | | | 130,000 | NZD | | | 177 | | | | 471 | | | | (294 | ) | |
Morgan Stanley | | Annually | | 3.50 | | SOFR-COMPOUND | | 09/20/33 | | | 320,000 | | | | (102 | ) | | | 1,348 | | | | (1,450 | ) | |
Morgan Stanley | | Annually | | 2.00 | | Swiss Average Rate Overnight | | 09/20/33 | | | 480,000 | CHF | | | 11,104 | | | | 2,400 | | | | 8,704 | | |
Morgan Stanley | | Annually | | 3 Month Stockholm Interbank Offered Rate | | 3.00 | | 09/20/33 | | | 3,070,000 | SEK | | | 1,194 | | | | (3,000 | ) | | | 4,194 | | |
Morgan Stanley | | Semi-Annually | | 6 Month Norway Ibor | | 3.50 | | 09/20/33 | | | 1,480,000 | NOK | | | 3,777 | | | | 1,595 | | | | 2,182 | | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 3.25 | | 09/20/33 | | | 10,000 | EUR | | | (238 | ) | | | (178 | ) | | | (60 | ) | |
Morgan Stanley | | Annually | | Tokyo Overnight Average Rate | | .75 | | 09/20/33 | | | 120,000,000 | JPY | | | (10,137 | ) | | | (10,453 | ) | | | 316 | | |
Morgan Stanley | | Semi-Annually | | 2.86 | | 6 Month Euribor | | 07/06/37 | | | 370,000 | EUR | | | 1,501 | | | | (3,442 | ) | | | 4,943 | | |
Morgan Stanley | | Semi-Annually | | 2.15 | | 6 Month Euribor | | 08/10/37 | | | 600,000 | EUR | | | (15,935 | ) | | | (20,798 | ) | | | 4,863 | | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 1.45 | | 08/11/42 | | | 1,540,000 | EUR | | | 49,842 | | | | 54,177 | | | | (4,335 | ) | |
Morgan Stanley | | Semi-Annually | | 1.05 | | 6 Month Euribor | | 08/12/47 | | | 900,000 | EUR | | | (23,596 | ) | | | (23,321 | ) | | | (275 | ) | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 1.56 | | 07/08/52 | | | 280,000 | EUR | | | 11,846 | | | | 13,097 | | | | (1,251 | ) | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 2.50 | | 09/20/53 | | | 100,000 | EUR | | | 431 | | | | 2,796 | | | | (2,365 | ) | |
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPS | | | | | | | | | | | | $ | (6,063 | ) | | $ | (11,603 | ) | | $ | 5,540 | | |
† Unless otherwise indicated, notional amount is shown in USD.
See accompanying notes to financial statements.
51
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
CREDIT DEFAULT SWAPS | |
Counterparty | | Reference Obligation/ Index | | Payment Frequency | | Buy/Sell Protection | | Fixed Rate Received | | Fixed Rate Paid | | Credit Rating* | | Expiration Date | | Notional Amount | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Morgan Stanley | | CD The Boeing Company | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB- | | 06/20/24 | | $ | 100,000 | | | $ | 565 | | | $ | 466 | | | $ | 99 | | |
Morgan Stanley | | CD General Electric Company | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB | | 06/20/26 | | | 325,000 | | | | 4,015 | | | | 2,624 | | | | 1,391 | | |
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON CREDIT DEFAULT SWAPS | | | | | | | | | | | | | | | | | | $ | 4,580 | | | $ | 3,090 | | | $ | 1,490 | | |
* Using S&P's rating of the issuer or the underlying securities of the index.
FORWARD FOREIGN CURRENCY CONTRACTS | |
Settlement Date | | Counterparty | | Currency Units to Receive | | In Exchange For | | Unrealized Appreciation (Depreciation) | |
09/19/23 | | Morgan Stanley | | | 47,752 | EUR | | | 43,303 | USD | | $ | 317 | | |
09/19/23 | | Morgan Stanley | | | 44,503 | USD | | | 49,075 | EUR | | | (326 | ) | |
09/20/23 | | Morgan Stanley | | | 168,291 | CHF | | | 187,883 | USD | | | 1,848 | | |
09/20/23 | | Morgan Stanley | | | 20,823,349 | JPY | | | 151,777 | USD | | | (5,861 | ) | |
09/20/23 | | Morgan Stanley | | | 61,425 | USD | | | 91,532 | AUD | | | 358 | | |
09/20/23 | | Morgan Stanley | | | 88,676 | USD | | | 117,964 | CAD | | | (584 | ) | |
09/20/23 | | Morgan Stanley | | | 86,537 | USD | | | 80,248 | EUR | | | (1,373 | ) | |
09/20/23 | | Morgan Stanley | | | 79,486 | USD | | | 63,398 | GBP | | | (1,131 | ) | |
09/20/23 | | Morgan Stanley | | | 57,213 | USD | | | 626,533 | NOK | | | (1,433 | ) | |
09/20/23 | | Morgan Stanley | | | 61,291 | USD | | | 100,294 | NZD | | | (133 | ) | |
09/20/23 | | Morgan Stanley | | | 64,211 | USD | | | 691,718 | SEK | | | (79 | ) | |
TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS | | | | | | | | $ | (8,397 | ) | |
AUD - Australian Dollar
CAD - Canadian Dollar
CHF - Swiss Franc
EUR - Euro
GBP - Pound Sterling
JPY - Japanese Yen
NOK - Norwegian Krone
NZD - New Zealand Dollar
SEK - Swedish Krona
USD - United States Dollar
See accompanying notes to financial statements.
52
Global Atlantic Portfolios
Statements of Assets and Liabilities
June 30, 2023 (Unaudited)
Assets: | | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
Investments in securities, at cost | | $ | 52,953,687 | | | $ | 432,373,342 | | | $ | 60,104,609 | | | $ | 123,955,716 | | |
Investments in securities, at fair value | | $ | 58,343,765 | | | $ | 574,436,324 | | | $ | 89,685,771 | | | $ | 136,867,264 | | |
Cash | | | - | | | | - | | | | - | | | | 3 | | |
Foreign cash (cost $-, $-, $- and $378,917, respectively) | | | - | | | | - | | | | - | | | | 377,793 | | |
Deposit with broker | | | - | | | | 381,430 | | | | 74,112 | | | | 123,441 | | |
Unrealized appreciation on futures contracts, net | | | - | | | | 251,555 | | | | 66,298 | | | | 171 | | |
Receivable for securities sold | | | 125,564 | | | | 5,424,465 | | | | - | | | | 1,598,379 | | |
Receivable for portfolio shares sold | | | 46,155 | | | | - | | | | - | | | | - | | |
Interest and dividends receivable | | | 1,823 | | | | 455,970 | | | | 27,956 | | | | 904,619 | | |
Prepaid expenses | | | 1,265 | | | | 11,279 | | | | 1,724 | | | | 70,700 | | |
Total Assets | | | 58,518,572 | | | | 580,961,023 | | | | 89,855,861 | | | | 139,942,370 | | |
Liabilities: | |
Due to custodian | | | - | | | | 28 | | | | - | | | | - | | |
Payable for securities purchased | | | - | | | | 5,552,230 | | | | - | | | | 1,726,128 | | |
Payable for portfolio shares redeemed | | | - | | | | 360,730 | | | | 184,741 | | | | 56,004 | | |
Accrued distribution (12b-1) fees | | | 2,445 | | | | 6,825 | | | | 4,534 | | | | 9,062 | | |
Accrued investment advisory fees | | | 10,493 | | | | 180,421 | | | | 26,597 | | | | 60,809 | | |
Administrative service fees payable | | | 6,451 | | | | 57,504 | | | | 9,234 | | | | 15,854 | | |
Accrued expenses and other liabilities | | | 6,254 | | | | 53,730 | | | | 13,082 | | | | 65,288 | | |
Total Liabilities | | | 25,643 | | | | 6,211,468 | | | | 238,188 | | | | 1,933,145 | | |
Net Assets | | $ | 58,492,929 | | | $ | 574,749,555 | | | $ | 89,617,673 | | | $ | 138,009,225 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 49,847,315 | | | $ | 427,509,279 | | | $ | 100,031,669 | | | $ | 142,475,368 | | |
Total distributable earnings (losses) | | | 8,645,614 | | | | 147,240,276 | | | | (10,413,996 | ) | | | (4,466,143 | ) | |
Net Assets | | $ | 58,492,929 | | | $ | 574,749,555 | | | $ | 89,617,673 | | | $ | 138,009,225 | | |
Class I Shares: | |
Net Assets | | $ | 46,445,642 | | | $ | 540,993,251 | | | $ | 66,960,415 | | | $ | 93,489,285 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 4,349,413 | | | | 42,766,091 | | | | 4,568,195 | | | | 9,451,641 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 10.68 | | | $ | 12.65 | | | $ | 14.66 | | | $ | 9.89 | | |
Class II Shares: | |
Net Assets | | $ | 12,047,287 | | | $ | 33,756,304 | | | $ | 22,657,258 | | | $ | 44,519,940 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 1,132,242 | | | | 2,675,516 | | | | 1,548,029 | | | | 4,511,761 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 10.64 | | | $ | 12.62 | | | $ | 14.64 | | | $ | 9.87 | | |
See accompanying notes to financial statements.
53
Global Atlantic Portfolios
Statements of Assets and Liabilities (Continued)
June 30, 2023 (Unaudited)
Assets: | | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Investments in securities, at cost | | $ | 218,190,477 | | | $ | 205,484,306 | | | $ | 49,977,125 | | | $ | 68,867,492 | | |
Investments in securities, at fair value | | $ | 252,822,244 | | | $ | 225,404,899 | | | $ | 48,597,338 | | | $ | 65,315,276 | | |
Cash | | | - | | | | - | | | | 3 | | | | - | | |
Foreign cash (cost $-, $-, $- and $4,948, respectively) | | | - | | | | - | | | | - | | | | 4,932 | | |
Deposit with broker | | | 141,845 | | | | 133,053 | | | | 11,375 | | | | 801,632 | | |
Unrealized appreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 2,523 | | |
Unrealized appreciation on futures contracts, net | | | 114,792 | | | | 108,958 | | | | 7,234 | | | | - | | |
Unrealized appreciation on swap contracts | | | - | | | | - | | | | - | | | | 7,030 | | |
Receivable for securities sold | | | 2,331,976 | | | | 2,141,225 | | | | 77,206 | | | | 5,763,489 | | |
Receivable for portfolio shares sold | | | - | | | | - | | | | - | | | | 48,981 | | |
Interest and dividends receivable | | | 94,896 | | | | 240,855 | | | | 871,468 | | | | 490,804 | | |
Prepaid expenses | | | 5,064 | | | | 4,729 | | | | 1,128 | | | | 1,353 | | |
Total Assets | | $ | 255,510,817 | | | $ | 228,033,719 | | | $ | 49,565,752 | | | $ | 72,436,020 | | |
Liabilities: | |
Investments in securities sold short, proceeds | | | - | | | | - | | | | - | | | | 3,800,645 | | |
Investments in securities sold short, at fair value | | | - | | | | - | | | | - | | | | 3,776,406 | | |
Swaptions written, at fair value (premiums received $-, $-, $- and $23,480, respectively) | | | - | | | | - | | | | - | | | | 31,884 | | |
Premiums received on open swap contracts | | | - | | | | - | | | | - | | | | 8,513 | | |
Unrealized depreciation on futures contracts, net | | | - | | | | - | | | | - | | | | 16,672 | | |
Unrealized depreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 10,920 | | |
Due to custodian | | | 12 | | | | 11 | | | | - | | | | 180 | | |
Payable for securities purchased | | | 2,274,754 | | | | 2,194,140 | | | | 446,652 | | | | 9,039,050 | | |
Payable for portfolio shares redeemed | | | 62,833 | | | | 99,702 | | | | 13,083 | | | | - | | |
Accrued distribution (12b-1) fees | | | 21,259 | | | | 1,309 | | | | 114 | | | | - | | |
Accrued investment advisory fees | | | 109,233 | | | | 81,899 | | | | 20,038 | | | | 16,622 | | |
Administrative service fees payable | | | 28,035 | | | | 23,278 | | | | 5,162 | | | | 6,398 | | |
Accrued expenses and other liabilities | | | 30,033 | | | | 32,072 | | | | 7,561 | | | | 7,604 | | |
Total Liabilities | | | 2,526,159 | | | | 2,432,411 | | | | 492,610 | | | | 12,914,249 | | |
Net Assets | | $ | 252,984,658 | | | $ | 225,601,308 | | | $ | 49,073,142 | | | $ | 59,521,771 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 278,882,931 | | | $ | 197,164,331 | | | $ | 54,931,461 | | | $ | 67,292,062 | | |
Total distributable earnings (losses) | | | (25,898,273 | ) | | | 28,436,977 | | | | (5,858,319 | ) | | | (7,770,291 | ) | |
Net Assets | | $ | 252,984,658 | | | $ | 225,601,308 | | | $ | 49,073,142 | | | $ | 59,521,771 | | |
Class I Shares: | |
Net Assets | | $ | 146,496,139 | | | $ | 219,100,413 | | | $ | 48,524,206 | | | $ | 59,521,771 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 13,509,285 | | | | 20,926,574 | | | | 5,405,153 | | | | 6,883,636 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 10.84 | | | $ | 10.47 | | | $ | 8.98 | | | $ | 8.65 | | |
Class II Shares: | |
Net Assets | | $ | 106,488,519 | | | $ | 6,500,895 | | | $ | 548,936 | | | $ | - | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 9,866,826 | | | | 620,627 | | | | 61,172 | | | | - | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 10.79 | | | $ | 10.47 | | | $ | 8.97 | | | $ | - | | |
See accompanying notes to financial statements.
54
Global Atlantic Portfolios
Statements of Operations
For the Six Months Ended June 30, 2023 (Unaudited)
| | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
Investment Income: | |
Dividend income* | | $ | 621,859 | | | $ | 4,243,353 | | | $ | 404,487 | | | $ | 1,794,848 | | |
Interest income | | | 10,642 | | | | 184,166 | | | | 36,771 | | | | 52,794 | | |
Total Investment Income | | | 632,501 | | | | 4,427,519 | | | | 441,258 | | | | 1,847,642 | | |
Expenses: | |
Investment advisory fee | | | 63,121 | | | | 1,046,461 | | | | 150,755 | | | | 411,352 | | |
Distribution fees (12b-1) - Class II Shares | | | 14,958 | | | | 39,209 | | | | 25,279 | | | | 54,435 | | |
Administrative service fees | | | 9,422 | | | | 88,111 | | | | 13,380 | | | | 22,513 | | |
Legal fees | | | 7,923 | | | | 72,977 | | | | 11,079 | | | | 18,365 | | |
Trustees fees | | | 3,368 | | | | 30,983 | | | | 4,688 | | | | 7,799 | | |
Custody fees | | | 1,410 | | | | 12,929 | | | | 6,552 | | | | 56,047 | | |
Miscellaneous expenses | | | 12,326 | | | | 113,598 | | | | 17,727 | | | | 73,009 | | |
Total Expenses | | | 112,528 | | | | 1,404,268 | | | | 229,460 | | | | 643,520 | | |
Expenses waived | | | (2,119 | ) | | | (18,488 | ) | | | (6,146 | ) | | | (70,248 | ) | |
Net Expenses | | | 110,409 | | | | 1,385,780 | | | | 223,314 | | | | 573,272 | | |
Net Investment Income | | | 522,092 | | | | 3,041,739 | | | | 217,944 | | | | 1,274,370 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | 879,337 | | | | 11,360,329 | | | | 2,827,539 | | | | (222,462 | ) | |
Futures contracts | | | - | | | | 710,019 | | | | 412,999 | | | | 143,100 | | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | 304 | | |
Foreign currency translations | | | - | | | | (2 | ) | | | - | | | | 20,069 | | |
| | | 879,337 | | | | 12,070,346 | | | | 3,240,538 | | | | (58,989 | ) | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | 3,663,776 | | | | 67,682,422 | | | | 16,545,071 | | | | 11,919,848 | | |
Futures contracts | | | - | | | | 454,853 | | | | 148,022 | | | | 55,190 | | |
Foreign currency translations | | | - | | | | 534 | | | | - | | | | (110 | ) | |
| | | 3,663,776 | | | | 68,137,809 | | | | 16,693,093 | | | | 11,974,928 | | |
Net Realized and Change in Unrealized Gain | | | 4,543,113 | | | | 80,208,155 | | | | 19,933,631 | | | | 11,915,939 | | |
Net Increase in Net Assets Resulting from Operations | | $ | 5,065,205 | | | $ | 83,249,894 | | | $ | 20,151,575 | | | $ | 13,190,309 | | |
* Foreign taxes withheld | | $ | - | | | $ | 12,241 | | | $ | 238 | | | $ | 340,562 | | |
See accompanying notes to financial statements.
55
Global Atlantic Portfolios
Statements of Operations (Continued)
For the Six Months Ended June 30, 2023 (Unaudited)
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Investment Income: | |
Dividend income* | | $ | 1,084,055 | | | $ | 2,443,071 | | | $ | - | | | $ | - | | |
Interest income | | | 79,302 | | | | 75,209 | | | | 1,798,869 | | | | 1,229,530 | | |
Total Investment Income | | | 1,163,357 | | | | 2,518,280 | | | | 1,798,869 | | | | 1,229,530 | | |
Expenses: | |
Investment advisory fee | | | 651,253 | | | | 499,046 | | | | 123,283 | | | | 102,891 | | |
Distribution fees (12b-1) - Class II Shares | | | 126,490 | | | | 7,983 | | | | 714 | | | | - | | |
Administrative service fees | | | 39,604 | | | | 36,415 | | | | 8,096 | | | | 9,938 | | |
Legal fees | | | 33,191 | | | | 30,487 | | | | 6,915 | | | | 8,429 | | |
Trustees fees | | | 14,096 | | | | 12,995 | | | | 2,950 | | | | 3,572 | | |
Custody fees | | | 11,472 | | | | 10,521 | | | | 3,084 | | | | 7,151 | | |
Miscellaneous expenses | | | 52,169 | | | | 47,793 | | | | 10,762 | | | | 14,668 | | |
Total Expenses | | | 928,275 | | | | 645,240 | | | | 155,804 | | | | 146,649 | | |
Expenses waived | | | (12,385 | ) | | | (11,350 | ) | | | (3,304 | ) | | | (6,972 | ) | |
Net Expenses | | | 915,890 | | | | 633,890 | | | | 152,500 | | | | 139,677 | | |
Net Investment Income | | | 247,467 | | | | 1,884,390 | | | | 1,646,369 | | | | 1,089,853 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | 2,422,753 | | | | 5,416,044 | | | | (1,277,310 | ) | | | (724,358 | ) | |
Short sales | | | - | | | | - | | | | - | | | | (193 | ) | |
Futures contracts | | | 264,136 | | | | 278,956 | | | | (20,680 | ) | | | (34,034 | ) | |
Swap contracts | | | - | | | | - | | | | - | | | | (57,912 | ) | |
Swaptions | | | - | | | | - | | | | - | | | | (3,177 | ) | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | (4,647 | ) | |
Foreign currency translations | | | - | | | | - | | | | - | | | | (2,233 | ) | |
| | | 2,686,889 | | | | 5,695,000 | | | | (1,297,990 | ) | | | (826,554 | ) | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | 30,232,655 | | | | 4,767,530 | | | | 1,941,011 | | | | 1,009,100 | | |
Short Sales | | | - | | | | - | | | | - | | | | (37,480 | ) | |
Futures contracts | | | 186,067 | | | | 210,988 | | | | 9,117 | | | | 91,056 | | |
Swap contracts | | | - | | | | - | | | | - | | | | (14,405 | ) | |
Swaptions | | | - | | | | - | | | | - | | | | (8,404 | ) | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | (5,288 | ) | |
Foreign currency translations | | | - | | | | - | | | | - | | | | (2,939 | ) | |
| | | 30,418,722 | | | | 4,978,518 | | | | 1,950,128 | | | | 1,031,640 | | |
Net Realized and Change in Unrealized Gain | | | 33,105,611 | | | | 10,673,518 | | | | 652,138 | | | | 205,086 | | |
Net Increase in Net Assets Resulting from Operations | | $ | 33,353,078 | | | $ | 12,557,908 | | | $ | 2,298,507 | | | $ | 1,294,939 | | |
* Foreign Taxes Withheld | | $ | - | | | $ | 631 | | | $ | - | | | $ | - | | |
See accompanying notes to financial statements.
56
Global Atlantic Portfolios
Statements of Changes in Net Assets
| | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 522,092 | | | $ | 1,213,813 | | | $ | 3,041,739 | | | $ | 6,441,495 | | |
Net realized gain (loss) | | | 879,337 | | | | 793,183 | | | | 12,070,346 | | | | (3,039,297 | ) | |
Net change in unrealized appreciation (depreciation) | | | 3,663,776 | | | | (12,157,208 | ) | | | 68,137,809 | | | | (134,645,058 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 5,065,205 | | | | (10,150,212 | ) | | | 83,249,894 | | | | (131,242,860 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (8,274,158 | ) | | | - | | | | (116,104,855 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 1,421,193 | | | | 398,375 | | | | 1,653,445 | | | | 1,200,135 | | |
Class II | | | 250,172 | | | | 1,199,359 | | | | 3,004,718 | | | | 1,564,468 | | |
Reinvestment of distributions | |
Class I | | | - | | | | 6,535,741 | | | | - | | | | 109,478,151 | | |
Class II | | | - | | | | 1,738,417 | | | | - | | | | 6,626,704 | | |
Cost of shares redeemed | |
Class I | | | (4,110,716 | ) | | | (9,079,238 | ) | | | (26,512,458 | ) | | | (65,193,764 | ) | |
Class II | | | (1,299,508 | ) | | | (2,853,910 | ) | | | (3,728,652 | ) | | | (6,776,509 | ) | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (3,738,859 | ) | | | (2,061,256 | ) | | | (25,582,947 | ) | | | 46,899,185 | | |
Total increase (decrease) in net assets | | | 1,326,346 | | | | (20,485,626 | ) | | | 57,666,947 | | | | (200,448,530 | ) | |
Net Assets: | |
Beginning of period | | | 57,166,583 | | | | 77,652,209 | | | | 517,082,608 | | | | 717,531,138 | | |
End of period | | $ | 58,492,929 | | | $ | 57,166,583 | | | $ | 574,749,555 | | | $ | 517,082,608 | | |
Share Activity: | |
Class I | |
Shares sold | | | 139,622 | | | | 34,056 | | | | 145,879 | | | | 87,681 | | |
Shares reinvested | | | - | | | | 679,391 | | | | - | | | | 9,952,559 | | |
Shares redeemed | | | (401,197 | ) | | | (796,557 | ) | | | (2,279,377 | ) | | | (4,612,976 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (261,575 | ) | | | (83,110 | ) | | | (2,133,498 | ) | | | 5,427,264 | | |
Share Activity: | |
Class II | |
Shares sold | | | 24,290 | | | | 95,487 | | | | 259,300 | | | | 111,406 | | |
Shares reinvested | | | - | | | | 181,085 | | | | - | | | | 602,976 | | |
Shares redeemed | | | (127,796 | ) | | | (245,735 | ) | | | (320,053 | ) | | | (478,269 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (103,506 | ) | | | 30,837 | | | | (60,753 | ) | | | 236,113 | | |
See accompanying notes to financial statements.
57
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 217,944 | | | $ | 371,431 | | | $ | 1,274,370 | | | $ | 3,753,828 | | |
Net realized gain (loss) | | | 3,240,538 | | | | (6,722,821 | ) | | | (58,989 | ) | | | (8,482,161 | ) | |
Net change in unrealized appreciation (depreciation) | | | 16,693,093 | | | | (29,654,794 | ) | | | 11,974,928 | | | | (21,435,867 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 20,151,575 | | | | (36,006,184 | ) | | | 13,190,309 | | | | (26,164,200 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (15,343,989 | ) | | | - | | | | (10,109,807 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 993,867 | | | | 1,165,133 | | | | 284,265 | | | | 938,711 | | |
Class II | | | 1,842,670 | | | | 2,578,210 | | | | 1,278,481 | | | | 1,126,903 | | |
Reinvestment of distributions | |
Class I | | | - | | | | 11,793,023 | | | | - | | | | 6,979,467 | | |
Class II | | | - | | | | 3,550,966 | | | | - | | | | 3,130,340 | | |
Cost of shares redeemed | |
Class I | | | (6,982,328 | ) | | | (13,335,585 | ) | | | (7,155,837 | ) | | | (11,938,368 | ) | |
Class II | | | (2,369,422 | ) | | | (3,769,685 | ) | | | (2,900,944 | ) | | | (5,135,004 | ) | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (6,515,213 | ) | | | 1,982,062 | | | | (8,494,035 | ) | | | (4,897,951 | ) | |
Total increase (decrease) in net assets | | | 13,636,362 | | | | (49,368,111 | ) | | | 4,696,274 | | | | (41,171,958 | ) | |
Net Assets: | |
Beginning of period | | | 75,981,311 | | | | 125,349,422 | | | | 133,312,951 | | | | 174,484,909 | | |
End of period | | $ | 89,617,673 | | | $ | 75,981,311 | | | $ | 138,009,225 | | | $ | 133,312,951 | | |
Share Activity: | |
Class I | |
Shares sold | | | 75,681 | | | | 77,829 | | | | 29,087 | | | | 101,754 | | |
Shares reinvested | | | - | | | | 983,572 | | | | - | | | | 858,483 | | |
Shares redeemed | | | (539,884 | ) | | | (867,484 | ) | | | (745,259 | ) | | | (1,204,122 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (464,203 | ) | | | 193,917 | | | | (716,172 | ) | | | (243,885 | ) | |
Share Activity: | |
Class II | |
Shares sold | | | 146,871 | | | | 175,354 | | | | 132,679 | | | | 119,743 | | |
Shares reinvested | | | - | | | | 296,161 | | | | - | | | | 385,036 | | |
Shares redeemed | | | (183,854 | ) | | | (252,501 | ) | | | (302,450 | ) | | | (526,345 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (36,983 | ) | | | 219,014 | | | | (169,771 | ) | | | (21,566 | ) | |
See accompanying notes to financial statements.
58
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 247,467 | | | $ | 328,902 | | | $ | 1,884,390 | | | $ | 3,955,829 | | |
Net realized gain (loss) | | | 2,686,889 | | | | (46,171,398 | ) | | | 5,695,000 | | | | 1,175,351 | | |
Net change in unrealized appreciation (depreciation) | | | 30,418,722 | | | | (48,255,555 | ) | | | 4,978,518 | | | | (28,344,072 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 33,353,078 | | | | (94,098,051 | ) | | | 12,557,908 | | | | (23,212,892 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (65,904,530 | ) | | | - | | | | (51,258,959 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 406,664 | | | | 1,565,862 | | | | 2,021,479 | | | | 1,564,086 | | |
Class II | | | 729,690 | | | | 1,517,655 | | | | 49,333 | | | | 361,860 | | |
Reinvestment of distributions | |
Class I | | | - | | | | 38,441,483 | | | | - | | | | 49,799,004 | | |
Class II | | | - | | | | 27,463,047 | | | | - | | | | 1,459,955 | | |
Cost of shares redeemed | |
Class I | | | (10,264,552 | ) | | | (21,541,667 | ) | | | (13,024,188 | ) | | | (32,942,173 | ) | |
Class II | | | (7,232,289 | ) | | | (12,073,607 | ) | | | (348,888 | ) | | | (1,204,603 | ) | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (16,360,487 | ) | | | 35,372,773 | | | | (11,302,264 | ) | | | 19,038,129 | | |
Total increase (decrease) in net assets | | | 16,992,591 | | | | (124,629,808 | ) | | | 1,255,644 | | | | (55,433,722 | ) | |
Net Assets: | |
Beginning of period | | | 235,992,067 | | | | 360,621,875 | | | | 224,345,664 | | | | 279,779,386 | | |
End of period | | $ | 252,984,658 | | | $ | 235,992,067 | | | $ | 225,601,308 | | | $ | 224,345,664 | | |
Share Activity: | |
Class I | |
Shares sold | | | 40,712 | | | | 132,285 | | | | 202,634 | | | | 137,935 | | |
Shares reinvested | | | - | | | | 4,055,009 | | | | - | | | | 5,107,590 | | |
Shares redeemed | | | (1,017,558 | ) | | | (1,697,476 | ) | | | (1,285,968 | ) | | | (2,673,760 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (976,846 | ) | | | 2,489,818 | | | | (1,083,334 | ) | | | 2,571,765 | | |
Share Activity: | |
Class II | |
Shares sold | | | 70,975 | | | | 108,585 | | | | 4,838 | | | | 29,599 | | |
Shares reinvested | | | - | | | | 2,906,142 | | | | - | | | | 149,433 | | |
Shares redeemed | | | (721,885 | ) | | | (925,028 | ) | | | (34,390 | ) | | | (98,896 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (650,910 | ) | | | 2,089,699 | | | | (29,552 | ) | | | 80,136 | | |
See accompanying notes to financial statements.
59
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 1,646,369 | | | $ | 3,002,136 | | | $ | 1,089,853 | | | $ | 1,740,669 | | |
Net realized loss | | | (1,297,990 | ) | | | (3,633,017 | ) | | | (826,554 | ) | | | (6,115,225 | ) | |
Net change in unrealized appreciation (depreciation) | | | 1,950,128 | | | | (5,489,433 | ) | | | 1,031,640 | | | | (6,534,461 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 2,298,507 | | | | (6,120,314 | ) | | | 1,294,939 | | | | (10,909,017 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (2,964,053 | ) | | | - | | | | (1,427,091 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 1,341,087 | | | | 4,900,006 | | | | 2,634,335 | | | | 3,203,890 | | |
Class II | | | 2,550 | | | | 23,448 | | | | - | | | | - | | |
Reinvestment of distributions | |
Class I | | | - | | | | 2,931,278 | | | | - | | | | 1,427,091 | | |
Class II | | | - | | | | 32,775 | | | | - | | | | - | | |
Cost of shares redeemed | |
Class I | | | (4,443,684 | ) | | | (13,719,094 | ) | | | (5,458,376 | ) | | | (11,605,222 | ) | |
Class II | | | (69,856 | ) | | | (150,761 | ) | | | - | | | | - | | |
Net decrease in net assets from share transactions of beneficial interest | | | (3,169,903 | ) | | | (5,982,348 | ) | | | (2,824,041 | ) | | | (6,974,241 | ) | |
Total decrease in net assets | | | (871,396 | ) | | | (15,066,715 | ) | | | (1,529,102 | ) | | | (19,310,349 | ) | |
Net Assets: | |
Beginning of period | | | 49,944,538 | | | | 65,011,253 | | | | 61,050,873 | | | | 80,361,222 | | |
End of period | | $ | 49,073,142 | | | $ | 49,944,538 | | | $ | 59,521,771 | | | $ | 61,050,873 | | |
Share Activity: | |
Class I | |
Shares sold | | | 150,049 | | | | 529,301 | | | | 303,231 | | | | 356,607 | | |
Shares reinvested | | | - | | | | 346,078 | | | | - | | | | 174,248 | | |
Shares redeemed | | | (503,943 | ) | | | (1,502,116 | ) | | | (629,053 | ) | | | (1,297,997 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (353,894 | ) | | | (626,737 | ) | | | (325,822 | ) | | | (767,142 | ) | |
Share Activity: | |
Class II | |
Shares sold | | | 288 | | | | 2,575 | | | | - | | | | - | | |
Shares reinvested | | | - | | | | 3,865 | | | | - | | | | - | | |
Shares redeemed | | | (7,919 | ) | | | (16,442 | ) | | | - | | | | - | | |
Net decrease in shares of beneficial interest outstanding | | | (7,631 | ) | | | (10,002 | ) | | | - | | | | - | | |
See accompanying notes to financial statements.
60
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.78 | | | $ | 13.17 | | | $ | 12.45 | | | $ | 11.42 | | | $ | 9.62 | | | $ | 10.19 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.10 | | | | 0.22 | | | | 0.20 | | | | 0.19 | | | | 0.23 | | | | 0.21 | | |
Net realized and unrealized gain (loss) (c) | | | 0.80 | | | | (2.01 | ) | | | 1.20 | | | | 1.40 | | | | 1.79 | | | | (0.73 | ) | |
Total income (loss) from investment operations | | | 0.90 | | | | (1.79 | ) | | | 1.40 | | | | 1.59 | | | | 2.02 | | | | (0.52 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.23 | ) | | | (0.23 | ) | | | (0.27 | ) | | | (0.22 | ) | | | (0.05 | ) | |
Net realized gains | | | - | | | | (1.37 | ) | | | (0.45 | ) | | | (0.29 | ) | | | - | | | | (0.00 | ) (d) | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.60 | ) | | | (0.68 | ) | | | (0.56 | ) | | | (0.22 | ) | | | (0.05 | ) | |
Net asset value, end of period | | $ | 10.68 | | | $ | 9.78 | | | $ | 13.17 | | | $ | 12.45 | | | $ | 11.42 | | | $ | 9.62 | | |
Total return (e) | | | 9.20 | % | | | (13.42 | )% | | | 11.33 | % | | | 14.46 | % | | | 21.09 | % | | | (5.14 | )% (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 46,446 | | | $ | 45,106 | | | $ | 61,826 | | | $ | 64,791 | | | $ | 66,410 | | | $ | 63,462 | | |
Ratio of net expenses to average net assets (g) | | | 0.33 | % (h) | | | 0.33 | % | | | 0.31 | % | | | 0.31 | % | | | 0.31 | % | | | 0.31 | % | |
Ratio of gross expenses to average net assets (g,i) | | | 0.34 | % (h) | | | 0.33 | % | | | 0.32 | % | | | 0.33 | % | | | 0.34 | % | | | 0.32 | % | |
Ratio of net investment income to average net assets (b,g) | | | 1.88 | % (h) | | | 1.91 | % | | | 1.52 | % | | | 1.69 | % | | | 2.15 | % | | | 2.06 | % | |
Portfolio turnover rate | | | 36 | % (j) | | | 62 | % | | | 73 | % | | | 85 | % | | | 61 | % | | | 54 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Does not include the expenses of the investment companies in which the Portfolio invests.
(h) Annualized.
(i) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(j) Not annualized.
See accompanying notes to financial statements.
61
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.76 | | | $ | 13.13 | | | $ | 12.41 | | | $ | 11.39 | | | $ | 9.61 | | | $ | 10.18 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.08 | | | | 0.19 | | | | 0.17 | | | | 0.17 | | | | 0.21 | | | | 0.20 | | |
Net realized and unrealized gain (loss) (c) | | | 0.80 | | | | (2.00 | ) | | | 1.19 | | | | 1.38 | | | | 1.78 | | | | (0.74 | ) | |
Total income (loss) from investment operations | | | 0.88 | | | | (1.81 | ) | | | 1.36 | | | | 1.55 | | | | 1.99 | | | | (0.54 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.19 | ) | | | (0.19 | ) | | | (0.24 | ) | | | (0.21 | ) | | | (0.03 | ) | |
Net realized gains | | | - | | | | (1.37 | ) | | | (0.45 | ) | | | (0.29 | ) | | | - | | | | (0.00 | ) (d) | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.56 | ) | | | (0.64 | ) | | | (0.53 | ) | | | (0.21 | ) | | | (0.03 | ) | |
Net asset value, end of period | | $ | 10.64 | | | $ | 9.76 | | | $ | 13.13 | | | $ | 12.41 | | | $ | 11.39 | | | $ | 9.61 | | |
Total return (e) | | | 9.02 | % | | | (13.58 | )% | | | 11.04 | % | | | 14.13 | % | | | 20.82 | % | | | (5.33 | )% (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 12,047 | | | $ | 12,060 | | | $ | 15,826 | | | $ | 16,205 | | | $ | 15,568 | | | $ | 13,806 | | |
Ratio of net expenses to average net assets (g) | | | 0.58 | % (h) | | | 0.58 | % | | | 0.56 | % | | | 0.56 | % | | | 0.56 | % | | | 0.56 | % | |
Ratio of gross expenses to average net assets (g,i) | | | 0.59 | % (h) | | | 0.58 | % | | | 0.57 | % | | | 0.58 | % | | | 0.59 | % | | | 0.57 | % | |
Ratio of net investment income to average net assets (b,g) | | | 1.61 | % (h) | | | 1.68 | % | | | 1.28 | % | | | 1.45 | % | | | 1.91 | % | | | 1.99 | % | |
Portfolio turnover rate | | | 36 | % (j) | | | 62 | % | | | 73 | % | | | 85 | % | | | 61 | % | | | 54 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Does not include the expenses of the investment companies in which the Portfolio invests.
(h) Annualized.
(i) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(j) Not annualized.
See accompanying notes to financial statements.
62
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 10.86 | | | $ | 17.10 | | | $ | 13.98 | | | $ | 12.39 | | | $ | 9.74 | | | $ | 10.38 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.07 | | | | 0.16 | | | | 0.13 | | | | 0.15 | | | | 0.17 | | | | 0.16 | | |
Net realized and unrealized gain (loss) (b) | | | 1.72 | | | | (3.35 | ) | | | 3.84 | | | | 2.19 | | | | 2.66 | | | | (0.64 | ) | |
Total income (loss) from investment operations | | | 1.79 | | | | (3.19 | ) | | | 3.97 | | | | 2.34 | | | | 2.83 | | | | (0.48 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.16 | ) | | | (0.15 | ) | | | (0.20 | ) | | | (0.18 | ) | | | (0.12 | ) | |
Net realized gains | | | - | | | | (2.89 | ) | | | (0.70 | ) | | | (0.55 | ) | | | - | | | | (0.04 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (3.05 | ) | | | (0.85 | ) | | | (0.75 | ) | | | (0.18 | ) | | | (0.16 | ) | |
Net asset value, end of period | | $ | 12.65 | | | $ | 10.86 | | | $ | 17.10 | | | $ | 13.98 | | | $ | 12.39 | | | $ | 9.74 | | |
Total return (c) | | | 16.48 | % | | | (18.89 | )% | | | 28.67 | % | | | 19.69 | % | | | 29.21 | % | | | (4.75 | )% (d) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 540,993 | | | $ | 487,420 | | | $ | 674,859 | | | $ | 575,095 | | | $ | 547,724 | | | $ | 486,491 | | |
Ratio of net expenses to average net assets | | | 0.50 | % (e) | | | 0.50 | % | | | 0.49 | % | | | 0.48 | % | | | 0.48 | % | | | 0.48 | % | |
Ratio of gross expenses to average net assets (f) | | | 0.51 | % (e) | | | 0.50 | % | | | 0.49 | % | | | 0.50 | % | | | 0.50 | % | | | 0.49 | % | |
Ratio of net investment income to average net assets | | | 1.15 | % (e) | | | 1.12 | % | | | 0.79 | % | | | 1.23 | % | | | 1.53 | % | | | 1.51 | % | |
Portfolio turnover rate | | | 58 | % (g) | | | 106 | % | | | 109 | % (h) | | | 122 | % | | | 130 | % | | | 156 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
(h) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
63
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 10.84 | | | $ | 17.07 | | | $ | 13.96 | | | $ | 12.37 | | | $ | 9.72 | | | $ | 10.37 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.05 | | | | 0.12 | | | | 0.09 | | | | 0.12 | | | | 0.14 | | | | 0.13 | | |
Net realized and unrealized gain (loss) (b) | | | 1.73 | | | | (3.34 | ) | | | 3.83 | | | | 2.18 | | | | 2.66 | | | | (0.65 | ) | |
Total income (loss) from investment operations | | | 1.78 | | | | (3.22 | ) | | | 3.92 | | | | 2.30 | | | | 2.80 | | | | (0.52 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.12 | ) | | | (0.11 | ) | | | (0.16 | ) | | | (0.15 | ) | | | (0.09 | ) | |
Net realized gains | | | - | | | | (2.89 | ) | | | (0.70 | ) | | | (0.55 | ) | | | - | | | | (0.04 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (3.01 | ) | | | (0.81 | ) | | | (0.71 | ) | | | (0.15 | ) | | | (0.13 | ) | |
Net asset value, end of period | | $ | 12.62 | | | $ | 10.84 | | | $ | 17.07 | | | $ | 13.96 | | | $ | 12.37 | | | $ | 9.72 | | |
Total return (c) | | | 16.42 | % | | | (19.12 | )% | | | 28.35 | % | | | 19.42 | % | | | 28.94 | % | | | (5.06 | )% (d) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 33,756 | | | $ | 29,662 | | | $ | 42,672 | | | $ | 36,731 | | | $ | 35,116 | | | $ | 32,442 | | |
Ratio of net expenses to average net assets | | | 0.75 | % (e) | | | 0.75 | % | | | 0.74 | % | | | 0.73 | % | | | 0.73 | % | | | 0.73 | % | |
Ratio of gross expenses to average net assets (f) | | | 0.76 | % (e) | | | 0.75 | % | | | 0.74 | % | | | 0.75 | % | | | 0.75 | % | | | 0.74 | % | |
Ratio of net investment income to average net assets | | | 0.90 | % (e) | | | 0.87 | % | | | 0.54 | % | | | 0.98 | % | | | 1.28 | % | | | 1.24 | % | |
Portfolio turnover rate | | | 58 | % (g) | | | 106 | % | | | 109 | % (h) | | | 122 | % | | | 130 | % | | | 156 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
(h) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
64
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Growth Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Period Ended December 31, 2021 (a) | |
Net asset value, beginning of period | | $ | 11.48 | | | $ | 20.21 | | | $ | 18.80 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.04 | | | | 0.07 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (c) | | | 3.14 | | | | (5.96 | ) | | | 1.67 | | |
Total income (loss) from investment operations | | | 3.18 | | | | (5.89 | ) | | | 1.70 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.07 | ) | | | - | | |
Net realized gains | | | - | | | | (2.77 | ) | | | (0.29 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (2.84 | ) | | | (0.29 | ) | |
Net asset value, end of period | | $ | 14.66 | | | $ | 11.48 | | | $ | 20.21 | | |
Total return (d) | | | 27.70 | % | | | (29.76 | )% | | | 9.12 | % | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 66,960 | | | $ | 57,785 | | | $ | 97,770 | | |
Ratio of net expenses to average net assets | | | 0.49 | % (e) | | | 0.48 | % | | | 0.48 | % (e) | |
Ratio of gross expenses to average net assets (f) | | | 0.50 | % (e) | | | 0.49 | % | | | 0.48 | % (e) | |
Ratio of net investment income to average net assets | | | 0.60 | % (e) | | | 0.46 | % | | | 0.36 | % (e) | |
Portfolio turnover rate | | | 67 | % (g) | | | 120 | % | | | 130 | % (g,h) | |
(a) Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017. Class I commenced operations on August 20, 2021 as a result of a reorganization.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
(h) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
65
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Growth Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 11.48 | | | $ | 20.19 | | | $ | 16.10 | | | $ | 12.66 | | | $ | 9.85 | | | $ | 10.32 | | |
Income from investment operations: | |
Net investment income (loss) (a) | | | 0.02 | | | | 0.03 | | | | (0.00 | ) (b) | | | 0.03 | | | | 0.07 | | | | 0.08 | | |
Net realized and unrealized gain (loss) (c) | | | 3.14 | | | | (5.95 | ) | | | 4.38 | | | | 4.26 | | | | 3.18 | | | | (0.38 | ) | |
Total income (loss) from investment operations | | | 3.16 | | | | (5.92 | ) | | | 4.38 | | | | 4.29 | | | | 3.25 | | | | (0.30 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.02 | ) | | | - | | | | (0.06 | ) | | | (0.06 | ) | | | (0.08 | ) | |
Net realized gains | | | - | | | | (2.77 | ) | | | (0.29 | ) | | | (0.79 | ) | | | (0.38 | ) | | | (0.09 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (2.79 | ) | | | (0.29 | ) | | | (0.85 | ) | | | (0.44 | ) | | | (0.17 | ) | |
Net asset value, end of period | | $ | 14.64 | | | $ | 11.48 | | | $ | 20.19 | | | $ | 16.10 | | | $ | 12.66 | | | $ | 9.85 | | |
Total return (d) | | | 27.53 | % | | | (29.90 | )% | | | 27.29 | % | | | 34.68 | % | | | 33.38 | % | | | (2.98 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 22,657 | | | $ | 18,196 | | | $ | 27,579 | | | $ | 20,175 | | | $ | 18,077 | | | $ | 15,807 | | |
Ratio of net expenses to average net assets | | | 0.74 | % (e) | | | 0.73 | % | | | 0.77 | % | | | 0.79 | % | | | 0.79 | % | | | 0.79 | % | |
Ratio of gross expenses to average net assets (f) | | | 0.75 | % (e) | | | 0.74 | % | | | 0.80 | % | | | 0.87 | % | | | 0.85 | % | | | 0.81 | % | |
Ratio of net investment income to average net assets | | | 0.34 | % (e) | | | 0.21 | % | | | (0.00 | )% (b) | | | 0.21 | % | | | 0.58 | % | | | 0.75 | % | |
Portfolio turnover rate | | | 67 | % (g) | | | 120 | % | | | 130 | % (h) | | | 133 | % | | | 144 | % | | | 156 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Less than $0.005 or 0.005% per share.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
(h) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
66
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 8.98 | | | $ | 11.55 | | | $ | 10.78 | | | $ | 9.98 | | | $ | 8.50 | | | $ | 10.20 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.09 | | | | 0.27 | | | | 0.22 | | | | 0.14 | | | | 0.25 | | | | 0.23 | | |
Net realized and unrealized gain (loss) (c) | | | 0.82 | | | | (2.11 | ) | | | 0.73 | | | | 0.85 | | | | 1.48 | | | | (1.74 | ) | |
Total income (loss) from investment operations | | | 0.91 | | | | (1.84 | ) | | | 0.95 | | | | 0.99 | | | | 1.73 | | | | (1.51 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.32 | ) | | | (0.18 | ) | | | (0.19 | ) | | | (0.25 | ) | | | (0.19 | ) | |
Net realized gains | | | - | | | | (0.41 | ) | | | - | | | | - | | | | - | | | | 0.00 | (d) | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.73 | ) | | | (0.18 | ) | | | (0.19 | ) | | | (0.25 | ) | | | (0.19 | ) | |
Net asset value, end of period | | $ | 9.89 | | | $ | 8.98 | | | $ | 11.55 | | | $ | 10.78 | | | $ | 9.98 | | | $ | 8.50 | | |
Total return (e) | | | 10.13 | % | | | (15.24 | )% | | | 8.77 | % | | | 10.32 | % | | | 20.50 | % | | | (14.80 | )% (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 93,489 | | | $ | 91,317 | | | $ | 120,258 | | | $ | 106,216 | | | $ | 105,876 | | | $ | 98,694 | | |
Ratio of net expenses to average net assets (g) | | | 0.76 | % (h) | | | 0.73 | % | | | 0.72 | % | | | 0.69 | % | | | 0.69 | % | | | 0.69 | % | |
Ratio of gross expenses to average net assets (g,i) | | | 0.86 | % (h) | | | 0.81 | % | | | 0.82 | % | | | 0.84 | % | | | 0.72 | % | | | 0.70 | % | |
Ratio of net investment income to average net assets (b,g) | | | 1.94 | % (h) | | | 2.69 | % | | | 1.87 | % | | | 1.55 | % | | | 2.61 | % | | | 2.30 | % | |
Portfolio turnover rate | | | 26 | % (j) | | | 59 | % | | | 117 | % (k) | | | 161 | % | | | 86 | % | | | 67 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (14.90)%.
(g) Does not include the expenses of the investment companies in which the Portfolio invests.
(h) Annualized.
(i) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(j) Not annualized.
(k) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
67
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 8.97 | | | $ | 11.53 | | | $ | 10.77 | | | $ | 9.97 | | | $ | 8.49 | | | $ | 10.19 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.08 | | | | 0.24 | | | | 0.19 | | | | 0.12 | | | | 0.22 | | | | 0.22 | | |
Net realized and unrealized gain (loss) (c) | | | 0.82 | | | | (2.09 | ) | | | 0.72 | | | | 0.85 | | | | 1.48 | | | | (1.74 | ) | |
Total income (loss) from investment operations | | | 0.90 | | | | (1.85 | ) | | | 0.91 | | | | 0.97 | | | | 1.70 | | | | (1.52 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.30 | ) | | | (0.15 | ) | | | (0.17 | ) | | | (0.22 | ) | | | (0.18 | ) | |
Net realized gains | | | - | | | | (0.41 | ) | | | - | | | | - | | | | - | | | | 0.00 | (d) | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.71 | ) | | | (0.15 | ) | | | (0.17 | ) | | | (0.22 | ) | | | (0.18 | ) | |
Net asset value, end of period | | $ | 9.87 | | | $ | 8.97 | | | $ | 11.53 | | | $ | 10.77 | | | $ | 9.97 | | | $ | 8.49 | | |
Total return (e) | | | 10.03 | % | | | (15.45 | )% | | | 8.47 | % | | | 10.05 | % | | | 20.22 | % | | | (14.95 | )% (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 44,520 | | | $ | 41,996 | | | $ | 54,227 | | | $ | 42,341 | | | $ | 42,714 | | | $ | 41,052 | | |
Ratio of net expenses to average net assets (g) | | | 1.01 | % (h) | | | 0.98 | % | | | 0.97 | % | | | 0.94 | % | | | 0.94 | % | | | 0.94 | % | |
Ratio of gross expenses to average net assets (g) | | | 1.11 | % (h) | | | 1.06 | % | | | 1.07 | % | | | 1.09 | % | | | 0.97 | % | | | 0.95 | % | |
Ratio of net investment income to average net assets (b,g) | | | 1.69 | % (h) | | | 2.45 | % | | | 1.63 | % | | | 1.30 | % | | | 2.36 | % | | | 2.23 | % | |
Portfolio turnover rate | | | 26 | % (i) | | | 59 | % | | | 117 | % (j) | | | 161 | % | | | 86 | % | | | 67 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (15.05)%.
(g) Does not include the expenses of the investment companies in which the Portfolio invests.
(h) Annualized.
(i) Not annualized.
(j) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
68
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.45 | | | $ | 17.68 | | | $ | 16.49 | | | $ | 13.06 | | | $ | 9.91 | | | $ | 10.35 | | |
Income from investment operations: | |
Net investment income (loss) (a) | | | 0.02 | | | | 0.03 | | | | (0.02 | ) | | | 0.01 | | | | 0.05 | | | | 0.11 | | |
Net realized and unrealized gain (loss) (b) | | | 1.37 | | | | (4.69 | ) | | | 2.41 | | | | 4.58 | | | | 3.18 | | | | (0.43 | ) | |
Total income (loss) from investment operations | | | 1.39 | | | | (4.66 | ) | | | 2.39 | | | | 4.59 | | | | 3.23 | | | | (0.32 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.04 | ) | | | (0.00 | ) (c) | | | (0.04 | ) | | | (0.03 | ) | | | (0.09 | ) | |
Net realized gains | | | - | | | | (3.53 | ) | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.03 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (3.57 | ) | | | (1.20 | ) | | | (1.16 | ) | | | (0.08 | ) | | | (0.12 | ) | |
Net asset value, end of period | | $ | 10.84 | | | $ | 9.45 | | | $ | 17.68 | | | $ | 16.49 | | | $ | 13.06 | | | $ | 9.91 | | |
Total return (d) | | | 14.71 | % | | | (26.44 | )% | | | 14.29 | % | | | 36.52 | % | | | 32.68 | % | | | (3.07 | )% (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 146,496 | | | $ | 136,926 | | | $ | 212,083 | | | $ | 162,580 | | | $ | 141,289 | | | $ | 126,149 | | |
Ratio of net expenses to average net assets | | | 0.65 | % (f) | | | 0.65 | % | | | 0.64 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % | |
Ratio of gross expenses to average net assets (g) | | | 0.66 | % (f) | | | 0.66 | % | | | 0.65 | % | | | 0.67 | % | | | 0.66 | % | | | 0.65 | % | |
Ratio of net investment income (loss) to average net assets | | | 0.31 | % (f) | | | 0.23 | % | | | (0.11 | )% | | | 0.09 | % | | | 0.44 | % | | | 0.99 | % | |
Portfolio turnover rate | | | 70 | % (h) | | | 110 | % | | | 179 | % (i) | | | 139 | % | | | 148 | % | | | 168 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Less than $0.005 or 0.005% per share.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
(i) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
69
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.42 | | | $ | 17.62 | | | $ | 16.48 | | | $ | 13.06 | | | $ | 9.90 | | | $ | 10.35 | | |
Income from investment operations: | |
Net investment income (loss) (a) | | | 0.00 | (b) | | | (0.00 | ) (b) | | | (0.06 | ) | | | (0.02 | ) | | | 0.02 | | | | 0.08 | | |
Net realized and unrealized gain (loss) (c) | | | 1.37 | | | | (4.67 | ) | | | 2.40 | | | | 4.56 | | | | 3.19 | | | | (0.43 | ) | |
Total income (loss) from investment operations | | | 1.37 | | | | (4.67 | ) | | | 2.34 | | | | 4.54 | | | | 3.21 | | | | (0.35 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | - | | | | - | | | | (0.00 | ) (b) | | | (0.00 | ) (b) | | | (0.07 | ) | |
Net realized gains | | | - | | | | (3.53 | ) | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.03 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (3.53 | ) | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.10 | ) | |
Net asset value, end of period | | $ | 10.79 | | | $ | 9.42 | | | $ | 17.62 | | | $ | 16.48 | | | $ | 13.06 | | | $ | 9.90 | | |
Total return (d) | | | 14.54 | % | | | (26.58 | )% | | | 13.96 | % | | | 36.13 | % | | | 32.48 | % | | | (3.35 | )% (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 106,489 | | | $ | 99,066 | | | $ | 148,539 | | | $ | 59,930 | | | $ | 50,446 | | | $ | 43,290 | | |
Ratio of net expenses to average net assets | | | 0.90 | % (f) | | | 0.90 | % | | | 0.89 | % | | | 0.88 | % | | | 0.88 | % | | | 0.88 | % | |
Ratio of gross expenses to average net assets (g) | | | 0.91 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.92 | % | | | 0.91 | % | | | 0.90 | % | |
Ratio of net investment income (loss) to average net assets | | | 0.06 | % (f) | | | (0.02 | )% | | | (0.35 | )% | | | (0.12 | )% | | | 0.19 | % | | | 0.77 | % | |
Portfolio turnover rate | | | 70 | % (h) | | | 110 | % | | | 179 | % (i) | | | 139 | % | | | 148 | % | | | 168 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Less than $0.005 or 0.005% per share.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
(i) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
70
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.90 | | | $ | 13.98 | | | $ | 11.19 | | | $ | 11.51 | | | $ | 9.39 | | | $ | 10.44 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.09 | | | | 0.20 | | | | 0.16 | | | | 0.19 | | | | 0.23 | | | | 0.20 | | |
Net realized and unrealized gain (loss) (b) | | | 0.48 | | | | (1.42 | ) | | | 2.81 | | | | 0.17 | | | | 2.13 | | | | (1.02 | ) | |
Total income (loss) from investment operations | | | 0.57 | | | | (1.22 | ) | | | 2.97 | | | | 0.36 | | | | 2.36 | | | | (0.82 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.22 | ) | | | (0.18 | ) | | | (0.24 | ) | | | (0.24 | ) | | | (0.16 | ) | |
Net realized gains | | | - | | | | (2.64 | ) | | | - | | | | (0.44 | ) | | | - | | | | (0.07 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (2.86 | ) | | | (0.18 | ) | | | (0.68 | ) | | | (0.24 | ) | | | (0.23 | ) | |
Net asset value, end of period | | $ | 10.47 | | | $ | 9.90 | | | $ | 13.98 | | | $ | 11.19 | | | $ | 11.51 | | | $ | 9.39 | | |
Total return (c) | | | 5.76 | % | | | (8.37 | )% | | | 26.58 | % | | | 4.14 | % | | | 25.28 | % | | | (7.97 | )% (d) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 219,100 | | | $ | 217,898 | | | $ | 271,801 | | | $ | 244,853 | | | $ | 266,399 | | | $ | 248,141 | | |
Ratio of net expenses to average net assets | | | 0.56 | % (e) | | | 0.56 | % | | | 0.55 | % | | | 0.54 | % | | | 0.54 | % | | | 0.54 | % | |
Ratio of gross expenses to average net assets (f) | | | 0.57 | % (e) | | | 0.57 | % | | | 0.55 | % | | | 0.57 | % | | | 0.56 | % | | | 0.55 | % | |
Ratio of net investment income to average net assets | | | 1.71 | % (e) | | | 1.65 | % | | | 1.27 | % | | | 1.87 | % | | | 2.11 | % | | | 1.93 | % | |
Portfolio turnover rate | | | 64 | % (g) | | | 116 | % | | | 120 | % | | | 125 | % | | | 132 | % | | | 140 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
See accompanying notes to financial statements.
71
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.92 | | | $ | 14.00 | | | $ | 11.21 | | | $ | 11.52 | | | $ | 9.40 | | | $ | 10.45 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.07 | | | | 0.17 | | | | 0.13 | | | | 0.17 | | | | 0.20 | | | | 0.18 | | |
Net realized and unrealized gain (loss) (b) | | | 0.48 | | | | (1.42 | ) | | | 2.81 | | | | 0.18 | | | | 2.13 | | | | (1.02 | ) | |
Total income (loss) from investment operations | | | 0.55 | | | | (1.25 | ) | | | 2.94 | | | | 0.35 | | | | 2.33 | | | | (0.84 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.19 | ) | | | (0.15 | ) | | | (0.22 | ) | | | (0.21 | ) | | | (0.14 | ) | |
Net realized gains | | | - | | | | (2.64 | ) | | | - | | | | (0.44 | ) | | | - | | | | (0.07 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (2.83 | ) | | | (0.15 | ) | | | (0.66 | ) | | | (0.21 | ) | | | (0.21 | ) | |
Net asset value, end of period | | $ | 10.47 | | | $ | 9.92 | | | $ | 14.00 | | | $ | 11.21 | | | $ | 11.52 | | | $ | 9.40 | | |
Total return (c) | | | 5.54 | % | | | (8.62 | )% | | | 26.23 | % | | | 3.94 | % | | | 24.92 | % | | | (8.16 | )% (d) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 6,501 | | | $ | 6,448 | | | $ | 7,978 | | | $ | 7,106 | | | $ | 7,370 | | | $ | 7,160 | | |
Ratio of net expenses to average net assets | | | 0.81 | % (e) | | | 0.81 | % | | | 0.80 | % | | | 0.79 | % | | | 0.79 | % | | | 0.79 | % | |
Ratio of gross expenses to average net assets (f) | | | 0.82 | % (e) | | | 0.82 | % | | | 0.80 | % | | | 0.82 | % | | | 0.81 | % | | | 0.80 | % | |
Ratio of net investment income to average net assets | | | 1.46 | % (e) | | | 1.40 | % | | | 1.02 | % | | | 1.62 | % | | | 1.86 | % | | | 1.68 | % | |
Portfolio turnover rate | | | 64 | % (g) | | | 116 | % | | | 120 | % | | | 125 | % | | | 132 | % | | | 140 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
See accompanying notes to financial statements.
72
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 8.57 | | | $ | 10.06 | | | $ | 10.17 | | | $ | 10.21 | | | $ | 9.43 | | | $ | 9.92 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.29 | | | | 0.50 | | | | 0.46 | | | | 0.49 | | | | 0.52 | | | | 0.52 | | |
Net realized and unrealized gain (loss) (b) | | | 0.12 | | | | (1.48 | ) | | | (0.06 | ) | | | 0.07 | | | | 0.89 | | | | (0.95 | ) | |
Total income (loss) from investment operations | | | 0.41 | | | | (0.98 | ) | | | 0.40 | | | | 0.56 | | | | 1.41 | | | | (0.43 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.51 | ) | | | (0.51 | ) | | | (0.60 | ) | | | (0.63 | ) | | | (0.06 | ) | |
Net asset value, end of period | | $ | 8.98 | | | $ | 8.57 | | | $ | 10.06 | | | $ | 10.17 | | | $ | 10.21 | | | $ | 9.43 | | |
Total return (c) | | | 4.78 | % | | | (9.64 | )% | | | 4.00 | % | | | 5.79 | % | | | 15.06 | % | | | (4.32 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 48,524 | | | $ | 49,354 | | | $ | 64,219 | | | $ | 66,191 | | | $ | 70,727 | | | $ | 69,255 | | |
Ratio of net expenses to average net assets | | | 0.62 | % (d) | | | 0.61 | % | | | 0.60 | % | | | 0.59 | % | | | 0.59 | % | | | 0.59 | % | |
Ratio of gross expenses to average net assets (e) | | | 0.63 | % (d) | | | 0.62 | % | | | 0.61 | % | | | 0.62 | % | | | 0.62 | % | | | 0.60 | % | |
Ratio of net investment income to average net assets | | | 6.68 | % (d) | | | 5.41 | % | | | 4.51 | % | | | 4.93 | % | | | 5.11 | % | | | 5.24 | % | |
Portfolio turnover rate | | | 46 | % (f) | | | 86 | % | | | 62 | % | | | 52 | % | | | 45 | % | | | 36 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) Annualized.
(e) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(f) Not annualized.
See accompanying notes to financial statements.
73
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 8.58 | | | $ | 10.06 | | | $ | 10.16 | | | $ | 10.19 | | | $ | 9.41 | | | $ | 9.92 | | |
Income from investment operations: | |
Net investment income (a) | | | 0.28 | | | | 0.47 | | | | 0.44 | | | | 0.46 | | | | 0.50 | | | | 0.49 | | |
Net realized and unrealized gain (loss) (b) | | | 0.11 | | | | (1.47 | ) | | | (0.06 | ) | | | 0.08 | | | | 0.87 | | | | (0.94 | ) | |
Total income (loss) from investment operations | | | 0.39 | | | | (1.00 | ) | | | 0.38 | | | | 0.54 | | | | 1.37 | | | | (0.45 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.48 | ) | | | (0.48 | ) | | | (0.57 | ) | | | (0.59 | ) | | | (0.06 | ) | |
Net asset value, end of period | | $ | 8.97 | | | $ | 8.58 | | | $ | 10.06 | | | $ | 10.16 | | | $ | 10.19 | | | $ | 9.41 | | |
Total return (c) | | | 4.55 | % | | | (9.84 | )% | | | 3.74 | % | | | 5.57 | % | | | 14.70 | % | | | (4.56 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 549 | | | $ | 590 | | | $ | 793 | | | $ | 799 | | | $ | 900 | | | $ | 1,071 | | |
Ratio of net expenses to average net assets | | | 0.87 | % (d) | | | 0.86 | % | | | 0.85 | % | | | 0.84 | % | | | 0.84 | % | | | 0.84 | % | |
Ratio of gross expenses to average net assets (e) | | | 0.88 | % (d) | | | 0.87 | % | | | 0.86 | % | | | 0.87 | % | | | 0.87 | % | | | 0.85 | % | |
Ratio of net investment income to average net assets | | | 6.43 | % (d) | | | 5.16 | % | | | 4.26 | % | | | 4.68 | % | | | 4.86 | % | | | 4.99 | % | |
Portfolio turnover rate | | | 46 | % (f) | | | 86 | % | | | 62 | % | | | 52 | % | | | 45 | % | | | 36 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(c) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(d) Annualized.
(e) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(f) Not annualized.
See accompanying notes to financial statements.
74
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 8.47 | | | $ | 10.07 | | | $ | 11.07 | | | $ | 10.60 | | | $ | 9.92 | | | $ | 9.98 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.15 | | | | 0.23 | | | | 0.20 | | | | 0.24 | | | | 0.27 | | | | 0.25 | | |
Net realized and unrealized gain (loss) (c) | | | 0.03 | | | | (1.63 | ) | | | (0.42 | ) | | | 0.76 | | | | 0.67 | | | | (0.31 | ) | |
Total income (loss) from investment operations | | | 0.18 | | | | (1.40 | ) | | | (0.22 | ) | | | 1.00 | | | | 0.94 | | | | (0.06 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.19 | ) | | | (0.28 | ) | | | (0.27 | ) | | | (0.26 | ) | | | 0.00 | (d) | |
Net realized gains | | | - | | | | (0.01 | ) | | | (0.50 | ) | | | (0.26 | ) | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.20 | ) | | | (0.78 | ) | | | (0.53 | ) | | | (0.26 | ) | | | 0.00 | (d) | |
Net asset value, end of period | | $ | 8.65 | | | $ | 8.47 | | | $ | 10.07 | | | $ | 11.07 | | | $ | 10.60 | | | $ | 9.92 | | |
Total return (e) | | | 2.13 | % | | | (13.84 | )% | | | (1.98 | )% | | | 9.49 | % | | | 9.49 | % | | | (0.55 | )% (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 59,522 | | | $ | 61,051 | | | $ | 80,361 | | | $ | 91,542 | | | $ | 90,506 | | | $ | 92,760 | | |
Ratio of net expenses to average net assets (g) | | | 0.46 | % (h) | | | 0.45 | % | | | 0.43 | % | | | 0.43 | % | | | 0.43 | % | | | 0.43 | % | |
Ratio of gross expenses to average net assets (g,i) | | | 0.48 | % (h) | | | 0.47 | % | | | 0.45 | % | | | 0.47 | % | | | 0.46 | % | | | 0.44 | % | |
Ratio of net investment income to average net assets (b,g) | | | 3.60 | % (h) | | | 2.55 | % | | | 1.83 | % | | | 2.18 | % | | | 2.61 | % | | | 2.51 | % | |
Portfolio turnover rate | | | 37 | % (j,k) | | | 77 | % (k) | | | 85 | % (k) | | | 151 | % (k) | | | 150 | % (k) | | | 248 | % (k) | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Does not include the expenses of the investment companies in which the Portfolio invests.
(h) Annualized.
(i) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(j) Not annualized.
(k) The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2023 and years ended December 31, 2022, December 31, 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation, the portfolio turnover would be 200%, 549%, 474%, 701%, 689%, and 486%, respectively. See Note 2 in the accompanying notes to financial statements.
See accompanying notes to financial statements.
75
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited)
June 30, 2023
1. ORGANIZATION
As of June 30, 2023, the Global Atlantic Portfolios were comprised of sixteen different actively managed portfolios, eight of which are discussed in this report (each, a "Portfolio" and collectively, the "Portfolios"). Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the "Trust"), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open- end management investment company.
| | Commencement Date* | | Investment Objective | |
Global Atlantic BlackRock Allocation Portfolio | | November 6, 2017 | | Total return. | |
Global Atlantic BlackRock Disciplined Core Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Value Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock High Yield Portfolio | | November 6, 2017 | | Total return. | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | November 6, 2017 | | Total return consisting of capital appreciation and income. | |
* The Portfolios' inception date is November 1, 2017. The Portfolios commenced operations on November 6, 2017.
Each Portfolio is diversified. Certain of the Portfolios operate as "fund of funds." A "fund of funds" typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity and variable life insurance contracts offered by separate accounts of insurance companies. The assets of each Portfolio are segregated and a shareholder's interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.
As of June 30, 2023, the Portfolios offered Class I and Class II shares at net asset value, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares). All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. Each Portfolio's income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
References herein to a Portfolio's investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.
2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles ("US GAAP"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification Topic 946 "Financial Services – Investment Companies".
76
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Debt securities are valued on the basis of valuations provided by dealers or by an independent pricing service which take into account appropriate factors such as trading activity, readily available market quotations (including broker quotes), yield, quality, coupon rate, maturity, type of issue, trading characteristic, call features, credit ratings and other data. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value.
Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the "Underlying Fund" or "Underlying Funds"). Each Underlying Fund is valued at its respective net asset value as reported by such investment company (except exchange-traded funds ("ETFs")). ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods approved by each Underlying Fund's board(s) of trustees.
Illiquid Investments – Pursuant to Rule 22e-4 under the 1940 Act, a Portfolio may not acquire any "illiquid investment" if, immediately after the acquisition, the Portfolio would have invested more than 15% of its net assets in illiquid investments that are assets. An "illiquid investment" is any investment that a Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Trust has implemented a liquidity risk management program and related procedures to identify illiquid investments pursuant to Rule 22e-4, and the Board of Trustees ("Board") has approved the designation of the Adviser to administer the Trust's liquidity risk management program and related procedures. Illiquid investments include securities subject to contractual or legal restrictions on resale (e.g., because they have not been registered under the Securities Act of 1933) and securities that are otherwise not readily marketable (e.g., because trading in the security is suspended or because market makers do not exist or will not entertain bids or offers). These investments will be valued at their fair value, as outlined below.
Valuation Designee and Valuation Process – Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated Global Atlantic Investment Advisors, LLC (the "Adviser"), investment adviser to the Portfolios, as the Portfolios' Valuation Designee (the "Designee") with responsibility for establishing fair value when the price of a security is not readily available or deemed unreliable. Such investments will be valued at their fair market value as determined using the valuation procedures established by the Designee and approved by the Board. The Adviser carries out its designated activities through the Adviser's Fair Value Committee.
In accordance with the valuation procedures, fair value determinations are required for, among others, the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a "significant event") subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio's calculation of its net asset value ("NAV"); and (v) mutual funds that do not provide timely NAV information. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub-Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the Designee shall determine the fair value of restricted or illiquid securities using certain factors, such as, but not limited to: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio's
77
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security's embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.
Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. US GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2023 for each Portfolio's investments measured at fair value:
Global Atlantic BlackRock Allocation Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 57,890,505 | | | $ | - | | | $ | - | | | $ | 57,890,505 | | |
Short-Term Investments | | | 453,260 | | | | - | | | | - | | | | 453,260 | | |
Total | | $ | 58,343,765 | | | $ | - | | | $ | - | | | $ | 58,343,765 | | |
Global Atlantic BlackRock Disciplined Core Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 566,023,673 | | | $ | - | | | $ | - | | | $ | 566,023,673 | | |
Short-Term Investments | | | 8,412,651 | | | | - | | | | - | | | | 8,412,651 | | |
Futures Contracts* | | | 251,555 | | | | - | | | | - | | | | 251,555 | | |
Total | | $ | 574,687,879 | | | $ | - | | | $ | - | | | $ | 574,687,879 | | |
78
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic BlackRock Disciplined Growth Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 87,809,544 | | | $ | - | | | $ | - | | | $ | 87,809,544 | | |
Short-Term Investments | | | 1,876,227 | | | | - | | | | - | | | | 1,876,227 | | |
Futures Contracts* | | | 66,298 | | | | - | | | | - | | | | 66,298 | | |
Total | | $ | 89,752,069 | | | $ | - | | | $ | - | | | $ | 89,752,069 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 120,309,615 | | | $ | 10,585 | | | $ | - | | | $ | 120,320,200 | | |
Exchange Traded Funds | | | 12,552,619 | | | | - | | | | - | | | | 12,552,619 | | |
Preferred Stocks | | | 1,442,109 | | | | - | | | | - | | | | 1,442,109 | | |
Warrants | | | 83 | | | | - | | | | - | | | | 83 | | |
Short-Term Investments | | | 2,552,253 | | | | - | | | | - | | | | 2,552,253 | | |
Futures Contracts* | | | 9,696 | | | | - | | | | - | | | | 9,696 | | |
Total | | $ | 136,866,375 | | | $ | 10,585 | | | $ | - | | | $ | 136,876,960 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 9,525 | | | $ | - | | | $ | - | | | $ | 9,525 | | |
Total | | $ | 9,525 | | | $ | - | | | $ | - | | | $ | 9,525 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 249,256,977 | | | $ | 23 | | | $ | - | | | $ | 249,257,000 | | |
Rights | | | - | | | | 2518 | | | | - | | | | 2,518 | | |
Warrants | | | - | | | | 1.00 | | | | - | | | | 1 | | |
Short-Term Investments | | | 3,562,725 | | | | - | | | | - | | | | 3,562,725 | | |
Futures Contracts* | | | 114,792 | | | | - | | | | - | | | | 114,792 | | |
Total | | $ | 252,934,494 | | | $ | 2,542 | | | $ | - | | | $ | 252,937,036 | | |
Global Atlantic BlackRock Disciplined Value Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 222,180,795 | | | $ | - | | | $ | - | | | $ | 222,180,795 | | |
Short-Term Investments | | | 3,224,104 | | | | - | | | | - | | | | 3,224,104 | | |
Futures Contracts* | | | 108,958 | | | | - | | | | - | | | | 108,958 | | |
Total | | $ | 225,513,857 | | | $ | - | | | $ | - | | | $ | 225,513,857 | | |
Global Atlantic BlackRock High Yield Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Corporate Bonds & Notes | | $ | - | | | $ | 48,295,605 | | | $ | - | | | $ | 48,295,605 | | |
Short-Term Investments | | | 301,733 | | | | - | | | | - | | | | 301,733 | | |
Futures Contracts* | | | 25,734 | | | | - | | | | - | | | | 25,734 | | |
Total | | $ | 327,467 | | | $ | 48,295,605 | | | $ | - | | | $ | 48,623,072 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 18,500 | | | $ | - | | | $ | - | | | $ | 18,500 | | |
Total | | $ | 18,500 | | | $ | - | | | $ | - | | | $ | 18,500 | | |
79
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Corporate Bonds & Notes | | $ | - | | | $ | 26,190,275 | | | $ | - | | | $ | 26,190,275 | | |
Agency Mortgage Backed Securities | | | - | | | | 24,936,549 | | | | - | | | | 24,936,549 | | |
Asset Backed and Commercial Backed Securities | | | - | | | | 7,156,384 | | | | - | | | | 7,156,384 | | |
U.S. Treasury Securities | | | - | | | | 2,280,276 | | | | - | | | | 2,280,276 | | |
Short-Term Investments | | | 1,595,115 | | | | 1,248,195 | | | | - | | | | 2,843,310 | | |
Sovereign Debts | | | - | | | | 1,090,938 | | | | - | | | | 1,090,938 | | |
Municipal Bonds | | | - | | | | 817,544 | | | | - | | | | 817,544 | | |
Futures Contracts* | | | 67,916 | | | | - | | | | - | | | | 67,916 | | |
Swap Contracts* | | | - | | | | 42,150 | | | | - | | | | 42,150 | | |
Swaptions Written* | | | - | | | | 7,952 | | | | - | | | | 7,952 | | |
Forward Foreign Exchange Contracts* | | | - | | | | 2,523 | | | | - | | | | 2,523 | | |
Total | | $ | 1,663,031 | | | $ | 63,772,786 | | | $ | - | | | $ | 65,435,817 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Securities Sold Short | | $ | - | | | $ | 3,776,406 | | | $ | - | | | $ | 3,776,406 | | |
Futures Contracts* | | | 84,588 | | | | - | | | | - | | | | 84,588 | | |
Swap Contracts* | | | - | | | | 35,120 | | | | - | | | | 35,120 | | |
Swaptions Written* | | | - | | | | 16,356 | | | | - | | | | 16,356 | | |
Forward Foreign Exchange Contracts* | | | - | | | | 10,920 | | | | - | | | | 10,920 | | |
Total | | $ | 84,588 | | | $ | 3,838,802 | | | $ | - | | | $ | 3,923,390 | | |
* Net unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
The Portfolios did not hold any Level 3 securities during the six-month period ended June 30, 2023.
Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from US GAAP. These "book/tax" differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.
Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios may maintain deposits with a financial institution which could be an amount that is in excess of federally insured limits. The Portfolios have not experienced any losses on their accounts.
Federal Income Tax – It is each Portfolio's policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.
Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is "more likely than not" to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio's tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio's 2020 and 2021 tax returns, or is expected to be taken in each Portfolio's 2022 tax return. Each Portfolio identified
80
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.
Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and change in unrealized gain or loss on foreign currency translations.
Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:
| | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | $ | (4,647 | ) | | $ | (5,288 | ) | |
Options Transactions – Certain Portfolios are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk. A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, including ETFs, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right, but not the obligation, to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right, but not the obligation, to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.
Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the securities included in the index.
81
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, but not the obligation, to buy in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer's futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.
Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios' volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio's agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the market value of the contracts at the end of each day's trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio's basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio since futures are exchange traded and the exchange's clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts by risk type, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic BlackRock Disciplined Core Portfolio | | Equity | | $ | 710,019 | | | $ | 454,853 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | Equity | | | 412,999 | | | | 148,022 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | Equity | | | 143,100 | | | | 55,190 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Equity | | | 264,136 | | | | 186,067 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | Equity | | | 278,956 | | | | 210,988 | | |
Global Atlantic BlackRock High Yield Portfolio | | Interest Rate | | | (20,680 | ) | | | 9,117 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Interest Rate Currency | | | (47,329 13,295 | ) | | | 83,873 7,183 | | |
Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter ("OTC") swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the "notional amount" (i.e., the return or increase in value of a particular dollar amount invested in a "basket" of securities, representing a particular index or industry sectors) of predetermined investments or instruments.
82
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Certain Portfolios may enter into credit default swaps ("CDS"). CDS are two-party contracts that transfer credit exposure between the parties. One party (the "buyer") receives credit protection and the other party (the "seller") takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller's commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.
The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or "swapped" between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by "marking to market" on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio's maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract's remaining life, to be the extent that amount is positive.
Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.
The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swap agreements by risk type, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Interest Rate | | $ | (68,776 | ) | | $ | (8,888 | ) | |
| | Credit | | | 10,864 | | | | (5,517 | ) | |
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swaptions, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Interest Rate | | $ | (3,177 | ) | | $ | (8,404 | ) | |
Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities – The following tables present certain of the Portfolios' asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2023.
83
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic BlackRock Disciplined Core Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 251,555 | | | $ | - | | | $ | 251,555 | | | $ | - | | | $ | 251,555 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 251,555 | | | $ | - | | | $ | 251,555 | | | $ | - | | | $ | 251,555 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 66,298 | | | $ | - | | | $ | 66,298 | | | $ | - | | | $ | 66,298 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 66,298 | | | $ | - | | | $ | 66,298 | | | $ | - | | | $ | 66,298 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined International Core Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 9,696 | | | $ | (9,525 | ) | | $ | 171 | | | $ | - | | | $ | 171 | | | $ | 9,525 | | | $ | (9,525 | ) | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 9,696 | | | $ | (9,525 | ) | | $ | 171 | | | $ | - | | | $ | 171 | | | $ | 9,525 | | | $ | (9,525 | ) | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 114,792 | | | $ | - | | | $ | 114,792 | | | $ | - | | | $ | 114,792 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 114,792 | | | $ | - | | | $ | 114,792 | | | $ | - | | | $ | 114,792 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
84
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic BlackRock Disciplined Value Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 108,958 | | | $ | - | | | $ | 108,958 | | | $ | - | | | $ | 108,958 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 108,958 | | | $ | - | | | $ | 108,958 | | | $ | - | | | $ | 108,958 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock High Yield Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 25,734 | | | $ | (18,500 | ) | | $ | 7,234 | | | $ | - | | | $ | 7,234 | | | $ | 18,500 | | | $ | (18,500 | ) | | $ | - | | | $ | - | | | $ | - | | |
Total | | $ | 25,734 | | | $ | (18,500 | ) | | $ | 7,234 | | | $ | - | | | $ | 7,234 | | | $ | 18,500 | | | $ | (18,500 | ) | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Morgan Stanley | | $ | 112,589 | | | $ | (112,589 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 130,628 | | | $ | (112,589 | ) | | $ | 18,039 | | | $ | (18,039 | ) | | $ | - | | |
JP Morgan Chase Bank | | | 7,952 | | | | (7,952 | ) | | | - | | | | - | | | | - | | | | 16,356 | | | | (7,952 | ) | | | 8,404 | | | | (8,404 | ) | | | - | | |
Total | | $ | 120,541 | | | $ | (120,541 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 146,984 | | | $ | (120,541 | ) | | $ | 26,443 | | | $ | (26,443 | ) | | $ | - | | |
(1) Gross unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
(2) The amount is limited to the net derivative balance and, accordingly, may not include collateral or excess collateral received or pledged.
Impact of Derivatives on the Statements of Assets and Liabilities – The following table presents a summary of the location of derivative investments categorized by primary risk exposure on the Portfolios' Statements of Assets and Liabilities as of June 30, 2023:
Global Atlantic BlackRock Disciplined Core Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 251,555 | | | $ | - | | | $ | - | | | $ | - | | | $ | 251,555 | | |
Total | | $ | 251,555 | | | $ | - | | | $ | - | | | $ | - | | | $ | 251,555 | | |
85
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic BlackRock Disciplined Growth Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 66,298 | | | $ | - | | | $ | - | | | $ | - | | | $ | 66,298 | | |
Total | | $ | 66,298 | | | $ | - | | | $ | - | | | $ | - | | | $ | 66,298 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 9,696 | | | $ | - | | | $ | - | | | $ | - | | | $ | 9,696 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | (9,525 | ) | | | - | | | | - | | | | - | | | | (9,525 | ) | |
Total | | $ | 171 | | | $ | - | | | $ | - | | | $ | - | | | $ | 171 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 114,792 | | | $ | - | | | $ | - | | | $ | - | | | $ | 114,792 | | |
Total | | $ | 114,792 | | | $ | - | | | $ | - | | | $ | - | | | $ | 114,792 | | |
Global Atlantic BlackRock Disciplined Value Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 108,958 | | | $ | - | | | $ | - | | | $ | - | | | $ | 108,958 | | |
Total | | $ | 108,958 | | | $ | - | | | $ | - | | | $ | - | | | $ | 108,958 | | |
Global Atlantic BlackRock High Yield Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | - | | | $ | 25,734 | | | $ | - | | | $ | - | | | $ | 25,734 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | - | | | | (18,500 | ) | | | - | | | | - | | | | (18,500 | ) | |
Total | | $ | - | | | $ | 7,234 | | | $ | - | | | $ | - | | | $ | 7,234 | | |
86
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | - | | | $ | 65,830 | | | $ | - | | | $ | 2,086 | | | $ | 67,916 | | |
Unrealized appreciation on Swap Contracts | | | - | | | | 40,660 | | | | 1,490 | | | | - | | | | 42,150 | | |
Unrealized appreciation on Swaptions | | | - | | | | 7,952 | | | | - | | | | - | | | | 7,952 | | |
Unrealized appreciation on Forward Foreign Exchange Contracts | | | - | | | | - | | | | - | | | | 2,523 | | | | 2,523 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | - | | | | (84,588 | ) | | | - | | | | - | | | | (84,588 | ) | |
Unrealized depreciation on Swap Contracts | | | - | | | | (35,120 | ) | | | - | | | | - | | | | (35,120 | ) | |
Unrealized depreciation on Swaptions | | | - | | | | (16,356 | ) | | | - | | | | - | | | | (16,356 | ) | |
Unrealized depreciation on Forward Foreign Exchange Contracts | | | - | | | | - | | | | - | | | | (10,920 | ) | | | (10,920 | ) | |
Total | | $ | - | | | $ | (21,622 | ) | | $ | 1,490 | | | $ | (6,311 | ) | | $ | (26,443 | ) | |
The notional value of the derivative instruments outstanding as of June 30, 2023, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.
Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.
When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.
If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.
To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer. A Portfolio does not intend to enter into short sales (other than short sales "against the box") if immediately after such sales the aggregate of the value of all collateral exceeds 10% of the value of the Portfolio's net assets. This percentage may be varied by action of the Board of Trustees. A short sale is "against the box" to the extent the Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short.
As of June 30, 2023, the Global Atlantic Goldman Sachs Core Fixed Income Portfolio held short sales of securities which are included in the Portfolio of Investments.
87
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.
Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts ("REITs"). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs' operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT's manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.
Distributions from a Portfolio's investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio may estimate the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.
Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date.
The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.
Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.
3. INVESTMENT TRANSACTIONS
For the six-months ended June 30, 2023, cost of purchases and proceeds from sales of portfolio securities, other than short- term investments, were as follows:
| | Purchases | | Sales | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 20,773,986 | | | $ | 24,066,286 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 312,164,003 | | | | 334,347,270 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 54,495,725 | | | | 60,699,308 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 35,342,319 | | | | 42,553,446 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 168,764,743 | | | | 185,229,780 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 140,345,035 | | | | 149,834,949 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 22,345,782 | | | | 23,785,921 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 112,658,825 | | | | 114,160,741 | | |
88
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
4. AGREEMENTS AND TRANSACTIONS WITH RELATED PARTIES
The Adviser serves as the Portfolios' investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:
Portfolio | | Sub-Adviser | |
Global Atlantic BlackRock Allocation Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Core Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Value Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock High Yield Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Goldman Sachs Asset Management, L.P. | |
The Bank of New York Mellon serves as the Administrator, Fund Accountant and Custodian for the Portfolios and BNY Mellon Investment Servicing (US) Inc. (together with The Bank of New York Mellon, "BNYM") serves as the Transfer Agent for the Portfolios.
Pursuant to an investment advisory agreement between the Trust, on behalf of the Portfolios and the Adviser, the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.
The following chart details the annual advisory fee for each Portfolio for the six-month period ended June 30, 2023.
Portfolio | | Advisory Fee* | |
Global Atlantic BlackRock Allocation Portfolio | | 0.22% on first $1 billion | |
| | 0.21% on next $1 billion | |
| | 0.20% over $2 billion | |
Global Atlantic BlackRock Disciplined Core Portfolio | | 0.39% on first $1 billion | |
| | 0.37% on next $1 billion | |
| | 0.35% over $2 billion | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | 0.37% on first $250 million | |
| | 0.35% on next $250 million | |
| | 0.34% on next $500 million | |
| | 0.32% over $1 billion | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | 0.60% on first $500 million | |
| | 0.58% on next $500 million | |
| | 0.55% over $1 billion | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | 0.54% on first $250 million | |
| | 0.53% on next $250 million | |
| | 0.51% on next $500 million | |
| | 0.48% over $1 billion | |
Global Atlantic BlackRock Disciplined Value Portfolio | | 0.45% on first $1 billion | |
| | 0.43% on next $1 billion | |
| | 0.41% over $2 billion | |
Global Atlantic BlackRock High Yield Portfolio | | 0.50% on first $1 billion | |
| | 0.48% on next $1 billion | |
| | 0.46% over $2 billion | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | 0.34% on first $250 million | |
| | 0.32% on next $250 million | |
| | 0.26% over $500 million | |
* Calculated daily based on the average daily net assets.
89
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
During the six-month period ended June 30, 2023, with respect to each Portfolio, the Adviser contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio's shares listed below ("Waiver Agreements").
For the period beginning January 1, 2023 until May 1, 2023:
| | Operating Expense Limitations | |
Portfolio | | Class I | | Class II | | Expiration Date | |
Global Atlantic BlackRock Allocation Portfolio | | | 0.33 | % | | | 0.58 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 0.50 | % | | | 0.75 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 0.48 | % | | | 0.73 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 0.74 | % | | | 0.99 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 0.65 | % | | | 0.90 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 0.56 | % | | | 0.81 | % | | May 1, 2023 | |
Global Atlantic BlackRock High Yield Portfolio | | | 0.61 | % | | | 0.86 | % | | May 1, 2023 | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 0.45 | % | | | N/A | | | May 1, 2023 | |
Effective May 1, 2023 at least until the expiration date listed below:
| | Operating Expense Limitations | |
Portfolio | | Class I | | Class II | | Expiration Date | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 0.79 | % | | | 1.04 | % | | May 1, 2024 | |
In each case, the expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed below and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.
For the six months ended June 30, 2023, the Adviser waived, reimbursed, or recaptured fees as follows:
| | Investment Advisory Fee Waiver | | Investment Advisory Fee Reimbursed | | Investment Advisory Fee Recaptured | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 2,119 | | | $ | - | | | $ | - | | | $ | 2,119 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 18,488 | | | | - | | | | - | | | | 18,488 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 6,146 | | | | - | | | | - | | | | 6,146 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 70,248 | | | | - | | | | - | | | | 70,248 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 12,385 | | | | - | | | | - | | | | 12,385 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 11,350 | | | | - | | | | - | | | | 11,350 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 3,304 | | | | - | | | | - | | | | 3,304 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 6,972 | | | | - | | | | - | | | | 6,972 | | |
If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio's operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio's expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.
90
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
The Adviser may recapture the following amounts by the following dates:
| | December 31, 2023 | | December 31, 2024 | | December 31, 2025 | | December 31, 2026 | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 14,847 | | | $ | 3,906 | | | $ | 770 | | | $ | - | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 107,215 | | | | 26,103 | | | | 14,871 | | | | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 14,202 | | | | 6,246 | | | | 10,649 | | | | - | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 186,121 | | | | 151,178 | | | | 96,476 | | | | 70,248 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 68,221 | | | | 21,503 | | | | 17,584 | | | | - | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 62,633 | | | | 13,916 | | | | 17,647 | | | | - | | |
Global Atlantic BlackRock High Yield Portfolio | | | 16,144 | | | | 4,298 | | | | 5,333 | | | | - | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 31,294 | | | | 8,039 | | | | 12,462 | | | | - | | |
The following amounts expired unrecouped as of the date listed below:
| | December 31, 2022 | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 19,679 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 93,032 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 10,039 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 48,584 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 55,910 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 49,384 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 22,317 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 26,065 | | |
On May 23, 2017, the U.S. Securities and Exchange Commission ("SEC") granted an order allowing Commonwealth Annuity and Life Insurance Company ("Commonwealth") to substitute certain variable investment options in which subaccounts of its Separate Accounts invest with the Portfolios included in this report.
As a condition of this order, the SEC required that Commonwealth or an affiliate thereof (other than the Trust) pay all expenses and transaction costs of the substitutions, including legal and accounting expenses, any applicable brokerage expenses and other fees and expenses so that no fees or charges were assessed to the affected contract owners to effect the substitutions. There were no substitution-related expenses for the six-months ended June 30, 2023.
The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio's Class II shares and, for the six months ended June 30, 2023, was paid to Global Atlantic Distributors, LLC ("GAD") to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios' shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.
For the six months ended June 30, 2023, the Portfolios expensed the following distribution fees:
| | Fees Paid | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 14,958 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 39,209 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 25,279 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 54,435 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 126,490 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 7,983 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 714 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | - | | |
91
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
For the six months ended June 30, 2023, the Trustees received fees in the amounts as follows:
| | Fees Received | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 3,368 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 30,983 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 4,688 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 7,799 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 14,096 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 12,995 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 2,950 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 3,572 | | |
5. CONTROL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2023, Commonwealth owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.
Shareholder Concentration Risk – Commonwealth, certain accounts, or the Adviser's affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio's shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio's liquidity and NAV. These redemptions may also force a Portfolio to sell securities.
6. AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS
As of December 31, 2022, the aggregate cost of investments for federal income tax purposes, the gross unrealized appreciation and depreciation and the aggregated net unrealized appreciation (depreciation) on investments were as follows:
| | Tax Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Net Unrealized Appreciation/ (Depreciation) | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 56,058,222 | | | $ | 4,517,305 | | | $ | (3,398,906 | ) | | $ | 1,118,399 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 444,921,303 | | | | 97,522,643 | | | | (33,735,041 | ) | | | 63,787,602 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 64,517,739 | | | | 15,346,252 | | | | (40,566,513 | ) | | | (25,220,261 | ) | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 133,644,128 | | | | 16,018,690 | | | | (23,260,637 | ) | | | (7,241,947 | ) | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 236,091,080 | | | | 30,153,723 | | | | (45,852,038 | ) | | | (15,698,315 | ) | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 210,599,910 | | | | 27,483,992 | | | | (13,796,537 | ) | | | 13,687,455 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 52,411,439 | | | | 183,977 | | | | (3,527,633 | ) | | | (3,343,656 | ) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 71,851,303 | | | | 408,660 | | | | (4,922,398 | ) | | | (4,513,738 | ) | |
7. DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
The tax character of fund distributions paid for the years ended December 31, 2022 and 2021 were as follows:
For fiscal year ended 12/31/2022 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 2,653,124 | | | $ | 5,621,034 | | | $ | - | | | $ | 8,274,158 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 59,068,044 | | | | 57,036,811 | | | | - | | | | 116,104,855 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 4,408,349 | | | | 10,935,640 | | | | - | | | | 15,343,989 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 8,905,156 | | | | 1,204,651 | | | | - | | | | 10,109,807 | | |
92
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
For fiscal year ended 12/31/2022 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | $ | 26,473,780 | | | $ | 39,430,750 | | | $ | - | | | $ | 65,904,530 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 32,186,803 | | | | 19,072,156 | | | | - | | | | 51,258,959 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 2,964,053 | | | | - | | | | - | | | | 2,964,053 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 1,342,238 | | | | 84,853 | | | | - | | | | 1,427,091 | | |
For fiscal year ended 12/31/2021 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 1,737,400 | | | $ | 2,142,897 | | | $ | - | | | $ | 3,880,297 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 12,830,306 | | | | 21,861,489 | | | | - | | | | 34,691,795 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 699,793 | | | | 1,173,202 | | | | - | | | | 1,872,995 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 2,551,441 | | | | - | | | | - | | | | 2,551,441 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 6,491,316 | | | | 17,190,734 | | | | - | | | | 23,682,050 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 3,594,121 | | | | - | | | | - | | | | 3,594,121 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 3,219,040 | | | | - | | | | - | | | | 3,219,040 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 4,071,545 | | | | 1,756,085 | | | | - | | | | 5,827,630 | | |
As of December 31, 2022, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed Ordinary Income | | Undistributed Long-Term Capital Gains | | Post-October Loss and Late Year Loss | | Capital Loss Carryforward | | Unrealized Appreciation/ (Depreciation) | | Total Accumulated Earnings/ (Deficits) | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 1,213,806 | | | $ | 1,248,204 | | | $ | - | | | $ | - | | | $ | 1,118,399 | | | $ | 3,580,409 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 1,689,063 | | | | - | | | | - | | | | (1,486,283 | ) | | | 63,787,602 | | | | 63,990,382 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 132,106 | | | | - | | | | - | | | | (5,477,416 | ) | | | (25,220,261 | ) | | | (30,565,571 | ) | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 1,395,699 | | | | - | | | | - | | | | (11,810,204 | ) | | | (7,241,947 | ) | | | (17,656,452 | ) | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | - | | | | - | | | | - | | | | (43,553,036 | ) | | | (15,698,315 | ) | | | (59,251,351 | ) | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 973,213 | | | | 1,218,401 | | | | - | | | | - | | | | 13,687,455 | | | | 15,879,069 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 3,002,132 | | | | - | | | | - | | | | (7,815,302 | ) | | | (3,343,656 | ) | | | (8,156,826 | ) | |
Global Atlantic Goldman Sachs Core Fixed¸ Income Portfolio | | | 1,538,200 | | | | - | | | | - | | | | (6,089,695 | ) | | | (4,513,738 | ) | | | (9,065,233 | ) | |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, the mark-to-market on passive foreign investment companies, open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of $(12,053) and $(765) for Global Atlantic BlackRock Disciplined International Core Portfolio and Global Atlantic BlackRock Disciplined Core Portfolio, respectively.
At December 31, 2022, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:
| | Non-Expiring Short-Term | | Non-Expiring Long-Term | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 1,486,283 | | | | - | | | | 1,486,283 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 5,477,416 | | | | - | | | | 5,477,416 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 6,340,611 | | | | 5,469,593 | | | | 11,810,204 | | |
93
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
| | Non-Expiring Short-Term | | Non-Expiring Long-Term | | Total | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | $ | 41,376,119 | | | $ | 2,176,917 | | | $ | 43,553,036 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock High Yield Portfolio | | | 4,308,524 | | | | 3,506,778 | | | | 7,815,302 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 3,890,022 | | | | 2,199,673 | | | | 6,089,695 | | |
During the year ended December 31, 2022, the portfolios did not utilize capital loss carryforwards.
8. NEW ACCOUNTING PRONOUNCEMENTS
In March 2020, the FASB issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), "Reference Rate Reform (Topic 840): Facilitation of the Effects of Reference Rate Reform on Financial Reporting". ASU 2020-04 provides entities with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates (e.g., LIBOR) that are expected to be discontinued. ASU 2020-04 allows, among other things, certain contract modifications to be accounted as a continuation of the existing contract. This ASU was effective upon the issuance and its optional relief can be applied through December 31, 2024. Management has reviewed the requirements and believes the adoption of this ASU will not have a material impact on the financial statements.
9. OTHER RISKS
The Portfolios' risks include, but are not limited to, the following:
Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer's financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the perception (whether by market participants, rating agencies, pricing services or otherwise) that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.
A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer's financial strength, the market's perception of the issuer's financial strength or in a security's credit rating, which reflects a third party's assessment of the credit risk presented by a particular issuer, may affect debt securities' value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser or the rating agencies than such securities actually do. These risks are heightened in market environments where interest rates are rising.
Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio's returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio's use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter ("OTC") derivative instruments deemed to be "swaps." The Commodity Futures Trading Commission ("CFTC") has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act
94
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis.
Exchange-Traded Funds Risk – The Portfolios may invest in ETFs. Investments in underlying ETFs typically present the same risks as investments in conventional Underlying Funds. In addition, disruptions to the creations and redemptions process through which market makers directly purchase and sell ETF shares, the existence of extreme market volatility or potential lack of an active trading market, or changes in the liquidity of the market for an ETF's underlying portfolio holdings, may result in the ETF's shares trading at significantly above (at a premium to) or below (at a discount to) net asset value, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant ETF's underlying holdings. An ETF's shares could also trade at a premium or discount to net asset value when an ETF's underlying securities trade on a foreign exchange that is closed when the securities exchange on which the ETF trades is open. The current price of the ETF's underlying securities and the last quoted price for the underlying security are likely to deviate in such circumstances. There can be no assurance that an active trading market for an ETF's shares will develop or be maintained. Trading may be halted, for example, due to market conditions. Because the value of ETF shares depends on the demand in the market, a Portfolio's holdings may not be able to be liquidated at the most optimal time, adversely affecting performance.
There can be no assurance that an ETF's investment objectives will be achieved. Each ETF is subject to specific risks, depending on the nature of the ETF. These risks could include liquidity risk, sector risk, foreign and emerging market risk, as well as risks associated with real estate investments and natural resources. ETFs in which a Portfolio invests will not be able to replicate exactly the performance of the indices they track, if any, because the total return generated by the securities will be reduced by transaction costs incurred in adjusting the actual balance of the securities. In addition, ETFs in which a Portfolio invests will incur expenses not incurred by their applicable indices. Certain securities comprising the indices tracked by the ETFs may, from time to time, temporarily be unavailable, which may further impede the ETFs' ability to track their applicable indices. An investment in an ETF presents the risk that the ETF may no longer meet the listing requirements of any applicable exchanges on which the ETF is listed.
Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down. Local, regional or global events such as war, military conflicts, acts of terrorism, the spread of infectious illness or other public health issues, natural disasters, recessions, inflation, rapid interest rate changes, supply chain disruptions, sanctions, increased government spending, social unrest or other events could also have a significant impact on the Portfolio and its investments. The market prices of securities may also be negatively impacted by trading activity and investor interest, including interest driven by factors unrelated to market conditions or financial performance. In these circumstances, the value of the Portfolio's investments, particularly any short positions or exposures, may fluctuate dramatically.
A Portfolio may experience a substantial or complete loss on any individual security.
Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio's investments may be negatively affected.
In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer's failure to meet the market's expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. For example, adverse developments in the banking or financial services sector could impact companies operating in various sectors or industries and adversely impact Portfolio developments. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment
95
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio's costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets.
Quantitative Investing Risk – Investments selected using quantitative analysis or "models" may perform differently than expected as a result of the factors used in the models, the weight placed on each factor, changes from the factors' historical trends, and technical issues in the construction and implementation of the models (including, for example, data problems and/or software issues). In addition, investments selected using models may react differently to issuer, political, market, and economic developments from the market as a whole or securities selected using only fundamental analysis. There is no guarantee that the use of quantitative analysis will result in effective investment decisions for a Portfolio. Additionally, commonality of holdings across quantitative money managers may amplify losses.
10. OTHER RECENT DEVELOPMENTS
Ongoing concerns regarding the economies of certain countries in Europe, as well as the possibility that one or more countries could leave the European Union (the "EU"), create risks for investing in the European markets. For example, the United Kingdom ("UK") withdrew from the EU in January 2020 (commonly known as "Brexit"). This commenced a transition period that lasted until December 31, 2020. On December 30, 2020, the EU and UK signed the EU-UK Trade and Cooperation Agreement ("TCA"), an agreement on the terms governing certain aspects of the EU's and the UK's relationship following the end of the transition period. Notwithstanding the TCA, there continues to be considerable uncertainty as to the UK's post-transition framework. Although the full impact of Brexit is not yet known, the impact on the UK, EU and global markets could include increased volatility and illiquidity, potentially lower economic growth and decreased asset valuations. Brexit may have a destabilizing impact on the EU to the extent other member states similarly seek to withdraw from the union. Brexit may also have a negative impact on the economy and currency of the UK as a result of anticipated, or actual changes to the UK's economic and political relations with the EU. Any or all of these challenges may affect the value of a Portfolio's investments economically tied to the UK or the EU.
The United Kingdom's Financial Conduct Authority ("FCA") announced that the use of the London Interbank Offered Rates (collectively, "LIBOR") would be phased out by the end of 2021. However, while certain LIBORs were discontinued in 2021, the most widely used LIBORs may continue until mid-2023. The unavailability or replacement of LIBOR presents risks to applicable Portfolios, including the risk that any pricing adjustments to a Portfolio's investments resulting from a substitute reference rate (e.g., the Secured Overnight Financing Rate ("SOFR"), which is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities and is intended to replace the U.S. dollar) may adversely affect the Portfolio's performance and/or NAV. The impact of a substitute reference rate, if any, will vary on an investment-by-investment basis. The Adviser or Sub-Adviser may have discretion to determine a substitute reference rate, including any price or other adjustments to account for differences between the substitute reference rate and the previous rate. The substitute reference rate and any adjustments selected could negatively impact a Portfolio's investment performance or financial condition, including in ways unforeseen by the Adviser or Sub-Adviser.
11. BOARD REVIEW OF LIQUIDITY RISK MANAGEMENT PROGRAM
To promote effective liquidity risk management throughout the fund industry and to enhance disclosure regarding fund liquidity and redemption practices, the Securities and Exchange Commission (the "Commission") adopted Rule 22e-4 under the Investment Company Act of 1940, as amended. This Rule requires every registered open-end management company to establish a liquidity risk management program (the "LRMP") that, among other things, provides for the assessment, management and review of liquidity risk, the classification of a fund's portfolio investments into one of four liquidity buckets based upon the number of days that such investments may reasonably be expected to be converted into cash or otherwise disposed of without significantly impacting their price, the establishment of a highly liquid investment minimum where required, the establishment of a 15% limitation on illiquid investments and periodic reporting to the Trust's Board of Trustees (the "Board"). Additionally, the Commission adopted Rule 30b1-10 and Form N-LIQUID, which generally requires a fund to notify the Commission when certain liquidity-related events occur.
96
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
The Board previously approved the LRMP for the Trust and the appointment of the FVIT Liquidity Risk Management Program Committee (the "Committee") as the Program Administrator of the LRMP for the Trust. The Committee is comprised of the Trust's Chief Compliance Officer and other officers of the Trust and the Adviser. At the Board's regular meeting on May 4, 2023, the Trust's Chief Compliance Officer provided a report to the Board (the "Report") on the operation and effectiveness of the LRMP for the period April 1, 2022 through March 31, 2023 (the "Reporting Period"). The Report included, among other things, a discussion of how the Adviser manages liquidity risks associated with the Portfolios' investments by monitoring the liquidity of portfolio investments during normal and reasonably foreseeable stressed conditions, cash and cash equivalents, the concentration of investments and the appropriateness of portfolio strategies for open-end funds, and by classifying every portfolio investment as either highly liquid, moderately liquid, less liquid or illiquid on at least a monthly basis. To assist with the classification of portfolio investments, the Adviser utilizes a third party provider for liquidity monitoring services.
The Report stated that during this period, each Portfolio operated as a Primarily Highly Liquid Fund. Because each Portfolio consisted primarily of highly liquid investments that exceeded the 50% SEC threshold for Primarily Highly Liquid Funds, no highly liquid investment minimum was required to be established for the Portfolios, and each Portfolio was well under its illiquid investment limitations. Additionally, no events that would require the filing of Form N-LIQUID occurred. The Report concluded that the LRMP was reasonably designed to assess and manage liquidity risk and did effectively manage the Portfolios' liquidity risks for the Reporting Period.
12. Change in Independent Registered Public Accounting Firm
On March 24, 2023, based on the recommendation and approval of the Audit Committee of the Board of Trustees of Forethought Variable Insurance Trust (the "Trust"), the Board of Trustees approved the appointment of Cohen & Company, Ltd. ("Cohen") as the Portfolios' independent registered public accounting firm for the fiscal year ending December 31, 2023. RSM US LLP ("RSM"), which previously served as the independent registered public accounting firm for the Portfolios, declined to stand for reacceptance of the role for the 2023 audit due to an anticipated independence issue and not based upon any issues related to the 2022 audit. RSM's reports on the Portfolios' financial statements for the fiscal years ended December 31, 2021 and December 31, 2022 contained no adverse opinion or disclaimer of opinion nor were they qualified or modified as to uncertainty, audit scope or accounting principle.
During the fiscal years ended December 31, 2021 and December 31, 2022 and during the subsequent interim period through March 24, 2023: (i) there were no disagreements with RSM on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of RSM, would have caused RSM to make reference to the subject matter of the disagreements in connection with its reports on the Portfolios' financial statements for such periods; and (ii) there were no "reportable events" of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended.
During the Portfolios' fiscal years ended December 31, 2021 and December 31, 2022, and the subsequent interim period through March 24, 2023, neither the Trust, nor anyone on its behalf, consulted with Cohen on items which: (i) concerned the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Portfolios' financial statements; or (ii) concerned the subject of a disagreement (as described in paragraph (a)(1)(iv) of Item 304 of Regulation S-K) or reportable events (as described in paragraph (a)(1)(v) of said Item 304).
13. SUBSEQUENT EVENTS
The Portfolios evaluated subsequent events from June 30, 2023 through the date these financial statements were issued. There were no significant events that would have a material impact on the Portfolios' financial statements.
97
Global Atlantic Portfolios
Expense Examples
June 30, 2023 (Unaudited)
As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.
The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2023 through June 30, 2023.
Actual Expenses
The "Actual" expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The "Hypothetical" expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-23 | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | |
Global Atlantic BlackRock Allocation Portfolio | | I | | | 0.33 | % | | $ | 1,000 | | | $ | 1,092.00 | | | $ | 1.71 | | | $ | 1,023.16 | | | $ | 1.66 | | |
Global Atlantic BlackRock Allocation Portfolio | | II | | | 0.58 | % | | $ | 1,000 | | | $ | 1,090.20 | | | $ | 3.01 | | | $ | 1,021.92 | | | $ | 2.91 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | I | | | 0.50 | % | | $ | 1,000 | | | $ | 1,164.80 | | | $ | 2.68 | | | $ | 1,022.32 | | | $ | 2.51 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | II | | | 0.75 | % | | $ | 1,000 | | | $ | 1,164.20 | | | $ | 4.02 | | | $ | 1,021.08 | | | $ | 3.76 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | I | | | 0.49 | % | | $ | 1,000 | | | $ | 1,277.00 | | | $ | 2.77 | | | $ | 1,022.36 | | | $ | 2.46 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | II | | | 0.74 | % | | $ | 1,000 | | | $ | 1,275.30 | | | $ | 4.17 | | | $ | 1,021.12 | | | $ | 3.71 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
98
Global Atlantic Portfolios
Expense Examples (Continued)
June 30, 2023 (Unaudited)
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-23 | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | I | | | 0.76 | % | | $ | 1,000 | | | $ | 1,101.30 | | | $ | 3.96 | | | $ | 1,021.03 | | | $ | 3.81 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | II | | | 1.01 | % | | $ | 1,000 | | | $ | 1,100.30 | | | $ | 5.26 | | | $ | 1,019.79 | | | $ | 5.06 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | I | | | 0.65 | % | | $ | 1,000 | | | $ | 1,147.10 | | | $ | 3.46 | | | $ | 1,021.57 | | | $ | 3.26 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | II | | | 0.90 | % | | $ | 1,000 | | | $ | 1,145.40 | | | $ | 4.79 | | | $ | 1,020.33 | | | $ | 4.51 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | I | | | 0.56 | % | | $ | 1,000 | | | $ | 1,057.60 | | | $ | 2.86 | | | $ | 1,022.02 | | | $ | 2.81 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | II | | | 0.81 | % | | $ | 1,000 | | | $ | 1,055.40 | | | $ | 4.13 | | | $ | 1,020.78 | | | $ | 4.06 | | |
Global Atlantic BlackRock High Yield Portfolio | | I | | | 0.62 | % | | $ | 1,000 | | | $ | 1,047.80 | | | $ | 3.15 | | | $ | 1,021.72 | | | $ | 3.11 | | |
Global Atlantic BlackRock High Yield Portfolio | | II | | | 0.87 | % | | $ | 1,000 | | | $ | 1,045.50 | | | $ | 4.41 | | | $ | 1,020.48 | | | $ | 4.36 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | I | | | 0.46 | % | | $ | 1,000 | | | $ | 1,021.30 | | | $ | 2.31 | | | $ | 1,022.51 | | | $ | 2.31 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
99
PRIVACY NOTICE
FACTS | | WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION? | |
WHY? | | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |
WHAT? | | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ◼ Social Security number and wire transfer instructions ◼ account transactions and transaction history ◼ investment experience and purchase history When you are no longer our customer, we continue to share your information as described in this notice. | |
HOW? | | All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing. | |
Reasons we can share your personal information: | | Does Forethought Variable Insurance Trust share information? | | Can you limit this sharing? | |
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | | Yes | | No | |
For our marketing purposes – to offer our products and services to you. | | No | | We don't share | |
For joint marketing with other financial companies. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your transactions and records. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your credit worthiness. | | No | | We don't share | |
For nonaffiliates to market to you | | No | | We don't share | |
100
WHAT WE DO:
How does Forethought Variable Insurance Trust protect my personal information? | | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. | |
How does Forethought Variable Insurance Trust collect my personal information? | | We collect your personal information, for example, when you ◼ open an account or deposit money ◼ direct us to buy securities or direct us to sell your securities ◼ seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. | |
Why can't I limit all sharing? | | Federal law gives you the right to limit only: ◼ sharing for affiliates' everyday business purposes – information about your creditworthiness. ◼ affiliates from using your information to market to you. ◼ sharing for nonaffiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. | |
DEFINITIONS
Affiliates | | Companies related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust has no affiliates. | |
Nonaffiliates | | Companies not related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you. | |
Joint marketing | | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ◼ Forethought Variable Insurance Trust does not jointly market. | |
101
PROXY VOTING POLICY
Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on or through the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios and (2) on the U.S. Securities and Exchange Commission's website at http://www.sec.gov.
PORTFOLIO HOLDINGS
Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios' Form N-PORTs are available: (i) on the SEC's website at http://www.sec.gov; and (ii) on the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios. Each Portfolio will post to http://connect.rightprospectus.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio's portfolio holdings will remain available on the website noted above at least until the next monthly update.
INVESTMENT ADVISER
Global Atlantic Investment Advisors, LLC
10 West Market Street, Suite 2300
Indianapolis, IN 46204
ADMINISTRATOR
The Bank of New York Mellon
240 Greenwich Street
New York, NY 10286
BlackRock Investment Management, LLC
1 University Square Drive
Princeton, NJ 08540-6455
Goldman Sachs Asset Management, L.P.
200 West Street
New York, NY 10282
Item 2. Code of Ethics.
Not applicable.
Item 3. Audit Committee Financial Expert.
Not applicable.
Item 4. Principal Accountant Fees and Services.
Not applicable.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
| (a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1(a) of this form. |
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
Not applicable.
Item 11. Controls and Procedures.
| (a) | Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. |
| (b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 13. Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Forethought Variable Insurance Trust | |
By (Signature and Title)* | /s/ Trent M. Statczar | |
| Trent M. Statczar, Treasurer | |
| (Principal Financial Officer and Principal Accounting Officer) | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Eric D. Todd | |
| Eric D. Todd President | |
| (Principal Executive Officer) | |
By (Signature and Title)* | /s/ Trent M. Statczar | |
| Trent M. Statczar, Treasurer | |
| (Principal Financial Officer and Principal Accounting Officer) | |
* Print the name and title of each signing officer under his or her signature.