UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22865
Forethought Variable Insurance Trust
(Exact name of registrant as specified in charter)
10 West Market Street, Suite 2300
Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 877-355-1820
Date of fiscal year end: December 31
Date of reporting period: June 30, 2022
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.
| (a) | Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1). |
Semi-Annual Report
June 30, 2022
Global Atlantic Portfolios
Global Atlantic BlackRock Allocation Portfolio
Global Atlantic BlackRock Disciplined Core Portfolio
Global Atlantic BlackRock Disciplined Growth Portfolio
Global Atlantic BlackRock Disciplined International Core Portfolio
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Global Atlantic BlackRock Disciplined Value Portfolio
Global Atlantic BlackRock High Yield Portfolio
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Class I and Class II shares*
Each a separate series of the Forethought Variable Insurance Trust
Distributed by Global Atlantic Distributors, LLC
Member FINRA
* As of June 30, 2022, each Portfolio offered Class I and Class II, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares).
Dear Shareholders/Contract Owners:
Similar to the first half of 2020, which saw one of the most volatile periods in financial markets history, the six months ending June 30, 2022 (the "Period") were volatile as well, albeit for different reasons. The 2020 period marked the start of the COVID-19 pandemic (the "Pandemic"), whereas the Period was driven primarily by concerns over inflation, interest rates, the Russian invasion of Ukraine, and to a lesser extent, the lingering Pandemic. From an inflation perspective, global prices are increasing at the fastest rate seen in decades, particularly in food and energy. The two main drivers of this are, one, the Russia/Ukraine conflict, where Russia is one of the largest energy suppliers, while Ukraine is one of the world's largest producers and exporters of wheat, and two, supply chain disruptions. The latter has been exacerbated by sporadic resurgences of COVID-19, particularly in China where entire cities have been shut down for weeks.
Given the significant and swift rise in inflation, central banks are changing their years long accommodative and stimulative policies, forced to raise interest rates quickly in an attempt to lower inflation. In the U.S., the Federal Reserve (the "Fed") raised the interest rates by 25 basis points in March, another 50 basis points in May, a further 75 basis points in June, and indicated that several more increases were likely over the remainder of 2022. With these central bank moves, government bond yields have risen substantially as illustrated by the U.S. 10-year Treasury, which has doubled during the Period from 1.51% at the end of 2021 to 3.02% as of June 30, 2022, a level not seen since 2011. In conjunction with the rise in interest rates, economic growth expectations have come down, with U.S. GDP now estimated to be 1.5%-2.0% for the year versus prior estimates of 2.5%-3.0%.
These aforementioned factors have led to increased volatility in the financial markets. While spikes in volatility, as measured by the CBOE Volatility Index ("VIX"), have occurred persistently over the past 2 years, more recent increases have lasted longer. Furthermore, the normalized range to which the VIX subsequently declines following these spikes has also risen to 20-25, up from 15-20 in recent years.
As shown in the chart, the 6-month periods ending June 30, 2022 and June 30, 2021 stand in stark contrast to one another. Whereas markets were very strong during the 2021 period, concerns over inflation, interest rates, the Ukraine/Russia conflict and as a result, the possibility of a recession, weighed heavily in the first half of 2022 with many global equity indices in or near a bear market, which is defined as down 20%. Not only have equity markets struggled, but the rapid rise in interest rates has led to negative returns across much of fixed income, as evidenced by the Bbg US Agg, which was down 10.35% during the Period.
We expect inflation, interest rates, the Ukraine/Russia conflict and economic growth to be the primary concerns for the remainder of 2022 and likely into 2023. In addition, while the Pandemic has eased somewhat with the greater adoption of vaccines globally, COVID-19 has not been eliminated and may continue to pose a risk as new variants emerge.
Given the hardships endured in recent years, we hope this shareholder letter finds you healthy and wish you all the best for the remainder of 2022 and beyond.
Thank you for investing in the Global Atlantic Portfolios.
Sincerely, | |
| | | |
Eric D. Todd, CFA | | Cameron Jeffreys, CFA | |
President | | Senior Vice President | |
Global Atlantic Investment Advisors, LLC | | Global Atlantic Investment Advisors, LLC | |
1
Portfolio | | Benchmark | |
Global Atlantic BlackRock Allocation Portfolio | | S&P Target Risk® Growth Index | |
Global Atlantic BlackRock Disciplined Core Portfolio | | S&P 500® Index | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | Russell 1000® Growth Index | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | MSCI ACWI ex-USA Index | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Russell Midcap® Growth Index | |
Global Atlantic BlackRock Disciplined Value Portfolio | | Russell 1000® Value Index | |
Global Atlantic BlackRock High Yield Portfolio | | ICE BofA BB-B U.S. High Yield Constrained Index | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Bloomberg U.S. Aggregate Bond Index | |
The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.
This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio's portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.
Index Definitions:
Bloomberg U.S. Aggregate Bond Index ("Bbg US Agg"). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage-backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody's and S&P Global Ratings ("S&P").
CBOE Volatility Index ("VIX"). An index that reflects a market estimate of future volatility, based on the weighted average of the implied volatilities for a wide range of strikes.
ICE BofA BB-B U.S. High Yield Constrained Index. An index that contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%.
MSCI ACWI ex-USA Index. A free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States.
MSCI EAFE Total Return Index ("MSCI EAFE"). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.
Russell 1000® Growth Index. An unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.
Russell 1000® Value Index. An index that measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market.
Russell 2000® Index ("Russell 2000"). An index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.
2
Russell Midcap® Growth Index. An unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values.
S&P 500 Index ("S&P 500"). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.
S&P MidCap 400 Total Return Index ("S&P MidCap 400"). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.
S&P Target Risk® Growth Index. An index that increases exposure to equities, while also providing limited fixed income exposure to diversify risk.
3
| | | | Page | |
• | | Global Atlantic Portfolio Performance | | | 5 | | |
• | | Global Atlantic Portfolio of Investments | | | | | |
| | Global Atlantic BlackRock Allocation Portfolio | | | 7 | | |
| | Global Atlantic BlackRock Disciplined Core Portfolio | | | 8 | | |
| | Global Atlantic BlackRock Disciplined Growth Portfolio | | | 13 | | |
| | Global Atlantic BlackRock Disciplined International Core Portfolio | | | 17 | | |
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 29 | | |
| | Global Atlantic BlackRock Disciplined Value Portfolio | | | 35 | | |
| | Global Atlantic BlackRock High Yield Portfolio | | | 41 | | |
| | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 50 | | |
• | | Financial Statements: | | | | | |
| | Statements of Assets and Liabilities | | | 60 | | |
| | Statements of Operations | | | 62 | | |
| | Statements of Changes in Net Assets | | | 64 | | |
| | Financial Highlights | | | 68 | | |
• | | Notes to Financial Statements | | | 83 | | |
• | | Expense Examples | | | 106 | | |
• | | Privacy Notice | | | 108 | | |
• | | Proxy Voting Policy | | Back Cover | |
• | | Portfolio Holdings | | Back Cover | |
4
The Portfolio's performance figures for the periods ended June 30, 2022 as compared to its benchmarks:
| | | | | | Annualized | | Operating Expense** | |
| | Inception Date* | | Six Months Ended 6/30/22 | | One Year Ended 6/30/22 | | Three Years Ended 6/30/22 | | Since Inception 6/30/22 | | Gross Ratios | | Net Ratios | |
Global Atlantic BlackRock Allocation Portfolio | |
Class I | | 11/01/17 | | | (14.12 | )% | | | (10.84 | )% | | | 5.39 | % | | | 5.45 | % | | | 0.49 | % | | | 0.49 | % | |
Class II | | 11/01/17 | | | (14.17 | )% | | | (11.00 | )% | | | 5.13 | % | | | 5.20 | % | | | 0.74 | % | | | 0.74 | % | |
S&P Target Risk® Growth Index (Total Return)1 | | | | | (15.78 | )% | | | (12.83 | )% | | | 3.73 | % | | | 4.06 | % | | | | | |
Global Atlantic BlackRock Disciplined Core Portfolio | |
Class I | | 11/01/17 | | | (20.29 | )% | | | (11.11 | )% | | | 10.28 | % | | | 10.14 | % | | | 0.49 | % | | | 0.49 | % | |
Class II | | 11/01/17 | | | (20.39 | )% | | | (11.29 | )% | | | 10.00 | % | | | 9.85 | % | | | 0.74 | % | | | 0.74 | % | |
S&P 500® Index (Total Return)2 | | | | | (19.96 | )% | | | (10.62 | )% | | | 10.60 | % | | | 10.55 | % | | | | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | |
Class I | | 08/20/21 | | | (28.35 | )% | | | N/A | | | | N/A | | | | (21.82 | )% | | | 0.51 | % | | | 0.48 | % | |
Class II | | 11/01/17 | | | (28.43 | )% | | | (19.41 | )% | | | 10.59 | % | | | 11.18 | % | | | 0.76 | % | | | 0.73 | % | |
Russell 1000® Growth Index (Total Return)3 | | | | | (28.07 | )% | | | (18.77 | )% | | | 12.58 | % | | | 13.09 | % | | | | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | |
Class I | | 11/01/17 | | | (17.84 | )% | | | (18.83 | )% | | | 1.39 | % | | | 0.69 | % | | | 0.87 | % | | | 0.79 | % | |
Class II | | 11/01/17 | | | (17.95 | )% | | | (19.05 | )% | | | 1.11 | % | | | 0.43 | % | | | 1.12 | % | | | 1.04 | % | |
MSCI ACWI ex-USA Index4 | | | | | (18.42 | )% | | | (19.42 | )% | | | 1.35 | % | | | 0.87 | % | | | | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | |
Class I | | 11/01/17 | | | (31.11 | )% | | | (29.71 | )% | | | 4.35 | % | | | 7.99 | % | | | 0.65 | % | | | 0.65 | % | |
Class II | | 11/01/17 | | | (31.21 | )% | | | (29.91 | )% | | | 4.06 | % | | | 7.72 | % | | | 0.90 | % | | | 0.90 | % | |
Russell Midcap® Growth Index (Total Return)5 | | | | | (31.00 | )% | | | (29.57 | )% | | | 4.25 | % | | | 7.79 | % | | | | | |
Global Atlantic BlackRock Disciplined Value Portfolio | |
Class I | | 11/01/17 | | | (13.66 | )% | | | (6.93 | )% | | | 7.00 | % | | | 6.99 | % | | | 0.55 | % | | | 0.55 | % | |
Class II | | 11/01/17 | | | (13.86 | )% | | | (7.23 | )% | | | 6.72 | % | | | 6.74 | % | | | 0.80 | % | | | 0.80 | % | |
Russell 1000® Value Index (Total Return)6 | | | | | (12.86 | )% | | | (6.82 | )% | | | 6.87 | % | | | 6.77 | % | | | | | |
Global Atlantic BlackRock High Yield Portfolio | |
Class I | | 11/01/17 | | | (13.42 | )% | | | (12.12 | )% | | | (0.30 | )% | | | 0.85 | % | | | 0.61 | % | | | 0.61 | % | |
Class II | | 11/01/17 | | | (13.52 | )% | | | (12.36 | )% | | | (0.54 | )% | | | 0.61 | % | | | 0.86 | % | | | 0.86 | % | |
ICE BofA BB-B U.S. High Yield Constrained Index7 | | | | | (13.64 | )% | | | (12.20 | )% | | | 0.04 | % | | | 1.69 | % | | | | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Class I | | 11/01/17 | | | (11.22 | )% | | | (11.30 | )% | | | (0.80 | )% | | | 0.75 | % | | | 0.46 | % | | | 0.46 | % | |
Bloomberg U.S. Aggregate Bond Index8 | | | | | (10.35 | )% | | | (10.29 | )% | | | (0.93 | )% | | | 0.75 | % | | | | | |
The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.
* Commencement of operations is November 6, 2017, except for Class I shares of the Global Atlantic BlackRock Disciplined Growth Portfolio, which commenced operations on August 20, 2021.
** The estimated operating expense ratios for Class I and Class II shares, as disclosed in the most recent prospectus dated May 1, 2022. Ratios include Acquired Fund Fees and Expenses indirectly incurred by the Portfolio, if applicable. Gross operating expense ratio reflects the ratio of expenses absent waivers and/or reimbursements by the Adviser. The operating expense ratios presented here may differ from the expense ratios disclosed in the Financial Highlights table in this report.
1 The S&P Target Risk® Growth Index provides increased exposure to equities, while also providing limited fixed income exposure to diversify risk. It is not possible to invest directly in an index.
2 The S&P 500® Index is a market capitalization weighted price index composed of 500 widely held U.S. common stocks. It is frequently used as a measure of U.S. stock market performance. It is not possible to invest directly in an index.
5
Performance Summary (Continued)
3 The Russell 1000® Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.
4 The MSCI ACWI ex-USA Index is a free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States. It is not possible to invest directly in an index.
5 The Russell Midcap® Growth Index is an unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values. It is not possible to invest directly in an index.
6 The Russell 1000® Value Index measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market. It is not possible to invest directly in an index.
7 The ICE BofA BB-B US High Yield Constrained Index contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%. It is not possible to invest directly in an index.
8 The Bloomberg U.S. Aggregate Bond Index represents an unmanaged diversified portfolio of fixed income securities, including U.S. Treasuries, investment-grade corporate bonds, and mortgage-backed and asset-backed securities. It is not possible to invest directly in an index.
6
Global Atlantic BlackRock Allocation Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 99.0% | |
DEBT FUNDS - 38.6% | |
iShares 10-20 Year Treasury Bond ETF | | | 9,901 | | | $ | 1,189,605 | | |
iShares 1-5 Year Investment Grade Corporate Bond ETF | | | 32,287 | | | | 1,632,108 | | |
iShares Core Total USD Bond Market ETF | | | 237,804 | | | | 11,133,983 | | |
iShares Fallen Angels USD Bond ETF | | | 64,848 | | | | 1,596,558 | | |
iShares TIPS Bond ETF | | | 29,679 | | | | 3,380,735 | | |
iShares U.S. Treasury Bond ETF | | | 215,136 | | | | 5,141,751 | | |
TOTAL DEBT FUNDS | | | | | 24,074,740 | | |
EQUITY FUNDS - 60.4% | |
iShares Core High Dividend ETF | | | 15,137 | | | | 1,520,209 | | |
iShares Core S&P 500 ETF | | | 35,542 | | | | 13,475,749 | | |
iShares ESG Aware MSCI USA ETF | | | 103,532 | | | | 8,686,335 | | |
iShares MSCI EAFE Growth ETF | | | 27,424 | | | | 2,207,358 | | |
iShares MSCI EAFE Value ETF | | | 105,323 | | | | 4,571,018 | | |
iShares MSCI Emerging Markets Min Vol Factor ETF | | | 46,191 | | | | 2,560,367 | | |
iShares MSCI USA Min Vol Factor ETF | | | 14,185 | | | | 995,929 | | |
iShares S&P Small-Cap 600 Value ETF | | | 13,593 | | | | 1,210,185 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 60.4% (Continued) | |
iShares U.S. Energy ETF | | | 45,928 | | | $ | 1,750,775 | | |
iShares U.S. Infrastructure ETF | | | 17,778 | | | | 605,163 | | |
TOTAL EQUITY FUNDS | | | | | 37,583,088 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $61,069,878) | | | | | 61,657,828 | | |
SHORT-TERM INVESTMENTS - 1.0% | |
MONEY MARKET FUNDS - 1.0% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (a) (Cost - $614,287) | | | 614,287 | | | | 614,287 | | |
TOTAL INVESTMENTS - 100.0% (Cost - $61,684,165) | | | | $ | 62,272,115 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.0)%† | | | | | (29,944) | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 62,242,171 | | |
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
TIPS - Treasury Inflation Protected Security
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 99.0 | % | |
Short-Term Investments | | | 1.0 | % | |
Other Assets less Liabilities - Net | | | 0.0 | % | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
7
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.5% | |
AEROSPACE & DEFENSE - 2.9% | |
Boeing Co. (The)* | | | 7,745 | | | $ | 1,058,897 | | |
Curtiss-Wright Corp. | | | 4,673 | | | | 617,116 | | |
General Dynamics Corp. | | | 30,544 | | | | 6,757,860 | | |
HEICO Corp. | | | 5,773 | | | | 756,956 | | |
HEICO Corp., Class A | | | 7,506 | | | | 790,982 | | |
Lockheed Martin Corp. | | | 10,305 | | | | 4,430,738 | | |
Northrop Grumman Corp. | | | 2,542 | | | | 1,216,525 | | |
| | | | | 15,629,074 | | |
AIR FREIGHT & LOGISTICS - 0.8% | |
Expeditors International of Washington, Inc. | | | 2,887 | | | | 281,367 | | |
FedEx Corp. | | | 3,381 | | | | 766,506 | | |
United Parcel Service, Inc., Class B | | | 17,131 | | | | 3,127,093 | | |
| | | | | 4,174,966 | | |
AIRLINES - 0.1% | |
Delta Air Lines, Inc.* | | | 15,298 | | | | 443,183 | | |
AUTOMOBILES - 2.0% | |
General Motors Co.* | | | 49,518 | | | | 1,572,692 | | |
Tesla, Inc.* | | | 13,722 | | | | 9,240,669 | | |
| | | | | 10,813,361 | | |
BANKS - 4.4% | |
Bank of America Corp. | | | 214,601 | | | | 6,680,529 | | |
Bank of Nova Scotia (The) | | | 6,506 | | | | 385,220 | | |
Citigroup, Inc. | | | 47,515 | | | | 2,185,215 | | |
Huntington Bancshares, Inc. | | | 10,851 | | | | 130,537 | | |
JPMorgan Chase & Co. | | | 69,403 | | | | 7,815,472 | | |
Pinnacle Financial Partners, Inc. | | | 2,164 | | | | 156,479 | | |
PNC Financial Services Group, Inc. (The) | | | 7,662 | | | | 1,208,834 | | |
Regions Financial Corp. | | | 60,533 | | | | 1,134,994 | | |
US Bancorp | | | 27,188 | | | | 1,251,192 | | |
Wells Fargo & Co. | | | 61,259 | | | | 2,399,515 | | |
| | | | | 23,347,987 | | |
BEVERAGES - 2.2% | |
Brown-Forman Corp., Class B | | | 49,207 | | | | 3,452,363 | | |
Coca-Cola Co. (The) | | | 42,681 | | | | 2,685,062 | | |
PepsiCo, Inc. | | | 32,225 | | | | 5,370,618 | | |
| | | | | 11,508,043 | | |
BIOTECHNOLOGY - 1.6% | |
AbbVie, Inc. | | | 21,760 | | | | 3,332,761 | | |
Amgen, Inc. | | | 12,824 | | | | 3,120,079 | | |
Biogen, Inc.* | | | 4,514 | | | | 920,585 | | |
Exelixis, Inc.* | | | 4,122 | | | | 85,820 | | |
Gilead Sciences, Inc. | | | 6,222 | | | | 384,582 | | |
Regeneron Pharmaceuticals, Inc.* | | | 939 | | | | 555,071 | | |
Vertex Pharmaceuticals, Inc.* | | | 1,259 | | | | 354,774 | | |
| | | | | 8,753,672 | | |
| | Shares/ Principal | | Fair Value | |
BUILDING PRODUCTS - 0.5% | |
Builders FirstSource, Inc.* | | | 3,789 | | | $ | 203,469 | | |
Masco Corp. | | | 38,396 | | | | 1,942,838 | | |
Owens Corning | | | 9,819 | | | | 729,650 | | |
| | | | | 2,875,957 | | |
CAPITAL MARKETS - 1.4% | |
Bank of New York Mellon Corp. (The) | | | 50,526 | | | | 2,107,440 | | |
Charles Schwab Corp. (The) | | | 30,822 | | | | 1,947,334 | | |
CME Group, Inc. | | | 3,819 | | | | 781,749 | | |
Goldman Sachs Group, Inc. (The) | | | 4,057 | | | | 1,205,010 | | |
Intercontinental Exchange, Inc. | | | 9,252 | | | | 870,058 | | |
State Street Corp. | | | 5,803 | | | | 357,755 | | |
Stifel Financial Corp. | | | 3,741 | | | | 209,571 | | |
| | | | | 7,478,917 | | |
CHEMICALS - 1.9% | |
Corteva, Inc. | | | 6,619 | | | | 358,353 | | |
Ecolab, Inc. | | | 20,395 | | | | 3,135,935 | | |
FMC Corp. | | | 6,169 | | | | 660,145 | | |
Huntsman Corp. | | | 4,438 | | | | 125,817 | | |
Linde PLC | | | 16,470 | | | | 4,735,619 | | |
LyondellBasell Industries NV, Class A | | | 3,528 | | | | 308,559 | | |
Mosaic Co. (The) | | | 7,047 | | | | 332,830 | | |
PPG Industries, Inc. | | | 3,312 | | | | 378,694 | | |
| | | | | 10,035,952 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.1% | |
Tetra Tech, Inc. | | | 2,890 | | | | 394,629 | | |
Waste Connections, Inc. | | | 934 | | | | 115,779 | | |
| | | | | 510,408 | | |
COMMUNICATIONS EQUIPMENT - 0.3% | |
Ciena Corp.* | | | 8,551 | | | | 390,781 | | |
Juniper Networks, Inc. | | | 47,417 | | | | 1,351,384 | | |
| | | | | 1,742,165 | | |
CONSUMER FINANCE - 1.1% | |
Ally Financial, Inc. | | | 7,172 | | | | 240,334 | | |
American Express Co. | | | 24,118 | | | | 3,343,237 | | |
Capital One Financial Corp. | | | 12,918 | | | | 1,345,926 | | |
Discover Financial Services | | | 6,557 | | | | 620,161 | | |
Synchrony Financial | | | 14,695 | | | | 405,876 | | |
| | | | | 5,955,534 | | |
DIVERSIFIED FINANCIAL SERVICES - 2.0% | |
Berkshire Hathaway, Inc., Class B* | | | 28,153 | | | | 7,686,332 | | |
Voya Financial, Inc. | | | 48,994 | | | | 2,916,613 | | |
| | | | | 10,602,945 | | |
DIVERSIFIED TELECOMMUNICATION - 0.5% | |
AT&T, Inc. | | | 33,316 | | | | 698,303 | | |
BCE, Inc. | | | 33,004 | | | | 1,623,137 | | |
Iridium Communications, Inc.* | | | 1,677 | | | | 62,988 | | |
TELUS Corp. | | | 10,145 | | | | 226,031 | | |
| | | | | 2,610,459 | | |
See accompanying notes to financial statements.
8
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
ELECTRIC UTILITIES - 0.9% | |
Entergy Corp. | | | 6,100 | | | $ | 687,104 | | |
NextEra Energy, Inc. | | | 34,277 | | | | 2,655,096 | | |
NRG Energy, Inc. | | | 40,605 | | | | 1,549,893 | | |
| | | | | 4,892,093 | | |
ELECTRICAL EQUIPMENT - 0.5% | |
AMETEK, Inc. | | | 9,056 | | | | 995,164 | | |
Eaton Corp. PLC | | | 15,353 | | | | 1,934,324 | | |
| | | | | 2,929,488 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.3% | |
Avnet, Inc. | | | 9,141 | | | | 391,966 | | |
Flex Ltd.* | | | 17,884 | | | | 258,782 | | |
TE Connectivity Ltd. | | | 10,303 | | | | 1,165,784 | | |
| | | | | 1,816,532 | | |
ENERGY EQUIPMENT & SERVICES - 0.5% | |
Halliburton Co. | | | 42,205 | | | | 1,323,549 | | |
Schlumberger NV | | | 38,355 | | | | 1,371,575 | | |
| | | | | 2,695,124 | | |
ENTERTAINMENT - 0.6% | |
Activision Blizzard, Inc. | | | 3,923 | | | | 305,445 | | |
Electronic Arts, Inc. | | | 5,909 | | | | 718,830 | | |
Walt Disney Co. (The)* | | | 21,743 | | | | 2,052,539 | | |
Warner Bros Discovery, Inc.* | | �� | 20,985 | | | | 281,619 | | |
| | | | | 3,358,433 | | |
EQUITY REAL ESTATE INVESTMENT - 2.5% | |
American Tower Corp. | | | 4,939 | | | | 1,262,359 | | |
Crown Castle International Corp. | | | 15,116 | | | | 2,545,232 | | |
Equinix, Inc. | | | 2,254 | | | | 1,480,923 | | |
Equity Residential | | | 11,330 | | | | 818,253 | | |
Essex Property Trust, Inc. | | | 1,152 | | | | 301,259 | | |
Extra Space Storage, Inc. | | | 3,567 | | | | 606,818 | | |
Lamar Advertising Co., Class A | | | 675 | | | | 59,380 | | |
Mid-America Apartment Communities, Inc. | | | 11,927 | | | | 2,083,289 | | |
Prologis, Inc. | | | 25,104 | | | | 2,953,486 | | |
SBA Communications Corp. | | | 3,759 | | | | 1,203,068 | | |
Simon Property Group, Inc. | | | 2,997 | | | | 284,475 | | |
| | | | | 13,598,542 | | |
FOOD & STAPLES RETAILING - 1.0% | |
Costco Wholesale Corp. | | | 11,273 | | | | 5,402,923 | | |
Kroger Co. (The) | | | 2,860 | | | | 135,364 | | |
| | | | | 5,538,287 | | |
FOOD PRODUCTS - 1.3% | |
Archer-Daniels-Midland Co. | | | 5,417 | | | | 420,359 | | |
Bunge Ltd. | | | 5,236 | | | | 474,853 | | |
Hershey Co. (The) | | | 6,491 | | | | 1,396,603 | | |
J M Smucker Co. (The) | | | 974 | | | | 124,682 | | |
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 1.3% (Continued) | |
McCormick & Co., Inc. | | | 8,814 | | | $ | 733,765 | | |
Mondelez International, Inc., Class A | | | 38,554 | | | | 2,393,818 | | |
Tyson Foods, Inc., Class A | | | 13,526 | | | | 1,164,048 | | |
| | | | | 6,708,128 | | |
GAS UTILITIES - 0.0%† | |
Atmos Energy Corp. | | | 576 | | | | 64,570 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 2.2% | |
Abbott Laboratories | | | 32,199 | | | | 3,498,421 | | |
Align Technology, Inc.* | | | 3,108 | | | | 735,570 | | |
Boston Scientific Corp.* | | | 87,870 | | | | 3,274,915 | | |
Edwards Lifesciences Corp.* | | | 7,781 | | | | 739,895 | | |
Enovis Corp.* | | | 1,966 | | | | 108,130 | | |
Hologic, Inc.* | | | 989 | | | | 68,538 | | |
IDEXX Laboratories, Inc.* | | | 2,193 | | | | 769,151 | | |
Medtronic PLC | | | 27,904 | | | | 2,504,384 | | |
| | | | | 11,699,004 | | |
HEALTH CARE PROVIDERS & SERVICES - 4.3% | |
AmerisourceBergen Corp. | | | 12,411 | | | | 1,755,908 | | |
Cigna Corp. | | | 22,147 | | | | 5,836,178 | | |
CVS Health Corp. | | | 16,968 | | | | 1,572,255 | | |
Elevance Health, Inc. | | | 8,940 | | | | 4,314,265 | | |
McKesson Corp. | | | 4,334 | | | | 1,413,794 | | |
Molina Healthcare, Inc.* | | | 2,429 | | | | 679,173 | | |
UnitedHealth Group, Inc. | | | 14,927 | | | | 7,666,955 | | |
| | | | | 23,238,528 | | |
HOTELS, RESTAURANTS & LEISURE - 1.1% | |
Chipotle Mexican Grill, Inc.* | | | 161 | | | | 210,469 | | |
Choice Hotels International, Inc. | | | 7,200 | | | | 803,736 | | |
Expedia Group, Inc.* | | | 1,213 | | | | 115,029 | | |
McDonald's Corp. | | | 6,578 | | | | 1,623,977 | | |
Texas Roadhouse, Inc. | | | 1,648 | | | | 120,633 | | |
Travel + Leisure Co. | | | 65,490 | | | | 2,542,322 | | |
Yum! Brands, Inc. | | | 5,211 | | | | 591,500 | | |
| | | | | 6,007,666 | | |
HOUSEHOLD DURABLES - 0.4% | |
Lennar Corp., Class A | | | 1,897 | | | | 133,871 | | |
Whirlpool Corp. | | | 12,433 | | | | 1,925,499 | | |
| | | | | 2,059,370 | | |
HOUSEHOLD PRODUCTS - 2.2% | |
Colgate-Palmolive Co. | | | 40,941 | | | | 3,281,012 | | |
Procter & Gamble Co. (The) | | | 59,611 | | | | 8,571,465 | | |
| | | | | 11,852,477 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1% | |
Vistra Corp. | | | 13,867 | | | | 316,861 | | |
INDUSTRIAL CONGLOMERATES - 0.0%† | |
General Electric Co. | | | 3,524 | | | | 224,373 | | |
See accompanying notes to financial statements.
9
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
INSURANCE - 2.4% | |
Allstate Corp. (The) | | | 9,031 | | | $ | 1,144,499 | | |
Aon PLC, Class A | | | 227 | | | | 61,218 | | |
Hartford Financial Services Group, Inc. (The) | | | 4,763 | | | | 311,643 | | |
Marsh & McLennan Cos., Inc. | | | 16,116 | | | | 2,502,009 | | |
MetLife, Inc. | | | 79,908 | | | | 5,017,423 | | |
Travelers Cos., Inc. (The) | | | 21,086 | | | | 3,566,275 | | |
| | | | | 12,603,067 | | |
INTERACTIVE MEDIA & SERVICES - 5.3% | |
Alphabet, Inc., Class A* | | | 5,582 | | | | 12,164,630 | | |
Alphabet, Inc., Class C* | | | 4,565 | | | | 9,985,709 | | |
Meta Platforms, Inc., Class A* | | | 38,661 | | | | 6,234,086 | | |
| | | | | 28,384,425 | | |
INTERNET & DIRECT MARKETING RETAIL - 2.7% | |
Amazon.com, Inc.* | | | 135,347 | | | | 14,375,205 | | |
eBay, Inc. | | | 5,618 | | | | 234,102 | | |
MercadoLibre, Inc.* | | | 71 | | | | 45,218 | | |
| | | | | 14,654,525 | | |
IT SERVICES - 3.7% | |
Accenture PLC, Class A | | | 3,356 | | | | 931,793 | | |
Automatic Data Processing, Inc. | | | 7,566 | | | | 1,589,163 | | |
Cognizant Technology Solutions Corp., Class A | | | 23,354 | | | | 1,576,161 | | |
Fidelity National Information Services, Inc. | | | 13,780 | | | | 1,263,213 | | |
Gartner, Inc.* | | | 1,432 | | | | 346,300 | | |
Global Payments, Inc. | | | 9,228 | | | | 1,020,986 | | |
GoDaddy, Inc., Class A* | | | 2,066 | | | | 143,711 | | |
Mastercard, Inc., Class A | | | 11,297 | | | | 3,563,978 | | |
Paychex, Inc. | | | 2,418 | | | | 275,338 | | |
PayPal Holdings, Inc.* | | | 24,083 | | | | 1,681,957 | | |
Visa, Inc., Class A | | | 36,924 | | | | 7,269,966 | | |
| | | | | 19,662,566 | | |
LIFE SCIENCES TOOLS & SERVICES - 2.4% | |
Agilent Technologies, Inc. | | | 23,665 | | | | 2,810,692 | | |
Bruker Corp. | | | 1,951 | | | | 122,445 | | |
Charles River Laboratories International, Inc.* | | | 563 | | | | 120,465 | | |
Danaher Corp. | | | 13,674 | | | | 3,466,632 | | |
Mettler-Toledo International, Inc.* | | | 754 | | | | 866,173 | | |
Syneos Health, Inc.* | | | 19,924 | | | | 1,428,152 | | |
Thermo Fisher Scientific, Inc. | | | 7,067 | | | | 3,839,360 | | |
| | | | | 12,653,919 | | |
MACHINERY - 1.9% | |
Caterpillar, Inc. | | | 7,644 | | | | 1,366,441 | | |
Cummins, Inc. | | | 9,398 | | | | 1,818,795 | | |
Deere & Co. | | | 4,058 | | | | 1,215,249 | | |
Illinois Tool Works, Inc. | | | 18,415 | | | | 3,356,134 | | |
Otis Worldwide Corp. | | | 6,484 | | | | 458,224 | | |
PACCAR, Inc. | | | 12,320 | | | | 1,014,429 | | |
Snap-on, Inc. | | | 1,056 | | | | 208,064 | | |
| | Shares/ Principal | | Fair Value | |
MACHINERY - 1.9% (Continued) | |
Stanley Black & Decker, Inc. | | | 5,787 | | | $ | 606,825 | | |
Timken Co. (The) | | | 988 | | | | 52,413 | | |
| | | | | 10,096,574 | | |
MEDIA - 1.3% | |
Altice USA, Inc., Class A* | | | 22,012 | | | | 203,611 | | |
Charter Communications, Inc., Class A* | | | 1,568 | | | | 734,655 | | |
Comcast Corp., Class A | | | 79,325 | | | | 3,112,713 | | |
Fox Corp., Class A | | | 88,375 | | | | 2,842,140 | | |
Fox Corp., Class B | | | 2,791 | | | | 82,893 | | |
Paramount Global, Class B | | | 2,026 | | | | 50,001 | | |
| | | | | 7,026,013 | | |
METALS & MINING - 0.2% | |
Freeport-McMoRan, Inc. | | | 28,409 | | | | 831,247 | | |
MULTILINE RETAIL - 0.8% | |
Dollar General Corp. | | | 6,128 | | | | 1,504,057 | | |
Target Corp. | | | 18,614 | | | | 2,628,855 | | |
| | | | | 4,132,912 | | |
MULTI-UTILITIES - 1.8% | |
Ameren Corp. | | | 5,246 | | | | 474,029 | | |
Black Hills Corp. | | | 16,305 | | | | 1,186,515 | | |
CMS Energy Corp. | | | 45,961 | | | | 3,102,367 | | |
Dominion Energy, Inc. | | | 5,558 | | | | 443,584 | | |
DTE Energy Co. | | | 35,069 | | | | 4,444,996 | | |
| | | | | 9,651,491 | | |
OIL, GAS & CONSUMABLE FUELS - 3.7% | |
APA Corp. | | | 10,255 | | | | 357,899 | | |
Chevron Corp. | | | 27,860 | | | | 4,033,571 | | |
Devon Energy Corp. | | | 12,264 | | | | 675,869 | | |
Diamondback Energy, Inc. | | | 2,938 | | | | 355,939 | | |
EOG Resources, Inc. | | | 26,958 | | | | 2,977,242 | | |
Exxon Mobil Corp. | | | 92,182 | | | | 7,894,466 | | |
Marathon Oil Corp. | | | 54,280 | | | | 1,220,214 | | |
Murphy Oil Corp. | | | 1,878 | | | | 56,697 | | |
Occidental Petroleum Corp. | | | 11,765 | | | | 692,723 | | |
Ovintiv, Inc. | | | 3,661 | | | | 161,780 | | |
Phillips 66 | | | 6,835 | | | | 560,402 | | |
Targa Resources Corp. | | | 1,096 | | | | 65,398 | | |
Valero Energy Corp. | | | 6,812 | | | | 723,979 | | |
| | | | | 19,776,179 | | |
PHARMACEUTICALS - 5.4% | |
Bristol-Myers Squibb Co. | | | 22,065 | | | | 1,699,005 | | |
Eli Lilly and Co. | | | 13,310 | | | | 4,315,501 | | |
GSK PLC, ADR | | | 1,521 | | | | 66,209 | | |
Johnson & Johnson | | | 52,905 | | | | 9,391,167 | | |
Merck & Co., Inc. | | | 51,764 | | | | 4,719,324 | | |
Perrigo Co. PLC | | | 11,832 | | | | 480,024 | | |
Pfizer, Inc. | | | 94,176 | | | | 4,937,648 | | |
See accompanying notes to financial statements.
10
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
PHARMACEUTICALS - 5.4% (Continued) | |
Viatris, Inc. | | | 22,394 | | | $ | 234,465 | | |
Zoetis, Inc. | | | 17,906 | | | | 3,077,862 | | |
| | | | | 28,921,205 | | |
PROFESSIONAL SERVICES - 0.3% | |
Booz Allen Hamilton Holding Corp. | | | 8,224 | | | | 743,121 | | |
KBR, Inc. | | | 1,295 | | | | 62,665 | | |
ManpowerGroup, Inc. | | | 670 | | | | 51,195 | | |
Robert Half International, Inc. | | | 6,217 | | | | 465,591 | | |
| | | | | 1,322,572 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% | |
CBRE Group, Inc., Class A* | | | 10,247 | | | | 754,282 | | |
ROAD & RAIL - 1.0% | |
CSX Corp. | | | 61,575 | | | | 1,789,370 | | |
Landstar System, Inc. | | | 3,471 | | | | 504,753 | | |
Lyft, Inc., Class A* | | | 7,679 | | | | 101,977 | | |
Norfolk Southern Corp. | | | 3,032 | | | | 689,143 | | |
Old Dominion Freight Line, Inc. | | | 1,906 | | | | 488,470 | | |
Schneider National, Inc., Class B | | | 27,535 | | | | 616,233 | | |
Union Pacific Corp. | | | 4,836 | | | | 1,031,422 | | |
| | | | | 5,221,368 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 5.9% | |
Advanced Micro Devices, Inc.* | | | 17,821 | | | | 1,362,744 | | |
Analog Devices, Inc. | | | 16,294 | | | | 2,380,390 | | |
Applied Materials, Inc. | | | 16,361 | | | | 1,488,524 | | |
ASML Holding NV | | | 662 | | | | 315,033 | | |
Broadcom, Inc. | | | 4,845 | | | | 2,353,749 | | |
Cirrus Logic, Inc.* | | | 1,473 | | | | 106,851 | | |
CMC Materials, Inc. | | | 1 | | | | 175 | | |
Intel Corp. | | | 181,904 | | | | 6,805,029 | | |
KLA Corp. | | | 3,693 | | | | 1,178,362 | | |
Lam Research Corp. | | | 3,240 | | | | 1,380,726 | | |
MaxLinear, Inc.* | | | 3,413 | | | | 115,974 | | |
Micron Technology, Inc. | | | 8,320 | | | | 459,930 | | |
Monolithic Power Systems, Inc. | | | 1,330 | | | | 510,773 | | |
NVIDIA Corp. | | | 41,645 | | | | 6,312,966 | | |
NXP Semiconductors NV | | | 342 | | | | 50,626 | | |
QUALCOMM, Inc. | | | 24,730 | | | | 3,159,010 | | |
Semtech Corp.* | | | 1,017 | | | | 55,905 | | |
Silicon Laboratories, Inc.* | | | 9,711 | | | | 1,361,676 | | |
Teradyne, Inc. | | | 4,261 | | | | 381,573 | | |
Texas Instruments, Inc. | | | 11,561 | | | | 1,776,348 | | |
Tower Semiconductor Ltd.* | | | 1,708 | | | | 78,875 | | |
| | | | | 31,635,239 | | |
SOFTWARE - 9.2% | |
Adobe, Inc.* | | | 8,090 | | | | 2,961,425 | | |
ANSYS, Inc.* | | | 493 | | | | 117,970 | | |
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 9.2% (Continued) | |
Autodesk, Inc.* | | | 863 | | | $ | 148,402 | | |
Cadence Design Systems, Inc.* | | | 8,244 | | | | 1,236,847 | | |
Ceridian HCM Holding, Inc.* | | | 4,536 | | | | 213,555 | | |
Citrix Systems, Inc. | | | 2,061 | | | | 200,267 | | |
Fair Isaac Corp.* | | | 207 | | | | 82,986 | | |
Intuit, Inc. | | | 3,712 | | | | 1,430,753 | | |
Microsoft Corp. | | | 132,611 | | | | 34,058,483 | | |
Palo Alto Networks, Inc.* | | | 326 | | | | 161,025 | | |
Paycom Software, Inc.* | | | 1,237 | | | | 346,509 | | |
RingCentral, Inc., Class A* | | | 20,919 | | | | 1,093,227 | | |
Roper Technologies, Inc. | | | 1,569 | | | | 619,206 | | |
salesforce, Inc.* | | | 14,010 | | | | 2,312,210 | | |
ServiceNow, Inc.* | | | 7,200 | | | | 3,423,744 | | |
Workday, Inc., Class A* | | | 7,316 | | | | 1,021,167 | | |
| | | | | 49,427,776 | | |
SPECIALTY RETAIL - 2.0% | |
Advance Auto Parts, Inc. | | | 1,962 | | | | 339,602 | | |
AutoNation, Inc.* | | | 2,909 | | | | 325,110 | | |
Best Buy Co., Inc. | | | 5,431 | | | | 354,047 | | |
Dick's Sporting Goods, Inc. | | | 2,043 | | | | 153,981 | | |
Foot Locker, Inc. | | | 3,725 | | | | 94,056 | | |
Home Depot, Inc. (The) | | | 18,572 | | | | 5,093,742 | | |
Lowe's Cos., Inc. | | | 16,519 | | | | 2,885,374 | | |
Penske Automotive Group, Inc. | | | 2,830 | | | | 296,273 | | |
TJX Cos., Inc. (The) | | | 15,646 | | | | 873,829 | | |
Tractor Supply Co. | | | 1,774 | | | | 343,890 | | |
| | | | | 10,759,904 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 7.4% | |
Apple, Inc. | | | 251,011 | | | | 34,318,224 | | |
Dell Technologies, Inc., Class C | | | 19,264 | | | | 890,190 | | |
Hewlett Packard Enterprise Co. | | | 122,186 | | | | 1,620,186 | | |
HP, Inc. | | | 59,644 | | | | 1,955,130 | | |
NetApp, Inc. | | | 9,844 | | | | 642,223 | | |
| | | | | 39,425,953 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.3% | |
NIKE, Inc., Class B | | | 11,779 | | | | 1,203,814 | | |
Ralph Lauren Corp. | | | 6,472 | | | | 580,215 | | |
| | | | | 1,784,029 | | |
TOBACCO - 0.7% | |
Altria Group, Inc. | | | 51,715 | | | | 2,160,136 | | |
Philip Morris International, Inc. | | | 18,421 | | | | 1,818,889 | | |
| | | | | 3,979,025 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.3% | |
SiteOne Landscape Supply, Inc.* | | | 6,142 | | | | 730,100 | | |
United Rentals, Inc.* | | | 2,853 | | | | 693,022 | | |
WW Grainger, Inc. | | | 175 | | | | 79,525 | | |
| | | | | 1,502,647 | | |
See accompanying notes to financial statements.
11
Global Atlantic BlackRock Disciplined Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
WIRELESS TELECOMMUNICATION SERVICES - 0.0%† | |
United States Cellular Corp.* | | | 4,168 | | | $ | 120,705 | | |
TOTAL COMMON STOCKS (Cost - $469,141,349) | | | | | 527,809,722 | | |
SHORT-TERM INVESTMENTS - 1.4% | |
MONEY MARKET FUNDS - 1.4% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (a) (Cost - $7,388,050) | | | 7,388,050 | | | | 7,388,050 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $476,529,399) | | | | $ | 535,197,772 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 685,736 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 535,883,508 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
ADR - American Depositary Receipt
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.5 | % | |
Short-Term Investments | | | 1.4 | % | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 46 | | | 9/16/2022 | | $ | 8,526,375 | | | $ | (177,534 | ) | |
See accompanying notes to financial statements.
12
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 97.7% | |
AEROSPACE & DEFENSE - 1.6% | |
Boeing Co. (The)* | | | 279 | | | $ | 38,145 | | |
General Dynamics Corp. | | | 2,977 | | | | 658,661 | | |
HEICO Corp. | | | 625 | | | | 81,950 | | |
HEICO Corp., Class A | | | 798 | | | | 84,093 | | |
Lockheed Martin Corp. | | | 1,075 | | | | 462,207 | | |
| | | 1,325,056 | | |
AIR FREIGHT & LOGISTICS - 1.2% | |
Expeditors International of Washington, Inc. | | | 615 | | | | 59,938 | | |
FedEx Corp. | | | 200 | | | | 45,342 | | |
United Parcel Service, Inc., Class B | | | 4,903 | | | | 894,994 | | |
| | | 1,000,274 | | |
AUTOMOBILES - 3.4% | |
Tesla, Inc.* | | | 4,210 | | | | 2,835,098 | | |
BANKS - 0.6% | |
Bank of America Corp. | | | 10,623 | | | | 330,694 | | |
JPMorgan Chase & Co. | | | 1,266 | | | | 142,564 | | |
| | | 473,258 | | |
BEVERAGES - 2.2% | |
Brown-Forman Corp., Class B | | | 6,147 | | | | 431,273 | | |
Coca-Cola Co. (The) | | | 5,898 | | | | 371,043 | | |
PepsiCo, Inc. | | | 6,439 | | | | 1,073,124 | | |
| | | 1,875,440 | | |
BIOTECHNOLOGY - 2.2% | |
AbbVie, Inc. | | | 6,958 | | | | 1,065,687 | | |
Amgen, Inc. | | | 2,286 | | | | 556,184 | | |
Biogen, Inc.* | | | 235 | | | | 47,926 | | |
Exelixis, Inc.* | | | 1,892 | | | | 39,391 | | |
Incyte Corp.* | | | 145 | | | | 11,016 | | |
Moderna, Inc.* | | | 176 | | | | 25,141 | | |
Novavax, Inc.* | | | 649 | | | | 33,378 | | |
Vertex Pharmaceuticals, Inc.* | | | 216 | | | | 60,867 | | |
| | | 1,839,590 | | |
BUILDING PRODUCTS - 0.3% | |
Builders FirstSource, Inc.* | | | 745 | | | | 40,007 | | |
Masco Corp. | | | 2,860 | | | | 144,716 | | |
Owens Corning | | | 1,242 | | | | 92,293 | | |
| | | 277,016 | | |
CAPITAL MARKETS - 0.8% | |
Bank of New York Mellon Corp. (The) | | | 912 | | | | 38,039 | | |
Blackstone, Inc. | | | 2,720 | | | | 248,146 | | |
Charles Schwab Corp. (The) | | | 2,052 | | | | 129,645 | | |
MarketAxess Holdings, Inc. | | | 44 | | | | 11,264 | | |
Moody's Corp. | | | 806 | | | | 219,208 | | |
State Street Corp. | | | 175 | | | | 10,789 | | |
Stifel Financial Corp. | | | 197 | | | | 11,036 | | |
| | | 668,127 | | |
| | Shares/ Principal | | Fair Value | |
CHEMICALS - 1.1% | |
Ecolab, Inc. | | | 3,660 | | | $ | 562,762 | | |
Linde PLC | | | 935 | | | | 268,841 | | |
PPG Industries, Inc. | | | 413 | | | | 47,222 | | |
Sherwin-Williams Co. (The) | | | 86 | | | | 19,256 | | |
| | | 898,081 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.4% | |
Copart, Inc.* | | | 1,310 | | | | 142,345 | | |
Tetra Tech, Inc. | | | 1,308 | | | | 178,607 | | |
| | | 320,952 | | |
COMMUNICATIONS EQUIPMENT - 0.1% | |
Ciena Corp.* | | | 1,961 | | | | 89,618 | | |
Juniper Networks, Inc. | | | 521 | | | | 14,848 | | |
| | | 104,466 | | |
CONSUMER FINANCE - 0.9% | |
Ally Financial, Inc. | | | 766 | | | | 25,669 | | |
American Express Co. | | | 3,840 | | | | 532,301 | | |
Capital One Financial Corp. | | | 670 | | | | 69,807 | | |
Discover Financial Services | | | 1,365 | | | | 129,102 | | |
Synchrony Financial | | | 754 | | | | 20,825 | | |
| | | 777,704 | | |
DIVERSIFIED FINANCIAL SERVICES - 0.4% | |
Voya Financial, Inc. | | | 5,497 | | | | 327,236 | | |
ELECTRIC UTILITIES - 0.1% | |
NRG Energy, Inc. | | | 1,493 | | | | 56,988 | | |
ELECTRICAL EQUIPMENT - 0.1% | |
Eaton Corp. PLC | | | 489 | | | | 61,609 | | |
Generac Holdings, Inc.* | | | 48 | | | | 10,108 | | |
| | | 71,717 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9% | |
Avnet, Inc. | | | 2,326 | | | | 99,739 | | |
CDW Corp. | | | 101 | | | | 15,914 | | |
Coherent, Inc.* | | | 796 | | | | 211,911 | | |
Flex Ltd.* | | | 4,190 | | | | 60,629 | | |
Jabil, Inc. | | | 178 | | | | 9,115 | | |
TE Connectivity Ltd. | | | 2,213 | | | | 250,401 | | |
Zebra Technologies Corp., Class A* | | | 270 | | | | 79,367 | | |
| | | 727,076 | | |
ENERGY EQUIPMENT & SERVICES - 0.3% | |
Halliburton Co. | | | 4,749 | | | | 148,929 | | |
Schlumberger NV | | | 2,681 | | | | 95,872 | | |
| | | 244,801 | | |
ENTERTAINMENT - 0.5% | |
Electronic Arts, Inc. | | | 640 | | | | 77,856 | | |
Live Nation Entertainment, Inc.* | | | 583 | | | | 48,144 | | |
ROBLOX Corp., Class A* | | | 2,288 | | | | 75,184 | | |
See accompanying notes to financial statements.
13
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
ENTERTAINMENT - 0.5% (Continued) | |
Spotify Technology SA* | | | 1,390 | | | $ | 130,424 | | |
Take-Two Interactive Software, Inc.* | | | 169 | | | | 20,707 | | |
Walt Disney Co. (The)* | | | 358 | | | | 33,795 | | |
| | | 386,110 | | |
EQUITY REAL ESTATE INVESTMENT - 1.3% | |
American Tower Corp. | | | 1,422 | | | | 363,449 | | |
Crown Castle International Corp. | | | 2,448 | | | | 412,194 | | |
Equinix, Inc. | | | 287 | | | | 188,565 | | |
Prologis, Inc. | | | 799 | | | | 94,003 | | |
SBA Communications Corp. | | | 127 | | | | 40,646 | | |
| | | 1,098,857 | | |
FOOD & STAPLES RETAILING - 1.7% | |
Costco Wholesale Corp. | | | 2,933 | | | | 1,405,728 | | |
FOOD PRODUCTS - 0.1% | |
Hershey Co. (The) | | | 274 | | | | 58,954 | | |
Mondelez International, Inc., Class A | | | 392 | | | | 24,339 | | |
| | | 83,293 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 2.1% | |
Abbott Laboratories | | | 4,175 | | | | 453,614 | | |
Align Technology, Inc.* | | | 758 | | | | 179,396 | | |
Boston Scientific Corp.* | | | 8,658 | | | | 322,683 | | |
Dexcom, Inc.* | | | 1,060 | | | | 79,002 | | |
Edwards Lifesciences Corp.* | | | 2,635 | | | | 250,562 | | |
IDEXX Laboratories, Inc.* | | | 701 | | | | 245,862 | | |
Intuitive Surgical, Inc.* | | | 808 | | | | 162,174 | | |
Masimo Corp.* | | | 286 | | | | 37,371 | | |
| | | 1,730,664 | | |
HEALTH CARE PROVIDERS & SERVICES - 3.3% | |
AmerisourceBergen Corp. | | | 752 | | | | 106,393 | | |
Cigna Corp. | | | 1,070 | | | | 281,966 | | |
Elevance Health, Inc. | | | 339 | | | | 163,595 | | |
HCA Healthcare, Inc. | | | 124 | | | | 20,839 | | |
McKesson Corp. | | | 466 | | | | 152,014 | | |
Molina Healthcare, Inc.* | | | 54 | | | | 15,099 | | |
UnitedHealth Group, Inc. | | | 3,916 | | | | 2,011,375 | | |
| | | 2,751,281 | | |
HEALTH CARE TECHNOLOGY - 0.1% | |
Veeva Systems, Inc., Class A* | | | 268 | | | | 53,075 | | |
HOTELS, RESTAURANTS & LEISURE - 2.0% | |
Booking Holdings, Inc.* | | | 187 | | | | 327,061 | | |
Chipotle Mexican Grill, Inc.* | | | 140 | | | | 183,016 | | |
Choice Hotels International, Inc. | | | 1,303 | | | | 145,454 | | |
Expedia Group, Inc.* | | | 1,002 | | | | 95,020 | | |
Marriott International, Inc., Class A | | | 1,381 | | | | 187,830 | | |
McDonald's Corp. | | | 438 | | | | 108,133 | | |
Royal Caribbean Cruises Ltd.* | | | 558 | | | | 19,480 | | |
| | Shares/ Principal | | Fair Value | |
HOTELS, RESTAURANTS & LEISURE - 2.0% (Continued) | |
Starbucks Corp. | | | 499 | | | $ | 38,119 | | |
Texas Roadhouse, Inc. | | | 969 | | | | 70,931 | | |
Travel + Leisure Co. | | | 10,376 | | | | 402,796 | | |
Yum! Brands, Inc. | | | 989 | | | | 112,261 | | |
| | | 1,690,101 | | |
HOUSEHOLD DURABLES - 0.0%† | |
Whirlpool Corp. | | | 271 | | | | 41,970 | | |
HOUSEHOLD PRODUCTS - 1.3% | |
Colgate-Palmolive Co. | | | 6,901 | | | | 553,046 | | |
Procter & Gamble Co. (The) | | | 4,026 | | | | 578,899 | | |
| | | 1,131,945 | | |
INSURANCE - 0.2% | |
Aon PLC, Class A | | | 150 | | | | 40,452 | | |
MetLife, Inc. | | | 2,178 | | | | 136,757 | | |
Travelers Cos., Inc. (The) | | | 76 | | | | 12,854 | | |
| | | 190,063 | | |
INTERACTIVE MEDIA & SERVICES - 5.7% | |
Alphabet, Inc., Class A* | | | 733 | | | | 1,597,398 | | |
Alphabet, Inc., Class C* | | | 1,107 | | | | 2,421,507 | | |
Match Group, Inc.* | | | 708 | | | | 49,341 | | |
Meta Platforms, Inc., Class A* | | | 4,269 | | | | 688,376 | | |
| | | 4,756,622 | | |
INTERNET & DIRECT MARKETING RETAIL - 5.0% | |
Amazon.com, Inc.* | | | 36,222 | | | | 3,847,138 | | |
Coupang, Inc.* | | | 2,548 | | | | 32,487 | | |
eBay, Inc. | | | 5,409 | | | | 225,393 | | |
MercadoLibre, Inc.* | | | 179 | | | | 114,000 | | |
| | | 4,219,018 | | |
IT SERVICES - 6.3% | |
Accenture PLC, Class A | | | 2,444 | | | | 678,577 | | |
Automatic Data Processing, Inc. | | | 1,981 | | | | 416,089 | | |
Cognizant Technology Solutions Corp., Class A | | | 2,613 | | | | 176,351 | | |
EPAM Systems, Inc.* | | | 246 | | | | 72,516 | | |
Gartner, Inc.* | | | 729 | | | | 176,294 | | |
GoDaddy, Inc., Class A* | | | 656 | | | | 45,631 | | |
Mastercard, Inc., Class A | | | 4,158 | | | | 1,311,766 | | |
Paychex, Inc. | | | 1,441 | | | | 164,087 | | |
PayPal Holdings, Inc.* | | | 3,853 | | | | 269,094 | | |
Visa, Inc., Class A | | | 10,201 | | | | 2,008,475 | | |
| | | 5,318,880 | | |
LIFE SCIENCES TOOLS & SERVICES - 2.2% | |
Agilent Technologies, Inc. | | | 4,558 | | | | 541,354 | | |
Bruker Corp. | | | 2,290 | | | | 143,720 | | |
Charles River Laboratories International, Inc.* | | | 473 | | | | 101,208 | | |
Danaher Corp. | | | 1,067 | | | | 270,506 | | |
Illumina, Inc.* | | | 170 | | | | 31,341 | | |
See accompanying notes to financial statements.
14
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
LIFE SCIENCES TOOLS & SERVICES - 2.2% (Continued) | |
Mettler-Toledo International, Inc.* | | | 267 | | | $ | 306,722 | | |
Syneos Health, Inc.* | | | 2,588 | | | | 185,508 | | |
Thermo Fisher Scientific, Inc. | | | 353 | | | | 191,778 | | |
Waters Corp.* | | | 28 | | | | 9,267 | | |
West Pharmaceutical Services, Inc. | | | 203 | | | | 61,381 | | |
| | | 1,842,785 | | |
MACHINERY - 1.5% | |
Caterpillar, Inc. | | | 1,955 | | | | 349,476 | | |
Deere & Co. | | | 1,354 | | | | 405,482 | | |
Illinois Tool Works, Inc. | | | 2,538 | | | | 462,551 | | |
PACCAR, Inc. | | | 417 | | | | 34,336 | | |
Stanley Black & Decker, Inc. | | | 397 | | | | 41,629 | | |
| | | 1,293,474 | | |
MEDIA - 0.8% | |
Altice USA, Inc., Class A* | | | 4,199 | | | | 38,841 | | |
Charter Communications, Inc., Class A* | | | 676 | | | | 316,726 | | |
Comcast Corp., Class A | | | 875 | | | | 34,335 | | |
Fox Corp., Class A | | | 8,517 | | | | 273,907 | | |
| | | 663,809 | | |
METALS & MINING - 0.0%† | |
Freeport-McMoRan, Inc. | | | 1,527 | | | | 44,680 | | |
MULTILINE RETAIL - 0.6% | |
Dollar General Corp. | | | 832 | | | | 204,206 | | |
Target Corp. | | | 1,903 | | | | 268,761 | | |
| | | 472,967 | | |
OIL, GAS & CONSUMABLE FUELS - 1.0% | |
Devon Energy Corp. | | | 3,045 | | | | 167,810 | | |
EOG Resources, Inc. | | | 4,536 | | | | 500,956 | | |
Exxon Mobil Corp. | | | 178 | | | | 15,244 | | |
Marathon Oil Corp. | | | 1,873 | | | | 42,105 | | |
Occidental Petroleum Corp. | | | 1,208 | | | | 71,127 | | |
Ovintiv, Inc. | | | 730 | | | | 32,259 | | |
| | | 829,501 | | |
PERSONAL PRODUCTS - 0.4% | |
Estee Lauder Cos., Inc. (The), Class A | | | 1,217 | | | | 309,933 | | |
PHARMACEUTICALS - 3.2% | |
Bristol-Myers Squibb Co. | | | 675 | | | | 51,975 | | |
Eli Lilly and Co. | | | 3,751 | | | | 1,216,187 | | |
Johnson & Johnson | | | 583 | | | | 103,488 | | |
Merck & Co., Inc. | | | 6,832 | | | | 622,873 | | |
Zoetis, Inc. | | | 3,993 | | | | 686,357 | | |
| | | 2,680,880 | | |
PROFESSIONAL SERVICES - 0.1% | |
Booz Allen Hamilton Holding Corp. | | | 565 | | | | 51,054 | | |
Robert Half International, Inc. | | | 253 | | | | 18,947 | | |
| | | 70,001 | | |
| | Shares/ Principal | | Fair Value | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% | |
CBRE Group, Inc., Class A* | | | 665 | | | $ | 48,951 | | |
Zillow Group, Inc., Class A* | | | 200 | | | | 6,362 | | |
| | | 55,313 | | |
ROAD & RAIL - 0.9% | |
CSX Corp. | | | 2,031 | | | | 59,021 | | |
JB Hunt Transport Services, Inc. | | | 272 | | | | 42,832 | | |
Lyft, Inc., Class A* | | | 2,574 | | | | 34,182 | | |
Old Dominion Freight Line, Inc. | | | 965 | | | | 247,310 | | |
Uber Technologies, Inc.* | | | 5,139 | | | | 105,144 | | |
Union Pacific Corp. | | | 1,193 | | | | 254,443 | | |
XPO Logistics, Inc.* | | | 867 | | | | 41,755 | | |
| | | 784,687 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 8.2% | |
Advanced Micro Devices, Inc.* | | | 5,448 | | | | 416,571 | | |
Analog Devices, Inc. | | | 1,209 | | | | 176,623 | | |
Applied Materials, Inc. | | | 5,885 | | | | 535,417 | | |
Broadcom, Inc. | | | 1,780 | | | | 864,742 | | |
Enphase Energy, Inc.* | | | 291 | | | | 56,815 | | |
Intel Corp. | | | 11,031 | | | | 412,670 | | |
KLA Corp. | | | 1,651 | | | | 526,801 | | |
Lam Research Corp. | | | 659 | | | | 280,833 | | |
Lattice Semiconductor Corp.* | | | 934 | | | | 45,299 | | |
MaxLinear, Inc.* | | | 923 | | | | 31,363 | | |
Micron Technology, Inc. | | | 843 | | | | 46,601 | | |
Monolithic Power Systems, Inc. | | | 419 | | | | 160,913 | | |
NVIDIA Corp. | | | 12,424 | | | | 1,883,354 | | |
NXP Semiconductors NV | | | 378 | | | | 55,955 | | |
QUALCOMM, Inc. | | | 6,959 | | | | 888,943 | | |
Semtech Corp.* | | | 773 | | | | 42,492 | | |
Silicon Laboratories, Inc.* | | | 1,016 | | | | 142,463 | | |
Teradyne, Inc. | | | 1,267 | | | | 113,460 | | |
Texas Instruments, Inc. | | | 1,115 | | | | 171,320 | | |
| | | 6,852,635 | | |
SOFTWARE - 17.2% | |
Adobe, Inc.* | | | 2,821 | | | | 1,032,655 | | |
ANSYS, Inc.* | | | 446 | | | | 106,723 | | |
Atlassian Corp. PLC, Class A* | | | 471 | | | | 88,265 | | |
Autodesk, Inc.* | | | 1,694 | | | | 291,300 | | |
Box, Inc., Class A* | | | 456 | | | | 11,464 | | |
Cadence Design Systems, Inc.* | | | 3,086 | | | | 462,993 | | |
Ceridian HCM Holding, Inc.* | | | 2,231 | | | | 105,035 | | |
Crowdstrike Holdings, Inc., Class A* | | | 960 | | | | 161,818 | | |
Datadog, Inc., Class A* | | | 519 | | | | 49,430 | | |
DocuSign, Inc.* | | | 785 | | | | 45,043 | | |
Dynatrace, Inc.* | | | 322 | | | | 12,700 | | |
Fair Isaac Corp.* | | | 105 | | | | 42,095 | | |
Fortinet, Inc.* | | | 4,425 | | | | 250,367 | | |
HubSpot, Inc.* | | | 516 | | | | 155,135 | | |
See accompanying notes to financial statements.
15
Global Atlantic BlackRock Disciplined Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 17.2% (Continued) | |
Intuit, Inc. | | | 1,667 | | | $ | 642,528 | | |
Manhattan Associates, Inc.* | | | 1,020 | | | | 116,892 | | |
Microsoft Corp. | | | 31,768 | | | | 8,158,975 | | |
Oracle Corp. | | | 2,496 | | | | 174,396 | | |
Palo Alto Networks, Inc.* | | | 771 | | | | 380,828 | | |
Paycom Software, Inc.* | | | 739 | | | | 207,009 | | |
PTC, Inc.* | | | 164 | | | | 17,440 | | |
RingCentral, Inc., Class A* | | | 1,562 | | | | 81,630 | | |
Roper Technologies, Inc. | | | 56 | | | | 22,100 | | |
salesforce, Inc.* | | | 1,096 | | | | 180,884 | | |
ServiceNow, Inc.* | | | 1,919 | | | | 912,523 | | |
Splunk, Inc.* | | | 881 | | | | 77,933 | | |
Synopsys, Inc.* | | | 320 | | | | 97,184 | | |
Trade Desk, Inc. (The), Class A* | | | 662 | | | | 27,731 | | |
VMware, Inc., Class A | | | 532 | | | | 60,637 | | |
Workday, Inc., Class A* | | | 2,289 | | | | 319,499 | | |
Zendesk, Inc.* | | | 562 | | | | 41,627 | | |
Zscaler, Inc.* | | | 456 | | | | 68,177 | | |
| | | 14,403,016 | | |
SPECIALTY RETAIL - 3.1% | |
AutoNation, Inc.* | | | 191 | | | | 21,346 | | |
Best Buy Co., Inc. | | | 393 | | | | 25,620 | | |
Dick's Sporting Goods, Inc. | | | 407 | | | | 30,676 | | |
Home Depot, Inc. (The) | | | 5,141 | | | | 1,410,022 | | |
Lowe's Cos., Inc. | | | 3,577 | | | | 624,795 | | |
TJX Cos., Inc. (The) | | | 5,304 | | | | 296,228 | | |
Tractor Supply Co. | | | 370 | | | | 71,724 | | |
Ulta Beauty, Inc.* | | | 147 | | | | 56,665 | | |
Williams-Sonoma, Inc. | | | 387 | | | | 42,938 | | |
| | | 2,580,014 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 10.8% | |
Apple, Inc. | | | 59,383 | | | | 8,118,844 | | |
Dell Technologies, Inc., Class C | | | 4,576 | | | | 211,457 | | |
Hewlett Packard Enterprise Co. | | | 7,508 | | | | 99,556 | | |
HP, Inc. | | | 11,003 | | | | 360,678 | | |
| | Shares/ Principal | | Fair Value | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 10.8% (Continued) | |
NetApp, Inc. | | | 2,506 | | | $ | 163,491 | | |
Pure Storage, Inc., Class A* | | | 2,777 | | | | 71,397 | | |
| | | 9,025,423 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.8% | |
Lululemon Athletica, Inc.* | | | 350 | | | | 95,414 | | |
NIKE, Inc., Class B | | | 4,886 | | | | 499,349 | | |
Ralph Lauren Corp. | | | 638 | | | | 57,197 | | |
Under Armour, Inc., Class A* | | | 828 | | | | 6,897 | | |
| | | 658,857 | | |
TOBACCO - 0.3% | |
Altria Group, Inc. | | | 5,525 | | | | 230,779 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.3% | |
SiteOne Landscape Supply, Inc.* | | | 1,505 | | | | 178,899 | | |
United Rentals, Inc.* | | | 290 | | | | 70,444 | | |
WW Grainger, Inc. | | | 33 | | | | 14,996 | | |
| | | 264,339 | | |
TOTAL COMMON STOCKS (Cost - $69,950,650) | | | | | 81,743,580 | | |
SHORT-TERM INVESTMENTS - 1.9% | |
MONEY MARKET FUNDS - 1.9% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (a) (Cost - $1,569,544) | | | 1,569,544 | | | | 1,569,544 | | |
TOTAL INVESTMENTS - 99.6% (Cost - $71,520,194) | | | | $ | 83,313,124 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.4% | | | | | 319,431 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 83,632,555 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 97.7 | % | |
Short-Term Investments | | | 1.9 | % | |
Other Assets Less Liabilities - Net | | | 0.4 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
NASDAQ 100 E-Mini Future | | Goldman Sachs & Co. | | | 7 | | | 9/16/2022 | | $ | 1,614,130 | | | $ | (36,382 | ) | |
See accompanying notes to financial statements.
16
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 87.2% | |
AEROSPACE & DEFENSE - 0.7% | |
Airbus SE | | | 350 | | | $ | 33,828 | | |
BAE Systems PLC | | | 5,478 | | | | 55,231 | | |
Embraer SA* | | | 9,191 | | | | 20,159 | | |
Kongsberg Gruppen ASA | | | 441 | | | | 15,757 | | |
Leonardo SpA | | | 3,628 | | | | 36,708 | | |
MTU Aero Engines AG | | | 74 | | | | 13,438 | | |
Rheinmetall AG | | | 285 | | | | 65,639 | | |
Rolls-Royce Holdings PLC* | | | 54,158 | | | | 54,558 | | |
Saab AB, Class B | | | 4,666 | | | | 192,425 | | |
Safran SA | | | 1,990 | | | | 195,999 | | |
Thales SA | | | 1,674 | | | | 204,847 | | |
| | | | | | | 888,589 | | |
AIR FREIGHT & LOGISTICS - 0.3% | |
Deutsche Post AG | | | 2,789 | | | | 104,209 | | |
DSV A/S | | | 782 | | | | 108,967 | | |
JD Logistics, Inc.*,(a) | | | 4,000 | | | | 8,727 | | |
Mainfreight Ltd. | | | 267 | | | | 11,604 | | |
PostNL NV | | | 10,987 | | | | 33,253 | | |
SG Holdings Co. Ltd. | | | 1,000 | | | | 16,849 | | |
ZTO Express Cayman, Inc., ADR | | | 4,120 | | | | 113,094 | | |
| | | | | | | 396,703 | | |
AIRLINES - 0.1% | |
Air China Ltd., Class H* | | | 20,000 | | | | 17,383 | | |
CAPITAL A BHD* | | | 89,900 | | | | 12,442 | | |
China Eastern Airlines Corp. Ltd., Class A* | | | 18,600 | | | | 15,254 | | |
International Consolidated Airlines Group SA* | | | 36,066 | | | | 47,138 | | |
Jin Air Co. Ltd.* | | | 1,154 | | | | 12,265 | | |
Korean Air Lines Co. Ltd.* | | | 1,051 | | | | 20,398 | | |
| | | | | | | 124,880 | | |
AUTO COMPONENTS - 0.3% | |
Hyundai Mobis Co. Ltd. | | | 743 | | | | 113,876 | | |
Koito Manufacturing Co. Ltd. | | | 1,000 | | | | 31,688 | | |
Mando Corp. | | | 497 | | | | 18,201 | | |
NGK Spark Plug Co. Ltd. | | | 3,800 | | | | 68,893 | | |
NOK Corp. | | | 1,500 | | | | 12,189 | | |
Pirelli & C SpA (a) | | | 26,219 | | | | 106,244 | | |
Valeo | | | 1,969 | | | | 37,928 | | |
| | | | | | | 389,019 | | |
AUTOMOBILES - 2.5% | |
BAIC Motor Corp. Ltd., Class H*,(a) | | | 40,500 | | | | 13,471 | | |
Bayerische Motoren Werke AG | | | 5,464 | | | | 419,628 | | |
BYD Co. Ltd., Class A | | | 6,626 | | | | 330,088 | | |
BYD Co. Ltd., Class H | | | 7,500 | | | | 300,117 | | |
Ferrari NV | | | 628 | | | | 115,026 | | |
Geely Automobile Holdings Ltd. | | | 41,000 | | | | 93,213 | | |
| | Shares/ Principal | | Fair Value | |
AUTOMOBILES - 2.5% (Continued) | |
Great Wall Motor Co. Ltd., Class A | | | 3,300 | | | $ | 18,259 | | |
Great Wall Motor Co. Ltd., Class H | | | 29,000 | | | | 59,649 | | |
Honda Motor Co. Ltd. | | | 12,500 | | | | 302,989 | | |
Hyundai Motor Co. | | | 228 | | | | 31,696 | | |
Kia Corp. | | | 907 | | | | 53,998 | | |
Li Auto, Inc., ADR* | | | 2,860 | | | | 109,567 | | |
Mercedes-Benz Group AG | | | 8,431 | | | | 486,720 | | |
NIO, Inc., ADR* | | | 5,867 | | | | 127,431 | | |
Nissan Motor Co. Ltd. | | | 20,600 | | | | 80,092 | | |
Renault SA* | | | 2,222 | | | | 55,264 | | |
Stellantis NV | | | 9,234 | | | | 113,836 | | |
Subaru Corp. | | | 5,900 | | | | 104,728 | | |
Suzuki Motor Corp. | | | 1,600 | | | | 50,218 | | |
Toyota Motor Corp. | | | 29,000 | | | | 448,272 | | |
Volkswagen AG | | | 76 | | | | 13,817 | | |
XPeng, Inc., ADR* | | | 1,776 | | | | 56,370 | | |
XPeng, Inc., Class A* | | | 1,200 | | | | 19,330 | | |
| | | | | | | 3,403,779 | | |
BANKS - 9.7% | |
ABN AMRO Bank NV, CVA (a) | | | 1,727 | | | | 19,346 | | |
Absa Group Ltd. | | | 8,658 | | | | 81,705 | | |
Agricultural Bank of China Ltd., Class H* | | | 47,000 | | | | 17,729 | | |
Aozora Bank Ltd. | | | 1,100 | | | | 21,351 | | |
Australia & New Zealand Banking Group Ltd. | | | 14,450 | | | | 218,902 | | |
Banco Bilbao Vizcaya Argentaria SA | | | 57,043 | | | | 258,252 | | |
Banco Bradesco SA | | | 14,933 | | | | 40,977 | | |
Banco de Sabadell SA | | | 3,124 | | | | 2,484 | | |
Banco do Brasil SA | | | 4,536 | | | | 28,919 | | |
Banco Santander Brasil SA | | | 9,764 | | | | 53,698 | | |
Banco Santander SA | | | 148,811 | | | | 418,184 | | |
Bangkok Bank PCL, NVDR | | | 5,100 | | | | 19,185 | | |
Bank Central Asia TBK PT | | | 656,000 | | | | 319,248 | | |
Bank Hapoalim BM | | | 33,144 | | | | 275,967 | | |
Bank Mandiri Persero TBK PT | | | 115,300 | | | | 61,336 | | |
Bank Negara Indonesia Persero Tbk PT | | | 43,900 | | | | 23,132 | | |
Bank of China Ltd., Class H* | | | 229,000 | | | | 91,344 | | |
Bank of Ningbo Co. Ltd., Class A | | | 6,550 | | | | 35,038 | | |
Bank of Nova Scotia (The) | | | 13,954 | | | | 824,075 | | |
Bank Rakyat Indonesia Persero TBK PT | | | 438,800 | | | | 122,237 | | |
Bankinter SA | | | 9,199 | | | | 57,241 | | |
Banque Cantonale Vaudoise | | | 804 | | | | 62,902 | | |
Barclays PLC | | | 12,426 | | | | 23,107 | | |
BAWAG Group AG*,(a) | | | 3,279 | | | | 137,670 | | |
BNP Paribas SA | | | 7,320 | | | | 347,164 | | |
BOC Hong Kong Holdings Ltd. | | | 57,500 | | | | 227,158 | | |
BPER Banca | | | 47,344 | | | | 77,585 | | |
Capitec Bank Holdings Ltd. | | | 595 | | | | 71,990 | | |
China CITIC Bank Corp. Ltd., Class H | | | 179,000 | | | | 80,068 | | |
China Construction Bank Corp., Class H | | | 581,000 | | | | 390,199 | | |
See accompanying notes to financial statements.
17
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
BANKS - 9.7% (Continued) | |
China Merchants Bank Co. Ltd., Class A | | | 13,400 | | | $ | 84,472 | | |
China Merchants Bank Co. Ltd., Class H | | | 36,500 | | | | 244,203 | | |
CIMB Group Holdings BHD | | | 53,200 | | | | 59,869 | | |
Commerzbank AG* | | | 19,657 | | | | 137,400 | | |
Commonwealth Bank of Australia | | | 10,316 | | | | 641,137 | | |
Credit Agricole SA | | | 17,278 | | | | 157,711 | | |
DBS Group Holdings Ltd. | | | 6,500 | | | | 138,622 | | |
DNB Bank ASA | | | 21,241 | | | | 379,574 | | |
Erste Group Bank AG | | | 4,273 | | | | 108,106 | | |
FinecoBank Banca Fineco SpA | | | 1,273 | | | | 15,198 | | |
Grupo Financiero Banorte SAB de CV, Class O | | | 33,407 | | | | 186,112 | | |
Hana Financial Group, Inc. | | | 697 | | | | 21,124 | | |
Hong Leong Bank BHD | | | 4,200 | | | | 19,497 | | |
HSBC Holdings PLC | | | 87,136 | | | | 566,784 | | |
Industrial & Commercial Bank of China Ltd., Class H* | | | 355,000 | | | | 210,821 | | |
ING Groep NV | | | 25,948 | | | | 255,838 | | |
Intesa Sanpaolo SpA | | | 139,779 | | | | 260,115 | | |
Israel Discount Bank Ltd., Class A | | | 35,633 | | | | 184,771 | | |
Japan Post Bank Co. Ltd. | | | 14,600 | | | | 113,378 | | |
Jyske Bank A/S* | | | 339 | | | | 16,513 | | |
KB Financial Group, Inc. | | | 616 | | | | 22,844 | | |
KBC Group NV | | | 3,472 | | | | 194,340 | | |
Lloyds Banking Group PLC | | | 547,300 | | | | 281,221 | | |
Malayan Banking BHD | | | 155,300 | | | | 302,672 | | |
Mediobanca Banca di Credito Finanziario SpA | | | 25,889 | | | | 223,508 | | |
Mizrahi Tefahot Bank Ltd. | | | 2,427 | | | | 80,042 | | |
Mizuho Financial Group, Inc. | | | 20,200 | | | | 229,426 | | |
National Australia Bank Ltd. | | | 9,848 | | | | 185,485 | | |
Nedbank Group Ltd. | | | 2,444 | | | | 30,920 | | |
Nordea Bank Abp | | | 46,861 | | | | 411,567 | | |
OTP Bank Nyrt | | | 4,889 | | | | 108,487 | | |
Oversea-Chinese Banking Corp. Ltd. | | | 20,500 | | | | 167,777 | | |
Ping An Bank Co. Ltd., Class A* | | | 19,300 | | | | 43,188 | | |
Postal Savings Bank of China Co. Ltd., Class H (a) | | | 40,000 | | | | 31,758 | | |
Public Bank BHD | | | 211,900 | | | | 210,097 | | |
Raiffeisen Bank International AG | | | 885 | | | | 9,567 | | |
RHB Bank BHD | | | 99,400 | | | | 129,226 | | |
Royal Bank of Canada | | | 4,226 | | | | 408,333 | | |
Shinhan Financial Group Co. Ltd. | | | 2,179 | | | | 62,178 | | |
Societe Generale SA | | | 10,269 | | | | 224,269 | | |
Standard Bank Group Ltd. | | | 19,329 | | | | 183,078 | | |
Standard Chartered PLC | | | 12,625 | | | | 94,846 | | |
Sumitomo Mitsui Financial Group, Inc. | | | 23,000 | | | | 682,610 | | |
TMBThanachart Bank PCL, NVDR | | | 488,400 | | | | 16,991 | | |
Toronto-Dominion Bank (The) | | | 2,915 | | | | 190,748 | | |
UniCredit SpA | | | 15,779 | | | | 149,538 | | |
United Overseas Bank Ltd. | | | 7,500 | | | | 141,464 | | |
Westpac Banking Corp. | | | 11,262 | | | | 151,014 | | |
| | | | | | | 13,176,632 | | |
| | Shares/ Principal | | Fair Value | |
BEVERAGES - 2.3% | |
Ambev SA | | | 65,559 | | | $ | 167,738 | | |
Anheuser-Busch InBev SA | | | 8,008 | | | | 429,984 | | |
Arca Continental SAB de CV | | | 20,605 | | | | 135,452 | | |
Budweiser Brewing Co. APAC Ltd. (a) | | | 5,700 | | | | 17,070 | | |
Carlsberg A/S, Class B | | | 606 | | | | 77,013 | | |
China Resources Beer Holdings Co. Ltd. | | | 4,000 | | | | 29,820 | | |
Coca-Cola Femsa SAB de CV | | | 6,091 | | | | 33,652 | | |
Davide Campari-Milano NV | | | 4,817 | | | | 50,536 | | |
Diageo PLC | | | 20,560 | | | | 881,534 | | |
Fomento Economico Mexicano SAB de CV | | | 18,619 | | | | 125,257 | | |
Heineken NV | | | 1,553 | | | | 141,252 | | |
Jiangsu Yanghe Brewery Joint-Stock Co., Ltd., Class A | | | 1,000 | | | | 27,359 | | |
JiuGui Liquor Co. Ltd., Class A | | | 600 | | | | 16,654 | | |
Kweichow Moutai Co. Ltd., Class A | | | 400 | | | | 122,194 | | |
Luzhou Laojiao Co., Ltd., Class A | | | 900 | | | | 33,145 | | |
Pernod Ricard SA | | | 1,771 | | | | 324,567 | | |
Remy Cointreau SA | | | 546 | | | | 95,155 | | |
Shanxi Xinghuacun Fen Wine Factory Co. Ltd., Class A | | | 990 | | | | 48,034 | | |
Suntory Beverage & Food Ltd. | | | 4,200 | | | | 158,596 | | |
Treasury Wine Estates Ltd. | | | 13,874 | | | | 108,284 | | |
Wuliangye Yibin Co. Ltd., Class A | | | 2,400 | | | | 72,395 | | |
| | | | | | | 3,095,691 | | |
BIOTECHNOLOGY - 0.8% | |
3SBio, Inc. (a) | | | 7,500 | | | | 5,964 | | |
Argenx SE* | | | 95 | | | | 35,506 | | |
BeiGene Ltd., ADR* | | | 449 | | | | 72,671 | | |
Beijing Wantai Biological Pharmacy Enterprise Co. Ltd., Class A | | | 1,740 | | | | 40,366 | | |
Celltrion, Inc. | | | 729 | | | | 100,221 | | |
CSL Ltd. | | | 2,604 | | | | 481,790 | | |
Galapagos NV* | | | 971 | | | | 53,842 | | |
Genmab A/S* | | | 595 | | | | 192,134 | | |
Grifols SA* | | | 770 | | | | 14,518 | | |
Idorsia Ltd.* | | | 858 | | | | 12,233 | | |
Imeik Technology Development Co. Ltd., Class A | | | 400 | | | | 35,852 | | |
Innovent Biologics, Inc.*,(a) | | | 7,000 | | | | 31,133 | | |
SK Bioscience Co. Ltd.* | | | 79 | | | | 6,115 | | |
Swedish Orphan Biovitrum AB* | | | 891 | | | | 19,233 | | |
Zai Lab Ltd., ADR* | | | 403 | | | | 13,976 | | |
| | | | | | | 1,115,554 | | |
BUILDING PRODUCTS - 0.3% | |
Assa Abloy AB, Class B | | | 1,223 | | | | 25,934 | | |
Belimo Holding AG | | | 32 | | | | 11,231 | | |
Cie de Saint-Gobain | | | 962 | | | | 41,180 | | |
Daikin Industries Ltd. | | | 1,000 | | | | 160,097 | | |
Kingspan Group PLC | | | 1,598 | | | | 95,894 | | |
Sanwa Holdings Corp. | | | 1,300 | | | | 12,440 | | |
| | | | | | | 346,776 | | |
See accompanying notes to financial statements.
18
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
CAPITAL MARKETS - 2.0% | |
Amundi SA (a) | | | 1,875 | | | $ | 102,323 | | |
B3 SA - Brasil Bolsa Balcao | | | 88,416 | | | | 186,150 | | |
Banca Generali SpA | | | 2,918 | | | | 82,245 | | |
Brookfield Asset Management, Inc., Class A | | | 1,279 | | | | 56,774 | | |
China International Capital Corp. Ltd., Class H (a) | | | 20,000 | | | | 42,615 | | |
CITIC Securities Co., Ltd., Class A | | | 43,710 | | | | 141,428 | | |
Deutsche Bank AG | | | 36,166 | | | | 314,501 | | |
Deutsche Boerse AG | | | 1,432 | | | | 238,935 | | |
DWS Group GmbH & Co. KGaA (a) | | | 2,084 | | | | 54,381 | | |
East Money Information Co. Ltd., Class A | | | 19,437 | | | | 73,749 | | |
Futu Holdings Ltd., ADR* | | | 303 | | | | 15,820 | | |
Hithink RoyalFlush Information Network Co. Ltd., Class A | | | 2,800 | | | | 40,216 | | |
Hong Kong Exchanges & Clearing Ltd. | | | 3,400 | | | | 167,250 | | |
IG Group Holdings PLC | | | 5,468 | | | | 45,853 | | |
IGM Financial, Inc. | | | 862 | | | | 23,054 | | |
Insignia Financial Ltd. | | | 19,449 | | | | 35,976 | | |
Julius Baer Group Ltd. | | | 875 | | | | 40,252 | | |
Macquarie Group Ltd. | | | 2,608 | | | | 295,031 | | |
Partners Group Holding AG | | | 154 | | | | 138,372 | | |
Perpetual Ltd. | | | 1,866 | | | | 37,058 | | |
Reinet Investments SCA | | | 690 | | | | 12,037 | | |
SBI Holdings, Inc. | | | 2,000 | | | | 39,086 | | |
TMX Group Ltd. | | | 1,244 | | | | 126,334 | | |
UBS Group AG | | | 20,784 | | | | 334,116 | | |
| | | | | | | 2,643,556 | | |
CHEMICALS - 2.7% | |
Air Liquide SA | | | 3,015 | | | | 403,838 | | |
Air Water, Inc. | | | 1,100 | | | | 13,797 | | |
Arkema SA | | | 139 | | | | 12,340 | | |
Asahi Kasei Corp. | | | 17,400 | | | | 132,689 | | |
BASF SE | | | 1,231 | | | | 53,441 | | |
Croda International PLC | | | 1,561 | | | | 122,693 | | |
DIC Corp. | | | 1,900 | | | | 33,635 | | |
Dongyue Group Ltd. | | | 6,000 | | | | 7,509 | | |
Evonik Industries AG | | | 8,440 | | | | 179,648 | | |
Givaudan SA | | | 75 | | | | 262,992 | | |
Hyosung Advanced Materials Corp. | | | 30 | | | | 8,792 | | |
Incitec Pivot Ltd. | | | 6,328 | | | | 14,403 | | |
Israel Corp. Ltd. (The)* | | | 27 | | | | 11,834 | | |
Johnson Matthey PLC | | | 1,862 | | | | 43,541 | | |
K+S AG | | | 630 | | | | 15,274 | | |
Kaneka Corp. | | | 300 | | | | 7,376 | | |
Kansai Paint Co. Ltd. | | | 300 | | | | 3,820 | | |
Kuraray Co. Ltd. | | | 2,200 | | | | 17,732 | | |
LG Chem Ltd. | | | 453 | | | | 180,028 | | |
Nippon Shokubai Co. Ltd. | | | 1,100 | | | | 42,509 | | |
Nitto Denko Corp. | | | 800 | | | | 51,702 | | |
Novozymes A/S, Class B | | | 1,980 | | | | 118,577 | | |
Nutrien Ltd. | | | 3,019 | | | | 239,914 | | |
OCI NV | | | 1,207 | | | | 39,723 | | |
| | Shares/ Principal | | Fair Value | |
CHEMICALS - 2.7% (Continued) | |
Shanghai Putailai New Energy Technology Co. Ltd., Class A | | | 1,600 | | | $ | 20,172 | | |
Shenzhen Capchem Technology Co. Ltd., Class A | | | 1,980 | | | | 15,546 | | |
Shin-Etsu Chemical Co. Ltd. | | | 3,000 | | | | 337,860 | | |
Sika AG | | | 1,111 | | | | 255,309 | | |
Solvay SA | | | 2,179 | | | | 176,138 | | |
Sumitomo Chemical Co. Ltd. | | | 151,500 | | | | 592,150 | | |
Symrise AG | | | 649 | | | | 70,462 | | |
Teijin Ltd. | | | 2,400 | | | | 24,962 | | |
Toray Industries, Inc. | | | 3,700 | | | | 20,731 | | |
Tosoh Corp. | | | 1,600 | | | | 19,845 | | |
Umicore SA | | | 936 | | | | 32,605 | | |
Wanhua Chemical Group Co. Ltd., Class A | | | 2,700 | | | | 39,119 | | |
Yunnan Energy New Material Co. Ltd., Class A | | | 500 | | | | 18,706 | | |
| | | | | | | 3,641,412 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.2% | |
HomeServe PLC | | | 10,227 | | | | 145,564 | | |
Rentokil Initial PLC | | | 9,497 | | | | 54,739 | | |
| | | | | | | 200,303 | | |
COMMUNICATIONS EQUIPMENT - 0.4% | |
Nokia Oyj | | | 56,849 | | | | 263,852 | | |
Telefonaktiebolaget LM Ericsson, Class B | | | 39,560 | | | | 294,440 | | |
ZTE Corp., Class A | | | 8,200 | | | | 31,272 | | |
| | | | | | | 589,564 | | |
CONSTRUCTION & ENGINEERING - 0.1% | |
Ackermans & van Haaren NV | | | 77 | | | | 11,471 | | |
COMSYS Holdings Corp. | | | 600 | | | | 11,421 | | |
HOCHTIEF AG | | | 999 | | | | 48,513 | | |
Kandenko Co. Ltd. | | | 3,900 | | | | 24,286 | | |
Metallurgical Corp. of China Ltd., Class H | | | 72,000 | | | | 17,250 | | |
Vinci SA | | | 683 | | | | 60,665 | | |
WSP Global, Inc. | | | 148 | | | | 16,698 | | |
| | | | | | | 190,304 | | |
CONSTRUCTION MATERIALS - 0.2% | |
Cemex SAB de CV* | | | 113,453 | | | | 44,142 | | |
CRH PLC | | | 1,866 | | | | 63,997 | | |
James Hardie Industries PLC | | | 9,229 | | | | 201,623 | | |
Taiheiyo Cement Corp. | | | 600 | | | | 8,943 | | |
| | | | | | | 318,705 | | |
CONSUMER FINANCE - 0.0%† | |
Muangthai Capital PCL, NVDR | | | 8,800 | | | | 10,641 | | |
CONTAINERS & PACKAGING - 0.0%† | |
Orora Ltd. | | | 7,034 | | | | 17,655 | | |
Smurfit Kappa Group PLC | | | 767 | | | | 25,723 | | |
| | | | | | | 43,378 | | |
See accompanying notes to financial statements.
19
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
DIVERSIFIED CONSUMER SERVICES - 0.0%† | |
Benesse Holdings, Inc. | | | 2,500 | | | $ | 40,429 | | |
Cogna Educacao* | | | 29,080 | | | | 11,845 | | |
| | | | | | | 52,274 | | |
DIVERSIFIED FINANCIAL SERVICES - 0.7% | |
Banca Mediolanum SpA | | | 12,195 | | | | 80,040 | | |
Challenger Ltd. | | | 8,543 | | | | 40,182 | | |
EXOR NV | | | 516 | | | | 32,087 | | |
FirstRand Ltd. | | | 37,438 | | | | 142,531 | | |
Groupe Bruxelles Lambert SA | | | 2,406 | | | | 200,423 | | |
Industrivarden AB, Class A | | | 1,396 | | | | 31,360 | | |
Industrivarden AB, Class C | | | 4,661 | | | | 103,478 | | |
Investor AB, Class A | | | 2,067 | | | | 37,044 | | |
Investor AB, Class B | | | 6,062 | | | | 99,489 | | |
L E Lundbergforetagen AB, Class B | | | 1,692 | | | | 68,671 | | |
M&G PLC | | | 7,398 | | | | 17,484 | | |
Mitsubishi HC Capital, Inc. | | | 7,300 | | | | 33,637 | | |
| | | | | | | 886,426 | | |
DIVERSIFIED TELECOMMUNICATION - 2.1% | |
BCE, Inc. | | | 11,010 | | | | 540,023 | | |
Bezeq The Israeli Telecommunication Corp. Ltd. | | | 10,979 | | | | 16,991 | | |
BT Group PLC | | | 74,731 | | | | 169,080 | | |
China Tower Corp. Ltd., Class H (a) | | | 112,000 | | | | 14,416 | | |
Deutsche Telekom AG | | | 14,876 | | | | 294,650 | | |
KT Corp. | | | 7,588 | | | | 213,018 | | |
Nippon Telegraph & Telephone Corp. | | | 12,900 | | | | 369,941 | | |
Orange SA | | | 12,637 | | | | 148,231 | | |
PCCW Ltd. | | | 129,000 | | | | 68,224 | | |
Singapore Telecommunications Ltd. | | | 387,300 | | | | 704,081 | | |
Spark New Zealand Ltd. | | | 11,045 | | | | 32,963 | | |
Telecom Italia SpA/Milano* | | | 117,804 | | | | 30,057 | | |
Telekom Malaysia BHD | | | 38,800 | | | | 46,217 | | |
Telenor ASA | | | 2,862 | | | | 37,949 | | |
Telstra Corp. Ltd. | | | 46,653 | | | | 123,512 | | |
| | | | | | | 2,809,353 | | |
ELECTRIC UTILITIES - 1.4% | |
Acciona SA | | | 741 | | | | 135,956 | | |
Chugoku Electric Power Co., Inc. (The) | | | 3,900 | | | | 25,061 | | |
CPFL Energia SA | | | 16,341 | | | | 96,556 | | |
EDP - Energias de Portugal SA | | | 36,533 | | | | 170,037 | | |
Electricite de France SA | | | 18,139 | | | | 148,028 | | |
Emera, Inc. | | | 4,332 | | | | 202,504 | | |
Enel SpA | | | 84,440 | | | | 460,810 | | |
Energisa SA | | | 4,781 | | | | 36,872 | | |
Equatorial Energia SA | | | 4,300 | | | | 18,813 | | |
Hydro One Ltd. (a) | | | 1,648 | | | | 44,217 | | |
Iberdrola SA | | | 15,626 | | | | 161,663 | | |
Kyushu Electric Power Co., Inc. | | | 2,700 | | | | 17,330 | | |
Light SA | | | 4,100 | | | | 4,571 | | |
Orsted AS (a) | | | 97 | | | | 10,117 | | |
| | Shares/ Principal | | Fair Value | |
ELECTRIC UTILITIES - 1.4% (Continued) | |
Shikoku Electric Power Co., Inc. | | | 6,600 | | | $ | 38,428 | | |
SSE PLC | | | 10,397 | | | | 204,046 | | |
Tenaga Nasional BHD | | | 101,000 | | | | 182,866 | | |
| | | | | | | 1,957,875 | | |
ELECTRICAL EQUIPMENT - 0.9% | |
ABB Ltd. | | | 4,327 | | | | 115,073 | | |
Contemporary Amperex Technology Co. Ltd., Class A | | | 2,624 | | | | 209,315 | | |
Legrand SA | | | 4,397 | | | | 323,893 | | |
Mitsubishi Electric Corp. | | | 1,200 | | | | 12,817 | | |
Nidec Corp. | | | 500 | | | | 30,842 | | |
Nordex SE* | | | 1,538 | | | | 13,082 | | |
Schneider Electric SE | | | 3,716 | | | | 438,604 | | |
Vestas Wind Systems A/S | | | 2,397 | | | | 50,512 | | |
WEG SA | | | 15,148 | | | | 76,617 | | |
Xinjiang Goldwind Science & Technology Co. Ltd., Class H | | | 6,200 | | | | 11,599 | | |
| | | | | | | 1,282,354 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.1% | |
AAC Technologies Holdings, Inc. | | | 3,500 | | | | 8,055 | | |
Alps Alpine Co. Ltd. | | | 3,800 | | | | 38,516 | | |
Anritsu Corp. | | | 1,200 | | | | 12,967 | | |
BOE Technology Group Co. Ltd., Class A | | | 41,300 | | | | 24,307 | | |
Canon Marketing Japan, Inc. | | | 700 | | | | 14,520 | | |
GoerTek, Inc., Class A | | | 2,900 | | | | 14,556 | | |
Halma PLC | | | 1,846 | | | | 45,039 | | |
Hana Microelectronics PCL, NVDR | | | 8,400 | | | | 9,682 | | |
Hexagon AB, Class B | | | 4,403 | | | | 45,652 | | |
KCE Electronics PCL, NVDR | | | 13,900 | | | | 23,688 | | |
Keyence Corp. | | | 800 | | | | 273,115 | | |
LG Innotek Co. Ltd. | | | 177 | | | | 46,690 | | |
Murata Manufacturing Co. Ltd. | | | 4,500 | | | | 244,982 | | |
Omron Corp. | | | 5,200 | | | | 263,761 | | |
Samsung Electro-Mechanics Co. Ltd. | | | 893 | | | | 89,754 | | |
Samsung SDI Co. Ltd. | | | 378 | | | | 154,880 | | |
Shimadzu Corp. | | | 1,300 | | | | 41,051 | | |
Spectris PLC | | | 636 | | | | 20,939 | | |
Sunny Optical Technology Group Co. Ltd. | | | 3,600 | | | | 58,678 | | |
TDK Corp. | | | 1,200 | | | | 37,010 | | |
| | | | | | | 1,467,842 | | |
ENERGY EQUIPMENT & SERVICES - 0.0%† | |
Dialog Group BHD | | | 15,700 | | | | 7,587 | | |
Worley Ltd. | | | 5,399 | | | | 52,868 | | |
| | | | | | | 60,455 | | |
ENTERTAINMENT - 0.6% | |
Bilibili, Inc., Class Z* | | | 660 | | | | 16,906 | | |
Krafton, Inc.* | | | 54 | | | | 9,108 | | |
NCSoft Corp. | | | 161 | | | | 43,338 | | |
NetEase, Inc. | | | 18,960 | | | | 348,178 | | |
See accompanying notes to financial statements.
20
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
ENTERTAINMENT - 0.6% (Continued) | |
Netmarble Corp. (a) | | | 287 | | | $ | 15,230 | | |
Nexon Co. Ltd. | | | 2,100 | | | | 42,941 | | |
Nintendo Co. Ltd. | | | 400 | | | | 172,772 | | |
Sea Ltd., ADR* | | | 2,158 | | | | 144,284 | | |
Tencent Music Entertainment Group, ADR* | | | 3,441 | | | | 17,274 | | |
| | | | | | | 810,031 | | |
EQUITY REAL ESTATE INVESTMENT - 0.6% | |
British Land Co. PLC (The) | | | 2,752 | | | | 14,943 | | |
Champion REIT | | | 23,000 | | | | 10,229 | | |
Charter Hall Group | | | 1,883 | | | | 14,023 | | |
First Capital Real Estate Investment Trust | | | 1,897 | | | | 22,030 | | |
Goodman Group | | | 11,783 | | | | 144,550 | | |
GPT Group (The) | | | 14,419 | | | | 41,842 | | |
Klepierre SA* | | | 3,875 | | | | 74,379 | | |
Link REIT | | | 13,300 | | | | 108,475 | | |
Mapletree Commercial Trust | | | 20,100 | | | | 26,430 | | |
Mirvac Group | | | 64,791 | | | | 87,993 | | |
Scentre Group | | | 117,600 | | | | 209,447 | | |
Stockland | | | 7,275 | | | | 18,060 | | |
Warehouses De Pauw CVA | | | 3,155 | | | | 98,952 | | |
| | | | | | | 871,353 | | |
FOOD & STAPLES RETAILING - 1.0% | |
Alimentation Couche-Tard, Inc. | | | 2,442 | | | | 95,052 | | |
Berli Jucker PCL, NVDR | | | 86,400 | | | | 79,423 | | |
Carrefour SA | | | 4,533 | | | | 80,018 | | |
Clicks Group Ltd. | | | 2,219 | | | | 37,020 | | |
Etablissements Franz Colruyt NV | | | 827 | | | | 22,436 | | |
George Weston Ltd. | | | 481 | | | | 56,070 | | |
J Sainsbury PLC | | | 9,947 | | | | 24,643 | | |
Jeronimo Martins SGPS SA | | | 3,309 | | | | 71,748 | | |
Kesko Oyj, Class B | | | 1,718 | | | | 40,430 | | |
Koninklijke Ahold Delhaize NV | | | 8,716 | | | | 226,528 | | |
Lawson, Inc. | | | 500 | | | | 16,635 | | |
Loblaw Cos. Ltd. | | | 1,220 | | | | 109,795 | | |
Sendas Distribuidora SA | | | 11,898 | | | | 32,513 | | |
Siam Makro PCL, NVDR | | | 13,900 | | | | 13,760 | | |
Sundrug Co. Ltd. | | | 2,700 | | | | 60,219 | | |
Tesco PLC | | | 101,630 | | | | 315,350 | | |
Tsuruha Holdings, Inc. | | | 200 | | | | 10,850 | | |
Wal-Mart de Mexico SAB de CV | | | 21,019 | | | | 72,092 | | |
| | | | | | | 1,364,582 | | |
FOOD PRODUCTS - 2.2% | |
Associated British Foods PLC | | | 1,957 | | | | 37,504 | | |
AVI Ltd. | | | 2,983 | | | | 11,967 | | |
Calbee, Inc. | | | 12,800 | | | | 257,781 | | |
Dali Foods Group Co. Ltd. (a) | | | 66,000 | | | | 35,073 | | |
Foshan Haitian Flavouring & Food Co. Ltd., Class A | | | 1,430 | | | | 19,302 | | |
Fuji Oil Holdings, Inc. | | | 4,200 | | | | 66,221 | | |
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 2.2% (Continued) | |
Grupo Bimbo SAB de CV, Series A | | | 23,733 | | | $ | 77,295 | | |
Itoham Yonekyu Holdings, Inc. | | | 2,300 | | | | 11,698 | | |
JDE Peet's NV | | | 656 | | | | 18,627 | | |
Kerry Group PLC, Class A | | | 559 | | | | 53,380 | | |
Kuala Lumpur Kepong BHD | | | 6,300 | | | | 31,361 | | |
Marfrig Global Foods SA | | | 6,648 | | | | 15,420 | | |
Minerva SA/Brazil | | | 8,446 | | | | 21,384 | | |
Morinaga & Co. Ltd./Japan | | | 1,600 | | | | 51,231 | | |
Nestle SA | | | 19,004 | | | | 2,212,154 | | |
Nissin Foods Holdings Co. Ltd. | | | 600 | | | | 41,382 | | |
QL Resources BHD | | | 10,350 | | | | 12,211 | | |
Strauss Group Ltd. | | | 750 | | | | 18,362 | | |
Uni-President China Holdings Ltd. | | | 21,000 | | | | 18,011 | | |
Yamazaki Baking Co. Ltd. | | | 2,000 | | | | 24,394 | | |
| | | | | | | 3,034,758 | | |
GAS UTILITIES - 0.6% | |
APA Group | | | 2,496 | | | | 19,344 | | |
Beijing Enterprises Holdings Ltd. | | | 10,000 | | | | 35,555 | | |
China Resources Gas Group Ltd. | | | 4,000 | | | | 18,631 | | |
ENN Energy Holdings Ltd. | | | 6,200 | | | | 101,846 | | |
Italgas SpA | | | 20,418 | | | | 118,577 | | |
Korea Gas Corp. | | | 1,943 | | | | 59,185 | | |
Kunlun Energy Co. Ltd. | | | 22,000 | | | | 18,027 | | |
Perusahaan Gas Negara TBK PT | | | 194,400 | | | | 20,748 | | |
Rubis SCA | | | 8,136 | | | | 189,509 | | |
Snam SpA | | | 21,181 | | | | 110,696 | | |
Tokyo Gas Co. Ltd. | | | 7,500 | | | | 154,963 | | |
Towngas Smart Energy Co. Ltd* | | | 14,000 | | | | 7,458 | | |
| | | | | | | 854,539 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 1.0% | |
Coloplast A/S, Class B | | | 147 | | | | 16,706 | | |
Demant A/S* | | | 353 | | | | 13,215 | | |
Elekta AB, Class B | | | 17,222 | | | | 118,753 | | |
Fisher & Paykel Healthcare Corp. Ltd. | | | 8,648 | | | | 107,430 | | |
Hartalega Holdings BHD | | | 31,600 | | | | 21,939 | | |
Hoya Corp. | | | 3,900 | | | | 332,572 | | |
Koninklijke Philips NV | | | 1,730 | | | | 37,176 | | |
Nihon Kohden Corp. | | | 600 | | | | 12,251 | | |
Olympus Corp. | | | 8,000 | | | | 160,554 | | |
Shenzhen Mindray Bio-Medical Electronics Co. Ltd., Class A | | | 2,500 | | | | 116,965 | | |
Straumann Holding AG | | | 778 | | | | 93,171 | | |
Supermax Corp. BHD | | | 17,112 | | | | 3,397 | | |
Terumo Corp. | | | 8,500 | | | | 255,773 | | |
| | | | | | | 1,289,902 | | |
HEALTH CARE PROVIDERS & SERVICES - 0.2% | |
Aier Eye Hospital Group Co., Ltd., Class A* | | | 2,300 | | | | 15,382 | | |
Amplifon SpA | | | 935 | | | | 28,592 | | |
Celltrion Healthcare Co. Ltd. | | | 399 | | | | 21,081 | | |
See accompanying notes to financial statements.
21
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
HEALTH CARE PROVIDERS & SERVICES - 0.2% (Continued) | |
Fleury SA | | | 4,972 | | | $ | 15,450 | | |
Fresenius Medical Care AG & Co. KGaA | | | 515 | | | | 25,644 | | |
IHH Healthcare BHD | | | 81,600 | | | | 119,414 | | |
| | | | | | | 225,563 | | |
HEALTH CARE TECHNOLOGY - 0.0%† | |
M3, Inc. | | | 1,300 | | | | 37,300 | | |
HOTELS, RESTAURANTS & LEISURE - 0.7% | |
Aristocrat Leisure Ltd. | | | 14,105 | | | | 333,462 | | |
Compass Group PLC | | | 3,776 | | | | 77,041 | | |
Evolution AB (a) | | | 498 | | | | 45,201 | | |
Flight Centre Travel Group Ltd.* | | | 1,574 | | | | 18,790 | | |
Flutter Entertainment PLC* | | | 619 | | | | 62,435 | | |
Greggs PLC | | | 2,961 | | | | 65,015 | | |
Jiumaojiu International Holdings Ltd. (a) | | | 10,000 | | | | 26,571 | | |
Sodexo SA | | | 1,480 | | | | 103,759 | | |
Trip.com Group Ltd., ADR* | | | 1,195 | | | | 32,803 | | |
Whitbread PLC | | | 4,865 | | | | 146,408 | | |
| | | | | | | 911,485 | | |
HOUSEHOLD DURABLES - 0.8% | |
Barratt Developments PLC | | | 1,752 | | | | 9,732 | | |
Bellway PLC | | | 1,378 | | | | 35,914 | | |
Casio Computer Co. Ltd. | | | 11,400 | | | | 105,646 | | |
LG Electronics, Inc. | | | 378 | | | | 25,707 | | |
Nikon Corp. | | | 5,400 | | | | 62,365 | | |
Persimmon PLC | | | 981 | | | | 22,195 | | |
Rinnai Corp. | | | 500 | | | | 34,338 | | |
Sekisui House Ltd. | | | 16,700 | | | | 292,132 | | |
Sony Group Corp. | | | 5,700 | | | | 465,507 | | |
Taylor Wimpey PLC | | | 26,811 | | | | 37,982 | | |
| | | | | | | 1,091,518 | | |
HOUSEHOLD PRODUCTS - 0.3% | |
Essity AB, Class B | | | 2,704 | | | | 70,480 | | |
Lion Corp. | | | 4,300 | | | | 47,350 | | |
Pigeon Corp. | | | 2,200 | | | | 30,137 | | |
Unicharm Corp. | | | 7,800 | | | | 260,660 | | |
| | | | | | | 408,627 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.4% | |
B Grimm Power PCL | | | 10,800 | | | | 10,691 | | |
China Longyuan Power Group Corp. Ltd., Class H | | | 28,000 | | | | 54,095 | | |
Energy Absolute PCL, NVDR | | | 61,000 | | | | 140,617 | | |
RWE AG | | | 7,987 | | | | 292,918 | | |
| | | | | | | 498,321 | | |
INDUSTRIAL CONGLOMERATES - 1.6% | |
Aker ASA, Class A | | | 213 | | | | 16,299 | | |
Alfa SAB de CV, Class A | | | 18,300 | | | | 12,970 | | |
CK Hutchison Holdings Ltd. | | | 42,500 | | | | 287,325 | | |
| | Shares/ Principal | | Fair Value | |
INDUSTRIAL CONGLOMERATES - 1.6% (Continued) | |
GS Holdings Corp. | | | 764 | | | $ | 24,625 | | |
Hitachi Ltd. | | | 1,800 | | | | 85,300 | | |
Jardine Cycle & Carriage Ltd. | | | 27,700 | | | | 563,076 | | |
Jardine Matheson Holdings Ltd. | | | 3,300 | | | | 173,448 | | |
NWS Holdings Ltd. | | | 9,000 | | | | 8,545 | | |
Samsung C&T Corp. | | | 646 | | | | 61,197 | | |
Siemens AG | | | 5,997 | | | | 608,712 | | |
SM Investments Corp. | | | 920 | | | | 13,084 | | |
Smiths Group PLC | | | 10,696 | | | | 181,792 | | |
Toshiba Corp. | | | 2,400 | | | | 97,427 | | |
| | | | | | | 2,133,800 | | |
INSURANCE - 4.3% | |
AIA Group Ltd. | | | 115,200 | | | | 1,248,607 | | |
Allianz SE | | | 2,987 | | | | 568,717 | | |
ASR Nederland NV | | | 6,274 | | | | 252,987 | | |
Assicurazioni Generali SpA | | | 787 | | | | 12,527 | | |
Aviva PLC | | | 5,500 | | | | 26,805 | | |
AXA SA | | | 14,804 | | | | 335,228 | | |
Baloise Holding AG | | | 144 | | | | 23,450 | | |
China Life Insurance Co. Ltd., Class H | | | 64,000 | | | | 111,411 | | |
Direct Line Insurance Group PLC | | | 4,188 | | | | 12,802 | | |
Great-West Lifeco, Inc. | | | 15,356 | | | | 374,153 | | |
Hannover Rueck SE | | | 690 | | | | 99,908 | | |
Japan Post Holdings Co. Ltd. | | | 11,800 | | | | 84,173 | | |
Legal & General Group PLC | | | 15,393 | | | | 44,772 | | |
Manulife Financial Corp. | | | 25,148 | | | | 435,136 | | |
Medibank Pvt Ltd. | | | 94,094 | | | | 210,287 | | |
MS&AD Insurance Group Holdings, Inc. | | | 8,000 | | | | 244,849 | | |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | | | 358 | | | | 83,912 | | |
Old Mutual Ltd. | | | 29,187 | | | | 19,651 | | |
Phoenix Group Holdings PLC | | | 3,233 | | | | 23,181 | | |
PICC Property & Casualty Co. Ltd., Class H | | | 8,000 | | | | 8,319 | | |
Ping An Insurance Group Co. of China Ltd., Class H | | | 62,000 | | | | 421,527 | | |
Porto Seguro SA | | | 3,608 | | | | 12,267 | | |
Prudential PLC | | | 8,141 | | | | 100,450 | | |
QBE Insurance Group Ltd. | | | 30,234 | | | | 252,603 | | |
Samsung Fire & Marine Insurance Co. Ltd. | | | 77 | | | | 11,920 | | |
Samsung Life Insurance Co. Ltd. | | | 645 | | | | 31,098 | | |
Sanlam Ltd. | | | 25,363 | | | | 81,852 | | |
Swiss Re AG | | | 1,231 | | | | 95,127 | | |
T&D Holdings, Inc. | | | 900 | | | | 10,759 | | |
Tokio Marine Holdings, Inc. | | | 5,900 | | | | 343,217 | | |
Tryg A/S | | | 3,963 | | | | 88,777 | | |
Unipol Gruppo SpA | | | 24,721 | | | | 112,062 | | |
Zurich Insurance Group AG | | | 198 | | | | 85,872 | | |
| | | | | | | 5,868,406 | | |
INTERACTIVE MEDIA & SERVICES - 2.5% | |
Autohome, Inc., ADR | | | 1,989 | | | | 78,227 | | |
Baidu, Inc., Class A* | | | 16,338 | | | | 309,189 | | |
See accompanying notes to financial statements.
22
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
INTERACTIVE MEDIA & SERVICES - 2.5% (Continued) | |
JOYY, Inc., ADR | | | 348 | | | $ | 10,391 | | |
Kakao Corp. | | | 2,067 | | | | 111,278 | | |
Kuaishou Technology*,(a) | | | 8,100 | | | | 90,219 | | |
NAVER Corp. | | | 1,204 | | | | 222,551 | | |
REA Group Ltd. | | | 2,703 | | | | 207,861 | | |
Rightmove PLC | | | 12,621 | | | | 87,122 | | |
Scout24 SE (a) | | | 7,923 | | | | 405,789 | | |
Tencent Holdings Ltd. | | | 41,100 | | | | 1,856,242 | | |
| | | | | | | 3,378,869 | | |
INTERNET & DIRECT MARKETING RETAIL - 2.1% | |
Alibaba Group Holding Ltd.* | | | 97,200 | | | | 1,386,103 | | |
Americanas SA | | | 2,136 | | | | 5,501 | | |
JD.com, Inc., Class A | | | 11,100 | | | | 357,601 | | |
Meituan, Class B*,(a) | | | 23,900 | | | | 591,489 | | |
Naspers Ltd., Class N | | | 2,245 | | | | 324,464 | | |
Pinduoduo, Inc., ADR* | | | 803 | | | | 49,626 | | |
Prosus NV* | | | 2,008 | | | | 131,162 | | |
Vipshop Holdings Ltd., ADR* | | | 4,960 | | | | 49,054 | | |
| | | | | | | 2,895,000 | | |
IT SERVICES - 1.2% | |
Adyen NV*,(a) | | | 2 | | | | 2,902 | | |
Capgemini SE | | | 2,098 | | | | 358,504 | | |
CGI, Inc.* | | | 3,562 | | | | 283,149 | | |
Cielo SA | | | 53,228 | | | | 38,271 | | |
Fujitsu Ltd. | | | 900 | | | | 112,388 | | |
GDS Holdings Ltd., Class A* | | | 3,100 | | | | 13,057 | | |
NEC Corp. | | | 7,300 | | | | 283,177 | | |
NET One Systems Co. Ltd. | | | 5,100 | | | | 112,620 | | |
Nomura Research Institute Ltd. | | | 3,300 | | | | 87,689 | | |
Obic Co. Ltd. | | | 900 | | | | 127,128 | | |
Reply SpA | | | 100 | | | | 12,096 | | |
Samsung SDS Co. Ltd. | | | 746 | | | | 74,692 | | |
Shopify, Inc., Class A* | | | 2,530 | | | | 78,884 | | |
| | | | | | | 1,584,557 | | |
LEISURE PRODUCTS - 0.0%† | |
BRP, Inc. | | | 298 | | | | 18,301 | | |
Sega Sammy Holdings, Inc. | | | 1,400 | | | | 22,445 | | |
| | | | | | | 40,746 | | |
LIFE SCIENCES TOOLS & SERVICES - 0.9% | |
Eurofins Scientific SE | | | 1,534 | | | | 120,407 | | |
Lonza Group AG | | | 530 | | | | 281,788 | | |
Pharmaron Beijing Co. Ltd., Class A | | | 4,200 | | | | 59,741 | | |
Pharmaron Beijing Co. Ltd., Class H (a) | | | 5,700 | | | | 57,058 | | |
QIAGEN NV* | | | 1,093 | | | | 51,078 | | |
Samsung Biologics Co. Ltd.*,(a) | | | 93 | | | | 56,585 | | |
Sartorius Stedim Biotech | | | 316 | | | | 98,877 | | |
WuXi AppTec Co. Ltd., Class A | | | 3,720 | | | | 57,787 | | |
| | Shares/ Principal | | Fair Value | |
LIFE SCIENCES TOOLS & SERVICES - 0.9% (Continued) | |
WuXi AppTec Co. Ltd., Class H (a) | | | 11,400 | | | $ | 151,817 | | |
Wuxi Biologics Cayman, Inc.*,(a) | | | 29,000 | | | | 265,352 | | |
| | | | | | | 1,200,490 | | |
MACHINERY - 1.3% | |
Amada Co. Ltd. | | | 22,400 | | | | 164,387 | | |
ANDRITZ AG | | | 1,787 | | | | 71,814 | | |
Atlas Copco AB, Class A | | | 18,260 | | | | 170,298 | | |
Atlas Copco AB, Class B | | | 14,228 | | | | 118,768 | | |
Daifuku Co. Ltd. | | | 1,300 | | | | 74,256 | | |
Daimler Truck Holding AG* | | | 1,089 | | | | 28,360 | | |
DMG Mori Co. Ltd. | | | 3,100 | | | | 38,335 | | |
Ebara Corp. | | | 500 | | | | 18,696 | | |
FANUC Corp. | | | 100 | | | | 15,634 | | |
Fluidra SA | | | 799 | | | | 16,155 | | |
GEA Group AG | | | 606 | | | | 20,837 | | |
IMI PLC | | | 3,274 | | | | 46,640 | | |
Indutrade AB | | | 1,477 | | | | 26,888 | | |
Komatsu Ltd. | | | 1,800 | | | | 39,854 | | |
Kone Oyj, Class B | | | 4,595 | | | | 217,902 | | |
Shenzhen Inovance Technology Co. Ltd., Class A | | | 5,300 | | | | 52,151 | | |
SMC Corp. | | | 100 | | | | 44,511 | | |
Spirax-Sarco Engineering PLC | | | 382 | | | | 45,826 | | |
Sumitomo Heavy Industries Ltd. | | | 1,100 | | | | 24,250 | | |
Techtronic Industries Co. Ltd. | | | 22,000 | | | | 229,478 | | |
Valmet OYJ | | | 547 | | | | 13,387 | | |
VAT Group AG (a) | | | 169 | | | | 40,178 | | |
Volvo AB, Class B | | | 7,096 | | | | 109,673 | | |
Wuxi Lead Intelligent Equipment Co. Ltd., Class A | | | 4,160 | | | | 39,262 | | |
Zoomlion Heavy Industry Science and Technology Co. Ltd., Class A | | | 41,299 | | | | 38,003 | | |
Zoomlion Heavy Industry Science and Technology Co. Ltd., Class H | | | 15,200 | | | | 8,116 | | |
| | | | | | | 1,713,659 | | |
MARINE - 0.3% | |
AP Moller - Maersk A/S, Class B | | | 92 | | | | 214,113 | | |
COSCO SHIPPING Holdings Co. Ltd., Class H | | | 58,550 | | | | 81,778 | | |
HMM Co. Ltd. | | | 1,822 | | | | 34,520 | | |
Kuehne + Nagel International AG | | | 251 | | | | 59,253 | | |
Nippon Yusen KK | | | 300 | | | | 20,471 | | |
Precious Shipping PCL, NVDR | | | 37,300 | | | | 19,412 | | |
SITC International Holdings Co. Ltd. | | | 4,000 | | | | 11,317 | | |
| | | | | | | 440,864 | | |
MEDIA - 0.4% | |
Future PLC | | | 720 | | | | 15,066 | | |
ITV PLC | | | 105,596 | | | | 83,690 | | |
MultiChoice Group | | | 1,493 | | | | 10,554 | | |
See accompanying notes to financial statements.
23
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
MEDIA - 0.4% (Continued) | |
Nippon Television Holdings, Inc. | | | 3,900 | | | $ | 34,650 | | |
Publicis Groupe SA* | | | 2,526 | | | | 123,220 | | |
RTL Group SA | | | 3,000 | | | | 124,952 | | |
WPP PLC | | | 13,713 | | | | 137,327 | | |
| | | | | | | 529,459 | | |
METALS & MINING - 4.0% | |
Agnico Eagle Mines Ltd. | | | 1,342 | | | | 61,297 | | |
Alumina Ltd. | | | 20,387 | | | | 20,538 | | |
Aluminum Corp. of China Ltd., Class A* | | | 120,900 | | | | 85,786 | | |
Aluminum Corp. of China Ltd., Class H | | | 146,000 | | | | 55,260 | | |
Angang Steel Co. Ltd., Class H | | | 22,000 | | | | 8,215 | | |
Anglo American Platinum Ltd. | | | 982 | | | | 85,417 | | |
Anglo American PLC | | | 12,447 | | | | 443,965 | | |
Anglo American PLC | | | 6,705 | | | | 237,582 | | |
AngloGold Ashanti Ltd. | | | 5,485 | | | | 82,038 | | |
ArcelorMittal SA | | | 4,601 | | | | 103,466 | | |
B2Gold Corp. | | | 5,484 | | | | 18,536 | | |
Barrick Gold Corp. | | | 2,713 | | | | 47,868 | | |
BHP Group Ltd. | | | 38,815 | | | | 1,101,009 | | |
BHP Group Ltd. | | | 2,965 | | | | 82,711 | | |
BlueScope Steel Ltd. | | | 515 | | | | 5,631 | | |
CMOC Group Ltd., Class H | | | 51,000 | | | | 28,467 | | |
Dongkuk Steel Mill Co. Ltd. | | | 1,506 | | | | 14,905 | | |
Franco-Nevada Corp. | | | 4,011 | | | | 526,487 | | |
Ganfeng Lithium Co. Ltd., Class A | | | 5,000 | | | | 111,065 | | |
Ganfeng Lithium Co. Ltd., Class H | | | 5,600 | | | | 61,624 | | |
Glencore PLC* | | | 41,644 | | | | 225,107 | | |
Gold Fields Ltd. | | | 8,302 | | | | 77,534 | | |
Grupo Mexico SAB de CV, Series B | | | 25,451 | | | | 105,723 | | |
Impala Platinum Holdings Ltd. | | | 6,903 | | | | 76,326 | | |
Korea Zinc Co. Ltd. | | | 96 | | | | 36,044 | | |
Maanshan Iron & Steel Co. Ltd., Class H | | | 40,000 | | | | 12,132 | | |
Mitsui Mining & Smelting Co. Ltd. | | | 900 | | | | 21,000 | | |
MMG Ltd.* | | | 40,000 | | | | 14,885 | | |
POSCO Holdings, Inc. | | | 655 | | | | 116,280 | | |
Press Metal Aluminium Holdings BHD | | | 102,200 | | | | 110,374 | | |
Rio Tinto Ltd. | | | 1,316 | | | | 92,938 | | |
Rio Tinto PLC | | | 716 | | | | 42,751 | | |
Shandong Nanshan Aluminum Co. Ltd., Class A | | | 29,400 | | | | 16,206 | | |
Sibanye Stillwater Ltd. | | | 10,987 | | | | 27,276 | | |
Sims Ltd. | | | 5,303 | | | | 49,995 | | |
South32 Ltd. | | | 63,765 | | | | 172,761 | | |
Teck Resources Ltd., Class B | | | 6,700 | | | | 204,436 | | |
Vale SA | | | 13,637 | | | | 199,804 | | |
Wheaton Precious Metals Corp. | | | 11,349 | | | | 408,052 | | |
Zhaojin Mining Industry Co. Ltd., Class H* | | | 15,000 | | | | 13,113 | | |
Zhejiang Huayou Cobalt Co. Ltd., Class A | | | 2,450 | | | | 34,995 | | |
Zijin Mining Group Co. Ltd., Class A | | | 64,400 | | | | 89,756 | | |
Zijin Mining Group Co. Ltd., Class H | | | 88,000 | | | | 107,772 | | |
| | | | | | | 5,437,127 | | |
| | Shares/ Principal | | Fair Value | |
MULTILINE RETAIL - 0.1% | |
Lifestyle International Holdings Ltd.* | | | 22,500 | | | $ | 9,118 | | |
Next PLC | | | 395 | | | | 28,111 | | |
Wesfarmers Ltd. | | | 2,251 | | | | 64,872 | | |
Woolworths Holdings Ltd./South Africa | | | 22,801 | | | | 75,505 | | |
| | | | | | | 177,606 | | |
MULTI-UTILITIES - 1.1% | |
AGL Energy Ltd. | | | 15,060 | | | | 85,437 | | |
Atco Ltd./Canada, Class I | | | 19,526 | | | | 667,543 | | |
Canadian Utilities Ltd., Class A | | | 4,089 | | | | 121,692 | | |
Centrica PLC* | | | 25,587 | | | | 24,859 | | |
E.ON SE | | | 8,769 | | | | 73,414 | | |
Engie SA | | | 44,626 | | | | 511,610 | | |
| | | | | | | 1,484,555 | | |
OIL, GAS & CONSUMABLE FUELS - 6.0% | |
Aker BP ASA* | | | 3,043 | | | | 99,376 | | |
Ampol Ltd. | | | 4,656 | | | | 109,594 | | |
ARC Resources Ltd. | | | 2,895 | | | | 36,425 | | |
BP PLC | | | 194,857 | | | | 918,889 | | |
Canadian Natural Resources Ltd. | | | 11,277 | | | | 604,698 | | |
Cenovus Energy, Inc. | | | 15,017 | | | | 285,101 | | |
China Petroleum & Chemical Corp., Class H | | | 144,000 | | | | 64,779 | | |
China Suntien Green Energy Corp. Ltd., Class H | | | 31,000 | | | | 15,802 | | |
Crescent Point Energy Corp. | | | 16,304 | | | | 115,649 | | |
Ecopetrol SA | | | 174,971 | | | | 94,947 | | |
Enbridge, Inc. | | | 15,933 | | | | 671,435 | | |
Enerplus Corp. | | | 1,824 | | | | 24,052 | | |
Eni SpA | | | 12,943 | | | | 153,282 | | |
Equinor ASA | | | 14,134 | | | | 490,053 | | |
Galp Energia SGPS SA | | | 2,862 | | | | 33,466 | | |
Imperial Oil Ltd. | | | 4,958 | | | | 233,227 | | |
Inpex Corp. | | | 4,700 | | | | 50,856 | | |
Koninklijke Vopak NV | | | 1,698 | | | | 42,746 | | |
Neste Oyj | | | 1,361 | | | | 60,102 | | |
Parex Resources, Inc. | | | 1,344 | | | | 22,714 | | |
Parkland Corp./Canada | | | 662 | | | | 17,941 | | |
Pembina Pipeline Corp. | | | 7,639 | | | | 269,448 | | |
PetroChina Co. Ltd., Class A | | | 155,100 | | | | 122,796 | | |
PetroChina Co. Ltd., Class H | | | 362,000 | | | | 172,536 | | |
Petroleo Brasileiro SA | | | 9,864 | | | | 57,644 | | |
Petronas Dagangan BHD | | | 14,500 | | | | 69,482 | | |
PTT Exploration & Production PCL, NVDR | | | 18,400 | | | | 83,010 | | |
PTT PCL, NVDR | | | 146,900 | | | | 141,270 | | |
Repsol SA | | | 15,561 | | | | 228,569 | | |
Shell PLC | | | 46,662 | | | | 1,209,309 | | |
SK Innovation Co. Ltd.* | | | 616 | | | | 91,091 | | |
S-Oil Corp. | | | 753 | | | | 60,314 | | |
Star Petroleum Refining PCL, NVDR | | | 47,400 | | | | 16,222 | | |
Suncor Energy, Inc. | | | 12,963 | | | | 453,823 | | |
TC Energy Corp. | | | 1,794 | | | | 92,735 | | |
See accompanying notes to financial statements.
24
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
OIL, GAS & CONSUMABLE FUELS - 6.0% (Continued) | |
TotalEnergies SE | | | 9,762 | | | $ | 514,060 | | |
Tourmaline Oil Corp. | | | 157 | | | | 8,146 | | |
Ultrapar Participacoes SA | | | 30,797 | | | | 72,672 | | |
Var Energi ASA | | | 4,360 | | | | 17,059 | | |
Woodside Energy Group Ltd. | | | 11,993 | | | | 262,584 | | |
| | | | | | | 8,087,904 | | |
PERSONAL PRODUCTS - 1.3% | |
Kao Corp. | | | 5,300 | | | | 213,475 | | |
LG H&H Co. Ltd. | | | 67 | | | | 35,089 | | |
L'Oreal SA | | | 2,310 | | | | 795,256 | | |
Unilever PLC | | | 7,661 | | | | 346,198 | | |
Unilever PLC | | | 7,531 | | | | 341,071 | | |
| | | | | | | 1,731,089 | | |
PHARMACEUTICALS - 6.8% | |
Aspen Pharmacare Holdings Ltd. | | | 3,918 | | | | 33,253 | | |
Astellas Pharma, Inc. | | | 12,300 | | | | 191,487 | | |
AstraZeneca PLC | | | 7,944 | | | | 1,041,940 | | |
Asymchem Laboratories Tianjin Co. Ltd., Class A | | | 276 | | | | 11,915 | | |
Bayer AG | | | 9,670 | | | | 573,411 | | |
CanSino Biologics, Inc.* | | | 600 | | | | 17,843 | | |
CanSino Biologics, Inc., Class H*,(a) | | | 400 | | | | 4,096 | | |
Changchun High & New Technology Industry Group, Inc., Class A | | | 600 | | | | 20,921 | | |
Chugai Pharmaceutical Co. Ltd. | | | 5,300 | | | | 135,372 | | |
CSPC Pharmaceutical Group Ltd. | | | 153,040 | | | | 151,929 | | |
Daiichi Sankyo Co. Ltd. | | | 13,700 | | | | 346,597 | | |
Eisai Co. Ltd. | | | 3,900 | | | | 164,348 | | |
GSK PLC | | | 16,304 | | | | 349,596 | | |
H Lundbeck A/S | | | 2,780 | | | | 13,471 | | |
Hansoh Pharmaceutical Group Co. Ltd. (a) | | | 4,000 | | | | 8,074 | | |
Hisamitsu Pharmaceutical Co., Inc. | | | 500 | | | | 12,863 | | |
Merck KGaA | | | 639 | | | | 107,555 | | |
Novartis AG | | | 14,228 | | | | 1,201,581 | | |
Novo Nordisk A/S, Class B | | | 14,048 | | | | 1,554,624 | | |
Otsuka Holdings Co. Ltd. | | | 1,800 | | | | 63,836 | | |
Roche Holding AG | | | 5,626 | | | | 1,878,564 | | |
Sanofi | | | 4,034 | | | | 406,299 | | |
Santen Pharmaceutical Co. Ltd. | | | 4,300 | | | | 33,677 | | |
Sawai Group Holdings Co. Ltd. | | | 400 | | | | 12,116 | | |
Shionogi & Co. Ltd. | | | 1,300 | | | | 65,596 | | |
Sino Biopharmaceutical Ltd. | | | 84,000 | | | | 53,203 | | |
Takeda Pharmaceutical Co. Ltd. | | | 15,400 | | | | 432,794 | | |
Teva Pharmaceutical Industries Ltd., ADR* | | | 6,768 | | | | 50,895 | | |
Teva Pharmaceutical Industries Ltd.* | | | 16,283 | | | | 124,140 | | |
UCB SA | | | 1,007 | | | | 84,895 | | |
Zhangzhou Pientzehuang Pharmaceutical Co. Ltd., Class A* | | | 300 | | | | 15,987 | | |
| | | | | | | 9,162,878 | | |
| | Shares/ Principal | | Fair Value | |
PROFESSIONAL SERVICES - 1.7% | |
DKSH Holding AG | | | 356 | | | $ | 29,303 | | |
Experian PLC | | | 9,417 | | | | 275,162 | | |
Intertek Group PLC | | | 776 | | | | 39,638 | | |
Nihon M&A Center Holdings, Inc. | | | 3,200 | | | | 33,989 | | |
Randstad NV | | | 2,377 | | | | 114,809 | | |
Recruit Holdings Co. Ltd. | | | 10,300 | | | | 302,885 | | |
RELX PLC | | | 20,949 | | | | 566,328 | | |
Stantec, Inc. | | | 622 | | | | 27,191 | | |
Teleperformance | | | 483 | | | | 148,102 | | |
Thomson Reuters Corp. | | | 712 | | | | 74,067 | | |
Wolters Kluwer NV | | | 6,521 | | | | 631,017 | | |
| | | | | | | 2,242,491 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2% | |
China Overseas Land & Investment Ltd. | | | 25,000 | | | | 79,012 | | |
China Resources Land Ltd. | | | 12,000 | | | | 55,971 | | |
City Developments Ltd. | | | 10,700 | | | | 62,661 | | |
CK Asset Holdings Ltd. | | | 17,000 | | | | 120,238 | | |
Country Garden Holdings Co. Ltd. | | | 32,000 | | | | 19,819 | | |
Country Garden Services Holdings Co. Ltd. | | | 11,000 | | | | 48,994 | | |
Daito Trust Construction Co. Ltd. | | | 1,200 | | | | 103,434 | | |
Daiwa House Industry Co. Ltd. | | | 900 | | | | 20,947 | | |
FirstService Corp. | | | 1,473 | | | | 178,297 | | |
Hysan Development Co. Ltd. | | | 9,000 | | | | 27,125 | | |
KE Holdings, Inc., ADR* | | | 4,032 | | | | 72,374 | | |
Kerry Properties Ltd. | | | 56,000 | | | | 155,576 | | |
KWG Group Holdings Ltd.* | | | 15,500 | | | | 4,938 | | |
LEG Immobilien SE | | | 560 | | | | 46,321 | | |
Logan Group Co. Ltd. | | | 26,000 | | | | 6,862 | | |
Longfor Group Holdings Ltd. (a) | | | 2,500 | | | | 11,804 | | |
Mitsui Fudosan Co. Ltd. | | | 1,600 | | | | 34,360 | | |
Multiplan Empreendimentos Imobiliarios SA | | | 4,224 | | | | 17,730 | | |
New World Development Co. Ltd. | | | 5,000 | | | | 17,937 | | |
Poly Property Services Co. Ltd., Class H* | | | 3,000 | | | | 19,116 | | |
PSP Swiss Property AG | | | 311 | | | | 34,500 | | |
Relo Group, Inc. | | | 1,500 | | | | 24,147 | | |
Sagax AB, Class B | | | 426 | | | | 7,845 | | |
Seazen Group Ltd.* | | | 20,000 | | | | 9,889 | | |
Sino Land Co. Ltd. | | | 14,000 | | | | 20,660 | | |
SM Prime Holdings, Inc. | | | 21,800 | | | | 14,491 | | |
Sun Hung Kai Properties Ltd. | | | 9,500 | | | | 112,228 | | |
Sunac China Holdings Ltd. | | | 35,000 | | | | 18,016 | | |
Swire Pacific Ltd., Class A | | | 3,500 | | | | 20,852 | | |
Swire Properties Ltd. | | | 102,200 | | | | 253,711 | | |
Wharf Holdings Ltd. (The) | | | 5,000 | | | | 18,224 | | |
Wharf Real Estate Investment Co. Ltd. | | | 7,000 | | | | 33,363 | | |
| | | | | | | 1,671,442 | | |
ROAD & RAIL - 1.6% | |
ALD SA (a) | | | 967 | | | | 11,242 | | |
Aurizon Holdings Ltd. | | | 79,116 | | | | 206,736 | | |
See accompanying notes to financial statements.
25
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
ROAD & RAIL - 1.6% (Continued) | |
Canadian National Railway Co. | | | 9,264 | | | $ | 1,039,834 | | |
Canadian Pacific Railway Ltd. | | | 7,963 | | | | 555,024 | | |
Central Japan Railway Co. | | | 200 | | | | 23,047 | | |
CJ Logistics Corp.* | | | 69 | | | | 6,058 | | |
East Japan Railway Co. | | | 400 | | | | 20,428 | | |
Localiza Rent a Car SA | | | 8,415 | | | | 84,287 | | |
TFI International, Inc. | | | 1,896 | | | | 151,877 | | |
| | | | | | | 2,098,533 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 2.3% | |
Advantest Corp. | | | 2,800 | | | | 149,630 | | |
ams-OSRAM AG* | | | 1,925 | | | | 17,289 | | |
ASML Holding NV | | | 3,564 | | | | 1,698,490 | | |
ASMPT Ltd. | | | 4,500 | | | | 38,222 | | |
Daqo New Energy Corp., ADR* | | | 586 | | | | 41,829 | | |
Disco Corp. | | | 400 | | | | 94,807 | | |
Inari Amertron BHD | | | 82,400 | | | | 49,356 | | |
Infineon Technologies AG | | | 5,746 | | | | 138,705 | | |
JCET Group Co., Ltd., Class A | | | 5,656 | | | | 22,812 | | |
NAURA Technology Group Co. Ltd., Class A | | | 1,200 | | | | 49,676 | | |
SG Micro Corp., Class A | | | 750 | | | | 20,393 | | |
SK Hynix, Inc. | | | 4,081 | | | | 286,022 | | |
SK Square Co. Ltd.* | | | 644 | | | | 19,375 | | |
StarPower Semiconductor Ltd., Class A | | | 400 | | | | 23,058 | | |
Tokyo Electron Ltd. | | | 1,100 | | | | 358,691 | | |
Tower Semiconductor Ltd.* | | | 1,206 | | | | 56,027 | | |
Xinyi Solar Holdings Ltd. | | | 12,000 | | | | 18,535 | | |
| | | | | | | 3,082,917 | | |
SOFTWARE - 0.9% | |
Dassault Systemes SE | | | 2,935 | | | | 107,747 | | |
Kingdee International Software Group Co. Ltd.* | | | 25,000 | | | | 58,621 | | |
Nemetschek SE | | | 1,233 | | | | 74,455 | | |
Nice Ltd.* | | | 282 | | | | 53,990 | | |
Oracle Corp. Japan | | | 200 | | | | 11,571 | | |
Rakus Co. Ltd. | | | 1,600 | | | | 18,832 | | |
Sangfor Technologies, Inc., Class A | | | 500 | | | | 7,751 | | |
SAP SE | | | 7,081 | | | | 643,528 | | |
TeamViewer AG*,(a) | | | 1,635 | | | | 16,235 | | |
Temenos AG | | | 775 | | | | 66,073 | | |
TOTVS SA | | | 4,800 | | | | 21,396 | | |
Trend Micro, Inc./Japan | | | 2,800 | | | | 136,440 | | |
WiseTech Global Ltd. | | | 2,065 | | | | 53,747 | | |
| | | | | | | 1,270,386 | | |
SPECIALTY RETAIL - 0.6% | |
Fast Retailing Co. Ltd. | | | 100 | | | | 52,321 | | |
Foschini Group Ltd. (The) | | | 1,691 | | | | 12,593 | | |
Hikari Tsushin, Inc. | | | 700 | | | | 71,672 | | |
Industria de Diseno Textil SA | | | 15,170 | | | | 342,406 | | |
JB Hi-Fi Ltd. | | | 4,126 | | | | 109,120 | | |
| | Shares/ Principal | | Fair Value | |
SPECIALTY RETAIL - 0.6% (Continued) | |
Pepkor Holdings Ltd. (a) | | | 15,484 | | | $ | 18,071 | | |
Shimamura Co. Ltd. | | | 200 | | | | 17,533 | | |
Via S/A* | | | 17,481 | | | | 6,452 | | |
WH Smith PLC* | | | 1,880 | | | | 32,101 | | |
Yamada Holdings Co. Ltd. | | | 55,900 | | | | 200,797 | | |
| | | | | | | 863,066 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.6% | |
Canon, Inc. | | | 5,000 | | | | 113,540 | | |
FUJIFILM Holdings Corp. | | | 5,200 | | | | 278,574 | | |
Konica Minolta, Inc. | | | 5,500 | | | | 18,339 | | |
Lenovo Group Ltd. | | | 120,000 | | | | 112,095 | | |
Ricoh Co. Ltd. | | | 5,200 | | | | 40,611 | | |
Samsung Electronics Co. Ltd. | | | 33,658 | | | | 1,477,592 | | |
Xiaomi Corp., Class B*,(a) | | | 88,400 | | | | 153,662 | | |
| | | | | | | 2,194,413 | | |
TEXTILES, APPAREL & LUXURY GOODS - 1.9% | |
ANTA Sports Products Ltd. | | | 9,800 | | | | 120,393 | | |
Burberry Group PLC | | | 3,706 | | | | 73,857 | | |
Cie Financiere Richemont SA, Class A | | | 2,490 | | | | 264,385 | | |
Hermes International | | | 437 | | | | 487,471 | | |
Kering SA | | | 470 | | | | 240,816 | | |
Li Ning Co. Ltd. | | | 17,500 | | | | 162,133 | | |
LVMH Moet Hennessy Louis Vuitton SE | | | 1,638 | | | | 996,131 | | |
Moncler SpA | | | 650 | | | | 27,814 | | |
PRADA SpA | | | 2,200 | | | | 12,322 | | |
Shenzhou International Group Holdings Ltd. | | | 1,300 | | | | 15,747 | | |
Swatch Group AG (The) | | | 837 | | | | 198,026 | | |
Xtep International Holdings Ltd. | | | 22,000 | | | | 39,812 | | |
| | | | | | | 2,638,907 | | |
TOBACCO - 1.4% | |
British American Tobacco PLC | | | 27,878 | | | | 1,191,577 | | |
Gudang Garam TBK PT | | | 6,500 | | | | 13,602 | | |
Imperial Brands PLC | | | 8,606 | | | | 191,891 | | |
Japan Tobacco, Inc. | | | 28,900 | | | | 499,057 | | |
| | | | | | | 1,896,127 | | |
TRADING COMPANIES & DISTRIBUTORS - 1.8% | |
Ashtead Group PLC | | | 8,677 | | | | 362,394 | | |
Ferguson PLC | | | 1,561 | | | | 174,182 | | |
Finning International, Inc. | | | 809 | | | | 16,990 | | |
IMCD NV | | | 1,560 | | | | 213,567 | | |
ITOCHU Corp. | | | 15,800 | | | | 426,474 | | |
Marubeni Corp. | | | 11,400 | | | | 102,709 | | |
Mitsubishi Corp. | | | 11,900 | | | | 353,615 | | |
Mitsui & Co. Ltd. | | | 15,600 | | | | 343,853 | | |
MonotaRO Co. Ltd. | | | 1,500 | | | | 22,259 | | |
Rexel SA* | | | 3,115 | | | | 47,790 | | |
Sojitz Corp. | | | 2,920 | | | | 41,289 | | |
Sumitomo Corp. | | | 24,100 | | | | 329,423 | | |
| | | | | | | 2,434,545 | | |
See accompanying notes to financial statements.
26
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
TRANSPORTATION INFRASTRUCTURE - 0.1% | |
Flughafen Zurich AG* | | | 120 | | | $ | 18,087 | | |
Fraport AG Frankfurt Airport Services Worldwide* | | | 288 | | | | 12,495 | | |
Grupo Aeroportuario del Centro Norte SAB de CV, Class B | | | 1,800 | | | | 11,461 | | |
Grupo Aeroportuario del Pacifico SAB de CV, Class B | | | 2,161 | | | | 30,112 | | |
Kamigumi Co. Ltd. | | | 1,100 | | | | 21,246 | | |
Qube Holdings Ltd. | | | 8,075 | | | | 15,159 | | |
| | | | | | | 108,560 | | |
WATER UTILITIES - 0.0%† | |
Cia de Saneamento de Minas Gerais-COPASA | | | 6,708 | | | | 14,790 | | |
WIRELESS TELECOMMUNICATION SERVICES - 1.0% | |
1&1 AG | | | 503 | | | | 9,466 | | |
Advanced Info Service PCL, NVDR | | | 2,500 | | | | 13,753 | | |
Freenet AG | | | 4,551 | | | | 112,618 | | |
KDDI Corp. | | | 10,500 | | | | 331,489 | | |
MTN Group Ltd. | | | 10,247 | | | | 82,589 | | |
SK Telecom Co. Ltd. | | | 2,043 | | | | 81,821 | | |
SoftBank Corp. | | | 18,400 | | | | 204,038 | | |
SoftBank Group Corp. | | | 7,400 | | | | 285,150 | | |
Tele2 AB, Class B | | | 12,530 | | | | 142,450 | | |
Vodacom Group Ltd. | | | 2,599 | | | | 20,803 | | |
| | | | | | | 1,284,177 | | |
TOTAL COMMON STOCKS (Cost - $127,022,654) | | | | | | | 118,157,407 | | |
EXCHANGE TRADED FUNDS - 9.1% | |
EQUITY FUNDS - 9.1% | |
iShares MSCI India ETF | | | 127,021 | | | | 5,000,817 | | |
iShares MSCI Saudi Arabia ETF | | | 37,605 | | | | 1,556,471 | | |
iShares MSCI Taiwan ETF | | | 115,558 | | | | 5,826,434 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $10,524,818) | | | | | | | 12,383,722 | | |
PREFERRED STOCKS - 0.9% | |
AIRLINES - 0.1% | |
Azul SA* | | | 15,995 | | | | 37,805 | | |
Gol Linhas Aereas Inteligentes SA* | | | 9,948 | | | | 17,197 | | |
| | | | | | | 55,002 | | |
AUTOMOBILES - 0.2% | |
Porsche Automobil Holding SE | | | 992 | | | | 65,461 | | |
Volkswagen AG | | | 1,541 | | | | 205,278 | | |
| | | | | | | 270,739 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 0.3% | |
Banco Bradesco SA | | | 72,731 | | | $ | 239,078 | | |
Bancolombia SA | | | 1,950 | | | | 15,090 | | |
Itau Unibanco Holding SA | | | 41,705 | | | | 181,033 | | |
| | | | | | | 435,201 | | |
CHEMICALS - 0.0%† | |
FUCHS PETROLUB SE | | | 276 | | | | 7,675 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 0.2% | |
Sartorius AG | | | 775 | | | | 270,129 | | |
HOUSEHOLD PRODUCTS - 0.0%† | |
Henkel AG & Co. KGaA | | | 576 | | | | 35,396 | | |
METALS & MINING - 0.0%† | |
Gerdau SA | | | 3,563 | | | | 15,255 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 0.1% | |
Samsung Electronics Co. Ltd. | | | 3,956 | | | | 158,435 | | |
TOTAL PREFERRED STOCKS (Cost - $1,665,317) | | | | | | | 1,247,832 | | |
WARRANTS - 0.0%† | |
TMBThanachart Bank PCL, expires 5/10/25* (Cost - $0) | | | 4,884 | | | | 73 | | |
SHORT-TERM INVESTMENTS - 1.8% | |
MONEY MARKET FUNDS - 1.8% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (b) (Cost - $2,412,532) | | | 2,412,532 | | | | 2,412,532 | | |
TOTAL INVESTMENTS - 99.0% (Cost - $141,625,321) | | | | $ | 134,201,566 | | |
OTHER ASSETS LESS LIABILITIES - NET 1.0% | | | | | 1,309,518 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 135,511,084 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $2,707,724 or 2.0% of net assets.
(b) The rate shown is the annualized seven-day yield at period end.
ADR - American Depositary Receipt
CVA - Certificate Van Aandelen (Bearer)
NVDR - Non-Voting Depositary Receipt
PLC - Public Limited Company
REIT - Real Estate Investment Trust
See accompanying notes to financial statements.
27
Global Atlantic BlackRock Disciplined International Core Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 87.2 | % | |
Exchange Traded Funds | | | 9.1 | % | |
Short-Term Investments | | | 1.8 | % | |
Preferred Stocks | | | 0.9 | % | |
Warrants | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | 1.0 | % | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
MSCI EAFE Future | | Goldman Sachs & Co. | | | 20 | | | 9/16/2022 | | $ | 1,856,600 | | | $ | (2,341 | ) | |
MSCI Emerging Market Index Future | | Goldman Sachs & Co. | | | 16 | | | 9/16/2022 | | | 802,160 | | | | 7,695 | | |
S&P/TSX 60 Index Future | | Goldman Sachs & Co. | | | 1 | | | 9/15/2022 | | | 177,139 | | | | (11,491 | ) | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | (6,137 | ) | |
See accompanying notes to financial statements.
28
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.5% | |
AEROSPACE & DEFENSE - 1.3% | |
Axon Enterprise, Inc.* | | | 6,358 | | | $ | 592,375 | | |
Curtiss-Wright Corp. | | | 1,696 | | | | 223,974 | | |
General Dynamics Corp. | | | 2,519 | | | | 557,328 | | |
HEICO Corp. | | | 6,117 | | | | 802,061 | | |
HEICO Corp., Class A | | | 7,385 | | | | 778,231 | | |
Lockheed Martin Corp. | | | 331 | | | | 142,317 | | |
TransDigm Group, Inc.* | | | 128 | | | | 68,694 | | |
| | | 3,164,980 | | |
AIR FREIGHT & LOGISTICS - 0.6% | |
C.H. Robinson Worldwide, Inc. | | | 559 | | | | 56,666 | | |
Expeditors International of Washington, Inc. | | | 12,075 | | | | 1,176,829 | | |
GXO Logistics, Inc.* | | | 4,299 | | | | 186,018 | | |
| | | 1,419,513 | | |
AIRLINES - 0.6% | |
Delta Air Lines, Inc.* | | | 44,743 | | | | 1,296,205 | | |
AUTO COMPONENTS - 0.2% | |
Aptiv PLC* | | | 4,861 | | | | 432,969 | | |
AUTOMOBILES - 0.1% | |
Lucid Group, Inc.* | | | 11,251 | | | | 193,067 | | |
BANKS - 0.6% | |
Bank of America Corp. | | | 17,200 | | | | 535,436 | | |
Huntington Bancshares, Inc. | | | 2,092 | | | | 25,167 | | |
JPMorgan Chase & Co. | | | 2,182 | | | | 245,715 | | |
Mid Penn Bancorp., Inc. | | | 1 | | | | 27 | | |
Pinnacle Financial Partners, Inc. | | | 4,020 | | | | 290,686 | | |
SVB Financial Group* | | | 387 | | | | 152,861 | | |
Synovus Financial Corp. | | | 842 | | | | 30,354 | | |
US Bancorp | | | 550 | | | | 25,311 | | |
Wells Fargo & Co. | | | 578 | | | | 22,640 | | |
Wintrust Financial Corp. | | | 422 | | | | 33,824 | | |
| | | 1,362,021 | | |
BEVERAGES - 0.8% | |
Boston Beer Co., Inc. (The), Class A* | | | 223 | | | | 67,562 | | |
Brown-Forman Corp., Class A | | | 581 | | | | 39,299 | | |
Brown-Forman Corp., Class B | | | 25,788 | | | | 1,809,286 | | |
| | | 1,916,147 | | |
BIOTECHNOLOGY - 3.3% | |
Alnylam Pharmaceuticals, Inc.* | | | 9,028 | | | | 1,316,734 | | |
Blueprint Medicines Corp.* | | | 1,098 | | | | 55,460 | | |
Exelixis, Inc.* | | | 29,102 | | | | 605,904 | | |
Horizon Therapeutics PLC* | | | 11,697 | | | | 932,953 | | |
Incyte Corp.* | | | 14,012 | | | | 1,064,492 | | |
Ionis Pharmaceuticals, Inc.* | | | 8,354 | | | | 309,265 | | |
Natera, Inc.* | | | 7,508 | | | | 266,083 | | |
Neurocrine Biosciences, Inc.* | | | 4,219 | | | | 411,268 | | |
| | Shares/ Principal | | Fair Value | |
BIOTECHNOLOGY - 3.3% (Continued) | |
Novavax, Inc.* | | | 7,944 | | | $ | 408,560 | | |
Sarepta Therapeutics, Inc.* | | | 6,385 | | | | 478,620 | | |
Seagen, Inc.* | | | 9,078 | | | | 1,606,261 | | |
Ultragenyx Pharmaceutical, Inc.* | | | 3,523 | | | | 210,182 | | |
Verve Therapeutics, Inc.* | | | 568 | | | | 8,679 | | |
| | | 7,674,461 | | |
BUILDING PRODUCTS - 2.1% | |
A O Smith Corp. | | | 506 | | | | 27,668 | | |
Allegion PLC | | | 6,313 | | | | 618,043 | | |
Builders FirstSource, Inc.* | | | 4,551 | | | | 244,389 | | |
Carrier Global Corp. | | | 4,774 | | | | 170,241 | | |
Fortune Brands Home & Security, Inc. | | | 10,385 | | | | 621,854 | | |
Lennox International, Inc. | | | 489 | | | | 101,022 | | |
Masco Corp. | | | 15,214 | | | | 769,828 | | |
Owens Corning | | | 6,627 | | | | 492,452 | | |
Trane Technologies PLC | | | 9,141 | | | | 1,187,142 | | |
Trex Co., Inc.* | | | 11,086 | | | | 603,300 | | |
| | | 4,835,939 | | |
CAPITAL MARKETS - 2.9% | |
Ameriprise Financial, Inc. | | | 5,069 | | | | 1,204,800 | | |
Bank of New York Mellon Corp. (The) | | | 7,685 | | | | 320,542 | | |
Charles Schwab Corp. (The) | | | 2,839 | | | | 179,368 | | |
FactSet Research Systems, Inc. | | | 2,297 | | | | 883,357 | | |
LPL Financial Holdings, Inc. | | | 4,956 | | | | 914,283 | | |
MarketAxess Holdings, Inc. | | | 3,610 | | | | 924,196 | | |
Morningstar, Inc. | | | 1,181 | | | | 285,601 | | |
MSCI, Inc. | | | 4,129 | | | | 1,701,767 | | |
Northern Trust Corp. | | | 465 | | | | 44,863 | | |
Raymond James Financial, Inc. | | | 1,611 | | | | 144,040 | | |
State Street Corp. | | | 559 | | | | 34,462 | | |
Stifel Financial Corp. | | | 2,936 | | | | 164,475 | | |
| | | 6,801,754 | | |
CHEMICALS - 2.6% | |
Albemarle Corp. | | | 2,067 | | | | 431,962 | | |
Amyris, Inc.* | | | 11,279 | | | | 20,866 | | |
CF Industries Holdings, Inc. | | | 15,231 | | | | 1,305,754 | | |
Corteva, Inc. | | | 2,718 | | | | 147,152 | | |
Ecolab, Inc. | | | 5,270 | | | | 810,315 | | |
FMC Corp. | | | 5,656 | | | | 605,249 | | |
Huntsman Corp. | | | 1,261 | | | | 35,749 | | |
Linde PLC | | | 1,547 | | | | 444,809 | | |
LyondellBasell Industries NV, Class A | | | 3,171 | | | | 277,336 | | |
Mosaic Co. (The) | | | 6,748 | | | | 318,708 | | |
PPG Industries, Inc. | | | 12,614 | | | | 1,442,285 | | |
Scotts Miracle-Gro Co. (The) | | | 590 | | | | 46,604 | | |
Valvoline, Inc. | | | 4,180 | | | | 120,509 | | |
Westlake Corp. | | | 1,700 | | | | 166,634 | | |
| | | 6,173,932 | | |
See accompanying notes to financial statements.
29
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMERCIAL SERVICES & SUPPLIES - 2.0% | |
Cintas Corp. | | | 5,537 | | | $ | 2,068,236 | | |
Copart, Inc.* | | | 14,827 | | | | 1,611,102 | | |
IAA, Inc.* | | | 2,736 | | | | 89,659 | | |
Rollins, Inc. | | | 4,887 | | | | 170,654 | | |
Tetra Tech, Inc. | | | 5,515 | | | | 753,073 | | |
Waste Connections, Inc. | | | 268 | | | | 33,221 | | |
| | | 4,725,945 | | |
COMMUNICATIONS EQUIPMENT - 0.6% | |
Arista Networks, Inc.* | | | 12,487 | | | | 1,170,531 | | |
Ciena Corp.* | | | 4,018 | | | | 183,623 | | |
CommScope Holding Co., Inc.* | | | 10,308 | | | | 63,085 | | |
Juniper Networks, Inc. | | | 1,409 | | | | 40,156 | | |
| | | 1,457,395 | | |
CONSTRUCTION & ENGINEERING - 0.1% | |
AECOM | | | 4,499 | | | | 293,425 | | |
Fluor Corp.* | | | 1,053 | | | | 25,630 | | |
| | | 319,055 | | |
CONSTRUCTION MATERIALS - 0.0%† | |
Vulcan Materials Co. | | | 777 | | | | 110,412 | | |
CONSUMER FINANCE - 0.7% | |
Ally Financial, Inc. | | | 1,342 | | | | 44,970 | | |
American Express Co. | | | 3,584 | | | | 496,814 | | |
Capital One Financial Corp. | | | 856 | | | | 89,187 | | |
Discover Financial Services | | | 6,321 | | | | 597,840 | | |
Synchrony Financial | | | 15,324 | | | | 423,249 | | |
| | | 1,652,060 | | |
CONTAINERS & PACKAGING - 0.3% | |
Avery Dennison Corp. | | | 869 | | | | 140,665 | | |
Ball Corp. | | | 902 | | | | 62,031 | | |
Crown Holdings, Inc. | | | 272 | | | | 25,070 | | |
Sealed Air Corp. | | | 9,294 | | | | 536,450 | | |
| | | 764,216 | | |
DISTRIBUTORS - 0.5% | |
Pool Corp. | | | 3,495 | | | | 1,227,549 | | |
DIVERSIFIED CONSUMER SERVICES - 0.2% | |
Bright Horizons Family Solutions, Inc.* | | | 1,653 | | | | 139,712 | | |
H&R Block, Inc. | | | 7,789 | | | | 275,107 | | |
| | | 414,819 | | |
DIVERSIFIED FINANCIAL SERVICES - 0.6% | |
Apollo Global Management, Inc. | | | 7,725 | | | | 374,508 | | |
Voya Financial, Inc. | | | 18,599 | | | | 1,107,199 | | |
| | | 1,481,707 | | |
DIVERSIFIED TELECOMMUNICATION - 0.0%† | |
Iridium Communications, Inc.* | | | 1,654 | | | | 62,124 | | |
| | Shares/ Principal | | Fair Value | |
ELECTRIC UTILITIES - 0.3% | |
NRG Energy, Inc. | | | 17,384 | | | $ | 663,547 | | |
ELECTRICAL EQUIPMENT - 1.0% | |
AMETEK, Inc. | | | 2,608 | | | | 286,593 | | |
Eaton Corp. PLC | | | 1,026 | | | | 129,266 | | |
Generac Holdings, Inc.* | | | 5,213 | | | | 1,097,753 | | |
Plug Power, Inc.* | | | 6,303 | | | | 104,441 | | |
Rockwell Automation, Inc. | | | 3,060 | | | | 609,889 | | |
Vertiv Holdings Co. | | | 6,219 | | | | 51,120 | | |
| | | 2,279,062 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 2.9% | |
Amphenol Corp., Class A | | | 18,480 | | | | 1,189,742 | | |
Avnet, Inc. | | | 733 | | | | 31,431 | | |
CDW Corp. | | | 10,613 | | | | 1,672,184 | | |
Cognex Corp. | | | 8,796 | | | | 374,006 | | |
Corning, Inc. | | | 13,495 | | | | 425,227 | | |
Flex Ltd.* | | | 1,895 | | | | 27,421 | | |
Jabil, Inc. | | | 9,981 | | | | 511,127 | | |
Keysight Technologies, Inc.* | | | 7,289 | | | | 1,004,789 | | |
TE Connectivity Ltd. | | | 1,692 | | | | 191,450 | | |
Zebra Technologies Corp., Class A* | | | 4,983 | | | | 1,464,753 | | |
| | | 6,892,130 | | |
ENERGY EQUIPMENT & SERVICES - 0.7% | |
Basic Energy Services, Inc.* | | | 394 | | | | 0 | | |
Halliburton Co. | | | 50,715 | | | | 1,590,422 | | |
Parker Drilling Co.* | | | 2 | | | | 12 | | |
Schlumberger NV | | | 3,921 | | | | 140,215 | | |
Valaris PLC* | | | 2,253 | | | | 0 | | |
| | | 1,730,649 | | |
ENTERTAINMENT - 2.2% | |
Electronic Arts, Inc. | | | 5,823 | | | | 708,368 | | |
Live Nation Entertainment, Inc.* | | | 5,282 | | | | 436,188 | | |
ROBLOX Corp., Class A* | | | 31,000 | | | | 1,018,660 | | |
Roku, Inc.* | | | 5,306 | | | | 435,835 | | |
Skillz, Inc.* | | | 22,976 | | | | 28,490 | | |
Spotify Technology SA* | | | 13,499 | | | | 1,266,611 | | |
Take-Two Interactive Software, Inc.* | | | 6,062 | | | | 742,773 | | |
Warner Bros Discovery, Inc.* | | | 46,539 | | | | 624,553 | | |
| | | 5,261,478 | | |
EQUITY REAL ESTATE INVESTMENT - 1.7% | |
Crown Castle International Corp. | | | 763 | | | | 128,474 | | |
Extra Space Storage, Inc. | | | 1,506 | | | | 256,201 | | |
Iron Mountain, Inc. | | | 7,259 | | | | 353,440 | | |
Lamar Advertising Co., Class A | | | 5,924 | | | | 521,134 | | |
SBA Communications Corp. | | | 2,540 | | | | 812,927 | | |
Simon Property Group, Inc. | | | 19,778 | | | | 1,877,328 | | |
| | | 3,949,504 | | |
See accompanying notes to financial statements.
30
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 1.1% | |
Bunge Ltd. | | | 214 | | | $ | 19,408 | | |
Hershey Co. (The) | | | 8,915 | | | | 1,918,151 | | |
Kellogg Co. | | | 6,389 | | | | 455,791 | | |
Lamb Weston Holdings, Inc. | | | 576 | | | | 41,161 | | |
McCormick & Co., Inc. | | | 478 | | | | 39,794 | | |
Tyson Foods, Inc., Class A | | | 255 | | | | 21,945 | | |
| | | 2,496,250 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 4.7% | |
ABIOMED, Inc.* | | | 3,210 | | | | 794,507 | | |
Align Technology, Inc.* | | | 2,291 | | | | 542,211 | | |
Bausch + Lomb Corp.* | | | 27,194 | | | | 414,437 | | |
Boston Scientific Corp.* | | | 4,698 | | | | 175,094 | | |
Dexcom, Inc.* | | | 28,043 | | | | 2,090,045 | | |
IDEXX Laboratories, Inc.* | | | 7,860 | | | | 2,756,738 | | |
Insulet Corp.* | | | 4,251 | | | | 926,463 | | |
Masimo Corp.* | | | 3,992 | | | | 521,635 | | |
Novocure Ltd.* | | | 5,896 | | | | 409,772 | | |
Penumbra, Inc.* | | | 3,711 | | | | 462,094 | | |
ResMed, Inc. | | | 8,415 | | | | 1,764,036 | | |
Tandem Diabetes Care, Inc.* | | | 2,058 | | | | 121,813 | | |
| | | 10,978,845 | | |
HEALTH CARE PROVIDERS & SERVICES - 1.7% | |
agilon health, Inc.* | | | 4,286 | | | | 93,563 | | |
AmerisourceBergen Corp. | | | 10,164 | | | | 1,438,003 | | |
Cigna Corp. | | | 2,090 | | | | 550,757 | | |
DaVita, Inc.* | | | 887 | | | | 70,924 | | |
Guardant Health, Inc.* | | | 5,234 | | | | 211,140 | | |
McKesson Corp. | | | 2,740 | | | | 893,815 | | |
Molina Healthcare, Inc.* | | | 2,964 | | | | 828,764 | | |
| | | 4,086,966 | | |
HEALTH CARE TECHNOLOGY - 0.9% | |
Teladoc Health, Inc.* | | | 1,914 | | | | 63,564 | | |
Veeva Systems, Inc., Class A* | | | 10,611 | | | | 2,101,402 | | |
| | | 2,164,966 | | |
HOTELS, RESTAURANTS & LEISURE - 5.0% | |
Boyd Gaming Corp. | | | 3,461 | | | | 172,185 | | |
Caesars Entertainment, Inc.* | | | 11,368 | | | | 435,394 | | |
Chipotle Mexican Grill, Inc.* | | | 2,089 | | | | 2,730,866 | | |
Choice Hotels International, Inc. | | | 12,036 | | | | 1,343,579 | | |
Churchill Downs, Inc. | | | 137 | | | | 26,240 | | |
Darden Restaurants, Inc. | | | 9,038 | | | | 1,022,379 | | |
Domino's Pizza, Inc. | | | 2,035 | | | | 793,060 | | |
DraftKings, Inc., Class A* | | | 32,599 | | | | 380,430 | | |
Expedia Group, Inc.* | | | 12,562 | | | | 1,191,254 | | |
Hilton Worldwide Holdings, Inc. | | | 7,352 | | | | 819,307 | | |
Travel + Leisure Co. | | | 42,399 | | | | 1,645,929 | | |
Wendy's Co. (The) | | | 15,671 | | | | 295,868 | | |
| | Shares/ Principal | | Fair Value | |
HOTELS, RESTAURANTS & LEISURE - 5.0% (Continued) | |
Wyndham Hotels & Resorts, Inc. | | | 7,903 | | | $ | 519,385 | | |
Yum! Brands, Inc. | | | 3,415 | | | | 387,637 | | |
| | | 11,763,513 | | |
HOUSEHOLD DURABLES - 0.7% | |
Lennar Corp., Class A | | | 2,832 | | | | 199,854 | | |
NVR, Inc.* | | | 73 | | | | 292,302 | | |
PulteGroup, Inc. | | | 5,281 | | | | 209,286 | | |
Toll Brothers, Inc. | | | 12,625 | | | | 563,075 | | |
TopBuild Corp.* | | | 1,859 | | | | 310,751 | | |
Whirlpool Corp. | | | 1,112 | | | | 172,215 | | |
| | | 1,747,483 | | |
HOUSEHOLD PRODUCTS - 0.9% | |
Church & Dwight Co., Inc. | | | 7,543 | | | | 698,934 | | |
Clorox Co. (The) | | | 7,951 | | | | 1,120,932 | | |
Colgate-Palmolive Co. | | | 3,554 | | | | 284,818 | | |
| | | 2,104,684 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.2% | |
Sunnova Energy International, Inc.* | | | 2,566 | | | | 47,292 | | |
Vistra Corp. | | | 16,479 | | | | 376,545 | | |
| | | 423,837 | | |
INSURANCE - 0.1% | |
Alleghany Corp.* | | | 120 | | | | 99,972 | | |
Allstate Corp. (The) | | | 562 | | | | 71,222 | | |
Hanover Insurance Group, Inc. (The) | | | 208 | | | | 30,420 | | |
Travelers Cos., Inc. (The) | | | 309 | | | | 52,261 | | |
| | | 253,875 | | |
INTERACTIVE MEDIA & SERVICES - 1.3% | |
Match Group, Inc.* | | | 19,769 | | | | 1,377,702 | | |
Pinterest, Inc., Class A* | | | 6,649 | | | | 120,746 | | |
Snap, Inc., Class A* | | | 1,849 | | | | 24,277 | | |
Twitter, Inc.* | | | 34,943 | | | | 1,306,519 | | |
ZoomInfo Technologies, Inc.* | | | 3,551 | | | | 118,035 | | |
| | | 2,947,279 | | |
INTERNET & DIRECT MARKETING RETAIL - 0.8% | |
Coupang, Inc.* | | | 2,838 | | | | 36,184 | | |
DoorDash, Inc., Class A* | | | 11,746 | | | | 753,741 | | |
Etsy, Inc.* | | | 11,429 | | | | 836,717 | | |
MercadoLibre, Inc.* | | | 92 | | | | 58,592 | | |
Wayfair, Inc., Class A* | | | 2,476 | | | | 107,855 | | |
| | | 1,793,089 | | |
IT SERVICES - 4.9% | |
Broadridge Financial Solutions, Inc. | | | 7,234 | | | | 1,031,207 | | |
Cloudflare, Inc., Class A* | | | 15,936 | | | | 697,200 | | |
Cognizant Technology Solutions Corp., Class A | | | 2,536 | | | | 171,155 | | |
See accompanying notes to financial statements.
31
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
IT SERVICES - 4.9% (Continued) | |
EPAM Systems, Inc.* | | | 4,226 | | | $ | 1,245,740 | | |
Euronet Worldwide, Inc.* | | | 3,879 | | | | 390,189 | | |
FleetCor Technologies, Inc.* | | | 2,758 | | | | 579,483 | | |
Gartner, Inc.* | | | 7,734 | | | | 1,870,313 | | |
Genpact Ltd. | | | 2,400 | | | | 101,664 | | |
Global Payments, Inc. | | | 772 | | | | 85,414 | | |
Globant SA* | | | 1,907 | | | | 331,818 | | |
GoDaddy, Inc., Class A* | | | 3,630 | | | | 252,503 | | |
MongoDB, Inc.* | | | 3,905 | | | | 1,013,348 | | |
Okta, Inc.* | | | 1,832 | | | | 165,613 | | |
Paychex, Inc. | | | 21,758 | | | | 2,477,583 | | |
StoneCo Ltd., Class A* | | | 16,974 | | | | 130,700 | | |
Switch, Inc., Class A | | | 2,056 | | | | 68,876 | | |
Visa, Inc., Class A | | | 1,054 | | | | 207,522 | | |
Western Union Co. (The) | | | 22,124 | | | | 364,382 | | |
WEX, Inc.* | | | 2,246 | | | | 349,388 | | |
Wix.com Ltd.* | | | 628 | | | | 41,165 | | |
| | | 11,575,263 | | |
LEISURE PRODUCTS - 0.3% | |
Brunswick Corp. | | | 1,175 | | | | 76,822 | | |
Mattel, Inc.* | | | 28,736 | | | | 641,675 | | |
Polaris, Inc. | | | 269 | | | | 26,706 | | |
| | | 745,203 | | |
LIFE SCIENCES TOOLS & SERVICES - 7.1% | |
Adaptive Biotechnologies Corp.* | | | 19,839 | | | | 160,498 | | |
Agilent Technologies, Inc. | | | 28,617 | | | | 3,398,841 | | |
Avantor, Inc.* | | | 39,985 | | | | 1,243,534 | | |
Bio-Techne Corp. | | | 1,110 | | | | 384,770 | | |
Bruker Corp. | | | 22,578 | | | | 1,416,995 | | |
Charles River Laboratories International, Inc.* | | | 4,591 | | | | 982,336 | | |
IQVIA Holdings, Inc.* | | | 6,876 | | | | 1,492,023 | | |
Maravai LifeSciences Holdings, Inc., Class A* | | | 6,101 | | | | 173,329 | | |
Mettler-Toledo International, Inc.* | | | 2,187 | | | | 2,512,360 | | |
Repligen Corp.* | | | 3,039 | | | | 493,534 | | |
Syneos Health, Inc.* | | | 9,788 | | | | 701,604 | | |
Waters Corp.* | | | 4,618 | | | | 1,528,466 | | |
West Pharmaceutical Services, Inc. | | | 6,943 | | | | 2,099,355 | | |
| | | 16,587,645 | | |
MACHINERY - 1.5% | |
AGCO Corp. | | | 2,254 | | | | 222,470 | | |
Allison Transmission Holdings, Inc. | | | 6,903 | | | | 265,420 | | |
Briggs & Stratton Corp.* | | | 1,081 | | | | 0 | | |
Donaldson Co., Inc. | | | 21,742 | | | | 1,046,660 | | |
Graco, Inc. | | | 7,555 | | | | 448,843 | | |
Illinois Tool Works, Inc. | | | 1,485 | | | | 270,641 | | |
Otis Worldwide Corp. | | | 829 | | | | 58,585 | | |
PACCAR, Inc. | | | 2,383 | | | | 196,216 | | |
Snap-on, Inc. | | | 128 | | | | 25,220 | | |
| | Shares/ Principal | | Fair Value | |
MACHINERY - 1.5% (Continued) | |
Stanley Black & Decker, Inc. | | | 1,630 | | | $ | 170,922 | | |
Timken Co. (The) | | | 2,201 | | | | 116,763 | | |
Xylem, Inc. | | | 9,183 | | | | 717,927 | | |
| | | 3,539,667 | | |
MEDIA - 0.5% | |
Altice USA, Inc., Class A* | | | 15,249 | | | | 141,053 | | |
Fox Corp., Class A | | | 21,162 | | | | 680,570 | | |
Nexstar Media Group, Inc., Class A | | | 1,631 | | | | 265,657 | | |
| | | 1,087,280 | | |
MULTILINE RETAIL - 0.5% | |
Dollar General Corp. | | | 393 | | | | 96,458 | | |
Dollar Tree, Inc.* | | | 3,693 | | | | 575,554 | | |
Nordstrom, Inc. | | | 14,555 | | | | 307,547 | | |
Target Corp. | | | 1,336 | | | | 188,683 | | |
| | | 1,168,242 | | |
OIL, GAS & CONSUMABLE FUELS - 3.5% | |
Antero Resources Corp.* | | | 734 | | | | 22,497 | | |
Cheniere Energy, Inc. | | | 11,185 | | | | 1,487,941 | | |
Continental Resources, Inc. | | | 2,349 | | | | 153,507 | | |
Devon Energy Corp. | | | 27,099 | | | | 1,493,426 | | |
Diamondback Energy, Inc. | | | 9,388 | | | | 1,137,356 | | |
EOG Resources, Inc. | | | 6,207 | | | | 685,501 | | |
Excelerate Energy, Inc., Class A* | | | 1,475 | | | | 29,382 | | |
Hess Corp. | | | 9,805 | | | | 1,038,742 | | |
Marathon Oil Corp. | | | 6,047 | | | | 135,937 | | |
Murphy Oil Corp. | | | 3,057 | | | | 92,291 | | |
Ovintiv, Inc. | | | 18,576 | | | | 820,873 | | |
PDC Energy, Inc. | | | 728 | | | | 44,852 | | |
Range Resources Corp.* | | | 4,475 | | | | 110,756 | | |
Targa Resources Corp. | | | 10,582 | | | | 631,428 | | |
Texas Pacific Land Corp. | | | 238 | | | | 354,149 | | |
| | | 8,238,638 | | |
PERSONAL PRODUCTS - 0.1% | |
Herbalife Nutrition Ltd.* | | | 4,851 | | | | 99,203 | | |
Olaplex Holdings, Inc.* | | | 4,627 | | | | 65,194 | | |
| | | 164,397 | | |
PHARMACEUTICALS - 0.3% | |
Eli Lilly and Co. | | | 77 | | | | 24,966 | | |
Perrigo Co. PLC | | | 1,522 | | | | 61,747 | | |
Zoetis, Inc. | | | 3,949 | | | | 678,794 | | |
| | | 765,507 | | |
PROFESSIONAL SERVICES - 1.8% | |
ASGN, Inc.* | | | 2,375 | | | | 214,344 | | |
Booz Allen Hamilton Holding Corp. | | | 15,268 | | | | 1,379,616 | | |
CoStar Group, Inc.* | | | 10,019 | | | | 605,248 | | |
Equifax, Inc. | | | 1,970 | | | | 360,076 | | |
KBR, Inc. | | | 5,738 | | | | 277,662 | | |
See accompanying notes to financial statements.
32
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
PROFESSIONAL SERVICES - 1.8% (Continued) | |
ManpowerGroup, Inc. | | | 3,563 | | | $ | 272,249 | | |
Robert Half International, Inc. | | | 11,356 | | | | 850,451 | | |
TransUnion | | | 1,932 | | | | 154,541 | | |
Verisk Analytics, Inc. | | | 217 | | | | 37,560 | | |
| | | 4,151,747 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.3% | |
CBRE Group, Inc., Class A* | | | 5,870 | | | | 432,090 | | |
Zillow Group, Inc., Class A* | | | 4,895 | | | | 155,710 | | |
Zillow Group, Inc., Class C* | | | 6,909 | | | | 219,361 | | |
| | | 807,161 | | |
ROAD & RAIL - 2.1% | |
JB Hunt Transport Services, Inc. | | | 6,780 | | | | 1,067,647 | | |
Landstar System, Inc. | | | 4,813 | | | | 699,906 | | |
Lyft, Inc., Class A* | | | 28,472 | | | | 378,108 | | |
Old Dominion Freight Line, Inc. | | | 8,131 | | | | 2,083,813 | | |
TuSimple Holdings, Inc., Class A* | | | 3,539 | | | | 25,587 | | |
XPO Logistics, Inc.* | | | 11,643 | | | | 560,727 | | |
| | | 4,815,788 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.8% | |
Allegro MicroSystems, Inc.* | | | 1,264 | | | | 26,152 | | |
Applied Materials, Inc. | | | 1,383 | | | | 125,825 | | |
Enphase Energy, Inc.* | | | 9,887 | | | | 1,930,338 | | |
Entegris, Inc. | | | 8,982 | | | | 827,512 | | |
Intel Corp. | | | 24,855 | | | | 929,826 | | |
KLA Corp. | | | 418 | | | | 133,375 | | |
Lattice Semiconductor Corp.* | | | 8,968 | | | | 434,948 | | |
MaxLinear, Inc.* | | | 8,541 | | | | 290,223 | | |
Microchip Technology, Inc. | | | 23,372 | | | | 1,357,446 | | |
MKS Instruments, Inc. | | | 2,339 | | | | 240,052 | | |
Monolithic Power Systems, Inc. | | | 4,436 | | | | 1,703,601 | | |
ON Semiconductor Corp.* | | | 16,608 | | | | 835,548 | | |
Qorvo, Inc.* | | | 679 | | | | 64,043 | | |
QUALCOMM, Inc. | | | 330 | | | | 42,154 | | |
Semtech Corp.* | | | 3,910 | | | | 214,933 | | |
Silicon Laboratories, Inc.* | | | 3,657 | | | | 512,784 | | |
Skyworks Solutions, Inc. | | | 1,081 | | | | 100,144 | | |
Teradyne, Inc. | | | 14,952 | | | | 1,338,952 | | |
Universal Display Corp. | | | 2,326 | | | | 235,252 | | |
| | | 11,343,108 | | |
SOFTWARE - 14.9% | |
ANSYS, Inc.* | | | 3,739 | | | | 894,705 | | |
AppLovin Corp., Class A* | | | 3,407 | | | | 117,337 | | |
Aspen Technology, Inc.* | | | 1,305 | | | | 239,614 | | |
Avalara, Inc.* | | | 4,774 | | | | 337,044 | | |
Box, Inc., Class A* | | | 1,572 | | | | 39,520 | | |
C3.ai, Inc., Class A* | | | 5,722 | | | | 104,484 | | |
Cadence Design Systems, Inc.* | | | 25,486 | | | | 3,823,665 | | |
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 14.9% (Continued) | |
Ceridian HCM Holding, Inc.* | | | 6,670 | | | $ | 314,024 | | |
Citrix Systems, Inc. | | | 4,074 | | | | 395,871 | | |
Confluent, Inc., Class A* | | | 2,411 | | | | 56,032 | | |
Coupa Software, Inc.* | | | 7,146 | | | | 408,037 | | |
Crowdstrike Holdings, Inc., Class A* | | | 16,259 | | | | 2,740,617 | | |
Datadog, Inc., Class A* | | | 18,406 | | | | 1,752,987 | | |
DocuSign, Inc.* | | | 17,025 | | | | 976,895 | | |
Dropbox, Inc., Class A* | | | 3,381 | | | | 70,967 | | |
Dynatrace, Inc.* | | | 16,461 | | | | 649,222 | | |
Elastic NV* | | | 8,914 | | | | 603,210 | | |
Fair Isaac Corp.* | | | 2,459 | | | | 985,813 | | |
Five9, Inc.* | | | 2,849 | | | | 259,658 | | |
Fortinet, Inc.* | | | 52,787 | | | | 2,986,689 | | |
HubSpot, Inc.* | | | 4,657 | | | | 1,400,127 | | |
Manhattan Associates, Inc.* | | | 8,542 | | | | 978,913 | | |
Microsoft Corp. | | | 161 | | | | 41,350 | | |
New Relic, Inc.* | | | 3,206 | | | | 160,460 | | |
NortonLifeLock, Inc. | | | 9,234 | | | | 202,779 | | |
Nutanix, Inc., Class A* | | | 24,754 | | | | 362,151 | | |
Palantir Technologies, Inc., Class A* | | | 117,922 | | | | 1,069,553 | | |
Palo Alto Networks, Inc.* | | | 786 | | | | 388,237 | | |
Paycom Software, Inc.* | | | 5,172 | | | | 1,448,781 | | |
Paylocity Holding Corp.* | | | 5,096 | | | | 888,844 | | |
PTC, Inc.* | | | 7,546 | | | | 802,442 | | |
RingCentral, Inc., Class A* | | | 17,459 | | | | 912,407 | | |
SentinelOne, Inc., Class A* | | | 4,071 | | | | 94,976 | | |
ServiceNow, Inc.* | | | 983 | | | | 467,436 | | |
Smartsheet, Inc., Class A* | | | 9,694 | | | | 304,682 | | |
Splunk, Inc.* | | | 12,741 | | | | 1,127,069 | | |
Synopsys, Inc.* | | | 9,253 | | | | 2,810,136 | | |
Teradata Corp.* | | | 5,827 | | | | 215,657 | | |
Trade Desk, Inc. (The), Class A* | | | 32,025 | | | | 1,341,527 | | |
Unity Software, Inc.* | | | 2,932 | | | | 107,956 | | |
Zendesk, Inc.* | | | 8,824 | | | | 653,594 | | |
Zoom Video Communications, Inc., Class A* | | | 3,185 | | | | 343,884 | | |
Zscaler, Inc.* | | | 7,898 | | | | 1,180,830 | | |
| | �� | 35,060,182 | | |
SPECIALTY RETAIL - 4.6% | |
Advance Auto Parts, Inc. | | | 553 | | | | 95,719 | | |
AutoNation, Inc.* | | | 1,062 | | | | 118,689 | | |
AutoZone, Inc.* | | | 1,274 | | | | 2,737,979 | | |
Best Buy Co., Inc. | | | 7,165 | | | | 467,086 | | |
Burlington Stores, Inc.* | | | 4,303 | | | | 586,198 | | |
Carvana Co.* | | | 5,719 | | | | 129,135 | | |
Dick's Sporting Goods, Inc. | | | 694 | | | | 52,307 | | |
Five Below, Inc.* | | | 4,161 | | | | 471,982 | | |
Floor & Decor Holdings, Inc., Class A* | | | 8,354 | | | | 525,968 | | |
Lithia Motors, Inc. | | | 98 | | | | 26,932 | | |
Lowe's Cos., Inc. | | | 215 | | | | 37,554 | | |
Murphy USA, Inc. | | | 251 | | | | 58,450 | | |
See accompanying notes to financial statements.
33
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
SPECIALTY RETAIL - 4.6% (Continued) | |
O'Reilly Automotive, Inc.* | | | 1,293 | | | $ | 816,866 | | |
Penske Automotive Group, Inc. | | | 215 | | | | 22,508 | | |
RH* | | | 950 | | | | 201,647 | | |
Tractor Supply Co. | | | 10,400 | | | | 2,016,040 | | |
Ulta Beauty, Inc.* | | | 4,357 | | | | 1,679,536 | | |
Victoria's Secret & Co.* | | | 3,874 | | | | 108,356 | | |
Williams-Sonoma, Inc. | | | 5,353 | | | | 593,915 | | |
| | | 10,746,867 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.7% | |
Dell Technologies, Inc., Class C | | | 5,488 | | | | 253,601 | | |
Hewlett Packard Enterprise Co. | | | 19,076 | | | | 252,948 | | |
HP, Inc. | | | 46,158 | | | | 1,513,059 | | |
NetApp, Inc. | | | 19,005 | | | | 1,239,886 | | |
Pure Storage, Inc., Class A* | | | 27,758 | | | | 713,658 | | |
| | | 3,973,152 | | |
TEXTILES, APPAREL & LUXURY GOODS - 1.1% | |
Deckers Outdoor Corp.* | | | 142 | | | | 36,260 | | |
Lululemon Athletica, Inc.* | | | 8,526 | | | | 2,324,273 | | |
Ralph Lauren Corp. | | | 1,556 | | | | 139,495 | | |
Tapestry, Inc. | | | 3,759 | | | | 114,725 | | |
Under Armour, Inc., Class A* | | | 2,908 | | | | 24,223 | | |
| | | 2,638,976 | | |
TOBACCO - 0.0%† | |
Altria Group, Inc. | | | 477 | | | | 19,924 | | |
TRADING COMPANIES & DISTRIBUTORS - 2.2% | |
Fastenal Co. | | | 14,314 | | | | 714,555 | | |
SiteOne Landscape Supply, Inc.* | | | 7,489 | | | | 890,217 | | |
United Rentals, Inc.* | | | 3,882 | | | | 942,977 | | |
Watsco, Inc. | | | 182 | | | | 43,465 | | |
| | Shares/ Principal | | Fair Value | |
TRADING COMPANIES & DISTRIBUTORS - 2.2% (Continued) | |
WESCO International, Inc.* | | | 2,717 | | | $ | 290,991 | | |
WW Grainger, Inc. | | | 5,169 | | | | 2,348,949 | | |
| | | 5,231,154 | | |
TOTAL COMMON STOCKS (Cost - $258,674,113) | | | | | 231,683,328 | | |
RIGHTS - 0.0%† | |
Achillion Pharmaceuticals, Inc., CVR* | | | 1,183 | | | | 544 | | |
Prevail Therapeutics, CVR* | | | 107 | | | | 54 | | |
TOTAL RIGHTS (Cost - $0) | | | | | 598 | | |
WARRANTS - 0.0%† | |
Oasis Petroleum, Inc., expires 12/31/25* | | | 24 | | | | 1,176 | | |
Parker Drilling Co., expires 9/16/24* | | | 20 | | | | 1 | | |
Valaris Ltd., expires 12/31/28* | | | 61 | | | | 311 | | |
TOTAL WARRANTS (Cost - $744) | | | | | 1,488 | | |
SHORT-TERM INVESTMENTS - 1.4% | |
MONEY MARKET FUNDS - 1.4% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (a) (Cost - $3,343,914) | | | 3,343,914 | | | | 3,343,914 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $262,018,771) | | | | $ | 235,029,328 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 133,017 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 235,162,345 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
CVR - Contingent Value Rights
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.5 | % | |
Short-Term Investments | | | 1.4 | % | |
Rights | | | 0.0 | %† | |
Warrants | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 19 | | | 9/16/2022 | | $ | 3,600,025 | | | $ | (57,957 | ) | |
See accompanying notes to financial statements.
34
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 98.5% | |
AEROSPACE & DEFENSE - 3.4% | |
Boeing Co. (The)* | | | 6,667 | | | $ | 911,512 | | |
Curtiss-Wright Corp. | | | 5,715 | | | | 754,723 | | |
General Dynamics Corp. | | | 12,268 | | | | 2,714,295 | | |
HEICO Corp. | | | 3,515 | | | | 460,887 | | |
HEICO Corp., Class A | | | 6,623 | | | | 697,932 | | |
Lockheed Martin Corp. | | | 1,774 | | | | 762,749 | | |
Northrop Grumman Corp. | | | 2,012 | | | | 962,883 | | |
Raytheon Technologies Corp. | | | 3,559 | | | | 342,055 | | |
| | | 7,607,036 | | |
AIR FREIGHT & LOGISTICS - 0.4% | |
Expeditors International of Washington, Inc. | | | 2,283 | | | | 222,501 | | |
FedEx Corp. | | | 1,096 | | | | 248,474 | | |
United Parcel Service, Inc., Class B | | | 2,275 | | | | 415,279 | | |
| | | 886,254 | | |
AIRLINES - 0.2% | |
Alaska Air Group, Inc.* | | | 930 | | | | 37,246 | | |
Delta Air Lines, Inc.* | | | 632 | | | | 18,309 | | |
JetBlue Airways Corp.* | | | 21,854 | | | | 182,918 | | |
United Airlines Holdings, Inc.* | | | 2,506 | | | | 88,763 | | |
| | | 327,236 | | |
AUTO COMPONENTS - 0.1% | |
BorgWarner, Inc. | | | 4,894 | | | | 163,313 | | |
Goodyear Tire & Rubber Co. (The)* | | | 14,055 | | | | 150,529 | | |
| | | 313,842 | | |
AUTOMOBILES - 0.5% | |
Ford Motor Co. | | | 21,690 | | | | 241,410 | | |
General Motors Co.* | | | 29,878 | | | | 948,925 | | |
| | | 1,190,335 | | |
BANKS - 8.1% | |
Bank of America Corp. | | | 131,025 | | | | 4,078,808 | | |
Citigroup, Inc. | | | 39,582 | | | | 1,820,376 | | |
Huntington Bancshares, Inc. | | | 38,933 | | | | 468,364 | | |
JPMorgan Chase & Co. | | | 45,453 | | | | 5,118,462 | | |
KeyCorp | | | 1,151 | | | | 19,832 | | |
Pinnacle Financial Partners, Inc. | | | 6,485 | | | | 468,930 | | |
PNC Financial Services Group, Inc. (The) | | | 7,382 | | | | 1,164,658 | | |
Regions Financial Corp. | | | 45,788 | | | | 858,525 | | |
Truist Financial Corp. | | | 25,950 | | | | 1,230,809 | | |
US Bancorp | | | 19,429 | | | | 894,123 | | |
Wells Fargo & Co. | | | 50,409 | | | | 1,974,521 | | |
| | | 18,097,408 | | |
BEVERAGES - 1.6% | |
Brown-Forman Corp., Class B | | | 21,602 | | | | 1,515,596 | | |
Constellation Brands, Inc., Class A | | | 1,257 | | | | 292,957 | | |
Keurig Dr Pepper, Inc. | | | 20,792 | | | | 735,829 | | |
| | Shares/ Principal | | Fair Value | |
BEVERAGES - 1.6% (Continued) | |
Molson Coors Beverage Co., Class B | | | 3,098 | | | $ | 168,872 | | |
PepsiCo, Inc. | | | 4,591 | | | | 765,136 | | |
| | | 3,478,390 | | |
BIOTECHNOLOGY - 1.2% | |
Amgen, Inc. | | | 2,881 | | | | 700,947 | | |
Biogen, Inc.* | | | 2,622 | | | | 534,731 | | |
BioMarin Pharmaceutical, Inc.* | | | 1,272 | | | | 105,410 | | |
Exelixis, Inc.* | | | 1,321 | | | | 27,503 | | |
Gilead Sciences, Inc. | | | 11,286 | | | | 697,588 | | |
Moderna, Inc.* | | | 740 | | | | 105,709 | | |
Novavax, Inc.* | | | 948 | | | | 48,756 | | |
Regeneron Pharmaceuticals, Inc.* | | | 644 | | | | 380,688 | | |
Vertex Pharmaceuticals, Inc.* | | | 294 | | | | 82,846 | | |
| | | 2,684,178 | | |
BUILDING PRODUCTS - 0.8% | |
Builders FirstSource, Inc.* | | | 3,382 | | | | 181,613 | | |
Lennox International, Inc. | | | 986 | | | | 203,698 | | |
Masco Corp. | | | 15,687 | | | | 793,762 | | |
Owens Corning | | | 9,021 | | | | 670,351 | | |
| | | 1,849,424 | | |
CAPITAL MARKETS - 3.1% | |
Bank of New York Mellon Corp. (The) | | | 33,680 | | | | 1,404,793 | | |
Charles Schwab Corp. (The) | | | 17,425 | | | | 1,100,912 | | |
CME Group, Inc. | | | 4,699 | | | | 961,885 | | |
Coinbase Global, Inc., Class A* | | | 2,788 | | | | 131,092 | | |
Goldman Sachs Group, Inc. (The) | | | 3,462 | | | | 1,028,283 | | |
Intercontinental Exchange, Inc. | | | 8,009 | | | | 753,166 | | |
Jefferies Financial Group, Inc. | | | 4,262 | | | | 117,716 | | |
Moody's Corp. | | | 677 | | | | 184,124 | | |
Morgan Stanley | | | 5,731 | | | | 435,900 | | |
Northern Trust Corp. | | | 2,167 | | | | 209,072 | | |
State Street Corp. | | | 5,619 | | | | 346,411 | | |
Stifel Financial Corp. | | | 6,538 | | | | 366,259 | | |
| | | 7,039,613 | | |
CHEMICALS - 2.8% | |
Air Products and Chemicals, Inc. | | | 448 | | | | 107,735 | | |
CF Industries Holdings, Inc. | | | 461 | | | | 39,522 | | |
Corteva, Inc. | | | 13,361 | | | | 723,365 | | |
DuPont de Nemours, Inc. | | | 6,313 | | | | 350,877 | | |
Ecolab, Inc. | | | 8,024 | | | | 1,233,770 | | |
FMC Corp. | | | 4,934 | | | | 527,987 | | |
Huntsman Corp. | | | 7,200 | | | | 204,120 | | |
Linde PLC | | | 5,925 | | | | 1,703,615 | | |
Livent Corp.* | | | 7,020 | | | | 159,284 | | |
LyondellBasell Industries NV, Class A | | | 6,432 | | | | 562,543 | | |
Mosaic Co. (The) | | | 6,275 | | | | 296,368 | | |
PPG Industries, Inc. | | | 2,392 | | | | 273,501 | | |
| | | 6,182,687 | | |
See accompanying notes to financial statements.
35
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COMMERCIAL SERVICES & SUPPLIES - 0.2% | |
Tetra Tech, Inc. | | | 1,905 | | | $ | 260,128 | | |
Waste Connections, Inc. | | | 1,641 | | | | 203,418 | | |
| | | 463,546 | | |
COMMUNICATIONS EQUIPMENT - 0.9% | |
Ciena Corp.* | | | 6,376 | | | | 291,383 | | |
Cisco Systems, Inc. | | | 14,972 | | | | 638,406 | | |
Juniper Networks, Inc. | | | 38,877 | | | | 1,107,995 | | |
| | | 2,037,784 | | |
CONSTRUCTION & ENGINEERING - 0.2% | |
AECOM | | | 4,244 | | | | 276,794 | | |
MasTec, Inc.* | | | 990 | | | | 70,943 | | |
| | | 347,737 | | |
CONSTRUCTION MATERIALS - 0.0%† | |
Vulcan Materials Co. | | | 675 | | | | 95,918 | | |
CONSUMER FINANCE - 1.3% | |
Ally Financial, Inc. | | | 10,791 | | | | 361,606 | | |
American Express Co. | | | 7,791 | | | | 1,079,988 | | |
Capital One Financial Corp. | | | 8,936 | | | | 931,042 | | |
Discover Financial Services | | | 2,539 | | | | 240,139 | | |
Synchrony Financial | | | 8,025 | | | | 221,651 | | |
| | | 2,834,426 | | |
CONTAINERS & PACKAGING - 0.1% | |
Crown Holdings, Inc. | | | 557 | | | | 51,339 | | |
Sealed Air Corp. | | | 1,646 | | | | 95,007 | | |
Westrock Co. | | | 3,060 | | | | 121,910 | | |
| | | 268,256 | | |
DIVERSIFIED CONSUMER SERVICES - 0.1% | |
Service Corp. International | | | 3,106 | | | | 214,687 | | |
DIVERSIFIED FINANCIAL SERVICES - 3.2% | |
Berkshire Hathaway, Inc., Class B* | | | 21,496 | | | | 5,868,838 | | |
Voya Financial, Inc. | | | 22,723 | | | | 1,352,700 | | |
| | | 7,221,538 | | |
DIVERSIFIED TELECOMMUNICATION - 1.7% | |
AT&T, Inc. | | | 79,800 | | | | 1,672,608 | | |
Iridium Communications, Inc.* | | | 2,083 | | | | 78,238 | | |
Liberty Global PLC, Class A* | | | 11,337 | | | | 238,644 | | |
Lumen Technologies, Inc. | | | 10,076 | | | | 109,929 | | |
Verizon Communications, Inc. | | | 33,407 | | | | 1,695,405 | | |
| | | 3,794,824 | | |
ELECTRIC UTILITIES - 2.3% | |
Entergy Corp. | | | 11,432 | | | | 1,287,700 | | |
Eversource Energy | | | 800 | | | | 67,576 | | |
IDACORP, Inc. | | | 3,999 | | | | 423,574 | | |
NextEra Energy, Inc. | | | 24,954 | | | | 1,932,937 | | |
NRG Energy, Inc. | | | 12,129 | | | | 462,964 | | |
| | Shares/ Principal | | Fair Value | |
ELECTRIC UTILITIES - 2.3% (Continued) | |
OGE Energy Corp. | | | 22,963 | | | $ | 885,453 | | |
Portland General Electric Co. | | | 2,505 | | | | 121,067 | | |
Southern Co. (The) | | | 426 | | | | 30,378 | | |
Xcel Energy, Inc. | | | 542 | | | | 38,352 | | |
| | | 5,250,001 | | |
ELECTRICAL EQUIPMENT - 1.1% | |
AMETEK, Inc. | | | 10,047 | | | | 1,104,065 | | |
Eaton Corp. PLC | | | 11,055 | | | | 1,392,819 | | |
| | | 2,496,884 | | |
ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.3% | |
Avnet, Inc. | | | 9,323 | | | | 399,770 | | |
TE Connectivity Ltd. | | | 2,689 | | | | 304,261 | | |
| | | 704,031 | | |
ENERGY EQUIPMENT & SERVICES - 0.7% | |
Halliburton Co. | | | 24,101 | | | | 755,807 | | |
Schlumberger NV | | | 23,206 | | | | 829,847 | | |
| | | 1,585,654 | | |
ENTERTAINMENT - 1.3% | |
Activision Blizzard, Inc. | | | 5,629 | | | | 438,274 | | |
Electronic Arts, Inc. | | | 2,702 | | | | 328,698 | | |
Live Nation Entertainment, Inc.* | | | 1,274 | | | | 105,207 | | |
Netflix, Inc.* | | | 422 | | | | 73,795 | | |
ROBLOX Corp., Class A* | | | 5,232 | | | | 171,923 | | |
Take-Two Interactive Software, Inc.* | | | 269 | | | | 32,961 | | |
Walt Disney Co. (The)* | | | 15,613 | | | | 1,473,867 | | |
Warner Bros Discovery, Inc.* | | | 21,387 | | | | 287,014 | | |
| | | 2,911,739 | | |
EQUITY REAL ESTATE INVESTMENT - 3.6% | |
American Campus Communities, Inc. | | | 557 | | | | 35,910 | | |
American Homes 4 Rent, Class A | | | 10,555 | | | | 374,069 | | |
Brixmor Property Group, Inc. | | | 21,885 | | | | 442,296 | | |
Camden Property Trust | | | 1,739 | | | | 233,861 | | |
Crown Castle International Corp. | | | 4,199 | | | | 707,028 | | |
CubeSmart | | | 1,601 | | | | 68,395 | | |
Digital Realty Trust, Inc. | | | 548 | | | | 71,147 | | |
Equinix, Inc. | | | 308 | | | | 202,362 | | |
Equity LifeStyle Properties, Inc. | | | 871 | | | | 61,379 | | |
Equity Residential | | | 8,457 | | | | 610,764 | | |
Essex Property Trust, Inc. | | | 1,246 | | | | 325,841 | | |
Extra Space Storage, Inc. | | | 3,851 | | | | 655,132 | | |
First Industrial Realty Trust, Inc. | | | 3,258 | | | | 154,690 | | |
Kimco Realty Corp. | | | 4 | | | | 79 | | |
Lamar Advertising Co., Class A | | | 1,489 | | | | 130,987 | | |
Mid-America Apartment Communities, Inc. | | | 7,158 | | | | 1,250,288 | | |
Outfront Media, Inc. | | | 1,286 | | | | 21,798 | | |
Park Hotels & Resorts, Inc. | | | 5,090 | | | | 69,071 | | |
Prologis, Inc. | | | 14,821 | | | | 1,743,691 | | |
See accompanying notes to financial statements.
36
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
EQUITY REAL ESTATE INVESTMENT - 3.6% (Continued) | |
Public Storage | | | 246 | | | $ | 76,917 | | |
SBA Communications Corp. | | | 1,327 | | | | 424,706 | | |
Sun Communities, Inc. | | | 1,810 | | | | 288,442 | | |
Weyerhaeuser Co. | | | 911 | | | | 30,172 | | |
| | | 7,979,025 | | |
FOOD & STAPLES RETAILING - 0.9% | |
Costco Wholesale Corp. | | | 1,720 | | | | 824,361 | | |
Kroger Co. (The) | | | 5,275 | | | | 249,666 | | |
Walmart, Inc. | | | 7,750 | | | | 942,245 | | |
| | | 2,016,272 | | |
FOOD PRODUCTS - 1.8% | |
Archer-Daniels-Midland Co. | | | 4,421 | | | | 343,070 | | |
Bunge Ltd. | | | 5,189 | | | | 470,590 | | |
Conagra Brands, Inc. | | | 7,251 | | | | 248,274 | | |
Hershey Co. (The) | | | 1,734 | | | | 373,087 | | |
J M Smucker Co. (The) | | | 967 | | | | 123,786 | | |
Kellogg Co. | | | 1,510 | | | | 107,723 | | |
McCormick & Co., Inc. | | | 10,218 | | | | 850,649 | | |
Mondelez International, Inc., Class A | | | 15,370 | | | | 954,323 | | |
Tyson Foods, Inc., Class A | | | 7,361 | | | | 633,488 | | |
| | | 4,104,990 | | |
GAS UTILITIES - 0.3% | |
Atmos Energy Corp. | | | 5,130 | | | | 575,073 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 2.6% | |
Abbott Laboratories | | | 9,875 | | | | 1,072,919 | | |
Align Technology, Inc.* | | | 115 | | | | 27,217 | | |
Bausch + Lomb Corp.* | | | 25,014 | | | | 381,213 | | |
Becton Dickinson and Co. | | | 726 | | | | 178,981 | | |
Boston Scientific Corp.* | | | 47,957 | | | | 1,787,357 | | |
DENTSPLY SIRONA, Inc. | | | 747 | | | | 26,690 | | |
Enovis Corp.* | | | 3,609 | | | | 198,495 | | |
Hologic, Inc.* | | | 1,918 | | | | 132,917 | | |
IDEXX Laboratories, Inc.* | | | 867 | | | | 304,083 | | |
Medtronic PLC | | | 17,928 | | | | 1,609,038 | | |
Stryker Corp. | | | 622 | | | | 123,735 | | |
Teleflex, Inc. | | | 160 | | | | 39,336 | | |
| | | 5,881,981 | | |
HEALTH CARE PROVIDERS & SERVICES - 4.1% | |
AmerisourceBergen Corp. | | | 6,059 | | | | 857,227 | | |
AMN Healthcare Services, Inc.* | | | 274 | | | | 30,061 | | |
Cigna Corp. | | | 8,043 | | | | 2,119,491 | | |
CVS Health Corp. | | | 18,483 | | | | 1,712,635 | | |
Elevance Health, Inc. | | | 5,320 | | | | 2,567,326 | | |
McKesson Corp. | | | 1,842 | | | | 600,879 | | |
Molina Healthcare, Inc.* | | | 317 | | | | 88,636 | | |
UnitedHealth Group, Inc. | | | 2,315 | | | | 1,189,053 | | |
| | | 9,165,308 | | |
| | Shares/ Principal | | Fair Value | |
HEALTH CARE TECHNOLOGY - 0.0%† | |
Teladoc Health, Inc.* | | | 2,207 | | | $ | 73,294 | | |
HOTELS, RESTAURANTS & LEISURE - 1.7% | |
Caesars Entertainment, Inc.* | | | 2,266 | | | | 86,788 | | |
Carnival Corp.* | | | 7,854 | | | | 67,937 | | |
Choice Hotels International, Inc. | | | 1,624 | | | | 181,287 | | |
Domino's Pizza, Inc. | | | 184 | | | | 71,707 | | |
DraftKings, Inc., Class A* | | | 11,634 | | | | 135,769 | | |
Expedia Group, Inc.* | | | 421 | | | | 39,923 | | |
McDonald's Corp. | | | 5,238 | | | | 1,293,158 | | |
Royal Caribbean Cruises Ltd.* | | | 4,308 | | | | 150,392 | | |
Texas Roadhouse, Inc. | | | 575 | | | | 42,090 | | |
Travel + Leisure Co. | | | 29,659 | | | | 1,151,362 | | |
Wendy's Co. (The) | | | 16,276 | | | | 307,291 | | |
Yum! Brands, Inc. | | | 3,189 | | | | 361,983 | | |
| | | 3,889,687 | | |
HOUSEHOLD DURABLES - 0.6% | |
Garmin Ltd. | | | 1,036 | | | | 101,787 | | |
Lennar Corp., Class A | | | 6,815 | | | | 480,934 | | |
Whirlpool Corp. | | | 4,787 | | | | 741,363 | | |
| | | 1,324,084 | | |
HOUSEHOLD PRODUCTS - 2.5% | |
Colgate-Palmolive Co. | | | 13,567 | | | | 1,087,260 | | |
Procter & Gamble Co. (The) | | | 31,185 | | | | 4,484,091 | | |
| | | 5,571,351 | | |
INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.2% | |
Brookfield Renewable Corp., Class A | | | 4,450 | | | | 158,464 | | |
Vistra Corp. | | | 10,288 | | | | 235,081 | | |
| | | 393,545 | | |
INDUSTRIAL CONGLOMERATES - 0.7% | |
General Electric Co. | | | 7,497 | | | | 477,334 | | |
Honeywell International, Inc. | | | 6,656 | | | | 1,156,879 | | |
| | | 1,634,213 | | |
INSURANCE - 4.0% | |
Allstate Corp. (The) | | | 6,013 | | | | 762,027 | | |
Brighthouse Financial, Inc.* | | | 1,090 | | | | 44,712 | | |
Chubb Ltd. | | | 387 | | | | 76,076 | | |
Hanover Insurance Group, Inc. (The) | | | 2,902 | | | | 424,417 | | |
Hartford Financial Services Group, Inc. (The) | | | 8,197 | | | | 536,330 | | |
Marsh & McLennan Cos., Inc. | | | 8,700 | | | | 1,350,675 | | |
MetLife, Inc. | | | 40,269 | | | | 2,528,491 | | |
Old Republic International Corp. | | | 13,196 | | | | 295,063 | | |
Reinsurance Group of America, Inc. | | | 4,215 | | | | 494,377 | | |
Travelers Cos., Inc. (The) | | | 13,519 | | | | 2,286,468 | | |
Willis Towers Watson PLC | | | 358 | | | | 70,666 | | |
| | | 8,869,302 | | |
See accompanying notes to financial statements.
37
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
INTERACTIVE MEDIA & SERVICES - 2.6% | |
Alphabet, Inc., Class A* | | | 746 | | | $ | 1,625,728 | | |
Alphabet, Inc., Class C* | | | 445 | | | | 973,415 | | |
Meta Platforms, Inc., Class A* | | | 19,915 | | | | 3,211,294 | | |
| | | 5,810,437 | | |
INTERNET & DIRECT MARKETING RETAIL - 0.1% | |
Farfetch Ltd., Class A* | | | 5,017 | | | | 35,922 | | |
MercadoLibre, Inc.* | | | 329 | | | | 209,530 | | |
Qurate Retail, Inc., Series A | | | 5,100 | | | | 14,637 | | |
| | | 260,089 | | |
IT SERVICES - 1.9% | |
Automatic Data Processing, Inc. | | | 1,046 | | | | 219,702 | | |
Block, Inc.* | | | 9,577 | | | | 588,603 | | |
Cognizant Technology Solutions Corp., Class A | | | 11,364 | | | | 766,956 | | |
Fidelity National Information Services, Inc. | | | 9,280 | | | | 850,698 | | |
Global Payments, Inc. | | | 6,013 | | | | 665,278 | | |
GoDaddy, Inc., Class A* | | | 1,380 | | | | 95,993 | | |
PayPal Holdings, Inc.* | | | 3,024 | | | | 211,196 | | |
StoneCo Ltd., Class A* | | | 9,424 | | | | 72,565 | | |
Visa, Inc., Class A | | | 2,982 | | | | 587,126 | | |
Western Union Co. (The) | | | 13,124 | | | | 216,152 | | |
| | | 4,274,269 | | |
LIFE SCIENCES TOOLS & SERVICES - 2.7% | |
Agilent Technologies, Inc. | | | 7,666 | | | | 910,491 | | |
Bruker Corp. | | | 638 | | | | 40,041 | | |
Danaher Corp. | | | 7,825 | | | | 1,983,794 | | |
Mettler-Toledo International, Inc.* | | | 197 | | | | 226,308 | | |
Syneos Health, Inc.* | | | 9,733 | | | | 697,661 | | |
Thermo Fisher Scientific, Inc. | | | 3,990 | | | | 2,167,687 | | |
| | | 6,025,982 | | |
MACHINERY - 2.2% | |
Cummins, Inc. | | | 4,849 | | | | 938,427 | | |
Donaldson Co., Inc. | | | 3,278 | | | | 157,803 | | |
Illinois Tool Works, Inc. | | | 8,663 | | | | 1,578,832 | | |
Otis Worldwide Corp. | | | 8,193 | | | | 578,999 | | |
PACCAR, Inc. | | | 9,596 | | | | 790,135 | | |
Snap-on, Inc. | | | 1,864 | | | | 367,264 | | |
Stanley Black & Decker, Inc. | | | 3,967 | | | | 415,979 | | |
Timken Co. (The) | | | 1,873 | | | | 99,363 | | |
| | | 4,926,802 | | |
MEDIA - 1.9% | |
Altice USA, Inc., Class A* | | | 10,746 | | | | 99,400 | | |
Comcast Corp., Class A | | | 62,875 | | | | 2,467,215 | | |
Fox Corp., Class A | | | 38,455 | | | | 1,236,713 | | |
Fox Corp., Class B | | | 1,880 | | | | 55,836 | | |
Interpublic Group of Cos., Inc. (The) | | | 2,859 | | | | 78,708 | | |
Liberty Media Corp.-Liberty SiriusXM, Class A* | | | 1,002 | | | | 36,112 | | |
| | Shares/ Principal | | Fair Value | |
MEDIA - 1.9% (Continued) | |
Nexstar Media Group, Inc., Class A | | | 779 | | | $ | 126,884 | | |
Paramount Global, Class B | | | 4,698 | | | | 115,947 | | |
| | | 4,216,815 | | |
METALS & MINING - 0.5% | |
Alcoa Corp. | | | 1,123 | | | | 51,186 | | |
Freeport-McMoRan, Inc. | | | 19,545 | | | | 571,887 | | |
Newmont Corp. | | | 1,924 | | | | 114,805 | | |
Reliance Steel & Aluminum Co. | | | 2,221 | | | | 377,259 | | |
Steel Dynamics, Inc. | | | 1,093 | | | | 72,302 | | |
| | | 1,187,439 | | |
MULTILINE RETAIL - 0.7% | |
Dollar General Corp. | | | 2,227 | | | | 546,595 | | |
Dollar Tree, Inc.* | | | 981 | | | | 152,889 | | |
Kohl's Corp. | | | 570 | | | | 20,343 | | |
Target Corp. | | | 5,668 | | | | 800,492 | | |
| | | 1,520,319 | | |
MULTI-UTILITIES - 2.7% | |
Ameren Corp. | | | 6,496 | | | | 586,979 | | |
Black Hills Corp. | | | 9,432 | | | | 686,367 | | |
CMS Energy Corp. | | | 29,971 | | | | 2,023,042 | | |
Dominion Energy, Inc. | | | 5,426 | | | | 433,049 | | |
DTE Energy Co. | | | 17,407 | | | | 2,206,337 | | |
Sempra Energy | | | 159 | | | | 23,893 | | |
| | | 5,959,667 | | |
OIL, GAS & CONSUMABLE FUELS - 6.4% | |
APA Corp. | | | 569 | | | | 19,858 | | |
Chevron Corp. | | | 22,508 | | | | 3,258,708 | | |
ConocoPhillips | | | 7,887 | | | | 708,331 | | |
Devon Energy Corp. | | | 9,540 | | | | 525,749 | | |
Diamondback Energy, Inc. | | | 801 | | | | 97,041 | | |
EOG Resources, Inc. | | | 13,326 | | | | 1,471,723 | | |
EQT Corp. | | | 683 | | | | 23,495 | | |
Equitrans Midstream Corp. | | | 5,308 | | | | 33,759 | | |
Excelerate Energy, Inc., Class A* | | | 1,303 | | | | 25,956 | | |
Exxon Mobil Corp. | | | 61,926 | | | | 5,303,343 | | |
Hess Corp. | | | 384 | | | | 40,681 | | |
Marathon Oil Corp. | | | 29,992 | | | | 674,220 | | |
Murphy Oil Corp. | | | 2,753 | | | | 83,113 | | |
Occidental Petroleum Corp. | | | 1,867 | | | | 109,929 | | |
Phillips 66 | | | 8,027 | | | | 658,134 | | |
Targa Resources Corp. | | | 4,853 | | | | 289,579 | | |
Valero Energy Corp. | | | 5,021 | | | | 533,632 | | |
Williams Cos., Inc. (The) | | | 16,312 | | | | 509,098 | | |
| | | 14,366,349 | | |
PAPER & FOREST PRODUCTS - 0.0%† | |
Louisiana-Pacific Corp. | | | 1,425 | | | | 74,684 | | |
See accompanying notes to financial statements.
38
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
PHARMACEUTICALS - 7.3% | |
Bristol-Myers Squibb Co. | | | 23,138 | | | $ | 1,781,626 | | |
Eli Lilly and Co. | | | 1,733 | | | | 561,891 | | |
Johnson & Johnson | | | 34,195 | | | | 6,069,954 | | |
Merck & Co., Inc. | | | 27,510 | | | | 2,508,087 | | |
Perrigo Co. PLC | | | 12,357 | | | | 501,323 | | |
Pfizer, Inc. | | | 71,582 | | | | 3,753,044 | | |
Viatris, Inc. | | | 36,483 | | | | 381,977 | | |
Zoetis, Inc. | | | 5,338 | | | | 917,549 | | |
| | | 16,475,451 | | |
PROFESSIONAL SERVICES - 0.3% | |
ASGN, Inc.* | | | 288 | | | | 25,992 | | |
Booz Allen Hamilton Holding Corp. | | | 2,171 | | | | 196,172 | | |
Jacobs Engineering Group, Inc. | | | 1,464 | | | | 186,118 | | |
KBR, Inc. | | | 457 | | | | 22,114 | | |
ManpowerGroup, Inc. | | | 1,192 | | | | 91,081 | | |
Robert Half International, Inc. | | | 2,163 | | | | 161,987 | | |
| | | 683,464 | | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.5% | |
CBRE Group, Inc., Class A* | | | 7,308 | | | | 537,942 | | |
Jones Lang LaSalle, Inc.* | | | 558 | | | | 97,572 | | |
Opendoor Technologies, Inc.* | | | 30,950 | | | | 145,774 | | |
Zillow Group, Inc., Class A* | | | 685 | | | | 21,790 | | |
Zillow Group, Inc., Class C* | | | 8,425 | | | | 267,494 | | |
| | | 1,070,572 | | |
ROAD & RAIL - 1.0% | |
CSX Corp. | | | 24,747 | | | | 719,148 | | |
Landstar System, Inc. | | | 1,665 | | | | 242,124 | | |
Lyft, Inc., Class A* | | | 2,277 | | | | 30,239 | | |
Norfolk Southern Corp. | | | 2,566 | | | | 583,226 | | |
Ryder System, Inc. | | | 1,628 | | | | 115,686 | | |
Schneider National, Inc., Class B | | | 18,811 | | | | 420,990 | | |
Union Pacific Corp. | | | 828 | | | | 176,596 | | |
| | | 2,288,009 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 3.2% | |
Analog Devices, Inc. | | | 5,282 | | | | 771,647 | | |
Applied Materials, Inc. | | | 2,949 | | | | 268,300 | | |
Cirrus Logic, Inc.* | | | 694 | | | | 50,343 | | |
Intel Corp. | | | 86,251 | | | | 3,226,650 | | |
KLA Corp. | | | 468 | | | | 149,329 | | |
Lam Research Corp. | | | 193 | | | | 82,247 | | |
Marvell Technology, Inc. | | | 4,592 | | | | 199,890 | | |
MaxLinear, Inc.* | | | 4,649 | | | | 157,973 | | |
Micron Technology, Inc. | | | 10,571 | | | | 584,365 | | |
Monolithic Power Systems, Inc. | | | 114 | | | | 43,781 | | |
NVIDIA Corp. | | | 2,419 | | | | 366,696 | | |
NXP Semiconductors NV | | | 966 | | | | 142,997 | | |
Qorvo, Inc.* | | | 663 | | | | 62,534 | | |
| | Shares/ Principal | | Fair Value | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 3.2% (Continued) | |
QUALCOMM, Inc. | | | 1,497 | | | $ | 191,227 | | |
Semtech Corp.* | | | 636 | | | | 34,961 | | |
Silicon Laboratories, Inc.* | | | 5,107 | | | | 716,103 | | |
Skyworks Solutions, Inc. | | | 623 | | | | 57,715 | | |
Texas Instruments, Inc. | | | 1,153 | | | | 177,158 | | |
| | | 7,283,916 | | |
SOFTWARE - 1.9% | |
Bill.com Holdings, Inc.* | | | 202 | | | | 22,208 | | |
Cadence Design Systems, Inc.* | | | 301 | | | | 45,159 | | |
Citrix Systems, Inc. | | | 823 | | | | 79,971 | | |
Fair Isaac Corp.* | | | 134 | | | | 53,721 | | |
Microsoft Corp. | | | 2,435 | | | | 625,381 | | |
Paycom Software, Inc.* | | | 203 | | | | 56,864 | | |
RingCentral, Inc., Class A* | | | 7,442 | | | | 388,919 | | |
Roper Technologies, Inc. | | | 1,822 | | | | 719,052 | | |
salesforce, Inc.* | | | 9,037 | | | | 1,491,466 | | |
ServiceNow, Inc.* | | | 1,035 | | | | 492,163 | | |
VMware, Inc., Class A | | | 723 | | | | 82,408 | | |
Workday, Inc., Class A* | | | 1,741 | | | | 243,009 | | |
| | | 4,300,321 | | |
SPECIALTY RETAIL - 1.1% | |
Advance Auto Parts, Inc. | | | 1,945 | | | | 336,660 | | |
AutoNation, Inc.* | | | 1,480 | | | | 165,405 | | |
AutoZone, Inc.* | | | 34 | | | | 73,070 | | |
Best Buy Co., Inc. | | | 4,432 | | | | 288,922 | | |
Carvana Co.* | | | 6,484 | | | | 146,409 | | |
Dick's Sporting Goods, Inc. | | | 4,197 | | | | 316,328 | | |
Foot Locker, Inc. | | | 3,285 | | | | 82,946 | | |
GameStop Corp., Class A* | | | 206 | | | | 25,194 | | |
Home Depot, Inc. (The) | | | 1,489 | | | | 408,388 | | |
Lowe's Cos., Inc. | | | 2,156 | | | | 376,588 | | |
Penske Automotive Group, Inc. | | | 1,049 | | | | 109,820 | | |
Tractor Supply Co. | | | 234 | | | | 45,361 | | |
| | | 2,375,091 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.0% | |
Dell Technologies, Inc., Class C | | | 8,110 | | | | 374,763 | | |
Hewlett Packard Enterprise Co. | | | 75,780 | | | | 1,004,843 | | |
HP, Inc. | | | 20,258 | | | | 664,057 | | |
NetApp, Inc. | | | 3,980 | | | | 259,655 | | |
| | | 2,303,318 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.2% | |
Carter's, Inc. | | | 2,411 | | | | 169,927 | | |
PVH Corp. | | | 4,133 | | | | 235,168 | | |
Ralph Lauren Corp. | | | 1,153 | | | | 103,366 | | |
Under Armour, Inc., Class C* | | | 2,541 | | | | 19,261 | | |
| | | 527,722 | | |
See accompanying notes to financial statements.
39
Global Atlantic BlackRock Disciplined Value Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
THRIFTS & MORTGAGE FINANCE - 0.2% | |
Radian Group, Inc. | | | 21,418 | | | $ | 420,864 | | |
TOBACCO - 1.0% | |
Altria Group, Inc. | | | 18,825 | | | | 786,320 | | |
Philip Morris International, Inc. | | | 14,338 | | | | 1,415,734 | | |
| | | 2,202,054 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.3% | |
SiteOne Landscape Supply, Inc.* | | | 3,563 | | | | 423,534 | | |
United Rentals, Inc.* | | | 791 | | | | 192,142 | | |
| | | 615,676 | | |
WIRELESS TELECOMMUNICATION SERVICES - 0.2% | |
United States Cellular Corp.* | | | 13,638 | | | | 394,957 | | |
TOTAL COMMON STOCKS (Cost - $219,292,977) | | | | | 220,925,820 | | |
| | Shares/ Principal | | Fair Value | |
SHORT-TERM INVESTMENTS - 1.4% | |
MONEY MARKET FUNDS - 1.4% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (a) (Cost - $3,203,173) | | | 3,203,173 | | | $ | 3,203,173 | | |
TOTAL INVESTMENTS - 99.9% (Cost - $222,496,150) | | | | $ | 224,128,993 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.1% | | | | | 312,505 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 224,441,498 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
PLC - Public Limited Company
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 98.5 | % | |
Short-Term Investments | | | 1.4 | % | |
Other Assets Less Liabilities - Net | | | 0.1 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
S&P 500 E-Mini Future | | Goldman Sachs & Co. | | | 19 | | | 9/16/2022 | | $ | 3,600,025 | | | $ | (90,392 | ) | |
See accompanying notes to financial statements.
40
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
CORPORATE BONDS AND NOTES - 97.9% | |
ADVERTISING - 0.2% | |
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.00%, 8/15/27 (a) | | $ | 45,000 | | | $ | 39,319 | | |
Stagwell Global LLC, 5.63%, 8/15/29 (a) | | | 85,000 | | | | 68,300 | | |
| | | | | | | 107,619 | | |
AEROSPACE & DEFENSE - 1.5% | |
Howmet Aerospace, Inc., 5.90%, 2/1/27 | | | 150,000 | | | | 147,750 | | |
TransDigm, Inc. | |
6.25%, 3/15/26 (a) | | | 300,000 | | | | 289,410 | | |
6.38%, 6/15/26 | | | 50,000 | | | | 46,750 | | |
7.50%, 3/15/27 | | | 250,000 | | | | 235,853 | | |
Triumph Group, Inc., 8.88%, 6/1/24 (a) | | | 82,000 | | | | 82,604 | | |
| | | | | | | 802,367 | | |
AGRICULTURE - 0.9% | |
Darling Ingredients, Inc., 6.00%, 6/15/30 (a) | | | 25,000 | | | | 24,931 | | |
Vector Group Ltd., 5.75%, 2/1/29 (a) | | | 520,000 | | | | 433,004 | | |
| | | | | | | 457,935 | | |
AIRLINES - 2.4% | |
American Airlines, Inc., 11.75%, 7/15/25 (a) | | | 165,000 | | | | 171,443 | | |
American Airlines, Inc./AAdvantage Loyalty IP Ltd. | |
5.50%, 4/20/26 (a) | | | 220,000 | | | | 202,133 | | |
5.75%, 4/20/29 (a) | | | 440,000 | | | | 376,624 | | |
Delta Air Lines, Inc., 7.38%, 1/15/26 | | | 150,000 | | | | 149,588 | | |
Spirit Loyalty Cayman Ltd. / Spirit IP Cayman Ltd., 8.00%, 9/20/25 (a) | | | 60,000 | | | | 61,576 | | |
United Airlines Holdings, Inc., 4.88%, 1/15/25 | | | 25,000 | | | | 23,224 | | |
United Airlines, Inc. | |
4.38%, 4/15/26 (a) | | | 77,000 | | | | 68,722 | | |
4.63%, 4/15/29 (a) | | | 195,000 | | | | 164,166 | | |
| | | | | | | 1,217,476 | | |
AUTO MANUFACTURERS - 2.3% | |
Allison Transmission, Inc., 3.75%, 1/30/31 (a) | | | 90,000 | | | | 72,130 | | |
Ford Motor Co. | |
4.35%, 12/8/26 | | | 200,000 | | | | 185,330 | | |
9.63%, 4/22/30 | | | 140,000 | | | | 156,100 | | |
4.75%, 1/15/43 | | | 100,000 | | | | 71,197 | | |
5.29%, 12/8/46 | | | 98,000 | | | | 75,157 | | |
Ford Motor Credit Co. LLC, 5.11%, 5/3/29 | | | 115,000 | | | | 103,094 | | |
Jaguar Land Rover Automotive PLC | |
5.88%, 1/15/28 (a) | | | 275,000 | | | | 206,456 | | |
5.50%, 7/15/29 (a) | | | 340,000 | | | | 246,500 | | |
Wabash National Corp., 4.50%, 10/15/28 (a) | | | 115,000 | | | | 87,975 | | |
| | | | | | | 1,203,939 | | |
AUTO PARTS & EQUIPMENT - 1.1% | |
IHO Verwaltungs GmbH, 4.75% Cash, or 5.50% PIK , 9/15/26 (a),(b) | | | 200,000 | | | | 171,917 | | |
Tenneco, Inc., 5.00%, 7/15/26 | | | 42,000 | | | | 39,270 | | |
Titan International, Inc., 7.00%, 4/30/28 | | | 380,000 | | | | 356,972 | | |
| | | | | | | 568,159 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 1.3% | |
Deutsche Bank AG | |
4.30%, (USD 5 Year Swap + 2.25%), 5/24/28 (c) | | $ | 245,000 | | | $ | 219,713 | | |
5.88%, (SOFR + 5.44%), 7/8/31 (c) | | | 200,000 | | | | 182,026 | | |
4.88%, (USD ICE Swap Rate 5Y + 2.55%), 12/1/32 (c) | | | 200,000 | | | | 172,161 | | |
Freedom Mortgage Corp. | |
8.25%, 4/15/25 (a) | | | 75,000 | | | | 63,126 | | |
7.63%, 5/1/26 (a) | | | 45,000 | | | | 35,098 | | |
6.63%, 1/15/27 (a) | | | 35,000 | | | | 25,940 | | |
| | | | | | | 698,064 | | |
BUILDING MATERIALS - 1.6% | |
Boise Cascade Co., 4.88%, 7/1/30 (a) | | | 135,000 | | | | 118,084 | | |
Eco Material Technologies, Inc., 7.88%, 1/31/27 (a) | | | 95,000 | | | | 84,436 | | |
Griffon Corp., 5.75%, 3/1/28 | | | 25,000 | | | | 22,687 | | |
James Hardie International Finance DAC, 5.00%, 1/15/28 (a) | | | 275,000 | | | | 244,750 | | |
Louisiana-Pacific Corp., 3.63%, 3/15/29 (a) | | | 325,000 | | | | 256,065 | | |
SRM Escrow Issuer LLC, 6.00%, 11/1/28 (a) | | | 85,000 | | | | 71,413 | | |
Standard Industries, Inc. | |
5.00%, 2/15/27 (a) | | | 29,000 | | | | 25,905 | | |
4.38%, 7/15/30 (a) | | | 12,000 | | | | 9,465 | | |
| | | | | | | 832,805 | | |
CHEMICALS - 2.9% | |
Ashland LLC, 3.38%, 9/1/31 (a) | | | 216,000 | | | | 175,798 | | |
Chemours Co. (The) | |
5.38%, 5/15/27 | | | 125,000 | | | | 109,962 | | |
4.63%, 11/15/29 (a) | | | 100,000 | | | | 78,648 | | |
CVR Partners LP / CVR Nitrogen Finance Corp., 6.13%, 6/15/28 (a) | | | 455,000 | | | | 402,524 | | |
Methanex Corp. | |
5.13%, 10/15/27 | | | 47,000 | | | | 41,478 | | |
5.25%, 12/15/29 | | | 165,000 | | | | 139,474 | | |
5.65%, 12/1/44 | | | 75,000 | | | | 52,706 | | |
Minerals Technologies, Inc., 5.00%, 7/1/28 (a) | | | 25,000 | | | | 21,757 | | |
Nufarm Australia Ltd. / Nufarm Americas, Inc., 5.00%, 1/27/30 (a) | | | 105,000 | | | | 88,725 | | |
Rain CII Carbon LLC / CII Carbon Corp., 7.25%, 4/1/25 (a) | | | 30,000 | | | | 27,783 | | |
Rayonier AM Products, Inc., 7.63%, 1/15/26 (a) | | | 142,000 | | | | 123,895 | | |
Schweitzer-Mauduit International, Inc., 6.88%, 10/1/26 (a) | | | 43,000 | | | | 38,270 | | |
Tronox, Inc., 4.63%, 3/15/29 (a) | | | 70,000 | | | | 56,335 | | |
Valvoline, Inc. | |
4.25%, 2/15/30 (a) | | | 75,000 | | | | 62,625 | | |
3.63%, 6/15/31 (a) | | | 95,000 | | | | 75,848 | | |
| | | | | | | 1,495,828 | | |
See accompanying notes to financial statements.
41
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
COAL - 0.9% | |
Natural Resource Partners LP / NRP Finance Corp., 9.13%, 6/30/25 (a) | | $ | 25,000 | | | $ | 25,428 | | |
SunCoke Energy, Inc., 4.88%, 6/30/29 (a) | | | 282,000 | | | | 222,798 | | |
Warrior Met Coal, Inc., 7.88%, 12/1/28 (a) | | | 205,000 | | | | 196,179 | | |
| | | | | | | 444,405 | | |
COMMERCIAL SERVICES - 6.0% | |
ADT Security Corp. (The), 4.88%, 7/15/32 (a) | | | 100,000 | | | | 79,750 | | |
Adtalem Global Education, Inc., 5.50%, 3/1/28 (a) | | | 171,000 | | | | 152,617 | | |
Albion Financing 1 SARL / Aggreko Holdings, Inc., 6.13%, 10/15/26 (a) | | | 35,000 | | | | 29,954 | | |
Allied Universal Holdco LLC / Allied Universal Finance Corp., 6.63%, 7/15/26 (a) | | | 30,000 | | | | 27,460 | | |
Alta Equipment Group, Inc., 5.63%, 4/15/26 (a) | | | 83,000 | | | | 70,965 | | |
AMN Healthcare, Inc., 4.00%, 4/15/29 (a) | | | 44,000 | | | | 37,180 | | |
ASGN, Inc., 4.63%, 5/15/28 (a) | | | 142,000 | | | | 122,120 | | |
CoreCivic, Inc., 8.25%, 4/15/26 | | | 175,000 | | | | 170,713 | | |
CPI CG, Inc., 8.63%, 3/15/26 (a) | | | 226,000 | | | | 213,570 | | |
Deluxe Corp., 8.00%, 6/1/29 (a) | | | 373,000 | | | | 303,995 | | |
Gartner, Inc. | |
4.50%, 7/1/28 (a) | | | 175,000 | | | | 160,686 | | |
3.63%, 6/15/29 (a) | | | 50,000 | | | | 43,318 | | |
3.75%, 10/1/30 (a) | | | 80,000 | | | | 69,048 | | |
Graham Holdings Co., 5.75%, 6/1/26 (a) | | | 125,000 | | | | 123,750 | | |
HealthEquity, Inc., 4.50%, 10/1/29 (a) | | | 180,000 | | | | 157,500 | | |
Korn Ferry, 4.63%, 12/15/27 (a) | | | 200,000 | | | | 179,500 | | |
MPH Acquisition Holdings LLC | |
5.50%, 9/1/28 (a) | | | 310,000 | | | | 275,899 | | |
5.75%, 11/1/28 (a) | | | 150,000 | | | | 124,305 | | |
Prime Security Services Borrower LLC / Prime Finance, Inc. | |
5.75%, 4/15/26 (a) | | | 225,000 | | | | 209,812 | | |
6.25%, 1/15/28 (a) | | | 245,000 | | | | 204,635 | | |
Ritchie Bros Auctioneers, Inc., 5.38%, 1/15/25 (a) | | | 50,000 | | | | 48,959 | | |
RR Donnelley & Sons Co., 6.13%, 11/1/26 (a) | | | 35,000 | | | | 32,550 | | |
Service Corp. International | |
5.13%, 6/1/29 | | | 70,000 | | | | 66,115 | | |
3.38%, 8/15/30 | | | 25,000 | | | | 20,469 | | |
4.00%, 5/15/31 | | | 175,000 | | | | 149,406 | | |
Williams Scotsman International, Inc., 4.63%, 8/15/28 (a) | | | 45,000 | | | | 38,363 | | |
| | | | | | | 3,112,639 | | |
COMPUTERS - 0.5% | |
Booz Allen Hamilton, Inc. | |
3.88%, 9/1/28 (a) | | | 30,000 | | | | 26,550 | | |
4.00%, 7/1/29 (a) | | | 59,000 | | | | 52,311 | | |
KBR, Inc., 4.75%, 9/30/28 (a) | | | 75,000 | | | | 66,188 | | |
| | Shares/ Principal | | Fair Value | |
COMPUTERS - 0.5% (Continued) | |
Science Applications International Corp., 4.88%, 4/1/28 (a) | | $ | 107,000 | | | $ | 99,777 | | |
| | | | | | | 244,826 | | |
COSMETICS & PERSONAL CARE - 0.4% | |
Coty, Inc., 5.00%, 4/15/26 (a) | | | 135,000 | | | | 123,694 | | |
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 4.75%, 1/15/29 (a) | | | 74,000 | | | | 63,917 | | |
| | | | | | | 187,611 | | |
DISTRIBUTION & WHOLESALE - 0.2% | |
G-III Apparel Group Ltd., 7.88%, 8/15/25 (a) | | | 100,000 | | | | 96,642 | | |
DIVERSIFIED FINANCIAL SERVICES - 4.0% | |
Burford Capital Global Finance LLC, 6.88%, 4/15/30 (a) | | | 150,000 | | | | 131,823 | | |
Credit Acceptance Corp., 6.63%, 3/15/26 | | | 45,000 | | | | 42,134 | | |
Enova International, Inc., 8.50%, 9/15/25 (a) | | | 395,000 | | | | 343,535 | | |
Jefferson Capital Holdings LLC, 6.00%, 8/15/26 (a) | | | 24,000 | | | | 21,000 | | |
LPL Holdings, Inc. | |
4.63%, 11/15/27 (a) | | | 139,000 | | | | 129,797 | | |
4.00%, 3/15/29 (a) | | | 30,000 | | | | 25,667 | | |
4.38%, 5/15/31 (a) | | | 247,000 | | | | 211,033 | | |
Nationstar Mortgage Holdings, Inc. | |
6.00%, 1/15/27 (a) | | | 65,000 | | | | 56,440 | | |
5.50%, 8/15/28 (a) | | | 140,000 | | | | 112,306 | | |
5.75%, 11/15/31 (a) | | | 440,000 | | | | 336,600 | | |
NFP Corp., 4.88%, 8/15/28 (a) | | | 20,000 | | | | 17,129 | | |
OneMain Finance Corp. | |
7.13%, 3/15/26 | | | 100,000 | | | | 92,781 | | |
6.63%, 1/15/28 | | | 95,000 | | | | 85,062 | | |
PRA Group, Inc., 7.38%, 9/1/25 (a) | | | 40,000 | | | | 38,900 | | |
Provident Funding Associates LP / PFG Finance Corp., 6.38%, 6/15/25 (a) | | | 150,000 | | | | 135,000 | | |
Radian Group, Inc., 6.63%, 3/15/25 | | | 50,000 | | | | 48,813 | | |
World Acceptance Corp., 7.00%, 11/1/26 (a) | | | 334,000 | | | | 238,810 | | |
| | | | | | | 2,066,830 | | |
ELECTRIC - 3.1% | |
Calpine Corp. | |
5.25%, 6/1/26 (a) | | | 59,000 | | | | 56,050 | | |
4.50%, 2/15/28 (a) | | | 100,000 | | | | 90,714 | | |
5.13%, 3/15/28 (a) | | | 70,000 | | | | 62,120 | | |
4.63%, 2/1/29 (a) | | | 25,000 | | | | 20,807 | | |
3.75%, 3/1/31 (a) | | | 25,000 | | | | 20,210 | | |
Clearway Energy Operating LLC, 3.75%, 1/15/32 (a) | | | 80,000 | | | | 63,208 | | |
Drax Finco PLC, 6.63%, 11/1/25 (a) | | | 200,000 | | | | 195,059 | | |
FirstEnergy Corp. | |
5.35%, 7/15/47 | | | 26,000 | | | | 21,954 | | |
3.40%, 3/1/50 | | | 75,000 | | | | 50,843 | | |
See accompanying notes to financial statements.
42
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
ELECTRIC - 3.1% (Continued) | |
NextEra Energy Operating Partners LP, 4.25%, 7/15/24 (a) | | $ | 50,000 | | | $ | 47,830 | | |
Pattern Energy Operations LP / Pattern Energy Operations, Inc., 4.50%, 8/15/28 (a) | | | 40,000 | | | | 35,040 | | |
PG&E Corp., 5.25%, 7/1/30 | | | 595,000 | | | | 489,387 | | |
Vistra Operations Co. LLC | |
5.50%, 9/1/26 (a) | | | 75,000 | | | | 70,825 | | |
5.63%, 2/15/27 (a) | | | 115,000 | | | | 107,821 | | |
5.00%, 7/31/27 (a) | | | 40,000 | | | | 36,250 | | |
4.38%, 5/1/29 (a) | | | 275,000 | | | | 230,073 | | |
| | | | | | | 1,598,191 | | |
ELECTRICAL COMPONENTS & EQUIPMENT - 0.3% | |
WESCO Distribution, Inc. | |
7.13%, 6/15/25 (a) | | | 90,000 | | | | 89,478 | | |
7.25%, 6/15/28 (a) | | | 45,000 | | | | 44,505 | | |
| | | | | | | 133,983 | | |
ELECTRONICS - 0.7% | |
Atkore, Inc., 4.25%, 6/1/31 (a) | | | 374,000 | | | | 310,420 | | |
II-VI, Inc., 5.00%, 12/15/29 (a) | | | 80,000 | | | | 69,800 | | |
| | | | | | | 380,220 | | |
ENERGY-ALTERNATE SOURCES - 0.2% | |
TerraForm Power Operating LLC, 5.00%, 1/31/28 (a) | | | 100,000 | | | | 90,574 | | |
ENGINEERING & CONSTRUCTION - 0.6% | |
AECOM, 5.13%, 3/15/27 | | | 190,000 | | | | 179,550 | | |
IEA Energy Services LLC, 6.63%, 8/15/29 (a) | | | 161,000 | | | | 131,618 | | |
| | | | | | | 311,168 | | |
ENTERTAINMENT - 1.1% | |
Affinity Gaming, 6.88%, 12/15/27 (a) | | | 15,000 | | | | 12,601 | | |
Boyne USA, Inc., 4.75%, 5/15/29 (a) | | | 82,000 | | | | 71,007 | | |
Cedar Fair LP / Canada's Wonderland Co. / Magnum Management Corp. / Millennium Op, 5.50%, 5/1/25 (a) | | | 80,000 | | | | 77,600 | | |
International Game Technology PLC, 6.50%, 2/15/25 (a) | | | 100,000 | | | | 99,500 | | |
Jacobs Entertainment, Inc., 6.75%, 2/15/29 (a) | | | 45,000 | | | | 38,053 | | |
Live Nation Entertainment, Inc., 4.88%, 11/1/24 (a) | | | 200,000 | | | | 191,000 | | |
Midwest Gaming Borrower LLC / Midwest Gaming Finance Corp., 4.88%, 5/1/29 (a) | | | 40,000 | | | | 32,600 | | |
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp., 7.75%, 4/15/25 (a) | | | 30,000 | | | | 29,198 | | |
| | | | | | | 551,559 | | |
ENVIRONMENTAL CONTROL - 1.5% | |
Covanta Holding Corp. | |
4.88%, 12/1/29 (a) | | | 270,000 | | | | 219,880 | | |
5.00%, 9/1/30 | | | 418,000 | | | | 341,213 | | |
| | Shares/ Principal | | Fair Value | |
ENVIRONMENTAL CONTROL - 1.5% (Continued) | |
GFL Environmental, Inc. | |
3.75%, 8/1/25 (a) | | $ | 30,000 | | | $ | 27,825 | | |
5.13%, 12/15/26 (a) | | | 35,000 | | | | 33,250 | | |
4.00%, 8/1/28 (a) | | | 50,000 | | | | 41,250 | | |
4.75%, 6/15/29 (a) | | | 100,000 | | | | 82,750 | | |
Tervita Corp., 11.00%, 12/1/25 (a) | | | 50,000 | | | | 54,375 | | |
| | | | | | | 800,543 | | |
FOOD - 2.3% | |
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC | |
4.63%, 1/15/27 (a) | | | 70,000 | | | | 62,532 | | |
5.88%, 2/15/28 (a) | | | 145,000 | | | | 135,521 | | |
3.50%, 3/15/29 (a) | | | 65,000 | | | | 52,606 | | |
4.88%, 2/15/30 (a) | | | 357,000 | | | | 306,249 | | |
Ingles Markets, Inc., 4.00%, 6/15/31 (a) | | | 70,000 | | | | 60,550 | | |
Lamb Weston Holdings, Inc. | |
4.88%, 5/15/28 (a) | | | 50,000 | | | | 47,055 | | |
4.13%, 1/31/30 (a) | | | 166,000 | | | | 143,683 | | |
4.38%, 1/31/32 (a) | | | 346,000 | | | | 301,020 | | |
Post Holdings, Inc., 5.75%, 3/1/27 (a) | | | 106,000 | | | | 102,688 | | |
| | | | | | | 1,211,904 | | |
FOREST PRODUCTS & PAPER - 0.9% | |
Domtar Corp., 6.75%, 10/1/28 (a) | | | 344,000 | | | | 323,894 | | |
Resolute Forest Products, Inc., 4.88%, 3/1/26 (a) | | | 160,000 | | | | 144,805 | | |
| | | | | | | 468,699 | | |
GAS - 0.3% | |
AmeriGas Partners LP / AmeriGas Finance Corp., 5.63%, 5/20/24 | | | 150,000 | | | | 144,767 | | |
HEALTHCARE-PRODUCTS - 0.6% | |
Hologic, Inc. | |
4.63%, 2/1/28 (a) | | | 25,000 | | | | 23,394 | | |
3.25%, 2/15/29 (a) | | | 75,000 | | | | 64,102 | | |
Medline Borrower LP | |
3.88%, 4/1/29 (a) | | | 105,000 | | | | 89,533 | | |
5.25%, 10/1/29 (a) | | | 25,000 | | | | 20,680 | | |
Varex Imaging Corp., 7.88%, 10/15/27 (a) | | | 114,000 | | | | 108,443 | | |
| | | | | | | 306,152 | | |
HEALTHCARE-SERVICES - 2.8% | |
Acadia Healthcare Co., Inc. | |
5.50%, 7/1/28 (a) | | | 200,000 | | | | 186,869 | | |
5.00%, 4/15/29 (a) | | | 200,000 | | | | 181,192 | | |
Catalent Pharma Solutions, Inc., 5.00%, 7/15/27 (a) | | | 40,000 | | | | 37,511 | | |
Centene Corp., 4.25%, 12/15/27 | | | 30,000 | | | | 27,919 | | |
Encompass Health Corp., 4.63%, 4/1/31 | | | 210,000 | | | | 170,059 | | |
Legacy LifePoint Health LLC, 4.38%, 2/15/27 (a) | | | 35,000 | | | | 29,989 | | |
See accompanying notes to financial statements.
43
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
HEALTHCARE-SERVICES - 2.8% (Continued) | |
ModivCare, Inc., 5.88%, 11/15/25 (a) | | $ | 50,000 | | | $ | 46,000 | | |
Molina Healthcare, Inc. | |
4.38%, 6/15/28 (a) | | | 90,000 | | | | 80,488 | | |
3.88%, 5/15/32 (a) | | | 38,000 | | | | 31,830 | | |
Prime Healthcare Services, Inc., 7.25%, 11/1/25 (a) | | | 45,000 | | | | 38,407 | | |
Tenet Healthcare Corp. | |
6.75%, 6/15/23 | | | 90,000 | | | | 92,660 | | |
4.63%, 7/15/24 | | | 40,000 | | | | 38,389 | | |
5.13%, 11/1/27 (a) | | | 255,000 | | | | 229,500 | | |
6.13%, 10/1/28 (a) | | | 210,000 | | | | 181,650 | | |
US Acute Care Solutions LLC, 6.38%, 3/1/26 (a) | | | 100,000 | | | | 89,552 | | |
| | | | | | | 1,462,015 | | |
HOME BUILDERS - 0.4% | |
Century Communities, Inc., 6.75%, 6/1/27 | | | 25,000 | | | | 23,844 | | |
Installed Building Products, Inc., 5.75%, 2/1/28 (a) | | | 45,000 | | | | 39,980 | | |
KB Home, 7.25%, 7/15/30 | | | 50,000 | | | | 47,368 | | |
Picasso Finance Sub, Inc., 6.13%, 6/15/25 (a) | | | 42,000 | | | | 40,950 | | |
Winnebago Industries, Inc., 6.25%, 7/15/28 (a) | | | 45,000 | | | | 41,208 | | |
| | | | | | | 193,350 | | |
HOUSEWARES - 0.3% | |
CD&R Smokey Buyer, Inc., 6.75%, 7/15/25 (a) | | | 25,000 | | | | 22,108 | | |
Newell Brands, Inc. | |
4.45%, 4/1/26 | | | 100,000 | | | | 95,016 | | |
5.63%, 4/1/36 | | | 25,000 | | | | 21,654 | | |
5.75%, 4/1/46 | | | 25,000 | | | | 20,375 | | |
| | | | | | | 159,153 | | |
INSURANCE - 0.0%† | |
MGIC Investment Corp., 5.25%, 8/15/28 | | | 8,000 | | | | 7,164 | | |
INTERNET - 0.1% | |
NortonLifeLock, Inc., 5.00%, 4/15/25 (a) | | | 55,000 | | | | 53,625 | | |
INVESTMENT COMPANIES - 2.1% | |
Compass Group Diversified Holdings LLC | |
5.25%, 4/15/29 (a) | | | 75,000 | | | | 61,875 | | |
5.00%, 1/15/32 (a) | | | 95,000 | | | | 73,344 | | |
Icahn Enterprises LP / Icahn Enterprises Finance Corp. | |
4.75%, 9/15/24 | | | 250,000 | | | | 233,255 | | |
6.38%, 12/15/25 | | | 200,000 | | | | 189,062 | | |
6.25%, 5/15/26 | | | 190,000 | | | | 176,700 | | |
5.25%, 5/15/27 | | | 200,000 | | | | 177,168 | | |
4.38%, 2/1/29 | | | 210,000 | | | | 168,828 | | |
| | | | | | | 1,080,232 | | |
| | Shares/ Principal | | Fair Value | |
IRON & STEEL - 2.3% | |
Big River Steel LLC / BRS Finance Corp., 6.63%, 1/31/29 (a) | | $ | 113,000 | | | $ | 104,865 | | |
Carpenter Technology Corp., 7.63%, 3/15/30 | | | 250,000 | | | | 229,574 | | |
Commercial Metals Co., 4.38%, 3/15/32 | | | 115,000 | | | | 94,193 | | |
Mineral Resources Ltd. | |
8.13%, 5/1/27 (a) | | | 135,000 | | | | 131,310 | | |
8.00%, 11/1/27 (a) | | | 75,000 | | | | 73,433 | | |
8.50%, 5/1/30 (a) | | | 170,000 | | | | 167,450 | | |
United States Steel Corp., 6.88%, 3/1/29 | | | 435,000 | | | | 376,275 | | |
| | | | | | | 1,177,100 | | |
LEISURE TIME - 1.0% | |
Carnival Corp. | |
7.63%, 3/1/26 (a) | | | 50,000 | | | | 38,625 | | |
9.88%, 8/1/27 (a) | | | 60,000 | | | | 58,125 | | |
6.00%, 5/1/29 (a) | | | 90,000 | | | | 62,888 | | |
Royal Caribbean Cruises Ltd. | |
10.88%, 6/1/23 (a) | | | 35,000 | | | | 35,007 | | |
9.13%, 6/15/23 (a) | | | 10,000 | | | | 9,876 | | |
11.50%, 6/1/25 (a) | | | 148,000 | | | | 152,070 | | |
5.50%, 8/31/26 (a) | | | 110,000 | | | | 81,291 | | |
5.50%, 4/1/28 (a) | | | 100,000 | | | | 69,500 | | |
| | | | | | | 507,382 | | |
LODGING - 1.4% | |
Hilton Domestic Operating Co., Inc. | |
5.38%, 5/1/25 (a) | | | 20,000 | | | | 19,600 | | |
4.88%, 1/15/30 | | | 175,000 | | | | 158,156 | | |
3.63%, 2/15/32 (a) | | | 180,000 | | | | 143,100 | | |
Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp., 4.88%, 4/1/27 | | | 200,000 | | | | 188,250 | | |
Marriott Ownership Resorts, Inc., 6.13%, 9/15/25 (a) | | | 36,000 | | | | 35,626 | | |
Travel + Leisure Co., 6.00%, 4/1/27 | | | 75,000 | | | | 67,834 | | |
Wyndham Hotels & Resorts, Inc., 4.38%, 8/15/28 (a) | | | 41,000 | | | | 35,861 | | |
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.50%, 3/1/25 (a) | | | 100,000 | | | | 91,500 | | |
| | | | | | | 739,927 | | |
MACHINERY-CONSTRUCTION & MINING - 0.3% | |
BWX Technologies, Inc., 4.13%, 6/30/28 (a) | | | 115,000 | | | | 102,350 | | |
Manitowoc Co., Inc. (The), 9.00%, 4/1/26 (a) | | | 56,000 | | | | 52,137 | | |
| | | | | | | 154,487 | | |
MEDIA - 6.4% | |
Altice Financing SA, 5.75%, 8/15/29 (a) | | | 75,000 | | | | 60,187 | | |
Block Communications, Inc., 4.88%, 3/1/28 (a) | | | 25,000 | | | | 21,125 | | |
CCO Holdings LLC / CCO Holdings Capital Corp. | |
5.00%, 2/1/28 (a) | | | 46,000 | | | | 42,339 | | |
5.38%, 6/1/29 (a) | | | 162,000 | | | | 144,787 | | |
4.75%, 3/1/30 (a) | | | 115,000 | | | | 98,449 | | |
4.25%, 1/15/34 (a) | | | 220,000 | | | | 169,950 | | |
See accompanying notes to financial statements.
44
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
MEDIA - 6.4% (Continued) | |
Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.88%, 8/15/27 (a) | | $ | 635,000 | | | $ | 545,843 | | |
DISH DBS Corp. | |
7.75%, 7/1/26 | | | 125,000 | | | | 97,813 | | |
7.38%, 7/1/28 | | | 140,000 | | | | 94,602 | | |
5.75%, 12/1/28 (a) | | | 80,000 | | | | 59,233 | | |
GCI LLC, 4.75%, 10/15/28 (a) | | | 220,000 | | | | 190,619 | | |
Gray Television, Inc., 5.88%, 7/15/26 (a) | | | 121,000 | | | | 113,113 | | |
Nexstar Media, Inc. | |
5.63%, 7/15/27 (a) | | | 305,000 | | | | 278,313 | | |
4.75%, 11/1/28 (a) | | | 113,000 | | | | 96,897 | | |
Radiate Holdco LLC / Radiate Finance, Inc., 4.50%, 9/15/26 (a) | | | 50,000 | | | | 43,114 | | |
Sirius XM Radio, Inc. | |
3.13%, 9/1/26 (a) | | | 25,000 | | | | 22,061 | | |
4.00%, 7/15/28 (a) | | | 95,000 | | | | 82,175 | | |
5.50%, 7/1/29 (a) | | | 352,000 | | | | 320,760 | | |
4.13%, 7/1/30 (a) | | | 46,000 | | | | 38,421 | | |
3.88%, 9/1/31 (a) | | | 112,000 | | | | 89,880 | | |
Spanish Broadcasting System, Inc., 9.75%, 3/1/26 (a) | | | 9,000 | | | | 7,144 | | |
TEGNA, Inc. | |
4.75%, 3/15/26 (a) | | | 50,000 | | | | 47,987 | | |
5.00%, 9/15/29 | | | 125,000 | | | | 117,461 | | |
Virgin Media Finance PLC, 5.00%, 7/15/30 (a) | | | 300,000 | | | | 237,750 | | |
Virgin Media Secured Finance PLC, 5.50%, 5/15/29 (a) | | | 200,000 | | | | 177,540 | | |
Virgin Media Vendor Financing Notes IV DAC, 5.00%, 7/15/28 (a) | | | 25,000 | | | | 20,687 | | |
VZ Secured Financing BV, 5.00%, 1/15/32 (a) | | | 75,000 | | | | 62,250 | | |
| | | | | | | 3,280,500 | | |
METAL FABRICATE & HARDWARE - 0.4% | |
Advanced Drainage Systems, Inc. | |
5.00%, 9/30/27 (a) | | | 145,000 | | | | 133,693 | | |
6.38%, 6/15/30 (a) | | | 60,000 | | | | 58,668 | | |
| | | | | | | 192,361 | | |
MINING - 2.3% | |
Alcoa Nederland Holding BV | |
6.13%, 5/15/28 (a) | | | 80,000 | | | | 77,800 | | |
4.13%, 3/31/29 (a) | | | 110,000 | | | | 98,450 | | |
Arconic Corp., 6.13%, 2/15/28 (a) | | | 76,000 | | | | 70,080 | | |
Eldorado Gold Corp., 6.25%, 9/1/29 (a) | | | 138,000 | | | | 112,605 | | |
FMG Resources August 2006 Pty Ltd. | |
4.50%, 9/15/27 (a) | | | 85,000 | | | | 75,863 | | |
5.88%, 4/15/30 (a) | | | 155,000 | | | | 140,583 | | |
6.13%, 4/15/32 (a) | | | 60,000 | | | | 54,000 | | |
IAMGOLD Corp., 5.75%, 10/15/28 (a) | | | 85,000 | | | | 56,711 | | |
Joseph T Ryerson & Son, Inc., 8.50%, 8/1/28 (a) | | | 84,000 | | | | 86,738 | | |
Novelis Corp., 4.75%, 1/30/30 (a) | | | 65,000 | | | | 54,027 | | |
Taseko Mines Ltd., 7.00%, 2/15/26 (a) | | | 398,000 | | | | 338,744 | | |
| | | | | | | 1,165,601 | | |
| | Shares/ Principal | | Fair Value | |
MISCELLANEOUS MANUFACTURING - 0.9% | |
LSB Industries, Inc., 6.25%, 10/15/28 (a) | | $ | 515,000 | | | $ | 454,488 | | |
OIL & GAS - 10.3% | |
Aethon United BR LP / Aethon United Finance Corp., 8.25%, 2/15/26 (a) | | | 20,000 | | | | 19,450 | | |
Antero Resources Corp. | |
8.38%, 7/15/26 (a) | | | 17,000 | | | | 17,977 | | |
7.63%, 2/1/29 (a) | | | 92,000 | | | | 93,589 | | |
Apache Corp. | |
4.25%, 1/15/30 | | | 15,000 | | | | 13,294 | | |
6.00%, 1/15/37 | | | 50,000 | | | | 46,005 | | |
5.10%, 9/1/40 | | | 147,000 | | | | 124,124 | | |
Ascent Resources Utica Holdings LLC / ARU Finance Corp. | |
8.25%, 12/31/28 (a) | | | 20,000 | | | | 19,056 | | |
5.88%, 6/30/29 (a) | | | 50,000 | | | | 44,000 | | |
Athabasca Oil Corp., 9.75%, 11/1/26 (a) | | | 44,000 | | | | 45,980 | | |
Baytex Energy Corp., 8.75%, 4/1/27 (a) | | | 175,000 | | | | 175,437 | | |
Berry Petroleum Co. LLC, 7.00%, 2/15/26 (a) | | | 180,000 | | | | 158,400 | | |
California Resources Corp., 7.13%, 2/1/26 (a) | | | 85,000 | | | | 83,116 | | |
Callon Petroleum Co. | |
6.13%, 10/1/24 | | | 100,000 | | | | 101,540 | | |
9.00%, 4/1/25 (a) | | | 100,000 | | | | 106,000 | | |
Calumet Specialty Products Partners LP / Calumet Finance Corp., 9.25%, 7/15/24 (a) | | | 40,000 | | | | 41,195 | | |
Centennial Resource Production LLC, 5.38%, 1/15/26 (a) | | | 91,000 | | | | 81,903 | | |
Chesapeake Energy Corp., 5.50%, 2/1/26 (a) | | | 10,000 | | | | 9,500 | | |
CNX Resources Corp., 7.25%, 3/14/27 (a) | | | 75,000 | | | | 73,477 | | |
Colgate Energy Partners III LLC, 5.88%, 7/1/29 (a) | | | 45,000 | | | | 39,431 | | |
Crescent Energy Finance LLC, 7.25%, 5/1/26 (a) | | | 85,000 | | | | 77,350 | | |
CrownRock LP / CrownRock Finance, Inc., 5.00%, 5/1/29 (a) | | | 20,000 | | | | 17,937 | | |
Earthstone Energy Holdings LLC, 8.00%, 4/15/27 (a) | | | 135,000 | | | | 127,744 | | |
Endeavor Energy Resources LP / EER Finance, Inc., 6.63%, 7/15/25 (a) | | | 75,000 | | | | 75,368 | | |
Energean PLC, 6.50%, 4/30/27 (a) | | | 50,000 | | | | 43,951 | | |
Hilcorp Energy I L.P. / Hilcorp Finance Co. | |
6.00%, 4/15/30 (a) | | | 15,000 | | | | 13,050 | | |
6.25%, 4/15/32 (a) | | | 45,000 | | | | 38,882 | | |
Ithaca Energy North Sea PLC, 9.00%, 7/15/26 (a) | | | 200,000 | | | | 184,500 | | |
Laredo Petroleum, Inc. | |
9.50%, 1/15/25 | | | 100,000 | | | | 99,149 | | |
10.13%, 1/15/28 | | | 50,000 | | | | 49,500 | | |
Magnolia Oil & Gas Operating LLC / Magnolia Oil & Gas Finance Corp., 6.00%, 8/1/26 (a) | | | 50,000 | | | | 47,074 | | |
Matador Resources Co., 5.88%, 9/15/26 | | | 200,000 | | | | 192,256 | | |
MEG Energy Corp., 5.88%, 2/1/29 (a) | | | 185,000 | | | | 168,973 | | |
See accompanying notes to financial statements.
45
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
OIL & GAS - 10.3% (Continued) | |
Murphy Oil Corp. | |
5.75%, 8/15/25 | | $ | 65,000 | | | $ | 64,039 | | |
5.88%, 12/1/27 | | | 73,000 | | | | 68,127 | | |
Northern Oil and Gas, Inc., 8.13%, 3/1/28 (a) | | | 335,000 | | | | 315,737 | | |
Oasis Petroleum, Inc., 6.38%, 6/1/26 (a) | | | 355,000 | | | | 328,375 | | |
Occidental Petroleum Corp. | |
5.50%, 12/1/25 | | | 45,000 | | | | 44,325 | | |
6.38%, 9/1/28 | | | 70,000 | | | | 70,875 | | |
6.63%, 9/1/30 | | | 35,000 | | | | 36,050 | | |
6.13%, 1/1/31 | | | 25,000 | | | | 25,336 | | |
6.45%, 9/15/36 | | | 145,000 | | | | 148,625 | | |
Patterson-UTI Energy, Inc., 5.15%, 11/15/29 | | | 105,000 | | | | 90,214 | | |
PBF Holding Co. LLC / PBF Finance Corp. | |
9.25%, 5/15/25 (a) | | | 170,000 | | | | 177,863 | | |
7.25%, 6/15/25 | | | 30,000 | | | | 28,042 | | |
6.00%, 2/15/28 | | | 134,000 | | | | 112,141 | | |
PDC Energy, Inc., 5.75%, 5/15/26 | | | 205,000 | | | | 191,230 | | |
Penn Virginia Holdings LLC, 9.25%, 8/15/26 (a) | | | 125,000 | | | | 119,967 | | |
Petrofac Ltd., 9.75%, 11/15/26 (a) | | | 90,000 | | | | 69,030 | | |
Precision Drilling Corp., 7.13%, 1/15/26 (a) | | | 50,000 | | | | 47,000 | | |
Rockcliff Energy II LLC, 5.50%, 10/15/29 (a) | | | 55,000 | | | | 50,050 | | |
SM Energy Co., 6.50%, 7/15/28 | | | 100,000 | | | | 91,977 | | |
Southwestern Energy Co., 5.95%, 1/23/25 | | | 26,000 | | | | 25,685 | | |
Sunoco LP / Sunoco Finance Corp. | |
6.00%, 4/15/27 | | | 220,000 | | | | 209,690 | | |
4.50%, 5/15/29 | | | 75,000 | | | | 61,821 | | |
Talos Production, Inc., 12.00%, 1/15/26 | | | 250,000 | | | | 258,625 | | |
Vermilion Energy, Inc., 6.88%, 5/1/30 (a) | | | 205,000 | | | | 183,475 | | |
Viper Energy Partners LP, 5.38%, 11/1/27 (a) | | | 75,000 | | | | 71,693 | | |
| | | | | | | 5,319,200 | | |
OIL & GAS SERVICES - 0.8% | |
Bristow Group, Inc., 6.88%, 3/1/28 (a) | | | 15,000 | | | | 13,179 | | |
CGG SA, 8.75%, 4/1/27 (a) | | | 150,000 | | | | 127,500 | | |
USA Compression Partners LP / USA Compression Finance Corp. | |
6.88%, 4/1/26 | | | 135,000 | | | | 122,789 | | |
6.88%, 9/1/27 | | | 60,000 | | | | 53,250 | | |
Weatherford International Ltd., 6.50%, 9/15/28 (a) | | | 90,000 | | | | 80,775 | | |
| | | | | | | 397,493 | | |
PACKAGING & CONTAINERS - 1.6% | |
Ardagh Packaging Finance PLC / Ardagh Holdings USA, Inc. | |
4.13%, 8/15/26 (a) | | | 100,000 | | | | 84,736 | | |
5.25%, 8/15/27 (a) | | | 200,000 | | | | 140,076 | | |
Berry Global, Inc., 5.63%, 7/15/27 (a) | | | 150,000 | | | | 143,038 | | |
Crown Americas LLC, 5.25%, 4/1/30 (a) | | | 218,000 | | | | 204,375 | | |
Intelligent Packaging Ltd. Finco, Inc. / Intelligent Packaging Ltd. Co.-Issuer LLC, 6.00%, 9/15/28 (a) | | | 25,000 | | | | 20,695 | | |
| | Shares/ Principal | | Fair Value | |
PACKAGING & CONTAINERS - 1.6% (Continued) | |
Mauser Packaging Solutions Holding Co., 5.50%, 4/15/24 (a) | | $ | 100,000 | | | $ | 95,500 | | |
Sealed Air Corp. | |
5.00%, 4/15/29 (a) | | | 60,000 | | | | 56,100 | | |
6.88%, 7/15/33 (a) | | | 70,000 | | | | 70,525 | | |
TriMas Corp., 4.13%, 4/15/29 (a) | | | 10,000 | | | | 8,537 | | |
| | | | | | | 823,582 | | |
PHARMACEUTICALS - 2.3% | |
180 Medical, Inc., 3.88%, 10/15/29 (a) | | | 250,000 | | | | 216,250 | | |
Bausch Health Americas, Inc., 8.50%, 1/31/27 (a) | | | 110,000 | | | | 77,138 | | |
Bausch Health Cos., Inc. | |
5.50%, 11/1/25 (a) | | | 60,000 | | | | 52,697 | | |
6.13%, 2/1/27 (a) | | | 60,000 | | | | 51,000 | | |
BellRing Brands, Inc., 7.00%, 3/15/30 (a) | | | 210,000 | | | | 197,925 | | |
Embecta Corp., 5.00%, 2/15/30 (a) | | | 70,000 | | | | 58,760 | | |
Horizon Therapeutics USA, Inc., 5.50%, 8/1/27 (a) | | | 250,000 | | | | 240,360 | | |
Option Care Health, Inc., 4.38%, 10/31/29 (a) | | | 282,000 | | | | 241,815 | | |
P&L Development LLC / PLD Finance Corp., 7.75%, 11/15/25 (a) | | | 40,000 | | | | 28,002 | | |
PRA Health Sciences, Inc., 2.88%, 7/15/26 (a) | | | 50,000 | | | | 44,500 | | |
| | | | | | | 1,208,447 | | |
PIPELINES - 5.3% | |
Buckeye Partners LP | |
4.13%, 3/1/25 (a) | | | 25,000 | | | | 23,008 | | |
5.85%, 11/15/43 | | | 50,000 | | | | 35,500 | | |
Cheniere Energy Partners LP, 3.25%, 1/31/32 (a) | | | 50,000 | | | | 39,375 | | |
Cheniere Energy, Inc., 4.63%, 10/15/28 | | | 40,000 | | | | 36,023 | | |
CQP Holdco LP / BIP-V Chinook Holdco LLC, 5.50%, 6/15/31 (a) | | | 125,000 | | | | 106,050 | | |
Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp. | |
5.75%, 4/1/25 | | | 100,000 | | | | 93,500 | | |
5.63%, 5/1/27 (a) | | | 150,000 | | | | 133,500 | | |
6.00%, 2/1/29 (a) | | | 105,000 | | | | 91,621 | | |
8.00%, 4/1/29 (a) | | | 135,000 | | | | 125,382 | | |
DCP Midstream Operating LP | |
5.38%, 7/15/25 | | | 105,000 | | | | 102,112 | | |
5.60%, 4/1/44 | | | 70,000 | | | | 56,568 | | |
Delek Logistics Partners LP / Delek Logistics Finance Corp., 7.13%, 6/1/28 (a) | | | 224,000 | | | | 201,600 | | |
DT Midstream, Inc. | |
4.13%, 6/15/29 (a) | | | 35,000 | | | | 29,575 | | |
4.38%, 6/15/31 (a) | | | 35,000 | | | | 29,225 | | |
EnLink Midstream LLC | |
5.63%, 1/15/28 (a) | | | 65,000 | | | | 59,656 | | |
5.38%, 6/1/29 | | | 100,000 | | | | 87,508 | | |
EnLink Midstream Partners LP, 5.05%, 4/1/45 | | | 40,000 | | | | 27,050 | | |
See accompanying notes to financial statements.
46
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
PIPELINES - 5.3% (Continued) | |
EQM Midstream Partners LP, 7.50%, 6/1/27 (a) | | $ | 60,000 | | | $ | 57,999 | | |
Global Partners LP / GLP Finance Corp. | |
7.00%, 8/1/27 | | | 50,000 | | | | 45,000 | | |
6.88%, 1/15/29 | | | 135,000 | | | | 114,241 | | |
Harvest Midstream I LP, 7.50%, 9/1/28 (a) | | | 25,000 | | | | 23,481 | | |
Howard Midstream Energy Partners LLC, 6.75%, 1/15/27 (a) | | | 85,000 | | | | 73,291 | | |
Kinetik Holdings LP, 5.88%, 6/15/30 (a) | | | 95,000 | | | | 90,498 | | |
New Fortress Energy, Inc. | |
6.75%, 9/15/25 (a) | | | 90,000 | | | | 85,050 | | |
6.50%, 9/30/26 (a) | | | 450,000 | | | | 407,342 | | |
Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | |
5.50%, 1/15/28 (a) | | | 200,000 | | | | 170,300 | | |
6.00%, 12/31/30 (a) | | | 55,000 | | | | 45,650 | | |
Venture Global Calcasieu Pass LLC, 4.13%, 8/15/31 (a) | | | 60,000 | | | | 51,438 | | |
Western Midstream Operating LP | |
4.55%, 2/1/30 | | | 165,000 | | | | 142,725 | | |
5.30%, 3/1/48 | | | 120,000 | | | | 96,738 | | |
5.75%, 2/1/50 | | | 65,000 | | | | 52,251 | | |
| | | | | | | 2,733,257 | | |
REAL ESTATE - 0.0%† | |
Howard Hughes Corp. (The), 4.38%, 2/1/31 (a) | | | 40,000 | | | | 29,640 | | |
REITS - 3.4% | |
Brookfield Property REIT, Inc. / BPR Cumulus LLC / BPR Nimbus LLC / GGSI Sellco LL, 4.50%, 4/1/27 (a) | | | 75,000 | | | | 62,194 | | |
Brookfield Property REIT, Inc. / BPR Cumulus LLC / BPR Nimbus LLC / GGSI Sellco LLC, 5.75%, 5/15/26 (a) | | | 80,000 | | | | 72,730 | | |
Iron Mountain Information Management Services, Inc., 5.00%, 7/15/32 (a) | | | 45,000 | | | | 36,276 | | |
Iron Mountain, Inc. | |
4.88%, 9/15/27 (a) | | | 50,000 | | | | 45,178 | | |
5.25%, 7/15/30 (a) | | | 370,000 | | | | 321,676 | | |
4.50%, 2/15/31 (a) | | | 130,000 | | | | 106,229 | | |
5.63%, 7/15/32 (a) | | | 395,000 | | | | 333,937 | | |
Ladder Capital Finance Holdings LLP / Ladder Capital Finance Corp. | |
5.25%, 10/1/25 (a) | | | 50,000 | | | | 45,250 | | |
4.75%, 6/15/29 (a) | | | 55,000 | | | | 42,316 | | |
New Residential Investment Corp., 6.25%, 10/15/25 (a) | | | 25,000 | | | | 21,682 | | |
RHP Hotel Properties LP / RHP Finance Corp., 4.50%, 2/15/29 (a) | | | 30,000 | | | | 25,437 | | |
Uniti Group LP / Uniti Fiber Holdings, Inc. / CSL Capital LLC, 7.88%, 2/15/25 (a) | | | 150,000 | | | | 144,750 | | |
Uniti Group LP / Uniti Group Finance, Inc. / CSL Capital LLC, 4.75%, 4/15/28 (a) | | | 150,000 | | | | 122,709 | | |
| | Shares/ Principal | | Fair Value | |
REITS - 3.4% (Continued) | |
VICI Properties LP / VICI Note Co., Inc. | |
4.63%, 6/15/25 (a) | | $ | 40,000 | | | $ | 38,050 | | |
4.25%, 12/1/26 (a) | | | 120,000 | | | | 109,597 | | |
4.63%, 12/1/29 (a) | | | 60,000 | | | | 53,637 | | |
XHR LP | |
6.38%, 8/15/25 (a) | | | 55,000 | | | | 53,039 | | |
4.88%, 6/1/29 (a) | | | 135,000 | | | | 115,811 | | |
| | | | | | | 1,750,498 | | |
RETAIL - 6.8% | |
1011778 BC ULC / New Red Finance, Inc. | |
5.75%, 4/15/25 (a) | | | 40,000 | | | | 40,233 | | |
3.88%, 1/15/28 (a) | | | 50,000 | | | | 43,500 | | |
4.38%, 1/15/28 (a) | | | 95,000 | | | | 83,058 | | |
4.00%, 10/15/30 (a) | | | 569,000 | | | | 462,065 | | |
Abercrombie & Fitch Management Co., 8.75%, 7/15/25 (a) | | | 125,000 | | | | 121,732 | | |
Academy Ltd., 6.00%, 11/15/27 (a) | | | 84,000 | | | | 76,755 | | |
Arko Corp., 5.13%, 11/15/29 (a) | | | 125,000 | | | | 94,691 | | |
Bath & Body Works, Inc. | |
9.38%, 7/1/25 (a) | | | 9,000 | | | | 9,130 | | |
6.69%, 1/15/27 | | | 50,000 | | | | 46,741 | | |
5.25%, 2/1/28 | | | 25,000 | | | | 21,093 | | |
7.50%, 6/15/29 | | | 100,000 | | | | 91,006 | | |
6.63%, 10/1/30 (a) | | | 55,000 | | | | 47,043 | | |
6.88%, 11/1/35 | | | 325,000 | | | | 261,319 | | |
Beacon Roofing Supply, Inc., 4.13%, 5/15/29 (a) | | | 242,000 | | | | 196,800 | | |
BlueLinx Holdings, Inc., 6.00%, 11/15/29 (a) | | | 473,000 | | | | 368,940 | | |
FirstCash, Inc. | |
4.63%, 9/1/28 (a) | | | 204,000 | | | | 176,174 | | |
5.63%, 1/1/30 (a) | | | 150,000 | | | | 129,524 | | |
Group 1 Automotive, Inc., 4.00%, 8/15/28 (a) | | | 65,000 | | | | 54,308 | | |
IRB Holding Corp., 7.00%, 6/15/25 (a) | | | 60,000 | | | | 58,500 | | |
KFC Holding Co./Pizza Hut Holdings LLC/ Taco Bell of America LLC, 4.75%, 6/1/27 (a) | | | 50,000 | | | | 48,085 | | |
Macy's Retail Holdings LLC | |
5.88%, 4/1/29 (a) | | | 60,000 | | | | 51,075 | | |
5.88%, 3/15/30 (a) | | | 20,000 | | | | 16,781 | | |
6.13%, 3/15/32 (a) | | | 128,000 | | | | 106,644 | | |
5.13%, 1/15/42 | | | 15,000 | | | | 9,975 | | |
4.30%, 2/15/43 | | | 30,000 | | | | 18,900 | | |
Murphy Oil USA, Inc. | |
4.75%, 9/15/29 | | | 150,000 | | | | 135,197 | | |
3.75%, 2/15/31 (a) | | | 148,000 | | | | 125,763 | | |
Nordstrom, Inc. | |
4.25%, 8/1/31 | | | 55,000 | | | | 41,681 | | |
5.00%, 1/15/44 | | | 100,000 | | | | 71,250 | | |
Sally Holdings LLC / Sally Capital, Inc., 5.63%, 12/1/25 | | | 100,000 | | | | 93,868 | | |
See accompanying notes to financial statements.
47
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
RETAIL - 6.8% (Continued) | |
Superior Plus LP / Superior General Partner, Inc., 4.50%, 3/15/29 (a) | | $ | 20,000 | | | $ | 17,000 | | |
Victoria's Secret & Co., 4.63%, 7/15/29 (a) | | | 130,000 | | | | 97,956 | | |
Yum! Brands, Inc. | |
4.75%, 1/15/30 (a) | | | 125,000 | | | | 113,438 | | |
3.63%, 3/15/31 | | | 100,000 | | | | 84,000 | | |
5.38%, 4/1/32 | | | 26,000 | | | | 23,880 | | |
6.88%, 11/15/37 | | | 25,000 | | | | 25,375 | | |
5.35%, 11/1/43 | | | 50,000 | | | | 41,438 | | |
| | | | | | | 3,504,918 | | |
SEMICONDUCTORS - 0.7% | |
Entegris Escrow Corp., 4.75%, 4/15/29 (a) | | | 250,000 | | | | 233,100 | | |
Entegris, Inc. | |
4.38%, 4/15/28 (a) | | | 50,000 | | | | 44,125 | | |
3.63%, 5/1/29 (a) | | | 115,000 | | | | 96,166 | | |
| | | | | | | 373,391 | | |
SOFTWARE - 1.5% | |
Boxer Parent Co., Inc., 7.13%, 10/2/25 (a) | | | 15,000 | | | | 14,251 | | |
Fair Isaac Corp., 4.00%, 6/15/28 (a) | | | 55,000 | | | | 48,675 | | |
MSCI, Inc. | |
4.00%, 11/15/29 (a) | | | 110,000 | | | | 97,496 | | |
3.63%, 9/1/30 (a) | | | 105,000 | | | | 87,531 | | |
3.88%, 2/15/31 (a) | | | 95,000 | | | | 81,225 | | |
3.25%, 8/15/33 (a) | | | 45,000 | | | | 35,869 | | |
PTC, Inc. | |
3.63%, 2/15/25 (a) | | | 75,000 | | | | 70,898 | | |
4.00%, 2/15/28 (a) | | | 45,000 | | | | 40,622 | | |
Veritas US, Inc. / Veritas Bermuda Ltd., 7.50%, 9/1/25 (a) | | | 150,000 | | | | 111,563 | | |
Ziff Davis, Inc., 4.63%, 10/15/30 (a) | | | 225,000 | | | | 191,800 | | |
| | | | | | | 779,930 | | |
TELECOMMUNICATIONS - 5.9% | |
Consolidated Communications, Inc. | |
5.00%, 10/1/28 (a) | | | 100,000 | | | | 79,937 | | |
6.50%, 10/1/28 (a) | | | 214,000 | | | | 180,081 | | |
Embarq Corp., 8.00%, 6/1/36 | | | 25,000 | | | | 18,777 | | |
Frontier Communications Corp. | |
5.88%, 10/15/27 (a) | | | 15,000 | | | | 13,499 | | |
5.00%, 5/1/28 (a) | | | 40,000 | | | | 34,100 | | |
Frontier Communications Holdings LLC, 8.75%, 5/15/30 (a) | | | 45,000 | | | | 45,733 | | |
Hughes Satellite Systems Corp. | |
5.25%, 8/1/26 | | | 235,000 | | | | 217,591 | | |
6.63%, 8/1/26 | | | 100,000 | | | | 88,750 | | |
Level 3 Financing, Inc. | |
4.25%, 7/1/28 (a) | | | 300,000 | | | | 242,436 | | |
3.63%, 1/15/29 (a) | | | 100,000 | | | | 77,102 | | |
3.75%, 7/15/29 (a) | | | 100,000 | | | | 77,320 | | |
| | Shares/ Principal | | Fair Value | |
TELECOMMUNICATIONS - 5.9% (Continued) | |
Lumen Technologies, Inc. | |
6.88%, 1/15/28 | | $ | 79,000 | | | $ | 69,224 | | |
5.38%, 6/15/29 (a) | | | 456,000 | | | | 361,049 | | |
7.60%, 9/15/39 | | | 50,000 | | | | 39,214 | | |
7.65%, 3/15/42 | | | 60,000 | | | | 46,050 | | |
Nokia Oyj, 4.38%, 6/12/27 | | | 100,000 | | | | 94,525 | | |
Sable International Finance Ltd., 5.75%, 9/7/27 (a) | | | 25,000 | | | | 22,915 | | |
Sprint Capital Corp. | |
6.88%, 11/15/28 | | | 100,000 | | | | 105,152 | | |
8.75%, 3/15/32 | | | 275,000 | | | | 330,957 | | |
Sprint Corp. | |
7.63%, 2/15/25 | | | 125,000 | | | | 130,340 | | |
7.63%, 3/1/26 | | | 125,000 | | | | 131,703 | | |
T-Mobile USA, Inc., 4.75%, 2/1/28 | | | 150,000 | | | | 145,382 | | |
Viasat, Inc. | |
5.63%, 4/15/27 (a) | | | 250,000 | | | | 216,420 | | |
6.50%, 7/15/28 (a) | | | 200,000 | | | | 137,764 | | |
Vmed O2 UK Financing I PLC, 4.75%, 7/15/31 (a) | | | 65,000 | | | | 52,510 | | |
Windstream Escrow LLC / Windstream Escrow Finance Corp., 7.75%, 8/15/28 (a) | | | 80,000 | | | | 64,400 | | |
| | | | | | | 3,022,931 | | |
TRANSPORTATION - 0.6% | |
Danaos Corp., 8.50%, 3/1/28 (a) | | | 293,000 | | | | 290,076 | | |
XPO Logistics, Inc., 6.25%, 5/1/25 (a) | | | 17,000 | | | | 16,873 | | |
| | | | | | | 306,949 | | |
TRUCKING & LEASING - 0.2% | |
Fortress Transportation and Infrastructure Investors LLC, 9.75%, 8/1/27 (a) | | | 100,000 | | | | 97,821 | | |
WATER - 0.0%† | |
Solaris Midstream Holdings LLC, 7.63%, 4/1/26 (a) | | | 20,000 | | | | 18,913 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $56,854,667) | | | | | 50,529,260 | | |
SHORT-TERM INVESTMENTS - 1.1% | |
MONEY MARKET FUNDS - 1.1% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (d) (Cost - $563,570) | | | 563,570 | | | | 563,570 | | |
TOTAL INVESTMENTS - 99.0% (Cost - $57,418,237) | | | | $ | 51,092,830 | | |
OTHER ASSETS LESS LIABILITIES - NET 1.0% | | | | | 502,471 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 51,595,301 | | |
† Represents less than 0.05%.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $37,580,629 or 72.8% of net assets.
See accompanying notes to financial statements.
48
Global Atlantic BlackRock High Yield Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
(b) PIK - Pay-in-kind security.
(c) Variable rate security. The rate shown is the rate in effect at period end.
(d) The rate shown is the annualized seven-day yield at period end.
PLC - Public Limited Company
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
Holdings by Asset Class | | % of Net Assets | |
Corporate Bonds and Notes | | | 97.9 | % | |
Short-Term Investments | | | 1.1 | % | |
Other Assets less Liabilities - Net | | | 1.0 | % | |
| | | 100.0 | % | |
FUTURES CONTRACTS | |
SHORT FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
U.S. 10 Year Note Future | | Goldman Sachs & Co. | | | 3 | | | 9/21/2022 | | $ | 355,594 | | | $ | (3,414 | ) | |
U.S. 5 Year Note Future | | Goldman Sachs & Co. | | | 1 | | | 9/30/2022 | | | 112,250 | | | | (2,375 | ) | |
| | | (5,789 | ) | |
LONG FUTURES CONTRACTS | |
U.S. 2 Year Note Future | | Goldman Sachs & Co. | | | 2 | | | 9/30/2022 | | | 420,031 | | | | (875 | ) | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | (6,664 | ) | |
See accompanying notes to financial statements.
49
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
CORPORATE BONDS AND NOTES - 46.2% | |
AEROSPACE & DEFENSE - 1.3% | |
Boeing Co. (The) | |
2.60%, 10/30/25 | | $ | 150,000 | | | $ | 138,475 | | |
3.45%, 11/1/28 | | | 100,000 | | | | 89,036 | | |
Northrop Grumman Corp. | |
3.25%, 1/15/28 | | | 300,000 | | | | 285,301 | | |
4.75%, 6/1/43 | | | 50,000 | | | | 48,148 | | |
Raytheon Technologies Corp. | |
3.95%, 8/16/25 | | | 275,000 | | | | 275,830 | | |
4.05%, 5/4/47 | | | 50,000 | | | | 44,551 | | |
| | | | | | | 881,341 | | |
AGRICULTURE - 0.2% | |
Archer-Daniels-Midland Co., 2.90%, 3/1/32 | | | 50,000 | | | | 45,229 | | |
BAT Capital Corp. | |
2.26%, 3/25/28 | | | 75,000 | | | | 62,939 | | |
4.76%, 9/6/49 | | | 25,000 | | | | 18,957 | | |
| | | | | | | 127,125 | | |
AUTO MANUFACTURERS - 0.6% | |
General Motors Co., 4.00%, 4/1/25 | | | 50,000 | | | | 49,374 | | |
General Motors Financial Co., Inc. | |
4.30%, 7/13/25 | | | 125,000 | | | | 123,093 | | |
1.50%, 6/10/26 | | | 125,000 | | | | 109,196 | | |
5.65%, 1/17/29 | | | 25,000 | | | | 24,987 | | |
2.35%, 1/8/31 | | | 125,000 | | | | 97,164 | | |
| | | | | | | 403,814 | | |
BANKS - 13.4% | |
Banco Santander SA | |
2.75%, 5/28/25 | | | 200,000 | | | | 189,552 | | |
4.25%, 4/11/27 | | | 200,000 | | | | 193,189 | | |
Bank of America Corp. | |
3.86%, (3 Month US Libor + 0.94%), 7/23/24 (a) | | | 50,000 | | | | 49,832 | | |
4.20%, 8/26/24 | | | 165,000 | | | | 165,315 | | |
4.18%, 11/25/27 | | | 25,000 | | | | 24,335 | | |
3.42%, (3 Month US Libor + 1.04%), 12/20/28 (a) | | | 108,000 | | | | 100,739 | | |
4.27%, (3 Month US Libor + 1.31%), 7/23/29 (a) | | | 125,000 | | | | 120,575 | | |
2.88%, (3 Month US Libor + 1.19%), 10/22/30 (a) | | | 100,000 | | | | 87,523 | | |
2.50%, (3 Month US Libor + 0.99%), 2/13/31 (a) | | | 25,000 | | | | 21,215 | | |
2.59%, (SOFR + 2.15%), 4/29/31 (a) | | | 375,000 | | | | 318,930 | | |
1.90%, (SOFR + 1.53%), 7/23/31 (a) | | | 100,000 | | | | 80,127 | | |
2.97%, (SOFR + 1.33%), 2/4/33 (a) | | | 50,000 | | | | 42,717 | | |
4.57%, (SOFR + 1.83%), 4/27/33 (a) | | | 250,000 | | | | 243,806 | | |
2.48%, (US 5 Year CMT T-Note + 1.20%), 9/21/36 (a) | | | 75,000 | | | | 58,331 | | |
6.11%, 1/29/37 | | | 100,000 | | | | 107,939 | | |
| | Shares/ Principal | | Fair Value | |
BANKS - 13.4% (Continued) | |
Barclays PLC, 2.85%, (SOFR + 2.71%), 5/7/26 (a) | | $ | 200,000 | | | $ | 189,028 | | |
BNP Paribas SA | |
3.38%, 1/9/25 (b) | | | 252,000 | | | | 246,311 | | |
1.32%, (SOFR + 1.00%), 1/13/27 (a),(b) | | | 225,000 | | | | 198,999 | | |
BPCE SA | |
4.00%, 9/12/23 (b) | | | 250,000 | | | | 249,585 | | |
3.12%, (SOFR + 1.73%), 10/19/32 (a),(b) | | | 250,000 | | | | 202,001 | | |
Citigroup, Inc. | |
4.04%, (3 Month US Libor + 1.02%), 6/1/24 (a) | | | 105,000 | | | | 104,704 | | |
4.60%, 3/9/26 | | | 75,000 | | | | 75,183 | | |
3.40%, 5/1/26 | | | 200,000 | | | | 193,416 | | |
4.45%, 9/29/27 | | | 125,000 | | | | 122,587 | | |
3.67%, (3 Month US Libor + 1.39%), 7/24/28 (a) | | | 50,000 | | | | 47,274 | | |
4.13%, 7/25/28 | | | 100,000 | | | | 96,117 | | |
2.98%, (SOFR + 1.42%), 11/5/30 (a) | | | 100,000 | | | | 87,521 | | |
3.06%, (SOFR + 1.35%), 1/25/33 (a) | | | 125,000 | | | | 106,406 | | |
Comerica Bank, 2.50%, 7/23/24 | | | 300,000 | | | | 291,659 | | |
Credit Suisse Group AG, 4.55%, 4/17/26 | | | 255,000 | | | | 249,510 | | |
Deutsche Bank AG | |
2.22%, (SOFR + 2.16%), 9/18/24 (a) | | | 150,000 | | | | 144,691 | | |
2.13%, (SOFR + 1.87%), 11/24/26 (a) | | | 225,000 | | | | 199,984 | | |
Fifth Third Bancorp, 2.38%, 1/28/25 | | | 85,000 | | | | 81,468 | | |
HSBC Holdings PLC, 1.65%, (SOFR + 1.54%), 4/18/26 (a) | | | 225,000 | | | | 206,462 | | |
Huntington Bancshares, Inc., 4.00%, 5/15/25 | | | 150,000 | | | | 149,377 | | |
ING Groep NV | |
4.63%, 1/6/26 (b) | | | 225,000 | | | | 224,729 | | |
4.02%, (SOFR + 1.83%), 3/28/28 (a) | | | 200,000 | | | | 190,748 | | |
JPMorgan Chase & Co. | |
3.56%, (3 Month US Libor + 0.73%), 4/23/24 (a) | | | 40,000 | | | | 39,891 | | |
3.80%, (3 Month US Libor + 0.89%), 7/23/24 (a) | | | 50,000 | | | | 49,837 | | |
4.02%, (3 Month US Libor + 1.00%), 12/5/24 (a) | | | 125,000 | | | | 124,647 | | |
2.30%, (SOFR + 1.16%), 10/15/25 (a) | | | 150,000 | | | | 142,970 | | |
3.30%, 4/1/26 | | | 225,000 | | | | 218,726 | | |
3.96%, (3 Month US Libor + 1.25%), 1/29/27 (a) | | | 175,000 | | | | 170,924 | | |
3.51%, (3 Month US Libor + 0.95%), 1/23/29 (a) | | | 125,000 | | | | 117,108 | | |
2.96%, (SOFR + 2.52%), 5/13/31 (a) | | | 25,000 | | | | 21,636 | | |
2.96%, (SOFR + 1.26%), 1/25/33 (a) | | | 150,000 | | | | 129,121 | | |
4.59%, (SOFR + 1.80%), 4/26/33 (a) | | | 25,000 | | | | 24,642 | | |
Macquarie Group Ltd., 1.34%, (SOFR + 1.07%), 1/12/27 (a),(b) | | | 75,000 | | | | 65,990 | | |
Mitsubishi UFJ Financial Group, Inc., 3.75%, 7/18/39 | | | 225,000 | | | | 195,946 | | |
See accompanying notes to financial statements.
50
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
BANKS - 13.4% (Continued) | |
Morgan Stanley | |
3.74%, (3 Month US Libor + 0.85%), 4/24/24 (a) | | $ | 50,000 | | | $ | 49,885 | | |
3.70%, 10/23/24 | | | 275,000 | | | | 274,677 | | |
2.72%, (SOFR + 1.15%), 7/22/25 (a) | | | 75,000 | | | | 72,307 | | |
3.63%, 1/20/27 | | | 400,000 | | | | 388,788 | | |
3.95%, 4/23/27 | | | 30,000 | | | | 29,117 | | |
4.43%, (3 Month US Libor + 1.63%), 1/23/30 (a) | | | 50,000 | | | | 48,655 | | |
2.70%, (SOFR + 1.14%), 1/22/31 (a) | | | 75,000 | | | | 65,111 | | |
1.79%, (SOFR + 1.03%), 2/13/32 (a) | | | 125,000 | | | | 98,656 | | |
2.48%, (SOFR + 1.36%), 9/16/36 (a) | | | 125,000 | | | | 96,382 | | |
NatWest Group PLC, 4.52%, (3 Month US Libor + 1.55%), 6/25/24 (a) | | | 300,000 | | | | 299,355 | | |
Toronto-Dominion Bank (The), 4.46%, 6/8/32 | | | 125,000 | | | | 123,978 | | |
Wells Fargo & Co. | |
3.75%, 1/24/24 | | | 55,000 | | | | 55,133 | | |
3.55%, 9/29/25 | | | 125,000 | | | | 122,895 | | |
3.00%, 10/23/26 | | | 325,000 | | | | 307,276 | | |
4.30%, 7/22/27 | | | 100,000 | | | | 99,040 | | |
4.15%, 1/24/29 | | | 25,000 | | | | 24,216 | | |
Westpac Banking Corp., 4.11%, (US 5 Year CMT T-Note + 2.00%), 7/24/34 (a) | | | 75,000 | | | | 68,695 | | |
| | | | | | | 8,987,489 | | |
BEVERAGES - 1.4% | |
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc. | |
4.70%, 2/1/36 | | | 200,000 | | | | 192,270 | | |
4.90%, 2/1/46 | | | 300,000 | | | | 283,557 | | |
Constellation Brands, Inc. | |
4.40%, 11/15/25 | | | 200,000 | | | | 201,131 | | |
3.60%, 2/15/28 | | | 100,000 | | | | 95,029 | | |
3.15%, 8/1/29 | | | 125,000 | | | | 112,778 | | |
Keurig Dr Pepper, Inc. | |
3.80%, 5/1/50 | | | 25,000 | | | | 19,978 | | |
4.50%, 4/15/52 | | | 75,000 | | | | 66,536 | | |
| | | | | | | 971,279 | | |
BIOTECHNOLOGY - 0.5% | |
Amgen, Inc., 3.13%, 5/1/25 | | | 175,000 | | | | 171,772 | | |
CSL Finance PLC, 4.25%, 4/27/32 (b) | | | 50,000 | | | | 49,022 | | |
Royalty Pharma PLC, 1.20%, 9/2/25 | | | 100,000 | | | | 89,238 | | |
| | | | | | | 310,032 | | |
BUILDING MATERIALS - 0.5% | |
Carrier Global Corp. | |
2.49%, 2/15/27 | | | 225,000 | | | | 204,983 | | |
2.72%, 2/15/30 | | | 75,000 | | | | 64,977 | | |
Masco Corp., 1.50%, 2/15/28 | | | 50,000 | | | | 42,023 | | |
| | | | | | | 311,983 | | |
| | Shares/ Principal | | Fair Value | |
CHEMICALS - 0.4% | |
DuPont de Nemours, Inc., 4.21%, 11/15/23 | | $ | 175,000 | | | $ | 176,151 | | |
International Flavors & Fragrances, Inc., 1.83%, 10/15/27 (b) | | | 100,000 | | | | 86,290 | | |
| | | | | | | 262,441 | | |
COMMERCIAL SERVICES - 0.7% | |
Emory University, 2.14%, 9/1/30 | | | 160,000 | | | | 140,532 | | |
Global Payments, Inc., 2.65%, 2/15/25 | | | 75,000 | | | | 71,653 | | |
PayPal Holdings, Inc., 1.65%, 6/1/25 | | | 225,000 | | | | 212,448 | | |
S&P Global, Inc., 2.95%, 1/22/27 | | | 50,000 | | | | 48,032 | | |
| | | | | | | 472,665 | | |
COMPUTERS - 1.6% | |
Amdocs Ltd., 2.54%, 6/15/30 | | | 75,000 | | | | 63,306 | | |
Apple, Inc., 3.25%, 2/23/26 | | | 175,000 | | | | 173,929 | | |
Dell International LLC / EMC Corp. | |
5.45%, 6/15/23 | | | 54,000 | | | | 54,552 | | |
5.85%, 7/15/25 | | | 25,000 | | | | 25,806 | | |
6.02%, 6/15/26 | | | 200,000 | | | | 207,817 | | |
Hewlett Packard Enterprise Co. | |
4.45%, 10/2/23 | | | 225,000 | | | | 227,387 | | |
4.90%, 10/15/25 | | | 50,000 | | | | 50,802 | | |
6.35%, 10/15/45 | | | 60,000 | | | | 60,652 | | |
HP, Inc., 4.00%, 4/15/29 | | | 220,000 | | | | 206,514 | | |
| | | | | | | 1,070,765 | | |
COSMETICS/PERSONAL CARE - 0.4% | |
GSK Consumer Healthcare Capital US LLC, 3.38%, 3/24/27 (b) | | | 250,000 | | | | 239,435 | | |
DIVERSIFIED FINANCIAL SERVICES - 2.6% | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | |
4.88%, 1/16/24 | | | 175,000 | | | | 174,199 | | |
2.45%, 10/29/26 | | | 225,000 | | | | 196,180 | | |
Air Lease Corp. | |
2.30%, 2/1/25 | | | 175,000 | | | | 163,917 | | |
3.38%, 7/1/25 | | | 100,000 | | | | 94,255 | | |
2.88%, 1/15/26 | | | 75,000 | | | | 68,920 | | |
3.75%, 6/1/26 | | | 175,000 | | | | 164,698 | | |
Ally Financial, Inc., 2.20%, 11/2/28 | | | 100,000 | | | | 81,616 | | |
American Express Co. | |
2.50%, 7/30/24 | | | 35,000 | | | | 34,083 | | |
3.63%, 12/5/24 | | | 175,000 | | | | 174,156 | | |
Aviation Capital Group LLC, 1.95%, 1/30/26 (b) | | | 75,000 | | | | 65,308 | | |
Avolon Holdings Funding Ltd. | |
3.95%, 7/1/24 (b) | | | 75,000 | | | | 71,867 | | |
2.88%, 2/15/25 (b) | | | 150,000 | | | | 138,086 | | |
4.25%, 4/15/26 (b) | | | 25,000 | | | | 23,184 | | |
Capital One Financial Corp. | |
3.50%, 6/15/23 | | | 75,000 | | | | 74,696 | | |
3.30%, 10/30/24 | | | 65,000 | | | | 63,475 | | |
See accompanying notes to financial statements.
51
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
DIVERSIFIED FINANCIAL SERVICES - 2.6% (Continued) | |
Intercontinental Exchange, Inc., 3.00%, 6/15/50 | | $ | 50,000 | | | $ | 36,683 | | |
Nasdaq, Inc., 3.25%, 4/28/50 | | | 25,000 | | | | 18,310 | | |
Visa, Inc., 3.15%, 12/14/25 | | | 100,000 | | | | 98,874 | | |
| | | | | | | 1,742,507 | | |
ELECTRIC - 3.2% | |
Alliant Energy Finance LLC, 3.75%, 6/15/23 (b) | | | 50,000 | | | | 50,043 | | |
Ameren Corp., 3.50%, 1/15/31 | | | 25,000 | | | | 22,958 | | |
American Electric Power Co., Inc., 2.30%, 3/1/30 | | | 50,000 | | | | 42,172 | | |
Avangrid, Inc., 3.20%, 4/15/25 | | | 50,000 | | | | 48,662 | | |
Berkshire Hathaway Energy Co., 6.13%, 4/1/36 | | | 74,000 | | | | 82,050 | | |
Dominion Energy, Inc. | |
3.07%, 8/15/24 (c) | | | 175,000 | | | | 171,004 | | |
3.38%, 4/1/30 | | | 50,000 | | | | 45,838 | | |
Duke Energy Carolinas LLC, 3.95%, 3/15/48 | | | 25,000 | | | | 22,143 | | |
Duke Energy Corp., 3.15%, 8/15/27 | | | 200,000 | | | | 189,202 | | |
Duquesne Light Holdings, Inc., 2.53%, 10/1/30 (b) | | | 100,000 | | | | 82,398 | | |
Enel Finance International NV, 1.88%, 7/12/28 (b) | | | 200,000 | | | | 167,994 | | |
Entergy Corp., 2.95%, 9/1/26 | | | 175,000 | | | | 166,070 | | |
Exelon Corp., 4.05%, 4/15/30 | | | 50,000 | | | | 48,090 | | |
FirstEnergy Corp. | |
2.65%, 3/1/30 | | | 150,000 | | | | 123,750 | | |
2.25%, 9/1/30 | | | 50,000 | | | | 39,625 | | |
NextEra Energy Capital Holdings, Inc., 1.90%, 6/15/28 | | | 80,000 | | | | 69,688 | | |
NRG Energy, Inc., 3.75%, 6/15/24 (b) | | | 150,000 | | | | 147,271 | | |
Pacific Gas and Electric Co. | |
2.10%, 8/1/27 | | | 25,000 | | | | 20,990 | | |
2.50%, 2/1/31 | | | 50,000 | | | | 38,346 | | |
3.30%, 8/1/40 | | | 25,000 | | | | 17,316 | | |
3.50%, 8/1/50 | | | 50,000 | | | | 33,609 | | |
Sempra Energy, 3.40%, 2/1/28 | | | 125,000 | | | | 118,229 | | |
Southern California Edison Co., 4.20%, 3/1/29 | | | 100,000 | | | | 96,419 | | |
Southern Co. (The), 3.25%, 7/1/26 | | | 350,000 | | | | 335,418 | | |
| | | | | | | 2,179,285 | | |
ENGINEERING & CONSTRUCTION - 0.3% | |
Mexico City Airport Trust, 3.88%, 4/30/28 (b) | | | 200,000 | | | | 171,750 | | |
ENTERTAINMENT - 0.3% | |
Magallanes, Inc. | |
4.05%, 3/15/29 (b) | | | 200,000 | | | | 183,544 | | |
4.28%, 3/15/32 (b) | | | 50,000 | | | | 44,848 | | |
| | | | | | | 228,392 | | |
ENVIRONMENTAL CONTROL - 0.2% | |
Republic Services, Inc., 2.50%, 8/15/24 | | | 150,000 | | | | 145,372 | | |
| | Shares/ Principal | | Fair Value | |
FOOD - 0.3% | |
Mars, Inc., 2.70%, 4/1/25 (b) | | $ | 50,000 | | | $ | 48,885 | | |
Sysco Corp. | |
4.45%, 3/15/48 | | | 25,000 | | | | 22,077 | | |
6.60%, 4/1/50 | | | 25,000 | | | | 28,992 | | |
Tyson Foods, Inc., 3.90%, 9/28/23 | | | 125,000 | | | | 125,485 | | |
| | | | | | | 225,439 | | |
GAS - 0.7% | |
East Ohio Gas Co. (The), 1.30%, 6/15/25 (b) | | | 50,000 | | | | 46,014 | | |
NiSource, Inc. | |
3.49%, 5/15/27 | | | 400,000 | | | | 383,369 | | |
3.60%, 5/1/30 | | | 25,000 | | | | 22,958 | | |
| | | | | | | 452,341 | | |
HEALTHCARE-PRODUCTS - 0.4% | |
Baxter International, Inc., 2.27%, 12/1/28 | | | 75,000 | | | | 65,661 | | |
DH Europe Finance II SARL, 2.20%, 11/15/24 | | | 125,000 | | | | 120,030 | | |
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31 | | | 75,000 | | | | 63,225 | | |
Thermo Fisher Scientific, Inc., 1.75%, 10/15/28 | | | 25,000 | | | | 21,898 | | |
| | | | | | | 270,814 | | |
HEALTHCARE-SERVICES - 0.9% | |
Adventist Health System, 2.95%, 3/1/29 | | | 25,000 | | | | 22,955 | | |
Banner Health, 2.34%, 1/1/30 | | | 145,000 | | | | 128,278 | | |
Baylor Scott & White Holdings, 1.78%, 11/15/30 | | | 50,000 | | | | 41,304 | | |
CommonSpirit Health, 3.91%, 10/1/50 | | | 110,000 | | | | 88,864 | | |
Rush Obligated Group, 3.92%, 11/15/29 | | | 60,000 | | | | 57,850 | | |
Stanford Health Care, 3.31%, 8/15/30 | | | 35,000 | | | | 32,465 | | |
Sutter Health | |
2.29%, 8/15/30 | | | 25,000 | | | | 21,517 | | |
4.09%, 8/15/48 | | | 225,000 | | | | 199,874 | | |
| | | | | | | 593,107 | | |
HOME BUILDERS - 0.1% | |
Lennar Corp., 4.75%, 11/29/27 | | | 45,000 | | | | 43,757 | | |
INSURANCE - 0.6% | |
AIA Group Ltd., 3.20%, 3/11/25 (b) | | | 200,000 | | | | 197,229 | | |
New York Life Insurance Co., 3.75%, 5/15/50 (b) | | | 50,000 | | | | 41,112 | | |
Principal Financial Group, Inc. | |
3.10%, 11/15/26 | | | 75,000 | | | | 71,283 | | |
2.13%, 6/15/30 | | | 100,000 | | | | 82,847 | | |
Willis North America, Inc., 2.95%, 9/15/29 | | | 50,000 | | | | 42,961 | | |
| | | | | | | 435,432 | | |
INTERNET - 0.1% | |
Amazon.com, Inc., 3.10%, 5/12/51 | | | 50,000 | | | | 39,661 | | |
Expedia Group, Inc., 2.95%, 3/15/31 | | | 50,000 | | | | 39,895 | | |
| | | | | | | 79,556 | | |
See accompanying notes to financial statements.
52
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
IRON & STEEL - 0.0%† | |
Steel Dynamics, Inc., 2.40%, 6/15/25 | | $ | 30,000 | | | $ | 28,404 | | |
LODGING - 0.1% | |
Marriott International, Inc., 2.85%, 4/15/31 | | | 100,000 | | | | 83,147 | | |
MEDIA - 1.0% | |
Comcast Corp. | |
3.70%, 4/15/24 | | | 150,000 | | | | 150,469 | | |
3.95%, 10/15/25 | | | 125,000 | | | | 125,615 | | |
3.30%, 4/1/27 | | | 125,000 | | | | 121,128 | | |
3.75%, 4/1/40 | | | 25,000 | | | | 22,014 | | |
Fox Corp., 4.03%, 1/25/24 | | | 75,000 | | | | 75,113 | | |
Walt Disney Co. (The), 3.70%, 9/15/24 | | | 200,000 | | | | 200,657 | | |
| | | | | | | 694,996 | | |
MINING - 0.7% | |
Glencore Funding LLC | |
4.63%, 4/29/24 (b) | | | 250,000 | | | | 250,267 | | |
1.63%, 4/27/26 (b) | | | 75,000 | | | | 66,422 | | |
Newcrest Finance Pty Ltd., 3.25%, 5/13/30 (b) | | | 25,000 | | | | 22,139 | | |
Newmont Corp., 2.25%, 10/1/30 | | | 150,000 | | | | 124,829 | | |
| | | | | | | 463,657 | | |
MISCELLANEOUS MANUFACTURING - 0.1% | |
General Electric Co., 6.75%, 3/15/32 | | | 50,000 | | | | 56,045 | | |
OIL & GAS - 0.7% | |
BP Capital Markets America, Inc., 3.41%, 2/11/26 | | | 50,000 | | | | 49,043 | | |
Marathon Petroleum Corp. | |
3.63%, 9/15/24 | | | 50,000 | | | | 49,513 | | |
3.80%, 4/1/28 | | | 25,000 | | | | 23,712 | | |
Phillips 66 | |
3.70%, 4/6/23 | | | 75,000 | | | | 75,003 | | |
3.85%, 4/9/25 | | | 25,000 | | | | 24,867 | | |
1.30%, 2/15/26 | | | 25,000 | | | | 22,511 | | |
3.90%, 3/15/28 | | | 150,000 | | | | 145,946 | | |
Valero Energy Corp., 2.85%, 4/15/25 | | | 75,000 | | | | 72,545 | | |
| | | | | | | 463,140 | | |
PHARMACEUTICALS - 0.8% | |
AbbVie, Inc. | |
4.05%, 11/21/39 | | | 125,000 | | | | 111,970 | | |
4.88%, 11/14/48 | | | 25,000 | | | | 24,231 | | |
Bristol-Myers Squibb Co., 2.95%, 3/15/32 | | | 50,000 | | | | 45,935 | | |
Cigna Corp. | |
4.90%, 12/15/48 | | | 75,000 | | | | 72,423 | | |
3.40%, 3/15/50 | | | 200,000 | | | | 153,683 | | |
CVS Health Corp. | |
2.63%, 8/15/24 | | | 30,000 | | | | 29,355 | | |
4.78%, 3/25/38 | | | 75,000 | | | | 71,217 | | |
5.13%, 7/20/45 | | | 25,000 | | | | 24,201 | | |
| | | | | | | 533,015 | | |
| | Shares/ Principal | | Fair Value | |
PIPELINES - 2.7% | |
Energy Transfer LP | |
4.20%, 9/15/23 | | $ | 175,000 | | | $ | 175,344 | | |
2.90%, 5/15/25 | | | 100,000 | | | | 95,134 | | |
5.25%, 4/15/29 | | | 100,000 | | | | 99,242 | | |
5.30%, 4/15/47 | | | 25,000 | | | | 21,763 | | |
5.40%, 10/1/47 | | | 50,000 | | | | 44,129 | | |
Enterprise Products Operating LLC, 3.70%, 2/15/26 | | | 300,000 | | | | 295,219 | | |
Galaxy Pipeline Assets Bidco Ltd., 2.94%, 9/30/40 | | | 196,522 | | | | 160,299 | | |
MPLX LP | |
4.80%, 2/15/29 | | | 50,000 | | | | 49,266 | | |
2.65%, 8/15/30 | | | 125,000 | | | | 104,602 | | |
4.50%, 4/15/38 | | | 75,000 | | | | 66,396 | | |
Sabine Pass Liquefaction LLC | |
5.63%, 4/15/23 | | | 100,000 | | | | 100,956 | | |
5.63%, 3/1/25 | | | 275,000 | | | | 280,683 | | |
5.00%, 3/15/27 | | | 100,000 | | | | 100,275 | | |
Targa Resources Corp., 4.20%, 2/1/33 | | | 40,000 | | | | 36,340 | | |
Williams Cos., Inc. (The), 4.00%, 9/15/25 | | | 175,000 | | | | 172,402 | | |
| | | | | | | 1,802,050 | | |
REITS - 3.0% | |
American Homes 4 Rent LP | |
4.90%, 2/15/29 | | | 50,000 | | | | 48,820 | | |
2.38%, 7/15/31 | | | 30,000 | | | | 23,988 | | |
American Tower Corp. | |
3.38%, 5/15/24 | | | 200,000 | | | | 197,234 | | |
2.40%, 3/15/25 | | | 125,000 | | | | 118,230 | | |
Camden Property Trust, 2.80%, 5/15/30 | | | 75,000 | | | | 66,364 | | |
Crown Castle International Corp. | |
3.15%, 7/15/23 | | | 100,000 | | | | 98,927 | | |
3.65%, 9/1/27 | | | 75,000 | | | | 70,894 | | |
CubeSmart LP, 2.50%, 2/15/32 | | | 100,000 | | | | 81,444 | | |
Essex Portfolio LP, 3.00%, 1/15/30 | | | 75,000 | | | | 66,438 | | |
Federal Realty Investment Trust, 3.25%, 7/15/27 | | | 150,000 | | | | 141,227 | | |
Host Hotels & Resorts LP, 2.90%, 12/15/31 | | | 75,000 | | | | 59,714 | | |
Invitation Homes Operating Partnership LP | |
2.30%, 11/15/28 | | | 50,000 | | | | 42,133 | | |
2.00%, 8/15/31 | | | 185,000 | | | | 142,716 | | |
Kilroy Realty LP, 4.75%, 12/15/28 | | | 100,000 | | | | 98,059 | | |
National Retail Properties, Inc., 3.90%, 6/15/24 | | | 45,000 | | | | 44,896 | | |
Realty Income Corp. | |
4.63%, 11/1/25 | | | 200,000 | | | | 203,041 | | |
4.88%, 6/1/26 | | | 75,000 | | | | 76,568 | | |
3.40%, 1/15/28 | | | 25,000 | | | | 23,653 | | |
2.85%, 12/15/32 | | | 75,000 | | | | 64,665 | | |
Regency Centers LP, 2.95%, 9/15/29 | | | 125,000 | | | | 110,058 | | |
Spirit Realty LP, 3.40%, 1/15/30 | | | 100,000 | | | | 86,784 | | |
UDR, Inc., 2.10%, 8/1/32 | | | 25,000 | | | | 19,502 | | |
See accompanying notes to financial statements.
53
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
REITS - 3.0% (Continued) | |
WP Carey, Inc. | |
4.60%, 4/1/24 | | $ | 25,000 | | | $ | 25,141 | | |
4.00%, 2/1/25 | | | 30,000 | | | | 29,823 | | |
3.85%, 7/15/29 | | | 75,000 | | | | 69,969 | | |
2.40%, 2/1/31 | | | 25,000 | | | | 20,470 | | |
| | | | | | | 2,030,758 | | |
RETAIL - 1.2% | |
7-Eleven, Inc., 1.30%, 2/10/28 (b) | | | 100,000 | | | | 83,300 | | |
Alimentation Couche-Tard, Inc., 3.55%, 7/26/27 (b) | | | 50,000 | | | | 46,696 | | |
AutoNation, Inc., 1.95%, 8/1/28 | | | 25,000 | | | | 20,838 | | |
Dollar Tree, Inc. | |
4.00%, 5/15/25 | | | 75,000 | | | | 74,592 | | |
4.20%, 5/15/28 | | | 125,000 | | | | 121,626 | | |
Lowe's Cos., Inc. | |
1.70%, 9/15/28 | | | 75,000 | | | | 63,973 | | |
3.75%, 4/1/32 | | | 175,000 | | | | 162,816 | | |
4.25%, 4/1/52 | | | 50,000 | | | | 43,488 | | |
McDonald's Corp., 4.45%, 9/1/48 | | | 25,000 | | | | 23,275 | | |
Starbucks Corp., 3.80%, 8/15/25 | | | 150,000 | | | | 149,482 | | |
Target Corp., 2.95%, 1/15/52 | | | 50,000 | | | | 38,134 | | |
| | | | | | | 828,220 | | |
SAVINGS & LOANS - 0.3% | |
Nationwide Building Society, 3.96%, (3 Month US Libor + 1.86%), 7/18/30 (a),(b) | | | 200,000 | | | | 185,883 | | |
SEMICONDUCTORS - 1.0% | |
Broadcom, Inc. | |
4.15%, 4/15/32 (b) | | | 90,000 | | | | 81,563 | | |
3.42%, 4/15/33 (b) | | | 150,000 | | | | 124,390 | | |
3.47%, 4/15/34 (b) | | | 165,000 | | | | 134,739 | | |
3.50%, 2/15/41 (b) | | | 25,000 | | | | 18,965 | | |
Intel Corp., 3.05%, 8/12/51 | | | 75,000 | | | | 56,219 | | |
Micron Technology, Inc., 2.70%, 4/15/32 | | | 50,000 | | | | 39,984 | | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | |
3.40%, 5/1/30 | | | 50,000 | | | | 44,210 | | |
2.50%, 5/11/31 | | | 125,000 | | | | 103,034 | | |
2.65%, 2/15/32 | | | 75,000 | | | | 61,372 | | |
| | | | | | | 664,476 | | |
SOFTWARE - 0.8% | |
Fiserv, Inc. | |
2.75%, 7/1/24 | | | 150,000 | | | | 146,440 | | |
4.20%, 10/1/28 | | | 100,000 | | | | 96,515 | | |
Oracle Corp. | |
2.88%, 3/25/31 | | | 125,000 | | | | 103,259 | | |
3.60%, 4/1/40 | | | 25,000 | | | | 18,711 | | |
VMware, Inc. | |
1.80%, 8/15/28 | | | 25,000 | | | | 20,800 | | |
2.20%, 8/15/31 | | | 75,000 | | | | 59,223 | | |
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 0.8% (Continued) | |
Workday, Inc. | |
3.50%, 4/1/27 | | $ | 50,000 | | | $ | 47,835 | | |
3.70%, 4/1/29 | | | 50,000 | | | | 46,855 | | |
3.80%, 4/1/32 | | | 25,000 | | | | 22,912 | | |
| | | | | | | 562,550 | | |
TELECOMMUNICATIONS - 2.8% | |
AT&T, Inc. | |
2.30%, 6/1/27 | | | 120,000 | | | | 109,589 | | |
2.55%, 12/1/33 | | | 175,000 | | | | 142,425 | | |
4.90%, 8/15/37 | | | 50,000 | | | | 49,986 | | |
4.85%, 3/1/39 | | | 85,000 | | | | 81,774 | | |
3.50%, 6/1/41 | | | 100,000 | | | | 80,346 | | |
5.15%, 11/15/46 | | | 25,000 | | | | 24,715 | | |
3.65%, 6/1/51 | | | 50,000 | | | | 39,369 | | |
3.50%, 9/15/53 | | | 25,000 | | | | 19,089 | | |
T-Mobile USA, Inc. | |
3.50%, 4/15/25 | | | 125,000 | | | | 122,362 | | |
1.50%, 2/15/26 | | | 50,000 | | | | 45,230 | | |
3.75%, 4/15/27 | | | 200,000 | | | | 192,629 | | |
2.05%, 2/15/28 | | | 200,000 | | | | 173,964 | | |
3.88%, 4/15/30 | | | 200,000 | | | | 187,161 | | |
3.00%, 2/15/41 | | | 50,000 | | | | 37,315 | | |
Verizon Communications, Inc. | |
4.33%, 9/21/28 | | | 313,000 | | | | 311,559 | | |
4.02%, 12/3/29 | | | 25,000 | | | | 24,267 | | |
3.15%, 3/22/30 | | | 100,000 | | | | 91,134 | | |
2.55%, 3/21/31 | | | 150,000 | | | | 128,594 | | |
| | | | | | | 1,861,508 | | |
TRANSPORTATION - 0.3% | |
Burlington Northern Santa Fe LLC, 3.25%, 6/15/27 | | | 75,000 | | | | 73,479 | | |
Canadian Pacific Railway Co., 2.45%, 12/2/31 | | | 50,000 | | | | 42,909 | | |
FedEx Corp., 3.40%, 2/15/28 | | | 25,000 | | | | 23,836 | | |
Union Pacific Corp., 2.80%, 2/14/32 | | | 100,000 | | | | 89,271 | | |
| | | | | | | 229,495 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $33,561,449) | | | | | 31,093,465 | | |
AGENCY MORTGAGE BACKED SECURITIES - 33.3% | |
FEDERAL HOME LOAN MORTGAGE CORPORATION - 4.9% | |
Federal Home Loan Mortgage Corporation | |
4.50%, 6/1/52 | | | 600,000 | | | | 603,664 | | |
4.50%, 6/1/52 | | | 372,224 | | | | 376,212 | | |
Freddie Mac Pool | |
4.00%, 1/1/49 | | | 313,390 | | | | 312,786 | | |
4.00%, 3/1/50 | | | 491,506 | | | | 487,701 | | |
3.00%, 12/1/50 | | | 713,927 | | | | 675,642 | | |
2.50%, 9/1/51 | | | 937,862 | | | | 846,210 | | |
| | | | | | | 3,302,215 | | |
See accompanying notes to financial statements.
54
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 15.7% | |
Fannie Mae Pool | |
4.50%, 6/1/31 | | $ | 315,012 | | | $ | 319,139 | | |
4.00%, 8/1/45 | | | 858,229 | | | | 868,449 | | |
4.00%, 1/1/46 | | | 487,301 | | | | 488,302 | | |
4.50%, 7/1/48 | | | 387,088 | | | | 393,360 | | |
5.00%, 11/1/48 | | | 291,171 | | | | 301,255 | | |
Federal National Mortgage Association | |
2.00%, 7/1/52 (d) | | | 5,000,000 | | | | 4,339,844 | | |
2.50%, 7/1/52 (d) | | | 1,000,000 | | | | 900,312 | | |
3.50%, 7/1/52 (d) | | | 1,000,000 | | | | 961,875 | | |
4.00%, 7/1/52 (d) | | | 1,000,000 | | | | 986,563 | | |
5.00%, 7/1/52 (d) | | | 1,000,000 | | | | 1,021,094 | | |
| | | | | | | 10,580,193 | | |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 12.7% | |
Ginnie Mae | |
2.50%, 7/20/52 (d) | | | 1,000,000 | | | | 915,937 | | |
4.50%, 7/20/52 (d) | | | 1,000,000 | | | | 1,014,688 | | |
4.50%, 8/20/52 (d) | | | 1,000,000 | | | | 1,010,195 | | |
Ginnie Mae II Pool | |
3.50%, 4/20/47 | | | 216,676 | | | | 212,781 | | |
3.50%, 12/20/47 | | | 269,389 | | | | 264,550 | | |
4.50%, 2/20/48 | | | 143,644 | | | | 147,636 | | |
4.50%, 5/20/48 | | | 143,526 | | | | 147,405 | | |
4.50%, 8/20/48 | | | 183,674 | | | | 188,644 | | |
5.00%, 8/20/48 | | | 39,500 | | | | 40,659 | | |
4.50%, 9/20/48 | | | 640,054 | | | | 657,367 | | |
5.00%, 10/20/48 | | | 223,479 | | | | 231,148 | | |
5.00%, 11/20/48 | | | 140,100 | | | | 144,907 | | |
5.00%, 12/20/48 | | | 73,050 | | | | 75,557 | | |
5.00%, 1/20/49 | | | 213,018 | | | | 220,328 | | |
4.00%, 2/20/49 | | | 187,458 | | | | 190,113 | | |
4.50%, 3/20/49 | | | 6,279 | | | | 6,449 | | |
5.00%, 3/20/49 | | | 99,720 | | | | 102,645 | | |
4.00%, 5/20/49 | | | 166,281 | | | | 165,781 | | |
4.50%, 10/20/49 | | | 146,843 | | | | 150,809 | | |
Government National Mortgage Association | |
3.00%, 9/20/49 | | | 780,282 | | | | 739,564 | | |
3.00%, 11/20/51 | | | 951,772 | | | | 899,367 | | |
5.00%, 7/20/52 (d) | | | 1,000,000 | | | | 1,025,000 | | |
| | | | | | | 8,551,530 | | |
TOTAL AGENCY MORTGAGE BACKED SECURITIES (Cost - $23,024,337) | | | | | 22,433,938 | | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 9.0% | |
3650R 2021-PF1 Commercial Mortgage Trust, 2.78%, 11/15/54 | | | 150,000 | | | | 125,694 | | |
Arbor Realty Commercial Real Estate Notes 2022-FL1 Ltd., 2.87%, (SOFR + 1.45%), 1/15/37 (a),(b) | | | 200,000 | | | | 194,990 | | |
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 9.0% (Continued) | |
ASSURANT CLO LTD., 2.10%, (3 Month US Libor + 1.04%), 4/20/31 (a),(b) | | $ | 1,500,000 | | | $ | 1,468,823 | | |
Benchmark 2018-B1 Mortgage Trust, 2.75%, 1/15/51 (b) | | | 100,000 | | | | 72,021 | | |
BX Trust 2021-ARIA, 3.65%, (1 Month US Libor + 1.65%), 10/15/36 (a),(b) | | | 150,000 | | | | 139,887 | | |
Cathedral Lake VI Ltd., 3.13%, (3 Month US Libor + 1.95%), 4/25/34 (a),(b) | | | 350,000 | | | | 329,512 | | |
Cathedral Lake VIII Ltd., 3.68%, (3 Month US Libor + 2.62%), 1/20/35 (a),(b) | | | 150,000 | | | | 138,678 | | |
CBAM 2018-5 Ltd., 3.76%, (3 Month US Libor + 1.02%), 4/17/31 (a),(b) | | | 350,000 | | | | 342,487 | | |
Citigroup Commercial Mortgage Trust 2015-GC29, 3.11%, 4/10/48 (b) | | | 100,000 | | | | 90,355 | | |
COMM 2017-COR2 Mortgage Trust, 3.00%, 9/10/50 (b) | | | 100,000 | | | | 78,205 | | |
Connecticut Avenue Securities Trust 2021-R03, 2.58%, (SOFR + 1.65%), 12/25/41 (a),(b) | | | 34,000 | | | | 31,746 | | |
DOLP Trust 2021-NYC, 2.96%, 5/10/41 (b) | | | 200,000 | | | | 176,564 | | |
Freddie Mac STACR REMIC Trust 2021-DNA5, 2.58%, (SOFR + 1.65%), 1/25/34 (a),(b) | | | 28,344 | | | | 27,334 | | |
Freddie Mac STACR REMIC Trust 2022-DNA1, 1.93%, (SOFR + 1.00%), 1/25/42 (a),(b) | | | 75,000 | | | | 72,930 | | |
Freddie Mac STACR REMIC Trust 2022-DNA3, 2.93%, (SOFR + 2.00%), 4/25/42 (a),(b) | | | 29,536 | | | | 29,461 | | |
JP Morgan Mortgage Trust 2021-6, 2.50%, 10/25/51 (b),(e) | | | 107,176 | | | | 96,041 | | |
London Wall Mortgage Capital PLC, 1.57%, (3 Month GBP Libor + 0.97%), 11/15/49 (a) | | | 34,686 | | | | 42,113 | | |
Morgan Stanley Capital I Trust 2020-HR8, 2.04%, 7/15/53 | | | 250,000 | | | | 211,705 | | |
Morgan Stanley Capital I Trust 2020-L4, 2.70%, 2/15/53 | | | 500,000 | | | | 446,345 | | |
PHEAA Student Loan Trust 2012-1, 2.17%, (1 Month US Libor + 0.55%), 5/25/57 (a),(b) | | | 185,379 | | | | 178,245 | | |
TICP CLO X Ltd., 2.06%, (3 Month US Libor + 1.00%), 4/20/31 (a),(b) | | | 1,550,000 | | | | 1,517,495 | | |
Wells Fargo Commercial Mortgage Trust 2017-C42, 2.80%, 12/15/50 (b),(e) | | | 100,000 | | | | 76,653 | | |
Wells Fargo Commercial Mortgage Trust 2022-C62, 4.00%, 4/15/55 (e) | | | 150,000 | | | | 145,020 | | |
Wells Fargo Mortgage Backed Securities Trust 2019-3, 3.50%, 7/25/49 (b),(e) | | | 7,120 | | | | 7,164 | | |
TOTAL ASSET BACKED AND COMMERCIAL BACKED SECURITIES (Cost - $6,433,782) | | | | | 6,039,468 | | |
See accompanying notes to financial statements.
55
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
| | Shares/ Principal | | Fair Value | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 6.8% | |
Federal Farm Credit Banks Funding Corp. | |
2.90%, 4/12/32 | | $ | 600,000 | | | $ | 573,223 | | |
3.30%, 5/19/32 | | | 170,000 | | | | 168,952 | | |
2.85%, 3/28/34 | | | 370,000 | | | | 346,224 | | |
1.70%, 4/23/35 | | | 540,000 | | | | 433,288 | | |
U.S. Treasury Bond | |
4.25%, 5/15/39 | | | 440,000 | | | | 504,745 | | |
3.13%, 11/15/41 | | | 420,000 | | | | 405,333 | | |
2.75%, 8/15/42 | | | 560,000 | | | | 505,181 | | |
U.S. Treasury Note | |
3.25%, 6/30/27 | | | 830,000 | | | | 839,402 | | |
3.25%, 6/30/29 | | | 810,000 | | | | 821,138 | | |
TOTAL U.S. TREASURY SECURITIES AND AGENCY BONDS (Cost - $4,950,417) | | | | | 4,597,486 | | |
SOVEREIGN DEBTS - 1.9% | |
Mexico Government International Bond | |
3.25%, 4/16/30 | | | 290,000 | | | | 253,184 | | |
3.77%, 5/24/61 | | | 200,000 | | | | 127,302 | | |
Perusahaan Penerbit SBSN Indonesia III, 4.55%, 3/29/26 | | | 520,000 | | | | 523,899 | | |
Peruvian Government International Bond, 3.23%, 7/28/21 | | | 20,000 | | | | 12,245 | | |
Romanian Government International Bond | |
3.00%, 2/27/27 (b) | | | 90,000 | | | | 79,264 | | |
2.12%, 7/16/31 | | EUR | 30,000 | | | | 22,166 | | |
2.00%, 1/28/32 (b) | | EUR | 70,000 | | | | 49,829 | | |
Saudi Government International Bond, 3.63%, 3/4/28 | | | 210,000 | | | | 207,077 | | |
TOTAL SOVEREIGN DEBTS (Cost - $1,467,353) | | | | | 1,274,966 | | |
MUNICIPAL BONDS - 1.4% | |
Bay Area Toll Authority, 1.63%, 4/1/28 | | | 10,000 | | | | 8,890 | | |
California Statewide Communities Development Authority, 1.88%, 2/1/31 | | | 30,000 | | | | 24,226 | | |
City of Tucson | |
1.46%, 7/1/28 | | | 5,000 | | | | 4,344 | | |
1.93%, 7/1/31 | | | 30,000 | | | | 24,967 | | |
Metropolitan Transportation Authority | |
5.99%, 11/15/30 (f) | | | 25,000 | | | | 27,413 | | |
5.18%, 11/15/49 | | | 160,000 | | | | 165,088 | | |
Municipal Improvement Corp. of Los Angeles | |
1.65%, 11/1/28 | | | 35,000 | | | | 30,460 | | |
2.07%, 11/1/30 | | | 95,000 | | | | 80,583 | | |
New Jersey Turnpike Authority | |
1.48%, 1/1/28 | | | 5,000 | | | | 4,420 | | |
7.10%, 1/1/41 | | | 25,000 | | | | 32,266 | | |
San Francisco Municipal Transportation Agency, 1.30%, 3/1/28 | | | 25,000 | | | | 21,695 | | |
State of California, 7.60%, 11/1/40 | | | 175,000 | | | | 241,658 | | |
State of Illinois, 5.10%, 6/1/33 (f) | | | 265,000 | | | | 266,614 | | |
TOTAL MUNICIPAL BONDS (Cost - $975,931) | | | | | 932,624 | | |
| | Shares/ Principal | | Fair Value | |
SHORT-TERM INVESTMENTS - 18.8% | |
COMMERCIAL PAPER - 6.2% | |
Banque et Caisse d'Epargne, 0.00%, 7/1/22 (h) | | $ | 400,000 | | | $ | 399,983 | | |
First Abu Dhabi Bank PJSC, 0.69%, (SOFR + 0.40%), 7/1/22 (a),(b) | | | 725,000 | | | | 725,000 | | |
Liberty Street Funding LLC, 0.00%, 10/12/22 (h) | | | 942,000 | | | | 935,477 | | |
National Bank of Canada, 0.00%, 8/10/22 (h) | | | 550,000 | | | | 548,873 | | |
Royal Bank of Canada, 2.01%, (1 Month US Fed Effective Rate + 0.43%), 12/23/22 (a),(b) | | | 314,000 | | | | 314,000 | | |
Skandinaviska Enskilda Banken AB, 0.00%, 8/2/22 (h) | | | 1,000,000 | | | | 998,501 | | |
Svenska Handelsbanken AB, 0.00%, 7/1/22 (h) | | | 250,000 | | | | 249,989 | | |
TOTAL COMMERCIAL PAPER (Cost - $4,172,602) | | | | | 4,171,823 | | |
MONEY MARKET FUNDS - 8.3% | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 1.21% (g) (Cost - $5,554,651) | | | 5,554,651 | | | | 5,554,651 | | |
U.S. TREASURY SECURITIES - 4.3% | |
U.S. Treasury Bill, 1.64%, 9/15/22 (Cost - $2,919,257) (h) | | | 2,925,000 | | | | 2,915,198 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $12,646,510) | | | | | 12,641,672 | | |
TOTAL INVESTMENTS - 117.4% (Cost - $83,059,779) | | | | $ | 79,013,619 | | |
OTHER ASSETS LESS LIABILITIES - NET (17.4)% | | | | | (11,726,292) | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 67,287,327 | | |
† Represents less than 0.05%.
(a) Variable rate security. The rate shown is the rate in effect at period end.
(b) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $10,292,943 or 15.3% of net assets.
(c) Step coupon.
(d) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
(e) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(f) Sinking bond security.
(g) The rate shown is the annualized seven-day yield at period end.
(h) Rate shown represents discount rate at the time of purchase.
CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
EUR - EURO
Libor - London Interbank Offer Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
SOFR - Secured Overnight Financing Rate
See accompanying notes to financial statements.
56
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
Holdings by Asset Class | | % of Net Assets | |
Corporate Bonds and Notes | | | 46.2 | % | |
Agency Mortgage Backed Securities | | | 33.3 | % | |
Short-Term Investments | | | 18.8 | % | |
Asset Backed and Commercial Backed Securities | | | 9.0 | % | |
U.S. Treasury Securities and Agency Bonds | | | 6.8 | % | |
Sovereign Debts | | | 1.9 | % | |
Municipal Bonds | | | 1.4 | % | |
Other Assets less Liabilities - Net | | | (17.4 | )% | |
| | | 100.0 | % | |
Derivative exposure is included in "Other Assets Less Liabilities - Net".
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
U.S. 10 Year Note Future | | Morgan Stanley | | | 48 | | | 9/21/2022 | | $ | 5,689,500 | | | $ | (46,183 | ) | |
U.S. 2 Year Note Future | | Morgan Stanley | | | 25 | | | 9/30/2022 | | | 5,250,391 | | | | (20,587 | ) | |
U.S. Long Bond Future | | Morgan Stanley | | | 3 | | | 9/21/2022 | | | 415,875 | | | | 5,375 | | |
U.S. Ultra Bond Future | | Morgan Stanley | | | 32 | | | 9/21/2022 | | | 4,939,000 | | | | (42,851 | ) | |
| | | (104,246 | ) | |
SHORT FUTURES CONTRACTS | |
Euro-Bobl Future | | Morgan Stanley | | | 2 | | | 9/8/2022 | | | 259,669 | | | | (481 | ) | |
Long Gilt Future | | Morgan Stanley | | | 2 | | | 9/28/2022 | | | 276,846 | | | | 11,222 | | |
U.S. 10 Year Ultra Future | | Morgan Stanley | | | 20 | | | 9/21/2022 | | | 2,547,500 | | | | 35,274 | | |
U.S. 5 Year Note Future | | Morgan Stanley | | | 50 | | | 9/30/2022 | | | 5,612,500 | | | | 19,437 | | |
| | | 65,452 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | (38,794 | ) | |
INTEREST RATE SWAPTIONS PURCHASED | |
Counterparty | | Description* | | Floating Rate Index | | Exercise Rate | | Expiration Date | | Notional Amount | | Fair Value | | Premiums Paid | | Unrealized Appreciation (Depreciation) | |
JP Morgan Chase Bank | | Call - IRS SWAPTION | | Pay GBP SONIO | | Receives 0.30% | | 09/02/23 | | | 1,360,000 | GBP | | $ | 1 | | | $ | 2,642 | | | $ | (2,641 | ) | |
JP Morgan Chase Bank | | Call - IRS SWAPTION | | Pay GBP SONIO | | Receives 0.28% | | 09/02/23 | | | 1,040,000 | GBP | | | 1 | | | | 1,984 | | | | (1,983 | ) | |
TOTAL FAIR VALUE, PREMIUMS PAID AND NET UNREALIZED DEPRECIATION ON INTEREST RATE SWAPTIONS PURCHASED | | | | | | | | | | | | $ | 2 | | | $ | 4,626 | | | $ | (4,624 | ) | |
* The Fund may receive or pay a variable rate.
INTEREST RATE SWAPTIONS WRITTEN | |
Counterparty | | Description* | | Floating Rate Index | | Exercise Rate | | Expiration Date | | Notional Amount | | Fair Value | | Premiums Received | | Unrealized Appreciation (Depreciation) | |
JP Morgan Chase Bank | | Call - IRS SWAPTION | | Pay GBP SONIO | | Receives 0.40% | | 09/08/32 | | | 140,000 | GBP | | $ | (4 | ) | | $ | (2,636 | ) | | $ | 2,632 | | |
JP Morgan Chase Bank | | Call - IRS SWAPTION | | Pay GBP SONIO | | Receives 0.36% | | 09/08/32 | | | 110,000 | GBP | | | (3 | ) | | | (2,033 | ) | | | 2,030 | | |
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPTIONS WRITTEN | | | | | | | | | | | | $ | (7 | ) | | $ | (4,669 | ) | | $ | 4,662 | | |
* The Fund may receive or pay a variable rate.
See accompanying notes to financial statements.
57
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
INTEREST RATE SWAPS | |
Counterparty | | Payment Frequency | | Fund Receives | | Fund Pays | | Expiration Date | | Notional Amount† | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Morgan Stanley | | Quarterly | | 1.25% | | 3 Month New Zealand Dollar Bank Bill Rate | | 12/15/22 | | | 540,000 | NZD | | $ | (3,417 | ) | | $ | (235 | ) | | $ | (3,182 | ) | |
Morgan Stanley | | Quarterly | | 3 Month US Libor | | 1 Month US Libor | | 07/25/24 | | | 3,160,000 | USD | | | 1,145 | | | | 593 | | | | 552 | | |
Morgan Stanley | | Quarterly | | 2.25% | | 3 Month Stockholm Interbank Offered Rate | | 09/23/24 | | | 8,520,000 | SEK | | | (8,745 | ) | | | (6,034 | ) | | | (2,711 | ) | |
Morgan Stanley | | Quarterly | | 3 Month Euribor | | 1.75% | | 09/23/24 | | | 790,000 | EUR | | | (3,018 | ) | | | 2,455 | | | | (5,473 | ) | |
Morgan Stanley | | Semi-Annually | | 3.50% | | 6 Month Australian Bill | | 09/21/27 | | | 810,000 | AUD | | | (13,424 | ) | | | (11,488 | ) | | | (1,936 | ) | |
Morgan Stanley | | Annually | | SOFR- COMPOUND | | Interest Rate Swaps | | | | | 960,000 | USD | | | 1,697 | | | | 8,124 | | | | (6,427 | ) | |
Morgan Stanley | | Quarterly | | 3.75% | | 3 Month New Zealand Dollar Bank Bill Rate | | 09/21/27 | | | 320,000 | NZD | | | (3,061 | ) | | | (3,283 | ) | | | 222 | | |
Morgan Stanley | | Quarterly | | 2.50% | | 3 Month Stockholm Interbank Offered Rate | | 09/21/27 | | | 1,720,000 | SEK | | | (2,324 | ) | | | (1,375 | ) | | | (949 | ) | |
Morgan Stanley | | Annually | | Sterling Overnight Interbank Average Rate | | 1.75% | | 09/21/27 | | | 120,000 | GBP | | | 5,100 | | | | 5,011 | | | | 89 | | |
Morgan Stanley | | Semi-Annually | | 2.00% | | 6 Month Euribor | | 09/21/32 | | | 240,000 | EUR | | | (6,335 | ) | | | (557 | ) | | | (5,778 | ) | |
Morgan Stanley | | Semi-Annually | | 1.00% | | 6 Month Euribor | | 09/21/32 | | | 240,000 | EUR | | | (28,093 | ) | | | (28,559 | ) | | | 466 | | |
Morgan Stanley | | Annually | | Tokyo Overnight Weighted Average Rate | | 0.50% | | 05/26/32 | | | 68,000,000 | JPY | | | 6,263 | | | | 362 | | | | 5,901 | | |
Morgan Stanley | | Quarterly | | 3.25% | | 3 Month Canadian Dollar Offered Rate | | 09/21/32 | | | 330,000 | CAD | | | (9,686 | ) | | | (10,296 | ) | | | 610 | | |
Morgan Stanley | | Annually | | 2.00% | | Sterling Overnight Interbank Average Rate | | 06/07/32 | | | 220,000 | GBP | | | (7,857 | ) | | | 2,004 | | | | (9,861 | ) | |
Morgan Stanley | | Annually | | Sterling Overnight Interbank Average Rate | | 1.50% | | 09/21/32 | | | 170,000 | GBP | | | 15,244 | | | | 16,610 | | | | (1,366 | ) | |
Morgan Stanley | | Annually | | Tokyo Overnight Weighted Average Rate | | 0.00% | | 09/23/32 | | | 18,970,000 | JPY | | | 6,984 | | | | 6,624 | | | | 360 | | |
Morgan Stanley | | Annually | | 1.25% | | Swiss Average Rate Overnight | | 09/21/32 | | | 300,000 | CHF | | | (14,707 | ) | | | (13,421 | ) | | | (1,286 | ) | |
Morgan Stanley | | Semi-Annually | | 3.75% | | 6 Month Australian Bill | | 09/21/32 | | | 40,000 | AUD | | | (881 | ) | | | (1,561 | ) | | | 680 | | |
Morgan Stanley | | Quarterly | | 3 Month Stockholm Interbank Offered Rate | | 2.50% | | 09/21/32 | | | 4,810,000 | SEK | | | 14,151 | | | | 11,870 | | | | 2,281 | | |
Morgan Stanley | | Semi-Annually | | 3.00% | | 6 Month Norway Ibor | | 09/21/32 | | | 1,130,000 | NOK | | | (2,844 | ) | | | 921 | | | | (3,765 | ) | |
Morgan Stanley | | Quarterly | | 3 Month New Zealand Dollar Bank Bill Rate | | 3.75% | | 09/21/32 | | | 70,000 | NZD | | | 1,403 | | | | 1,405 | | | | (2 | ) | |
Morgan Stanley | | Semi-Annually | | 6 Month Euribor | | 0.75% | | 09/21/27 | | | 40,000 | EUR | | | 2,324 | | | | 2,205 | | | | 119 | | |
Morgan Stanley | | Annually | | SOFR- COMPOUND | | 2.75% | | 09/21/32 | | | 230,000 | USD | | | 810 | | | | 3,260 | | | | (2,450 | ) | |
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED DEPRECIATION ON INTEREST RATE SWAPS | | | | | | | | | | | | $ | (49,271 | ) | | $ | (15,365 | ) | | $ | (33,906 | ) | |
† Unless otherwise indicated, notional amount is shown in USD.
See accompanying notes to financial statements.
58
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2022
CREDIT DEFAULT SWAPS | |
Counterparty | | Reference Obligation/ Index | | Payment Frequency | | Buy/Sell Protection | | Fixed Rate Received | | Fixed Rate Paid | | Credit Rating* | | Expiration Date | | Notional Amount | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Morgan Stanley | | CD The Boeing Company | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB- | | 06/20/24 | | $ | 100,000 | | | $ | (1,578 | ) | | $ | 945 | | | $ | (2,523 | ) | |
Morgan Stanley | | CD Prudential Financial, Inc. | | Quarterly | | Buy | | | 1.00 | % | | | - | | | A- | | 06/20/24 | | | 175,000 | | | | 2,008 | | | | 1,242 | | | | 766 | | |
Morgan Stanley | | CD CD.NA.IG.34 | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB | | 06/20/25 | | | 625,000 | | | | 872 | | | | 5,300 | | | | (4,428 | ) | |
Morgan Stanley | | CD General Electric Company | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB+ | | 06/20/26 | | | 325,000 | | | | (6,364 | ) | | | 3,507 | | | | (9,871 | ) | |
Morgan Stanley | | CD CDX.IG.37 | | Quarterly | | Buy | | | 1.00 | % | | | - | | | NR | | 12/20/26 | | | 1,325,000 | | | | 3,280 | | | | 20,886 | | | | (17,606 | ) | |
Morgan Stanley | | CD Republic of Indonesia | | Quarterly | | Buy | | | 1.00 | % | | | - | | | BBB | | 06/20/27 | | | 550,000 | | | | (10,456 | ) | | | 1,531 | | | | (11,987 | ) | |
Morgan Stanley | | CD CDX.NA.IG.38 | | Quarterly | | Buy | | | 1.00 | % | | | - | | | NR | | 06/21/27 | | | 1,850,000 | | | | (341 | ) | | | 13,853 | | | | (14,194 | ) | |
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED DEPRECIATION ON CREDIT DEFAULT SWAPS | | | | | | | | | | | | | | | | | | $ | (12,579 | ) | | $ | 47,264 | | | $ | (59,843 | ) | |
* Using S&P's rating of the issuer or the underlying securities of the index.
FORWARD FOREIGN CURRENCY CONTRACTS | |
Settlement Date | | Counterparty | | Currency Units to Receive | | In Exchange For | | Unrealized Appreciation (Depreciation) | |
09/22/22 | | Morgan Stanley | | | 100,429 | GBP | | | 123,340 | USD | | $ | (1,177 | ) | |
09/22/22 | | Morgan Stanley | | | 67,716 | USD | | | 55,138 | GBP | | | 646 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS | | | | | | | | $ | (531 | ) | |
AUD - Australian Dollar
CAD - Canadian Dollar
CHF - Swiss Franc
EUR - Euro
GBP - Pound Sterling
JPY - Japanese Yen
NOK - Norwegian Krone
NZD - New Zealand Dollar
SEK - Swedish Krona
USD - United States Dollar
See accompanying notes to financial statements.
59
Global Atlantic Portfolios
Statements of Assets and Liabilities
June 30, 2022 (Unaudited)
Assets: | | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
Investments in securities, at cost | | $ | 61,684,165 | | | $ | 476,529,399 | | | $ | 71,520,194 | | | $ | 141,625,321 | | |
Investments in securities, at fair value | | $ | 62,272,115 | | | $ | 535,197,772 | | | $ | 83,313,124 | | | $ | 134,201,566 | | |
Cash | | | - | | | | 1,188 | | | | 145 | | | | 11,010 | | |
Foreign cash (cost $-, $-, $- and $451,607, respectively) | | | - | | | | - | | | | - | | | | 450,212 | | |
Deposit with broker | | | - | | | | 642,553 | | | | 130,778 | | | | 162,807 | | |
Receivable for securities sold | | | - | | | | 4,629,010 | | | | 1,080,596 | | | | 1,310,363 | | |
Receivable for portfolio shares sold | | | - | | | | - | | | | 87,647 | | | | - | | |
Interest and dividends receivable | | | 384 | | | | 565,878 | | | | 37,411 | | | | 807,207 | | |
Prepaid expenses | | | 1,323 | | | | 12,072 | | | | 2,195 | | | | 75,338 | | |
Total Assets | | | 62,273,822 | | | | 541,048,473 | | | | 84,651,896 | | | | 137,018,503 | | |
Liabilities: | |
Unrealized depreciation on futures contracts | | | - | | | | 177,534 | | | | 36,382 | | | | 6,137 | | |
Payable for securities purchased | | | - | | | | 4,379,037 | | | | 937,025 | | | | 1,329,348 | | |
Payable for portfolio shares redeemed | | | 7,980 | | | | 350,996 | | | | 1,944 | | | | 59,030 | | |
Accrued distribution (12b-1) fees | | | 2,782 | | | | 6,586 | | | | 4,075 | | | | 9,128 | | |
Accrued investment advisory fees | | | 11,582 | | | | 177,932 | | | | 24,855 | | | | 57,385 | | |
Administrative service fees payable | | | 1,881 | | | | 13,055 | | | | 2,462 | | | | 4,644 | | |
Accrued expenses and other liabilities | | | 7,426 | | | | 59,825 | | | | 12,598 | | | | 41,747 | | |
Total Liabilities | | | 31,651 | | | | 5,164,965 | | | | 1,019,341 | | | | 1,507,419 | | |
Net Assets | | $ | 62,242,171 | | | $ | 535,883,508 | | | $ | 83,632,555 | | | $ | 135,511,084 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 50,855,443 | | | $ | 365,555,011 | | | $ | 97,355,236 | | | $ | 147,099,728 | | |
Total distributable earnings (losses) | | | 11,386,728 | | | | 170,328,497 | | | | (13,722,681 | ) | | | (11,588,644 | ) | |
Net Assets | | $ | 62,242,171 | | | $ | 535,883,508 | | | $ | 83,632,555 | | | $ | 135,511,084 | | |
Class I Shares: | |
Net Assets | | $ | 49,027,971 | | | $ | 504,824,387 | | | $ | 64,546,182 | | | $ | 92,702,477 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 4,333,957 | | | | 37,046,815 | | | | 4,457,578 | | | | 9,768,399 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 11.31 | | | $ | 13.63 | | | $ | 14.48 | | | $ | 9.49 | | |
Class II Shares: | |
Net Assets | | $ | 13,214,200 | | | $ | 31,059,121 | | | $ | 19,086,373 | | | $ | 42,808,653 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 1,172,776 | | | | 2,286,049 | | | | 1,320,875 | | | | 4,524,454 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 11.27 | | | $ | 13.59 | | | $ | 14.45 | | | $ | 9.46 | | |
See accompanying notes to financial statements.
60
Global Atlantic Portfolios
Statements of Assets and Liabilities (Continued)
June 30, 2022 (Unaudited)
Assets: | | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Investments in securities, at cost | | $ | 262,018,771 | | | $ | 222,496,150 | | | $ | 57,418,237 | | | $ | 83,059,779 | | |
Investments in securities, at fair value | | $ | 235,029,328 | | | $ | 224,128,993 | | | $ | 51,092,830 | | | $ | 79,013,619 | | |
Swaptions purchased, at fair value (premiums paid $-, $-, $- and $4,626, respectively) | | | - | | | | - | | | | - | | | | 2 | | |
Premiums paid on open swap contracts, net | | | - | | | | - | | | | - | | | | 31,899 | | |
Cash | | | 1,102 | | | | 1,367 | | | | 1,021 | | | | - | | |
Foreign cash (cost $-, $-, $- and $42,777, respectively) | | | - | | | | - | | | | - | | | | 42,672 | | |
Deposit with broker | | | 259,979 | | | | 282,245 | | | | 12,039 | | | | 1,142,912 | | |
Unrealized appreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 646 | | |
Receivable for securities sold | | | 2,056,066 | | | | 2,059,368 | | | | 179,106 | | | | 4,985,823 | | |
Receivable for portfolio shares sold | | | - | | | | - | | | | - | | | | 18,332 | | |
Interest and dividends receivable | | | 73,795 | | | | 246,260 | | | | 939,028 | | | | 412,491 | | |
Prepaid expenses | | | 6,552 | | | | 4,682 | | | | 1,101 | | | | 1,354 | | |
Total Assets | | | 237,426,822 | | | | 226,722,915 | | | | 52,225,125 | | | | 85,649,750 | | |
Liabilities: | |
Swaptions written, at fair value (premiums received $-, $-, $- and $4,669, respectively) | | | - | | | | - | | | | - | | | | 7 | | |
Unrealized depreciation on futures contracts | | | 57,957 | | | | 90,392 | | | | 6,664 | | | | 38,794 | | |
Unrealized depreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 1,177 | | |
Unrealized depreciation on swap contracts | | | - | | | | - | | | | - | | | | 93,749 | | |
Due to custodian | | | - | | | | - | | | | - | | | | 1,000,261 | | |
Payable for securities purchased | | | 1,966,321 | | | | 2,008,648 | | | | 571,571 | | | | 17,204,435 | | |
Payable for portfolio shares redeemed | | | 71,104 | | | | 63,348 | | | | 21,893 | | | | - | | |
Accrued distribution (12b-1) fees | | | 20,772 | | | | 1,377 | | | | 131 | | | | - | | |
Accrued investment advisory fees | | | 105,140 | | | | 83,401 | | | | 21,698 | | | | 17,558 | | |
Administrative service fees payable | | | 8,450 | | | | 5,483 | | | | 1,258 | | | | 1,573 | | |
Accrued expenses and other liabilities | | | 34,733 | | | | 28,768 | | | | 6,609 | | | | 4,869 | | |
Total Liabilities | | | 2,264,477 | | | | 2,281,417 | | | | 629,824 | | | | 18,362,423 | | |
Net Assets | | $ | 235,162,345 | | | $ | 224,441,498 | | | $ | 51,595,301 | | | $ | 67,287,327 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 244,563,121 | | | $ | 170,711,056 | | | $ | 59,039,728 | | | $ | 72,943,637 | | |
Total distributable earnings (losses) | | | (9,400,776 | ) | | | 53,730,442 | | | | (7,444,427 | ) | | | (5,656,310 | ) | |
Net Assets | | $ | 235,162,345 | | | $ | 224,441,498 | | | $ | 51,595,301 | | | $ | 67,287,327 | | |
Class I Shares: | |
Net Assets | | $ | 137,837,305 | | | $ | 217,972,832 | | | $ | 50,967,557 | | | $ | 67,287,327 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 11,319,295 | | | | 18,063,245 | | | | 5,853,308 | | | | 7,529,519 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 12.18 | | | $ | 12.07 | | | $ | 8.71 | | | $ | 8.94 | | |
Class II Shares: | |
Net Assets | | $ | 97,325,040 | | | $ | 6,468,666 | | | $ | 627,744 | | | $ | - | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 8,027,186 | | | | 536,219 | | | | 72,182 | | | | - | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 12.12 | | | $ | 12.06 | | | $ | 8.70 | | | $ | - | | |
See accompanying notes to financial statements.
61
Global Atlantic Portfolios
Statements of Operations
For the Six Months Ended June 30, 2022 (Unaudited)
| | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
Investment Income: | |
Dividend income* | | $ | 686,900 | | | $ | 4,843,412 | | | $ | 396,944 | | | $ | 2,899,278 | | |
Interest income | | | 715 | | | | 10,306 | | | | 2,153 | | | | 3,099 | | |
Total Investment Income | | | 687,615 | | | | 4,853,718 | | | | 399,097 | | | | 2,902,377 | | |
Expenses: | |
Investment advisory fee | | | 76,838 | | | | 1,209,150 | | | | 186,912 | | | | 463,200 | | |
Distribution fees (12b-1) - Class II Shares | | | 18,031 | | | | 45,636 | | | | 28,329 | | | | 60,201 | | |
Administrative service fees | | | 11,206 | | | | 99,462 | | | | 16,202 | | | | 24,768 | | |
Legal fees | | | 8,591 | | | | 76,188 | | | | 12,696 | | | | 18,755 | | |
Trustees fees | | | 3,429 | | | | 30,570 | | | | 5,160 | | | | 7,504 | | |
Custody fees | | | 1,382 | | | | 13,690 | | | | 5,819 | | | | 65,625 | | |
Miscellaneous expenses | | | 13,031 | | | | 116,159 | | | | 19,437 | | | | 53,051 | | |
Total Expenses | | | 132,508 | | | | 1,590,855 | | | | 274,555 | | | | 693,104 | | |
Expenses waived | | | - | | | | - | | | | (3,746 | ) | | | (77,124 | ) | |
Net Expenses | | | 132,508 | | | | 1,590,855 | | | | 270,809 | | | | 615,980 | | |
Net Investment Income | | | 555,107 | | | | 3,262,863 | | | | 128,288 | | | | 2,286,397 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | 2,122,402 | | | | 8,011,886 | | | | (3,183,747 | ) | | | (2,161,099 | ) | |
Futures contracts | | | - | | | | (1,972,936 | ) | | | (646,712 | ) | | | (511,130 | ) | |
Foreign currency translations | | | - | | | | (32 | ) | | | - | | | | 3,725 | | |
| | | 2,122,402 | | | | 6,038,918 | | | | (3,830,459 | ) | | | (2,668,504 | ) | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | (13,295,560 | ) | | | (150,025,303 | ) | | | (30,803,807 | ) | | | (29,712,951 | ) | |
Futures contracts | | | - | | | | (305,142 | ) | | | (48,806 | ) | | | (60,896 | ) | |
Foreign currency translations | | | - | | | | (530 | ) | | | - | | | | (50,245 | ) | |
| | | (13,295,560 | ) | | | (150,330,975 | ) | | | (30,852,613 | ) | | | (29,824,092 | ) | |
Net Realized and Change in Unrealized (Loss) | | | (11,173,158 | ) | | | (144,292,057 | ) | | | (34,683,072 | ) | | | (32,492,596 | ) | |
Net Decrease in Net Assets Resulting from Operations | | $ | (10,618,051 | ) | | $ | (141,029,194 | ) | | $ | (34,554,784 | ) | | $ | (30,206,199 | ) | |
* Foreign taxes withheld | | $ | - | | | $ | 13,002 | | | $ | 311 | | | $ | 365,608 | | |
See accompanying notes to financial statements.
62
Global Atlantic Portfolios
Statements of Operations (Continued)
For the Six Months Ended June 30, 2022 (Unaudited)
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
Investment Income: | |
Dividend income* | | $ | 1,153,337 | | | $ | 2,769,387 | | | $ | - | | | $ | - | | |
Interest income | | | 4,771 | | | | 4,254 | | | | 1,619,623 | | | | 929,135 | | |
Total Investment Income | | | 1,158,108 | | | | 2,773,641 | | | | 1,619,623 | | | | 929,135 | | |
Expenses: | |
Investment advisory fee | | | 764,765 | | | | 572,140 | | | | 146,313 | | | | 123,503 | | |
Distribution fees (12b-1) - Class II Shares | | | 146,658 | | | | 9,225 | | | | 892 | | | | - | | |
Administrative service fees | | | 45,534 | | | | 40,795 | | | | 9,389 | | | | 11,655 | | |
Legal fees | | | 35,810 | | | | 30,926 | | | | 7,289 | | | | 9,096 | | |
Trustees fees | | | 14,593 | | | | 12,302 | | | | 2,892 | | | | 3,620 | | |
Custody fees | | | 13,139 | | | | 11,468 | | | | 2,849 | | | | 6,207 | | |
Miscellaneous expenses | | | 55,441 | | | | 47,104 | | | | 11,031 | | | | 13,759 | | |
Total Expenses | | | 1,075,940 | | | | 723,960 | | | | 180,655 | | | | 167,840 | | |
Expenses waived | | | (6,455 | ) | | | (2,739 | ) | | | (1,260 | ) | | | (4,381 | ) | |
Net Expenses | | | 1,069,485 | | | | 721,221 | | | | 179,395 | | | | 163,459 | | |
Net Investment Income | | | 88,623 | | | | 2,052,420 | | | | 1,440,228 | | | | 765,676 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | (29,624,669 | ) | | | 3,959,398 | | | | (1,195,124 | ) | | | (2,523,389 | ) | |
Short sales | | | - | | | | - | | | | - | | | | (67 | ) | |
Futures contracts | | | (893,759 | ) | | | (776,857 | ) | | | (118,249 | ) | | | (1,037,788 | ) | |
Swap contracts | | | - | | | | - | | | | - | | | | (541 | ) | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | 27 | | |
Foreign currency translations | | | - | | | | - | | | | - | | | | (2,257 | ) | |
| | | (30,518,428 | ) | | | 3,182,541 | | | | (1,313,373 | ) | | | (3,564,015 | ) | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | (79,511,329 | ) | | | (41,715,909 | ) | | | (8,480,832 | ) | | | (5,907,974 | ) | |
Futures contracts | | | (119,463 | ) | | | (136,745 | ) | | | (17,991 | ) | | | (91,791 | ) | |
Swap contracts | | | - | | | | - | | | | - | | | | (125,590 | ) | |
Swaptions | | | - | | | | - | | | | - | | | | 1,666 | | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | (3,419 | ) | |
Foreign currency translations | | | - | | | | - | | | | - | | | | (1,738 | ) | |
| | | (79,630,792 | ) | | | (41,852,654 | ) | | | (8,498,823 | ) | | | (6,128,846 | ) | |
Net Realized and Change in Unrealized (Loss) | | | (110,149,220 | ) | | | (38,670,113 | ) | | | (9,812,196 | ) | | | (9,692,861 | ) | |
Net Decrease in Net Assets Resulting from Operations | | $ | (110,060,597 | ) | | $ | (36,617,693 | ) | | $ | (8,371,968 | ) | | $ | (8,927,185 | ) | |
* Foreign taxes withheld | | $ | 967 | | | $ | 1,308 | | | $ | - | | | $ | - | | |
See accompanying notes to financial statements.
63
Global Atlantic Portfolios
Statements of Changes in Net Assets
| | Global Atlantic BlackRock Allocation Portfolio | | Global Atlantic BlackRock Disciplined Core Portfolio | |
| | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 555,107 | | | $ | 1,158,810 | | | $ | 3,262,863 | | | $ | 5,178,458 | | |
Net realized gain | | | 2,122,402 | | | | 7,447,427 | | | | 6,038,918 | | | | 111,729,756 | | |
Net change in unrealized appreciation (depreciation) | | | (13,295,560 | ) | | | (189,980 | ) | | | (150,330,975 | ) | | | 49,303,876 | | |
Net increase (decrease) in net assets resulting from operations | | | (10,618,051 | ) | | | 8,416,257 | | | | (141,029,194 | ) | | | 166,212,090 | | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (3,880,297 | ) | | | - | | | | (34,691,795 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 256,737 | | | | 1,841,622 | | | | 374,987 | | | | 23,825,395 | * | |
Class II | | | 1,161,665 | | | | 1,120,778 | | | | 926,106 | | | | 5,169,859 | * | |
Reinvestment of distributions | |
Class I | | | - | | | | 3,136,835 | | | | - | | | | 32,715,715 | | |
Class II | | | - | | | | 743,463 | | | | - | | | | 1,976,080 | | |
Cost of shares redeemed | |
Class I | | | (4,642,739 | ) | | | (11,584,403 | ) | | | (37,716,274 | ) | | | (80,674,613 | ) | |
Class II | | | (1,567,650 | ) | | | (3,138,099 | ) | | | (4,203,255 | ) | | | (8,827,419 | ) | |
Net decrease in net assets from share transactions of beneficial interest | | | (4,791,987 | ) | | | (7,879,804 | ) | | | (40,618,436 | ) | | | (25,814,983 | ) | |
Total increase (decrease) in net assets | | | (15,410,038 | ) | | | (3,343,844 | ) | | | (181,647,630 | ) | | | 105,705,312 | | |
Net Assets: | |
Beginning of period | | | 77,652,209 | | | | 80,996,053 | | | | 717,531,138 | | | | 611,825,826 | | |
End of period | | $ | 62,242,171 | | | $ | 77,652,209 | | | $ | 535,883,508 | | | $ | 717,531,138 | | |
Share Activity: | |
Class I | |
Shares sold | | | 21,437 | | | | 140,020 | | | | 24,609 | | | | 1,430,902 | ** | |
Shares reinvested | | | - | | | | 240,740 | | | | - | | | | 1,998,517 | | |
Shares redeemed | | | (381,578 | ) | | | (889,588 | ) | | | (2,450,119 | ) | | | (5,101,518 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (360,141 | ) | | | (508,828 | ) | | | (2,425,510 | ) | | | (1,672,099 | ) | |
Share Activity: | |
Class II | |
Shares sold | | | 92,310 | | | | 85,829 | | | | 62,771 | | | | 312,152 | ** | |
Shares reinvested | | | - | | | | 57,190 | | | | - | | | | 120,861 | | |
Shares redeemed | | | (124,445 | ) | | | (243,437 | ) | | | (276,878 | ) | | | (564,297 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (32,135 | ) | | | (100,418 | ) | | | (214,107 | ) | | | (131,284 | ) | |
* Includes the value received from shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined U.S. Core Portfolio into Global Atlantic BlackRock Disciplined Core Portfolio on August 20, 2021.
** Includes shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined U.S. Core Portfolio into Global Atlantic BlackRock Disciplined Core Portfolio on August 20, 2021.
See accompanying notes to financial statements.
64
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock Disciplined Growth Portfolio | | Global Atlantic BlackRock Disciplined International Core Portfolio | |
| | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 128,288 | | | $ | 127,484 | | | $ | 2,286,397 | | | $ | 2,901,706 | | |
Net realized gain (loss) | | | (3,830,459 | ) | | | 15,076,207 | | | | (2,668,504 | ) | | | 17,866,588 | | |
Net change in unrealized depreciation | | | (30,852,613 | ) | | | (1,221,192 | ) | | | (29,824,092 | ) | | | (7,578,519 | ) | |
Net increase (decrease) in net assets resulting from operations | | | (34,554,784 | ) | | | 13,982,499 | | | | (30,206,199 | ) | | | 13,189,775 | | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (1,872,995 | ) | | | - | | | | (2,551,441 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 560,214 | | | | 97,856,259 | * | | | 147,490 | | | | 16,738,187 | *** | |
Class II | | | 1,002,447 | | | | 7,299,576 | * | | | 446,162 | | | | 13,978,820 | *** | |
Reinvestment of distributions | |
Class I | | | - | | | | 1,467,358 | | | | - | | | | 1,833,625 | | |
Class II | | | - | | | | 405,637 | | | | - | | | | 717,816 | | |
Cost of shares redeemed | |
Class I | | | (6,993,254 | ) | | | (8,649,029 | ) | | | (6,969,249 | ) | | | (12,100,080 | ) | |
Class II | | | (1,731,490 | ) | | | (5,314,796 | ) | | | (2,392,029 | ) | | | (5,878,741 | ) | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (7,162,083 | ) | | | 93,065,005 | | | | (8,767,626 | ) | | | 15,289,627 | | |
Total increase (decrease) in net assets | | | (41,716,867 | ) | | | 105,174,509 | | | | (38,973,825 | ) | | | 25,927,961 | | |
Net Assets: | |
Beginning of period | | | 125,349,422 | | | | 20,174,913 | | | | 174,484,909 | | | | 148,556,948 | | |
End of period | | $ | 83,632,555 | | | $ | 125,349,422 | | | $ | 135,511,084 | | | $ | 174,484,909 | | |
Share Activity: | |
Class I | |
Shares sold | | | 32,147 | | | | 5,204,444 | ** | | | 14,317 | | | | 1,458,438 | **** | |
Shares reinvested | | | - | | | | 75,481 | | | | - | | | | 158,072 | | |
Shares redeemed | | | (413,051 | ) | | | (441,444 | ) | | | (657,616 | ) | | | (1,053,285 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (380,904 | ) | | | 4,838,481 | | | | (643,299 | ) | | | 563,225 | | |
Share Activity: | |
Class II | |
Shares sold | | | 57,107 | | | | 389,649 | ** | | | 45,210 | | | | 1,221,987 | **** | |
Shares reinvested | | | - | | | | 20,877 | | | | - | | | | 61,987 | | |
Shares redeemed | | | (102,230 | ) | | | (297,713 | ) | | | (223,854 | ) | | | (511,655 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (45,123 | ) | | | 112,813 | | | | (178,644 | ) | | | 772,319 | | |
* Includes the value received from shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio into Global Atlantic BlackRock Disciplined Growth Portfolio on August 20, 2021.
** Includes shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio into Global Atlantic BlackRock Disciplined Growth Portfolio on August 20, 2021.
*** Includes the value received from shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Global Equity Insights Portfolio into Global Atlantic BlackRock Disciplined International Core Portfolio on August 20, 2021.
**** Includes shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Global Equity Insights Portfolio into Global Atlantic BlackRock Disciplined International Core Portfolio on August 20, 2021.
See accompanying notes to financial statements.
65
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Global Atlantic BlackRock Disciplined Value Portfolio | |
| | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income (loss) | | $ | 88,623 | | | $ | (539,671 | ) | | $ | 2,052,420 | | | $ | 3,457,492 | | |
Net realized gain (loss) | | | (30,518,428 | ) | | | 66,324,123 | | | | 3,182,541 | | | | 52,191,066 | | |
Net change in unrealized appreciation (depreciation) | | | (79,630,792 | ) | | | (33,219,750 | ) | | | (41,852,654 | ) | | | 7,828,433 | | |
Net increase (decrease) in net assets resulting from operations | | | (110,060,597 | ) | | | 32,564,702 | | | | (36,617,693 | ) | | | 63,476,991 | | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (23,682,050 | ) | | | - | | | | (3,594,121 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 486,690 | | | | 55,813,006 | * | | | 403,545 | | | | 614,623 | | |
Class II | | | 1,253,911 | | | | 90,838,795 | * | | | 252,344 | | | | 188,856 | | |
Reinvestment of distributions | |
Class I | | | - | | | | 13,977,471 | | | | - | | | | 3,509,478 | | |
Class II | | | - | | | | 9,704,578 | | | | - | | | | 84,643 | | |
Cost of shares redeemed | |
Class I | | | (10,192,631 | ) | | | (29,299,309 | ) | | | (18,683,621 | ) | | | (35,365,378 | ) | |
Class II | | | (6,946,903 | ) | | | (11,805,579 | ) | | | (692,463 | ) | | | (1,094,831 | ) | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (15,398,933 | ) | | | 129,228,962 | | | | (18,720,195 | ) | | | (32,062,609 | ) | |
Total increase (decrease) in net assets | | | (125,459,530 | ) | | | 138,111,614 | | | | (55,337,888 | ) | | | 27,820,261 | | |
Net Assets: | |
Beginning of period | | | 360,621,875 | | | | 222,510,261 | | | | 279,779,386 | | | | 251,959,125 | | |
End of period | | $ | 235,162,345 | | | $ | 360,621,875 | | | $ | 224,441,498 | | | $ | 279,779,386 | | |
Share Activity: | |
Class I | |
Shares sold | | | 33,064 | | | | 3,012,584 | ** | | | 29,972 | | | | 46,837 | | |
Shares reinvested | | | - | | | | 765,469 | | | | - | | | | 259,194 | | |
Shares redeemed | | | (710,082 | ) | | | (1,640,482 | ) | | | (1,404,870 | ) | | | (2,741,658 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (677,018 | ) | | | 2,137,571 | | | | (1,374,898 | ) | | | (2,435,627 | ) | |
Share Activity: | |
Class II | |
Shares sold | | | 86,833 | | | | 4,915,247 | ** | | | 18,509 | | | | 15,149 | | |
Shares reinvested | | | - | | | | 532,633 | | | | - | | | | 6,242 | | |
Shares redeemed | | | (487,684 | ) | | | (656,427 | ) | | | (52,333 | ) | | | (85,508 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (400,851 | ) | | | 4,791,453 | | | | (33,824 | ) | | | (64,117 | ) | |
* Includes the value received from shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio into Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio on August 20, 2021.
** Includes shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio into Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio on August 20, 2021.
See accompanying notes to financial statements.
66
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock High Yield Portfolio | | Global Atlantic Goldman Sachs Core Fixed Income Portfolio | |
| | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | | For the Six Months Ended June 30, 2022 (Unaudited) | | For the Year Ended December 31, 2021 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 1,440,228 | | | $ | 2,965,054 | | | $ | 765,676 | | | $ | 1,544,534 | | |
Net realized gain (loss) | | | (1,313,373 | ) | | | 1,439,189 | | | | (3,564,015 | ) | | | (281,299 | ) | |
Net change in unrealized depreciation | | | (8,498,823 | ) | | | (1,849,061 | ) | | | (6,128,846 | ) | | | (2,986,141 | ) | |
Net increase (decrease) in net assets resulting from operations | | | (8,371,968 | ) | | | 2,555,182 | | | | (8,927,185 | ) | | | (1,722,906 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (3,219,040 | ) | | | - | | | | (5,827,630 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | |
Class I | | | 2,692,571 | | | | 6,056,458 | | | | 1,501,039 | | | | 3,742,962 | | |
Class II | | | 22,677 | | | | 38,887 | | | | - | | | | - | | |
Reinvestment of distributions | |
Class I | | | - | | | | 3,182,155 | | | | - | | | | 5,827,630 | | |
Class II | | | - | | | | 36,885 | | | | - | | | | - | | |
Cost of shares redeemed | |
Class I | | | (7,673,110 | ) | | | (10,554,711 | ) | | | (5,647,749 | ) | | | (13,200,885 | ) | |
Class II | | | (86,122 | ) | | | (75,165 | ) | | | - | | | | - | | |
Net decrease in net assets from share transactions of beneficial interest | | | (5,043,984 | ) | | | (1,315,491 | ) | | | (4,146,710 | ) | | | (3,630,293 | ) | |
Total decrease in net assets | | | (13,415,952 | ) | | | (1,979,349 | ) | | | (13,073,895 | ) | | | (11,180,829 | ) | |
Net Assets: | |
Beginning of period | | | 65,011,253 | | | | 66,990,602 | | | | 80,361,222 | | | | 91,542,051 | | |
End of period | | $ | 51,595,301 | | | $ | 65,011,253 | | | $ | 67,287,327 | | | $ | 80,361,222 | | |
Share Activity: | |
Class I | |
Shares sold | | | 283,842 | | | | 591,243 | | | | 159,822 | | | | 353,421 | | |
Shares reinvested | | | - | | | | 318,854 | | | | - | | | | 579,287 | | |
Shares redeemed | | | (816,318 | ) | | | (1,035,993 | ) | | | (606,903 | ) | | | (1,226,960 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (532,476 | ) | | | (125,896 | ) | | | (447,081 | ) | | | (294,252 | ) | |
Share Activity: | |
Class II | |
Shares sold | | | 2,486 | | | | 3,773 | | | | - | | | | - | | |
Shares reinvested | | | - | | | | 3,696 | | | | - | | | | - | | |
Shares redeemed | | | (9,109 | ) | | | (7,361 | ) | | | - | | | | - | | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (6,623 | ) | | | 108 | | | | - | | | | - | | |
See accompanying notes to financial statements.
67
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 13.17 | | | $ | 12.45 | | | $ | 11.42 | | | $ | 9.62 | | | $ | 10.19 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b,c) | | | 0.10 | | | | 0.20 | | | | 0.19 | | | | 0.23 | | | | 0.21 | | | | 0.06 | | |
Net realized and unrealized gain (loss) (d) | | | (1.96 | ) | | | 1.20 | | | | 1.40 | | | | 1.79 | | | | (0.73 | ) | | | 0.13 | | |
Total income (loss) from investment operations | | | (1.86 | ) | | | 1.40 | | | | 1.59 | | | | 2.02 | | | | (0.52 | ) | | | 0.19 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.23 | ) | | | (0.27 | ) | | | (0.22 | ) | | | (0.05 | ) | | | - | | |
Net realized gains | | | - | | | | (0.45 | ) | | | (0.29 | ) | | | - | | | | 0.00 | (e) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.68 | ) | | | (0.56 | ) | | | (0.22 | ) | | | (0.05 | ) | | | - | | |
Net asset value, end of period | | $ | 11.31 | | | $ | 13.17 | | | $ | 12.45 | | | $ | 11.42 | | | $ | 9.62 | | | $ | 10.19 | | |
Total return (f) | | | (14.12 | )% | | | 11.33 | % | | | 14.46 | % | | | 21.09 | % | | | (5.14 | )% (g) | | | 1.90 | % (g) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 49,028 | | | $ | 61,826 | | | $ | 64,791 | | | $ | 66,410 | | | $ | 63,462 | | | $ | 75,191 | | |
Ratio of net expenses to average net assets (h) | | | 0.33 | % (i) | | | 0.31 | % | | | 0.31 | % | | | 0.31 | % | | | 0.31 | % | | | 0.31 | % (i) | |
Ratio of gross expenses to average net assets (h,j) | | | 0.33 | % (i) | | | 0.32 | % | | | 0.33 | % | | | 0.34 | % | | | 0.32 | % | | | 0.32 | % (i) | |
Ratio of net investment income to average net assets (c,h) | | | 1.64 | % (i) | | | 1.51 | % | | | 1.69 | % | | | 2.15 | % | | | 2.06 | % | | | 4.15 | % (i) | |
Portfolio turnover rate | | | 33 | % (k) | | | 73 | % | | | 85 | % | | | 61 | % | | | 54 | % | | | 2 | % (k) | |
(a) Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Less than $0.005 or 0.005% per share.
(f) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(g) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(h) Does not include the expenses of the investment companies in which the Portfolio invests.
(i) Annualized.
(j) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(k) Not annualized.
See accompanying notes to financial statements.
68
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Allocation Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 13.13 | | | $ | 12.41 | | | $ | 11.39 | | | $ | 9.61 | | | $ | 10.18 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b,c) | | | 0.09 | | | | 0.17 | | | | 0.17 | | | | 0.21 | | | | 0.20 | | | | 0.14 | | |
Net realized and unrealized gain (loss) (d) | | | (1.95 | ) | | | 1.19 | | | | 1.38 | | | | 1.78 | | | | (0.74 | ) | | | 0.04 | | |
Total income (loss) from investment operations | | | (1.86 | ) | | | 1.36 | | | | 1.55 | | | | 1.99 | | | | (0.54 | ) | | | 0.18 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.19 | ) | | | (0.24 | ) | | | (0.21 | ) | | | (0.03 | ) | | | - | | |
Net realized gains | | | - | | | | (0.45 | ) | | | (0.29 | ) | | | - | | | | 0.00 | (e) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.64 | ) | | | (0.53 | ) | | | (0.21 | ) | | | (0.03 | ) | | | - | | |
Net asset value, end of period | | $ | 11.27 | | | $ | 13.13 | | | $ | 12.41 | | | $ | 11.39 | | | $ | 9.61 | | | $ | 10.18 | | |
Total return (f) | | | (14.17 | )% | | | 11.04 | % | | | 14.13 | % | | | 20.82 | % | | | (5.33 | )% (g) | | | 1.80 | % (g) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 13,214 | | | $ | 15,826 | | | $ | 16,205 | | | $ | 15,568 | | | $ | 13,806 | | | $ | 9,034 | | |
Ratio of net expenses to average net assets (h) | | | 0.58 | % (i) | | | 0.56 | % | | | 0.56 | % | | | 0.56 | % | | | 0.56 | % | | | 0.56 | % (i) | |
Ratio of gross expenses to average net assets (h,j) | | | 0.58 | % (i) | | | 0.57 | % | | | 0.58 | % | | | 0.59 | % | | | 0.57 | % | | | 0.56 | % (i) | |
Ratio of net investment income to average net assets (c,h) | | | 1.41 | % (i) | | | 1.28 | % | | | 1.45 | % | | | 1.91 | % | | | 1.99 | % | | | 9.11 | % (i) | |
Portfolio turnover rate | | | 33 | % (k) | | | 73 | % | | | 85 | % | | | 61 | % | | | 54 | % | | | 2 | % (k) | |
(a) Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Less than $0.005 or 0.005% per share.
(f) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(g) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(h) Does not include the expenses of the investment companies in which the Portfolio invests.
(i) Annualized.
(j) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(k) Not annualized.
See accompanying notes to financial statements.
69
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 17.10 | | | $ | 13.98 | | | $ | 12.39 | | | $ | 9.74 | | | $ | 10.38 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.08 | | | | 0.13 | | | | 0.15 | | | | 0.17 | | | | 0.16 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (c) | | | (3.55 | ) | | | 3.84 | | | | 2.19 | | | | 2.66 | | | | (0.64 | ) | | | 0.35 | | |
Total income (loss) from investment operations | | | (3.47 | ) | | | 3.97 | | | | 2.34 | | | | 2.83 | | | | (0.48 | ) | | | 0.38 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.15 | ) | | | (0.20 | ) | | | (0.18 | ) | | | (0.12 | ) | | | - | | |
Net realized gains | | | - | | | | (0.70 | ) | | | (0.55 | ) | | | - | | | | (0.04 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.85 | ) | | | (0.75 | ) | | | (0.18 | ) | | | (0.16 | ) | | | - | | |
Net asset value, end of period | | $ | 13.63 | | | $ | 17.10 | | | $ | 13.98 | | | $ | 12.39 | | | $ | 9.74 | | | $ | 10.38 | | |
Total return (d) | | | (20.29 | )% | | | 28.67 | % | | | 19.69 | % | | | 29.21 | % | | | (4.75 | )% (e) | | | 3.80 | % (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 504,824 | | | $ | 674,859 | | | $ | 575,095 | | | $ | 547,724 | | | $ | 486,491 | | | $ | 315,936 | | |
Ratio of net expenses to average net assets | | | 0.50 | % (f) | | | 0.49 | % | | | 0.48 | % | | | 0.48 | % | | | 0.48 | % | | | 0.48 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.50 | % (f) | | | 0.49 | % | | | 0.50 | % | | | 0.50 | % | | | 0.49 | % | | | 0.48 | % (f) | |
Ratio of net investment income to average net assets | | | 1.07 | % (f) | | | 0.79 | % | | | 1.23 | % | | | 1.53 | % | | | 1.51 | % | | | 1.67 | % (f) | |
Portfolio turnover rate | | | 57 | % (h) | | | 109 | % (i) | | | 122 | % | | | 130 | % | | | 156 | % | | | 18 | % (h) | |
(a) Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
(i) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
70
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Core Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 17.07 | | | $ | 13.96 | | | $ | 12.37 | | | $ | 9.72 | | | $ | 10.37 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.06 | | | | 0.09 | | | | 0.12 | | | | 0.14 | | | | 0.13 | | | | 0.02 | | |
Net realized and unrealized gain (loss) (c) | | | (3.54 | ) | | | 3.83 | | | | 2.18 | | | | 2.66 | | | | (0.65 | ) | | | 0.35 | | |
Total income (loss) from investment operations | | | (3.48 | ) | | | 3.92 | | | | 2.30 | | | | 2.80 | | | | (0.52 | ) | | | 0.37 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.11 | ) | | | (0.16 | ) | | | (0.15 | ) | | | (0.09 | ) | | | - | | |
Net realized gains | | | - | | | | (0.70 | ) | | | (0.55 | ) | | | - | | | | (0.04 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.81 | ) | | | (0.71 | ) | | | (0.15 | ) | | | (0.13 | ) | | | - | | |
Net asset value, end of period | | $ | 13.59 | | | $ | 17.07 | | | $ | 13.96 | | | $ | 12.37 | | | $ | 9.72 | | | $ | 10.37 | | |
Total return (d) | | | (20.39 | )% | | | 28.35 | % | | | 19.42 | % | | | 28.94 | % | | | (5.06 | )% (e) | | | 3.70 | % (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 31,059 | | | $ | 42,672 | | | $ | 36,731 | | | $ | 35,116 | | | $ | 32,442 | | | $ | 36,674 | | |
Ratio of net expenses to average net assets | | | 0.75 | % (f) | | | 0.74 | % | | | 0.73 | % | | | 0.73 | % | | | 0.73 | % | | | 0.72 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.75 | % (f) | | | 0.74 | % | | | 0.75 | % | | | 0.75 | % | | | 0.74 | % | | | 0.72 | % (f) | |
Ratio of net investment income to average net assets | | | 0.81 | % (f) | | | 0.54 | % | | | 0.98 | % | | | 1.28 | % | | | 1.24 | % | | | 1.00 | % (f) | |
Portfolio turnover rate | | | 57 | % (h) | | | 109 | % (i) | | | 122 | % | | | 130 | % | | | 156 | % | | | 18 | % (h) | |
(a) Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
(i) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
71
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Growth Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Period Ended December 31, 2021 (a) | |
Net asset value, beginning of period | | $ | 20.21 | | | $ | 18.80 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.03 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (c) | | | (5.76 | ) | | | 1.67 | | |
Total income (loss) from investment operations | | | (5.73 | ) | | | 1.70 | | |
Less distributions from: | |
Net realized gains | | | - | | | | (0.29 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.29 | ) | |
Net asset value, end of period | | $ | 14.48 | | | $ | 20.21 | | |
Total return (d) | | | (28.35 | )% | | | 9.12 | % | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 64,546 | | | $ | 97,770 | | |
Ratio of net expenses to average net assets | | | 0.48 | % (e) | | | 0.48 | % (e) | |
Ratio of gross expenses to average net assets (f) | | | 0.49 | % (e) | | | 0.48 | % (e) | |
Ratio of net investment income to average net assets | | | 0.31 | % (e) | | | 0.36 | % (e) | |
Portfolio turnover rate | | | 60 | % (g) | | | 130 | % (g,h) | |
(a) Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017. Class I commenced operations on August 20, 2021 as a result of a reorganization.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Annualized.
(f) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(g) Not annualized.
(h) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
72
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Growth Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 20.19 | | | $ | 16.10 | | | $ | 12.66 | | | $ | 9.85 | | | $ | 10.32 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (loss) (b) | | | 0.01 | | | | (0.00 | ) (c) | | | 0.03 | | | | 0.07 | | | | 0.08 | | | | 0.02 | | |
Net realized and unrealized gain (loss) (d) | | | (5.75 | ) | | | 4.38 | | | | 4.26 | | | | 3.18 | | | | (0.38 | ) | | | 0.30 | | |
Total income (loss) from investment operations | | | (5.74 | ) | | | 4.38 | | | | 4.29 | | | | 3.25 | | | | (0.30 | ) | | | 0.32 | | |
Less distributions from: | |
Net investment income | | | - | | | | - | | | | (0.06 | ) | | | (0.06 | ) | | | (0.08 | ) | | | - | | |
Net realized gains | | | - | | | | (0.29 | ) | | | (0.79 | ) | | | (0.38 | ) | | | (0.09 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.29 | ) | | | (0.85 | ) | | | (0.44 | ) | | | (0.17 | ) | | | - | | |
Net asset value, end of period | | $ | 14.45 | | | $ | 20.19 | | | $ | 16.10 | | | $ | 12.66 | | | $ | 9.85 | | | $ | 10.32 | | |
Total return (e) | | | (28.43 | )% | | | 27.29 | % | | | 34.68 | % | | | 33.38 | % | | | (2.98 | )% | | | 3.20 | % (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 19,086 | | | $ | 27,579 | | | $ | 20,175 | | | $ | 18,077 | | | $ | 15,807 | | | $ | 20,534 | | |
Ratio of net expenses to average net assets | | | 0.73 | % (g) | | | 0.77 | % | | | 0.79 | % | | | 0.79 | % | | | 0.79 | % | | | 0.79 | % (g) | |
Ratio of gross expenses to average net assets (h) | | | 0.74 | % (g) | | | 0.80 | % | | | 0.87 | % | | | 0.85 | % | | | 0.81 | % | | | 0.80 | % (g) | |
Ratio of net investment income to average net assets | | | 0.06 | % (g) | | | (0.00 | )% (c) | | | 0.21 | % | | | 0.58 | % | | | 0.75 | % | | | 1.14 | % (g) | |
Portfolio turnover rate | | | 60 | % (i) | | | 130 | % (j) | | | 133 | % | | | 144 | % | | | 156 | % | | | 23 | % (i) | |
(a) Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Less than $0.005 or 0.005% per share.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Annualized.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
(j) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
73
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 11.55 | | | $ | 10.78 | | | $ | 9.98 | | | $ | 8.50 | | | $ | 10.20 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b,c) | | | 0.16 | | | | 0.22 | | | | 0.14 | | | | 0.25 | | | | 0.23 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (d) | | | (2.22 | ) | | | 0.73 | | | | 0.85 | | | | 1.48 | | | | (1.74 | ) | | | 0.17 | | |
Total income (loss) from investment operations | | | (2.06 | ) | | | 0.95 | | | | 0.99 | | | | 1.73 | | | | (1.51 | ) | | | 0.20 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.18 | ) | | | (0.19 | ) | | | (0.25 | ) | | | (0.19 | ) | | | - | | |
Net realized gains | | | - | | | | - | | | | - | | | | - | | | | 0.00 | (e) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.18 | ) | | | (0.19 | ) | | | (0.25 | ) | | | (0.19 | ) | | | - | | |
Net asset value, end of period | | $ | 9.49 | | | $ | 11.55 | | | $ | 10.78 | | | $ | 9.98 | | | $ | 8.50 | | | $ | 10.20 | | |
Total return (f) | | | (17.84 | )% | | | 8.77 | % | | | 10.32 | % | | | 20.50 | % | | | (14.80 | )% (g) | | | 2.00 | % (h) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 92,702 | | | $ | 120,258 | | | $ | 106,216 | | | $ | 105,876 | | | $ | 98,694 | | | $ | 67,071 | | |
Ratio of net expenses to average net assets (i) | | | 0.72 | % (j) | | | 0.72 | % | | | 0.69 | % | | | 0.69 | % | | | 0.69 | % | | | 0.69 | % (j) | |
Ratio of gross expenses to average net assets (i,k) | | | 0.82 | % (j) | | | 0.82 | % | | | 0.84 | % | | | 0.72 | % | | | 0.70 | % | | | 0.69 | % (j) | |
Ratio of net investment income to average net assets (c,i) | | | 3.04 | % (j) | | | 1.87 | % | | | 1.55 | % | | | 2.61 | % | | | 2.30 | % | | | 1.99 | % (j) | |
Portfolio turnover rate | | | 27 | % (l) | | | 117 | % (m) | | | 161 | % | | | 86 | % | | | 67 | % | | | 4 | % (l) | |
(a) Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Less than $0.005 or 0.005% per share.
(f) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(g) For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (14.90)%.
(h) For the period ended December 31, 2017, 0.13% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been 1.87%.
(i) Does not include the expenses of the investment companies in which the Portfolio invests.
(j) Annualized.
(k) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(l) Not annualized.
(m) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
74
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined International Core Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 11.53 | | | $ | 10.77 | | | $ | 9.97 | | | $ | 8.49 | | | $ | 10.19 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b,c) | | | 0.15 | | | | 0.19 | | | | 0.12 | | | | 0.22 | | | | 0.22 | | | | 0.05 | | |
Net realized and unrealized gain (loss) (d) | | | (2.22 | ) | | | 0.72 | | | | 0.85 | | | | 1.48 | | | | (1.74 | ) | | | 0.14 | | |
Total income (loss) from investment operations | | | (2.07 | ) | | | 0.91 | | | | 0.97 | | | | 1.70 | | | | (1.52 | ) | | | 0.19 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.15 | ) | | | (0.17 | ) | | | (0.22 | ) | | | (0.18 | ) | | | - | | |
Net realized gains | | | - | | | | - | | | | - | | | | - | | | | 0.00 | (e) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.15 | ) | | | (0.17 | ) | | | (0.22 | ) | | | (0.18 | ) | | | - | | |
Net asset value, end of period | | $ | 9.46 | | | $ | 11.53 | | | $ | 10.77 | | | $ | 9.97 | | | $ | 8.49 | | | $ | 10.19 | | |
Total return (f) | | | (17.95 | )% | | | 8.47 | % | | | 10.05 | % | | | 20.22 | % | | | (14.95 | )% (g) | | | 1.90 | % (h) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 42,809 | | | $ | 54,227 | | | $ | 42,341 | | | $ | 42,714 | | | $ | 41,052 | | | $ | 5,097 | | |
Ratio of net expenses to average net assets (i) | | | 0.97 | % (j) | | | 0.97 | % | | | 0.94 | % | | | 0.94 | % | | | 0.94 | % | | | 0.93 | % (j) | |
Ratio of gross expenses to average net assets (i) | | | 1.07 | % (j) | | | 1.07 | % | | | 1.09 | % | | | 0.97 | % | | | 0.95 | % | | | 0.93 | % (j) | |
Ratio of net investment income to average net assets (c,i) | | | 2.80 | % (j) | | | 1.63 | % | | | 1.30 | % | | | 2.36 | % | | | 2.23 | % | | | 3.34 | % (j) | |
Portfolio turnover rate | | | 27 | % (k) | | | 117 | % (l) | | | 161 | % | | | 86 | % | | | 67 | % | | | 4 | % (k) | |
(a) Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Less than $0.005 or 0.005% per share.
(f) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(g) For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (15.05)%.
(h) For the period ended December 31, 2017, the Portfolio received a reimbursement from an affiliate. This reimbursement had no impact on the Portfolio's total return.
(i) Does not include the expenses of the investment companies in which the Portfolio invests.
(j) Annualized.
(k) Not annualized.
(l) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
75
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 17.68 | | | $ | 16.49 | | | $ | 13.06 | | | $ | 9.91 | | | $ | 10.35 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (loss) (b) | | | 0.01 | | | | (0.02 | ) | | | 0.01 | | | | 0.05 | | | | 0.11 | | | | 0.01 | | |
Net realized and unrealized gain (loss) (c) | | | (5.51 | ) | | | 2.41 | | | | 4.58 | | | | 3.18 | | | | (0.43 | ) | | | 0.34 | | |
Total income (loss) from investment operations | | | (5.50 | ) | | | 2.39 | | | | 4.59 | | | | 3.23 | | | | (0.32 | ) | | | 0.35 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.00 | ) (d) | | | (0.04 | ) | | | (0.03 | ) | | | (0.09 | ) | | | - | | |
Net realized gains | | | - | | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.03 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.20 | ) | | | (1.16 | ) | | | (0.08 | ) | | | (0.12 | ) | | | - | | |
Net asset value, end of period | | $ | 12.18 | | | $ | 17.68 | | | $ | 16.49 | | | $ | 13.06 | | | $ | 9.91 | | | $ | 10.35 | | |
Total return (e) | | | (31.11 | )% | | | 14.29 | % | | | 36.52 | % | | | 32.68 | % | | | (3.07 | )% (f) | | | 3.50 | % (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 137,837 | | | $ | 212,083 | | | $ | 162,580 | | | $ | 141,289 | | | $ | 126,149 | | | $ | 93,457 | | |
Ratio of net expenses to average net assets | | | 0.65 | % (g) | | | 0.64 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % | | | 0.63 | % (g) | |
Ratio of gross expenses to average net assets (h) | | | 0.65 | % (g) | | | 0.65 | % | | | 0.67 | % | | | 0.66 | % | | | 0.65 | % | | | 0.64 | % (g) | |
Ratio of net investment income (loss) to average net assets | | | 0.17 | % (g) | | | (0.11 | )% | | | 0.09 | % | | | 0.44 | % | | | 0.99 | % | | | 0.79 | % (g) | |
Portfolio turnover rate | | | 61 | % (i) | | | 179 | % (j) | | | 139 | % | | | 148 | % | | | 168 | % | | | 26 | % (i) | |
(a) Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Annualized.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
(j) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
76
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 17.62 | | | $ | 16.48 | | | $ | 13.06 | | | $ | 9.90 | | | $ | 10.35 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (loss) (b) | | | (0.01 | ) | | | (0.06 | ) | | | (0.02 | ) | | | 0.02 | | | | 0.08 | | | | 0.01 | | |
Net realized and unrealized gain (loss) (c) | | | (5.49 | ) | | | 2.40 | | | | 4.56 | | | | 3.19 | | | | (0.43 | ) | | | 0.34 | | |
Total income (loss) from investment operations | | | (5.50 | ) | | | 2.34 | | | | 4.54 | | | | 3.21 | | | | (0.35 | ) | | | 0.35 | | |
Less distributions from: | |
Net investment income | | | - | | | | - | | | | (0.00 | ) (d) | | | (0.00 | ) (d) | | | (0.07 | ) | | | - | | |
Net realized gains | | | - | | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.03 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.20 | ) | | | (1.12 | ) | | | (0.05 | ) | | | (0.10 | ) | | | - | | |
Net asset value, end of period | | $ | 12.12 | | | $ | 17.62 | | | $ | 16.48 | | | $ | 13.06 | | | $ | 9.90 | | | $ | 10.35 | | |
Total return (e) | | | (31.21 | )% | | | 13.96 | % | | | 36.13 | % | | | 32.48 | % | | | (3.35 | )% (f) | | | 3.50 | % (f) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 97,325 | | | $ | 148,539 | | | $ | 59,930 | | | $ | 50,446 | | | $ | 43,290 | | | $ | 17,801 | | |
Ratio of net expenses to average net assets | | | 0.90 | % (g) | | | 0.89 | % | | | 0.88 | % | | | 0.88 | % | | | 0.88 | % | | | 0.88 | % (g) | |
Ratio of gross expenses to average net assets (h) | | | 0.90 | % (g) | | | 0.90 | % | | | 0.92 | % | | | 0.91 | % | | | 0.90 | % | | | 0.89 | % (g) | |
Ratio of net investment income (loss) to average net assets | | | (0.08 | )% (g) | | | (0.35 | )% | | | (0.12 | )% | | | 0.19 | % | | | 0.77 | % | | | 0.41 | % (g) | |
Portfolio turnover rate | | | 61 | % (i) | | | 179 | % (j) | | | 139 | % | | | 148 | % | | | 168 | % | | | 26 | % (i) | |
(a) Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Less than $0.005 or 0.005% per share.
(e) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(f) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(g) Annualized.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
(j) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
77
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 13.98 | | | $ | 11.19 | | | $ | 11.51 | | | $ | 9.39 | | | $ | 10.44 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.11 | | | | 0.16 | | | | 0.19 | | | | 0.23 | | | | 0.20 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (c) | | | (2.02 | ) | | | 2.81 | | | | 0.17 | | | | 2.13 | | | | (1.02 | ) | | | 0.41 | | |
Total income (loss) from investment operations | | | (1.91 | ) | | | 2.97 | | | | 0.36 | | | | 2.36 | | | | (0.82 | ) | | | 0.44 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.18 | ) | | | (0.24 | ) | | | (0.24 | ) | | | (0.16 | ) | | | - | | |
Net realized gains | | | - | | | | - | | | | (0.44 | ) | | | - | | | | (0.07 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.18 | ) | | | (0.68 | ) | | | (0.24 | ) | | | (0.23 | ) | | | - | | |
Net asset value, end of period | | $ | 12.07 | | | $ | 13.98 | | | $ | 11.19 | | | $ | 11.51 | | | $ | 9.39 | | | $ | 10.44 | | |
Total return (d) | | | (13.66 | )% | | | 26.58 | % | | | 4.14 | % | | | 25.28 | % | | | (7.97 | )% (e) | | | 4.40 | % (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 217,973 | | | $ | 271,801 | | | $ | 244,853 | | | $ | 266,399 | | | $ | 248,141 | | | $ | 309,640 | | |
Ratio of net expenses to average net assets | | | 0.56 | % (f) | | | 0.55 | % | | | 0.54 | % | | | 0.54 | % | | | 0.54 | % | | | 0.54 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.56 | % (f) | | | 0.55 | % | | | 0.57 | % | | | 0.56 | % | | | 0.55 | % | | | 0.54 | % (f) | |
Ratio of net investment income to average net assets | | | 1.62 | % (f) | | | 1.27 | % | | | 1.87 | % | | | 2.11 | % | | | 1.93 | % | | | 1.99 | % (f) | |
Portfolio turnover rate | | | 64 | % (h) | | | 120 | % | | | 125 | % | | | 132 | % | | | 140 | % | | | 17 | % (h) | |
(a) Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
78
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Disciplined Value Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 14.00 | | | $ | 11.21 | | | $ | 11.52 | | | $ | 9.40 | | | $ | 10.45 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.09 | | | | 0.13 | | | | 0.17 | | | | 0.20 | | | | 0.18 | | | | 0.02 | | |
Net realized and unrealized gain (loss) (c) | | | (2.03 | ) | | | 2.81 | | | | 0.18 | | | | 2.13 | | | | (1.02 | ) | | | 0.43 | | |
Total income (loss) from investment operations | | | (1.94 | ) | | | 2.94 | | | | 0.35 | | | | 2.33 | | | | (0.84 | ) | | | 0.45 | | |
Less distributions from: | |
Net investment income | | | - | | | | (0.15 | ) | | | (0.22 | ) | | | (0.21 | ) | | | (0.14 | ) | | | - | | |
Net realized gains | | | - | | | | - | | | | (0.44 | ) | | | - | | | | (0.07 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.15 | ) | | | (0.66 | ) | | | (0.21 | ) | | | (0.21 | ) | | | - | | |
Net asset value, end of period | | $ | 12.06 | | | $ | 14.00 | | | $ | 11.21 | | | $ | 11.52 | | | $ | 9.40 | | | $ | 10.45 | | |
Total return (d) | | | (13.86 | )% | | | 26.23 | % | | | 3.94 | % | | | 24.92 | % | | | (8.16 | )% (e) | | | 4.50 | % (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 6,469 | | | $ | 7,978 | | | $ | 7,106 | | | $ | 7,370 | | | $ | 7,160 | | | $ | 9,545 | | |
Ratio of net expenses to average net assets | | | 0.81 | % (f) | | | 0.80 | % | | | 0.79 | % | | | 0.79 | % | | | 0.79 | % | | | 0.78 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.81 | % (f) | | | 0.80 | % | | | 0.82 | % | | | 0.81 | % | | | 0.80 | % | | | 0.78 | % (f) | |
Ratio of net investment income to average net assets | | | 1.37 | % (f) | | | 1.02 | % | | | 1.62 | % | | | 1.86 | % | | | 1.68 | % | | | 1.34 | % (f) | |
Portfolio turnover rate | | | 64 | % (h) | | | 120 | % | | | 125 | % | | | 132 | % | | | 140 | % | | | 17 | % (h) | |
(a) Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
79
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 10.06 | | | $ | 10.17 | | | $ | 10.21 | | | $ | 9.43 | | | $ | 9.92 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.23 | | | | 0.46 | | | | 0.49 | | | | 0.52 | | | | 0.52 | | | | 0.07 | | |
Net realized and unrealized gain (loss) (c) | | | (1.58 | ) | | | (0.06 | ) | | | 0.07 | | | | 0.89 | | | | (0.95 | ) | | | (0.15 | ) | |
Total income (loss) from investment operations | | | (1.35 | ) | | | 0.40 | | | | 0.56 | | | | 1.41 | | | | (0.43 | ) | | | (0.08 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.51 | ) | | | (0.60 | ) | | | (0.63 | ) | | | (0.06 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.51 | ) | | | (0.60 | ) | | | (0.63 | ) | | | (0.06 | ) | | | - | | |
Net asset value, end of period | | $ | 8.71 | | | $ | 10.06 | | | $ | 10.17 | | | $ | 10.21 | | | $ | 9.43 | | | $ | 9.92 | | |
Total return (d) | | | (13.42 | )% | | | 4.00 | % | | | 5.79 | % | | | 15.06 | % | | | (4.32 | )% | | | (0.80 | )% (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 50,968 | | | $ | 64,219 | | | $ | 66,191 | | | $ | 70,727 | | | $ | 69,255 | | | $ | 83,070 | | |
Ratio of net expenses to average net assets | | | 0.61 | % (f) | | | 0.60 | % | | | 0.59 | % | | | 0.59 | % | | | 0.59 | % | | | 0.59 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.61 | % (f) | | | 0.61 | % | | | 0.62 | % | | | 0.62 | % | | | 0.60 | % | | | 0.59 | % (f) | |
Ratio of net investment income to average net assets | | | 4.92 | % (f) | | | 4.51 | % | | | 4.93 | % | | | 5.11 | % | | | 5.24 | % | | | 4.54 | % (f) | |
Portfolio turnover rate | | | 46 | % (h) | | | 62 | % | | | 52 | % | | | 45 | % | | | 36 | % | | | 3 | % (h) | |
(a) Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
80
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock High Yield Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 10.06 | | | $ | 10.16 | | | $ | 10.19 | | | $ | 9.41 | | | $ | 9.92 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b) | | | 0.22 | | | | 0.44 | | | | 0.46 | | | | 0.50 | | | | 0.49 | | | | 0.07 | | |
Net realized and unrealized gain (loss) (c) | | | (1.58 | ) | | | (0.06 | ) | | | 0.08 | | | | 0.87 | | | | (0.94 | ) | | | (0.15 | ) | |
Total income (loss) from investment operations | | | (1.36 | ) | | | 0.38 | | | | 0.54 | | | | 1.37 | | | | (0.45 | ) | | | (0.08 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.48 | ) | | | (0.57 | ) | | | (0.59 | ) | | | (0.06 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.48 | ) | | | (0.57 | ) | | | (0.59 | ) | | | (0.06 | ) | | | - | | |
Net asset value, end of period | | $ | 8.70 | | | $ | 10.06 | | | $ | 10.16 | | | $ | 10.19 | | | $ | 9.41 | | | $ | 9.92 | | |
Total return (d) | | | (13.52 | )% | | | 3.74 | % | | | 5.57 | % | | | 14.70 | % | | | (4.56 | )% | | | (0.80 | )% (e) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 628 | | | $ | 793 | | | $ | 799 | | | $ | 900 | | | $ | 1,071 | | | $ | 1,405 | | |
Ratio of net expenses to average net assets | | | 0.86 | % (f) | | | 0.85 | % | | | 0.84 | % | | | 0.84 | % | | | 0.84 | % | | | 0.83 | % (f) | |
Ratio of gross expenses to average net assets (g) | | | 0.86 | % (f) | | | 0.86 | % | | | 0.87 | % | | | 0.87 | % | | | 0.85 | % | | | 0.83 | % (f) | |
Ratio of net investment income to average net assets | | | 4.67 | % (f) | | | 4.26 | % | | | 4.68 | % | | | 4.86 | % | | | 4.99 | % | | | 4.31 | % (f) | |
Portfolio turnover rate | | | 46 | % (h) | | | 62 | % | | | 52 | % | | | 45 | % | | | 36 | % | | | 3 | % (h) | |
(a) Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
81
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Selected data for a Class I share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2022 (unaudited) | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | �� | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | | For the Period Ended December 31, 2017 (a) | |
Net asset value, beginning of period | | $ | 10.07 | | | $ | 11.07 | | | $ | 10.60 | | | $ | 9.92 | | | $ | 9.98 | | | $ | 10.00 | | |
Income from investment operations: | |
Net investment income (b,c) | | | 0.10 | | | | 0.20 | | | | 0.24 | | | | 0.27 | | | | 0.25 | | | | 0.03 | | |
Net realized and unrealized gain (loss) (d) | | | (1.23 | ) | | | (0.42 | ) | | | 0.76 | | | | 0.67 | | | | (0.31 | ) | | | (0.05 | ) | |
Total income (loss) from investment operations | | | (1.13 | ) | | | (0.22 | ) | | | 1.00 | | | | 0.94 | | | | (0.06 | ) | | | (0.02 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.28 | ) | | | (0.27 | ) | | | (0.26 | ) | | | 0.00 | (e) | | | - | | |
Net realized gains | | | - | | | | (0.50 | ) | | | (0.26 | ) | | | - | | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.78 | ) | | | (0.53 | ) | | | (0.26 | ) | | | 0.00 | (e) | | | - | | |
Net asset value, end of period | | $ | 8.94 | | | $ | 10.07 | | | $ | 11.07 | | | $ | 10.60 | | | $ | 9.92 | | | $ | 9.98 | | |
Total return (f) | | | (11.22 | )% | | | (1.98 | )% | | | 9.49 | % | | | 9.49 | % | | | (0.55 | )% (g) | | | (0.20 | )% (g) | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 67,287 | | | $ | 80,361 | | | $ | 91,542 | | | $ | 90,506 | | | $ | 92,760 | | | $ | 35,260 | | |
Ratio of net expenses to average net assets (h) | | | 0.45 | % (i) | | | 0.43 | % | | | 0.43 | % | | | 0.43 | % | | | 0.43 | % | | | 0.43 | % (i) | |
Ratio of gross expenses to average net assets (h,j) | | | 0.46 | % (i) | | | 0.45 | % | | | 0.47 | % | | | 0.46 | % | | | 0.44 | % | | | 0.44 | % (i) | |
Ratio of net investment income to average net assets (c,h) | | | 2.11 | % (i) | | | 1.83 | % | | | 2.18 | % | | | 2.61 | % | | | 2.51 | % | | | 1.64 | % (i) | |
Portfolio turnover rate | | | 45 | % (l) | | | 85 | % (l) | | | 151 | % (l) | | | 150 | % (l) | | | 248 | % (l) | | | 69 | % (k) | |
(a) Global Atlantic Goldman Sachs Core Fixed Income Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.
(b) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(c) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(d) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(e) Less than $0.005 per share.
(f) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(g) For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.
(h) Does not include the expenses of the investment companies in which the Portfolio invests.
(i) Annualized.
(j) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(k) Not annualized.
(l) The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2022 and years ended December 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation, the portfolio turnover would be 262%, 474%, 701%, 689% and 486%, respectively. See Note 2 in the accompanying notes to financial statements.
See accompanying notes to financial statements.
82
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited)
June 30, 2022
1. ORGANIZATION
As of June 30, 2022, the Global Atlantic Portfolios were comprised of sixteen different actively managed portfolios, eight of which are discussed in this report (each, a "Portfolio" and collectively, the "Portfolios"). Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the "Trust"), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company.
| | Commencement Date* | | Investment Objective | |
Global Atlantic BlackRock Allocation Portfolio | | November 6, 2017 | | Total return. | |
Global Atlantic BlackRock Disciplined Core Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock Disciplined Value Portfolio | | November 6, 2017 | | Long-term capital appreciation. | |
Global Atlantic BlackRock High Yield Portfolio | | November 6, 2017 | | Total return. | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | November 6, 2017 | | Total return consisting of capital appreciation and income. | |
* The Portfolios' inception date is November 1, 2017. The Portfolios commenced operations on November 6, 2017.
Each Portfolio is diversified. Certain of the Portfolios operate as "fund of funds." A "fund of funds" typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity and variable life insurance contracts offered by separate accounts of insurance companies. The assets of each Portfolio are segregated and a shareholder's interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.
As of June 30, 2022, the Portfolios offered Class I and Class II shares at net asset value, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares). All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. Each Portfolio's income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
References herein to a Portfolio's investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.
2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles ("US GAAP"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification Topic 946 "Financial Services – Investment Companies".
83
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Debt securities are valued on the basis of valuations provided by dealers or by an independent pricing service which take into account appropriate factors such as trading activity, readily available market quotations (including broker quotes), yield, quality, coupon rate, maturity, type of issue, trading characteristic, call features, credit ratings and other data. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value.
Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the "Underlying Fund" or "Underlying Funds"). Each Underlying Fund is valued at its respective net asset value as reported by such investment company (except exchange-traded funds ("ETFs")). ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by each Underlying Fund's board(s) of trustees.
Illiquid Investments – Pursuant to Rule 22e-4 under the 1940 Act, a Portfolio may not acquire any "illiquid investment" if, immediately after the acquisition, the Portfolio would have invested more than 15% of its net assets in illiquid investments that are assets. An "illiquid investment" is any investment that a Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Trust has implemented a liquidity risk management program and related procedures to identify illiquid investments pursuant to Rule 22e-4, and the Board of Trustees ("Board") has approved the designation of the Adviser to administer the Trust's liquidity risk management program and related procedures. Illiquid investments include securities subject to contractual or legal restrictions on resale (e.g., because they have not been registered under the Securities Act of 1933) and securities that are otherwise not readily marketable (e.g., because trading in the security is suspended or because market makers do not exist or will not entertain bids or offers).
These investments will be valued at their fair market value as determined using the valuation procedures approved by the Board. The Board has delegated execution of these procedures to a Fair Value Committee composed of one or more of the following: (i) Chief Compliance Officer of the Trust, (ii) Principal Financial Officer, and (iii) representative of the Global Atlantic Investment Advisors, LLC (the "Adviser") and/or Sub-Adviser. The Fair Value Committee at its discretion may also include a representative from The Bank of New York Mellon (the "Administrator") and third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The Board reviews and approves the execution of this process and the resultant fair value prices at least quarterly to assure the process produces reliable results.
Fair Value Committee and Valuation Process – The Fair Value Committee is composed of one or more of the following: (i) Chief Compliance Officer of the Trust, (ii) Principal Financial Officer, and (iii) representative of the Adviser and/or Sub-Adviser. The Fair Value Committee at its discretion may also include a representative from the Administrator and third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The applicable investments are valued collectively via inputs from each of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a "significant event") subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio's calculation of its net asset value ("NAV"); and (v) mutual funds that do not provide timely NAV information. Specifically, interests in commodity pools or
84
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub- Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the fair value team shall determine the fair value of restricted or illiquid securities using certain factors, such as, but not limited to: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio's holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security's embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.
Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. US GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2022 for each Portfolio's investments measured at fair value:
Global Atlantic BlackRock Allocation Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 61,657,828 | | | $ | - | | | $ | - | | | $ | 61,657,828 | | |
Short-Term Investments | | | 614,287 | | | | - | | | | - | | | | 614,287 | | |
Total | | $ | 62,272,115 | | | $ | - | | | $ | - | | | $ | 62,272,115 | | |
85
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Global Atlantic BlackRock Disciplined Core Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 527,809,722 | | | $ | - | | | $ | - | | | $ | 527,809,722 | | |
Short-Term Investments | | | 7,388,050 | | | | - | | | | - | | | | 7,388,050 | | |
Total | | $ | 535,197,772 | | | $ | - | | | $ | - | | | $ | 535,197,772 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 177,534 | | | $ | - | | | $ | | | | $ | 177,534 | | |
Total | | $ | 177,534 | | | $ | - | | | $ | - | | | $ | 177,534 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 81,743,580 | | | $ | - | | | $ | - | | | $ | 81,743,580 | | |
Short-Term Investments | | | 1,569,544 | | | | - | | | | - | | | | 1,569,544 | | |
Total | | $ | 83,313,124 | | | $ | - | | | $ | - | | | $ | 83,313,124 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 36,382 | | | $ | - | | | $ | | | | $ | 36,382 | | |
Total | | $ | 36,382 | | | $ | - | | | $ | - | | | $ | 36,382 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 118,022,461 | | | $ | 134,946 | | | $ | - | | | $ | 118,157,407 | | |
Exchange Traded Funds | | | 12,383,722 | | | | - | | | | - | | | | 12,383,722 | | |
Preferred Stocks | | | 1,247,832 | | | | - | | | | - | | | | 1,247,832 | | |
Warrants | | | 73 | | | | - | | | | - | | | | 73 | | |
Short-Term Investments | | | 2,412,532 | | | | - | | | | - | | | | 2,412,532 | | |
Futures Contracts* | | | 7,695 | | | | - | | | | - | | | | 7,695 | | |
Total | | $ | 134,074,315 | | | $ | 134,946 | | | $ | - | | | $ | 134,209,261 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 13,832 | | | $ | - | | | $ | - | | | $ | 13,832 | | |
Total | | $ | 13,832 | | | $ | - | | | $ | - | | | $ | 13,832 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 231,683,328 | | | $ | - | | | $ | - | | | $ | 231,683,328 | | |
Rights | | | - | | | | 598 | | | | - | | | | 598 | | |
Warrants | | | 1,488 | | | | - | | | | - | | | | 1,488 | | |
Short-Term Investments | | | 3,343,914 | | | | - | | | | - | | | | 3,343,914 | | |
Total | | $ | 235,028,730 | | | $ | 598 | | | $ | - | | | $ | 235,029,328 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 57,957 | | | $ | - | | | $ | - | | | $ | 57,957 | | |
Total | | $ | 57,957 | | | $ | - | | | $ | - | | | $ | 57,957 | | |
86
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Global Atlantic BlackRock Disciplined Value Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 220,925,820 | | | $ | - | | | $ | - | | | $ | 220,925,820 | | |
Short-Term Investments | | | 3,203,173 | | | | - | | | | - | | | | 3,203,173 | | |
Total | | $ | 224,128,993 | | | $ | - | | | $ | - | | | $ | 224,128,993 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 90,392 | | | | - | | | | - | | | | 90,392 | | |
Total | | $ | 90,392 | | | $ | - | | | $ | - | | | $ | 90,392 | | |
Global Atlantic BlackRock High Yield Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Corporate Bonds & Notes | | $ | - | | | $ | 50,529,260 | | | $ | - | | | $ | 50,529,260 | | |
Short-Term Investments | | | 563,570 | | | | - | | | | - | | | | 563,570 | | |
Total | | $ | 563,570 | | | $ | 50,529,260 | | | $ | - | | | $ | 51,092,830 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 6,664 | | | $ | - | | | $ | | | | $ | 6,664 | | |
Total | | $ | 6,664 | | | $ | - | | | $ | - | | | $ | 6,664 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Corporate Bonds & Notes | | $ | - | | | $ | 31,093,465 | | | $ | - | | | $ | 31,093,465 | | |
Agency Mortgage Backed Securities | | | | | 22,433,938 | | | | | | 22,433,938 | | |
Short-Term Investments | | | 5,554,651 | | | | 7,087,021 | | | | - | | | | 12,641,672 | | |
Asset Backed and Commercial Backed Securities | | | - | | | | 6,039,468 | | | | - | | | | 6,039,468 | | |
U.S. Treasury Securities and Agency Bonds | | | | | 4,597,486 | | | | | | 4,597,486 | | |
Sovereign Debts | | | - | | | | 1,274,966 | | | | - | | | | 1,274,966 | | |
Municipal Bonds | | | - | | | | 932,624 | | | | - | | | | 932,624 | | |
Futures Contracts* | | | 71,308 | | | | - | | | | | | 71,308 | | |
Swap Contracts* | | | - | | | | 12,046 | | | | - | | | | 12,046 | | |
Swaptions Written | | | | | 4,662 | | | | | | 4,662 | | |
Forward Foreign Currency Contracts* | | | - | | | | 646 | | | | | | 646 | | |
Total | | $ | 5,625,959 | | | $ | 73,476,322 | | | $ | - | | | $ | 79,102,281 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 110,102 | | | $ | - | | | $ | | | | $ | 110,102 | | |
Swap Contracts* | | | - | | | | 105,795 | | | | | | 105,795 | | |
Swaptions Purchased | | | | | 4,624 | | | | | | 4,624 | | |
Forward Foreign Currency Contracts* | | | - | | | | 1,177 | | | | | | 1,177 | | |
Total | | $ | 110,102 | | | $ | 111,596 | | | $ | - | | | $ | 221,698 | | |
* Net unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
The Portfolios did not hold any Level 3 securities during the period.
Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
87
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from US GAAP. These "book/tax" differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.
Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios maintain deposits with a financial institution which are generally an amount that is in excess of federally insured limits. The Portfolios have not experienced any losses on their accounts.
Federal Income Tax – It is each Portfolio's policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.
Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is "more likely than not" to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio's tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio's 2019 and 2020 tax returns, or is expected to be taken in each Portfolio's 2021 tax return. Each Portfolio identified its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.
Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and change in unrealized gain or loss on foreign currency translations.
Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.
For the six-months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:
| | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | $ | 27 | | | $ | (3,419 | ) | |
Options Transactions – Certain Portfolios are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk.
88
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, including ETFs, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right, but not the obligation, to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right, but not the obligation, to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.
Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the securities included in the index.
The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, but not the obligation, to buy in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer's futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.
Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios' volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio's agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the market value of the contracts at the end of each day's trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio's basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. Each Portfolio segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio
89
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
since futures are exchange traded and the exchange's clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.
For the six months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts by risk type, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic BlackRock Disciplined Core Portfolio | | Equity | | $ | (1,972,936 | ) | | $ | (305,142 | ) | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | Equity | | | (646,172 | ) | | | (48,806 | ) | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | Equity | | | (511,130 | ) | | | (60,896 | ) | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | Equity | | | (893,759 | ) | | | (119,463 | ) | |
Global Atlantic BlackRock Disciplined Value Portfolio | | Equity | | | (776,857 | ) | | | (136,745 | ) | |
Global Atlantic BlackRock High Yield Portfolio | | Interest Rate | | | (118,249 | ) | | | (17,991 | ) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Interest Rate | | | (1,037,788 | ) | | | (91,791 | ) | |
Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter ("OTC") swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the "notional amount" (i.e., the return or increase in value of a particular dollar amount invested in a "basket" of securities, representing a particular index or industry sectors) of predetermined investments or instruments.
Certain Portfolios may enter into credit default swaps ("CDS"). CDS are two-party contracts that transfer credit exposure between the parties. One party (the "buyer") receives credit protection and the other party (the "seller") takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller's commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.
The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or "swapped" between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by "marking to market" on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. A Portfolio segregates cash or liquid securities having a value at least equal to the amount of its current obligation under any swap transaction. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio's maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract's remaining life, to be the extent that amount is positive.
Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant
90
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.
The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.
For the six months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swap agreements, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Interest Rate | | $ | (5,330 | ) | | $ | (47,834 | ) | |
| | Credit | | | 4,789 | | | | (77,756 | ) | |
Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities – The following tables present certain of the Portfolios' asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2022.
Global Atlantic BlackRock Disciplined Core Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 177,534 | | | $ | - | | | $ | 177,534 | | | $ | (177,534 | ) | | $ | - | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 177,534 | | | $ | - | | | $ | 177,534 | | | $ | (177,534 | ) | | $ | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 36,382 | | | $ | - | | | $ | 36,382 | | | $ | (36,382 | ) | | $ | - | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 36,382 | | | $ | - | | | $ | 36,382 | | | $ | (36,382 | ) | | $ | - | | |
91
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Global Atlantic BlackRock Disciplined International Core Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | 7,695 | | | $ | (7,695 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 13,832 | | | $ | (7,695 | ) | | $ | 6,137 | | | $ | (6,137 | ) | | $ | - | | |
Total | | $ | 7,695 | | | $ | (7,695 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 13,832 | | | $ | (7,695 | ) | | $ | 6,137 | | | $ | (6,137 | ) | | $ | - | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 57,957 | | | $ | - | | | $ | 57,957 | | | $ | (57,957 | ) | | $ | - | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 57,957 | | | $ | - | | | $ | 57,957 | | | $ | (57,957 | ) | | $ | - | | |
Global Atlantic BlackRock Disciplined Value Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 90,392 | | | $ | - | | | $ | 90,392 | | | $ | (90,392 | ) | | $ | - | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 90,392 | | | $ | - | | | $ | 90,392 | | | $ | (90,392 | ) | | $ | - | | |
Global Atlantic BlackRock High Yield Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Goldman Sachs & Co. | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 6,664 | | | $ | - | | | $ | 6,664 | | | $ | (6,664 | ) | | $ | - | | |
Total | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 6,664 | | | $ | - | | | $ | 6,664 | | | $ | (6,664 | ) | | $ | - | | |
92
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
JP Morgan Chase Bank | | $ | 4,662 | | | $ | (4,662 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 4,624 | | | $ | (4,624 | ) | | $ | - | | | $ | - | | | $ | - | | |
Morgan Stanley | | | 84,000 | | | | (84,000 | ) | | | - | | | | - | | | | - | | | | 106,972 | | | | (84,000 | ) | | | - | | | | (22,972 | ) | | | - | | |
Total | | $ | 88,662 | | | $ | (88,662 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 111,596 | | | $ | (88,624 | ) | | $ | - | | | $ | (22,972 | ) | | $ | - | | |
(1) Gross unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
(2) The amount is limited to the net derivative balance and, accordingly, may not include collateral or excess collateral received or pledged.
Impact of Derivatives on the Statements of Assets and Liabilities – The following table presents a summary of the location of derivative investments categorized by primary risk exposure on the Portfolios' Statements of Assets and Liabilities as of June 30, 2022.
Global Atlantic BlackRock Disciplined Core Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | (177,534 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (177,534 | ) | |
Total | | $ | (177,534 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (177,534 | ) | |
Global Atlantic BlackRock Disciplined Growth Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | (36,382 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (36,382 | ) | |
Total | | $ | (36,382 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (36,382 | ) | |
Global Atlantic BlackRock Disciplined International Core Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | 7,695 | | | $ | - | | | $ | - | | | $ | - | | | $ | 7,695 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | (13,832 | ) | | | - | | | | - | | | | - | | | | (13,832 | ) | |
Total | | $ | (6,137 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (6,137 | ) | |
93
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | (57,957 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (57,957 | ) | |
Total | | $ | (57,957 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (57,957 | ) | |
Global Atlantic BlackRock Disciplined Value Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | (90,392 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (90,392 | ) | |
Total | | $ | (90,392 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (90,392 | ) | |
Global Atlantic BlackRock High Yield Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | (6,664 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (6,664 | ) | |
Total | | $ | (6,664 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | (6,664 | ) | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | - | | | $ | 71,308 | | | $ | - | | | $ | - | | | $ | 71,308 | | |
Unrealized appreciation on Swap Contracts | | | - | | | | 11,280 | | | | 766 | | | | - | | | | 12,046 | | |
Unrealized appreciation on Swaptions | | | - | | | | 4,662 | | | | - | | | | - | | | | 4,662 | | |
Unrealized appreciation on Forward Foreign Currency Contracts | | | - | | | | - | | | | - | | | | 646 | | | | 646 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | - | | | | (110,102 | ) | | | - | | | | - | | | | (110,102 | ) | |
Unrealized depreciation on Swap Contracts | | | - | | | | (45,186 | ) | | | (60,609 | ) | | | - | | | | (105,795 | ) | |
Unrealized depreciation on Swaptions | | | - | | | | (4,624 | ) | | | - | | | | - | | | | (4,624 | ) | |
Unrealized depreciation on Forward Foreign Currency Contracts | | | - | | | | - | | | | - | | | | (1,177 | ) | | | (1,177 | ) | |
Total | | $ | - | | | $ | (72,662 | ) | | $ | (59,843 | ) | | $ | (531 | ) | | $ | (133,036 | ) | |
The notional value of the derivative instruments outstanding as of June 30, 2022, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within in the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.
94
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.
When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.
If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.
To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer and (except in the case of short sales "against the box") will maintain additional asset coverage in the form of cash, U.S. government securities or other liquid securities with its custodian in a segregated account in an amount at least equal to the difference between the current market value of the securities sold short and any amounts required to be deposited as collateral with the selling broker (not including the proceeds of the short sale). A Portfolio does not intend to enter into short sales (other than short sales "against the box") if immediately after such sales the aggregate of the value of all collateral plus the amount in such segregated account exceeds 10% of the value of the Portfolio's net assets. This percentage may be varied by action of the Board of Trustees. A short sale is "against the box" to the extent a Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short. The SEC adopted a final rule related to the use of derivatives, reverse repurchase agreements and certain other transactions, which may include short sales in some cases, by registered investment companies that will rescind and withdraw the guidance of the SEC and its staff regarding asset segregation and coverage transactions.
When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date and maintain security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.
Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts ("REITs"). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs' operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT's manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.
Distributions from a Portfolio's investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio may estimate the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.
Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date.
95
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.
Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.
3. INVESTMENT TRANSACTIONS
For the six months ended June 30, 2022, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments, were as follows:
| | Purchases | | Sales | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 23,345,519 | | | $ | 27,776,481 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 353,363,262 | | | | 390,529,797 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 61,367,135 | | | | 69,878,434 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 41,914,755 | | | | 48,626,237 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 174,414,085 | | | | 188,982,658 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 162,206,474 | | | | 179,292,336 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 26,243,611 | | | | 28,832,153 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 181,187,993 | | | | 182,551,352 | | |
4. AGREEMENTS AND TRANSACTIONS WITH RELATED PARTIES
The Adviser serves as the Portfolios' investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:
Portfolio | | Sub-Adviser | |
Global Atlantic BlackRock Allocation Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Core Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock Disciplined Value Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic BlackRock High Yield Portfolio | | BlackRock Investment Management, LLC | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | Goldman Sachs Asset Management, L.P. | |
The Bank of New York Mellon serves as the Administrator, Fund Accountant and Custodian for the Portfolios and BNY Mellon Investment Servicing (US) Inc. (together with The Bank of New York Mellon, "BNYM") serves as the Transfer Agent for the Portfolios.
Pursuant to an Investment Advisory Agreement with the Trust, on behalf of the Portfolios, the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.
96
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
The following chart details the annual advisory fee for each Portfolio for the six-month period ended June 30, 2022.
Portfolio | | Advisory Fee* | |
Global Atlantic BlackRock Allocation Portfolio | | 0.22% on first $1 billion | |
| | 0.21% on next $1 billion | |
| | 0.20% over $2 billion | |
Global Atlantic BlackRock Disciplined Core Portfolio | | 0.39% on first $1 billion | |
| | 0.37% on next $1 billion | |
| | 0.35% over $2 billion | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | 0.37% on first $250 million | |
| | 0.35% on next $250 million | |
| | 0.34% on next $500 million | |
| | 0.32% over $1 billion | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | 0.60% on first $500 million | |
| | 0.58% on next $500 million | |
| | 0.55% over $1 billion | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | 0.54% on first $250 million | |
| | 0.53% on next $250 million | |
| | 0.51% on next $500 million | |
| | 0.48% over $1 billion | |
Global Atlantic BlackRock Disciplined Value Portfolio | | 0.45% on first $1 billion | |
| | 0.43% on next $1 billion | |
| | 0.41% over $2 billion | |
Global Atlantic BlackRock High Yield Portfolio | | 0.50% on first $1 billion | |
| | 0.48% on next $1 billion | |
| | 0.46% over $2 billion | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | 0.34% on first $250 million | |
| | 0.32% on next $250 million | |
| | 0.26% over $500 million | |
* Calculated daily based on the average daily net assets.
During the six-month period ended June 30, 2022, with respect to each Portfolio, the Adviser contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio's shares listed below ("Waiver Agreements"). The expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed above and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.
| | Operating Expense Limitations | |
| | Class I | | Class II | | Expiration Date | |
Global Atlantic BlackRock Allocation Portfolio | | | 0.33 | % | | | 0.58 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 0.50 | % | | | 0.75 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Growth Portfolio* | | | 0.48 | % | | | 0.73 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined International Core Portfolio** | | | 0.74 | % | | | 0.99 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 0.65 | % | | | 0.90 | % | | May 1, 2023 | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 0.56 | % | | | 0.81 | % | | May 1, 2023 | |
Global Atlantic BlackRock High Yield Portfolio | | | 0.61 | % | | | 0.86 | % | | May 1, 2023 | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 0.45 | % | | | N/A | | | May 1, 2023 | |
97
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
* The Portfolio is also subject to a Total Expense Limit of 0.48% and 0.73% for Class I and Class II shares, respectively, which includes Acquired Fund Fees and Expenses as defined in the Portfolio's prospectus, effective through August 31, 2022.
** The Portfolio is also subject to a Total Expense Limit of 0.77% and 1.02% for Class I and Class II shares, respectively, which includes Acquired Fund Fees and Expenses as defined in the Portfolio's prospectus, effective through August 31, 2022.
For the six-months ended June 30, 2022, the Adviser waived, reimbursed, or recaptured fees as follows:
| | Investment Advisory Fee Waiver | | Investment Advisory Fee Reimbursed | | Investment Advisory Fee Recaptured | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | - | | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | - | | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 3,746 | | | | - | | | | - | | | | 3,746 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 61,622 | | | | 15,502 | | | | - | | | | 77,124 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 6,455 | | | | - | | | | - | | | | 6,455 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 2,739 | | | | - | | | | - | | | | 2,739 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 1,260 | | | | - | | | | - | | | | 1,260 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 4,381 | | | | - | | | | - | | | | 4,381 | | |
If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio's operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio's expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.
The Adviser may recapture the following amounts by the following dates:
| | December 31, 2022 | | December 31, 2023 | | December 31, 2024 | | December 31, 2025 | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 19,679 | | | $ | 14,847 | | | $ | 3,906 | | | $ | - | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 93,032 | | | | 107,215 | | | | 26,103 | | | | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 10,039 | | | | 14,202 | | | | 6,246 | | | | 3,746 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 48,584 | | | | 186,121 | | | | 151,178 | | | | 61,622 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 55,910 | | | | 68,221 | | | | 21,503 | | | | 6,455 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 49,384 | | | | 62,633 | | | | 13,916 | | | | 2,739 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 22,317 | | | | 16,144 | | | | 4,298 | | | | 1,260 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 26,065 | | | | 31,294 | | | | 8,039 | | | | 4,380 | | |
98
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
The following amounts expired unrecouped as of the date listed below:
| | December 31, 2021 | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 8,542 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 50,540 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 3,754 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 9,810 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 35,854 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 25,935 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 8,365 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 9,926 | | |
On May 23, 2017, the U.S. Securities and Exchange Commission ("SEC") granted an order allowing Commonwealth Annuity and Life Insurance Company ("Commonwealth") to substitute certain variable investment options in which subaccounts of its Separate Accounts invest with the Portfolios included in this report.
As a condition of this order, the SEC required that Commonwealth or an affiliate thereof (other than the Trust) pay all expenses and transaction costs of the substitutions, including legal and accounting expenses, any applicable brokerage expenses and other fees and expenses so that no fees or charges were assessed to the affected contract owners to effect the substitutions. There were no substitution-related expenses for the six months ended June 30, 2022.
The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio's Class II shares and, for the six months ended June 30, 2022, was paid to Global Atlantic Distributors, LLC ("GAD") to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios' shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.
For the six-months ended June 30, 2022, the Portfolios expensed the following distribution fees:
| | Fees Paid | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 18,031 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 45,636 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 28,329 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 60,201 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 146,658 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 9,225 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 892 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | - | | |
For the six-months ended June 30, 2022, the Trustees received fees in the amounts as follows:
| | Fees Received | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 3,429 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 30,570 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 5,160 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 7,504 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 14,593 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 12,302 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 2,892 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 3,620 | | |
99
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
5. CONTROL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2022, Commonwealth Annuity and Life Insurance Company owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.
Shareholder Concentration Risk – Commonwealth Annuity and Life Insurance Company, certain accounts, or the Adviser's affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio's shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio's liquidity and NAV. These redemptions may also force a Portfolio to sell securities.
6. AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS
As of December 31, 2021, the aggregate cost of investments for federal income tax purposes, the gross unrealized appreciation and depreciation and the aggregated net unrealized appreciation (depreciation) on investments were as follows:
| | Tax Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Net Unrealized Appreciation/ (Depreciation) | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 64,278,789 | | | $ | 14,074,837 | | | $ | (344,206 | ) | | $ | 13,730,631 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 510,235,082 | | | | 212,615,234 | | | | (12,611,534 | ) | | | 200,003,700 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 83,030,687 | | | | 43,733,962 | | | | (38,054,024 | ) | | | 5,679,938 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 152,928,454 | | | | 31,332,109 | | | | (16,710,017 | ) | | | 14,622,092 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 309,402,498 | | | | 67,124,719 | | | | (31,944,109 | ) | | | 35,180,610 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 237,814,575 | | | | 46,724,412 | | | | (4,649,832 | ) | | | 42,074,580 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 62,097,796 | | | | 2,498,091 | | | | (346,060 | ) | | | 2,152,031 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 83,519,409 | | | | 2,255,769 | | | | (411,984 | ) | | | 1,843,785 | | |
7. DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
The tax character of fund distributions paid for the years ended December 31, 2021 and 2020 were as follows:
For fiscal year ended 12/31/2021 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 1,737,400 | | | $ | 2,142,897 | | | $ | - | | | $ | 3,880,297 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 12,830,306 | | | | 21,861,489 | | | | - | | | | 34,691,795 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 699,793 | | | | 1,173,202 | | | | - | | | | 1,872,995 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 2,551,441 | | | | - | | | | - | | | | 2,551,441 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 6,491,316 | | | | 17,190,734 | | | | - | | | | 23,682,050 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 3,594,121 | | | | - | | | | - | | | | 3,594,121 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 3,219,040 | | | | - | | | | - | | | | 3,219,040 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 4,071,545 | | | | 1,756,085 | | | | - | | | | 5,827,630 | | |
For fiscal year ended 12/31/2020 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 3,579,351 | | | $ | 1,661 | | | $ | - | | | $ | 3,581,012 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 17,282,042 | | | | 14,099,837 | | | | - | | | | 31,381,879 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 522,947 | | | | 503,661 | | | | - | | | | 1,026,608 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 2,589,599 | | | | - | | | | - | | | | 2,589,599 | | |
100
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
For fiscal year ended 12/31/2020 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | $ | 5,422,684 | | | $ | 9,307,944 | | | $ | - | | | $ | 14,730,628 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 8,424,996 | | | | 6,179,653 | | | | - | | | | 14,604,649 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 3,704,548 | | | | - | | | | - | | | | 3,704,548 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 2,815,623 | | | | 1,397,296 | | | | - | | | | 4,212,919 | | |
As of December 31, 2021, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed Ordinary Income | | Undistributed Long-Term Capital Gains | | Post-October Loss and Late Year Loss | | Capital Loss Carryforward | | Unrealized Appreciation/ (Depreciation) | | Total Accumulated Earnings/ (Deficits) | |
Global Atlantic BlackRock Allocation Portfolio | | $ | 2,656,485 | | | $ | 5,617,663 | | | $ | - | | | $ | - | | | $ | 13,730,631 | | | $ | 22,004,779 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | 54,317,359 | | | | 57,036,632 | | | | - | | | | - | | | | 200,003,700 | | | | 311,357,691 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | 4,216,620 | | | | 10,935,545 | | | | - | | | | - | | | | 5,679,938 | | | | 20,832,103 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | 5,942,274 | | | | 1,204,651 | | | | - | | | | (3,151,462 | ) | | | 14,622,092 | | | | 18,617,555 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | 26,053,375 | | | | 39,425,836 | | | | - | | | | - | | | | 35,180,610 | | | | 100,659,821 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 29,201,402 | | | | 19,072,153 | | | | - | | | | - | | | | 42,074,580 | | | | 90,348,135 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 2,964,050 | | | | - | | | | - | | | | (4,188,540 | ) | | | 2,152,031 | | | | 927,541 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | 1,342,237 | | | | 84,853 | | | | - | | | | - | | | | 1,843,785 | | | | 3,270,875 | | |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, return of capital distributions from C-Corporations, the mark-to-market on passive foreign investment companies, open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of $8,042 and $43 for Global Atlantic BlackRock Disciplined International Core Portfolio and Global Atlantic Goldman Sachs Core Fixed Income Portfolio, respectively.
At December 31, 2021, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:
| | Non-Expiring Short-Term | | Non-Expiring Long-Term | | Total | |
Global Atlantic BlackRock Allocation Portfolio | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | | - | | | | 3,151,462 | | | | 3,151,462 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic BlackRock High Yield Portfolio | | | 2,443,866 | | | | 1,744,674 | | | | 4,188,540 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | | - | | | | - | | | | - | | |
During the year ended December 31, 2021, the following Portfolios utilized capital loss carryforwards:
| | Utilized | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | $ | 11,207,030 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | | 3,459,411 | | |
Global Atlantic BlackRock High Yield Portfolio | | | 1,452,500 | | |
101
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
8. NEW ACCOUNTING PRONOUNCEMENTS
In March 2020, the FASB issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), "Reference Rate Reform (Topic 840): Facilitation of the Effects of Reference Rate Reform on Financial Reporting". ASU 2020-04 provides entities with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates (e.g., LIBOR) that are expected to be discontinued. ASU 2020-04 allows, among other things, certain contract modifications to be accounted as a continuation of the existing contract. This ASU was effective upon the issuance and its optional relief can be applied through December 31, 2022. Management has reviewed the requirements and believes the adoption of this ASU will not have a material impact on the financial statements.
9. OTHER RISKS
The Portfolios' risks include, but are not limited to, the following:
Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer's financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the perception (whether by market participants, rating agencies, pricing services or otherwise) that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.
A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer's financial strength, the market's perception of the issuer's financial strength or in a security's credit rating, which reflects a third party's assessment of the credit risk presented by a particular issuer, may affect debt securities' value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser or the rating agencies than such securities actually do.
Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio's returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio's use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter ("OTC") derivative instruments deemed to be "swaps." The Commodity Futures Trading Commission ("CFTC") has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis. In addition, the SEC recently adopted Rule 18f-4 under the 1940 Act which will regulate the use of derivatives for certain investment companies (the "Derivatives Rule"). The Derivatives Rule will require, among other things, that certain entities adopt a derivatives risk management program, comply with limitations on leveraged-related risk based on a relative "value-at-risk" test and update reporting and disclosure procedures. Although the full impact of the Derivatives Rule on the Portfolios remains uncertain, these requirements may limit the ability of a Portfolio to use derivatives, short sales, and reverse repurchase agreements and similar financing transactions as part of its investment strategies, as well as increase a Portfolio's expenses. Compliance with Rule 18f-4 will be required by August 2022. The regulation of the derivatives markets has increased over the past several years, and there can be no assurance that any new governmental regulation will not adversely affect a Portfolio's ability to achieve its investment result.
102
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
Exchange-Traded Funds Risk – The Portfolios may invest in ETFs. Disruptions to the creations and redemptions process through which market makers directly purchase and sell ETF shares, the existence of extreme market volatility or potential lack of an active trading market, or changes in the liquidity of the market for an ETF's underlying portfolio holdings, may result in the ETF's shares trading at significantly above (at a premium to) or below (at a discount to) net asset value, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant ETF's underlying holdings. An ETF's shares could also trade at a premium or discount to net asset value when an ETF's underlying securities trade on a foreign exchange that is closed when the securities exchange on which the ETF trades is open. The current price of the ETF's underlying securities and the last quoted price for the underlying security are likely to deviate in such circumstances. There can be no assurance that an active trading market for an ETF's shares will develop or be maintained. Trading may be halted, for example, due to market conditions. Because the value of ETF shares depends on the demand in the market, a Portfolio's holdings may not be able to be liquidated at the most optimal time, adversely affecting performance.
There can be no assurance that an ETF's investment objectives will be achieved. Each ETF is subject to specific risks, depending on the nature of the ETF. These risks could include liquidity risk, sector risk, foreign and emerging market risk, as well as risks associated with real estate investments and natural resources. ETFs in which a Portfolio invests will not be able to replicate exactly the performance of the indices they track, if any, because the total return generated by the securities will be reduced by transaction costs incurred in adjusting the actual balance of the securities. In addition, ETFs in which a Portfolio invests will incur expenses not incurred by their applicable indices. Certain securities comprising the indices tracked by the ETFs may, from time to time, temporarily be unavailable, which may further impede the ETFs' ability to track their applicable indices. An investment in an ETF presents the risk that the ETF may no longer meet the listing requirements of any applicable exchanges on which the ETF is listed.
Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down. Local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issues, natural disasters, recessions, or other events could also have a significant impact on the Portfolio and its investments. The market prices of securities may also be negatively impacted by trading activity and investor interest, including interest driven by factors unrelated to market conditions or financial performance. In these circumstances, the value of the Portfolio's investments, particularly any short positions or exposures, may fluctuate dramatically.
A Portfolio may experience a substantial or complete loss on any individual security.
Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio's investments may be negatively affected.
In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer's failure to meet the market's expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio's costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets. The spread of an infectious respiratory illness caused by a novel strain of coronavirus (known as "COVID-19") has caused volatility, severe market dislocations and liquidity constraints in many markets, including markets for the securities the Portfolios hold, and may adversely affect the Portfolios' investments and
103
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
operations. The transmission of COVID-19 and efforts to contain its spread could lead to a significant economic downturn or recession, increased market volatility, a greater number of market closures, higher default rates and adverse effects on the values and liquidity of securities or other assets. Such impacts, which may vary across asset classes, may adversely affect the performance of the Portfolios. In certain cases, an exchange or market may close or issue trading halts on specific securities or even the entire market, which may result in the Portfolios being, among other things, unable to buy or sell certain securities or financial instruments or to accurately price their investments.
Quantitative Investing Risk – Investments selected using quantitative analysis or "models" may perform differently than expected as a result of the factors used in the models, the weight placed on each factor, changes from the factors' historical trends, and technical issues in the construction and implementation of the models (including, for example, data problems and/or software issues). In addition, investments selected using models may react differently to issuer, political, market, and economic developments from the market as a whole or securities selected using only fundamental analysis. There is no guarantee that the use of quantitative analysis will result in effective investment decisions for a Portfolio. Additionally, commonality of holdings across quantitative money managers may amplify losses.
10. OTHER RECENT DEVELOPMENTS
Ongoing concerns regarding the economies of certain countries in Europe, as well as the possibility that one or more countries could leave the European Union (the "EU"), create risks for investing in the European markets. For example, the United Kingdom ("UK") withdrew from the EU in January 2020 (commonly known as "Brexit"). This commenced a transition period that lasted until December 31, 2020. On December 30, 2020, the EU and UK signed the EU-UK Trade and Cooperation Agreement ("TCA"), an agreement on the terms governing certain aspects of the EU's and the UK's relationship following the end of the transition period. Notwithstanding the TCA, there continues to be considerable uncertainty as to the UK's post-transition framework. The full impact of Brexit on the UK and EU economies and the broader global economy is not yet known. Although the full impact of Brexit is not yet known, the impact on the UK, EU and global markets could include increased volatility and illiquidity, potentially lower economic growth and decreased asset valuations. Brexit may have a destabilizing impact on the EU to the extent other member states similarly seek to withdraw from the union. Brexit may also have a negative impact on the economy and currency of the UK as a result of anticipated, or actual changes to the UK's economic and political relations with the EU. Any or all of these challenges may affect the value of a Portfolio's investments economically tied to the UK or the EU.
On March 5, 2021, the United Kingdom's Financial Conduct Authority ("FCA") and ICE Benchmark Authority formally announced the dates after which the LIBORs will no longer be representative and subsequently cease publication. Certain LIBORs ceased publication on December 31, 2021, and others will cease publication after June 30, 2023. However, the FCA, the LIBOR administrator and other regulators also announced that certain sterling and yen LIBOR settings would be calculated on a "synthetic" basis through the end of 2022. In connection with supervisory guidance from regulators, certain regulated entities have ceased to enter into certain new LIBOR contracts after January 1, 2022. The unavailability or replacement of LIBOR presents risks to applicable Portfolios, including the risk that any pricing adjustments to a Portfolio's investments resulting from a substitute reference rate may adversely affect the Portfolio's performance and/or NAV. The impact of a substitute reference rate, if any, will vary on an investment-by-investment basis. The Adviser or Sub- Adviser may have discretion to determine a substitute reference rate, including any price or other adjustments to account for differences between the substitute reference rate and the previous rate. The substitute reference rate and any adjustments selected could negatively impact a Portfolio's investment performance or financial condition, including in ways unforeseen by the Adviser or Sub-Adviser.
In addition, the outbreak of COVID-19, a respiratory illness caused by a novel strain of coronavirus, has caused volatility, severe market dislocations and liquidity constraints in many markets, including markets for the securities the Portfolios hold, and may adversely affect the Portfolios' investments and operations. The transmission of COVID-19 and efforts to contain its spread have resulted in, among other things: quarantines and travel restrictions, including border closings, strained healthcare systems, event cancellations, disruptions to business operations and supply chains, and a reduction in consumer and business spending, as well as general concern and uncertainty that has negatively affected the economy. These disruptions have led to instability in the market place and greater overall volatility. The impact of COVID-19, and other infectious illness outbreaks, epidemics or pandemics that may arise in the future, could adversely affect the economies of many nations or the entire global economy, the financial well-being and performance of individual issuers, borrowers and sectors and the health of the markets generally in potentially significant and unforeseen ways. In addition, the impact of infectious illnesses, such as
104
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2022
COVID-19, in emerging market countries may be greater due to generally less established healthcare systems. The COVID-19 crisis or other public health crises may exacerbate other pre-existing political, social and economic risks in certain countries or globally.
11. BOARD REVIEW OF LIQUIDITY RISK MANAGEMENT PROGRAM
To promote effective liquidity risk management throughout the fund industry and to enhance disclosure regarding fund liquidity and redemption practices, the Securities and Exchange Commission (the "Commission") adopted Rule 22e-4 under the Investment Company Act of 1940, as amended. This Rule requires every registered open-end management company to establish a liquidity risk management program (the "LRMP") that, among other things, provides for the assessment, management and review of liquidity risk, the classification of a fund's portfolio investments into one of four liquidity buckets based upon the number of days that such investments may reasonably be expected to be converted into cash or otherwise disposed of without significantly impacting their price, the establishment of a highly liquid investment minimum where required, the establishment of a 15% limitation on illiquid investments and periodic reporting to the Trust's Board of Trustees (the "Board"). Additionally, the Commission adopted Rule 30b1-10 and Form N-LIQUID, which generally requires a fund to notify the Commission when certain liquidity-related events occur.
The Board previously approved the LRMP for the Trust and the appointment of the FVIT Liquidity Risk Management Program Committee (the "Committee") as the Program Administrator of the LRMP for the Trust. The Committee is comprised of the Trust's Chief Compliance Officer and other officers of the Trust and the Adviser. At the Board's regular meeting on May 5, 2022, the Trust's Chief Compliance Officer provided a report to the Board (the "Report") on the operation and effectiveness of the LRMP for the period April 1, 2021 through March 31, 2022 (the "Reporting Period"). The Report included, among other things, a discussion of how the Adviser manages liquidity risks associated with the Portfolios' investments by monitoring cash and cash equivalents, the use of derivatives, the concentration of investments and the appropriateness of portfolio strategies for open-end funds, and by classifying every portfolio investment as either highly liquid, moderately liquid, less liquid or illiquid on at least a monthly basis. To assist with the classification of portfolio investments, the Adviser utilizes a third party provider for liquidity monitoring services.
The Report stated that during this period, each Portfolio operated as a Primarily Highly Liquid Fund. Because each Portfolio consisted primarily of highly liquid investments that exceeded the 50% SEC threshold for Primarily Highly Liquid Funds, no highly liquid investment minimum was required to be established for the Portfolios, and each Portfolio was well under its illiquid investment limitations. Additionally, no events that would require the filing of Form N-LIQUID occurred. The Report concluded that the LRMP was reasonably designed to assess and manage liquidity risk and did effectively manage the Portfolios' liquidity risks for the Reporting Period.
12. SUBSEQUENT EVENTS
The Portfolios evaluated subsequent events from June 30, 2022 through the date these financial statements were issued. There were no significant events that would have a material impact on the Portfolios' financial statements.
105
Global Atlantic Portfolios
Expense Examples
June 30, 2022 (Unaudited)
As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.
The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2022 through June 30, 2022.
Actual Expenses
The "Actual" expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The "Hypothetical" expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-22 | | Ending Account Value 6-30-22 | | Expenses Paid During Period* | | Ending Account Value 6-30-22 | | Expenses Paid During Period* | |
Global Atlantic BlackRock Allocation Portfolio | | I | | | 0.33 | % | | $ | 1,000 | | | $ | 858.80 | | | $ | 1.52 | | | $ | 1,023.16 | | | $ | 1.66 | | |
Global Atlantic BlackRock Allocation Portfolio | | II | | | 0.58 | % | | $ | 1,000 | | | $ | 858.30 | | | $ | 2.67 | | | $ | 1,021.92 | | | $ | 2.91 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | I | | | 0.50 | % | | $ | 1,000 | | | $ | 797.10 | | | $ | 2.23 | | | $ | 1,022.32 | | | $ | 2.51 | | |
Global Atlantic BlackRock Disciplined Core Portfolio | | II | | | 0.75 | % | | $ | 1,000 | | | $ | 796.10 | | | $ | 3.34 | | | $ | 1,021.08 | | | $ | 3.76 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | I | | | 0.48 | % | | $ | 1,000 | | | $ | 716.50 | | | $ | 2.04 | | | $ | 1,022.41 | | | $ | 2.41 | | |
Global Atlantic BlackRock Disciplined Growth Portfolio | | II | | | 0.73 | % | | $ | 1,000 | | | $ | 715.70 | | | $ | 3.11 | | | $ | 1,021.17 | | | $ | 3.66 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
106
Global Atlantic Portfolios
Expense Examples (Continued)
June 30, 2022 (Unaudited)
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-22 | | Ending Account Value 6-30-22 | | Expenses Paid During Period* | | Ending Account Value 6-30-22 | | Expenses Paid During Period* | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | I | | | 0.72 | % | | $ | 1,000 | | | $ | 821.60 | | | $ | 3.25 | | | $ | 1,021.22 | | | $ | 3.61 | | |
Global Atlantic BlackRock Disciplined International Core Portfolio | | II | | | 0.97 | % | | $ | 1,000 | | | $ | 820.50 | | | $ | 4.38 | | | $ | 1,019.98 | | | $ | 4.86 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | I | | | 0.65 | % | | $ | 1,000 | | | $ | 688.90 | | | $ | 2.72 | | | $ | 1,021.57 | | | $ | 3.26 | | |
Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio | | II | | | 0.90 | % | | $ | 1,000 | | | $ | 687.90 | | | $ | 3.77 | | | $ | 1,020.33 | | | $ | 4.51 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | I | | | 0.56 | % | | $ | 1,000 | | | $ | 863.40 | | | $ | 2.59 | | | $ | 1,022.02 | | | $ | 2.81 | | |
Global Atlantic BlackRock Disciplined Value Portfolio | | II | | | 0.81 | % | | $ | 1,000 | | | $ | 861.40 | | | $ | 3.74 | | | $ | 1,020.78 | | | $ | 4.06 | | |
Global Atlantic BlackRock High Yield Portfolio | | I | | | 0.61 | % | | $ | 1,000 | | | $ | 865.80 | | | $ | 2.82 | | | $ | 1,021.77 | | | $ | 3.06 | | |
Global Atlantic BlackRock High Yield Portfolio | | II | | | 0.86 | % | | $ | 1,000 | | | $ | 864.80 | | | $ | 3.98 | | | $ | 1,020.53 | | | $ | 4.31 | | |
Global Atlantic Goldman Sachs Core Fixed Income Portfolio | | I | | | 0.45 | % | | $ | 1,000 | | | $ | 887.80 | | | $ | 2.11 | | | $ | 1,022.56 | | | $ | 2.26 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
107
PRIVACY NOTICE
FACTS | | WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION? | |
WHY? | | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |
WHAT? | | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ◼ Social Security number and wire transfer instructions ◼ account transactions and transaction history ◼ investment experience and purchase history When you are no longer our customer, we continue to share your information as described in this notice. | |
HOW? | | All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing. | |
Reasons we can share your personal information: | | Does Forethought Variable Insurance Trust share information? | | Can you limit this sharing? | |
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | | Yes | | No | |
For our marketing purposes – to offer our products and services to you. | | No | | We don't share | |
For joint marketing with other financial companies. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your transactions and records. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your credit worthiness. | | No | | We don't share | |
For nonaffiliates to market to you | | No | | We don't share | |
108
WHAT WE DO:
How does Forethought Variable Insurance Trust protect my personal information? | | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. | |
How does Forethought Variable Insurance Trust collect my personal information? | | We collect your personal information, for example, when you ◼ open an account or deposit money ◼ direct us to buy securities or direct us to sell your securities ◼ seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. | |
Why can't I limit all sharing? | | Federal law gives you the right to limit only: ◼ sharing for affiliates' everyday business purposes – information about your creditworthiness. ◼ affiliates from using your information to market to you. ◼ sharing for nonaffiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. | |
DEFINITIONS
Affiliates | | Companies related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust has no affiliates. | |
Nonaffiliates | | Companies not related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you. | |
Joint marketing | | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ◼ Forethought Variable Insurance Trust does not jointly market. | |
109
PROXY VOTING POLICY
Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on or through the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios and (2) on the U.S. Securities and Exchange Commission's website at http://www.sec.gov.
PORTFOLIO HOLDINGS
Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios' Form N-PORTs are available: (i) on the SEC's website at http://www.sec.gov; and (ii) on the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios. Each Portfolio will post to http://connect.rightprospectus.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio's portfolio holdings will remain available on the website noted above at least until the next monthly update.
INVESTMENT ADVISER
Global Atlantic Investment Advisors, LLC
10 West Market Street, Suite 2300
Indianapolis, IN 46204
ADMINISTRATOR
The Bank of New York Mellon
240 Greenwich Street
New York, NY 10286
BlackRock Investment Management, LLC
1 University Square Drive
Princeton, NJ 08540-6455
Goldman Sachs Asset Management, L.P.
200 West Street
New York, NY 10282
Item 2. Code of Ethics.
Not applicable to this semi-annual filing.
Item 3. Audit Committee Financial Expert.
Not applicable to this semi-annual filing.
Item 4. Principal Accountant Fees and Services.
Not applicable to this semi-annual filing.
Item 5. Audit Committee of Listed Registrants.
Not applicable to this semi-annual filing.
Item 6. Investments.
| (a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1(a) of this form. |
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 10. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant’s board of trustees since the date of the registrant’s prior report on Form N-CSR or, as applicable, in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)).
Item 11. Controls and Procedures.
| (a) | Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. |
| (b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Forethought Variable Insurance Trust |
By (Signature and Title)* | /s/ Trent M. Statczar |
| Trent M. Statczar, Treasurer |
| Treasurer (Principal Financial Officer and Principal Accounting Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Eric D. Todd |
| Eric D. Todd President |
| President (Principal Executive Officer) |
By (Signature and Title)* | /s/ Trent M. Statczar |
| Trent M. Statczar, Treasurer |
| Treasurer (Principal Financial Officer and Principal Accounting Officer) |
* Print the name and title of each signing officer under his or her signature.