Reserve for Losses and Loss Adjustment Expenses | Reserve for Losses and Loss Adjustment Expenses The following table presents a reconciliation of unpaid losses and loss adjustment expenses ("LAE"): Years Ended December 31, ($ in thousands) 2024 2023 2022 Gross unpaid losses and loss adjustment expenses, beginning of year $ 3,030,037 $ 2,856,275 $ 2,415,491 Reinsurance recoverable on unpaid losses 1,161,077 1,177,863 1,112,543 Net unpaid losses and loss adjustment expenses, beginning of year 1,868,960 1,678,412 1,302,948 Net losses and loss adjustment expenses incurred in respect of losses occurring in: Current year 1,030,612 730,220 778,936 Prior years (20,439) (15,617) (20,603) Total incurred 1,010,173 714,603 758,333 Net losses and loss adjustment expenses paid in respect of losses occurring in: Current year 58,726 62,811 61,649 Prior years 458,040 501,987 315,537 Total paid 516,766 564,798 377,186 Foreign currency revaluation and other (916) 40,743 (5,683) Net unpaid losses and loss adjustment expenses, end of year 2,361,451 1,868,960 1,678,412 Reinsurance recoverable on unpaid losses 1,171,040 1,161,077 1,177,863 Gross unpaid losses and loss adjustment expenses, end of year $ 3,532,491 $ 3,030,037 $ 2,856,275 Net favorable prior year development of $20.4 million for the year ended December 31, 2024, was comprised of $21.2 million of favorable prior year development on catastrophe losses, partially offset by $0.8 million of unfavorable prior year development on attritional losses. See below for further details: • Net favorable development of $37.5 million on property contracts, primarily driven by favorable prior year development on catastrophe losses and overall lower than expected claims development across various classes; partially offset by • Net unfavorable development of $14.2 million on casualty contracts, primarily driven by higher than expected claims development across certain classes and unfavorable development of one specific large loss; • Net unfavorable development of $8.8 million on specialty contracts, primarily driven by two specific large losses; and • In addition, casualty business protected by the LPT discussed in Note 7, Reinsurance , benefited from favorable development in the underlying reserves of $15.3 million, which was partially offset by a change in the deferred gain of $9.4 million, for a total net positive earnings impact of $5.9 million. Net favorable prior year development of $15.6 million for the year ended December 31, 2023 was comprised of $10.4 million and $5.2 million of favorable prior year development on attritional and catastrophe losses, respectively. See below for further details: • Net favorable development of $18.6 million on specialty contracts, driven by lower loss estimates across various classes; partially offset by • Net unfavorable development of $4.6 million on property contracts, primarily driven by higher than expected claims related to Winterstorm Elliott and development on certain attritional claims, including claims arising from exited classes of business; • Net unfavorable development of $3.4 million on casualty contracts, reflecting modest unfavorable development on certain classes of business; and • In addition, casualty business protected by the LPT discussed in Note 7, Reinsurance , benefited from $4.2 million in amortization of the associated deferred gain and favorable development in the underlying reserves of $0.8 million, for a total net positive earnings impact of $5.0 million. Net favorable prior year development of $20.6 million for the year ended December 31, 2022 was comprised of $17.4 million and $3.2 million of favorable prior year development on catastrophe and attritional losses, respectively. See below for further details: • Net favorable development of $36.9 million on specialty contracts, driven by reductions in loss estimates across multiple classes; • Net favorable development of $0.4 million on property contracts, related to $9.5 million of favorable development on Hurricane Ida that was partially offset by $7.0 million of unfavorable attritional loss development and $2.1 million of unfavorable development on various other catastrophes; partially offset by • Net unfavorable development of $23.7 million on casualty contracts, primarily related to discontinued business; and • In addition, casualty business protected by the LPT discussed in Note 7, Reinsurance , recorded favorable gross development which was partially offset by amortization of the associated deferred gain, resulting in a net positive earnings impact of $7.0 million. Reinsurance recoverable on unpaid losses related to the LPT discussed in Note 7, Reinsurance was recognized in the reconciliation of beginning and ending gross and net loss and LAE reserves. Acquisition Costs The Company amortized acquisition costs of $388.9 million, $309.1 million and $271.2 million for the years ended December 31, 2024, 2023 and 2022, respectively. Baltimore Bridge Our net reserves for losses and loss adjustment expenses related to the Francis Scott Key Baltimore Bridge collapse on March 26, 2024 are subject to significant uncertainty. As at December 31, 2024 and 2023, our net recorded reserves totaled $34.8 million and $Nil, respectively. Ukraine Conflict Our net reserves for losses and loss adjustment expenses related to the ongoing Ukraine conflict are also subject to significant uncertainty. As at December 31, 2024 and 2023, our net recorded reserves totaled $63.2 million and $64.9 million, respectively. Covid-19 Our Covid-19 losses are also subject to significant uncertainty. As at December 31, 2024 and 2023, our net recorded reserves relating to Covid-19 totaled $13.3 million and $14.1 million, respectively. While the Company believes, based on current facts and circumstances, that its estimates of net reserves for losses and loss adjustment expenses are adequate for losses and loss adjustment expenses that have been incurred at December 31, 2024, the Company will continue to monitor its assumptions as new information becomes available and will adjust its estimate of net reserves for losses and loss adjustment expenses as appropriate. Actual ultimate losses for these events may differ materially from the Company's current estimates. Reserving The Company's reserve for losses and loss adjustment expenses consists of case reserves and IBNR reserves. Case reserves are reserves for reported losses and loss adjustment expenses that have not yet been settled. IBNR are reserves for incurred but not reported losses and loss adjustment expenses, and include reserves for reported losses in excess of case reserves. Case Reserves For reinsurance business, the Company typically receives loss notifications from its cedants in the form of loss bordereaux or individual loss notifications. These notifications generally include varying amounts of information about the nature and quantum of the loss, including paid amounts and estimates of outstanding loss. The Company records the estimates of outstanding loss from its cedants as case reserves. Typically there is a timing lag between the cedant establishing a reserve and notifying the loss to the Company. In addition, different cedants have different claims handling practices which result in case reserve estimates that vary in the level of embedded prudence. For insurance business, the Company records a case reserve for the estimated amount of settlement. This amount is based on the judgment of the Company’s claims team and takes into account the class of business, nature of the claim and, if appropriate, the advice of specialist legal counsel and external loss adjusters, and includes the estimated expenses of settling the claim, such as legal and other fees. The Company may sometimes use third party claims administrators to handle claims and set case reserves, within defined authority levels and service level agreements. In syndicated markets such as Lloyd’s, the Company’s case reserve will be based in part on information provided by the lead insurer, where the Company is not an agreement party. Any adjustments to case reserves are accounted for as changes in estimates and recorded in the period in which such changes are identified. IBNR Reserves The Company establishes IBNR reserves for large events based on a number of different factors, including discussions with brokers and cedants, proprietary loss modelling and pricing software, estimates of market loss and market share, experience from historical large events and other information that can guide the estimates of loss reserves. The Company's actuaries may use other approaches in addition to those described, and supplement these methods with judgement where they deem appropriate, depending upon the characteristics of the class of business and available data. These estimates are reviewed periodically as new information emerges. IBNR reserves for attritional losses are established using actuarial loss reserving techniques. These techniques include the loss development factor method, Bornheutter Ferguson method, the Initial Expected Loss Ratio method, and other techniques. These techniques rely on estimates of paid and reported loss development patterns and estimates of the loss ratio at the inception of the contract. The Company’s actuaries review the estimates of IBNR reserves on a quarterly basis and adjust the estimates as new information becomes available. Any such adjustments are accounted for as changes in estimates and recorded in the periods in which they become known. To establish IBNR reserves for attritional losses, contracts are grouped into cohorts, or reserving classes, that have similar coverage, inception period and loss reporting characteristics. The paid and reported losses for these reserving classes are tracked over time against expectations and against the actuarial loss reserving indications and IBNR reserve selected for each cohort. Claims Development and Frequency For incurred and paid accident year claims denominated in foreign currency, the Company used the current year-end balance sheet foreign exchange rate for all periods provided, thereby eliminating the effects of changes in foreign currency translation rates from the incurred and paid accident year claims development information included in the following tables. In determining the cumulative number of reported claims, the Company measures claim counts on its insurance business by individual claimant where information is available. The claim counts include all claims reported where the Company has identified a potential liability for the claim even if there is no existing reserve. Reinsurance business is typically written under either proportional (quota share arrangements) or non-proportional arrangements (excess of loss or other facultative covers). The Company typically does not have direct access to claim frequency information underlying its assumed quota share arrangements, given the nature of that business. In addition, multiple claims are often aggregated by the ceding company before being reported to the Company. The Company generally does not use claim frequency information in the determination of loss reserves or for other internal purposes relating to proportional business. In addition, the nature, size, terms and conditions of contracts entered into by the Company may change from one accident year to the next and the quantum of contractual or policy limits, and accordingly, the potential amount of losses and loss adjustment expenses associated with a reported claim, can range from nominal to significant, and therefore the Company does not believe providing claims frequency information is practicable as it relates to its proportional business. The Company has developed claims frequency information associated with its non-proportional reinsurance contracts. In determining claims frequency for its excess-of-loss reinsurance contracts, claims counts include all claims reported by each insured where a reserve for losses and loss adjustment expenses has been recorded. The Company has assumed that claims below the loss layer of a contract are excluded; if an insured's claim impacts multiple layers of a contract, the Company considers each impact to be a separate claim, and for an insured loss impacting more than one operating subsidiary, each impact is considered a separate claim. Claims Development The information provided herein about incurred and paid accident year claims development, net of reinsurance, for the periods ended prior to December 31, 2024 and the annual percentage payouts of incurred claims by age, net of reinsurance, is presented as supplementary information. The following tables show the paid and incurred loss development by broad classification based on groupings of contracts that are similar in coverage and duration: International Property ($ in thousands, except claim count) Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $1 $1 $1 $— $— $— $— $— $— $— $— 2 2016 7,527 6,551 6,212 6,351 6,011 7,155 7,261 7,349 7,306 27 903 2017 38,379 42,986 44,911 41,819 41,260 41,224 41,230 40,456 (974) 1,166 2018 24,037 26,191 24,873 24,537 24,542 24,466 23,869 114 1,122 2019 32,695 33,895 36,609 36,672 36,687 34,824 411 1,436 2020 134,743 144,201 143,676 143,418 142,802 5,261 2,236 2021 113,813 124,917 121,907 117,228 3,371 1,566 2022 81,324 74,560 68,686 4,035 1,077 2023 53,085 48,480 10,278 681 2024 73,513 55,074 598 Total $557,164 $77,597 10,787 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $— $— $— $— $— $— $— $— $— $— 2016 171 3,428 4,567 6,668 7,049 6,891 7,003 7,277 7,277 2017 9,249 29,283 34,363 40,193 39,984 40,832 40,900 41,333 2018 1,322 12,036 17,340 20,053 20,905 21,964 23,603 2019 8,307 21,106 20,940 25,818 32,942 34,066 2020 24,365 90,859 115,587 132,191 136,041 2021 23,564 63,784 101,064 112,184 2022 9,996 46,856 57,551 2023 5,502 29,362 2024 5,071 Total $446,488 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $110,676 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 2 3 4 5 6 7 8 9 16 % 44 % 19 % 12 % 5 % 3 % 3 % 1 % 0 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. International Casualty ($ in thousands, except claim count) The following table discloses losses incurred, losses paid and claims data excluding the impact of the loss portfolio transfer discussed in further detail in Note 7, Reinsurance. Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $— $— $— $— $— $— $— $— $— $— $— — 2016 171 278 243 342 342 342 388 367 166 — 32 2017 648 5,187 7,354 6,332 5,857 5,121 5,079 4,579 328 73 2018 697 5,890 5,686 4,941 4,351 4,453 4,300 110 554 2019 19,882 19,199 18,867 18,112 16,817 15,846 704 2,704 2020 28,692 24,123 17,870 19,426 19,265 2,451 3,641 2021 101,549 109,013 107,024 106,824 69,619 3,602 2022 144,543 145,030 149,180 87,661 3,912 2023 145,783 147,005 108,769 5,639 2024 198,705 182,784 3,909 Total $645,870 $452,426 24,066 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $— $— $— $— $— $— $— $— $— $— 2016 — — 82 — — — — — — 2017 — 22 629 2,285 2,406 3,964 4,043 4,046 2018 35 439 2,266 3,167 3,800 4,011 4,066 2019 177 2,719 6,813 13,332 14,992 15,131 2020 3,363 8,420 12,480 16,706 16,813 2021 795 11,243 20,079 30,286 2022 3,240 9,452 27,217 2023 5,240 19,429 2024 4,749 Total $121,737 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $524,133 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 2 3 4 5 6 7 8 9 3 % 9 % 12 % 16 % 6 % 8 % 1 % 0 % 0 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. International Specialty ($ in thousands, except claim count) Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $— $93 $138 $218 $212 $144 $149 $94 $100 $101 $— 65 2016 2,534 4,771 5,383 5,232 5,370 3,668 3,367 3,325 4,427 504 766 2017 22,378 17,430 16,943 15,256 22,030 25,397 27,714 31,279 2,277 1,300 2018 31,724 30,606 29,176 33,129 37,834 42,995 42,921 (287) 1,617 2019 108,035 109,971 104,017 97,777 95,702 95,306 5,405 2,852 2020 119,790 116,242 106,774 105,314 105,310 4,426 2,943 2021 124,844 136,998 138,471 140,697 10,573 3,073 2022 129,423 119,581 121,981 15,941 2,864 2023 178,429 178,984 68,974 2,529 2024 221,168 201,273 1,580 Total $942,174 $309,086 19,589 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $— $16 $62 $119 $147 $150 $150 $94 $94 $94 2016 248 2,141 4,000 3,098 3,446 3,600 3,265 3,265 3,874 2017 2,427 8,992 16,986 21,763 21,256 23,043 25,858 28,928 2018 2,054 17,155 30,652 30,839 35,614 40,792 43,177 2019 14,076 59,152 77,532 78,807 86,733 89,858 2020 12,218 53,425 84,864 94,657 100,757 2021 9,743 45,838 67,950 105,231 2022 9,001 41,596 77,303 2023 17,943 72,227 2024 10,319 Total $531,768 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $410,406 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 2 3 4 5 6 7 8 9 8 % 32 % 24 % 12 % 7 % 6 % 6 % 8 % 13 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. Bermuda Property ($ in thousands, except claim count) Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $29,519 $17,011 $12,643 $12,184 $7,821 $6,492 $6,467 $6,439 $5,667 $6,705 $— 41 2016 56,248 38,658 37,476 35,938 35,120 36,340 35,652 35,132 35,011 — 107 2017 100,603 98,094 93,332 81,032 79,484 83,413 83,603 82,467 898 272 2018 62,057 80,131 77,845 78,132 73,819 70,675 69,594 371 241 2019 14,775 44,540 56,265 57,939 57,631 56,413 2,010 141 2020 112,056 120,840 126,275 126,583 127,579 5,620 295 2021 144,924 161,604 157,881 150,283 8,385 205 2022 181,052 209,797 199,762 37,648 232 2023 102,739 100,047 45,914 79 2024 168,850 118,912 92 Total $996,711 $219,758 1,705 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $1,775 $4,664 $5,163 $5,297 $5,417 $5,608 $5,630 $5,646 $5,647 $6,700 2016 12,840 25,596 29,623 31,685 32,882 33,985 34,609 34,741 34,823 2017 24,533 90,864 71,190 82,940 71,795 75,524 78,356 79,097 2018 12,631 71,557 85,660 67,547 65,583 67,410 67,938 2019 2,401 32,433 38,002 46,504 49,705 51,248 2020 13,253 48,246 75,445 104,870 113,365 2021 16,080 71,293 106,089 130,528 2022 35,261 109,215 137,313 2023 26,199 38,728 2024 24,366 Total $684,106 Outstanding liabilities for accident year 2014 and prior, net of reinsurance $33 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $312,638 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 (unaudited) 2 (unaudited) 3 (unaudited) 4 (unaudited) 5 (unaudited) 6 (unaudited) 7 (unaudited) 8 (unaudited) 9 (unaudited) 17 % 42 % 13 % 11 % 0 % 3 % 2 % 1 % 0 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. Bermuda Casualty ($ in thousands, except claim count) Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $19,729 $18,378 $31,552 $30,313 $38,585 $39,331 $50,570 $49,546 $41,677 $41,378 $7,888 38 2016 44,749 49,876 54,253 54,619 56,863 56,353 60,342 54,997 57,154 4,682 7 2017 84,754 96,345 101,443 105,558 113,594 126,190 137,924 139,565 9,057 39 2018 101,397 115,594 123,114 121,692 131,717 133,476 142,520 14,967 34 2019 85,454 96,207 101,614 100,758 105,390 98,242 22,097 18 2020 81,925 84,493 88,400 88,632 88,992 26,122 21 2021 69,766 79,096 80,015 79,183 40,792 7 2022 110,317 110,095 107,522 75,580 3 2023 169,608 171,462 127,989 30 2024 268,201 247,492 3 Total $1,194,219 $576,666 200 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $708 $2,111 $3,569 $11,246 $16,953 $18,828 $25,671 $34,198 $30,726 $37,260 2016 1,541 5,169 12,678 20,504 27,103 35,482 39,381 41,115 44,726 2017 3,792 10,961 22,829 50,471 70,548 91,855 106,013 117,341 2018 3,782 22,800 50,903 66,889 70,939 87,677 105,495 2019 3,965 11,094 23,445 36,161 53,528 58,930 2020 5,417 14,495 19,713 35,047 49,768 2021 1,934 4,523 11,255 26,962 2022 696 4,744 14,565 2023 2,025 21,821 2024 8,203 Total $485,071 Outstanding liabilities for accident year 2014 and prior, net of reinsurance $524 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $709,672 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 (unaudited) 2 (unaudited) 3 (unaudited) 4 (unaudited) 5 (unaudited) 6 (unaudited) 7 (unaudited) 8 (unaudited) 9 3 % 8 % 11 % 16 % 12 % 11 % 11 % 9 % 0 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. Bermuda Specialty ($ in thousands, except claim count) Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended As of December 31, 2024 November 30, December 31, IBNR (1) Cumulative Number of Reported Claims Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $27,712 $26,686 $19,342 $19,237 $17,466 $16,820 $15,383 $15,672 $15,288 $15,277 $16 39 2016 38,154 34,835 28,913 23,171 19,826 16,850 15,846 15,851 15,684 565 58 2017 57,528 44,156 36,230 29,590 24,470 26,820 27,334 26,216 735 74 2018 58,551 52,420 48,323 45,096 38,658 39,920 40,386 953 89 2019 62,075 56,189 48,874 49,114 48,508 49,857 5,280 109 2020 63,176 56,807 52,195 54,645 54,586 3,468 116 2021 53,732 46,023 35,610 33,499 8,721 33 2022 117,538 114,225 111,565 73,277 76 2023 62,095 70,783 49,590 28 2024 82,306 72,328 4 Total $500,159 $214,933 626 (1) Total of incurred but not reported liabilities plus expected development on reported claims Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance For the years ended November 30, December 31, Accident 2015 (unaudited) 2016 (unaudited) 2017 (unaudited) 2018 (unaudited) 2019 (unaudited) 2020 (unaudited) 2021 (unaudited) 2022 (unaudited) 2023 (unaudited) 2024 2015 $3,330 $8,638 $13,136 $13,115 $14,192 $14,397 $14,432 $14,767 $14,832 $14,911 2016 2,938 8,661 5,632 10,814 13,116 13,589 13,810 14,413 14,603 2017 2,217 10,194 14,114 16,417 17,726 22,638 24,384 24,267 2018 7,607 19,326 25,826 28,223 27,789 33,653 36,457 2019 6,373 20,505 29,083 36,472 45,062 42,679 2020 9,160 25,585 32,653 43,226 47,047 2021 3,862 7,248 15,938 19,114 2022 3,465 17,086 29,008 2023 5,028 14,233 2024 4,706 Total $247,025 Outstanding liabilities for accident year 2014 and prior, net of reinsurance $218 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance $253,352 Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (1) Years 1 (unaudited) 2 (unaudited) 3 (unaudited) 4 (unaudited) 5 (unaudited) 6 (unaudited) 7 (unaudited) 8 (unaudited) 9 (unaudited) 10 % 21 % 14 % 13 % 8 % 6 % 5 % 1 % 1 % (1) Unaudited supplementary information is a weighted average derived from the incurred losses and allocated loss adjustment expenses, net of reinsurance triangle and cumulative paid losses and allocated loss adjustment expenses, net of reinsurance triangle. Reconciliation December 31, ($ in thousands) 2024 Net outstanding liabilities International - Property $ 110,676 International - Casualty 524,133 International - Specialty 410,406 Bermuda - Property 312,638 Bermuda - Casualty 709,672 Bermuda - Specialty 253,352 Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance 2,320,877 Reinsurance recoverable on unpaid claims International - Property 63,625 International - Casualty 608,333 International - Specialty 210,968 Bermuda - Property 44,045 Bermuda - Casualty 161,778 Bermuda - Specialty 82,291 Total reinsurance recoverable on unpaid claims 1,171,040 Other insurance lines 3,302 Unallocated loss adjustment expenses 37,272 40,574 Total gross liability for unpaid losses and loss adjustment expenses $ 3,532,491 |