Exhibit 99.1

2014 Fourth Quarter and Full Year Results
43% Increase in FY Adjusted Net Income; 2014 FY Adjusted ROE of 12.5%
Dublin | March 3, 2015: Avolon (NYSE: AVOL), the international aircraft leasing company, today announced results for the 2014 fourth quarter (“Q4”) and full year (“FY”).
2014 Full Year | Financial Highlights
| • | | Adjusted Net Income growth of 43% to $179 million1; Net Income of $91 million |
| • | | Year on year revenue growth of 35% to $606 million |
| • | | Sold nine aircraft in 2014 recording a total gain of $64 million |
| • | | 282 basis point increase in Adjusted Return on Equity to 12.5%; Return on Equity of 6.4% |
| • | | Undrawn debt of $1.2 billion at year-end and reduction in average interest rate2 by 60 basis points to 3.8% |
2014 Fourth Quarter & Full Year | Key Performance Measures
| | | | | | | | | | | | | | | | |
| | Three Months Ended December 31 | | | Twelve Months Ended December 31 | |
$’000 except where indicated | | 2013 | | | 2014 | | | 2013 | | | 2014 | |
Total Revenue | | | 124,065 | | | | 172,729 | | | | 449,773 | | | | 606,018 | |
Net Income | | | 19,638 | | | | (13,078 | ) | | | 112,800 | | | | 91,103 | |
Per Common Share – Diluted ($) | | | 0.25 | | | | (0.17 | ) | | | 1.44 | | | | 1.16 | |
Adjusted Net Income1 | | | 27,827 | | | | 48,547 | | | | 125,151 | | | | 178,994 | |
Per Common Share1– Adjusted ($) | | | 0.34 | | | | 0.59 | | | | 1.53 | | | | 2.19 | |
1 | Throughout this release, we use adjusted metrics. See Non-GAAP reconciliation for the three months and the twelve months ended December 31, 2014 on page 8 together with reconciliation for 2015 guidance. 2 Annualised Cost of Funds at December 31, 2014 does not include the effect of up-front fees, undrawn fees, issuance cost amortization or fair value gains / losses on derivative financial instruments. |
2014 Full Year | Portfolio Highlights
| • | | Delivery of 41 owned and managed aircraft; sale of nine aircraft |
| • | | Sustaining industry leading fleet and lease profile: average age of owned fleet is 2.5 years while average remaining lease term is 7.1 years |
2015 | Outlook
| • | | All deliveries for 2015 placed; sustained progress in aircraft trading activity year-to-date |
| • | | 69% year-on-year increase in total commitments to $6.6 billion at end of 2014 providing substantial ‘locked-in’ growth for the business in years ahead |
| • | | Current expectation for 2015 is to deliver $1.6 billion of aircraft commitments and $700 million of aircraft trading volume - delivering an adjusted Return on Equity of 14.7% to 15.0%1or a Return on Equity of 12.8% to 13.1% |
| | |
Avolon | 2014 Q4 & FY Results | | Page 1 |
Dómhnal Slattery, Avolon, CEO commented:
“Avolon delivered a strong performance against key financial and operating metrics in 2014. Revenue increased 35% year-on-year and our adjusted net income increased 43%. The strength of this performance is due to the strong growth in our fleet, our reducing cost of funding balanced origination model and consistent ability to deliver trading gains underpinned by what we believe is the industry’s leading risk-management system.”
“At the end of 2014, the embedded market value in our fleet, according to independent industry appraisers, was $568 million. This significant premium highlights the intrinsic value of the Avolon business and reflects our industry leading aircraft portfolio, our ability to acquire and trade assets at attractive prices and our robust underwriting criteria and asset risk management processes.”
“We are excited about the prospects for our business. We believe we have the right team and right business model, underpinned by a best-in-class risk management system, to continue to deliver superior growth with lower risk, which will in turn drive returns for our shareholders.”
2014 Fourth Quarter Performance
Total revenue increased by $49 million, or 39%, to $173 million for the fourth quarter compared to $124 million for the same period in 2013. Adjusted Net Income increased by $21 million, or 74%, to $49 million for the quarter compared to $28 million for same period in 2013. Net Income for the fourth quarter was a loss of $13 million reflecting the one-off costs associated with the initial public offering and share-based compensation charges.
2014 Full Year Performance
Total revenue increased by $156 million, or 35%, to $606 million for 2014 full year compared to $450 million for 2013. Adjusted Net Income increased by $54 million, or 43%, to $179 million for the full year compared to $125 million for the prior year. Net Income for the 2014 full year was $91 million compared to $113 million in 2013.
Balance Sheet at the end of 2014
Aircraft Net Book Value at the end of 2014 was $5,607 million, an increase of $1,347 million or 32% on 2013. Total debt at the end of 2014 was $4,548 million. At the year-end, Avolon also had $1,176 million of undrawn debt facilities. The weighted average interest rate of outstanding debt at the end of December was 3.8% and the weighted average remaining debt maturity was 4.6 years.
Annual Report on Form 20-F
Avolon’s 2014 full year financial performance is set out in detail in the company’s Annual Report which will be available from today, March 3, 2015, on the investor relations section of the website:www.avolon.aero
Conference Call and Webcast
Avolon will host a conference call and live webcast at 9.00am ET (2.00pm GMT) today, March 3, 2015. Dial in details are outlined below and the webcast will be available on:www.avolon.aero
A copy of the related slide presentation is available on the Avolon website. An audio archive and transcript of the event will be available on the website shortly following the call. A conference call replay will also be available for 30 days on US: 1 866 535 8030 or UK: +44 20 3426 2807. Passcode is 654161#.
| | |
Avolon | 2014 Q4 & FY Results | | Page 2 |
Avolon Portfolio at the end of 2014
| | | | | | | | |
| | 2013 | | | 2014 | |
Owned aircraft | | | 99 | | | | 126 | |
Managed aircraft | | | 10 | | | | 11 | |
Committed aircraft | | | 73 | | | | 98 | |
| | | | | | | | |
Total | | | 182 | | | | 235 | |
| | | | | | | | |
| | |
Average age of owned fleet* (years) | | | 2.4 | | | | 2.5 | |
Average remaining lease term* (years) | | | 7.0 | | | | 7.1 | |
Net Book Value of owned aircraft($ million) | | $ | 4,260 | | | $ | 5,607 | |
| | | | | | | | |
* | Weighted by net book value. |
Avolon Owned Managed and Committed Portfolio at the end of 2014
| | | | | | | | | | | | | | | | |
Aircraft Type | | Owned | | | Managed | | | Committed | | | Total | |
A319 | | | 1 | | | | — | | | | — | | | | 1 | |
A320ceo | | | 46 | | | | 3 | | | | 10 | | | | 59 | |
A321ceo | | | 7 | | | | 1 | | | | 3 | | | | 11 | |
A320neo | | | — | | | | — | | | | 20 | | | | 20 | |
A330neo | | | — | | | | — | | | | 15 | | | | 15 | |
A330-200/300 | | | 11 | | | | — | | | | — | | | | 11 | |
| | | | | | | | | | | | | | | | |
B737-800 | | | 51 | | | | 3 | | | | 19 | | | | 73 | |
B737 MAX | | | — | | | | — | | | | 20 | | | | 20 | |
B787-8/9 | | | 1 | | | | — | | | | 11 | | | | 12 | |
Boeing B777-300ER | | | 3 | | | | — | | | | — | | | | 3 | |
B777-200LRF | | | — | | | | 4 | | | | — | | | | 4 | |
| | | | | | | | | | | | | | | | |
E190 | | | 6 | | | | — | | | | — | | | | 6 | |
| | | | | | | | | | | | | | | | |
| | | 126 | | | | 11 | | | | 98 | | | | 235 | |
| | | | | | | | | | | | | | | | |
About Avolon Holdings Limited (“Avolon”)
Headquartered in Ireland, with offices in the United States, Dubai, Singapore and China, Avolon provides aircraft leasing and lease management services. Avolon has an owned, managed and committed fleet of 235 aircraft serving 49 customers in 28 countries as of December 31, 2014. Avolon is listed on the New York Stock Exchange, under the ticker symbol AVOL.
www.avolon.aero
| | | | | | | | | | | | |
Contacts | | | | | | | | | | | | |
| | | |
Jonathan Neilan | | | T: +353 1 663 3686 | | | | M: +353 86 231 4135 | | | | IR@avolon.aero | |
Jennifer Peters | | | T: +353 1 663 3684 | | | | M: +353 87 178 7021 | | | | IR@avolon.aero | |
| | |
Avolon | 2014 Q4 & FY Results | | Page 3 |
Note Regarding Forward-Looking Statements
This document includes forward-looking statements, beliefs or opinions, including statements with respect to Avolon’s business, financial condition, results of operations and plans. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond our control and all of which are based on our management’s current beliefs and expectations about future events. Forward-looking statements are sometimes identified by the use of forward-looking terminology such as “believe,” “expects,” “may,” “will,” “could,” “should,” “shall,” “risk,” “intends,” “estimates,” “aims,” “plans,” “predicts,” “continues,” “assumes,” “positioned” or “anticipates” or the negative thereof, other variations thereon or comparable terminology or by discussions of strategy, plans, objectives, goals, future events or intentions. These forward-looking statements include all matters that are not historical facts. Forward-looking statements may and often do differ materially from actual results. No assurance can be given that such future results will be achieved.
These risks, uncertainties and assumptions include, but are not limited to, the following: general economic and financial conditions; the financial condition of our lessees; our ability to obtain additional capital to finance our growth and operations on attractive terms; decline in the value of our aircraft and market rates for leases; the loss of key personnel; lessee defaults and attempts to repossess aircraft; our ability to regularly sell aircraft; our ability to successfully re-lease our existing aircraft and lease new aircraft; our ability to negotiate and enter into profitable leases; periods of aircraft oversupply during which lease rates and aircraft values decline; changes in the appraised value of our aircraft; changes in interest rates; competition from other aircraft lessors; and the limited number of aircraft and engine manufacturers. These and other important factors, including those discussed under “Item 3. Key Information—Risk Factors” included in our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission on March 3, 2015, may cause our actual events or results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements contained in this document. Such forward-looking statements contained in this document speak only as of the date of this document. We expressly disclaim any obligation or undertaking to update these forward-looking statements contained in this document to reflect any change in our expectations or any change in events, conditions, or circumstances on which such statements are based unless required to do so by applicable law.
The financial information included herein includes financial information that is not presented in accordance with generally accepted accounting principles in the United States (“GAAP”), including adjusted net income, adjusted earnings per share and adjusted return on equity. The reconciliation below includes a reconciliation of adjusted net income, adjusted earnings per share and adjusted return on equity with the most directly comparable financial measures calculated in accordance with GAAP.
More detailed information about these and other factors is set forth in the Annual Report on Form 20-F which is available on the Avolon website,www.avolon.aero and has also been filed with the U.S. Securities and Exchange Commission.
| | |
Avolon | 2014 Q4 & FY Results | | Page 4 |
Avolon Holdings Limited
Consolidated Balance Sheets (Audited) December 31, 2013 and 2014
(In US$ thousands except share and per share data)
| | | | | | | | |
| | 2013 | | | 2014 | |
Assets | | | | | |
Cash and cash equivalents | | | 177,924 | | | | 111,392 | |
Restricted cash | | | 256,426 | | | | 195,095 | |
Accounts receivable | | | 6,763 | | | | 11,010 | |
Assets held for sale | | | 127,227 | | | | — | |
Flight equipment, net | | | 4,133,185 | | | | 5,606,556 | |
Derivative financial assets | | | 20,011 | | | | 8,137 | |
Deposits on flight equipment | | | 206,781 | | | | 199,514 | |
Deferred issuance costs, net | | | 85,050 | | | | 105,952 | |
Deferred income taxes | | | 19,431 | | | | 18,996 | |
Investment in unconsolidated equity investees | | | 5,917 | | | | 16,453 | |
Loan receivables | | | 10,338 | | | | — | |
Other assets | | | 21,425 | | | | 53,002 | |
| | | | | | | | |
Total Assets including US$5,047,967 as of December 31, 2013 and US$6,326,107 as of December 31, 2014, representing collateral of VIE entities) | | | 5,070,478 | | | | 6,326,107 | |
| | | | | | | | |
Liabilities, Temporary Equity and Shareholders’ Equity | | | | | | | | |
Accounts payable | | | 1,748 | | | | 203 | |
Accrued expenses and other liabilities | | | 26,421 | | | | 27,223 | |
Income tax payable | | | 303 | | | | 434 | |
Deferred revenue | | | 27,472 | | | | 35,193 | |
Accrued maintenance liabilities | | | 126,549 | | | | 180,526 | |
Lease deposits liability | | | 44,943 | | | | 82,677 | |
Debt financing (including debt financing of VIEs of US$1,839,781 as of December 31, 2013, US$1,385,762 as of December 31, 2014, that do not have recourse to the general credit of the Company) | | | 3,442,749 | | | | 4,465,187 | |
Capital lease obligations | | | 94,043 | | | | 83,261 | |
Deferred income taxes | | | 12,131 | | | | 17,006 | |
Derivative financial liabilities | | | 368 | | | | 1,400 | |
| | | | | | | | |
Total Liabilities | | | 3,776,727 | | | | 4,893,110 | |
| | | | | | | | |
Commitments and contingencies (Note 19) | | | | | | | | |
Temporary Equity | | | | | | | | |
Class A Common Stock, US$0.01 par value; at accreted distribution value: | | | | | | | | |
Authorized: 673,531 shares; Issued and outstanding 673,531 shares at December 31, 2013 | | | 2,536 | | | | — | |
Liabilities, Temporary Equity and Shareholders’ Equity (continued) | | | | | | | | |
Class B Common Stock, US$0.01 par value; at accreted distribution value: | | | | | | | | |
Authorized: 11,400,234 shares; Issued and outstanding: | | | | | | | | |
11,400,234 shares at December 31, 2013 | | | 1,281,937 | | | | — | |
Class C Common Stock, US$0.01 par value; at accreted distribution value: | | | | | | | | |
Authorized: 50,766,000 shares; Issued and outstanding: | | | | | | | | |
50,766 shares at December 31, 2013 | | | 580 | | | | — | |
Shareholders’ Equity | | | | | | | | |
Common shares, US$0.000004 par value | | | | | | | | |
Authorized: 750,000,000; Issued and outstanding: | | | | | | | | |
81,681,131 shares at December 31, 2014 | | | — | | | | — | |
Additional paid-in-capital | | | — | | | | 1,421,864 | |
Preference shares, US$0.001 par value | | | | | | | | |
Authorized: 250,000,000; Issued and outstanding: | | | | | | | | |
nil at December 31, 2014 | | | — | | | | — | |
Legal reserve | | | 8,698 | | | | | |
Retained earnings | | | — | | | | 11,133 | |
| | | | | | | | |
Total Shareholders’ Equity | | | 8,698 | | | | 1,432,997 | |
| | | | | | | | |
Total Liabilities, Temporary Equity and Shareholders’ Equity | | | 5,070,478 | | | | 6,326,107 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
| | |
Avolon | 2014 Q4 & FY Results | | Page 5 |
Avolon Holdings Limited
Unaudited Condensed Consolidated Statements of Comprehensive Income
Three and twelve months ended December 31, 2013 and 2014
(In US$ thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three months ended December 31, | | | Twelve months ended December 31, | |
| | 2013 | | | 2014 | | | 2013 | | | 2014 | |
Revenues | | | | | | | | | | | | | | | | |
Lease revenue | | | 112,544 | | | | 158,873 | | | | 415,006 | | | | 537,547 | |
Management fee revenue | | | 362 | | | | 1,971 | | | | 2,468 | | | | 3,366 | |
Net gain on disposal of flight equipment | | | 10,804 | | | | 11,841 | | | | 31,051 | | | | 64,409 | |
Interest income | | | 355 | | | | 44 | | | | 1,248 | | | | 696 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 124,065 | | | | 172,729 | | | | 449,773 | | | | 606,018 | |
| | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | |
Depreciation | | | (39,554 | ) | | | (51,579 | ) | | | (145,615 | ) | | | (182,437 | ) |
Interest expense | | | (53,447 | ) | | | (53,132 | ) | | | (154,360 | ) | | | (206,580 | ) |
| | | — | | | | (9,785 | ) | | | — | | | | (9,785 | ) |
Selling, general and administrative expenses | | | (10,959 | ) | | | (68,574 | ) | | | (36,748 | ) | | | (110,147 | ) |
| | | | | | | | | | | | | | | | |
Total expenses | | | (103,960 | ) | | | (183,070 | ) | | | (336,723 | ) | | | (508,949 | ) |
| | | | | | | | | | | | | | | | |
Income before income tax and interest in earnings in earnings/(loss) from unconsolidated equity investees | | | 20,105 | | | | (10,341 | ) | | | 113,050 | | | | 97,069 | |
| | | | |
Income tax benefit/(expense) | | | (421 | ) | | | (2,902 | ) | | | (204 | ) | | | (6,273 | ) |
| | | | |
Profit from unconsolidated equity investees, net of tax | | | (46 | ) | | | 165 | | | | (46 | ) | | | 307 | |
| | | | | | | | | | | | | | | | |
Net income and total comprehensive income | | | 19,638 | | | | (13,078 | ) | | | 112,800 | | | | 91,103 | |
| | | | | | | | | | | | | | | | |
Net income per share of: | | | | | | | | | | | | | | | | |
Basic | | | 0.25 | | | | (0.17 | ) | | | 1.44 | | | | 1.16 | |
Diluted | | | 0.25 | | | | (0.17 | ) | | | 1.44 | | | | 1.16 | |
| | |
Avolon | 2014 Q4 & FY Results | | Page 6 |
Avolon Holdings Limited
Consolidated Statements of Cash Flows (Audited) Years ended December 31, 2013 and 2014
(In US$ thousands)
| | | | | | | | |
| | 2013 | | | 2014 | |
Cash flows provided by operating activities | | | | | | | | |
Net income | | | 112,800 | | | | 91,103 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation | | | 145,615 | | | | 182,437 | |
Gain on disposal of flight equipment | | | (31,051 | ) | | | (64,409 | ) |
Share-based compensation | | | — | | | | 53,733 | |
Amortisation of debt issuance costs | | | 18,766 | | | | 24,277 | |
Deferred income tax (benefit)/ expense | | | (101 | ) | | | 5,837 | |
(Earnings)/loss from unconsolidated equity investees | | | 46 | | | | (307 | ) |
Unrealised loss/(gain) on derivatives | | | (6,390 | ) | | | 12,240 | |
Changes in operating assets and liabilities: | | | | | | | | |
Increase in accounts receivables | | | (957 | ) | | | (4,217 | ) |
(Increase)/decrease in other assets | | | (16,114 | ) | | | (22,396 | ) |
Increase in deferred revenue | | | 9,993 | | | | 7,721 | |
| | |
Increase/(decrease) in accounts payable, accrued expenses and other liabilities | | | 10,227 | | | | (1,178 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 242,834 | | | | 284,841 | |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Acquisition of flight equipment | | | (1,281,110 | ) | | | (1,939,561 | ) |
Deposits for flight equipment purchases | | | (108,006 | ) | | | (84,017 | ) |
Proceeds from disposal of flight equipment | | | 595,194 | | | | 567,273 | |
Investment in unconsolidated equity investees | | | (5,963 | ) | | | (10,229 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (799,885 | ) | | | (1,466,534 | ) |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Issuance of ordinary shares | | | 34,335 | | | | — | |
Repurchase of Class C shares | | | — | | | | (5,591 | ) |
(Increase)/decrease in restricted cash | | | (74,193 | ) | | | 61,331 | |
Issuance of debt | | | 2,208,965 | | | | 2,368,037 | |
Repayment of debt | | | (1,477,199 | ) | | | (1,356,049 | ) |
Debt issuance costs paid | | | (46,287 | ) | | | (44,944 | ) |
Net acquisition of interest rate caps | | | (5,243 | ) | | | 666 | |
Maintenance payments received | | | 51,012 | | | | 64,103 | |
Maintenance payments returned | | | (24,866 | ) | | | (10,126 | ) |
Security deposits received | | | 22,689 | | | | 53,951 | |
Security deposits returned | | | (8,082 | ) | | | (16,217 | ) |
| | | | | | | | |
Net cash provided by financing activities | | | 681,131 | | | | 1,115,161 | |
| | | | | | | | |
Net increase/(decrease) in cash and cash equivalents | | | 124,080 | | | | (66,532 | ) |
Cash at beginning of period | | | 53,844 | | | | 177,924 | |
Cash at end of period | | | 177,924 | | | | 111,392 | |
| | | | | | | | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest including amounts capitalized of $1,966 $1,170, and $2,651 for the years ended December 31, 2012, 2013, and 2014, respectively | | | (148,333 | ) | | | (177,941 | ) |
Cash paid for income taxes | | | (304 | ) | | | (252 | ) |
| | | | | | | | |
Supplemental disclosures of non-cash investing and financing activities: | | | | | | | | |
Security deposits, maintenance liabilities and other liabilities settled on sale of flight equipment | | | 17,716 | | | | 9,073 | |
| | | | | | | | |
Acquisition of flight equipment through capital lease | | | — | | | | — | |
| | | | | | | | |
Issuance of capital lease obligation for acquisition of flight equipment | | | — | | | | — | |
Advance lease rentals, security deposits and maintenance reserves assumed in asset acquisitions | | | 3,788 | | | | 29,567 | |
| | | | | | | | |
Accretion of income to Class A, Class B and Class C shares | | | 107,160 | | | | 70,798 | |
| | |
Avolon | 2014 Q4 and FY Results | | Page 7 |
| | | | | | | | | | | | | | | | |
For Non-GAAP measure Adjusted Net Income see reconciliation below | | Three Months Ended December 31 | | | Twelve Months Ended December 31 | |
US$ ‘000 | | 2013 | | | 2014 | | | 2013 | | | 2014 | |
Net Income | | | 19,638 | | | | (13,078 | ) | | | 112,800 | | | | 91,103 | |
Amortization of debt issuance costs | | | 8,396 | | | | 6,349 | | | | 18,766 | | | | 24,277 | |
Unrealized (gain) loss on derivatives | | | (172 | ) | | | 3,051 | | | | (6,390 | ) | | | 12,240 | |
Share based compensation | | | — | | | | 53,733 | | | | — | | | | 53,733 | |
Tax effect | | | (35 | ) | | | (1,508 | ) | | | (25 | ) | | | (2,359 | ) |
Adjusted net income | | | 27,827 | | | | 48,547 | | | | 125,151 | | | | 178,994 | |
| | |
For Non-GAAP measure Adjusted Net Income Per Common Share see reconciliation below | | Three Months Ended December 31 | | | Twelve Months Ended December 31 | |
US$ cent except where indicated | | 2013 | | | 2014 | | | 2013 | | | 2014 | |
Net Income (US$’000) | | | 19,638 | | | | (13,078 | ) | | | 112,800 | | | | 91,103 | |
Weighted Average Shares Outstanding Diluted | | | 78,241 | | | | 78,762 | | | | 78,241 | | | | 78,402 | |
Diluted EPS | | | 0.25 | | | | (0.17 | ) | | | 1.44 | | | | 1.16 | |
Amortization of debt issuance costs | | | 0.11 | | | | 0.08 | | | | 0.24 | | | | 0.31 | |
Unrealized (gain) loss on derivatives | | | (0.00 | ) | | | 0.04 | | | | (0.08 | ) | | | 0.16 | |
Share based compensation | | | — | | | | 0.68 | | | | — | | | | 0.69 | |
Tax effect | | | (0.00 | ) | | | (0.02 | ) | | | (0.00 | ) | | | (0.03 | ) |
Effect of number of outstanding shares Dec 31 2014 | | | (0.01 | ) | | | (0.02 | ) | | | (0.07 | ) | | | (0.09 | ) |
Adjusted EPS | | | 0.34 | | | | 0.59 | | | | 1.53 | | | | 2.19 | |
|
Number of outstanding shares at December 31, 2014 was 81,681,131 | |
| | |
For Non-GAAP measure Return on Equity (ROE) see reconciliation below | | | Twelve Months Ended December 31 | | | | Twelve Months Ended December 31 | |
% except where indicated | | | 2013 | | | | 2014 | |
Net Income ($ 000s) | | | | | | | 112,800 | | | | | | | | 91,103 | |
Total shareholders’ equity ($ 000s) | | | | | | | 1,293,751 | | | | | | | | 1,432,997 | |
ROE | | | | | | | 8.7 | % | | | | | | | 6.4 | % |
Amortization of debt issuance costs | | | | | | | 1.5 | % | | | | | | | 1.7 | % |
Unrealized (gain) loss on derivatives | | | | | | | (0.5 | %) | | | | | | | 0.9 | % |
Share based compensation | | | | | | | — | | | | | | | | 3.7 | % |
Tax effect | | | | | | | (0.0 | %) | | | | | | | (0.2 | %) |
Adjusted ROE | | | | | | | 9.7 | % | | | | | | | 12.5 | % |
| | |
For Non-GAAP measures in 2015 guidance see reconciliation below | | Twelve Months Ended December 31 | | | Twelve Months Ended December 31 | |
% | | | 2015 | | | | 2015 | |
Return on Equity | | | | | | | 12.8 | % | | | | | | | 13.1 | % |
Amortization of debt issuance costs | | | | | | | 1.4 | % | | | | | | | 1.4 | % |
Unrealized (gain) loss on derivatives | | | | | | | — | | | | | | | | — | |
Share based payments | | | | | | | 0.6 | % | | | | | | | 0.6 | % |
Tax effect | | | | | | | (0.1 | %) | | | | | | | (0.1 | %) |
Adjusted Return on Equity (%) | | | | | | | 14.7 | % | | | | | | | 15.0 | % |
| | |
Avolon | 2014 Q4 and FY Results | | Page 8 |