Avolon | Slide 26 Quarterly Balance Sheet Q1 14 Q2 14 Q3 14 FY 14 Assets 31 MAR 30 JUN 30 SEP 31 DEC Cash and cash equivalents 176,297 99,481 95,869 111,392 Restricted cash 289,734 242,572 217,143 195,095 Accounts receivable 4,898 11,590 10,439 11,010 Assets held for sale - - 39,741 - Flight equipment, net 4,388,530 5,001,367 5,221,876 5,606,556 Derivative financial assets 16,088 16,623 8,451 8,137 Deposits on flight equipment 210,885 201,747 203,183 199,514 Deferred issuance costs, net 85,063 93,380 93,599 105,952 Deferred income taxes 18,458 18,056 16,426 18,996 Investment in unconsolidated equity investees 5,970 10,233 12,338 16,453 Loan receivables 10,580 - - Other assets 21,125 24,293 38,919 53,002 Total Assets 5,227,628 5,719,342 5,957,984 6,326,107 Liabilities, Temporary Equity and Shareholders’ Equity Accounts payable 1,265 2,232 3,243 203 Accrued expenses and other liabilities 15,872 10,962 14,993 27,223 Liabilities related to assets held for sale - - 378 - Income tax payable 487 753 443 434 Deferred revenue 29,618 31,688 32,947 35,193 Accrued maintenance liabilities 141,645 157,900 175,171 180,526 Lease deposits liability 45,665 56,035 67,295 82,677 Debt financing 3,558,847 4,009,085 4,172,366 4,465,187 Capital lease obligation 91,346 88,683 85,981 83,261 Deferred income taxes 12,131 12,131 12,131 17,006 Derivative financial liabilities 579 1,362 695 1,400 Total Liabilities 3,897,455 4,370,831 4,565,643 4,893,110 Total shareholders equity 1,330,173 1,348,511 1,392,341 1,432,997 Total Liabilities, temporary equity and shareholders equity 5,227,628 5,719,342 5,957,984 6,326,107 $ thousands |