| |
Exhibit 99.1 | ![](https://capedge.com/proxy/6-K/0001564590-21-055816/ghiyqbjhxxcu000001.jpg)
|
Intercorp Financial Services Inc.
Third Quarter 2021 Earnings
Lima, Peru, November 9, 2021. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the third quarter 2021. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.
Intercorp Financial Services: Record earnings of S/ 551.5 million in 3Q21, ROAE at 23.1%
| • | Strong business performance, reviewed 2021 guidance for ROAE and CoR |
| • | 9M21 earnings of S/ 1,535.8 million, 22.1% ROAE and 2.3% ROAA |
| • | 17.8% YoY growth in revenues in 9M21, efficiency ratio at 32.0% |
| • | Growing customer base thanks to digital adoption |
| • | Solid capitalization and strong liquidity |
Interbank: Earnings of S/ 299.1 million and ROAE at 18.6%, extending its positive run this year
| • | Retail loans grew 3.6% QoQ, gaining 10 bps market share to 18.8% |
| • | Market share in retail deposits at all-time high of 15.2% |
| • | Sequential improvement in NIM continues, up 10 bps in the quarter |
| • | Credit risk profile better than pre COVID-19 levels |
| • | Recovery in expenses driven by increased activity and digital investments |
Interseguro: Quarterly results affected by lower other income and higher technical reserves
| • | Gross premiums plus collections grew 16.9% QoQ and 89.8% YoY |
| • | Regular annuities leading the beat vs. pre COVID-19 levels |
| • | S/ 12.9 billion investment portfolio with ROIP of 6.7% in 3Q21 |
| • | Market leader in annuities with a 29.7% share YTD |
Inteligo: Profits surged from mark-to-market on investments
| • | Significant growth in revenues driven by other income |
| • | Other income boosted by M2M on the investment portfolio |
| • | Continued growth in AUM & Deposits: 4.2% QoQ and 22.8% YoY |
| • | Solid contribution to profitability and efficiency |
1
Intercorp Financial Services
SUMMARY
Intercorp Financial Services’ Statement of financial position
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Assets | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks and inter-bank funds | | | 17,573.1 | | | | 19,410.4 | | | | 20,330.7 | | | | 4.7 | % | | | 15.7 | % |
Financial investments | | | 22,787.9 | | | | 24,278.1 | | | | 24,154.7 | | | | (0.5 | )% | | | 6.0 | % |
Loans, net of unearned interest | | | 43,962.9 | | | | 43,875.2 | | | | 44,037.3 | | | | 0.4 | % | | | 0.2 | % |
Impairment allowance for loans | | | (3,116.5 | ) | | | (2,467.0 | ) | | | (2,298.7 | ) | | | (6.8 | )% | | | (26.2 | )% |
Property, furniture and equipment, net | | | 875.0 | | | | 788.6 | | | | 795.0 | | | | 0.8 | % | | | (9.1 | )% |
Other assets | | | 3,930.0 | | | | 4,654.3 | | | | 5,367.6 | | | | 15.3 | % | | | 36.6 | % |
Total assets | | | 86,012.4 | | | | 90,539.7 | | | | 92,386.6 | | | | 2.0 | % | | | 7.4 | % |
Liabilities and equity | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 45,208.9 | | | | 49,491.7 | | | | 50,904.7 | | | | 2.9 | % | | | 12.6 | % |
Due to banks and correspondents and inter-bank funds | | | 10,555.0 | | | | 9,027.4 | | | | 8,473.8 | | | | (6.1 | )% | | | (19.7 | )% |
Bonds, notes and other obligations | | | 7,696.1 | | | | 8,250.9 | | | | 8,640.3 | | | | 4.7 | % | | | 12.3 | % |
Insurance contract liabilities | | | 11,896.6 | | | | 11,567.7 | | | | 11,412.0 | | | | (1.3 | )% | | | (4.1 | )% |
Other liabilities | | | 2,320.6 | | | | 2,883.0 | | | | 3,158.0 | | | | 9.5 | % | | | 36.1 | % |
Total liabilities | | | 77,677.2 | | | | 81,220.8 | | | | 82,588.7 | | | | 1.7 | % | | | 6.3 | % |
Equity, net | | | | | | | | | | | | | | | | | | | | |
Equity attributable to IFS' shareholders | | | 8,291.7 | | | | 9,271.5 | | | | 9,750.0 | | | | 5.2 | % | | | 17.6 | % |
Non-controlling interest | | | 43.5 | | | | 47.4 | | | | 47.9 | | | | 0.9 | % | | | 10.0 | % |
Total equity, net | | | 8,335.2 | | | | 9,318.9 | | | | 9,797.9 | | | | 5.1 | % | | | 17.5 | % |
Total liabilities and equity net | | | 86,012.4 | | | | 90,539.7 | | | | 92,386.6 | | | | 2.0 | % | | | 7.4 | % |
Intercorp Financial Services’ net profit was S/ 551.5 million in 3Q21, an increase of S/ 95.9 million QoQ, or 21.1%, and S/ 233.0 million YoY, or 73.1%.
IFS’s annualized ROAE was 23.1% in 3Q21, above the 20.0% and 15.8% registered in 2Q21 and 3Q20, respectively.
2
Intercorp Financial Services’ P&L statement
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 1,186.1 | | | | 1,112.3 | | | | 1,170.5 | | | | 5.2 | % | | | (1.3 | )% |
Interest and similar expenses | | | (279.4 | ) | | | (244.9 | ) | | | (270.5 | ) | | | 10.5 | % | | | (3.2 | )% |
Net interest and similar income | | | 906.6 | | | | 867.5 | | | | 900.0 | | | | 3.7 | % | | | (0.7 | )% |
Impairment loss on loans, net of recoveries | | | (463.3 | ) | | | (177.8 | ) | | | (112.1 | ) | | | (37.0 | )% | | | (75.8 | )% |
Recovery (loss) due to impairment of financial investments | | | (2.8 | ) | | | (7.8 | ) | | | (8.5 | ) | | | 9.9 | % | | n.m. | |
Net interest and similar income after impairment loss | | | 440.6 | | | | 681.9 | | | | 779.4 | | | | 14.3 | % | | | 76.9 | % |
Fee income from financial services, net | | | 174.7 | | | | 200.6 | | | | 199.1 | | | | (0.8 | )% | | | 14.0 | % |
Other income | | | 267.8 | | | | 268.1 | | | | 377.1 | | | | 40.7 | % | | | 40.8 | % |
Total premiums earned minus claims and benefits | | | (63.3 | ) | | | (45.9 | ) | | | (87.7 | ) | | | 90.9 | % | | | 38.6 | % |
Net Premiums | | | 139.6 | | | | 225.0 | | | | 254.9 | | | | 13.3 | % | | | 82.6 | % |
Adjustment of technical reserves | | | 9.5 | | | | (46.0 | ) | | | (108.8 | ) | | n.m. | | | n.m. | |
Net claims and benefits incurred | | | (212.4 | ) | | | (225.0 | ) | | | (233.9 | ) | | | 3.9 | % | | | 10.1 | % |
Other expenses | | �� | (446.7 | ) | | | (525.8 | ) | | | (585.6 | ) | | | 11.4 | % | | | 31.1 | % |
Income before translation result and income tax | | | 373.1 | | | | 578.9 | | | | 682.3 | | | | 17.9 | % | | | 82.9 | % |
Translation result | | | (12.5 | ) | | | (20.5 | ) | | | (16.6 | ) | | | (19.2 | )% | | | 33.0 | % |
Income tax | | | (42.1 | ) | | | (102.8 | ) | | | (114.2 | ) | | | 11.1 | % | | n.m. | |
Profit for the period | | | 318.5 | | | | 455.6 | | | | 551.5 | | | | 21.1 | % | | | 73.1 | % |
Attributable to IFS' shareholders | | | 317.4 | | | | 453.4 | | | | 549.4 | | | | 21.2 | % | | | 73.1 | % |
EPS | | | 2.75 | | | | 3.93 | | | | 4.76 | | | | | | | | | |
ROAE | | | 15.8 | % | | | 20.0 | % | | | 23.1 | % | | | | | | | | |
ROAA | | | 1.5 | % | | | 2.0 | % | | | 2.4 | % | | | | | | | | |
Efficiency ratio | | | 28.1 | % | | | 32.4 | % | | | 33.6 | % | | | | | | | | |
Quarter-on-quarter performance
Profits increased 21.1% QoQ mainly due to higher other income at Inteligo and at the holding company level, in addition to lower impairment loss on loans at Interbank. Additionally, higher net interest and similar income at Interseguro and Interbank also contributed to the positive performance in earnings. These factors were partially offset by higher other expenses across all subsidiaries. Moreover, a decrease in total premiums earned minus claims and benefits at Interseguro also weighed down on the performance of IFS’ net profit compared to 2Q21.
Net interest and similar income increased S/ 32.5 million QoQ, or 3.7%, mainly as the result of a higher return of the fixed income portfolio at Interseguro and higher yields on all interest-earnings assets at Interbank. These effects were partially compensated by a higher cost of funding at Interbank, in addition to a decrease in net interest and similar income at Inteligo, mainly attributable to a lower asset allocation to fixed income investments within the proprietary portfolio.
Impairment loss on loans decreased S/ 65.7 million QoQ, or 37.0%, mainly due to lower provision requirements in the retail loan book, partially offset by higher provision requirements in the commercial loan book at Interbank. Furthermore, Interseguro reported a negative performance in results due to impairment of financial investments, mostly related to an additional provision for impairment on a fixed income investment.
Net fee income from financial services remained relatively stable QoQ, while other income increased S/ 109.0 million QoQ, or 40.7%, mainly attributable to a strong boost in mark-to-market valuations on proprietary portfolio investments at Inteligo and good performance at the holding company level. These effects were partially compensated by a net loss on financial assets at fair value at Interseguro, in addition to lower net gain on sale of financial investments, and on foreign exchange transactions and on financial assets at fair value through profit or loss at Interbank.
Total premiums earned minus claims and benefits at Interseguro were S/ -87.7 million in the quarter. This resulted from increases of S/ 62.8 million in adjustment of technical reserves and S/ 8.9 million in net claims and benefits incurred, partially offset by an increase of S/ 29.9 million in net premiums.
Other expenses increased S/ 59.8 million QoQ, or 11.4%, mainly attributed to (i) higher administrative expenses, and salaries and employee benefits at Interbank and Interseguro; and (ii) an increase in total headcount and the effect of a higher foreign exchange rate
3
in certain cost components at Inteligo. It is worth mentioning that investments in digital ventures have also had a significant weight in the increase of total other expenses, as well as higher employee profit sharing.
IFS’ effective tax rate decreased, from 18.4% in 2Q21 to 17.2% in 3Q21, as a result of a higher contribution to profits from Inteligo and corporate accounts, despite an increased effective tax rate at Interbank.
Year-on-year performance
The annual performance of IFS’ bottom line was mainly due to lower impairment loss on loans at Interbank in addition to increases in other income at Inteligo, and net fee income at Interbank and Inteligo. These factors were partially offset by higher other expenses across all subsidiaries as well as a decrease in total premiums earned minus claims and benefits at Interseguro.
Net interest and similar income reduced S/ 6.6 million YoY, or 0.7%, mainly due to lower interest on loans at Interbank, partially compensated by a higher return of the fixed income portfolio at Interseguro and a lower cost of funding caused by large liquidity inflows in non-interest bearing accounts at Inteligo.
Impairment loss on loans declined S/ 351.2 million YoY, or 75.8%, explained by lower requirements in the retail loan book, as well as in loans to medium-sized companies. This was associated with a base effect when comparing to the situation in 3Q20, when the bank adjusted its expected loss models to address the impact of the COVID-19 pandemic. Additionally, Interseguro reported a negative performance in results due to impairment of financial investments, mostly related to an additional provision for impairment on a fixed income investment.
Net fee income from financial services increased S/ 24.4 million YoY, or 14.0%, mainly due to higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, commissions from banking services, fees from indirect loans, and fees from collection services at Interbank. Furthermore, Inteligo reported higher fees from funds management, associated with a higher foreign exchange rate between periods.
Other income increased S/ 109.3 million YoY, or 40.8%, mainly due to a strong boost in mark-to-market valuations on proprietary portfolio investments at Inteligo and good performance at the holding company level. These effects were partially compensated by decreases in net gain on sale of financial investments at Interbank and Interseguro, as well as a lower net gain on financial assets at fair value at Interseguro.
On a yearly basis, total premiums earned minus claims and benefits at Interseguro decreased S/ 24.4 million explained by increases of S/ 118.3 million in adjustment of technical reserves and S/ 21.5 million in net claims and benefits incurred, partially offset by a S/ 115.3 million growth in net premiums.
Other expenses grew S/ 138.9 million YoY, or 31.1%, as the result of (i) higher administrative expenses, and salaries and employee benefits at Interbank and Interseguro; and (ii) an increase in total headcount and the effect of a higher foreign exchange rate in certain cost components at Inteligo. It is worth mentioning that investments in digital ventures have also had a significant weight in the increase of total other expenses, as well as the base effects after cost containment measures that were implemented across all subsidiaries during 2020 to deal with the COVID-19 pandemic.
IFS’ effective tax rate increased, from 11.7% in 3Q20 to 17.2% in 3Q21, as a result of a higher effective tax rate at Interbank.
4
CONTRIBUTION BY SEGMENTS
The following table shows the contribution of Interbank, Interseguro and Inteligo to Intercorp Financial Services’ net profit. The performance of each of the three segments is discussed in detail in the following sections.
Intercorp Financial Services�� Profit by segment
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interbank | | | 146.7 | | | | 274.3 | | | | 299.1 | | | | 9.1 | % | | n.m. | |
Interseguro | | | 66.5 | | | | 108.9 | | | | 13.4 | | | | (87.7 | )% | | | (79.8 | )% |
Inteligo | | | 110.5 | | | | 89.6 | | | | 183.7 | | | n.m. | | | | 66.2 | % |
Corporate and eliminations | | | (5.3 | ) | | | (17.2 | ) | | | 55.2 | | | n.m. | | | n.m. | |
IFS profit for the period | | | 318.5 | | | | 455.6 | | | | 551.5 | | | | 21.1 | % | | | 73.1 | % |
5
Interbank
SUMMARY
Interbank’s profits were S/ 299.1 million in 3Q21, an increase of S/ 24.8 million QoQ, or 9.1%, and S/ 152.4 million YoY, or more than two-fold. The quarterly result was mainly attributed to a S/ 67.9 million reduction in impairment loss on loans and increases of S/ 11.0 million in net interest and similar income, and S/ 3.2 million in net fee income from financial services, in addition to a positive performance in translation result of S/ 19.3 million. These factors were partially offset by a S/ 48.8 million increase in other expenses and a S/ 15.6 million decrease in other income, as well as by a higher effective tax rate.
The annual performance in net profit was mainly explained by a S/ 353.2 million reduction in impairment loss on loans and by an increase of S/ 13.0 million in net fee income from financial services, in addition to a positive performance in translation result of S/ 22.5 million. These effects were partially compensated by S/ 101.1 million higher other expenses and decreases of S/ 61.0 million in net interest and similar income, and S/ 3.4 million in other income, as well as by a higher effective tax rate.
Interbank’s ROAE was 18.6% in 3Q21, above the 17.3% and 10.1% registered in 2Q21 and 3Q20, respectively.
Banking Segment’s P&L Statement
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 987.0 | | | | 881.3 | | | | 907.0 | | | | 2.9 | % | | | (8.1 | )% |
Interest and similar expense | | | (244.8 | ) | | | (211.2 | ) | | | (225.9 | ) | | | 6.9 | % | | | (7.7 | )% |
Net interest and similar income | | | 742.1 | | | | 670.1 | | | | 681.1 | | | | 1.6 | % | | | (8.2 | )% |
Impairment loss on loans, net of recoveries | | | (463.2 | ) | | | (177.9 | ) | | | (110.0 | ) | | | (38.2 | )% | | | (76.3 | )% |
Recovery (loss) due to impairment of financial investments | | | (0.1 | ) | | | (0.4 | ) | | | (0.3 | ) | | | (30.4 | )% | | | 94.4 | % |
Net interest and similar income after impairment loss | | | 278.8 | | | | 491.8 | | | | 570.9 | | | | 16.1 | % | | n.m. | |
Fee income from financial services, net | | | 153.1 | | | | 162.9 | | | | 166.1 | | | | 1.9 | % | | | 8.5 | % |
Other income | | | 119.7 | | | | 131.9 | | | | 116.3 | | | | (11.8 | )% | | | (2.9 | )% |
Other expenses | | | (367.3 | ) | | | (419.6 | ) | | | (468.4 | ) | | | 11.6 | % | | | 27.5 | % |
Income before translation result and income tax | | | 184.3 | | | | 367.1 | | | | 384.9 | | | | 4.8 | % | | n.m. | |
Translation result | | | (3.0 | ) | | | 0.2 | | | | 19.5 | | | n.m. | | | n.m. | |
Income tax | | | (34.6 | ) | | | (93.0 | ) | | | (105.3 | ) | | | 13.2 | % | | n.m. | |
Profit for the period | | | 146.7 | | | | 274.3 | | | | 299.1 | | | | 9.1 | % | | n.m. | |
ROAE | | | 10.1 | % | | | 17.3 | % | | | 18.6 | % | | | | | | | | |
Efficiency ratio | | | 35.2 | % | | | 42.5 | % | | | 47.1 | % | | | | | | | | |
NIM | | | 4.6 | % | | | 3.9 | % | | | 4.0 | % | | | | | | | | |
NIM on loans | | | 8.0 | % | | | 7.0 | % | | | 7.0 | % | | | | | | | | |
INTEREST-EARNING ASSETS
Interbank’s interest-earning assets reached S/ 66,757.2 million as of September 30, 2021, an increase of 1.0% QoQ and 4.3% YoY.
The quarterly growth in interest-earning assets was attributed to increases of 4.5% in cash and due from banks and inter-bank funds, and 0.7% in loans, partially offset by a 4.1% decrease in financial investments. Growth in cash and due from banks and inter-bank funds was mainly due to higher funds at the Central Bank. The decrease in financial investments was mainly a result of lower balances of sovereign bonds and Central Bank Certificates of Deposits (CDBCR), partially compensated by higher balances of corporate bonds.
The YoY increase in interest-earning assets was attributed to growth of 10.2% in financial investments, 6.7% in cash and due from banks and inter-bank funds, and 1.9% in loans. The increase in financial investments resulted from higher volumes of sovereign bonds, CDBCR, corporate bonds and global bonds, while growth in cash and due from banks and inter-bank funds resulted mainly from higher deposits at the Central Bank, partially offset by lower reserve funds at the Central Bank.
6
Interest-earning assets
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Cash and due from banks and inter-bank funds | | | 16,338.4 | | | | 16,686.2 | | | | 17,433.8 | | | | 4.5 | % | | | 6.7 | % |
Financial investments | | | 8,470.4 | | | | 9,733.9 | | | | 9,337.6 | | | | (4.1 | )% | | | 10.2 | % |
Loans | | | 39,222.8 | | | | 39,688.8 | | | | 39,985.8 | | | | 0.7 | % | | | 1.9 | % |
Total interest-earning assets | | | 64,031.6 | | | | 66,108.9 | | | | 66,757.2 | | | | 1.0 | % | | | 4.3 | % |
Loan portfolio
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Performing loans | | | | | | | | | | | | | | | | | | | | |
Retail | | | 18,272.0 | | | | 18,610.2 | | | | 19,281.7 | | | | 3.6 | % | | | 5.5 | % |
Commercial | | | 22,269.3 | | | | 21,684.8 | | | | 21,028.8 | | | | (3.0 | )% | | | (5.6 | )% |
Total performing loans | | | 40,541.2 | | | | 40,295.1 | | | | 40,310.5 | | | | 0.0 | % | | | (0.6 | )% |
Restructured and refinanced loans | | | 272.8 | | | | 246.5 | | | | 226.1 | | | | (8.3 | )% | | | (17.1 | )% |
Past due loans | | | 1,147.0 | | | | 1,262.5 | | | | 1,388.2 | | | | 10.0 | % | | | 21.0 | % |
Total gross loans | | | 41,961.0 | | | | 41,804.0 | | | | 41,924.8 | | | | 0.3 | % | | | (0.1 | )% |
Add (less) | | | | | | | | | | | | | | | | | | | | |
Accrued and deferred interest | | | 378.0 | | | | 351.6 | | | | 357.3 | | | | 1.6 | % | | | (5.5 | )% |
Impairment allowance for loans | | | (3,116.2 | ) | | | (2,466.8 | ) | | | (2,296.3 | ) | | | (6.9 | )% | | | (26.3 | )% |
Total direct loans, net | | | 39,222.8 | | | | 39,688.8 | | | | 39,985.8 | | | | 0.7 | % | | | 1.9 | % |
The evolution of loans was affected by the disbursement and maturity or prepayment of commercial loans under the Reactiva Peru Program. As of September 30, 2021, these loans amounted S/ 5,510.2 million, compared to balances of S/ 6,082.0 million as of June 30, 2021 and S/ 6,709.4 million as of September 30, 2020.
Also, it is worth mentioning that in November 2019, the SBS issued the Resolution No. 5570-2019 that became effective in January 2021. This resolution establishes that the reporting of the non-revolving financing part of credit cards loans must be presented as loans instead of credit card loans.
Performing loans remained relatively stable QoQ, as retail loans sequentially grew 3.6%, while commercial loans decreased 3.0%. Excluding the effect of the Reactiva Peru Program in the comparing periods, performing loans and commercial loans would have increased 2.5% and 1.1% QoQ, respectively.
Retail loans grew 3.6% QoQ due to increases of 6.3% in consumer loans and 0.1% in mortgages. Growth in consumer loans resulted from higher balances of cash loans, vehicle loans, payroll deduction loans and credit cards. The increase in mortgages was explained by higher demand in MiVivienda products.
The reduction in commercial loans was a result of lower short and medium-term lending, as well as lower leasing operations, both across all business segments. These effects were compensated by higher trade finance loans mainly in the mid-sized segment.
Performing loans decreased 0.6% YoY explained by a 5.6% reduction in commercial loans, partially compensated by a 5.5% increase in retail loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, performing loans and commercial loans would have increased 3.6% and 1.4% YoY, respectively.
The annual reduction in commercial loans was mainly explained by lower short and medium-term lending in the corporate and small-sized segments, as well as by lower leasing operations across all business segments. This was partially offset by higher trade finance loans in the corporate and mid-sized segments.
The YoY growth in retail loans was due to increases of 13.1% in mortgages and 0.7% in consumer loans. Growth in mortgages was due to higher demand in both traditional and MiVivienda products. The increase in consumer loans was a result of higher payroll deduction loans, partially offset by lower credit cards and other loans.
7
It is worth mentioning that, as of September 30, 2021, and in line with the measures implemented to help our customers to overcome the impacts from the COVID-19 pandemic, 283 thousand clients had their loans rescheduled, out of which approximately 272 thousand were retail clients and around 11 thousand, commercial clients. Loans that were subject to some kind of rescheduling represented S/ 7.0 billion or 16.7% of our total portfolio. Of these, S/ 5.0 billion were retail loans (24.9% of total retail loans), and the remaining S/ 2.0 billion were commercial loans (9.2% of total commercial loans).
Breakdown of retail loans
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Consumer loans: | | | | | | | | | | | | | | | | | | | | |
Credit cards & other loans | | | 6,824.1 | | | | 5,992.0 | | | | 6,577.6 | | | | 9.8 | % | | | (3.6 | )% |
Payroll deduction loans(1) | | | 4,292.5 | | | | 4,534.9 | | | | 4,611.2 | | | | 1.7 | % | | | 7.4 | % |
Total consumer loans | | | 11,116.6 | | | | 10,526.9 | | | | 11,188.8 | | | | 6.3 | % | | | 0.7 | % |
Mortgages | | | 7,155.4 | | | | 8,083.4 | | | | 8,092.9 | | | | 0.1 | % | | | 13.1 | % |
Total retail loans | | | 18,272.0 | | | | 18,610.2 | | | | 19,281.7 | | | | 3.6 | % | | | 5.5 | % |
| (1) | Payroll deduction loans to public sector employees. |
FUNDING STRUCTURE
Funding structure
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Deposits and obligations | | | 42,538.2 | | | | 45,209.3 | | | | 46,565.6 | | | | 3.0 | % | | | 9.5 | % |
Due to banks and correspondents and inter-bank funds | | | 10,254.6 | | | | 8,695.5 | | | | 8,094.5 | | | | (6.9 | )% | | | (21.1 | )% |
Bonds, notes and other obligations | | | 6,412.2 | | | | 6,876.6 | | | | 7,128.7 | | | | 3.7 | % | | | 11.2 | % |
Total | | | 59,205.0 | | | | 60,781.3 | | | | 61,788.7 | | | | 1.7 | % | | | 4.4 | % |
% of funding | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 71.9 | % | | | 74.4 | % | | | 75.4 | % | | | | | | | | |
Due to banks and correspondents and inter-bank funds | | | 17.3 | % | | | 14.3 | % | | | 13.1 | % | | | | | | | | |
Bonds, notes and other obligations | | | 10.8 | % | | | 11.3 | % | | | 11.5 | % | | | | | | | | |
Interbank's funding base was exposed to temporary impacts on the liquidity of the financial system and a depreciation of the foreign exchange rate, factors associated with political events in the country that took place in the first half of the year, as well as to higher savings resulting from the withdrawals of private pension funds and the unrestricted availability of the Compensation for Time of Service (CTS) accounts. In addition, it was still influenced by the long-term debt provided by the Central Bank, associated with the bank’s involvement in the Reactiva Peru Program. As of September 30, 2021, the balance of such special funding was S/ 4,977.2 million, compared to S/ 5,435.3 million as of June 30, 2021 and S/ 5,713.6 million as of September 30, 2020.
The bank’s total funding base grew 1.7% QoQ, above the performance of interest-earning assets. This was explained by increases of 3.7% in bonds, notes and other obligations, and 3.0% in deposits and obligations, partially offset by a 6.9% reduction in due to banks and correspondents and inter-bank funds. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have grown 2.6% QoQ, while due to banks and correspondents and inter-bank funds would have decreased 4.4%.
The QoQ growth in bonds, notes and other obligations was mainly attributable to a 7.2% depreciation of the foreign exchange rate with respect to 2Q21, partially compensated by the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021.
The quarterly increase in deposits and obligations was mainly due to 11.1% growth in retail deposits, partially offset by reductions of 12.4% in institutional deposits and 0.6% in commercial deposits.
The QoQ decrease in due to banks and correspondents and inter-bank funds was mainly the result of lower funds from correspondent banks abroad, as well as a reduction in long-term funding provided by the Central Bank, associated with lower funds for the Reactiva Peru Program.
8
The bank’s total funding base grew 4.4% YoY, slightly above the annual growth in interest-earning assets. This was explained by increases of 11.2% in bonds, notes and other obligations, and 9.5% in deposits and obligations, partially compensated by a 21.1% reduction in due to banks and correspondents and inter-bank funds. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have increased 6.2% YoY, while due to banks and correspondents and inter-bank funds would have decreased 31.4%.
The YoY increase in bonds, notes and other obligations was mainly attributable to a 14.9% depreciation of the foreign exchange rate with respect to 3Q20, partially compensated by the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021.
The annual growth in deposits and obligations was mainly explained by increases of 19.1% in retail deposits and 4.8% in commercial deposits, partially offset by a 6.9% reduction in institutional deposits.
The YoY decrease in due to banks and correspondents and inter-bank funds was mainly the result of a reduction in long-term funding provided by the Central Bank, associated with lower funds for the Reactiva Peru Program, in addition to lower funds from correspondent banks abroad.
As of September 30, 2021, the proportion of deposits and obligations to total funding was 75.4%, higher than the 71.9% reported as of September 30, 2020. Likewise, the proportion of institutional deposits to total deposits decreased from 14.8% as of September 30, 2020 to 12.6% as of September 30, 2021.
Breakdown of deposits
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
By customer service: | | | | | | | | | | | | | | | | | | | | |
Retail | | | 19,561.2 | | | | 20,967.0 | | | | 23,290.7 | | | | 11.1 | % | | | 19.1 | % |
Commercial | | | 16,272.8 | | | | 17,148.7 | | | | 17,054.2 | | | | (0.6 | )% | | | 4.8 | % |
Institutional | | | 6,313.7 | | | | 6,712.9 | | | | 5,879.1 | | | | (12.4 | )% | | | (6.9 | )% |
Other | | | 390.5 | | | | 380.7 | | | | 341.6 | | | | (10.3 | )% | | | (12.5 | )% |
Total | | | 42,538.2 | | | | 45,209.3 | | | | 46,565.6 | | | | 3.0 | % | | | 9.5 | % |
By type: | | | | | | | | | | | | | | | | | | | | |
Demand | | | 13,801.8 | | | | 14,117.8 | | | | 14,309.2 | | | | 1.4 | % | | | 3.7 | % |
Savings | | | 16,067.0 | | | | 19,580.5 | | | | 22,196.3 | | | | 13.4 | % | | | 38.1 | % |
Time | | | 12,655.4 | | | | 11,505.0 | | | | 10,046.0 | | | | (12.7 | )% | | | (20.6 | )% |
Other | | | 14.0 | | | | 5.9 | | | | 14.1 | | | n.m. | | | | 0.6 | % |
Total | | | 42,538.2 | | | | 45,209.3 | | | | 46,565.6 | | | | 3.0 | % | | | 9.5 | % |
NET INTEREST AND SIMILAR INCOME
Net interest and similar income
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 987.0 | | | | 881.3 | | | | 907.0 | | | | 2.9 | % | | | (8.1 | )% |
Interest and similar expense | | | (244.8 | ) | | | (211.2 | ) | | | (225.9 | ) | | | 6.9 | % | | | (7.7 | )% |
Net interest and similar income | | | 742.1 | | | | 670.1 | | | | 681.1 | | | | 1.6 | % | | | (8.2 | )% |
NIM | | | 4.6 | % | | | 3.9 | % | | | 4.0 | % | | | 10 | bps | | | -60 | bps |
9
Interest and similar income
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | | | | | | | | | | | | | | | | | | |
Due from banks and inter-bank funds | | | 3.9 | | | | 4.5 | | | | 8.2 | | | | 83.4 | % | | n.m. | |
Financial investments | | | 64.8 | | | | 65.4 | | | | 66.1 | | | | 1.0 | % | | | 1.9 | % |
Loans | | | 918.2 | | | | 811.4 | | | | 832.7 | | | | 2.6 | % | | | (9.3 | )% |
Total Interest and similar income | | | 987.0 | | | | 881.3 | | | | 907.0 | | | | 2.9 | % | | | (8.1 | )% |
Average interest-earning assets | | | 64,491.4 | | | | 69,157.2 | | | | 68,814.6 | | | | (0.5 | )% | | | 6.7 | % |
Average yield on assets (annualized) | | | 6.1 | % | | | 5.1 | % | | | 5.3 | % | | | 20 | bps | | | -80 | bps |
Interest and similar expense
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar expense | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | (113.6 | ) | | | (84.1 | ) | | | (89.7 | ) | | | 6.6 | % | | | (21.1 | )% |
Due to banks and correspondents and inter-bank funds | | | (45.5 | ) | | | (35.3 | ) | | | (35.7 | ) | | | 0.9 | % | | | (21.6 | )% |
Bonds, notes and other obligations | | | (85.7 | ) | | | (91.8 | ) | | | (100.5 | ) | | | 9.5 | % | | | 17.2 | % |
Total Interest and similar expense | | | (244.8 | ) | | | (211.2 | ) | | | (225.9 | ) | | | 6.9 | % | | | (7.7 | )% |
Average interest-bearing liabilities | | | 57,336.5 | | | | 61,382.6 | | | | 61,285.0 | | | | (0.2 | )% | | | 6.9 | % |
Average cost of funding (annualized) | | | 1.7 | % | | | 1.4 | % | | | 1.5 | % | | | 10 | bps | | | -20 | bps |
QoQ Performance
Net interest and similar income grew 1.6% QoQ due to a 2.9% increase in interest and similar income, partially offset by 6.9% growth in interest and similar expense.
The higher interest and similar income was due to increases of 83.4% in interest on due from banks and inter-bank funds, 2.6% in interest on loans and 1.0% in interest on financial investments.
Interest on due from banks and inter-bank funds grew S/ 3.7 million QoQ, or 83.4%, explained by a 10 basis point increase in the nominal average rate, in spite of a slight 1.5% reduction in the average volume due to lower reserve funds at the Central Bank.
Interest on loans grew S/ 21.3 million QoQ, or 2.6%, as the result of a 20 basis point increase in the average yield, together with 0.6% growth in the average loan portfolio.
The higher average rate on loans, from 7.7% in 2Q21 to 7.9% in 3Q21, was mostly explained by yield increases in commercial loans, particularly in short and medium-term loans and trade finance loans.
The higher average volume of loans was attributed to 2.7% growth in retail loans, partially offset by a decrease of 1.2% in commercial loans. In the retail portfolio, average volumes increased 2.8% in consumer loans and 2.5% in mortgages. In the commercial portfolio, average volumes decreased 3.5% in short and medium-term loans, and 1.7% in leasing operations, partially offset by 6.7% higher trade finance loans.
Interest on financial investments increased S/ 0.7 million QoQ, or 1.0%, due to a 10 basis point increase in the average yield, from 2.7% in 2Q21 to 2.8% in 3Q21, partially offset by a 3.4% reduction in the average volume.
The nominal average yield on interest-earning assets increased 20 basis points QoQ, from 5.1% in 2Q21 to 5.3% in 3Q21, in line with higher returns on all components of interest-earning assets.
The higher interest and similar expense was due to increases of 9.5% in interest on bonds, notes and other obligations, 6.6% in interest on deposits and obligations, and 0.9% in interest on due to banks and correspondents.
10
The increase in interest on bonds, notes and other obligations was mainly due to 3.4% growth in the average volume of such obligations, basically attributed to a 5.0% depreciation of the average foreign exchange rate with respect to 2Q21.
The quarterly growth in interest on deposits and obligations was due to a 10 basis point increase in the average cost, partially offset by a 0.1% decrease in the average volume. The increase in the average cost was due to higher rates paid to institutional deposits and certain commercial deposits following the Central Bank’s decision to start increasing the monetary policy rate. However, the average rate on retail deposits decreased. The slightly lower average volume was explained by a 17.1% decrease in institutional deposits, partially compensated by increases of 5.2% in retail deposits and 1.6% in commercial deposits. By currency, average balances of dollar-denominated deposits decreased 1.1% while average soles-denominated deposits grew 0.4%.
Interest on due to banks and correspondents increased S/ 0.4 million QoQ, or 0.9%, explained by a 10 basis point increase in the average cost, partially offset by a 3.3% reduction in the average volume. The higher average cost was explained by increased rates paid to correspondent banks abroad and inter-bank funds. The decrease in the average volume was mostly attributed to lower funding from the Central Bank, partially compensated by higher funding from COFIDE and correspondent banks abroad.
The average cost of funding increased 10 basis points, from 1.4% in 2Q21 to 1.5% in 3Q21, as the result of higher implicit cost of deposits and obligations, and due to banks and correspondents.
As a result of the above, net interest margin was 4.0% in 3Q21, 10 basis points higher than the 3.9% reported in 2Q21.
YoY Performance
Net interest and similar income decreased 8.2% YoY due to an 8.1% reduction in interest and similar income, partially offset by a 7.7% decrease in interest and similar expense.
The lower interest and similar income was due to a 9.3% reduction in interest on loans, partially compensated by increases of more than two-fold in interest on due from banks and inter-bank funds, and 1.9% in interest on financial investments.
Interest on loans decreased S/ 85.5 million YoY, or 9.3%, explained by a 100 basis point reduction in the average yield, partially offset by 2.1% growth in the average volume.
The annual decrease in the average rate on loans, from 8.9% in 3Q20 to 7.9% in 3Q21, was due to lower yields across the board on retail and commercial loans. It is worth mentioning that the incidence of the low-return loans offered to several commercial clients as part of the Reactiva Peru Program has had a negative impact on the average rate on loans.
The higher average volume of loans was attributed to growth of 2.2% in retail loans and 1.9% in commercial loans. In the retail portfolio, average volumes grew mainly due to a 13.7% increase in mortgages, partially compensated by a reduction of 4.8% in consumer loans. In the commercial portfolio, the higher average volume was mainly due to an 18.6% increase in trade finance loans, despite lower balances of leasing operations and short and medium-term loans, attributed to the certain maturities and prepayments of loans under the Reactiva Peru Program.
Interest on due from banks and inter-bank funds grew S/ 4.3 million YoY, or more than two-fold, explained by growth of 10 basis points in the average yield and 13.1% in the average volume. The increase in the average volume was explained by higher deposits at the Central Bank, partially offset by lower average balances of reserve funds and inter-bank funds.
Interest on financial investments increased S/ 1.3 million YoY, or 1.9%, due to 18.6% growth in the average volume, partially offset by a 40 basis point reduction in the average yield. The increase in the average volume was the result of higher average balances of CDBCR, global bonds and sovereign bonds. The decrease in the nominal average rate, from 3.2% in 3Q20 to 2.8% in 3Q21, was explained by lower returns on CDBCR and corporate bonds.
The nominal average yield on interest-earning assets decreased 80 basis points YoY, from 6.1% in 3Q20 to 5.3% in 3Q21, in line with the lower returns on loans and financial investments.
It is worth mentioning that the change in asset mix, with volumes of cash and investments growing significantly more than the higher-yielding loan component, also explains the negative performance of the average yield on interest-earning assets in the comparing periods.
11
The lower interest and similar expense was due to reductions of 21.6% in interest on due to banks and correspondents, and 21.1% in interest on deposits and obligations, partially offset by a 17.2% increase in interest on bonds, notes and other obligations.
Interest on due to banks and correspondents declined S/ 9.8 million YoY, or 21.6%, as the result of a 30 basis point reduction in the average cost, from 2.0% in 3Q20 to 1.7% in 3Q21, in addition to a 6.4% decrease in the average volume. On one hand, the reduction in the average cost was explained by lower rates paid to funding provided by correspondent banks abroad, the Central Bank and COFIDE. On the other hand, the decrease in the average volume was due to lower funding from correspondent banks abroad and the Central Bank, in turn related to the bank’s participation in the Reactiva Peru Program.
Interest on deposits and obligations decreased S/ 23.9 million YoY, or 21.1%, explained by a 30 basis point reduction in the average cost, from 1.1% in 3Q20 to 0.8% in 3Q21, partially compensated by 9.3% growth in the average volume. The lower average cost was mainly due to reductions in rates paid to retail and commercial deposits. The higher average volume was explained by growth in retail and commercial deposits, partially compensated by a reduction in institutional deposits. By currency, average balances of dollar-denominated deposits increased 17.5% while average soles-denominated deposits grew 5.5%.
The higher interest on bonds, notes and other obligations was explained by 9.9% growth in the average volume, mainly attributable to a 12.0% depreciation of the foreign exchange rate with respect to 3Q20.
The average cost of funding decreased 20 basis points YoY, from 1.7% in 3Q20 to 1.5% in 3Q21, in line with the lower implicit cost of due to banks and deposits.
As a result of the above, net interest margin was 4.0% in 3Q21, 60 basis points lower than the 4.6% reported in 3Q20.
IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES
Impairment loss on loans, net of recoveries decreased 38.2% QoQ and 76.3% YoY.
The quarterly reduction was due to lower provision requirements in the retail loan book, partially offset by higher provision requirements in the commercial loan book. In the retail portfolio, the reduction in provisions was mainly driven by lower requirements in credit cards and mortgages. Conversely, the increase in provisions in the commercial portfolio was explained by higher requirements in loans to small-sized and medium-sized companies.
The annual decrease in provisions was mainly explained by lower requirements in the retail loan book, as well as in loans to medium-sized companies. This was associated with a base effect when comparing to the situation in 3Q20, when the bank adjusted its expected loss models to address the impact of the COVID-19 pandemic.
The better performance in provision charges was mainly attributed to the improvement in payment behavior among Interbank’s retail clients during the last months.
As a result of the above, the annualized ratio of impairment loss on loans to average loans was 1.1% in 3Q21, lower than the 1.7% and 4.5% reported in 2Q21 and 3Q20, respectively.
Impairment loss on loans, net of recoveries
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Impairment loss on loans, net of recoveries | | | (463.2 | ) | | | (177.9 | ) | | | (110.0 | ) | | | (38.2 | )% | | | (76.3 | )% |
Impairment loss on loans/average gross loans | | | 4.5 | % | | | 1.7 | % | | | 1.1 | % | | | -60 | bps | | | -340 | bps |
NPL ratio (at end of period) | | | 3.4 | % | | | 3.2 | % | | | 3.0 | % | | | -20 | bps | | | -40 | bps |
NPL coverage ratio (at end of period) | | | 196.5 | % | | | 168.7 | % | | | 169.2 | % | | | 50 | bps | | n.m. | |
Impairment allowance for loans | | | 3,116.2 | | | | 2,466.8 | | | | 2,296.3 | | | | (6.9 | )% | | | (26.3 | )% |
The NPL ratio decreased 20 basis points QoQ and 40 basis points YoY, to 3.0% in 3Q21. On one hand, the quarterly reduction was due to a 90 basis point decrease in retail loans’ NPL, driven by improvements in cash loans, vehicle loans and credit cards, partially compensated by a 30 basis point increase in the commercial portfolio. On the other hand, the lower NPL ratio YoY was explained by a 190 basis point decrease in the retail portfolio, partially offset by a 60 basis point increase in the commercial portfolio.
12
Furthermore, the NPL coverage ratio was 169.2% as of September 30, 2021, higher than the 168.7% reported as of June 30, 2021 but lower than the 196.5% registered as of September 30, 2020.
FEE INCOME FROM FINANCIAL SERVICES, NET
Net fee income from financial services increased S/ 3.2 million QoQ, or 1.9%, mainly explained by higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, fees from collection services, and fees from indirect loans. These effects were partially offset by lower commissions from banking services.
Net fee income from financial services grew S/ 13.0 million YoY, or 8.5%, mainly due to increases of S/ 20.3 million in commissions from credit card services, S/ 12.2 million in fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, S/ 3.4 million in commissions from banking services, S/ 3.4 million in fees from indirect loans, and S/ 2.3 million in fees from collection services.
Fee income from financial services, net
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Income | | | | | | | | | | | | | | | | | | | | |
Commissions from credit card services | | | 68.2 | | | | 70.8 | | | | 88.5 | | | | 24.9 | % | | | 29.8 | % |
Commissions from banking services | | | 69.7 | | | | 76.4 | | | | 73.1 | | | | (4.3 | )% | | | 5.0 | % |
Maintenance and mailing of accounts, transfer fees and commissions on debit card services | | | 50.7 | | | | 55.0 | | | | 62.9 | | | | 14.3 | % | | | 24.2 | % |
Fees from indirect loans | | | 13.3 | | | | 16.2 | | | | 16.7 | | | | 3.1 | % | | | 25.5 | % |
Collection services | | | 11.4 | | | | 12.8 | | | | 13.7 | | | | 7.5 | % | | | 20.4 | % |
Other | | | 7.9 | | | | 18.3 | | | | 15.9 | | | | (13.1 | )% | | n.m. | |
Total income | | | 221.1 | | | | 249.6 | | | | 270.9 | | | | 8.5 | % | | | 22.5 | % |
Expenses | | | | | | | | | | | | | | | | | | | | |
Insurance | | | (24.3 | ) | | | (26.1 | ) | | | (25.5 | ) | | | (2.2 | )% | | | 4.9 | % |
Fees paid to foreign banks | | | (4.0 | ) | | | (11.3 | ) | | | (9.0 | ) | | | (20.8 | )% | | n.m. | |
Other | | | (39.7 | ) | | | (49.2 | ) | | | (70.3 | ) | | | 42.8 | % | | | 77.3 | % |
Total expenses | | | (68.0 | ) | | | (86.6 | ) | | | (104.8 | ) | | | 21.0 | % | | | 54.1 | % |
Fee income from financial services, net | | | 153.1 | | | | 162.9 | | | | 166.1 | | | | 1.9 | % | | | 8.5 | % |
OTHER INCOME
Other income decreased S/ 15.6 million QoQ, mainly explained by lower net gain on sale of financial investments, and on foreign exchange transactions and on financial assets at fair value through profit or loss.
Other income reduced S/ 3.4 million YoY due to a decrease in net gain on sale of financial investments, partially offset by higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss.
Other income
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | | %chg QoQ | | | %chg YoY | |
Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss | | | 71.0 | | | | 107.8 | | | | 105.1 | | (1) | | | (2.6 | )% | | | 48.0 | % |
Net gain on sale of financial investments | | | 28.3 | | | | 6.5 | | | | (3.9 | ) | | | n.m. | | | n.m. | |
Other | | | 20.4 | | | | 17.5 | | | | 15.1 | | | | | (13.7 | )% | | | (25.9 | )% |
Total other income | | | 119.7 | | | | 131.9 | | | | 116.3 | | | | | (11.8 | )% | | | (2.9 | )% |
| (1) | Includes S/ 140.0 million of net gain on foreign exchange transactions and S/ -34.9 million of net gain (loss) on financial assets at fair value though profit or loss (derivatives). |
13
OTHER EXPENSES
Other expenses increased S/ 48.8 million QoQ, or 11.6%, and S/ 101.1 million YoY, or 27.5%, mainly as a result of higher administrative expenses, as well as higher salaries and employee benefits. On one hand, growth in administrative expenses was mainly related to higher marketing and credit card expenses. On the other hand, salaries and employee benefits grew due to higher employee profit sharing. It is worth mentioning that investments in digital ventures have also had a significant weight in the increase of total other expenses.
The efficiency ratio was 47.1% in 3Q21, compared to the 42.5% reported in 2Q21 and the 35.2% registered in 3Q20.
Other expenses
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Salaries and employee benefits | | | (128.3 | ) | | | (157.4 | ) | | | (164.7 | ) | | | 4.6 | % | | | 28.3 | % |
Administrative expenses | | | (173.0 | ) | | | (194.9 | ) | | | (227.9 | ) | | | 16.9 | % | | | 31.7 | % |
Depreciation and amortization | | | (55.9 | ) | | | (58.0 | ) | | | (61.4 | ) | | | 5.8 | % | | | 9.9 | % |
Other | | | (10.1 | ) | | | (9.2 | ) | | | (14.5 | ) | | | 57.2 | % | | | 42.6 | % |
Total other expenses | | | (367.3 | ) | | | (419.6 | ) | | | (468.4 | ) | | | 11.6 | % | | | 27.5 | % |
Efficiency ratio | | | 35.2 | % | | | 42.5 | % | | | 47.1 | % | | | 460 | bps | | n.m. | |
REGULATORY CAPITAL
The ratio of regulatory capital to risk-weighted assets (RWA) was 16.3% as of September 30, 2021, below the 16.5% reported as of June 30, 2021 and the 17.0% registered as of September 30, 2020.
In 3Q21, regulatory capital increased 1.3% QoQ. Similarly, RWA grew 2.7% QoQ due to higher capital requirements for credit risk and operating risk. The higher RWA for credit risk were attributed to an increase of RWA for loans and a higher risk weight applied to intangible assets, as well as to higher RWA for financial investments.
The annual reduction in the total capital ratio was due to an 8.6% increase in RWA, partially offset by 4.1% growth in regulatory capital. The YoY increase in RWA was mostly attributed to higher capital requirements for credit risk and operating risk. RWA for credit risk grew due to higher RWA for loans, in addition to a higher risk weight applied to intangible assets by disposition of the SBS, with impact on the bank’s increasing digital investments.
Regulatory capital increased YoY mainly as a result of the depreciation of the foreign exchange rate over the dollar-denominated subordinated debt, as well as the addition of S/ 166.9 million in capital, reserves and earnings with capitalization agreement during the last twelve months. These effects were partially compensated by the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021.
Also, it is worth mentioning that in June 2021, the SBS issued the Official Document No. 27358-2021 which refers to the Emergency Decree No. 037-2021, by which it established that, from April 2021 to March 2022, the minimum regulatory capital ratio requirement is reduced from 10% to 8%.
As of September 30, 2021, Interbank’s capital ratio of 16.3% was significantly higher than its risk-adjusted minimum capital ratio requirement, established at 8.5%. As previously mentioned, the minimum regulatory capital ratio requirement was 8.0%, while the additional capital requirement for Interbank was 0.5% as of September 30, 2021. Furthermore, Core Equity Tier 1 (CET1) was 12.0% as of September 30, 2021, above the 11.4% reported as of September 30, 2020, mainly due to the accumulation of earnings with no capitalization agreement.
14
Regulatory capital
S/ million | | 09.30.20 | | | 06.30.21 | | | 09.30.21 | | | %chg 09.30.21/ 06.30.21 | | | %chg 09.30.21/ 09.30.20 | |
Tier I capital | | | 5,932.3 | | | | 6,098.5 | | | | 6,097.4 | | | | (0.0 | )% | | | 2.8 | % |
Tier II capital | | | 2,840.2 | | | | 2,917.4 | | | | 3,034.7 | | | | 4.0 | % | | | 6.8 | % |
Total regulatory capital | | | 8,772.6 | | | | 9,015.8 | | | | 9,132.1 | | | | 1.3 | % | | | 4.1 | % |
Risk-weighted assets (RWA) | | | 51,680.2 | | | | 54,664.5 | | | | 56,117.5 | | | | 2.7 | % | | | 8.6 | % |
Total capital ratio | | | 17.0 | % | | | 16.5 | % | | | 16.3 | % | | | -20 | bps | | | -70 | bps |
Tier I capital / RWA | | | 11.5 | % | | | 11.2 | % | | | 10.9 | % | | | -30 | bps | | | -60 | bps |
CET1 | | | 11.4 | % | | | 11.5 | % | | | 12.0 | % | | | 50 | bps | | | 60 | bps |
15
Interseguro
SUMMARY
Interseguro’s profits reached S/ 13.4 million in 3Q21, a decrease of S/ 95.5 million QoQ and S/ 53.1 million YoY.
The quarterly performance was mainly due to a S/ 59.5 million reduction in other income, mostly related to a net loss on financial assets at fair value, in addition to a S/ 41.8 million decrease in total premiums earned minus claims and benefits, as well as a S/ 11.1 million increase in other expenses. These factors were partially offset by growth of S/ 25.3 million in net interest and similar income.
The annual decrease in net profit was mainly explained by reductions of S/ 38.9 million in other income and S/ 24.4 million in total premiums earned minus claims and benefits, as well as by an increase of S/ 27.0 million in other expenses and a S/ 9.5 million negative performance in translation result. These effects were partially compensated by a S/ 53.2 million increase in net interest and similar income.
Interseguro’s ROAE was 5.3% in 3Q21, below the 43.2% reported in 2Q21 and the 35.7% reported in 3Q20.
Insurance Segment’s P&L Statement
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 160.5 | | | | 190.3 | | | | 224.8 | | | | 18.1 | % | | | 40.0 | % |
Interest and similar expenses | | | (20.7 | ) | | | (22.6 | ) | | | (31.8 | ) | | | 40.6 | % | | | 53.5 | % |
Net Interest and similar income | | | 139.8 | | | | 167.7 | | | | 193.0 | | | | 15.1 | % | | | 38.0 | % |
Recovery (loss) due to impairment of financial investments | | | (2.5 | ) | | | (6.4 | ) | | | (8.3 | ) | | | 28.1 | % | | n.m. | |
Net Interest and similar income after impairment loss | | | 137.3 | | | | 161.3 | | | | 184.7 | | | | 14.5 | % | | | 34.5 | % |
Fee income from financial services, net | | | (1.5 | ) | | | 0.3 | | | | (2.1 | ) | | n.m. | | | | 35.2 | % |
Other income | | | 62.5 | | | | 83.1 | | | | 23.6 | | | | (71.6 | )% | | | (62.2 | )% |
Total premiums earned minus claims and benefits | | | (63.3 | ) | | | (45.9 | ) | | | (87.7 | ) | | | 90.9 | % | | | 38.6 | % |
Net premiums | | | 139.6 | | | | 225.0 | | | | 254.9 | | | | 13.3 | % | | | 82.6 | % |
Adjustment of technical reserves | | | 9.5 | | | | (46.0 | ) | | | (108.8 | ) | | n.m. | | | n.m. | |
Net claims and benefits incurred | | | (212.4 | ) | | | (225.0 | ) | | | (233.9 | ) | | | 3.9 | % | | | 10.1 | % |
Other expenses | | | (63.9 | ) | | | (79.8 | ) | | | (90.9 | ) | | | 13.9 | % | | | 42.3 | % |
Income before translation result and income tax | | | 71.2 | | | | 119.0 | | | | 27.7 | | | | (76.7 | )% | | | (61.1 | )% |
Translation result | | | (4.7 | ) | | | (10.1 | ) | | | (14.2 | ) | | | 41.0 | % | | n.m. | |
Income tax | | | — | | | | — | | | | — | | | n.m. | | | n.m. | |
Profit for the period | | | 66.5 | | | | 108.9 | | | | 13.4 | | | | (87.7 | )% | | | (79.8 | )% |
ROAE | | | 35.7 | % | | | 43.2 | % | | | 5.3 | % | | | | | | | | |
Efficiency ratio | | | 9.5 | % | | | 9.9 | % | | | 13.7 | % | | | | | | | | |
16
RESULTS FROM INVESTMENTS
Results from Investments (1)
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 160.5 | | | | 190.3 | | | | 224.8 | | | | 18.1 | % | | | 40.0 | % |
Interest and similar expenses | | | (9.2 | ) | | | (9.9 | ) | | | (17.0 | ) | | | 71.3 | % | | | 85.2 | % |
Net interest and similar income | | | 151.3 | | | | 180.4 | | | | 207.8 | | | | 15.2 | % | | | 37.3 | % |
Recovery (loss) due to impairment of financial investments | | | (2.5 | ) | | | (6.4 | ) | | | (8.3 | ) | | | 28.1 | % | | n.m. | |
Net Interest and similar income after impairment loss | | | 148.9 | | | | 174.0 | | | | 199.5 | | | | 14.7 | % | | | 34.0 | % |
Net gain (loss) on sale of financial investments | | | 25.7 | | | | 8.6 | | | | 18.2 | | | n.m. | | | | (29.1 | )% |
Net gain (loss) on financial assets at fair value through profit or loss | | | 18.0 | | | | 36.4 | | | | (25.9 | ) | | n.m. | | | n.m. | |
Rental income | | | 9.6 | | | | 14.8 | | | | 15.1 | | | | 2.4 | % | | | 58.0 | % |
Gain on sale of investment property | | | — | | | | — | | | | — | | | n.m. | | | n.m. | |
Valuation gain (loss) from investment property | | | 5.4 | | | | 21.1 | | | | 12.6 | | | | (40.1 | )% | | n.m. | |
Other(1) | | | (4.6 | ) | | | (1.0 | ) | | | (1.7 | ) | | | 60.6 | % | | | (63.9 | )% |
Other income | | | 54.1 | | | | 79.8 | | | | 18.4 | | | | (76.9 | )% | | | (65.9 | )% |
Results from investments | | | 202.9 | | | | 253.7 | | | | 217.9 | | | | (14.1 | )% | | | 7.4 | % |
(1) | Only includes transactions related to investments. |
NET INTEREST AND SIMILAR INCOME
Net interest and similar income related to investments was S/ 207.8 million in 3Q21, an increase of S/ 27.4 million, or 15.2%, QoQ, and S/ 56.5 million, or 37.3%, YoY.
The quarterly and annual performances were mainly explained by increases of S/ 34.5 million and S/ 64.3 million in interest and similar income, respectively, mostly attributed to a higher return of the fixed income portfolio.
RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS
Loss due to impairment of financial investments was S/ 8.3 million in 3Q21, compared to losses of S/ 6.4 million in 2Q21 and S/ 2.5 million in 3Q20.
The quarterly and annual performances were mainly due to an additional provision for impairment on a fixed income investment that had been downgraded from A- to BBB+ as a result of the political uncertainty around Peru’s new administration.
OTHER INCOME
Other income related to investments was S/ 18.4 million in 3Q21, a decrease of S/ 61.4 million QoQ and S/ 35.7 million YoY.
The quarterly reduction was mainly due to decreases of S/ 62.3 million in net gain (loss) on financial assets at fair value, mostly related to negative mark-to-market, and S/ 8.5 million in valuation gain from investment property. These factors were partially compensated by growth of S/ 9.6 million in net gain on sale of financial investments.
The annual decrease was explained by reductions of S/ 43.9 million in net gain on financial assets at fair value and S/ 7.5 million in net gain on sale of financial investments, partially offset by increases of S/ 7.2 million in valuation gain from investment property and S/ 5.5 million in rental income.
17
TOTAL PREMIUMS EARNED MINUS CLAIMS AND BENEFITS
Total Premiums Earned Minus Claims And Benefits
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Net premiums | | | 139.6 | | | | 225.0 | | | | 254.9 | | | | 13.3 | % | | | 82.6 | % |
Adjustment of technical reserves | | | 9.5 | | | | (46.0 | ) | | | (108.8 | ) | | n.m. | | | n.m. | |
Net claims and benefits incurred | | | (212.4 | ) | | | (225.0 | ) | | | (233.9 | ) | | | 3.9 | % | | | 10.1 | % |
Total premiums earned minus claims and benefits | | | (63.3 | ) | | | (45.9 | ) | | | (87.7 | ) | | | 90.9 | % | | | 38.6 | % |
Total premiums earned minus claims and benefits were S/ -87.7 million in 3Q21, a decrease of S/ 41.8 million QoQ and S/ 24.4 million YoY.
The quarterly result was explained by increases of S/ 62.8 million in adjustment of technical reserves and S/ 8.9 million in net claims and benefits incurred, partially offset by an increase of S/ 29.9 million in net premiums.
The annual performance was the result of increases of S/ 118.3 million in adjustment of technical reserves and S/ 21.5 million in net claims and benefits incurred, partially offset by a S/ 115.3 million growth in net premiums.
NET PREMIUMS
Net Premiums by Business Line
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Annuities | | | 50.2 | | | | 130.4 | | | | 144.5 | | | | 10.8 | % | | n.m. | |
D&S | | | 0.1 | | | | 0.0 | | | | 0.0 | | | | (7.0 | )% | | | (23.6 | )% |
Individual Life | | | 34.9 | | | | 41.3 | | | | 47.1 | | | | 14.0 | % | | | 34.9 | % |
Retail Insurance | | | 54.5 | | | | 53.2 | | | | 63.3 | | | | 18.8 | % | | | 16.1 | % |
Net Premiums | | | 139.6 | | | | 225.0 | | | | 254.9 | | | | 13.3 | % | | | 82.6 | % |
Net premiums were S/ 254.9 million in 3Q21, an increase of S/ 29.9 million, or 13.3%, QoQ and S/ 115.3 million, or 82.6%, YoY.
The quarterly result was mainly due to growth of S/ 14.1 million in annuities, S/ 10.1 million in retail insurance premiums and S/ 5.8 million in individual life.
The annual performance in net premiums was mainly due to increases of S/ 94.3 million in annuities, S/ 12.2 million in individual life and S/ 8.8 million in retail insurance premiums.
It is worth mentioning that the overall growth in annuities was a result of better market conditions, while individual life premiums grew due to an improvement in the collection of premiums.
ADJUSTMENT OF TECHNICAL RESERVES
Adjustment of Technical Reserves by Business Line
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Annuities | | | 22.4 | | | | (22.5 | ) | | | (85.7 | ) | | n.m. | | | n.m. | |
Individual Life | | | (19.4 | ) | | | (25.2 | ) | | | (14.6 | ) | | | (42.3 | )% | | | (25.1 | )% |
Retail Insurance | | | 6.6 | | | | 1.7 | | | | (8.6 | ) | | n.m. | | | n.m. | |
Adjustment of technical reserves | | | 9.5 | | | | (46.0 | ) | | | (108.8 | ) | | n.m. | | | n.m. | |
Adjustment of technical reserves was S/ 108.8 million in 3Q21, an increase of S/ 62.8 million QoQ and S/ 118.3 million YoY.
The quarterly growth was mainly due to an increase of S/ 63.2 million in technical reserves for annuities, mostly attributed to (i) higher technical reserves for inflation-indexed annuities due to an increase in the inflation rate, and (ii) the effect of higher sales.
18
The annual growth was mainly explained by S/ 108.1 million higher technical reserves for annuities, mostly attributed to (i) higher technical reserves for inflation-indexed annuities due to an increase in the inflation rate, and (ii) the effect of higher sales. Additionally, the annual performance in the adjustment of technical reserves was also explained by S/ 15.2 million higher reserve requirements for retail insurance, partially offset by a S/ 4.8 million reduction in individual life.
NET CLAIMS AND BENEFITS INCURRED
Net Claims and Benefits Incurred by Business Line
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Annuities | | | (166.3 | ) | | | (180.4 | ) | | | (186.6 | ) | | | 3.5 | % | | | 12.2 | % |
D&S | | | (0.1 | ) | | | (0.3 | ) | | | (0.8 | ) | | n.m. | | | n.m. | |
Individual Life | | | (6.3 | ) | | | (11.9 | ) | | | (7.0 | ) | | | (41.2 | )% | | | 10.5 | % |
Retail Insurance | | | (39.7 | ) | | | (32.4 | ) | | | (39.4 | ) | | | 21.7 | % | | | (0.9 | )% |
Net claims and benefits incurred | | | (212.4 | ) | | | (225.0 | ) | | | (233.9 | ) | | | 3.9 | % | | | 10.1 | % |
Net claims and benefits incurred reached S/ 233.9 million in 3Q21, an increase of S/ 8.9 million QoQ and S/ 21.5 million YoY.
The quarterly result was due to a S/ 7.0 million increase in retail insurance claims, mainly related to credit life insurance associated with COVID-19 mortality in Peru, and S/ 6.2 million higher annuity benefits, partially offset by a S/ 4.9 million decrease in individual life claims.
The annual performance was mainly explained by increases of S/ 20.3 million in annuity benefits and S/ 0.7 million in individual life claims.
OTHER EXPENSES
Other Expenses
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Salaries and employee benefits | | | (17.7 | ) | | | (22.7 | ) | | | (26.5 | ) | | | 17.0 | % | | | 50.2 | % |
Administrative expenses | | | (9.3 | ) | | | (13.7 | ) | | | (16.4 | ) | | | 20.0 | % | | | 76.0 | % |
Depreciation and amortization | | | (6.4 | ) | | | (6.3 | ) | | | (6.4 | ) | | | 1.5 | % | | | 0.2 | % |
Expenses related to rental income | | | (0.3 | ) | | | (0.7 | ) | | | (1.5 | ) | | n.m. | | | n.m. | |
Other | | | (30.1 | ) | | | (36.4 | ) | | | (40.0 | ) | | | 9.8 | % | | | 32.7 | % |
Other expenses | | | (63.9 | ) | | | (79.8 | ) | | | (90.9 | ) | | | 13.9 | % | | | 42.3 | % |
Other expenses increased S/ 11.1 million QoQ, or 13.9%, and S/ 27.0 million YoY, or 42.3%.
The quarterly result was mainly due to increases of S/ 3.8 million in salaries and employee benefits, S/ 3.6 million in other expenses, S/ 2.7 million in administrative expenses and S/ 0.8 million in expenses related to rental income.
The annual performance in other expenses was mainly due to growths of S/ 9.9 million in other expenses, S/ 8.8 million in salaries and employee benefits, and S/ 7.1 million in administrative expenses, mostly attributed to base effects after cost containment measures that were implemented during 2020 to deal with the COVID-19 pandemic.
19
Inteligo
SUMMARY
Inteligo’s net profit in 3Q21 was S/ 183.7 million, an increase of S/ 94.1 million or more than two-fold QoQ, and S/ 73.2 million or 66.2% YoY.
The main driver of the solid performance in 3Q21 was the contribution of other income, which showed strong gains for the period, mainly associated with positive mark-to-market valuations on proprietary portfolio investments. Higher net fee income from financial services also supported the better results, which helped offset a pickup in other expenses.
From a business development perspective, Inteligo’s prospection process continued to be effective alongside with political uncertainty around Peru’s new administration, and continued to show positive results in terms of new account openings, higher deposits from clients and higher assets under management. Accordingly, Inteligo’s AUM plus deposits grew 4.2% QoQ and 22.8% YoY as of September 30, 2021.
Consequently, Inteligo’s ROAE was 56.7% in 3Q21, well above the already strong 30.4% reported in 2Q21 and in line with the 53.5% registered in 3Q20. Furthermore, the efficiency ratio was 16.2% in 3Q21.
Wealth Management Segment’s P&L Statement
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | 37.9 | | | | 39.3 | | | | 36.7 | | | | (6.5 | )% | | | (3.2 | )% |
Interest and similar expenses | | | (12.8 | ) | | | (9.5 | ) | | | (10.6 | ) | | | 11.3 | % | | | (17.4 | )% |
Net interest and similar income | | | 25.1 | | | | 29.7 | | | | 26.1 | | | | (12.3 | )% | | | 4.1 | % |
Impairment loss on loans, net of recoveries | | | (0.0 | ) | | | 0.0 | | | | (2.1 | ) | | n.m. | | | n.m. | |
Recovery (loss) due to impairment of financial investments | | | (0.2 | ) | | | (0.9 | ) | | | 0.1 | | | n.m. | | | n.m. | |
Net interest and similar income after impairment loss | | | 24.8 | | | | 28.8 | | | | 24.1 | | | | (16.4 | )% | | | (2.9 | )% |
Fee income from financial services, net | | | 40.1 | | | | 49.1 | | | | 50.4 | | | | 2.8 | % | | | 25.9 | % |
Other income | | | 75.2 | | | | 52.3 | | | | 146.6 | | | n.m. | | | | 95.0 | % |
Other expenses | | | (27.3 | ) | | | (33.9 | ) | | | (36.8 | ) | | | 8.6 | % | | | 34.7 | % |
Income before translation result and income tax | | | 112.7 | | | | 96.3 | | | | 184.4 | | | | 91.4 | % | | | 63.5 | % |
Translation result | | | (0.2 | ) | | | (4.3 | ) | | | 2.0 | | | n.m. | | | n.m. | |
Income tax | | | (2.1 | ) | | | (2.4 | ) | | | (2.6 | ) | | | 8.9 | % | | | 25.6 | % |
Profit for the period | | | 110.5 | | | | 89.6 | | | | 183.7 | | | n.m. | | | | 66.2 | % |
ROAE | | | 53.5 | % | | | 30.4 | % | | | 56.7 | % | | | | | | | | |
Efficiency ratio | | | 19.5 | % | | | 25.5 | % | | | 16.2 | % | | | | | | | | |
ASSETS UNDER MANAGEMENT & DEPOSITS
AUM reached S/ 23,586.1 million in 3Q21, a S/ 1,028.5 million or 4.6% increase QoQ and a S/ 3,706.2 million or 18.6% growth YoY. This was mainly a result of a higher foreign exchange rate between the comparing periods, as most AUM are denominated in dollars.
Client deposits were S/ 4,717.6 million in 3Q21, a S/ 122.0 million or 2.7% increase QoQ, also as a result of a higher foreign exchange rate between the comparing periods. On a YoY basis, client deposits increased S/ 1,552.7 million or 49.1%, mainly due to net new funds from clients amid the political uncertainty around Peru’s new administration.
20
NET INTEREST AND SIMILAR INCOME
Net interest and similar income
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Interest and similar income | | | | | | | | | | | | | | | | | | | | |
Due from banks and inter-bank funds | | | 1.4 | | | | 1.0 | | | | 2.1 | | | n.m. | | | | 50.7 | % |
Financial Investments | | | 20.8 | | | | 22.1 | | | | 18.5 | | | | (16.3 | )% | | | (10.8 | )% |
Loans | | | 15.8 | | | | 16.2 | | | | 16.1 | | | | (0.2 | )% | | | 2.1 | % |
Total interest and similar income | | | 37.9 | | | | 39.3 | | | | 36.7 | | | | (6.5 | )% | | | (3.2 | )% |
Interest and similar expenses | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | (11.2 | ) | | | (8.4 | ) | | | (9.5 | ) | | | 12.8 | % | | | (15.7 | )% |
Due to banks and correspondents | | | (1.6 | ) | | | (1.1 | ) | | | (1.1 | ) | | | 0.2 | % | | | (29.4 | )% |
Total interest and similar expenses | | | (12.8 | ) | | | (9.5 | ) | | | (10.6 | ) | | | 11.3 | % | | | (17.4 | )% |
Net interest and similar income | | | 25.1 | | | | 29.7 | | | | 26.1 | | | | (12.3 | )% | | | 4.1 | % |
Inteligo’s net interest and similar income was S/ 26.1 million in 3Q21, a decrease of S/ 3.6 million or 12.3% when compared with 2Q21, mainly attributable to a lower asset allocation to fixed income investments within the proprietary portfolio.
Net interest and similar income increased S/ 1.0 million YoY, or 4.1%, mainly as a consequence of the lower cost of funding caused by large liquidity inflows in non-interest bearing accounts.
FEE INCOME FROM FINANCIAL SERVICES
Fee income from financial services, net
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Income | | | | | | | | | | | | | | | | | | | | |
Brokerage and custody services | | | 2.2 | | | | 3.1 | | | | 2.6 | | | | (18.6 | )% | | | 15.5 | % |
Funds management | | | 38.2 | | | | 46.5 | | | | 48.3 | | | | 3.7 | % | | | 26.4 | % |
Total income | | | 40.4 | | | | 49.7 | | | | 50.8 | | | | 2.3 | % | | | 25.8 | % |
Expenses | | | | | | | | | | | | | | | | | | | | |
Brokerage and custody services | | | (0.1 | ) | | | (0.3 | ) | | | (0.2 | ) | | | (35.9 | )% | | | 48.8 | % |
Others | | | (0.2 | ) | | | (0.3 | ) | | | (0.2 | ) | | | (35.3 | )% | | | (16.7 | )% |
Total expenses | | | (0.3 | ) | | | (0.6 | ) | | | (0.4 | ) | | | (35.7 | )% | | | 11.1 | % |
Fee income from financial services, net | | | 40.1 | | | | 49.1 | | | | 50.4 | | | | 2.8 | % | | | 25.9 | % |
Net fee income from financial services was S/ 50.4 million in 3Q21, an increase of S/ 1.3 million or 2.8% when compared to the previous quarter, mainly attributed to higher funds management fees due to an increased foreign exchange rate between periods. This was partially offset by sequentially lower assets under management at Interfondos, which were affected by the political uncertainty around Peru’s new administration.
On a YoY basis, net fee income from financial services increased S/ 10.4 million, or 25.9%. This was mainly explained by an increase in fees from funds management, also supported by a higher foreign exchange rate.
OTHER INCOME
Other income
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | %chg YoY | |
Net gain on sale of financial investments | | | (6.3 | ) | | | 0.3 | | | | 8.8 | | | n.m. | | n.m. | |
Net trading gain (loss) | | | 82.8 | | | | 45.9 | | | | 141.5 | | | n.m. | | | 70.8 | % |
Other | | | (1.4 | ) | | | 6.1 | | | | (3.7 | ) | | n.m. | | n.m. | |
Total other income | | | 75.2 | | | | 52.3 | | | | 146.6 | | | n.m. | | | 95.0 | % |
21
Inteligo’s other income reached S/ 146.6 million in 3Q21, an increase of S/ 94.3 million QoQ and S/ 71.4 million YoY, mainly attributable to a strong boost in mark-to-market valuations on proprietary portfolio investments.
OTHER EXPENSES
Other expenses
S/ million | | 3Q20 | | | 2Q21 | | | 3Q21 | | | %chg QoQ | | | %chg YoY | |
Salaries and employee benefits | | | (15.4 | ) | | | (20.0 | ) | | | (21.9 | ) | | | 9.3 | % | | | 42.3 | % |
Administrative expenses | | | (8.6 | ) | | | (9.8 | ) | | | (10.4 | ) | | | 6.2 | % | | | 20.8 | % |
Depreciation and amortization | | | (3.4 | ) | | | (3.7 | ) | | | (3.9 | ) | | | 6.8 | % | | | 16.0 | % |
Other | | | 0.0 | | | | (0.4 | ) | | | (0.6 | ) | | | 49.3 | % | | n.m. | |
Total other expenses | | | (27.3 | ) | | | (33.9 | ) | | | (36.8 | ) | | | 8.6 | % | | | 34.7 | % |
Efficiency ratio | | | 19.5 | % | | | 25.5 | % | | | 16.2 | % | | | | | | | | |
Other expenses reached S/ 36.8 million in 3Q21, an increase of S/ 2.9 million QoQ, or 8.6%, and S/ 9.5 million YoY, or 34.7%. This was mainly attributable to an increase in total headcount, in addition to the effect of a higher foreign exchange rate in certain cost components between the comparing periods.
22
Intercorp Financial Services Inc. and Subsidiaries
Interim consolidated financial statements as of September 30, 2021, December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020
Interim consolidated financial statements as of September 30, 2021, December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020
Content
Interim consolidated financial statements
Interim consolidated statement of financial position
As of September 30, 2021 (unaudited) and December 31, 2020 (audited)
| | Note | | | 30.09.2021 | | | 31.12.2020 | |
| | | | | | S/(000) | | | S/(000) | |
Assets | | | | | | | | | | | | |
Cash and due from banks | | 4(a) | | | | | | | | | |
Non-interest bearing | | | | | | | 3,705,522 | | | | 3,397,663 | |
Interest bearing | | | | | | | 15,953,066 | | | | 14,750,135 | |
Restricted funds | | | | | | | 672,125 | | | | 617,684 | |
| | | | | | | 20,330,713 | | | | 18,765,482 | |
Inter-bank funds | | 4(e) | | | | — | | | | 18,105 | |
Financial investments | | | 5 | | | | 24,154,724 | | | | 24,277,115 | |
Loans, net: | | | 6 | | | | | | | | | |
Loans, net of unearned interest | | | | | | | 44,037,269 | | | | 43,504,274 | |
Impairment allowance for loans | | | | | | | (2,298,737 | ) | | | (2,984,851 | ) |
| | | | | | | 41,738,532 | | | | 40,519,423 | |
Investment property | | | 7 | | | | 1,242,172 | | | | 1,043,978 | |
Property, furniture and equipment, net | | | | | | | 795,008 | | | | 844,427 | |
Due from customers on acceptances | | | | | | | 91,488 | | | | 16,320 | |
Intangibles and goodwill, net | | | | | | | 1,031,831 | | | | 1,042,585 | |
Other accounts receivable and other assets, net | | | 8 | | | | 2,740,581 | | | | 1,355,029 | |
Deferred Income Tax asset, net | | | | | | | 261,550 | | | | 353,565 | |
Total assets | | | | | | | 92,386,599 | | | | 88,236,029 | |
Liabilities and equity | | | | | | | | | | | | |
Deposits and obligations | | | 9 | | | | | | | | | |
Non-interest bearing | | | | | | | 9,723,455 | | | | 9,354,487 | |
Interest bearing | | | | | | | 41,181,231 | | | | 37,794,788 | |
| | | | | | | 50,904,686 | | | | 47,149,275 | |
Inter-bank funds | | 4(e) | | | | 100,003 | | | | 28,971 | |
Due to banks and correspondents | | | 10 | | | | 8,373,796 | | | | 9,660,877 | |
Bonds, notes and other obligations | | | 11 | | | | 8,640,273 | | | | 7,778,751 | |
Due from customers on acceptances | | | | | | | 91,488 | | | | 16,320 | |
Insurance contract liabilities | | | 12 | | | | 11,412,030 | | | | 12,501,723 | |
Other accounts payable, provisions and other liabilities | | | 8 | | | | 3,064,840 | | | | 2,146,152 | |
Deferred Income Tax liability, net | | | | | | | 1,625 | | | | 11 | |
Total liabilities | | | | | | | 82,588,741 | | | | 79,282,080 | |
Equity, net | | | 13 | | | | | | | | | |
Equity attributable to IFS’s shareholders: | | | | | | | | | | | | |
Capital stock | | | | | | | 1,038,017 | | | | 1,038,017 | |
Treasury stock | | | | | | | (3,314 | ) | | | (2,769 | ) |
Capital surplus | | | | | | | 532,771 | | | | 532,771 | |
Reserves | | | | | | | 5,200,000 | | | | 5,200,000 | |
Unrealized results, net | | | | | | | 312,304 | | | | 836,773 | |
Retained earnings | | | | | | | 2,670,214 | | | | 1,303,317 | |
| | | | | | | 9,749,992 | | | | 8,908,109 | |
Non-controlling interest | | | | | | | 47,866 | | | | 45,840 | |
Total equity, net | | | | | | | 9,797,858 | | | | 8,953,949 | |
Total liabilities and equity, net | | | | | | | 92,386,599 | | | | 88,236,029 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
3
Interim consolidated statement of income
For the nine-month periods ended September 30, 2021 and 2020
| | Note | | | 30.09.2021 | | | 30.09.2020 | |
| | | | | | S/(000) | | | S/(000) | |
Interest and similar income | | | 15 | | | | 3,368,552 | | | | 3,477,765 | |
Interest and similar expenses | | | 15 | | | | (767,212 | ) | | | (925,777 | ) |
Net interest and similar income | | | | | | | 2,601,340 | | | | 2,551,988 | |
Impairment loss on loans, net of recoveries | | 6(d.1) and (d.2) | | | | (478,950 | ) | | | (2,066,425 | ) |
Recovery (loss) due to impairment of financial investments | | 5(c) | | | | 30,947 | | | | (55,195 | ) |
Net interest and similar income after impairment loss | | | | | | | 2,153,337 | | | | 430,368 | |
Fee income from financial services, net | | | 16 | | | | 600,936 | | | | 537,556 | |
Net gain on foreign exchange transactions | | | | | | | 310,253 | | | | 248,698 | |
Net gain on sale of financial investments | | | | | | | 244,916 | | | | 133,205 | |
Net gain on financial assets at fair value through profit or loss | | | | | | | 316,177 | | | | 35,212 | |
Net gain on investment property | | 7(b) | | | | 109,773 | | | | 41,208 | |
Other income | | | 17 | | | | 51,769 | | | | 36,157 | |
| | | | | | | 1,633,824 | | | | 1,032,036 | |
Insurance premiums and claims | | | | | | | | | | | | |
Net premiums earned | | 18(a) | | | | 448,191 | | | | 390,114 | |
Net claims and benefits incurred for life insurance contracts and others | | 18(b) | | | | (699,776 | ) | | | (579,520 | ) |
| | | | | | | (251,585 | ) | | | (189,406 | ) |
Other expenses | | | | | | | | | | | | |
Salaries and employee benefits | | | | | | | (595,757 | ) | | | (532,819 | ) |
Administrative expenses | | | | | | | (700,133 | ) | | | (556,600 | ) |
Depreciation and amortization | | | | | | | (204,477 | ) | | | (195,835 | ) |
Other expenses | | | 17 | | | | (123,018 | ) | | | (88,592 | ) |
| | | | | | | (1,623,385 | ) | | | (1,373,846 | ) |
Income (loss) before translation result and Income Tax | | | | | | | 1,912,191 | | | | (100,848 | ) |
Translation result | | | | | | | (67,708 | ) | | | (42,070 | ) |
Income Tax | | 14(e) | | | | (308,672 | ) | | | 149,030 | |
Net profit for the period | | | | | | | 1,535,811 | | | | 6,112 | |
Attributable to: | | | | | | | | | | | | |
IFS’s shareholders | | | | | | | 1,529,087 | | | | 7,258 | |
Non-controlling interest | | | | | | | 6,724 | | | | (1,146 | ) |
| | | | | | | 1,535,811 | | | | 6,112 | |
Earnings per share attributable to IFS’s shareholders, basic and diluted (stated in Soles) | | | 19 | | | | 13.248 | | | | 0.063 | |
Weighted average number of outstanding shares (in thousands) | | | 19 | | | | 115,420 | | | | 115,447 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
4
Interim consolidated statement of other comprehensive income
For the nine-month periods ended September 30, 2021 and 2020
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Net profit for the period | | | 1,535,811 | | | | 6,112 | |
Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods: | | | | | | | | |
Revaluation of gains (losses) on equity instruments at fair value through other comprehensive income | | | 127,549 | | | | (57,015 | ) |
Income Tax | | | (56 | ) | | | — | |
Total unrealized gain (loss) that will not be reclassified to the consolidated statement of income | | | 127,493 | | | | (57,015 | ) |
Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods: | | | | | | | | |
Net movement of debt instruments at fair value through other comprehensive income | | | (2,681,991 | ) | | | (82,224 | ) |
Income Tax | | | 7,456 | | | | (1,413 | ) |
| | | (2,674,535 | ) | | | (83,637 | ) |
Insurance premiums reserve | | | 1,931,138 | | | | 204,868 | |
Net movement of cash flow hedges | | | 128,227 | | | | (5,528 | ) |
Income Tax | | | (20,223 | ) | | | 1,367 | |
| | | 108,004 | | | | (4,161 | ) |
Translation of foreign operations | | | 148,411 | | | | 67,043 | |
Total unrealized (loss) gain to be reclassified to the consolidated statement of income in subsequent periods | | | (486,982 | ) | | | 184,113 | |
Total other comprehensive income for the period, net of Income Tax | | | 1,176,322 | | | | 133,210 | |
Attributable to: | | | | | | | | |
IFS’s shareholders | | | 1,173,968 | | | | 133,847 | |
Non-controlling interest | | | 2,354 | | | | (637 | ) |
| | | 1,176,322 | | | | 133,210 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
5
Interim consolidated statement of changes in equity
For the nine-month periods ended September 30, 2021 and 2020
| | | | | | | | | | | | | | | | | | | | | | Attributable to IFS’s shareholders | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unrealized results, net | | | | | | | | | | | | | | | | | |
| | Number of shares (in thousands) | | | | | | | | | | | | | | | | | | | Instruments that will not be reclassified to the consolidated statement of income | | | Instruments that will be reclassified to the consolidated statement of income | | | | | | | | | | | | | | | | | |
| | Issued | | | In treasury | | | Capital stock | | | Treasury stock | | | Capital surplus | | | Reserves | | | Equity instruments at fair value | | | Debt instruments at fair value | | | Insurance premiums reserves | | | Cash flow hedges reserve | | | Translation of foreign operations | | | Retained earnings | | | Total | | | Non-controlling interest | | | Total equity, net | |
| | | | | | | | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Balances as of January 1, 2020 | | | 115,447 | | | | (1 | ) | | | 1,038,017 | | | | (196 | ) | | | 530,456 | | | | 4,700,000 | | | | 264,883 | | | | 1,036,159 | | | | (923,855 | ) | | | (22,758 | ) | | | 88,476 | | | | 2,145,688 | | | | 8,856,870 | | | | 46,578 | | | | 8,903,448 | |
Net profit for the period | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 7,258 | | | | 7,258 | | | | (1,146 | ) | | | 6,112 | |
Other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (56,911 | ) | | | (83,937 | ) | | | 204,532 | | | | (4,138 | ) | | | 67,043 | | | | — | | | | 126,589 | | | | 509 | | | | 127,098 | |
Total other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (56,911 | ) | | | (83,937 | ) | | | 204,532 | | | | (4,138 | ) | | | 67,043 | | | | 7,258 | | | | 133,847 | | | | (637 | ) | | | 133,210 | |
Declared and paid dividends, Note 13(a) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (698,228 | ) | | | (698,228 | ) | | | — | | | | (698,228 | ) |
Sale of treasury stock, Note 13(b) | | | — | | | | 1 | | | | — | | | | 139 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 139 | | | | — | | | | 139 | |
Transfer of retained earnings to reserves, Note 13(e) | | | — | | | | — | | | | — | | | | — | | | | — | | | | 500,000 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (500,000 | ) | | | — | | | | — | | | | — | |
Dividends paid to non-controlling interest of Subsidiaries | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (2,432 | ) | | | (2,432 | ) |
Sale of equity instruments at fair value through other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 32,817 | | | | — | | | | — | | | | — | | | | — | | | | (32,817 | ) | | | — | | | | — | | | | — | |
Others | | | — | | | | — | | | | — | | | | — | | | | 2,315 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (3,249 | ) | | | (934 | ) | | | 2 | | | | (932 | ) |
Balance as of June 30, 2020 | | | 115,447 | | | | — | | | | 1,038,017 | | | | (57 | ) | | | 532,771 | | | | 5,200,000 | | | | 240,789 | | | | 952,222 | | | | (719,323 | ) | | | (26,896 | ) | | | 155,519 | | | | 918,652 | | | | 8,291,694 | | | | 43,511 | | | | 8,335,205 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances as of January 1, 2021 | | | 115,447 | | | | (24 | ) | | | 1,038,017 | | | | (2,769 | ) | | | 532,771 | | | | 5,200,000 | | | | 297,212 | | | | 1,667,103 | | | | (1,255,845 | ) | | | (37,108 | ) | | | 165,411 | | | | 1,303,317 | | | | 8,908,109 | | | | 45,840 | | | | 8,953,949 | |
Net profit for the period | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,529,087 | | | | 1,529,087 | | | | 6,724 | | | | 1,535,811 | |
Other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 127,271 | | | | (2,666,437 | ) | | | 1,927,968 | | | | 107,668 | | | | 148,411 | | | | — | | | | (355,119 | ) | | | (4,370 | ) | | | (359,489 | ) |
Total other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 127,271 | | | | (2,666,437 | ) | | | 1,927,968 | | | | 107,668 | | | | 148,411 | | | | 1,529,087 | | | | 1,173,968 | | | | 2,354 | | | | 1,176,322 | |
Declared and paid dividends, Note 13(a) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (332,096 | ) | | | (332,096 | ) | | | — | | | | (332,096 | ) |
Purchase of treasury stock, Note 13(b) | | | — | | | | (5 | ) | | | — | | | | (545 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (545 | ) | | | — | | | | (545 | ) |
Dividends paid to non-controlling interest of Subsidiaries | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (328 | ) | | | (328 | ) |
Sale of equity instruments at fair value through other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (169,350 | ) | | | — | | | | — | | | | — | | | | — | | | | 169,350 | | | | — | | | | — | | | | — | |
Others | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 556 | | | | 556 | | | | — | | | | 556 | |
Balance as of June 30, 2021 | | | 115,447 | | | | (29 | ) | | | 1,038,017 | | | | (3,314 | ) | | | 532,771 | | | | 5,200,000 | | | | 255,133 | | | | (999,334 | ) | | | 672,123 | | | | 70,560 | | | | 313,822 | | | | 2,670,214 | | | | 9,749,992 | | | | 47,866 | | | | 9,797,858 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
6
Interim consolidated statement of cash flows
For the nine-month periods ended September 30, 2021 and 2020
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Cash flows from operating activities | | | | | | | | |
Net profit for the period | | | 1,535,811 | | | | 6,112 | |
Plus (minus) adjustments to net profit | | | | | | | | |
Impairment loss on loans, net of recoveries | | | 478,950 | | | | 2,066,425 | |
(Recovery) loss due to impairment of financial investments | | | (30,947 | ) | | | 55,195 | |
Depreciation and amortization | | | 204,477 | | | | 195,835 | |
Provision for sundry risks | | | 7,215 | | | | 3,287 | |
Deferred Income Tax | | | 80,737 | | | | (192,500 | ) |
Net gain on sale of financial investments | | | (244,916 | ) | | | (133,205 | ) |
Net gain of financial assets at fair value through profit or loss | | | (316,177 | ) | | | (35,212 | ) |
Gain for valuation of investment property | | | (69,219 | ) | | | (11,919 | ) |
Translation result | | | 67,708 | | | | 42,070 | |
Decrease (increase) in accrued interest receivable | | | 142,673 | | | | (73,758 | ) |
Decrease in accrued interest payable | | | (91,133 | ) | | | (15,529 | ) |
Net changes in assets and liabilities | | | | | | | | |
Net increase in loans | | | (1,771,314 | ) | | | (5,743,392 | ) |
Net increase in other accounts receivable and other assets | | | (757,436 | ) | | | (348,898 | ) |
Net (increase) decrease in restricted funds | | | (65,918 | ) | | | 603,121 | |
Increase in deposits and obligations | | | 3,875,542 | | | | 7,154,367 | |
(Decrease) increase in due to banks and correspondents | | | (1,290,639 | ) | | | 6,589,229 | |
Increase in other accounts payable, provisions and other liabilities | | | 2,446,594 | | | | 411,299 | |
Increase (decrease) of investments at fair value through profit or loss | | | (607,844 | ) | | | 48,954 | |
Net cash provided by operating activities | | | 3,594,164 | | | | 10,621,481 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
7
Interim consolidated statements of cash flows (continued)
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Cash flows from investing activities | | | | | | | | |
Net sale of financial investments | | | (1,622,721 | ) | | | (3,453,776 | ) |
Purchase of property, furniture and equipment | | | (36,367 | ) | | | (42,752 | ) |
Purchase of intangible assets | | | (104,477 | ) | | | (146,425 | ) |
Purchase of investment property | | | (127,360 | ) | | | (55,555 | ) |
Net cash used in investing activities | | | (1,890,925 | ) | | | (3,698,508 | ) |
Cash flows from financing activities | | | | | | | | |
Dividends paid | | | (332,096 | ) | | | (698,228 | ) |
Net (decrease) increase of bonds, notes and other obligations | | | (91,000 | ) | | | 1,069,094 | |
Net decrease in receivable inter-bank funds | | | 18,105 | | | | 85,006 | |
Net increase (decrease) in payable inter-bank funds | | | 71,032 | | | | (169,138 | ) |
(Purchase) sale of treasury stock, net | | | (545 | ) | | | 139 | |
Dividend payments to non-controlling interest | | | (328 | ) | | | (2,432 | ) |
Lease payments | | | (81,604 | ) | | | (79,214 | ) |
Net cash (used in) provided by financing activities | | | (416,436 | ) | | | 205,227 | |
Net increase in cash and cash equivalents | | | 1,286,803 | | | | 7,128,200 | |
Gain (loss) from exchange rate varation on cash and cash equivalents | | | 223,403 | | | | (49,126 | ) |
Cash and cash equivalents at the beginning of the period | | | 18,145,919 | | | | 9,851,729 | |
Cash and cash equivalents at the end of the period | | | 19,656,125 | | | | 16,930,803 | |
The accompanying notes are an integral part of these interim consolidated financial statements.
8
Notes to the interim consolidated financial statements
As of September 30, 2021 (unaudited) and December 31, 2020 (audited)
Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Perú Ltd. (henceforth “Intercorp Perú”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of September 30, 2021, Intercorp Perú holds directly and indirectly 70.65 percent of the issued capital stock of IFS, equivalent to 70.64 percent of the outstanding capital stock of IFS (70.64 percent of the issued and outstanding capital stock of IFS, as of December 31, 2020).
IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.
As of September 30, 2021 and December 31, 2020, IFS holds 99.30 percent of the capital stock of Banco Internacional del Perú S.A.A. – Interbank (henceforth “Interbank”), 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”).
The operations of Interbank and Interseguro are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.
The interim consolidated financial statements as of September 30, 2021, have been approved by the Audit Committee and Board of Directors held on November 08 and November 09, 2021, respectively. The audited consolidated financial statements as of December 31, 2020, were approved by the General Shareholders’ Meeting held on March 31, 2021.
(b)Global pandemic Covid-19 –
(b.1)State of National and Sanitary Emergency
In December 2019, a new coronavirus strain (SARS-CoV-2) was identified in Wuhan, China, which causes the coronavirus disease 2019 known as “Covid-19”, and subsequently, in March 2020, it was declared a global pandemic by the World Health Organization. Covid-19 has had a significant impact on the world economy. Many countries imposed travel bans, social isolation, and even people in many places have been and are subject to quarantine measures.
In the case of Peru, in March 2020, the Government declared a State of National and Sanitary Emergency ordering the closure of borders, mandatory social isolation, the closure of businesses considered non-essential (the exceptions were the production, distribution and commercialization of food and pharmaceuticals, financial services and healthcare), among other measures related to the health and well-being of citizens.
Subsequently, in May 2020, through Supreme Decree No. 080-2020, the government approved the gradual resumption of economic activities in order to mitigate the economic negative effects of the pandemic. The proposed reactivation would be in four phases based on the impact of each sector on the economy, being mining and industry, construction, services and tourism and commerce the first ones to restart, followed by manufacturing. The last phase had considered the reopening of the entertainment sector with reduced capacity.
Notwithstanding the aforementioned, due to the increase in the number of infections at national level, through Supreme Decree No. 025-2021-SA, dated August 14, 2021, the Peruvian Government extended the State of Sanitary Emergency until March 01, 2022. Likewise, through Supreme Decree No. 167-2021-PCM, the State of National Emergency was also extended through November 30, 2021, with measures focused by region in the areas of health care and traffic restrictions on movement.
9
(b.2)Economic measures adopted by the Peruvian Government
Within this context, the Ministry of Economy and Finance (henceforth “MEF”), the Central Reserve Bank of Peru (henceforth “BCRP”) and the Superintendence of Banking and Insurance and private Pension Fund Administrators (henceforth “SBS”), activated extraordinary measures aimed to alleviate the financial and economic impact of Covid-19, in particular on customers of the financial system (due to the closure of most sectors of economic activity), as well as some additional measures focused on securing the continuity of the economy’s payment chain.
The main measures implemented in the financial system are related to facilities for loan rescheduling (payment deferrals), suspension of counting of past due days, partial withdrawal of deposits from compensation from service time accounts, setting of Repo operations with the BCRP and the launching of credit programs guaranteed by the Peruvian Government, such as “Reactiva Peru”, created through Legislative Decree No. 1455-2020 and expanded through Supreme Decree No. 1485-2020, which has the purpose to secure the continuity of companies’ payment chain to face the impact of Covid-19.
Such program grants guarantees to companies to obtain working capital loans and thus fulfill their short-term obligations to their workers and suppliers of goods and services. This program manages guarantees for the Peruvian financial system whose total amounted to S/60,000 million.
As of September 30, 2021 and December 31, 2020, Interbank held loans of the “Reactiva Peru” program for an amount of S/5,510,196,000 and S/6,615,768,000, respectively, from which S/4,929,468,000 and S/5,855,826,000, respectively, are guaranteed by the Peruvian Government.
(b.3)Measures adopted by the Company and Subsidiaries
Management and the Board of IFS monitors the situation closely and is focusing on four fundamental pillars which is going to allow the continuity of its operations; taking the following measures in each one of these pillars:
i)Liquidity and solvency
Active participation in the BCRP’s daily operations, thus raising funds through loan reporting operations represented by securities. These funds were aimed to loans under the “Reactiva Peru” program, which in turn allowed a higher collection in the levels of deposits. Likewise, in order to strengthen its capital and regulatory capital to face with the volatile environment, the Group implemented the following measures:
Interbank:
| - | The General Shareholders’ Meeting of Interbank held on April 3, 2020, approved the reduction in the percentage of distributable dividends for the 2019 period, from 45 percent to 25 percent. In addition, through the General Shareholders’ Meeting held on March 25, 2021, approved the capitalization of the net profit generated in the first quarter of 2020 for S/231,887,000. |
| - | On June 30, 2020, Interbank placed an International subordinated bonds for US$300,000,000. |
Interseguro:
-On September 30, 2020, Interseguro placed subordinated bonds for US$25,000,000.
| - | Later in General Shareholders’ Meeting held on December 24, 2020, Interseguro approved the capitalization of S/48,148,000 with charge to the retained earnings. |
10
| - | Through the General Shareholders’ Meeting held on March 09, 2021, Interseguro approved the capitalization of S/62,962,963. |
ii)Operations
In order to sustain the Group’s operations, the following measures have been taken:
-Provide to employees with technological tools
-Implementation of new protocols for business continuity under the current circumstances
-Monitoring of supplier operations related to the supply of cash
-Reinforcement of IT systems and cybersecurity
iii) Distribution channels
-Financial stores – implementation of flexible opening hours
-ATMs – Maintenance and cash availability of cash at full capacity
-Call center – Increase of telephone operators
-Apps and home banking
iv) Employees
-Implementation of Covid-19 protocols and health surveillance
-Home office implementation
| - | Testing kits to detect Covid-19 acquired for the Group’s employees and daily health tracking in case of contagion |
In Management’s opinion, these and other additional measures implemented will sufficiently enable IFS to address the negative effects of the Covid-19 pandemic.
IFS’s Subsidiaries are the following:
(a)Banco Internacional del Perú S.A.A. - Interbank and Subsidiaries -
Interbank is incorporated in Peru and is authorized by the Superintendence of Banking, Insurance and Private Pension Funds (henceforth “SBS”, by its Spanish acronym) to operate as a universal bank in accordance with Peruvian legislation. The Bank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.
As of September 30, 2021, Interbank had 194 offices (215 offices as of December 31, 2020). Additionally, IFS holds approximately 100 percent of the shares of the following Subsidiaries:
11
| |
Entity | Activity |
| |
| |
Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T. | Manages securitization funds. |
Compañía de Servicios Conexos Expressnet S.A.C. | Services related to credit card transactions or products related to the brand “American Express”. |
| |
(b)Interseguro Compañía de Seguros S.A. and Subsidiary -
Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.
Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Perú (henceforth “Patrimonio Fideicometido – Interproperties Perú”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro, which were included in this structured entity as of September 30, 2021 and December 31, 2020, amounted to S/95,360,000 and S/118,892,000, respectively. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Perú). The Group has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, the Group has consolidated the silos containing the investment properties that it controls.
(c)Inteligo Group Corp. and Subsidiaries -
Inteligo Group is an entity incorporated in the Republic of Panama. As of September 30, 2021 and December 31, 2020, it holds 100 percent of the shares of the following Subsidiaries:
| |
Entity | Activity |
| |
Inteligo Bank Ltd. | It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens. |
Inteligo Sociedad Agente de Bolsa S.A. | Brokerage firm incorporated in Peru. |
Inteligo Perú Holding S.A.C. | Financial holding company incorporated in Peru in December 2018. As of September 30, 2021 and December 31, 2020, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds. |
Inteligo USA, Inc. | Incorporated in the United States of America in January 2019. Provides investment consultancy and related services. |
(d)Negocios e Inmuebles S.A. and Holding Retail Perú S.A. -
These entities were acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in 2017. In April 2021, Negocios e Inmuebles S.A. (absorbing company) merged with Holding Retail Perú S.A. (absorbed company), the latter being extinguished without the need to liquidate. As of September 30, 2021, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock (as of December 31, 2020, as a result of the merger between Interseguro and Seguros Sura, Negocios e Inmuebles S.A. and Holding Retail Perú S.A. held 8.50 percent of Interseguro’s capital stock).
12
(e)San Borja Global Opportunities S.A.C. -
Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the name of Shopstar, an online marketplace, dedicated to the sale of products from different stores locally.
(f)IFS Digital S.A.C. -
Entity incorporated in August 2020, its corporate purpose is to perform any type of investments and related services.
3. | Significant accounting policies |
3.1Basis of presentation and use of estimates –
The interim consolidated financial statements as of September 30, 2021 and December 31, 2020, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.
The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s consolidated audited financial statements as of December 31, 2020 and 2019 (henceforth “Annual Consolidated Financial Statements”).
The accompanying interim consolidated financial statements have been prepared on a historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.
The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.
In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill, the liabilities for insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.
3.2Basis of consolidation –
The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements.
13
4. | Cash and due from banks and inter-bank funds |
| (a) | The detail of cash and due from banks is as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Cash and clearing (b) | | | 2,517,298 | | | | 2,152,432 | |
Deposits in the BCRP (b) | | | 13,286,264 | | | | 14,102,067 | |
Deposits in banks (c) | | | 3,852,563 | | | | 1,891,420 | |
Accrued interest | | | 2,463 | | | | 1,879 | |
| | | 19,658,588 | | | | 18,147,798 | |
Restricted funds (d) | | | 672,125 | | | | 617,684 | |
Total | | | 20,330,713 | | | | 18,765,482 | |
| (b) | In accordance with rules in force, Interbank is required to maintain a legal reserve in order to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP. |
The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required. As of September 30, 2021, Interbank maintained excess reserves in foreign currency, whose funds did not accrue interest in US Dollars and did not maintain excess reserves in national currency. As of December 31, 2020, the excess in foreign currency accrued interest in US Dollars at an annual average rate of 0.01 percent and did not maintain excess reserves in foreign currency.
In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.
| (c) | Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates. |
| (d) | The Group maintains restricted funds related to: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Repurchase agreements with BCRP (*) | | | 434,873 | | | | 542,922 | |
Derivative financial instruments | | | 196,917 | | | | 70,559 | |
Inter-bank transfers (**) | | | 35,603 | | | | — | |
Others | | | 4,732 | | | | 4,203 | |
Total | | | 672,125 | | | | 617,684 | |
| (*) | As of September 30, 2021, corresponds to deposits maintained in the BCRP which guarantee agreements amounting to S/370,000,000 (guaranteed agreements amounting to S/520,000,000 as of December 31, 2020); see Note 10(b). |
| (**) | Funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym). |
Cash and cash equivalents presented in the consolidated statements of cash flows exclude restricted funds and accrued interest.
Corresponds to loans made between financial institutions with maturity, in general, minor than 30 days. As of September 30, 2021, Inter-bank funds liabilities accrued interest at an annual rate of 1.00 percent in national currency. As of December 31, 2020, Inter-bank funds assets accrued interest at an annual rate of 0.25 percent in foreign currency and Inter-bank funds liabilities accrued interest at an annual rate of 0.25 percent in foreign currency and did not have specific guarantees.
14
| (a) | This caption is made up as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Debt instruments measured at fair value through other comprehensive income (b) and (c) | | | 17,156,559 | | | | 17,902,352 | |
Investments at amortized cost (d) | | | 2,748,605 | | | | 2,650,930 | |
Investments at fair value through profit or loss (e) | | | 3,017,903 | | | | 2,042,777 | |
Equity instruments measured at fair value through other comprehensive income (f) | | | 1,026,736 | | | | 1,373,548 | |
Total financial investments | | | 23,949,803 | | | | 23,969,607 | |
Accrued income | | | | | | | | |
Debt instruments measured at fair value through other comprehensive income (b) | | | 185,423 | | | | 251,140 | |
Investments at amortized cost (d) | | | 19,498 | | | | 56,368 | |
Total financial investments plus accrued interest | | | 24,154,724 | | | | 24,277,115 | |
15
| (b) | Following is the detail of debt instruments measured at fair value through other comprehensive income: |
| | | | | | Unrealized gross amount | | | | | | | | | Annual effective interest rates | |
| | Amortized | | | | | | | | | | | Estimated | | | | | S/ | | | US$ | |
| | cost | | | Gain | | | Losses (c) | | | fair value | | | Maturity | | Min | | | Max | | | Min | | | Max | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | | | % | | | % | | | % | | | % | |
As of September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate, leasing and subordinated bonds (*) | | | 8,509,624 | | | | 399,212 | | | | (432,366 | ) | | | 8,476,470 | | | Nov-21 / Feb-97 | | | 0.54 | | | | 13.13 | | | | 0.21 | | | | 12.55 | |
Sovereign Bonds of the Republic of Peru | | | 6,962,620 | | | | — | | | | (989,974 | ) | | | 5,972,646 | | | Aug-24 / Feb-55 | | | 4.01 | | | | 7.42 | | | | — | | | | — | |
Negotiable Certificates of Deposit issued by BCRP | | | 1,508,327 | | | | 312 | | | | (379 | ) | | | 1,508,260 | | | Oct-21 / Mar-23 | | | 0.04 | | | | 2.28 | | | | — | | | | — | |
Global Bonds of the Republic of Peru | | | 561,550 | | | | — | | | | (9,686 | ) | | | 551,864 | | | Jul-25 / Dec-32 | | | — | | | | — | | | | 1.43 | | | | 2.70 | |
Bonds guaranteed by the Peruvian Government | | | 539,940 | | | | 10,029 | | | | (21,820 | ) | | | 528,149 | | | Oct-24 / Oct-33 | | | 2.98 | | | | 6.23 | | | | 3.57 | | | | 7.57 | |
Global Bonds of the Republic of Colombia | | | 120,469 | | | | — | | | | (1,299 | ) | | | 119,170 | | | Mar-23 / Feb-24 | | | — | | | | — | | | | 1.53 | | | | 1.98 | |
Total | | | 18,202,530 | | | | 409,553 | | | | (1,455,524 | ) | | | 17,156,559 | | | | | | | | | | | | | | | | | | | |
Accrued interest | | | | | | | | | | | | | | | 185,423 | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | 17,341,982 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Unrealized gross amount | | | | | | | | | Annual effective interest rates | |
| | Amortized | | | | | | | | | | | Estimated | | | | | S/ | | | US$ | |
| | cost | | | Gain | | | Losses (c) | | | fair value | | | Maturity | | Min | | | Max | | | Min | | | Max | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | | | % | | | % | | | % | | | % | |
As of December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate, leasing and subordinated bonds (*) | | | 8,031,775 | | | | 1,046,789 | | | | (121,797 | ) | | | 8,956,767 | | | Mar-21 / Feb-97 | | | 0.04 | | | | 13.33 | | | | 0.44 | | | | 10.73 | |
Sovereign Bonds of the Republic of Peru | | | 5,765,074 | | | | 589,423 | | | | (154 | ) | | | 6,354,343 | | | Aug-24 / Feb-55 | | | 0.15 | | | | 6.13 | | | | — | | | | — | |
Negotiable Certificates of Deposit issued by BCRP | | | 1,279,644 | | | | 4,087 | | | | (5 | ) | | | 1,283,726 | | | Jan-21 / Mar-23 | | | 0.25 | | | | 2.28 | | | | — | | | | — | |
Bonds guaranteed by the Peruvian Government | | | 566,915 | | | | 79,762 | | | | — | | | | 646,677 | | | Oct-24 / Jul-34 | | | 0.58 | | | | 2.61 | | | | 2.64 | | | | 4.24 | |
Global Bonds of the Republic of Peru | | | 491,791 | | | | 9,189 | | | | — | | | | 500,980 | | | Jul-25 / Dic-32 | | | — | | | | — | | | | 1.04 | | | | 1.79 | |
Global Bonds of the Republic of Colombia | | | 157,405 | | | | 2,454 | | | | — | | | | 159,859 | | | Jul-21 / Feb-24 | | | — | | | | — | | | | 0.25 | | | | 1.38 | |
Total | | | 16,292,604 | | | | 1,731,704 | | | | (121,956 | ) | | | 17,902,352 | | | | | | | | | | | | | | | | | | | |
Accrued interest | | | | | | | | | | | | | | | 251,140 | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | 18,153,492 | | | | | | | | | | | | | | | | | | | |
(*) | As of September 30, 2021 and December 31, 2020, Inteligo holds corporate bonds and mutual funds from different entities for approximately S/420,768,000 and S/393,364,000, respectively, which guarantee loans with Credit Suisse First Boston and Bank J. Safra Sarasin; see Note 10(a). |
16
| (c) | The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the early recovery of the fair value, up to the maximum period for the early recovery or the due date. |
Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:
| | 30.09.2021 | | | 31.12.2020 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of the period | | | 71,560 | | | | 34,743 | | | | 34,743 | |
New assets originated or purchased | | | 475 | | | | 120 | | | | 134 | |
Assets derecognized or matured (excluding write-offs) | | | (850 | ) | | | (8,879 | ) | | | (869 | ) |
Effect on the expected credit loss due to the change of the stage during the year | | | 746 | | | | 7,646 | | | | — | |
(Recovery) impairment loss of Rutas de Lima | | | (46,216 | ) | | | 33,188 | | | | 49,567 | |
Others | | | 14,898 | | | | 829 | | | | 6,363 | |
(Recovery) loss due to impairment on financial investments | | | (30,947 | ) | | | 32,904 | | | | 55,195 | |
Effect of foreign exchange variation | | | 564 | | | | 3,913 | | | | 4,345 | |
Expected credit loss at the end of the period | | | 41,177 | | | | 71,560 | | | | 94,283 | |
| (d) | As of September 30, 2021 and December 31, 2020, investments at amortized cost corresponds to Sovereign Bonds of the Republic of Peru issued in Soles, for an amount of S/2,768,103,000 and S/2,707,298,000, respectively, including accrued interest. Said investments present low credit risk and the expected credit loss is not significant. |
As of September 30, 2021 and December 31, 2020, these investments have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 5.04 percent and estimated fair value amounting to approximately S/2,599,291,000 (as of December 31, 2020, these investments have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 5.15 percent and estimated fair value amounting to approximately S/2,988,539,000).
As of September 30, 2021 and December 31, 2020, Interbank keeps loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/1,146,122,000 and S/1,071,740,000, respectively; see Note 10(a).
| (e) | The composition of financial instruments at fair value through profit or loss is as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Equity instruments | | | | | | | | |
Local and foreign mutual funds and investment funds participations | | | 2,111,556 | | | | 1,212,259 | |
Royalty Pharma | | | 121,675 | | | | 107,530 | |
BioPharma Credit PLC | | | 113,226 | | | | 131,623 | |
Ishares | | | 111,373 | | | | 90,647 | |
VíaSat Inc. | | | 83,253 | | | | 43,626 | |
LendUp and Mission Lane | | | 51,137 | | | | 48,670 | |
Dhani Services Limited | | | 34,296 | | | | 53,557 | |
Others | | | 309,193 | | | | 91,635 | |
Debt instruments | | | | | | | | |
Indexed Certificates of Deposit issued by BCRP | | | 56,630 | | | | 182,888 | |
Corporate, leasing and subordinated bonds | | | 25,564 | | | | 80,342 | |
Total | | | 3,017,903 | | | | 2,042,777 | |
17
| (f) | The following is the composition of equity instruments measured at fair value through other comprehensive income as of September 30, 2021 and December 31, 2020: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
InRetail Perú Corp. | | | 330,796 | | | | 339,945 | |
BioPharma Credit PLC | | | 285,251 | | | | 358,848 | |
VíaSat Inc. | | | 134,677 | | | | 117,033 | |
Ferreycorp S.A.A. | | | 71,665 | | | | 73,785 | |
Engie- Energía Perú S.A. | | | 71,525 | | | | 80,852 | |
Zipline International Inc. | | | 41,340 | | | | 36,210 | |
Cementos Pacasmayo S.A.A. | | | 28,869 | | | | 34,002 | |
Enel Distribución Perú S.A.A. | | | 18,889 | | | | — | |
Unión de Cervecerías Backus y Johnston | | | — | | | | 13,531 | |
Ishares | | | — | | | | 131,795 | |
Credicorp | | | — | | | | 70,130 | |
Luz del Sur S.A.A. | | | — | | | | 87,129 | |
Others below S/17 million | | | 43,724 | | | | 30,288 | |
Total | | | 1,026,736 | | | | 1,373,548 | |
| (g) | Below are the debt instruments measured at fair value through other comprehensive income and investments at amortized cost according to the stages indicated by IFRS 9 as of September 30, 2021 and December 31, 2020: |
| | 30.09.2021 | |
Debt instruments measured at fair value through other comprehensive income and at amortized cost | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Sovereign Bonds of the Republic of Peru | | | 8,721,251 | | | | — | | | | — | | | | 8,721,251 | |
Corporate, leasing and subordinated bonds | | | 7,695,002 | | | | 781,468 | | | | — | | | | 8,476,470 | |
Negotiable Certificates of Deposit issued by BCRP | | | 1,508,260 | | | | — | | | | — | | | | 1,508,260 | |
Global Bonds of the Republic of Peru | | | 551,864 | | | | — | | | | — | | | | 551,864 | |
Bonds guaranteed by the Peruvian Government | | | 528,149 | | | | — | | | | — | | | | 528,149 | |
Global Bonds of the Republic of Colombia | | | — | | | | 119,170 | | | | — | | | | 119,170 | |
Total | | | 19,004,526 | | | | 900,638 | | | | — | | | | 19,905,164 | |
| | | | | | | | | | | | | | | | |
| | 31.12.2020 | |
Debt instruments measured at fair value through other comprehensive income and at amortized cost | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Sovereign Bonds of the Republic of Peru | | | 9,005,273 | | | | — | | | | — | | | | 9,005,273 | |
Corporate, leasing and subordinated bonds | | | 8,744,627 | | | | 212,140 | | | | — | | | | 8,956,767 | |
Negotiable Certificates of Deposit issued by BCRP | | | 1,283,726 | | | | — | | | | — | | | | 1,283,726 | |
Bonds guaranteed by the Peruvian Government | | | 646,677 | | | | — | | | | — | | | | 646,677 | |
Global Bonds of the Republic of Peru | | | 500,980 | | | | — | | | | — | | | | 500,980 | |
Global Bonds of the Republic of Colombia | | | 159,859 | | | | — | | | | — | | | | 159,859 | |
Total | | | 20,341,142 | | | | 212,140 | | | | — | | | | 20,553,282 | |
18
| (a) | This caption is made up as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Direct loans | | | | | | | | |
Loans | | | 35,331,478 | | | | 34,718,320 | |
Credit cards and other loans (*) | | | 4,286,170 | | | | 4,379,884 | |
Leasing | | | 1,147,674 | | | | 1,211,324 | |
Discounted notes | | | 510,085 | | | | 468,664 | |
Factoring | | | 624,741 | | | | 571,994 | |
Advances and overdrafts | | | 138,597 | | | | 39,414 | |
Refinanced loans | | | 226,061 | | | | 287,119 | |
Past due and under legal collection loans | | | 1,391,893 | | | | 1,405,185 | |
| | | 43,656,699 | | | | 43,081,904 | |
Plus (minus) | | | | | | | | |
Accrued interest from performing loans | | | 404,452 | | | | 445,122 | |
Unearned interest and interest collected in advance | | | (23,882 | ) | | | (22,752 | ) |
Impairment allowance for loans (d) | | | (2,298,737 | ) | | | (2,984,851 | ) |
Total direct loans, net | | | 41,738,532 | | | | 40,519,423 | |
Indirect loans | | | 4,547,392 | | | | 4,611,931 | |
| (*) | Includes non-revolving consumer loans related to credit card lines that, as of September 30, 2021 and December 31, 2020, amounted to S/2,306,873,000 and S/2,343,079,000, respectively. | |
| (b) | The classification of the direct loan portfolio is as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Commercial loans | | | 21,952,006 | | | | 22,001,567 | |
Consumer loans | | | 11,729,174 | | | | 11,416,175 | |
Mortgage loans | | | 8,411,024 | | | | 7,721,267 | |
Small and micro-business loans | | | 1,564,495 | | | | 1,942,895 | |
Total | | | 43,656,699 | | | | 43,081,904 | |
During the year 2020, the balance of the direct loans includes disbursements made by Interbank within the “Reactiva Peru” program for approximately S/6,617 million, out of which S/5,159 million were granted to clients of its commercial loans and S/1,458 million to clients of its small and micro-business loans. As of September 30, 2021, the balance of loans under said program amounts to S/5,510 million (as of December 31, 2020 amounted to S/6,616 million).
For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans is segmented into homogeneous groups that share similar risk characteristics; the Group determined these 3 types of portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).
19
| (c) | The following table shows the credit quality and maximum exposure to credit risk based on the credit rating as of September 30, 2021 and December 31, 2020. The amounts presented do not consider impairment. |
| | 30.09.2021 | | | 31.12.2020 | |
Direct loans, (c.1) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 29,963,315 | | | | 819,796 | | | | — | | | | 30,783,111 | | | | 29,056,184 | | | | 1,268,445 | | | | — | | | | 30,324,629 | |
Standard grade | | | 4,234,304 | | | | 1,403,968 | | | | — | | | | 5,638,272 | | | | 4,354,168 | | | | 1,534,936 | | | | — | | | | 5,889,104 | |
Sub-standard grade | | | 902,989 | | | | 1,613,090 | | | | — | | | | 2,516,079 | | | | 692,669 | | | | 1,159,438 | | | | — | | | | 1,852,107 | |
Past due but not impaired | | | 967,703 | | | | 1,431,530 | | | | — | | | | 2,399,233 | | | | 790,257 | | | | 1,781,871 | | | | — | | | | 2,572,128 | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | 20,029 | | | | 20,029 | | | | — | | | | — | | | | 7,678 | | | | 7,678 | |
Collectively | | | — | | | | — | | | | 2,299,975 | | | | 2,299,975 | | | | — | | | | — | | | | 2,436,258 | | | | 2,436,258 | |
Total direct loans | | | 36,068,311 | | | | 5,268,384 | | | | 2,320,004 | | | | 43,656,699 | | | | 34,893,278 | | | | 5,744,690 | | | | 2,443,936 | | | | 43,081,904 | |
| | 30.09.2021 | | | 31.12.2020 | |
Indirect loans | | Stage 1 S/(000) | | | Stage 2 S/(000) | | | Stage 3 S/(000) | | | Total S/(000) | | | Stage 1 S/(000) | | | Stage 2 S/(000) | | | Stage 3 S/(000) | | | Total S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 3,874,257 | | | | 463,012 | | | | — | | | | 4,337,269 | | | | 3,938,193 | | | | 460,431 | | | | — | | | | 4,398,624 | |
Standard grade | | | 123,129 | | | | 47,371 | | | | — | | | | 170,500 | | | | 104,499 | | | | 68,379 | | | | — | | | | 172,878 | |
Sub-standard grade | | | 4,517 | | | | 9,416 | | | | — | | | | 13,933 | | | | 65 | | | | 10,302 | | | | — | | | | 10,367 | |
Past due but not impaired | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Impaired | | | — | | | | — | | | | — | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | 13,063 | | | | 13,063 | | | | — | | | | — | | | | 22,607 | | | | 22,607 | |
Collectively | | | — | | | | — | | | | 12,627 | | | | 12,627 | | | | — | | | | — | | | | 7,455 | | | | 7,455 | |
Total indirect loans | | | 4,001,903 | | | | 519,799 | | | | 25,690 | | | | 4,547,392 | | | | 4,042,757 | | | | 539,112 | | | | 30,062 | | | | 4,611,931 | |
20
(c.1)The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:
| | 30.09.2021 | | | 31.12.2020 | |
| | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Commercial loans | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 15,519,668 | | | | 554,909 | | | | — | | | | 16,074,577 | | | | 15,876,174 | | | | 757,184 | | | | — | | | | 16,633,358 | |
Standard grade | | | 2,749,298 | | | | 718,601 | | | | — | | | | 3,467,899 | | | | 2,902,150 | | | | 966,358 | | | | — | | | | 3,868,508 | |
Sub-standard grade | | | 580,756 | | | | 451,668 | | | | — | | | | 1,032,424 | | | | 304,843 | | | | 124,287 | | | | — | | | | 429,130 | |
Past due but not impaired | | | 594,864 | | | | 398,946 | | | | — | | | | 993,810 | | | | 419,007 | | | | 414,829 | | | | — | | | | 833,836 | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | 20,029 | | | | 20,029 | | | | — | | | | — | | | | 7,678 | | | | 7,678 | |
Collectively | | | — | | | | — | | | | 363,267 | | | | 363,267 | | | | — | | | | — | | | | 229,057 | | | | 229,057 | |
Total direct loans | | | 19,444,586 | | | | 2,124,124 | | | | 383,296 | | | | 21,952,006 | | | | 19,502,174 | | | | 2,262,658 | | | | 236,735 | | | | 22,001,567 | |
| | 30.09.2021 | | | 31.12.2020 | |
| | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Consumer loans | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 7,588,440 | | | | 121,554 | | | | — | | | | 7,709,994 | | | | 6,615,423 | | | | 209,136 | | | | — | | | | 6,824,559 | |
Standard grade | | | 884,219 | | | | 428,289 | | | | — | | | | 1,312,508 | | | | 798,142 | | | | 400,173 | | | | — | | | | 1,198,315 | |
Sub-standard grade | | | 177,468 | | | | 594,087 | | | | — | | | | 771,555 | | | | 135,137 | | | | 539,175 | | | | — | | | | 674,312 | |
Past due but not impaired | | | 71,970 | | | | 427,341 | | | | — | | | | 499,311 | | | | 133,187 | | | | 882,195 | | | | — | | | | 1,015,382 | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Collectively | | | — | | | | — | | | | 1,435,806 | | | | 1,435,806 | | | | — | | | | — | | | | 1,703,607 | | | | 1,703,607 | |
Total direct loans | | | 8,722,097 | | | | 1,571,271 | | | | 1,435,806 | | | | 11,729,174 | | | | 7,681,889 | | | | 2,030,679 | | | | 1,703,607 | | | | 11,416,175 | |
21
| | 30.09.2021 | | | 31.12.2020 | |
| | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Mortgage loans | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 6,132,237 | | | | 25,023 | | | | — | | | | 6,157,260 | | | | 5,447,111 | | | | 24,010 | | | | — | | | | 5,471,121 | |
Standard grade | | | 500,977 | | | | 216,983 | | | | — | | | | 717,960 | | | | 422,425 | | | | 145,076 | | | | — | | | | 567,501 | |
Sub-standard grade | | | 133,999 | | | | 488,668 | | | | — | | | | 622,667 | | | | 217,289 | | | | 371,910 | | | | — | | | | 589,199 | |
Past due but not impaired | | | 107,271 | | | | 375,300 | | | | — | | | | 482,571 | | | | 233,595 | | | | 416,371 | | | | — | | | | 649,966 | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Collectively | | | — | | | | — | | | | 430,566 | | | | 430,566 | | | | — | | | | — | | | | 443,480 | | | | 443,480 | |
Total direct loans | | | 6,874,484 | | | | 1,105,974 | | | | 430,566 | | | | 8,411,024 | | | | 6,320,420 | | | | 957,367 | | | | 443,480 | | | | 7,721,267 | |
| | 30.09.2021 | | | 31.12.2020 | |
| | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Small and micro-business loans | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Not impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
High grade | | | 722,970 | | | | 118,310 | | | | — | | | | 841,280 | | | | 1,117,476 | | | | 278,115 | | | | — | | | | 1,395,591 | |
Standard grade | | | 99,810 | | | | 40,095 | | | | — | | | | 139,905 | | | | 231,451 | | | | 23,329 | | | | — | | | | 254,780 | |
Sub-standard grade | | | 10,766 | | | | 78,667 | | | | — | | | | 89,433 | | | | 35,400 | | | | 124,066 | | | | — | | | | 159,466 | |
Past due but not impaired | | | 193,598 | | | | 229,943 | | | | — | | | | 423,541 | | | | 4,468 | | | | 68,476 | | | | — | | | | 72,944 | |
Impaired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Collectively | | | — | | | | — | | | | 70,336 | | | | 70,336 | | | | — | | | | — | | | | 60,114 | | | | 60,114 | |
Total direct loans | | | 1,027,144 | | | | 467,015 | | | | 70,336 | | | | 1,564,495 | | | | 1,388,795 | | | | 493,986 | | | | 60,114 | | | | 1,942,895 | |
22
| (d) | The balances of the allowance for impairment of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows: |
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Changes in the allowance for expected credit losses for direct loans, see (d.1.1) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of year balances | | | 180,241 | | | | 1,145,207 | | | | 1,659,403 | | | | 2,984,851 | | | | 461,892 | | | | 394,773 | | | | 538,114 | | | | 1,394,779 | | | | 1,394,779 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 299,801 | | | | — | | | | — | | | | 299,801 | | | | 389,605 | | | | — | | | | — | | | | 389,605 | | | | 451,031 | |
Assets matured or derecognized (excluding write-offs) | | | (94,868 | ) | | | (52,554 | ) | | | (39,014 | ) | | | (186,436 | ) | | | (60,504 | ) | | | (39,894 | ) | | | (26,209 | ) | | | (126,607 | ) | | | (175,993 | ) |
Transfers to Stage 1 | | | 106,105 | | | | (104,774 | ) | | | (1,331 | ) | | | — | | | | 70,331 | | | | (69,046 | ) | | | (1,285 | ) | | | — | | | | — | |
Transfers to Stage 2 | | | (119,697 | ) | | | 130,651 | | | | (10,954 | ) | | | — | | | | (170,659 | ) | | | 183,759 | | | | (13,100 | ) | | | — | | | | — | |
Transfers to Stage 3 | | | (68,740 | ) | | | (250,806 | ) | | | 319,546 | | | | — | | | | (39,234 | ) | | | (146,244 | ) | | | 185,478 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (79,892 | ) | | | 61,186 | | | | 502,077 | | | | 483,371 | | | | (46,819 | ) | | | 1,444,010 | | | | 414,805 | | | | 1,811,996 | | | | 2,151,311 | |
Others | | | (100,696 | ) | | | (43,200 | ) | | | 31,778 | | | | (112,118 | ) | | | (12,498 | ) | | | 26,857 | | | | (34,992 | ) | | | (20,633 | ) | | | (49,358 | ) |
Total | | | (57,987 | ) | | | (259,497 | ) | | | 802,102 | | | | 484,618 | | | | 130,222 | | | | 1,399,442 | | | | 524,697 | | | | 2,054,361 | | | | 2,376,991 | |
Write-offs | | | — | | | | — | | | | (1,337,393 | ) | | | (1,337,393 | ) | | | — | | | | — | | | | (436,401 | ) | | | (436,401 | ) | | | (925,960 | ) |
Recovery of written–off loans | | | — | | | | — | | | | 139,744 | | | | 139,744 | | | | — | | | | — | | | | 73,735 | | | | 73,735 | | | | 106,395 | |
Foreign exchange effect | | | 7,457 | | | | 5,525 | | | | 13,935 | | | | 26,917 | | | | 6,723 | | | | 6,030 | | | | 17,225 | | | | 29,978 | | | | 32,646 | |
Expected credit loss at the end of year balances | | | 129,711 | | | | 891,235 | | | | 1,277,791 | | | | 2,298,737 | | | | 598,837 | | | | 1,800,245 | | | | 717,370 | | | | 3,116,452 | | | | 2,984,851 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations into higher risk Stages led to incurrence of higher provisions for expected loss, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
23
(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Commercial loans | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of year balances | | | 71,272 | | | | 98,040 | | | | 68,448 | | | | 237,760 | | | | 54,693 | | | | 24,399 | | | | 67,158 | | | | 146,250 | | | | 146,250 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 43,818 | | | | — | | | | — | | | | 43,818 | | | | 101,235 | | | | — | | | | — | | | | 101,235 | | | | 118,602 | |
Assets derecognized or matured (excluding write-offs) | | | (29,736 | ) | | | (10,397 | ) | | | (1,751 | ) | | | (41,884 | ) | | | (17,645 | ) | | | (3,902 | ) | | | (1,240 | ) | | | (22,787 | ) | | | (30,646 | ) |
Transfers to Stage 1 | | | 10,672 | | | | (10,672 | ) | | | — | | | | — | | | | 2,698 | | | | (2,698 | ) | | | — | | | | — | | | | — | |
Transfers to Stage 2 | | | (28,447 | ) | | | 28,447 | | | | — | | | | — | | | | (29,164 | ) | | | 29,164 | | | | — | | | | — | | | | — | |
Transfers to Stage 3 | | | (4,634 | ) | | | (11,702 | ) | | | 16,336 | | | | — | | | | (583 | ) | | | (2,878 | ) | | | 3,461 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (5,507 | ) | | | 31,360 | | | | 54,169 | | | | 80,022 | | | | (1,488 | ) | | | 65,113 | | | | 19,774 | | | | 83,399 | | | | 64,166 | |
Others | | | 4,428 | | | | (40,317 | ) | | | (425 | ) | | | (36,314 | ) | | | (47,824 | ) | | | (15,188 | ) | | | (8,641 | ) | | | (71,653 | ) | | | (50,679 | ) |
Total | | | (9,406 | ) | | | (13,281 | ) | | | 68,329 | | | | 45,642 | | | | 7,229 | | | | 69,611 | | | | 13,354 | | | | 90,194 | | | | 101,443 | |
Write-offs | | | — | | | | — | | | | (22,223 | ) | | | (22,223 | ) | | | — | | | | — | | | | (18,502 | ) | | | (18,502 | ) | | | (27,817 | ) |
Recovery of written–off loans | | | — | | | | — | | | | 739 | | | | 739 | | | | — | | | | — | | | | 636 | | | | 636 | | | | 1,756 | |
Foreign exchange effect | | | 6,683 | | | | 4,367 | | | | 6,516 | | | | 17,566 | | | | 6,361 | | | | 2,883 | | | | 5,565 | | | | 14,809 | | | | 16,128 | |
Expected credit loss at the end of year balances | | | 68,549 | | | | 89,126 | | | | 121,809 | | | | 279,484 | | | | 68,283 | | | | 96,893 | | | | 68,211 | | | | 233,387 | | | | 237,760 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations into higher risk Stages led to incurrence of higher provisions for expected loss, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
24
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Consumer loans | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of year balances | | | 85,321 | | | | 901,602 | | | | 1,426,470 | | | | 2,413,393 | | | | 384,989 | | | | 332,697 | | | | 340,914 | | | | 1,058,600 | | | | 1,058,600 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 244,831 | | | | — | | | | — | | | | 244,831 | | | | 146,551 | | | | — | | | | — | | | | 146,551 | | | | 185,014 | |
Assets derecognized or matured (excluding write-offs) | | | (61,914 | ) | | | (39,240 | ) | | | (24,779 | ) | | | (125,933 | ) | | | (39,799 | ) | | | (34,019 | ) | | | (16,216 | ) | | | (90,034 | ) | | | (125,246 | ) |
Transfers to Stage 1 | | | 67,125 | | | | (65,954 | ) | | | (1,171 | ) | | | — | | | | 52,659 | | | | (51,374 | ) | | | (1,285 | ) | | | — | | | | — | |
Transfers to Stage 2 | | | (69,918 | ) | | | 75,346 | | | | (5,428 | ) | | | — | | | | (107,379 | ) | | | 111,212 | | | | (3,833 | ) | | | — | | | | — | |
Transfers to Stage 3 | | | (59,389 | ) | | | (217,246 | ) | | | 276,635 | | | | — | | | | (37,710 | ) | | | (134,713 | ) | | | 172,423 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (55,129 | ) | | | (7,432 | ) | | | 392,980 | | | | 330,419 | | | | (37,929 | ) | | | 1,195,111 | | | | 370,305 | | | | 1,527,487 | | | | 1,908,097 | |
Others | | | (100,590 | ) | | | 46,529 | | | | 32,046 | | | | (22,015 | ) | | | 139,500 | | | | 63,702 | | | | 22,399 | | | | 225,601 | | | | 144,988 | |
Total | | | (34,984 | ) | | | (207,997 | ) | | | 670,283 | | | | 427,302 | | | | 115,893 | | | | 1,149,919 | | | | 543,793 | | | | 1,809,605 | | | | 2,112,853 | |
Write-offs | | | — | | | | — | | | | (1,250,335 | ) | | | (1,250,335 | ) | | | — | | | | — | | | | (394,320 | ) | | | (394,320 | ) | | | (868,121 | ) |
Recovery of written–off loans | | | — | | | | — | | | | 135,449 | | | | 135,449 | | | | — | | | | — | | | | 70,130 | | | | 70,130 | | | | 100,760 | |
Foreign exchange effect | | | 36 | | | | 503 | | | | 1,988 | | | | 2,527 | | | | 130 | | | | 2,449 | | | | 5,916 | | | | 8,495 | | | | 9,301 | |
Expected credit loss at the end of year balances | | | 50,373 | | | | 694,108 | | | | 983,855 | | | | 1,728,336 | | | | 501,012 | | | | 1,485,065 | | | | 566,433 | | | | 2,552,510 | | | | 2,413,393 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations into higher risk Stages led to incurrence of higher provisions for expected loss, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
25
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Mortgage loans | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of year balances | | | 11,123 | | | | 62,782 | | | | 114,079 | | | | 187,984 | | | | 9,418 | | | | 22,788 | | | | 89,476 | | | | 121,682 | | | | 121,682 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 2,627 | | | | — | | | | — | | | | 2,627 | | | | 2,328 | | | | — | | | | — | | | | 2,328 | | | | 2,125 | |
Assets derecognized or matured (excluding write-offs) | | | (1,463 | ) | | | (751 | ) | | | (10,451 | ) | | | (12,665 | ) | | | (674 | ) | | | (1,070 | ) | | | (7,736 | ) | | | (9,480 | ) | | | (13,556 | ) |
Transfers to Stage 1 | | | 3,095 | | | | (3,095 | ) | | | — | | | | — | | | | 12,710 | | | | (12,710 | ) | | | — | | | | — | | | | — | |
Transfers to Stage 2 | | | (3,991 | ) | | | 9,515 | | | | (5,524 | ) | | | — | | | | (919 | ) | | | 10,115 | | | | (9,196 | ) | | | — | | | | — | |
Transfers to Stage 3 | | | (1,089 | ) | | | (1,730 | ) | | | 2,819 | | | | — | | | | (455 | ) | | | (4,255 | ) | | | 4,710 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (2,719 | ) | | | (1,006 | ) | | | 9,275 | | | | 5,550 | | | | (6,019 | ) | | | 114,903 | | | | 12,862 | | | | 121,746 | | | | 100,318 | |
Others | | | (4,146 | ) | | | (7,297 | ) | | | 1,988 | | | | (9,455 | ) | | | 1,810 | | | | (1,349 | ) | | | (49,114 | ) | | | (48,653 | ) | | | (25,139 | ) |
Total | | | (7,686 | ) | | | (4,364 | ) | | | (1,893 | ) | | | (13,943 | ) | | | 8,781 | | | | 105,634 | | | | (48,474 | ) | | | 65,941 | | | | 63,748 | |
Write-offs | | | — | | | | — | | | | (2,065 | ) | | | (2,065 | ) | | | — | | | | — | | | | (2,548 | ) | | | (2,548 | ) | | | (4,350 | ) |
Recovery of written–off loans | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Foreign exchange effect | | | 681 | | | | 649 | | | | 5,304 | | | | 6,634 | | | | 202 | | | | 693 | | | | 5,479 | | | | 6,374 | | | | 6,904 | |
Expected credit loss at the end of year balances | | | 4,118 | | | | 59,067 | | | | 115,425 | | | | 178,610 | | | | 18,401 | | | | 129,115 | | | | 43,933 | | | | 191,449 | | | | 187,984 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations into higher risk Stages led to incurrence of higher provisions for expected loss, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
26
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Small and micro-business loans | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at the beginning of year balances | | | 12,525 | | | | 82,783 | | | | 50,406 | | | | 145,714 | | | | 12,792 | | | | 14,889 | | | | 40,566 | | | | 68,247 | | | | 68,247 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 8,525 | | | | — | | | | — | | | | 8,525 | | | | 139,491 | | | | — | | | | — | | | | 139,491 | | | | 145,290 | |
Assets derecognized or matured (excluding write-offs) | | | (1,755 | ) | | | (2,166 | ) | | | (2,033 | ) | | | (5,954 | ) | | | (2,386 | ) | | | (903 | ) | | | (1,017 | ) | | | (4,306 | ) | | | (6,545 | ) |
Transfers to Stage 1 | | | 25,213 | | | | (25,053 | ) | | | (160 | ) | | | — | | | | 2,264 | | | | (2,264 | ) | | | — | | | | — | | | | — | |
Transfers to Stage 2 | | | (17,341 | ) | | | 17,343 | | | | (2 | ) | | | — | | | | (33,197 | ) | | | 33,268 | | | | (71 | ) | | | — | | | | — | |
Transfers to Stage 3 | | | (3,628 | ) | | | (20,128 | ) | | | 23,756 | | | | — | | | | (486 | ) | | | (4,398 | ) | | | 4,884 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (16,537 | ) | | | 38,264 | | | | 45,653 | | | | 67,380 | | | | (1,383 | ) | | | 68,883 | | | | 11,864 | | | | 79,364 | | | | 78,730 | |
Others | | | (388 | ) | | | (42,115 | ) | | | (1,831 | ) | | | (44,334 | ) | | | (105,984 | ) | | | (20,308 | ) | | | 364 | | | | (125,928 | ) | | | (118,528 | ) |
Total | | | (5,911 | ) | | | (33,855 | ) | | | 65,383 | | | | 25,617 | | | | (1,681 | ) | | | 74,278 | | | | 16,024 | | | | 88,621 | | | | 98,947 | |
Write-offs | | | — | | | | — | | | | (62,770 | ) | | | (62,770 | ) | | | — | | | | — | | | | (21,031 | ) | | | (21,031 | ) | | | (25,672 | ) |
Recovery of written–off loans | | | — | | | | — | | | | 3,556 | | | | 3,556 | | | | — | | | | — | | | | 2,969 | | | | 2,969 | | | | 3,879 | |
Foreign exchange effect | | | 57 | | | | 6 | | | | 127 | | | | 190 | | | | 30 | | | | 5 | | | | 265 | | | | 300 | | | | 313 | |
Expected credit loss at the end of year balances | | | 6,671 | | | | 48,934 | | | | 56,702 | | | | 112,307 | | | | 11,141 | | | | 89,172 | | | | 38,793 | | | | 139,106 | | | | 145,714 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations into higher risk Stages led to incurrence of higher provisions for expected loss, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
27
| (d.2) | Indirect loans (substantially, all indirect loans correspond to commercial loans) |
| | 30.09.2021 | | | 30.09.2020 | | | 31.12.2020 | |
Changes in the allowance for expected credit losses for indirect loans | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Expected credit loss at beginning of year balances | | | 15,741 | | | | 18,945 | | | | 23,037 | | | | 57,723 | | | | 16,367 | | | | 4,720 | | | | 18,607 | | | | 39,694 | | | | 39,694 | |
Impact of the expected credit loss in the consolidated statement of income - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New originated or purchased assets | | | 5,668 | | | | — | | | | — | | | | 5,668 | | | | 3,519 | | | | — | | | | — | | | | 3,519 | | | | 5,816 | |
Assets derecognized or matured | | | (6,302 | ) | | | (1,126 | ) | | | (9,861 | ) | | | (17,289 | ) | | | (2,102 | ) | | | (551 | ) | | | (149 | ) | | | (2,802 | ) | | | (3,753 | ) |
Transfers to Stage 1 | | | 79 | | | | (79 | ) | | | — | | | | — | | | | 1,746 | | | | (1,746 | ) | | | — | | | | — | | | | — | |
Transfers to Stage 2 | | | (393 | ) | | | 404 | | | | (11 | ) | | | — | | | | (574 | ) | | | 574 | | | | — | | | | — | | | | — | |
Transfers to Stage 3 | | | (548 | ) | | | (294 | ) | | | 842 | | | | — | | | | (90 | ) | | | (39 | ) | | | 129 | | | | — | | | | — | |
Impact on the expected credit loss for credits that change stage in the year (*) | | | (44 | ) | | | 6,415 | | | | 593 | | | | 6,964 | | | | (1,483 | ) | | | 751 | | | | 681 | | | | (51 | ) | | | 6,698 | |
Others | | | (393 | ) | | | 1,377 | | | | (1,995 | ) | | | (1,011 | ) | | | 12,735 | | | | (470 | ) | | | (867 | ) | | | 11,398 | | | | 8,192 | |
Total | | | (1,933 | ) | | | 6,697 | | | | (10,432 | ) | | | (5,668 | ) | | | 13,751 | | | | (1,481 | ) | | | (206 | ) | | | 12,064 | | | | 16,953 | |
Write-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Foreign exchange effect | | | 901 | | | | 483 | | | | 63 | | | | 1,447 | | | | 654 | | | | 295 | | | | 41 | | | | 990 | | | | 1,076 | |
Expected credit loss at the end of year balances | | | 14,709 | | | | 26,125 | | | | 12,668 | | | | 53,502 | | | | 30,772 | | | | 3,534 | | | | 18,442 | | | | 52,748 | | | | 57,723 | |
(*) | During 2020, with the purpose of reflecting the impact of the uncertainty due to Covid-19 pandemic, see Note 1(b), the Group decided to apply the expert judgment to perform migrations of clients with higher risk from Stage 1 to Stage 2 and Stage 3, and from Stage 2 to Stage 3. These migrations to higher risk stages led to incurrence of higher provisions for expected losses, see Note 30.1(d.5) of the audited annual consolidated financial statements. |
28
| (a) | This caption is made up as follows: |
| | 30.09.2021 | | | 31.12.2020 | | | Acquisition or construction year | | Valuation methodology as of September 30, 2021 and as of December 31, 2020 |
| | S/(000) | | | S/(000) | | | | | |
Land | | | | | | | | | | | | |
San Isidro – Lima | | | 305,783 | | | | 241,112 | | | 2009 | | Appraisal |
San Martín de Porres – Lima | | | 90,324 | | | | 79,080 | | | 2015 | | Appraisal |
Sullana | | | 20,211 | | | | 17,703 | | | 2012 | | Appraisal |
Santa Clara – Lima | | | 18,566 | | | | 14,162 | | | 2017 | | Appraisal |
Others | | | 9,890 | | | | 9,161 | | | - | | Appraisal/Cost |
| | | 444,774 | | | | 361,218 | | | | | |
Completed investment property - “Real Plaza” Shopping Malls | | | | | | | | | | | | |
Talara | | | 32,889 | | | | 34,982 | | | 2015 | | DCF |
| | | 32,889 | | | | 34,982 | | | | | |
Buildings | | | | | | | | | | | | |
Orquídeas - San Isidro – Lima | | | 159,272 | | | | 158,825 | | | 2017 | | DCF |
Ate Vitarte – Lima | | | 117,689 | | | | 109,980 | | | 2006 | | DCF/Appraisal |
Piura (d) | | | 113,188 | | | | 107,992 | | | 2008/2020 | | DCF/Appraisal |
Paseo del Bosque (d) | | | 109,195 | | | | — | | | 2021 | | DCF |
Chorrillos – Lima | | | 64,789 | | | | 67,424 | | | 2017 | | DCF |
Chimbote | | | 42,769 | | | | 42,805 | | | 2015 | | DCF |
Maestro-Huancayo | | | 30,845 | | | | 32,395 | | | 2017 | | DCF |
Cusco | | | 30,530 | | | | 31,586 | | | 2017 | | DCF |
Pardo y Aliaga – Lima | | | 20,758 | | | | 21,285 | | | 2008 | | DCF |
Panorama – Lima | | | 19,840 | | | | 20,449 | | | 2016 | | DCF |
Trujillo | | | 17,504 | | | | 18,111 | | | 2016 | | DCF |
Cercado de Lima – Lima | | | 16,211 | | | | 14,697 | | | 2017 | | DCF |
Others | | | 21,919 | | | | 22,229 | | | - | | DCF |
| | | 764,509 | | | | 647,778 | | | | | |
| | | | | | | | | | | | |
Total | | | 1,242,172 | | | | 1,043,978 | | | | | |
DCF: Discounted cash flow
| i) | As of September 30, 2021 and December 31, 2020, there are no liens on investment property. |
| (b) | The net gain on investment properties as of September 30, 2021 and 2020, consists of the following: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Gain on valuation of investment property | | | 69,219 | | | | 11,919 | |
Income from rental of investment property | | | 40,554 | | | | 29,289 | |
Total | | | 109,773 | | | | 41,208 | |
29
| (c) | The movement of investment property is as follows: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Beginning of period balances | | | 1,043,978 | | | | 972,096 | |
Additions (d) | | | 127,360 | | | | 55,555 | |
Valuation gain | | | 69,219 | | | | 11,919 | |
Others | | | 1,615 | | | | 5,201 | |
Balance as of September 30 | | | 1,242,172 | | | | 1,044,771 | |
Balance as of December 31, 2020 | | | | | | | 1,043,978 | |
| (d) | During 2021, it mainly corresponds to the purchase of the "Paseo del Bosque" building, which was purchased from third parties. During 2020, it mainly corresponded to the purchase of the “Piura” building. |
30
8. | Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities |
| (a) | These captions are comprised of the following: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Accounts receivable and other assets | | | | | | | | |
Financial instruments | | | | | | | | |
Accounts receivable related to derivative financial instruments (b) | | | 1,145,947 | | | | 395,249 | |
Other accounts receivable, net | | | 533,668 | | | | 357,783 | |
Accounts receivable from sale of investments | | | 410,823 | | | | 111,237 | |
Operations in process | | | 137,309 | | | | 93,933 | |
Assets for technical reserves for claims and premiums by reinsurers | | | 57,496 | | | | 59,235 | |
Others | | | 41,220 | | | | 35,952 | |
| | | 2,326,463 | | | | 1,053,389 | |
Non-financial instruments | | | | | | | | |
Income Tax paid to recover | | | 213,185 | | | | 149,356 | |
Investments in associates | | | 90,059 | | | | 70,344 | |
Deferred charges | | | 84,106 | | | | 52,939 | |
Realizable assets, received as payment and seized through legal actions | | | 20,490 | | | | 23,224 | |
Prepaid rights to related entity, Note 20(f) | | | 3,400 | | | | 3,400 | |
Others | | | 2,878 | | | | 2,377 | |
| | | 414,118 | | | | 301,640 | |
Total | | | 2,740,581 | | | | 1,355,029 | |
Other accounts payable, provisions and other liabilities | | | | | | | | |
Financial instruments | | | | | | | | |
Contract liability with investment component | | | 693,576 | | | | 505,177 | |
Accounts payable related to derivative financial instruments (b) | | | 623,903 | | | | 271,326 | |
Other accounts payable | | | 583,943 | | | | 421,364 | |
Accounts payable for acquisitions of investments | | | 331,084 | | | | 185,432 | |
Lease liabilities | | | 248,400 | | | | 269,755 | |
Operations in process | | | 225,031 | | | | 175,194 | |
Workers’ profit sharing and salaries payable | | | 123,422 | | | | 110,640 | |
Allowance for indirect loan losses, Note 6(d.2) | | | 53,502 | | | | 57,723 | |
Accounts payable to reinsurers and coinsurers | | | 11,208 | | | | 7,176 | |
| | | 2,894,069 | | | | 2,003,787 | |
Non-financial instruments | | | | | | | | |
Taxes payable | | | 62,547 | | | | 38,853 | |
Provision for other contingencies | | | 57,533 | | | | 48,711 | |
Deferred income | | | 40,517 | | | | 46,976 | |
Others | | | 10,174 | | | | 7,825 | |
| | | 170,771 | | | | 142,365 | |
Total | | | 3,064,840 | | | | 2,146,152 | |
31
| (b) | The following table presents, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts as of September 30, 2021 and December 31, 2020: |
As of September 30, 2021 | | Assets | | | Liabilities | | | Notional amount | | | Effective part recognized in other comprehensive income during the year | | | Maturity | | Hedged instruments | | | Caption of the consolidated statement of financial position where the hedged item has been recognized | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | | | | | | | | | |
Derivatives held for trading - | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward exchange contracts | | | 35,351 | | | | 259,071 | | | | 7,118,486 | | | | — | | | Between October 2021 and December 2022 | | | — | | | | — | |
Interest rate swaps | | | 64,248 | | | | 58,154 | | | | 4,022,659 | | | | — | | | Between October 2021 and June 2036 | | | — | | | | — | |
Currency swaps | | | 451,444 | | | | 202,957 | | | | 4,331,902 | | | | — | | | Between October 2021 and April 2028 | | | — | | | | — | |
Cross currency swaps | | | — | | | | 103,322 | | | | 243,320 | | | | — | | | January 2023 | | | — | | | | — | |
Options | | | — | | | | 399 | | | | 12,567 | | | | — | | | Between October 2021 and June 2022 | | | — | | | | — | |
| | | 551,043 | | | | 623,903 | | | | 15,728,934 | | | | — | | | | | | | | | | | |
Derivatives held as hedges - Cash flow hedges: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cross currency swaps (CCS) | | | 427,135 | | | | — | | | | 1,823,094 | | | | 47,994 | | | January 2023 | | Corporate bonds | | | Bonds, notes and obligations outstanding | |
Cross currency swaps (CCS) | | | 167,769 | | | | — | | | | 620,100 | | | | 59,673 | | | October 2027 | | Senior bonds | | | Bonds, notes and obligations outstanding | |
| | | 594,904 | | | | — | | | | 2,443,194 | | | | 107,667 | | | | | | | | | | | |
| | | 1,145,947 | | | | 623,903 | | | | 18,172,128 | | | | 107,667 | | | | | | | | | | | |
32
As of December 31, 2020 | | Assets | | | Liabilities | | | Notional amount | | | Effective part recognized in other comprehensive income during the year | | | Maturity | | | Hedged instruments | | | Caption of the consolidated statement of financial position where the hedged item has been recognized | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | | | | | | | | | | | |
Derivatives held for trading - | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward exchange contracts | | | 23,512 | | | | 13,935 | | | | 3,661,038 | | | | — | | | Between January 2021 and December 2022 | | | | — | | | | — | |
Interest rate swaps | | | 140,906 | | | | 139,531 | | | | 4,382,535 | | | | — | | | Between May 2021 and June 2036 | | | | — | | | | — | |
Currency swaps | | | 69,007 | | | | 50,192 | | | | 2,520,758 | | | | — | | | Between April 2021 and April 2028 | | | | — | | | | — | |
Cross currency swaps | | | — | | | | 67,523 | | | | 213,125 | | | | — | | | January 2023 | | | | — | | | | — | |
Options | | | — | | | | 145 | | | | 22,700 | | | | — | | | Between January 2021 and June 2021 | | | | — | | | | — | |
| | | 233,425 | | | | 271,326 | | | | 10,800,156 | | | | — | | | | | | | | | | | | | |
Derivatives held as hedges - Cash flow hedges: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cross currency swaps (CCS) | | | 126,839 | | | | — | | | | 1,596,861 | | | | (10,768 | ) | | January 2023 | | | Corporate bonds | | | Bonds, notes and obligations outstanding | |
Cross currency swaps (CCS) | | | 34,985 | | | | — | | | | 543,150 | | | | (5,904 | ) | | October 2027 | | | Senior bonds | | | Bonds, notes and obligations outstanding | |
Interest rate swaps (IRS) (*) | | | — | | | | — | | | | — | | | | 964 | | | | — | | | | — | | | | — | |
Interest rate swaps (IRS) (*) | | | — | | | | — | | | | — | | | | 677 | | | | — | | | | — | | | | — | |
Interest rate swaps (IRS) (*) | | | — | | | | — | | | | — | | | | 681 | | | | — | | | | — | | | | — | |
| | | 161,824 | | | | — | | | | 2,140,011 | | | | (14,350 | ) | | | | | | | | | | | | |
| | | 395,249 | | | | 271,326 | | | | 12,940,167 | | | | (14,350 | ) | | | | | | | | | | | | |
(*)As of December 31, 2020, it corresponded to derivative financial instruments whose hedge items were cancelled in 2020.
| (i) | As of September 30, 2021 and December 31, 2020, certain derivative financial instruments required the establishment of collateral deposits; see Note 4(d). |
| (ii) | For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of September 30, 2021 and December 31, 2020. |
| (iii) | Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements. |
33
9. | Deposits and obligations |
| (a) | This caption is made up as follows: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Saving deposits | | | 22,196,260 | | | | 17,852,282 | |
Demand deposits | | | 16,680,802 | | | | 13,832,262 | |
Time deposits | | | 10,860,624 | | | | 13,534,993 | |
Compensation for service time | | | 1,152,882 | | | | 1,923,698 | |
Other obligations | | | 14,118 | | | | 6,040 | |
Total | | | 50,904,686 | | | | 47,149,275 | |
| (b) | Interest rates applied to deposits and obligations are determined based on the market interest rates. |
| (c) | As of September 30, 2021 and December 31, 2020, approximately S/17,591,139,000 and S/14,020,602,000, respectively, of deposits and obligations are covered by the Peruvian Deposit Insurance Fund. |
10. | Due to banks and correspondents |
| (a) | This caption is comprised of the following: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
By type - | | | | | | | | |
Banco Central de Reserva del Perú- BCRP (b) | | | 6,260,317 | | | | 7,736,322 | |
Promotional credit lines (c) | | | 1,553,292 | | | | 1,453,397 | |
Loans received from foreign entities (d) | | | 334,854 | | | | 427,278 | |
Loans received from Peruvian entities | | | 189,058 | | | | 1,117 | |
| | | 8,337,521 | | | | 9,618,114 | |
Interest and commissions payable | | | 36,275 | | | | 42,763 | |
| | | 8,373,796 | | | | 9,660,877 | |
By term - | | | | | | | | |
Short term | | | 1,036,856 | | | | 1,769,403 | |
Long term | | | 7,336,940 | | | | 7,891,474 | |
Total | | | 8,373,796 | | | | 9,660,877 | |
| (b) | As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, see Note 1(b), the BCRP issued a series of regulations related to the loans repurchase agreements. In this sense, during 2020, Interbank took part in the public auction of funds of the BCRP within the framework “Reactiva Peru” program, Note 1(b). |
As of September 30, 2021 and December 31, 2020, it includes operations of loan reports represented by securities according to which Interbank receives a debt in local currency for approximately S/4,977,246,000 and S/5,887,938,000, respectively, and gives as guarantee, commercial and micro and small business loans; see Note 6(a).
34
11. | Bonds, notes and other obligations |
(a)This caption is comprised of the following:
Issuance | | Issuer | | Annual interest rate | | | Interest payment | | Maturity | | | Amount issued | | 30.09.2021 | | | 31.12.2020 | |
| | | | | | | | | | | | | | (000) | | S/(000) | | | S/(000) | |
Local issuances | | | | | | | | | | | | | | | | | | | | | | |
Subordinated bonds – first program | | | | | | | | | | | | | | | | | | | | | | |
Third (A series) (b) | | Interbank | | 3.5% + VAC (*) | | | Semi-annually | | | 2023 | | | S/ 110,000 | | | — | | | | 91,000 | |
Eighth (A series) | | Interbank | | 6.91% | | | Semi-annually | | 2022 | | | S/ 137,900 | | | 137,900 | | | | 137,900 | |
| | | | | | | | | | | | | | | | | 137,900 | | | | 228,900 | |
Subordinated bonds – second program | | | | | | | | | | | | | | | | | | | | | | |
Second (A series) | | Interbank | | 5.81% | | | Semi-annually | | 2023 | | | S/ 150,000 | | | 149,923 | | | | 149,881 | |
Third (A series) | | Interbank | | 7.50% | | | Semi-annually | | 2023 | | | US$50,000 | | | 206,497 | | | | 180,819 | |
| | | | | | | | | | | | | | | | | 356,420 | | | | 330,700 | |
Subordinated bonds – third program | | | | | | | | | | | | | | | | | | | | | | |
Third - single series | | Interseguro | | 4.84% | | | Semi-annually | | | 2030 | | | US$25,000 | | | 103,350 | | | | 90,525 | |
First - single series | | Interseguro | | 6.00% | | | Semi-annually | | | 2029 | | | US$20,000 | | | 82,608 | | | | 72,420 | |
Second - single series | | Interseguro | | 4.34% | | | Semi-annually | | | 2029 | | | US$20,000 | | | 82,680 | | | | 72,420 | |
| | | | | | | | | | | | | | | | | 268,638 | | | | 235,365 | |
Corporate bonds – second program | | | | | | | | | | | | | | | | | | | | | | |
Fifth (A series) | | Interbank | | 3.41% + VAC (*) | | | Semi-annually | | | 2029 | | | S/ 150,000 | | | 150,000 | | | | 150,000 | |
Total local issuances | | | | | | | | | | | | | | | | | 912,958 | | | | 944,965 | |
International issuances | | | | | | | | | | | | | | | | | | | | | | |
Subordinated bonds | | Interbank | | 4.000% | | | Semi-annually | | 2030 | | | US$300,000 | | | 1,231,967 | | | | 1,078,493 | |
Corporate bonds | | Interbank | | 5.000% | | | Semi-annually | | 2026 | | | S/ 312,000 | | | 311,393 | | | | 311,282 | |
Corporate bonds | | Interbank | | 3.250% | | | Semi-annually | | 2026 | | | US$400,000 | | | 1,642,123 | | | | 1,436,818 | |
Corporate bonds | | Interbank | | 3.375% | | | Semi-annually | | 2023 | | | US$484,895 | | | 1,978,384 | | | | 1,714,707 | |
Subordinated bonds | | Interbank | | 6.625% | | | Semi-annually | | 2029 | | | US$300,000 | | | 1,237,171 | | | | 1,082,915 | |
Senior bonds | | IFS | | 4.125% | | | Semi-annually | | 2027 | | | US$300,000 | | | 1,217,914 | | | | 1,065,482 | |
Total international issuances | | | | | | | | | | | | | | | | | 7,618,952 | | | | 6,689,697 | |
Total local and international issuances | | | | | | | | | | | | | | | | | 8,531,910 | | | | 7,634,662 | |
Interest payable | | | | | | | | | | | | | | | | | 108,363 | | | | 144,089 | |
Total | | | | | | | | | | | | | | | | | 8,640,273 | | | | 7,778,751 | |
(*) | The Spanish term “Valor de actualización constante” is referred to amounts in Soles indexed by inflation. |
35
| (b) | In Board’s Session held on July 13, 2021, Interbank agreed to redeem the entirety of these subordinated bonds, the rescue date being September 30, 2021. |
| (c) | The international issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters. |
As of September 30, 2021 and December 31, 2020, the international issuances are subject to the presentation of quarterly financial statements. In the opinion of Group Management and its legal advisers, this clause has been met by the Group as of September 30, 2021 and December 31, 2020.
12. | Insurance contract liabilities |
| | (a)This caption is comprised of the following: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Technical reserves for insurance premiums (b) | | | 11,191,852 | | | | 12,298,075 | |
Technical reserves for claims (c) | | | 220,178 | | | | 203,648 | |
| | | 11,412,030 | | | | 12,501,723 | |
By term - | | | | | | | | |
Short term | | | 943,002 | | | | 1,035,915 | |
Long term | | | 10,469,028 | | | | 11,465,808 | |
Total | | | 11,412,030 | | | | 12,501,723 | |
36
| | (b)The movement of technical reserves for insurance premiums (disclosed by type of insurance) as of September 30, 2021 and 2020, is as follows: |
| | 30.09.2021 | | | 30.09.2020 | |
| | Annuities | | | Retirement, disability and survival annuities | | | Life insurance | | | General insurance | | | SCTR | | | Total | | | Annuities | | | Retirement, disability and survival annuities | | | Life insurance | | | General insurance | | | SCTR | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Beginning of year balances | | | 10,448,455 | | | | 745,292 | | | | 746,171 | | | | 38,015 | | | | 320,142 | | | | 12,298,075 | | | | 9,741,241 | | | | 779,455 | | | | 630,801 | | | | 41,073 | | | | 30,886 | | | | 11,223,456 | |
Insurance subscriptions | | | 315,043 | | | | 115 | | | | 1,769 | | | | 28,763 | | | | — | | | | 345,690 | | | | 150,647 | | | | — | | | | 1,597 | | | | 31,885 | | | | — | | | | 184,129 | |
Acquisition of Mapfre portfolio (*) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 46,398 | | | | — | | | | 246,101 | | | | 292,499 | |
Time passage adjustments | | | (1,770,284 | ) | | | (191,920 | ) | | | 106,401 | | | | (28,618 | ) | | | (94,745 | ) | | | (1,979,166 | ) | | | (288,636 | ) | | | (55,323 | ) | | | 23,168 | | | | (32,069 | ) | | | 29,961 | | | | (322,899 | ) |
Maturities and recoveries | | | — | | | | — | | | | (47,653 | ) | | | — | | | | — | | | | (47,653 | ) | | | — | | | | — | | | | (32,848 | ) | | | — | | | | — | | | | (32,848 | ) |
Foreign exchange | | | 476,506 | | | | — | | | | 97,640 | | | | 648 | | | | 112 | | | | 574,906 | | | | 286,168 | | | | — | | | | 50,188 | | | | 269 | | | | 60 | | | | 336,685 | |
Balance as of September 30 | | | 9,469,720 | | | | 553,487 | | | | 904,328 | | | | 38,808 | | | | 225,509 | | | | 11,191,852 | | | | 9,889,420 | | | | 724,132 | | | | 719,304 | | | | 41,158 | | | | 307,008 | | | | 11,681,022 | |
Balance as of December, 31 | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,448,455 | | | | 745,292 | | | | 746,171 | | | | 38,015 | | | | 320,142 | | | | 12,298,075 | |
(*) | In December 2019, SBS authorized the transfer of risk insurance contracts from Complementary Insurance for High-risk Activities (“SCTR”, by its Spanish acronym), of Mapfre Perú Vida Compañía de Seguros y Reaseguros S.A. (henceforth "Mapfre", an unrelated entity), which entered into force on January 2, 2020. The assets received by said contracts were cash and financial debt instruments of a value equivalent to S/246,101,000; also recognized a liability for technical reserves of premiums for S/292,499,000, the difference amounting to S/46,398,000, was recorded in the caption "Intangibles and goodwill, net". |
37
| (c) | The main assumptions used in the estimation of retirement, disability and survival annuities and individual life reserves, are the following: |
Type | | Mortality table | Interest rates |
| | 30.09.2021 | 31.12.2020 | | 30.09.2021 | | 31.12.2020 |
Annuities and Lifetime RPP | | SPP-S-2017, SPP-I-2017 | | 3.80% in US$ | | 3.53% in US$ |
| | with improvement factor for mortality | | 4.77% in S/ VAC 7.51% in adjusted S/ | | 2.05% in S/ VAC 5.07% in adjusted S/ |
Retirement, disability and survival | | SPP-S-2017, SPP-I-2017 with improvement factor for mortality | | 4.77% in S/ VAC | | 2.05% in S/ VAC |
SCTR insurance | | SPP-S-2017, SPP-I-2017 with improvement factor for mortality | | 4.77% in S/ VAC | | 2.05% in S/ VAC |
Individual life insurance contracts (included linked insurance contracts) | | CSO 80 adjusted | | 4.00 - 5.00% | | 4.00 - 5.00% |
The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by life insurance risks; the main variables as of September 30, 2021 and December 31, 2020, are the interest rates and the mortality tables. The Group has assessed the changes of the reserves related to its most significant life insurance contracts included in the reserves of annuities, retirement, disability and survival of +/- 100 basis points (bps) in the interest rates and of +/- 500 basis points (bps) of the mortality factors, being the results as follows:
| | 30.09.2021 | | | 31.12.2020 | |
| | | | | | Variation in reserves | | | | | | | Variation in reserves | |
| | Reserves | | | Amount | | | Percentage | | | Reserves | | | Amount | | | Percentage | |
Variables | | S/(000) | | | S/(000) | | | % | | | S/(000) | | | S/(000) | | | % | |
Annuities - | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio in S/ and US Dollars - basis amount | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in interest rate: + 100 bps | | | 8,619,302 | | | | (850,418 | ) | | | (8.98 | ) | | | 9,363,723 | | | | (1,084,732 | ) | | | (10.38 | ) |
Changes in interest rate: - 100 bps | | | 10,486,557 | | | | 1,016,838 | | | | 10.74 | | | | 11,778,806 | | | | 1,330,351 | | | | 12.73 | |
Changes in mortality table at 105% | | | 9,376,952 | | | | (92,767 | ) | | | (0.98 | ) | | | 10,333,990 | | | | (114,465 | ) | | | (1.10 | ) |
Changes in mortality table at 95% | | | 9,566,912 | | | | 97,193 | | | | 1.03 | | | | 10,568,733 | | | | 120,278 | | | | 1.15 | |
Retirements, disability and survival - | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio in S/ – basis amount | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in interest rate: + 100 bps | | | 503,104 | | | | (50,383 | ) | | | (9.10 | ) | | | 660,001 | | | | (85,291 | ) | | | (11.44 | ) |
Changes in interest rate: - 100 bps | | | 613,910 | | | | 60,423 | | | | 10.92 | | | | 851,384 | | | | 106,092 | | | | 14.23 | |
Changes in mortality table at 105% | | | 547,563 | | | | (5,924 | ) | | | (1.07 | ) | | | 735,321 | | | | (9,971 | ) | | | (1.34 | ) |
Changes in mortality table at 95% | | | 559,673 | | | | 6,187 | | | | 1.12 | | | | 755,775 | | | | 10,483 | | | | 1.41 | |
SCTR insurance - | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio in S/ – basis amount | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in interest rate: + 100 bps | | | 200,900 | | | | (24,609 | ) | | | (10.91 | ) | | | 274,323 | | | | (45,819 | ) | | | (14.31 | ) |
Changes in interest rate: - 100 bps | | | 256,296 | | | | 30,787 | | | | 13.65 | | | | 380,684 | | | | 60,542 | | | | 18.91 | |
Changes in mortality table at 105% | | | 224,030 | | | | (1,479 | ) | | | (0.66 | ) | | | 317,191 | | | | (2,951 | ) | | | (0.92 | ) |
Changes in mortality table at 95% | | | 227,046 | | | | 1,537 | | | | 0.68 | | | | 323,233 | | | | 3,091 | | | | 0.97 | |
38
| (a) | Capital stock and distribution of dividends - |
IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are also listed on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share.
As of September 30, 2021 and December 31, 2020, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.
The General Shareholders’ Meeting of IFS held on March 31, 2021, agreed to distribute dividends for the year 2020 for approximately US$88,891,000 (equivalent to approximately S/332,096,000), equivalent to US$0.77 per share, which were paid on May 6, 2021.
The General Shareholders’ Meeting of IFS held on April 7, 2020, agreed to distribute dividends for the year 2019 for approximately US$202,033,000 (equivalent to approximately S/698,228,000), equivalent to US$1.75 per share, which were paid on May 6, 2020.
(b) Treasury stock -
As of September 30, 2021 and December 31, 2020, the Company and some Subsidiaries held 29,574 and 24,824 shares issued by IFS, respectively, with an acquisition cost equivalent to S/3,314,000 and S/2,769,000, respectively.
(c) Capital surplus -
Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.
| (d) | Shareholders’ equity for legal purposes (regulatory capital) - |
IFS is not required to establish a regulatory capital for statutory purposes. As of September 30, 2021 and December 31, 2020, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each Subsidiary prepared following the accounting principles and practices stated by their regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).
In Group Management’s opinion, its Subsidiaries have complied with the requirements set forth by the regulatory entities.
The Board of Directors of IFS session held on April 22, 2020, agreed to constitute reserves for S/500,000,000 charged to retained earnings.
| (a) | IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas, are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru, are subject to the Peruvian Tax legislation; see paragraph (c). |
| | Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and annuities from the Private Pension Fund Administration System. |
| | In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur. |
| | In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it |
39
| | is established that in any 12 months period, shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposed. |
| (b) | Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it recognizes the amount of the additional Income Tax as expense of the financial year of the dividends. |
| (c) | IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of September 30, 2021 and December 31, 2020, was 29.5 percent, over the taxable income. |
| (d) | The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed. |
| | As of September 30, 2021, the following taxable periods are subject to inspection by the Tax Authority: |
- Interbank: Income Tax returns for the years 2016 to 2020, and Value-Added-Tax returns for the years 2016 to 2020.
| - | Interseguro: Income Tax returns for the years 2015, 2017, 2018, 2019 and 2020, and Value-Added-Tax returns for the years 2015 to 2020. |
- Seguros Sura: Income Tax returns for the years 2015 to 2018, and Value-Added-Tax returns for the years 2015 to 2018.
Given the possible interpretations that SUNAT may give to the legislation in effect, up to date it is not possible to determine whether or not any review to be conducted would result in liabilities for the Subsidiaries; any increased tax or surcharge that could arise from possible tax audits would be applied to the results of the period in which such tax increase or surcharge may be determined.
Following is the description of the main ongoing tax procedures for the Subsidiaries:
Interbank:
In April 2004, June 2006, February 2007, June 2007, November 2007, October 2008 and December 2010, Interbank received a number of Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started, with the exception of Income Tax 2006.
Regarding the tax litigations followed by Interbank related to the annual Income Tax returns for the years 2000 to 2006, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not. In this sense, Interbank considers that the interest in suspense do not constitute accrued income, in accordance with the SBS’s regulations and International Financial Reporting Standards, which is also supported by a ruling by the Permanent Constitutional and Social Law Chamber of the Supreme Court issued in August 2009 and a pronouncement in June 2019. On July 6, 2020 and December 28, 2020, the Permanent Chamber of Constitutional and Social Law of the Supreme Court notified to Interbank its ruling regarding Interbank’s Income Tax 2003 and prepaid income tax for the year 2003, declaring groundless the cassation appeals filed by SUNAT, thus reaffirming the position held by Interbank regarding that interest in suspense does not constitute taxable income.
As of September 30, 2021, the tax liability requested for this concept and other minor contingencies amounts to approximately S/421,000,000, which includes the tax, fines and interest arrears, of which S/332,000,0000 corresponded to interest in suspense and S/89,000,000 corresponded to other repairs (as of December 31, 2020, the tax liability requested for this concept and other minor contingencies amounts to approximately S/382,000,000, which includes the tax, fines and interest arrears, of which S/293,000,0000 corresponded to interest in suspense and S/89,000,000 corresponded to other repairs). From the tax and legal analysis performed, Interbank´s Management and its external
40
legal advisers consider that there exists sufficient technical support for the prevailing of Interbank’s position; as consequence, no provision has been recorded for this contingency as of September 30, 2021 and December 31, 2020.
On February 3, 2017, SUNAT closed the audit process corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim procedure. Subsequently, on November 6, 2018, SUNAT closed again the audit process corresponding to the Income Tax 2010, which had been reopened due to invalidity; Interbank filed a claim procedure and afterwards a tax appeal. Currently, the appeal is pending resolution by the Tax Court.
On January 14, 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. To such date, the tax debt requested by SUNAT amounts to approximately S/50,000,000. The main concept observed was the deduction of loan write-offs without proof by the SBS. On January 25, 2021, the Tax Court notified the RTF No. 00088-1-2021, through which it confirmed, revoked and mandated the resettlement of the aforementioned concepts. On May 25, 2021, Interbank filed a complaint before the Judiciary against the RTF No. 00088-1-2021, which is in the process of resolution. As of September 30, 2021 and December 31, 2020, the tax debt requested for this concept and other minor contingencies amounts to approximately S/40,000,000, which comprises the tax, penalties and moratorium interest.
On April 26, 2019, SUNAT notified about the commencement of the definitive audit process on Income Tax withholdings of non-domiciled entities corresponding to the year 2018. As of the date of this report, said audit is under process.
On September 11, 2019, SUNAT notified Interbank about the beginning of the definitive audit process on Income Tax corresponding to the year 2014. As of the date of this report, said audit is under process.
On December 12, 2019, SUNAT notified Interbank about the beginning of the definitive audit process on Income Tax corresponding to the year 2015. As of the date of this report, said audit is under process.
On July 31, 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2012. To date, the tax debt requested by SUNAT amounted to approximately S/13,000,000. On August 27, 2020, Interbank filed a complaint appeal which is pending resolution. In this regard, on April 21, 2021, Interbank was notified with the Intendancy Resolution No. 0150140015891 in which the aforementioned claim was declared founded in part; likewise, resolved to declare the nullity of the Determination Resolution and Fine. On May 10, 2021, Interbank filed the respective appeal against the aforementioned Resolution, which is pending resolution.
On February 12, 2021, Interbank was notified with a Resolution of Compliance related to the Income Tax and prepaid income tax of the year 2006 (related to litigations about interest in suspense). Through such Resolution, SUNAT increased the alleged tax debt from S/1,000,000 to S/35,000,000, because as a consequence of such Resolution of Compliance certain deductions previously recognized by SUNAT were unrecognized. Interbank´s Management and its legal advisors will appeal such Resolution before the Tax Court, and in its opinion, no additional liabilities for Interbank will result as consequence of this matter.
In the opinion of Interbank´s Management and its legal advisors, any eventual additional tax settlement would not be significant for the financial statements as of September 30, 2021 and December 31, 2020.
Interseguro:
On January 4, 2019, Interseguro was notified through a Tax Determination notice about the partial audit of the Income Tax for non-domiciled entities for Sura corresponding to January 2015; see Note 2. The tax debt requested by SUNAT amounts to approximately S/19,000,000. On January 30, 2019, the Company filed an appeal against the Resolution of Determination claimed by SUNAT. Considering that this debt corresponds to a period prior to the acquisition of Sura by the Group and according to the conditions of the purchase and sale agreement of this entity, this debt, if confirmed after the legal actions that Management is to file, would be assumed by the sellers. On November 12, 2020, the Tax Court issued a favorable opinion to Interseguro, revoking the Determination Resolution issued by SUNAT. As of the date of
41
this report, SUNAT has not appealed the pronouncement by the Tax Court. Therefore, Interseguro has terminated this contentious-administrative procedure claimed by SUNAT.
On May 03, 2021, SUNAT notified Interseguro about the beginning of the partial audit process of the Income Tax corresponding to the year 2017. To date, said audit is under process.
In the opinion of Management and its legal advisers, any eventual additional tax would not be significant for the financial statements as of September 30, 2021 and December 31, 2020.
| (e) | IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the interim consolidated statements of income: |
| | For the nine-month ended as of September 30, | |
| | 2021 | | | 2020 | |
| | S/(000) | | | S/(000) | |
Current – Expense | | | 227,935 | | | | 43,470 | |
Deferred – Expense (income) | | | 80,737 | | | | (192,500 | ) |
| | | 308,672 | | | | (149,030 | ) |
15. | Interest income and expenses, and similar accounts |
| (a) | For the nine-month periods ended September 31, 2021 and 2020, this caption is comprised of the following: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Interest and similar income | | | | | | | | |
Interest on loan portfolio | | | 2,468,727 | | | | 2,881,573 | |
Impact from the modification of contractual cash flows due to the loan rescheduling schemes (*) | | | 19,441 | | | | (151,143 | ) |
Interest on investments at fair value through other comprehensive income | | | 680,976 | | | | 567,996 | |
Interest on investments at amortized cost | | | 96,667 | | | | 84,719 | |
Dividends on financial instruments | | | 76,538 | | | | 61,934 | |
Interest on due from banks and inter-bank funds | | | 22,870 | | | | 29,217 | |
Other interest and similar income | | | 3,333 | | | | 3,469 | |
Total | | | 3,368,552 | | | | 3,477,765 | |
Interest and similar expenses | | | | | | | | |
Interest on bonds, notes and other obligations | | | (324,528 | ) | | | (289,397 | ) |
Interest and fees on deposits and obligations | | | (239,388 | ) | | | (426,247 | ) |
Interest and fees on obligations with financial institutions | | | (115,579 | ) | | | (138,890 | ) |
Deposit insurance fund fees | | | (51,364 | ) | | | (40,739 | ) |
Interest on lease payments | | | (8,392 | ) | | | (12,069 | ) |
Other interest and similar expenses | | | (27,961 | ) | | | (18,435 | ) |
Total | | | (767,212 | ) | | | (925,777 | ) |
| (*) | For rescheduled loans, Interbank recalculated the carrying amount of these financial assets as the present value of the modified contractual cash flows, discounted at the loan’s original effective interest rate. The impact of the recalculation as of September 30, 2020 amounted approximately to S/151,143,000 and it was recorded as an income reduction. |
The amount recorded as of September 30, 2021 amounted to S/19,441,000 and corresponds to the recovery of the interest recorded for rescheduling loans.
42
16. | Fee income from financial services, net |
| (a) | For the nine-month periods ended September 31, 2021 and 2020, this caption is comprised of the following: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Income | | | | | | | | |
Accounts maintenance, carriage, transfers, and debit and credit card fees | | | 401,704 | | | | 349,888 | |
Banking services fees | | | 161,643 | | | | 140,236 | |
Funds management | | | 139,892 | | | | 112,986 | |
Contingent loans fees | | | 48,858 | | | | 37,699 | |
Collection services | | | 38,868 | | | | 29,666 | |
Brokerage and custody services | | | 6,427 | | | | 5,401 | |
Others | | | 50,470 | | | | 31,377 | |
Total | | | 847,862 | | | | 707,253 | |
Expenses | | | | | | | | |
Credit cards | | | (92,481 | ) | | | (80,422 | ) |
Credit life insurance premiums | | | (52,977 | ) | | | (43,102 | ) |
Local banks fees | | | (25,787 | ) | | | (10,307 | ) |
Foreign banks fees | | | (25,757 | ) | | | (10,223 | ) |
Registry expenses | | | (2,107 | ) | | | (1,774 | ) |
Brokerage and custody services | | | (761 | ) | | | (469 | ) |
Others | | | (47,056 | ) | | | (23,400 | ) |
Total | | | (246,926 | ) | | | (169,697 | ) |
Net | | | 600,936 | | | | 537,556 | |
17. | Other income and (expenses) |
| (a) | For the nine-month periods ended September 31, 2021 and 2020, this caption is comprised of the following: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Other income | | | | | | | | |
Income from investments in associates | | | 23,678 | | | | 2,785 | |
Services rendered to third parties | | | 5,853 | | | | 5,590 | |
Other technical income from insurance operations | | | 5,559 | | | | 8,582 | |
Income from ATM rentals | | | 3,305 | | | | 2,896 | |
Gain from sale of written-off-loans | | | 1,463 | | | | 1,432 | |
Other income | | | 11,911 | | | | 14,872 | |
Total other income | | | 51,769 | | | | 36,157 | |
Other expenses | | | | | | | | |
Sundry technical insurance expenses | | | (47,286 | ) | | | (16,370 | ) |
Commissions from insurance activities | | | (26,104 | ) | | | (25,832 | ) |
Provision for sundry risk | | | (7,215 | ) | | | (3,287 | ) |
Donations | | | (3,700 | ) | | | (4,256 | ) |
Expenses related to rental income | | | (2,149 | ) | | | (926 | ) |
Other expenses | | | (36,564 | ) | | | (37,921 | ) |
Total other expenses | | | (123,018 | ) | | | (88,592 | ) |
43
(a) For the nine-month periods ended September 31, 2021 and 2020, this caption is comprised of the following:
| | Premiums assumed | | | Adjustment of technical reserves | | | Gross premiums (*) | | | Premiums ceded to reinsurers | | | Net premiums earned | |
| | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Life insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Annuities (**) | | | 384,977 | | | | 165,168 | | | | (171,468 | ) | | | (18,686 | ) | | | 213,509 | | | | 146,482 | | | | — | | | | — | | | | 213,509 | | | | 146,482 | |
Group life | | | 101,074 | | | | 105,729 | | | | (2,470 | ) | | | 265 | | | | 98,604 | | | | 105,994 | | | | (5,062 | ) | | | (3,595 | ) | | | 93,542 | | | | 102,399 | |
Individual life | | | 132,265 | | | | 100,349 | | | | (59,292 | ) | | | (38,582 | ) | | | 72,973 | | | | 61,767 | | | | (3,980 | ) | | | (3,372 | ) | | | 68,993 | | | | 58,395 | |
Retirement (disability and survival) | | | 6,646 | | | | 6,063 | | | | (1,863 | ) | | | 8,726 | | | | 4,783 | | | | 14,789 | | | | (391 | ) | | | (391 | ) | | | 4,392 | | | | 14,398 | |
Others | | | 1 | | | | 1 | | | | (8,861 | ) | | | 1,146 | | | | (8,860 | ) | | | 1,147 | | | | — | | | | — | | | | (8,860 | ) | | | 1,147 | |
Total life insurance | | | 624,963 | | | | 377,310 | | | | (243,954 | ) | | | (47,131 | ) | | | 381,009 | | | | 330,179 | | | | (9,433 | ) | | | (7,358 | ) | | | 371,576 | | | | 322,821 | |
Total general insurance | | | 76,435 | | | | 67,594 | | | | 226 | | | | (171 | ) | | | 76,661 | | | | 67,423 | | | | (46 | ) | | | (130 | ) | | | 76,615 | | | | 67,293 | |
Total general | | | 701,398 | | | | 444,904 | | | | (243,728 | ) | | | (47,302 | ) | | | 457,670 | | | | 397,602 | | | | (9,479 | ) | | | (7,488 | ) | | | 448,191 | | | | 390,114 | |
(*) | It includes the annual variation of technical reserves and unearned premiums. |
(**) | The variation of the adjustment of technical reserves is due mainly to aging over time. During 2020, the Management performed a detail analysis on the nature of the product “Renta Particular Plus – Vitalicio”, for which a majority of contracts (policies) had an important insurance component and it was determined to reclassify an amount of S/4,354,000 from “Interest and similar expenses” into the caption “Net premium earned” for S/2,531,000 and “Net claims incurred for life insurance and others” for S/6,885,000, according to IFRS 4. |
| (b) | The composition of the net claims and benefits incurred for life insurance contracts and others for the nine-month periods ended September 30, 2021 and 2020 is presented below: |
| | Gross claims and benefits | | | Ceded claims and benefits | | | Net insurance claims and benefits | |
| | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | | | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Life insurance | | | | | | | | | | | | | | | | | | | | | | | | |
Annuities | | | (509,339 | ) | | | (467,066 | ) | | | — | | | | — | | | | (509,339 | ) | | | (467,066 | ) |
Group life | | | (115,412 | ) | | | (59,280 | ) | | | 10,770 | | | | 7,186 | | | | (104,642 | ) | | | (52,094 | ) |
Individual life | | | (30,323 | ) | | | (12,576 | ) | | | 7,659 | | | | 1,374 | | | | (22,664 | ) | | | (11,202 | ) |
Retirement (disability and survival) | | | (37,526 | ) | | | (31,324 | ) | | | 4,382 | | | | 4,625 | | | | (33,144 | ) | | | (26,699 | ) |
Others | | | (11,452 | ) | | | (9,246 | ) | | | (28 | ) | | | (303 | ) | | | (11,480 | ) | | | (9,549 | ) |
General insurance | | | (18,517 | ) | | | (12,906 | ) | | | 10 | | | | (4 | ) | | | (18,507 | ) | | | (12,910 | ) |
| | | (722,569 | ) | | | (592,398 | ) | | | 22,793 | | | | 12,878 | | | | (699,776 | ) | | | (579,520 | ) |
44
The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:
| | Outstanding shares | | | Shares considered in computation | | | Effective days in the year | | | Weighted average number of shares | |
| | (in thousands) | | | (in thousands) | | | | | | | (in thousands) | |
Period 2020 | | | | | | | | | | | | | | | | |
Balance as of January 1, 2020 | | | 115,446 | | | | 115,446 | | | | 270 | | | | 115,446 | |
Sale of treasury stock | | | 4 | | | | 4 | | | | 129 | | | | 2 | |
Purchase of treasury stock | | | (3 | ) | | | (3 | ) | | | 149 | | | | (1 | ) |
Balance as of September 30, 2020 | | | 115,447 | | | | 115,447 | | | | | | | | 115,447 | |
Net earnings attributable to IFS S/(000) | | | | | | | | | | | | | | | 7,258 | |
Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) | | | | | | | | | | | | | | | 0.063 | |
Period 2021 | | | | | | | | | | | | | | | | |
Balance as of January 1, 2021 | | | 115,423 | | | | 115,423 | | | | 270 | | | | 115,423 | |
Sale of treasury stock | | | 1 | | | | 1 | | | | 178 | | | | 1 | |
Purchase of treasury stock | | | (6 | ) | | | (6 | ) | | | 204 | | | | (4 | ) |
Balance as of September 30, 2021 | | | 115,418 | | | | 115,418 | | | | | | | | 115,420 | |
Net earnings attributable to IFS S/(000) | | | | | | | | | | | | | | | 1,529,087 | |
Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) | | | | | | | | | | | | | | | 13.248 | |
45
20. | Transactions with related parties and affiliated entities |
| (a) | The table below presents the main transactions with related parties and affiliated companies as of September 30, 2021 and December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020: |
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Assets | | | | | | | | |
Instruments at fair value through profit or loss | | | | | | | | |
Participations - Royalty Pharma | | | 121,675 | | | | 107,530 | |
Others | | | 126 | | | | 107 | |
| | | 121,801 | | | | 107,637 | |
Investments at fair value through other comprehensive income | | | | | | | | |
Shares - InRetail Perú Corp. | | | 330,796 | | | | 339,945 | |
Corporate bonds - InRetail Shopping Malls S.A. | | | 41,139 | | | | 53,358 | |
Corporate bonds - Colegios Peruanos S.A. | | | 20,198 | | | | 1,193 | |
| | | 392,133 | | | | 394,496 | |
Loans, net (b) | | | 1,273,978 | | | | 1,196,143 | |
Accounts receivable from UTP (h) | | | 81,230 | | | | 79,504 | |
Accounts receivable from Homecenters Peruanos S.A. (g) | | | 42,473 | | | | 40,128 | |
Accounts receivable from Compañía Iberoamericana de Plásticos | | | — | | | | 10,962 | |
Accounts receivable from derivative financial instruments | | | — | | | | 4,276 | |
Accounts receivable from Colegios Peruanos S.A. | | | — | | | | 3,634 | |
Other assets (f) | | | 18,865 | | | | 6,921 | |
Liabilities | | | | | | | | |
Deposits and obligations | | | 1,098,184 | | | | 849,906 | |
Other liabilities | | | 941 | | | | 567 | |
Off-balance sheet accounts | | | | | | | | |
Indirect loans (b) | | | 93,351 | | | | 124,366 | |
| | | | | | | | |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Income (expenses) | | | | | | | | |
Interest and similar income | | | 50,530 | | | | 52,829 | |
Interest and similar expenses | | | (2,077 | ) | | | (7,033 | ) |
Valuation of financial derivative instruments | | | 145 | | | | 44 | |
Rental income | | | 13,611 | | | | 13,828 | |
Administrative expenses | | | (30,024 | ) | | | (33,784 | ) |
Others, net | | | 23,616 | | | | 7,843 | |
| (b) | As of September 30, 2021 and December 31, 2020, the detail of loans is the following: |
| | 30.09.2021 | | | 31.12.2020 | |
| | Direct Loans | | | Indirect Loans | | | Total | | | Direct Loans | | | Indirect Loans | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Affiliated | | | 1,010,514 | | | | 47,924 | | | | 1,058,438 | | | | 931,746 | | | | 46,967 | | | | 978,713 | |
Associates | | | 263,464 | | | | 45,427 | | | | 308,891 | | | | 264,397 | | | | 77,399 | | | | 341,796 | |
| | | 1,273,978 | | | | 93,351 | | | | 1,367,329 | | | | 1,196,143 | | | | 124,366 | | | | 1,320,509 | |
46
| (c) | As of September 30, 2021 and December 31, 2020, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, as permitted by Peruvian law, which regulates and limits on certain transactions with employees, directors and executives of financial entities. As of September 30, 2021 and December 31, 2020, direct loans to employees, directors and executives amounted to S/219,455,000 and S/222,076,000, respectively; said loans are repaid monthly and bear interest at market rates. There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary. |
| (d) | The Group’s key personnel basic remuneration for the nine-month periods ended September 30, 2021 and 2020, is presented below: |
| | 30.09.2021 | | | 30.09.2020 | |
| | S/(000) | | | S/(000) | |
Salaries | | | 19,902 | | | | 17,268 | |
Board of Directors’ compensations | | | 2,679 | | | | 2,975 | |
Total | | | 22,581 | | | | 20,243 | |
| (e) | As of December 31, 2020, the Group holds participations in different mutual funds managed by Interfondos that are classified as investment at fair value through profit or loss and amount to S/342,000. |
| (f) | During the year 2020, the Bank signed a framework contract to cede the use of commercial spaces for the installation of Money Market stores and/or ATMs in the facilities of Supermercados Peruanos S.A. for a period of 5 years. As of September 30, 2021 and December 31, 2020, the balance corresponds to a cash guarantee granted to Supermercados Peruanos S.A. for an amount of US$1,000,000, equivalent to approximately S/3,400,000. |
| (g) | Corresponds to a loan granted by Interseguro with maturity in 2046 that bears interest at market rates. |
| (h) | As of September 30, 2021 and December 31, 2020, corresponds to a financial lease for the construction of educational facilities in San Juan de Lurigancho and Ate Vitarte districts. |
| (i) | In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the SBS. Taxes generated by these transactions and the taxable base used for computing them are those customarily used in the industry and they are determined according to the tax rules in force. |
The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”). The Group presents three operating segments based on products and services, as follows:
Banking -
Mainly loans, credit facilities, deposits and current accounts.
Insurance -
It provides annuities and conventional life insurance products, as well as other retail insurance products.
Wealth management -
It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.
The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the consolidated financial statements.
Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
47
The following table presents the Group’s financial information by business segments for the nine-month periods ended September 30, 2021 and 2020:
| | 30.09.2021 | | | 30.09.2020 | |
| | Banking | | | Insurance | | | Wealth management | | | Holding and consolidation adjustments | | | Total consolidated | | | Banking | | | Insurance (**) | | | Wealth management | | | Holding and consolidation adjustments | | | Total consolidated | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Total income (*) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Third party | | | 3,575,350 | | | | 1,292,450 | | | | 509,239 | | | | 73,528 | | | | 5,450,567 | | | | 3,665,387 | | | | 1,008,682 | | | | 235,453 | | | | (9,606 | ) | | | 4,899,916 | |
Inter-segment | | | (34,894 | ) | | | — | | | | (18,740 | ) | | | 53,634 | | | | — | | | | (42,600 | ) | | | — | | | | (2,216 | ) | | | 44,816 | | | | — | |
Total income | | | 3,540,456 | | | | 1,292,450 | | | | 490,499 | | | | 127,162 | | | | 5,450,567 | | | | 3,622,787 | | | | 1,008,682 | | | | 233,237 | | | | 35,210 | | | | 4,899,916 | |
Consolidated statement of income data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and similar income | | | 2,653,337 | | | | 591,058 | | | | 113,790 | | | | 10,367 | | | | 3,368,552 | | | | 2,877,209 | | | | 479,005 | | | | 112,280 | | | | 9,271 | | | | 3,477,765 | |
Interest and similar expenses | | | (655,150 | ) | | | (76,977 | ) | | | (29,727 | ) | | | (5,358 | ) | | | (767,212 | ) | | | (821,469 | ) | | | (61,252 | ) | | | (40,899 | ) | | | (2,157 | ) | | | (925,777 | ) |
Net interest and similar income | | | 1,998,187 | | | | 514,081 | | | | 84,063 | | | | 5,009 | | | | 2,601,340 | | | | 2,055,740 | | | | 417,753 | | | | 71,381 | | | | 7,114 | | | | 2,551,988 | |
Impairment loss on loans, net of recoveries | | | (476,807 | ) | | | — | | | | (2,143 | ) | | | — | | | | (478,950 | ) | | | (2,066,356 | ) | | | — | | | | (69 | ) | | | — | | | | (2,066,425 | ) |
(Loss) recovery due to impairment of financial investments | | | (656 | ) | | | 32,167 | | | | (406 | ) | | | (158 | ) | | | 30,947 | | | | (165 | ) | | | (47,715 | ) | | | (7,315 | ) | | | — | | | | (55,195 | ) |
Net interest and similar income after impairment loss on loans | | | 1,520,724 | | | | 546,248 | | | | 81,514 | | | | 4,851 | | | | 2,153,337 | | | | (10,781 | ) | | | 370,038 | | | | 63,997 | | | | 7,114 | | | | 430,368 | |
Fee income from financial services, net | | | 489,234 | | | | (4,148 | ) | | | 148,882 | | | | (33,032 | ) | | | 600,936 | | | | 456,511 | | | | (3,826 | ) | | | 123,513 | | | | (38,642 | ) | | | 537,556 | |
Net gain on sale of financial investments | | | 101,143 | | | | 114,421 | | | | 29,084 | | | | 268 | | | | 244,916 | | | | 96,087 | | | | 83,887 | | | | (46,769 | ) | | | — | | | | 133,205 | |
Other income | | | 331,636 | | | | 142,928 | | | | 217,483 | | | | 95,925 | | | | 787,972 | | | | 235,580 | | | | 59,501 | | | | 46,429 | | | | 19,765 | | | | 361,275 | |
Total net premiums earned minus claims and benefits | | | — | | | | (251,585 | ) | | | — | | | | — | | | | (251,585 | ) | | | — | | | | (189,406 | ) | | | — | | | | — | | | | (189,406 | ) |
Depreciation and amortization | | | (178,590 | ) | | | (18,986 | ) | | | (11,279 | ) | | | 4,378 | | | | (204,477 | ) | | | (170,096 | ) | | | (19,182 | ) | | | (10,901 | ) | | | 4,344 | | | | (195,835 | ) |
Other expenses | | | (1,113,343 | ) | | | (230,406 | ) | | | (91,807 | ) | | | 16,648 | | | | (1,418,908 | ) | | | (949,308 | ) | | | (172,835 | ) | | | (77,921 | ) | | | 22,053 | | | | (1,178,011 | ) |
Income (loss) before translation result and Income Tax | | | 1,150,804 | | | | 298,472 | | | | 373,877 | | | | 89,038 | | | | 1,912,191 | | | | (342,007 | ) | | | 128,177 | | | | 98,348 | | | | 14,634 | | | | (100,848 | ) |
Translation result | | | 21,398 | | | | (39,093 | ) | | | (5,048 | ) | | | (44,965 | ) | | | (67,708 | ) | | | (4,798 | ) | | | (24,731 | ) | | | (5,795 | ) | | | (6,746 | ) | | | (42,070 | ) |
Income Tax | | | (279,004 | ) | | | — | | | | (8,637 | ) | | | (21,031 | ) | | | (308,672 | ) | | | 147,299 | | | | — | | | | (4,088 | ) | | | 5,819 | | | | 149,030 | |
Net profit (loss) for the period | | | 893,198 | | | | 259,379 | | | | 360,192 | | | | 23,042 | | | | 1,535,811 | | | | (199,506 | ) | | | 103,446 | | | | 88,465 | | | | 13,707 | | | | 6,112 | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
IFS’s shareholders | | | 893,198 | | | | 259,379 | | | | 360,192 | | | | 16,318 | | | | 1,529,087 | | | | (199,506 | ) | | | 103,446 | | | | 88,465 | | | | 14,853 | | | | 7,258 | |
Non-controlling interest | | | — | | | | — | | | | — | | | | 6,724 | | | | 6,724 | | | | — | | | | — | | | | — | | | | (1,146 | ) | | | (1,146 | ) |
| | | 893,198 | | | | 259,379 | | | | 360,192 | | | | 23,042 | | | | 1,535,811 | | | | (199,506 | ) | | | 103,446 | | | | 88,465 | | | | 13,707 | | | | 6,112 | |
(*) | Corresponds to interest and similar income, other income and net premiums earned. |
(**) | As of September 30, 2020, certain balances in the Insurance Segment have been modified due to the reclassifications detailed in Note 18(a). |
48
| | 30.09.2021 | |
| | Banking | | | Insurance | | | Wealth management | | | Holding and consolidation adjustments | | | Total consolidated | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Capital investments (*) | | | 133,075 | | | | 127,360 | | | | 7,667 | | | | 102 | | | | 268,204 | |
Total assets | | | 70,313,664 | | | | 14,925,449 | | | | 6,424,450 | | | | 723,036 | | | | 92,386,599 | |
Total liabilities | | | 63,853,603 | | | | 13,908,932 | | | | 4,995,389 | | | | (169,183 | ) | | | 82,588,741 | |
| | | | | | | | | | | | | | | | | | | | |
| | 31.12.2020 | |
| | Banking | | | Insurance | | | Wealth management | | | Holding and consolidation adjustments | | | Total consolidated | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Capital investments (*) | | | 193,113 | | | | 109,786 | | | | 6,771 | | | | — | | | | 309,670 | |
Total assets | | | 68,038,621 | | | | 15,311,267 | | | | 4,308,618 | | | | 577,523 | | | | 88,236,029 | |
Total liabilities | | | 61,814,096 | | | | 14,375,950 | | | | 3,233,691 | | | | (141,657 | ) | | | 79,282,080 | |
(*) | It includes the purchase of property, furniture and equipment, intangible assets and investment properties. |
| The distribution of the Group’s total income based on the location of the customer and its assets, for the nine-month period ended September 30, 2021, is S/5,004,465,000 in Peru and S/446,102,000 in Panama (for the nine-month period ended September 30, 2020, was S/4,709,504,000 in Peru and S/190,412,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets as of September 30, 2021 is S/86,128,058,000 in Peru and S/6,258,541,000 in Panama (for the year ended December 31, 2020, was S/84,096,653,000 in Peru and S/4,139,376,000 in Panama). |
49
22. | Financial instruments classification |
The financial assets and liabilities of the consolidated statement of financial position as of September 30, 2021 and December 31, 2020, are presented below:
| | 30.09.2021 | | | 31.12.2020 | |
| | At fair value through profit or loss | | | Debt instruments measured at fair value through other comprehensive income | | | Equity instruments measured at fair value through other comprehensive income | | | Amortized cost | | | Total | | | At fair value through profit or loss | | | Debt instruments measured at fair value through other comprehensive income | | | Equity instruments measured at fair value through other comprehensive income | | | Amortized cost | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | — | | | | — | | | | — | | | | 20,330,713 | | | | 20,330,713 | | | | — | | | | — | | | | — | | | | 18,765,482 | | | | 18,765,482 | |
Inter-bank funds | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 18,105 | | | | 18,105 | |
Financial investments | | | 3,017,903 | | | | 17,341,982 | | | | 1,026,736 | | | | 2,768,103 | | | | 24,154,724 | | | | 2,042,777 | | | | 18,153,492 | | | | 1,373,548 | | | | 2,707,298 | | | | 24,277,115 | |
Loans, net | | | — | | | | — | | | | — | | | | 41,738,532 | | | | 41,738,532 | | | | — | | | | — | | | | — | | | | 40,519,423 | | | | 40,519,423 | |
Due from customers on acceptances | | | — | | | | — | | | | — | | | | 91,488 | | | | 91,488 | | | | — | | | | — | | | | — | | | | 16,320 | | | | 16,320 | |
Other accounts receivable and other assets, net | | | 1,145,947 | | | | — | | | | — | | | | 1,180,516 | | | | 2,326,463 | | | | 395,249 | | | | — | | | | — | | | | 658,140 | | | | 1,053,389 | |
| | | 4,163,850 | | | | 17,341,982 | | | | 1,026,736 | | | | 66,109,352 | | | | 88,641,920 | | | | 2,438,026 | | | | 18,153,492 | | | | 1,373,548 | | | | 62,684,768 | | | | 84,649,834 | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | — | | | | — | | | | — | | | | 50,904,686 | | | | 50,904,686 | | | | — | | | | — | | | | — | | | | 47,149,275 | | | | 47,149,275 | |
Inter-bank funds | | | — | | | | — | | | | — | | | | 100,003 | | | | 100,003 | | | | — | | | | — | | | | — | | | | 28,971 | | | | 28,971 | |
Due to banks and correspondents | | | — | | | | — | | | | — | | | | 8,373,796 | | | | 8,373,796 | | | | — | | | | — | | | | — | | | | 9,660,877 | | | | 9,660,877 | |
Bonds, notes and other obligations | | | — | | | | — | | | | — | | | | 8,640,273 | | | | 8,640,273 | | | | — | | | | — | | | | — | | | | 7,778,751 | | | | 7,778,751 | |
Due from customers on acceptances | | | — | | | | — | | | | — | | | | 91,488 | | | | 91,488 | | | | — | | | | — | | | | — | | | | 16,320 | | | | 16,320 | |
Insurance contract liabilities | | | — | | | | — | | | | — | | | | 11,412,030 | | | | 11,412,030 | | | | — | | | | — | | | | — | | | | 12,501,723 | | | | 12,501,723 | |
Other accounts payable, provisions and other liabilities | | | 623,903 | | | | — | | | | — | | | | 2,270,166 | | | | 2,894,069 | | | | 271,326 | | | | — | | | | — | | | | 1,732,461 | | | | 2,003,787 | |
| | | 623,903 | | | | — | | | | — | | | | 81,792,442 | | | | 82,416,345 | | | | 271,326 | | | | — | | | | — | | | | 78,868,378 | | | | 79,139,704 | |
50
23. | Financial risk management |
It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.
In order to manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries, mainly Interbank, Interseguro and Inteligo Bank, operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS; however, the Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors (pursuant to Rule 10A-3 of the Securities Exchange Act of the United States); and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries.
A full description of the Group’s financial risk management is presented in Note 30 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.
| (a) | Credit risk management for loans - |
Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 30.1(d) of the Annual Consolidated Financial Statements.
Because of the pandemic scenario as consequence of Covid-19 explained in Note 1(b), the SBS, through Official Multiple Letters No. 10997-2020, 11150-2020 and 11170-2020, authorized financial entities to grant credit facilities (rescheduling) to clients that meet certain requirements specified by the mentioned regulations. In application of said rule, Interbank determined three types of rescheduling:
-Unilateral: loans that Interbank reschedules proactively over part of the loan’s balance.
-Landing: loans rescheduled at the client’s request over part of the loan’s balance.
-Structural: loans rescheduled proactively by the Bank or at the client’s request and over the entire loan’s balance.
It should be noted that the new cash flows of the rescheduled loans did not generate substantial nor significant changes in the conditions initially contracted by the client; therefore, the adjustments in the conditions did not generate any substantial modification and, thus, neither a derecognition of the financial asset, see Note 30.1 (d.5) of the audited annual consolidated financial statements. On the other hand, with the purpose of reflecting in the statistical models the effect of said rescheduled loans in the calculation of the expected loss, it evaluated a series of expert judgments that comply with the regulating requirement, see Note 30.1 (d.6) of the audited annual consolidated financial statements.
| (b) | Offsetting of financial assets and liabilities - |
The information contained in the tables below includes financial assets and liabilities that:
-Are offset in the statement of financial position of the Group; or
| - | Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the interim consolidated statement of financial position or not. |
Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the interim consolidated statement of financial position.
51
The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.
The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.
| (b.1) | Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of September 30, 2021 and December 31, 2020, are presented below: |
| | | | | | | | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | |
| | Gross amounts of recognized financial assets | | | Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position | | | Net amounts of financial assets presented in the consolidated statement of financial position | | | Financial instruments (including non-cash guarantees) | | | Cash guarantees received | | | Net amount | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
As of September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives, Note 8(b) | | | 1,145,947 | | | | — | | | | 1,145,947 | | | | (410,321 | ) | | | (163,334 | ) | | | 572,292 | |
Total | | | 1,145,947 | | | | — | | | | 1,145,947 | | | | (410,321 | ) | | | (163,334 | ) | | | 572,292 | |
As of December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives, Note 8(b) | | | 395,249 | | | | — | | | | 395,249 | | | | (191,844 | ) | | | (55,767 | ) | | | 147,638 | |
Total | | | 395,249 | | | | — | | | | 395,249 | | | | (191,844 | ) | | | (55,767 | ) | | | 147,638 | |
| (b.2) | Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of September 30, 2021 and December 31, 2020, are presented below: |
| | | | | | | | | | | | | | Related amounts not offset in the consolidated statement of financial position | | | | | |
| | Gross amounts of recognized financial liabilities | | | Gross amounts of recognized financial assets and offset in the consolidated statement of financial position | | | Net amounts of financial liabilities presented in the consolidated statement of financial position | | | Financial instruments (including non-cash guarantees) | | | Cash guarantees received | | | Net amount | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
As of September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives, Note 8(b) | | | 623,903 | | | | — | | | | 623,903 | | | | (410,321 | ) | | | (196,917 | ) | | | 16,665 | |
Total | | | 623,903 | | | | — | | | | 623,903 | | | | (410,321 | ) | | | (196,917 | ) | | | 16,665 | |
As of December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives, Note 8(b) | | | 271,326 | | | | — | | | | 271,326 | | | | (191,844 | ) | | | (70,559 | ) | | | 8,923 | |
Total | | | 271,326 | | | | — | | | | 271,326 | | | | (191,844 | ) | | | (70,559 | ) | | | 8,923 | |
| (c) | Foreign exchange risk - |
The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.
As of September 30, 2021, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/4.132 per US$1 bid and S/4.136 per US$1 ask (S/3.618 and S/3.624 as of December 31, 2020, respectively). As of September 30, 2021, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/4.134 per US$1 (S/3.621 as of December 31, 2020).
52
The table below presents the detail of the Group’s position:
| | As of September 30, 2021 | | | As of December 31, 2020 | |
| | US Dollars | | | Soles | | | Other currencies | | | Total | | | US Dollars | | | Soles | | | Other currencies | | | Total | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 11,673,145 | | | | 8,024,115 | | | | 633,453 | | | | 20,330,713 | | | | 7,232,836 | | | | 10,959,492 | | | | 573,154 | | | | 18,765,482 | |
Inter-bank funds | | | — | | | | — | | | | — | | | | — | | | | 18,105 | | | | — | | | | — | | | | 18,105 | |
Financial investments | | | 10,002,860 | | | | 14,015,851 | | | | 136,013 | | | | 24,154,724 | | | | 8,926,088 | | | | 15,262,993 | | | | 88,034 | | | | 24,277,115 | |
Loans, net | | | 11,522,067 | | | | 30,216,465 | | | | — | | | | 41,738,532 | | | | 10,535,743 | | | | 29,983,680 | | | | — | | | | 40,519,423 | |
Due from customers on acceptances | | | 91,488 | | | | — | | | | — | | | | 91,488 | | | | 16,320 | | | | — | | | | — | | | | 16,320 | |
Other accounts receivable and other assets, net | | | 405,891 | | | | 1,919,945 | | | | 627 | | | | 2,326,463 | | | | 312,407 | | | | 740,113 | | | | 869 | | | | 1,053,389 | |
| | | 33,695,451 | | | | 54,176,376 | | | | 770,093 | | | | 88,641,920 | | | | 27,041,499 | | | | 56,946,278 | | | | 662,057 | | | | 84,649,834 | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | 19,694,054 | | | | 30,708,927 | | | | 501,705 | | | | 50,904,686 | | | | 16,244,869 | | | | 30,519,198 | | | | 385,208 | | | | 47,149,275 | |
Inter-bank funds | | | — | | | | 100,003 | | | | — | | | | 100,003 | | | | 28,971 | | | | — | | | | — | | | | 28,971 | |
Due to banks and correspondents | | | 573,303 | | | | 7,800,493 | | | | — | | | | 8,373,796 | | | | 643,977 | | | | 9,016,900 | | | | — | | | | 9,660,877 | |
Bonds, notes and other obligations | | | 7,864,561 | | | | 775,712 | | | | — | | | | 8,640,273 | | | | 6,887,363 | | | | 891,388 | | | | — | | | | 7,778,751 | |
Due from customers on acceptances | | | 91,488 | | | | — | | | | — | | | | 91,488 | | | | 16,320 | | | | — | | | | — | | | | 16,320 | |
Insurance contract liabilities | | | 5,396,835 | | | | 6,015,195 | | | | — | | | | 11,412,030 | | | | 4,905,233 | | | | 7,596,490 | | | | — | | | | 12,501,723 | |
Other accounts payable, provisions and other liabilities | | | 660,272 | | | | 2,231,286 | | | | 2,511 | | | | 2,894,069 | | | | 530,180 | | | | 1,440,976 | | | | 32,631 | | | | 2,003,787 | |
| | | 34,280,513 | | | | 47,631,616 | | | | 504,216 | | | | 82,416,345 | | | | 29,256,913 | | | | 49,464,952 | | | | 417,839 | | | | 79,139,704 | |
Forwards position, net | | | (1,879,647 | ) | | | 2,018,303 | | | | (138,656 | ) | | | — | | | | 1,525,029 | | | | (1,369,873 | ) | | | (155,156 | ) | | | — | |
Currency swaps position, net | | | 2,281,059 | | | | (2,281,059 | ) | | | — | | | | — | | | | 264,160 | | | | (264,160 | ) | | | — | | | | — | |
Cross currency swaps position, net | | | 2,199,874 | | | | (2,199,874 | ) | | | — | | | | — | | | | 1,926,886 | | | | (1,926,886 | ) | | | — | | | | — | |
Options position, net | | | (64 | ) | | | 64 | | | | — | | | | — | | | | 48 | | | | (48 | ) | | | — | | | | — | |
Monetary position, net | | | 2,016,160 | | | | 4,082,194 | | | | 127,221 | | | | 6,225,575 | | | | 1,500,709 | | | | 3,920,359 | | | | 89,062 | | | | 5,510,130 | |
As of September 30, 2021, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$638,580,000, equivalent to S/2,639,890,000 (US$634,242,000, equivalent to S/2,296,590,000 as of December 31, 2020).
53
| (a) | Financial instruments measured at their fair value and fair value hierarchy - |
The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:
| | As of September 30, 2021 | | | As of December 31, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Financial assets | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Financial investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At fair value through profit or loss (*) | | | 907,101 | | | | 738,469 | | | | 1,372,333 | | | | 3,017,903 | | | | 577,438 | | | | 986,627 | | | | 478,712 | | | | 2,042,777 | |
Debt instruments measured at fair value through other comprehensive income | | | 11,082,329 | | | | 6,074,230 | | | | — | | | | 17,156,559 | | | | 10,247,432 | | | | 7,654,920 | | | | — | | | | 17,902,352 | |
Equity instruments measured at fair value through other comprehensive income | | | 977,040 | | | | 8,356 | | | | 41,340 | | | | 1,026,736 | | | | 1,329,471 | | | | 7,867 | | | | 36,210 | | | | 1,373,548 | |
Derivatives receivable | | | — | | | | 1,145,947 | | | | — | | | | 1,145,947 | | | | — | | | | 395,249 | | | | — | | | | 395,249 | |
| | | 12,966,470 | | | | 7,967,002 | | | | 1,413,673 | | | | 22,347,145 | | | | 12,154,341 | | | | 9,044,663 | | | | 514,922 | | | | 21,713,926 | |
Accrued interest | | | | | | | | | | | | | | | 185,423 | | | | | | | | | | | | | | | | 251,140 | |
Total financial assets | | | | | | | | | | | | | | | 22,532,568 | | | | | | | | | | | | | | | | 21,965,066 | |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives payable | | | — | | | | 623,903 | | | | — | | | | 623,903 | | | | — | | | | 271,326 | | | | — | | | | 271,326 | |
(*) | As of September 30, 2021 and December 31, 2020, correspond mainly to participations in mutual funds and investment funds. |
Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity. Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.). Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.
During the year 2021, there were no transfers of financial instruments from level 3 to level 1 or level 2, nor from level 1 to level 2.
Starting in 2020, the Group performed changes in the determination of the estimates for the fair value of these investments considering the nature of themselves, as well as the underlying assets and the information to which it had access on the valuation date; concluding that the best valuation method for these investments is the use of the net asset value (“NAV”).
The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Initial balance as of January 1 | | | 514,922 | | | | 487,352 | |
Purchases | | | 555,989 | | | | 155,198 | |
Sales | | | (47,243 | ) | | | (272,711 | ) |
Gain recognized on the consolidated statement of income | | | 390,005 | | | | 145,083 | |
Final balance | | | 1,413,673 | | | | 514,922 | |
54
| (b) | Financial instruments not measured at their fair value - |
The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:
| | As of September 30, 2021 | | | As of December 31, 2020 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Fair value | | | Book value | | | Level 1 | | | Level 2 | | | Level 3 | | | Fair value | | | Book value | |
| | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | | | S/(000) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | — | | | | 20,330,713 | | | | — | | | | 20,330,713 | | | | 20,330,713 | | | | — | | | | 18,765,482 | | | | — | | | | 18,765,482 | | | | 18,765,482 | |
Inter-bank funds | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 18,105 | | | | — | | | | 18,105 | | | | 18,105 | |
Investments at amortized cost | | | 2,599,291 | | | | — | | | | — | | | | 2,599,291 | | | | 2,768,103 | | | | 2,988,539 | | | | — | | | | — | | | | 2,988,539 | | | | 2,707,298 | |
Loans, net | | | — | | | | 41,365,998 | | | | — | | | | 41,365,998 | | | | 41,738,532 | | | | — | | | | 40,809,701 | | | | — | | | | 40,809,701 | | | | 40,519,423 | |
Due from customers on acceptances | | | — | | | | 91,488 | | | | — | | | | 91,488 | | | | 91,488 | | | | — | | | | 16,320 | | | | — | | | | 16,320 | | | | 16,320 | |
Other accounts receivable and other assets, net | | | — | | | | 1,180,516 | | | | — | | | | 1,180,516 | | | | 1,180,516 | | | | — | | | | 658,140 | | | | — | | | | 658,140 | | | | 658,140 | |
Total | | | 2,599,291 | | | | 62,968,715 | | | | — | | | | 65,568,006 | | | | 66,109,352 | | | | 2,988,539 | | | | 60,267,748 | | | | — | | | | 63,256,287 | | | | 62,684,768 | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and obligations | | | — | | | | 50,961,628 | | | | — | | | | 50,961,628 | | | | 50,904,686 | | | | — | | | | 47,146,077 | | | | — | | | | 47,146,077 | | | | 47,149,275 | |
Inter-bank funds | | | — | | | | 100,003 | | | | — | | | | 100,003 | | | | 100,003 | | | | — | | | | 28,971 | | | | — | | | | 28,971 | | | | 28,971 | |
Due to banks and correspondents | | | — | | | | 8,399,433 | | | | — | | | | 8,399,433 | | | | 8,373,796 | | | | — | | | | 9,686,361 | | | | — | | | | 9,686,361 | | | | 9,660,877 | |
Bonds, notes and other obligations | | | 7,564,620 | | | | 1,179,361 | | | | — | | | | 8,743,981 | | | | 8,640,273 | | | | 6,856,829 | | | | 1,405,383 | | | | — | | | | 8,262,212 | | | | 7,778,751 | |
Due from customers on acceptances | | | — | | | | 91,488 | | | | — | | | | 91,488 | | | | 91,488 | | | | — | | | | 16,320 | | | | — | | | | 16,320 | | | | 16,320 | |
Insurance contract liabilities | | | — | | | | 11,412,031 | | | | — | | | | 11,412,031 | | | | 11,412,030 | | | | — | | | | 12,501,723 | | | | — | | | | 12,501,723 | | | | 12,501,723 | |
Other accounts payable and other liabilities | | | — | | | | 2,270,166 | | | | — | | | | 2,270,166 | | | | 2,270,166 | | | | — | | | | 1,732,461 | | | | — | | | | 1,732,461 | | | | 1,732,461 | |
Total | | | 7,564,620 | | | | 74,414,110 | | | | — | | | | 81,978,730 | | | | 81,792,442 | | | | 6,856,829 | | | | 72,517,296 | | | | — | | | | 79,374,125 | | | | 78,868,378 | |
The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:
| (i) | Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of September 30, 2021 and December 31, 2020, the book value of loans, net of allowances, was not significantly different from the calculated fair values. |
| (ii) | Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments. |
| (iii) | Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity. |
55
25. | Fiduciary activities and management of funds |
The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held in trust are not included in the consolidated financial statements. These services give rise to the risk that the Group could eventually be held responsible of yielding of the assets under its management.
As of September 30, 2021 and December 31, 2020, the value of the managed off-balance sheet financial assets is as follows:
| | 30.09.2021 | | | 31.12.2020 | |
| | S/(000) | | | S/(000) | |
Investment funds | | | 19,010,313 | | | | 15,008,109 | |
Mutual funds | | | 4,575,832 | | | | 5,980,724 | |
Total | | | 23,586,145 | | | | 20,988,833 | |
| On October 12, 2021, IFS sold the 2,396,920 shares it held in InRetail Perú Corp. The sale was performed at fair value and amounted to US$84,108,000 (equivalent to S/341,646,000). Given that this investment was classified as “Equity instruments measured at fair value through other comprehensive income”, its cumulative valuation (S/270,993,000) was recorded as unrealized gain in the caption “Unrealized results”. Therefore, the sale has not had any impact on the net equity of the Company but a reclassification of balances between equity accounts; it was a decrease in the caption “Unrealized results” for S/270,993,000 and an increase in the caption “Retained earnings” for the same amount, in the consolidated statements of financial position. |
56