SUPPLEMENTAL CONSOLIDATING STATEMENTS - Condensed Consolidating Statement of Cash Flows (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash Flows from Operating Activities | | |
Net income | $3,328 | $5,458 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 21,654 | 20,057 |
Amortization of debt issue costs | 371 | 1,327 |
Amortization of intangible assets | 321 | 376 |
Amortization of original issue discount on second lien loan | 59 | 0 |
Gain on sale of equipment | -2,455 | -2,189 |
Provision for bad debt | 664 | 709 |
Equity-based compensation | 352 | 264 |
Deferred income taxes | 180 | 0 |
Adjustment to tax receivable agreement | 521 | 0 |
Unrealized loss on interest rate swap | 888 | 0 |
Equity earnings in subsidiaries | 0 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 13,000 | 4,970 |
Inventories, prepaid expenses and other assets | -2,895 | -2,938 |
Accounts payable | 1,394 | 1,809 |
Accrued expenses and other liabilities | -3,438 | 4,514 |
Net cash provided by operating activities | 33,944 | 34,357 |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | -45,888 | -30,956 |
Proceeds from sale of equipment | 6,787 | 5,327 |
Purchases of property and equipment | -3,345 | -7,733 |
Net cash used in investing activities | -42,446 | -33,362 |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | -35,611 | -32,400 |
Borrowings under revolving credit facility | 44,411 | 31,300 |
Payment of costs directly associated with the issuance of Class A common stock | -283 | 0 |
Intercompany | 0 | |
Net cash provided by (used in) financing activities | 8,517 | -1,022 |
Net increase (decrease) in cash and cash equivalents | 15 | -27 |
Cash and cash equivalents, beginning of year | 207 | 190 |
Cash and cash equivalents, end of year | 222 | 163 |
Eliminations | | |
Cash Flows from Operating Activities | | |
Net income | -9,841 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 0 | |
Amortization of debt issue costs | 0 | |
Amortization of intangible assets | 0 | |
Amortization of original issue discount on second lien loan | 0 | |
Gain on sale of equipment | 0 | |
Provision for bad debt | 0 | |
Equity-based compensation | 0 | |
Deferred income taxes | 0 | |
Adjustment to tax receivable agreement | 0 | |
Unrealized loss on interest rate swap | 0 | |
Equity earnings in subsidiaries | 9,841 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 0 | |
Inventories, prepaid expenses and other assets | 0 | |
Accounts payable | 0 | |
Accrued expenses and other liabilities | 0 | |
Net cash provided by operating activities | 0 | |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | 0 | |
Proceeds from sale of equipment | 0 | |
Purchases of property and equipment | 0 | |
Net cash used in investing activities | 0 | |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | 0 | |
Borrowings under revolving credit facility | 0 | |
Payment of costs directly associated with the issuance of Class A common stock | 0 | |
Intercompany | 0 | |
Net cash provided by (used in) financing activities | 0 | |
Net increase (decrease) in cash and cash equivalents | 0 | |
Cash and cash equivalents, beginning of year | 0 | |
Cash and cash equivalents, end of year | 0 | |
Neff Rental LLC | Reportable Legal Entities | | |
Cash Flows from Operating Activities | | |
Net income | 4,080 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 21,654 | |
Amortization of debt issue costs | 371 | |
Amortization of intangible assets | 321 | |
Amortization of original issue discount on second lien loan | 59 | |
Gain on sale of equipment | -2,455 | |
Provision for bad debt | 664 | |
Equity-based compensation | 352 | |
Deferred income taxes | 0 | |
Adjustment to tax receivable agreement | 0 | |
Unrealized loss on interest rate swap | 888 | |
Equity earnings in subsidiaries | 0 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 13,000 | |
Inventories, prepaid expenses and other assets | -2,895 | |
Accounts payable | 1,394 | |
Accrued expenses and other liabilities | -3,488 | |
Net cash provided by operating activities | 33,945 | |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | -45,888 | |
Proceeds from sale of equipment | 6,787 | |
Purchases of property and equipment | -3,345 | |
Net cash used in investing activities | -42,446 | |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | -35,611 | |
Borrowings under revolving credit facility | 44,411 | |
Payment of costs directly associated with the issuance of Class A common stock | 0 | |
Intercompany | -284 | |
Net cash provided by (used in) financing activities | 8,516 | |
Net increase (decrease) in cash and cash equivalents | 15 | |
Cash and cash equivalents, beginning of year | 205 | |
Cash and cash equivalents, end of year | 220 | |
Neff LLC | Reportable Legal Entities | | |
Cash Flows from Operating Activities | | |
Net income | 4,080 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 0 | |
Amortization of debt issue costs | 0 | |
Amortization of intangible assets | 0 | |
Amortization of original issue discount on second lien loan | 0 | |
Gain on sale of equipment | 0 | |
Provision for bad debt | 0 | |
Equity-based compensation | 0 | |
Deferred income taxes | 0 | |
Adjustment to tax receivable agreement | 0 | |
Unrealized loss on interest rate swap | 0 | |
Equity earnings in subsidiaries | -4,080 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 0 | |
Inventories, prepaid expenses and other assets | 0 | |
Accounts payable | 0 | |
Accrued expenses and other liabilities | 0 | |
Net cash provided by operating activities | 0 | |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | 0 | |
Proceeds from sale of equipment | 0 | |
Purchases of property and equipment | 0 | |
Net cash used in investing activities | 0 | |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | 0 | |
Borrowings under revolving credit facility | 0 | |
Payment of costs directly associated with the issuance of Class A common stock | 0 | |
Intercompany | 0 | |
Net cash provided by (used in) financing activities | 0 | |
Net increase (decrease) in cash and cash equivalents | 0 | |
Cash and cash equivalents, beginning of year | 0 | |
Cash and cash equivalents, end of year | 0 | |
Neff Holdings LLC | Reportable Legal Entities | | |
Cash Flows from Operating Activities | | |
Net income | 4,080 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 0 | |
Amortization of debt issue costs | 0 | |
Amortization of intangible assets | 0 | |
Amortization of original issue discount on second lien loan | 0 | |
Gain on sale of equipment | 0 | |
Provision for bad debt | 0 | |
Equity-based compensation | 0 | |
Deferred income taxes | 0 | |
Adjustment to tax receivable agreement | 0 | |
Unrealized loss on interest rate swap | 0 | |
Equity earnings in subsidiaries | -4,080 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 0 | |
Inventories, prepaid expenses and other assets | 0 | |
Accounts payable | 0 | |
Accrued expenses and other liabilities | 0 | |
Net cash provided by operating activities | 0 | |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | 0 | |
Proceeds from sale of equipment | 0 | |
Purchases of property and equipment | 0 | |
Net cash used in investing activities | 0 | |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | 0 | |
Borrowings under revolving credit facility | 0 | |
Payment of costs directly associated with the issuance of Class A common stock | 0 | |
Intercompany | 0 | |
Net cash provided by (used in) financing activities | 0 | |
Net increase (decrease) in cash and cash equivalents | 0 | |
Cash and cash equivalents, beginning of year | 0 | |
Cash and cash equivalents, end of year | 0 | |
Neff Corporation | Reportable Legal Entities | | |
Cash Flows from Operating Activities | | |
Net income | 929 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation | 0 | |
Amortization of debt issue costs | 0 | |
Amortization of intangible assets | 0 | |
Amortization of original issue discount on second lien loan | 0 | |
Gain on sale of equipment | 0 | |
Provision for bad debt | 0 | |
Equity-based compensation | 0 | |
Deferred income taxes | 180 | |
Adjustment to tax receivable agreement | 521 | |
Unrealized loss on interest rate swap | 0 | |
Equity earnings in subsidiaries | -1,681 | |
Changes in operating assets and liabilities: | | |
Accounts receivable | 0 | |
Inventories, prepaid expenses and other assets | 0 | |
Accounts payable | 0 | |
Accrued expenses and other liabilities | 50 | |
Net cash provided by operating activities | -1 | |
Cash Flows from Investing Activities | | |
Purchases of rental equipment | 0 | |
Proceeds from sale of equipment | 0 | |
Purchases of property and equipment | 0 | |
Net cash used in investing activities | 0 | |
Cash Flows from Financing Activities | | |
Repayments under revolving credit facility | 0 | |
Borrowings under revolving credit facility | 0 | |
Payment of costs directly associated with the issuance of Class A common stock | -283 | |
Intercompany | 284 | |
Net cash provided by (used in) financing activities | 1 | |
Net increase (decrease) in cash and cash equivalents | 0 | |
Cash and cash equivalents, beginning of year | 2 | |
Cash and cash equivalents, end of year | $2 | |