Summary of classification of financial instruments | 20 Financial assets and liabilities Classification of financial instruments Financial Fair value Financial liabilities through assets at at profit or amortized amortized loss cost cost $ $ $ Cash — 19,222,195 — Trade and other receivables — 4,058,136 — Accounts payable and accrued liabilities — — 3,933,114 Long-term debt — — 11,864,385 Other liabilities 286,858 — — Lease liabilities — — 2,384,558 Derivative financial instrument 254,769 — — 541,627 23,266,001 18,182,057 Financial Fair value Financial liabilities through assets at at profit or amortized amortized loss cost cost $ $ $ Cash — 30,687,183 — Trade and other receivables — 2,686,112 — Accounts payable and accrued liabilities — — 3,912,350 Long-term debt — — 11,955,245 Other liabilities 1,255,741 — 19,653 Derivative financial instrument 98,203 — — 1,353,944 33,373,295 15,887,248 Credit risk Credit risk is the risk of a financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company is exposed to credit risk on its cash and trade and other receivable balances. The Company’s cash management policies include ensuring cash is deposited in Canadian chartered banks. The Company applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance for all trade and other receivables. To measure the expected credit losses, trade and other receivables are grouped based on shared credit risk characteristics and the days past due. On that basis, the loss allowance as at December 31, 2019 and 2018 is nominal as the Company only transacts with hospitals and private clinics and has not incurred a sustained trend of any credit losses since revenue began. Trade and other receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, failure to make contractual payments for a period of greater than 120 days past due. Market risk Market risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices, including interest rate risk and foreign currency risk. · Interest rate price risk Interest rate price risk is the risk the cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company is exposed to such fluctuations relating to the long-term debt, as it bears interest at a floating rate, whose interest rates are based on the prime rate. If interest rates had been 1% higher on the average long-term debt balance, with all other variables held constant, loss before income taxes would have been $125,000 higher for the year ended December 31, 2019 (2018 - $52,083). · Foreign currency risk Foreign currency risk occurs as a result of foreign exchange rate fluctuations between the time a transaction is recorded and the time it is settled. The Company purchases goods and services denominated in foreign currencies and, accordingly, is subject to foreign currency risk. The Company’s financial instruments denominated in foreign currencies are shown below in Canadian dollars. US Canadian dollars Euro dollars Total $ $ $ $ Cash 63,087 909,232 18,249,876 19,222,195 Trade and other receivables 1,446,684 2,227,605 383,847 4,058,136 Accounts payable and accrued liabilities (707,654) (2,296,621) (928,839) (3,933,114) Other liabilities — (286,858) — (286,858) Lease liabilities — (223,511) (2,161,046) (2,384,558) US Canadian dollars Euro dollars Total $ $ $ $ Cash 136,879 1,039,205 29,511,099 30,687,183 Trade and other receivables 613,890 1,450,661 621,561 2,686,112 Accounts payable and accrued liabilities (472,431) (2,758,294) (681,625) (3,912,350) Other liabilities (excluding deferred rent) — (1,255,741) (19,653) (1,275,394) As at December 31, 2019, if foreign exchange rates had been 5% higher, with all other variables held constant, loss before income taxes would have been $63,890 (2018 – $62,292) higher, mainly as a result of the translation of foreign currency denominated cash, trade and other receivables, accounts payable and accrued liabilities, other liabilities and lease liabilities. The Company does not use derivatives to reduce exposure to foreign currency risk. Liquidity risk Liquidity risk is the risk the Company may encounter difficulties in meeting its financial liability obligations as they come due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis. The Company controls liquidity risk through management of working capital, cash flows and the availability and sourcing of financing. The Company’s ability to accomplish all of its future strategic plans is dependent on obtaining additional financing or executing other strategic options; however, there is no assurance the Company will achieve these objectives. The following table summarizes the Company’s significant contractual, undiscounted cash flows related to its financial liabilities. Future Between Greater Carrying cash Less than 1 year and than 5 amount flows 1 year 5 years years $ $ $ $ $ Accounts payable and accrued liabilities 3,933,114 3,933,114 3,933,114 — — Long-term debt 11,864,385 13,506,619 5,653,979 7,852,640 — Lease liability 2,384,558 2,865,755 382,080 2,076,630 407,045 Other liabilities 286,858 300,945 300,945 — — 18,468,915 20,606,433 10,270,118 9,929,270 407,045 Future Between Greater Carrying cash Less than 1 year and than 5 amount flows 1 year 5 years years $ $ $ $ $ Accounts payable and accrued liabilities 3,912,350 3,912,350 3,912,350 — — Long-term debt 11,955,245 14,497,042 1,936,455 12,560,587 — Other liabilities (excluding deferred rent) 1,275,394 1,365,217 429,426 935,791 — 17,142,989 19,774,609 6,278,231 13,496,378 — Fair value The fair values of cash, trade and other receivables, accounts payable and accrued liabilities and lease liabilities approximate their carrying values, due to their relatively short periods to maturity. The fair value of long-term debt approximates its carrying amount as it has a floating interest rate. |