LOANS | NOTE 4 — LOANS Loans at June 30, 2021 and December 31, 2020, were as follows: June 30, 2021 December 31, 2020 Commercial real estate $ 875,453 $ 777,776 Residential real estate 361,946 380,491 Commercial 373,333 396,642 Construction and land development 74,175 99,883 Consumer and other 14,575 11,688 Total loans 1,699,482 1,666,480 Unearned loan origination (fees) costs, net (1,984) (1,323) Unearned PPP loan origination (fees) costs, net (4,855) (4,255) Allowance for loan loss (10,418) (16,259) Loans held for sale (2,039) (1,270) Other (18) — Loans, net $ 1,680,168 $ 1,643,373 The recorded investment in loans excludes accrued interest receivable due to immateriality. At June 30, 2021 and December 31, 2020, there were $209.9 million and $227.8 million, respectively in total loans pledged to the Federal Home Loan Bank (“FHLB”) for liquidity. Loan premiums for loans purchased are amortized over the life of the loan with acceleration upon the increase in principal paydowns or payoffs. At June 30, 2021 and December 31, 2020, loan premiums for purchased loans were $0.5 million and $0.6 million, respectively. There are no loans over 90 days past due and accruing as of June 30, 2021, or December 31, 2020. The following table presents the aging of the recorded investment in past due loans as of June 30, 2021 and December 31, 2020, by class of loans: 30 – 59 60 – 89 Greater than Days Days 89 Days Total Loans Not Past Due Past Due Past Due Nonaccrual Past Due Past Due Total June 30, 2021 Commercial real estate $ — $ — $ — $ — $ — $ 875,453 $ 875,453 Residential real estate — — — — — 361,946 361,946 Commercial — — — 1,468 1,468 371,865 373,333 Construction and land development — — — — — 74,175 74,175 Consumer and other — 94 — 1,307 1,401 13,174 14,575 Total $ — $ 94 $ — $ 2,775 $ 2,869 $ 1,696,613 $ 1,699,482 30 – 59 60 – 89 Greater than Days Days 89 Days Total Loans Not Past Due Past Due Past Due Nonaccrual Past Due Past Due Total December 31, 2020 Commercial real estate $ — $ — $ — $ — $ — $ 777,776 $ 777,776 Residential real estate 1,303 — — — 1,303 379,188 380,491 Commercial 278 — — 9,127 9,405 387,237 396,642 Construction and land development — — — — — 99,883 99,883 Consumer and other — — — 1,307 1,307 10,381 11,688 Total $ 1,581 $ — $ — $ 10,434 $ 12,015 $ 1,654,465 $ 1,666,480 At June 30, 2021, there were six impaired loans (consisting of nonaccrual loans, troubled debt restructured loans, loans past due 90 days or more and still accruing interest and other loans based on management’s judgment) with both unpaid principal balance and recorded investments totaling $5.4 million. Three of these loans were impaired loans with a recorded investment of $2.8 million with an allowance of $0.7 million and one substandard accruing loan with a recorded investment of $2.3 million with no allowance. The average net investment on the impaired residential real estate and commercial loans during the three months ended June 30, 2021, were $0.9 million. Residential real estate loans had $2.4 thousand and $5.0 thousand interest income recognized for the three and six months ended June 30, 2021 and 2020, respectively, which was equal to the cash basis interest income. At December 31, 2020, there were six impaired loans with recorded investments totaling $13.1 million, of which there were three impaired loans with a recorded investment of $10.4 million on nonaccrual with an allowance of $8.3 million and one substandard accruing loan with a recorded investment of $2.4 million with no allowance. The average net investment on the impaired residential real estate and commercial loans during the year ended December 31, 2020, was $2.2 million. The residential real estate loans had $12.7 thousand of interest income recognized during the year ended December 31, 2020, which was equal to the cash basis interest income. Troubled Debt Restructurings: The principal carrying balances of loans that met the criteria for consideration as troubled debt restructurings (“TDR”) were $252 thousand and $298 thousand as of June 30, 2021 and December 31, 2020, respectively. The Company has allocated no specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2021 and December 31, 2020. The Company has not committed any additional amounts to customers whose loans are classified as a troubled debt restructuring. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Generally, all credits greater than $1.0 million are reviewed at least annually to monitor and adjust, if necessary, the credit risk profile. Loans classified as substandard or special mention are reviewed quarterly by the Company for further evaluation to determine if they are appropriately classified and whether there is any impairment. Beyond the annual review, all loans are graded upon initial issuance. In addition, during the renewal process of any loan, as well as if a loan becomes past due, the Company will determine the appropriate loan grade. Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the creditworthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard, doubtful, or even charged-off. The Company uses the following definitions for risk ratings: Pass: Riskless: High Quality Risk: Satisfactory Risk: Moderate Risk: track record of timely loan payments, no material adverse changes to underlying collateral, and no material adverse change to guarantor(s) financial capacity, evidenced by public record searches. Special mention: Substandard: Doubtful: Loss: Based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Special (Dollars in thousands) Pass Mention Substandard Doubtful Total June 30, 2021 Commercial real estate $ 873,127 $ — $ 2,326 $ — $ 875,453 Residential real estate 361,946 — — — 361,946 Commercial 371,400 465 1,468 — 373,333 Construction and land development 74,175 — — — 74,175 Consumer 13,174 94 1,307 — 14,575 Total $ 1,693,822 $ 559 $ 5,101 $ — $ 1,699,482 December 31, 2020 Commercial real estate $ 775,420 $ — $ 2,356 $ — $ 777,776 Residential real estate 380,062 429 — — 380,491 Commercial 387,403 112 9,127 — 396,642 Construction and land development 99,883 — — — 99,883 Consumer 10,381 — 1,307 — 11,688 Total $ 1,653,149 $ 541 $ 12,790 $ — $ 1,666,480 Purchased Credit Impaired Loans: The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows: (Dollars in thousands) June 30, 2021 December 31, 2020 Commercial real estate (1) $ 5,892 $ — Residential real estate 452 405 Commercial 616 746 Construction and development (1) — 3,732 Carrying amount, net of total discounts $ 6,960 $ 4,883 (1) During the three months ended June 30, 2021, construction was completed on a construction loan and recategorized as a non-owner occupied commercial real estate loan. Changes in the carrying amount of the accretable yield for all purchased credit impaired loans were as follows for the six months ended June 30, 2021: (Dollars in thousands) 2021 Balance at beginning of period $ (630) Adjustment of income — Accretion 195 Reclassifications from nonaccretable difference (136) Disposals — Balance at end of period $ (571) For those purchased credit impaired loans disclosed above, no allowances for loan losses were recorded or reversed during the six months ended June 30, 2021. The credit fair value adjustment on purchased credit impairment (“PCI”) loans represents the portion of the loan balances that have been deemed uncollectible based on the Company’s expectations of future cash flows for each respective loan. PCI loans purchased on March 26, 2020, for which it was probable at acquisition that all contractually required payments would not be collected are as follows: (Dollars in thousands) March 26, 2020 Contractually required principal and interest by loan type Commercial real estate $ 427 Residential real estate 604 Commercial 2,176 Construction and development 5,614 Consumer and other loans - Total $ 8,821 Contractual cash flows not expected to be collected (nonaccretable discount) Commercial real estate $ 80 Residential real estate 138 Commercial 1,123 Construction and development 2,297 Consumer and other loans - Total $ 3,638 Expected cash flows $ 5,183 Interest component of expected cash flows (accretable discount) (545) Fair value of PCI loans accounted for under ASC 310-30 $ 4,638 Non-Performing Assets As of June 30, 2021, the Company had nonperforming assets of $2.8 million, or 0.11% of total assets, compared to nonperforming assets of $10.4 million, or 0.51% of total assets, at December 31, 2020. The Bank’s charge-off policy for impaired loans is similar to its charge-off policy for all loans in that loans are charged-off in the month when a determination of a confirmed loss is made on a loan. In March 2021, the Company charged off $7.6 million of the Coex Coffee International, Inc. (“Coex”) loan, which amount was previously reserved during the third quarter of 2020. Based on a review of the estimated receivables collected by the assignee in the Florida case for the benefit of creditors (the “Assignee”), the remaining book balance of $0.6 million for the Coex loan appears to be collectable by the Company, subject to final accounting by the Assignee. Paycheck Protection Program During the three months ended June 30, 2021, the Company funded 172 loans representing $17.6 million under Round 3 of the Paycheck Protection Program (“PPP.”). As of June 30, 2021, the Company participated in all three rounds of the PPP and funded Liquidity Facility ("PPPLF"). The PPPLF pledged loans are non-recourse to the Company. However, the Company paid off all of the PPPLF advances during the first and second quarter of 2021 and the balance was $0 as of June 30, 2021. Debt Service Relief Requests Related to COVID-19 As a result of the COVID-19 pandemic the Company has reviewed and processed numerous debt service relief requests in accordance with Section 4013 of the CARES Act and interagency guidelines published by federal banking regulators on March 13, 2020. As currently interpreted by the agencies, the guidelines assert that short-term modifications made on good faith for reasons related to the COVID-19 pandemic to borrowers who were current prior to such relief are not considered TDRs. These modifications include deferrals of principal and interest, modification to interest only, and deferrals to escrow requirements. The modifications have varying terms up to six months. As of June 30, 2021, all these loans had returned to normal payment schedules. |