| | | | | | | | | | | | | | | | | | | | | | |
Portfolio Company | | Industry | | Facility Type | | Interest | | Maturity | | | Funded Par Amount | | | Cost | | | Fair Value | |
Investments at Fair Value—217.79% + * # ^ | |
U.S. Corporate Debt—215.36% | |
1st Lien/Senior Secured Debt—213.46% | |
Pivotal Payments Direct Corp. | | Business Services | | Initial Canadian Term Loan Commitment | | 9.00% (P + 3.50%; 1.00% Floor) | | | 09/28/2025 | | | $ | 1,004,630 | | | $ | 994,863 | | | $ | 994,584 | |
Pivotal Payments, Inc. | | Business Services | | Initial U.S. Term Loan Commitment | | 9.00% (P + 3.50%; 1.00% Floor) | | | 09/28/2025 | | | | 672,556 | | | | 666,017 | | | | 665,830 | |
Pivotal Payments, Inc.(1) | | Business Services | | Delayed Draw Term Loan | | 7.01% (L + 4.50%; 1.00% Floor) | | | 09/28/2025 | | | | 302,582 | | | | 297,860 | | | | 297,725 | |
Single Digits, Inc. | | Business Services | | Term Loan | | 8.79% (L + 6.00%; 1.00% Floor) | | | 12/21/2023 | | | | 3,329,180 | | | | 3,295,889 | | | | 3,295,889 | |
Single Digits, Inc.(1) (2) | | Business Services | | Revolver | | 8.79% (L + 6.00%; 1.00% Floor) | | | 12/21/2023 | | | | — | | | | (4,161 | ) | | | (4,161 | ) |
Single Digits, Inc.(1) (2) | | Business Services | | Delayed Draw Term Loan | | 8.79% (L + 6.00%; 1.00% Floor) | | | 12/21/2023 | | | | — | | | | (10,404 | ) | | | (10,404 | ) |
Smile Brands, Inc. | | Business Services | | Term Loan | | 7.13% (L + 4.50%) | | | 10/12/2024 | | | | 1,656,250 | | | | 1,640,203 | | | | 1,639,688 | |
Smile Brands, Inc.(1) | | Business Services | | Revolver | | 9.00% (P + 3.50%) | | | 10/12/2023 | | | | 42,468 | | | | 40,015 | | | | 39,920 | |
Smile Brands, Inc.(1) | | Business Services | | Delayed Draw Term Loan | | 7.13% (L + 4.50%) | | | 10/12/2024 | | | | 159,680 | | | | 153,543 | | | | 153,309 | |
Trade Supplies Acquisition, LLC | | Business Services | | Term Loan | | 7.01% (L + 4.50%; 1.00% Floor) | | | 11/21/2023 | | | | 6,301,503 | | | | 6,208,200 | | | | 6,206,980 | |
Trade Supplies Acquisition, LLC(1) | | Business Services | | Revolver | | 9.00% (P + 3.50%; 1.00% Floor) | | | 11/21/2023 | | | | 119,748 | | | | 111,113 | | | | 110,914 | |
InSite Wireless Group, LLC(1) | | Communications & IT Infrastructure | | Term Loan | | 8.03% (L + 5.61%; 0.50% Floor) | | | 03/15/2023 | | | | 2,238,572 | | | | 2,206,783 | | | | 2,185,319 | |
InSite Wireless Group, LLC(1) (2) | | Communications & IT Infrastructure | | Revolver | | 8.03% (L + 5.61%; 0.50% Floor) | | | 03/15/2023 | | | | — | | | | (2,490 | ) | | | (2,958 | ) |
Maintech, Incorporated(3) | | Communications & IT Infrastructure | | Term Loan | | 9.80% (L + 7.00%; 1.00% Floor) | | | 12/28/2022 | | | | 2,887,500 | | | | 2,845,887 | | | | 2,844,187 | |
Maintech, Incorporated(1) (3) (4) | | Communications & IT Infrastructure | | Revolver | | 11.50% (P + 6.00%; 1.00% Floor) | | | 12/28/2022 | | | | 214,500 | | | | 211,071 | | | | 210,375 | |
Captain D’s, Inc. | | ConsumerNon-Cyclical | | Term Loan | | 7.30% (L + 4.50%; 1.00% Floor) | | | 12/15/2023 | | | | 2,057,194 | | | | 2,039,173 | | | | 2,036,622 | |
Captain D’s, Inc.(1) (5) | | ConsumerNon-Cyclical | | Revolver | | 9.00% (P + 3.50%; 1.00% Floor) | | | 12/15/2023 | | | | 82,573 | | | | 80,898 | | | | 80,622 | |
GPS Hospitality Holding Company LLC | | ConsumerNon-Cyclical | | Term Loan B | | 6.99% (L + 4.25%) | | | 12/06/2025 | | | | 2,453,856 | | | | 2,417,343 | | | | 2,417,048 | |
Lucky Bucks, LLC | | ConsumerNon-Cyclical | | Term Loan | | 9.78% (L + 7.00%; 1.00% Floor) | | | 04/09/2023 | | | | 1,078,856 | | | | 1,060,428 | | | | 1,059,976 | |
Lucky Bucks, LLC(1) | | ConsumerNon-Cyclical | | Delayed Draw Term Loan | | 9.86% (L + 7.00%; 1.00% Floor) | | | 04/09/2023 | | | | 551,452 | | | | 532,621 | | | | 532,061 | |
Tropical Smoothie Café, LLC | | ConsumerNon-Cyclical | | Term Loan | | 8.00% (L + 5.50%; 1.00% Floor) | | | 09/24/2023 | | | | 1,350,089 | | | | 1,337,204 | | | | 1,336,588 | |
Tropical Smoothie Café, LLC(1) | | Consumer Non-Cyclical | | Revolver | | 8.00% (L + 5.50%; 1.00% Floor) | | | 09/24/2023 | | | | 38,574 | | | | 37,285 | | | | 37,224 | |
AEG Holding Company, Inc. | | Education | | Term Loan | | 8.53% (L + 6.00%; 1.00% Floor) | | | 11/20/2023 | | | | 6,168,559 | | | | 6,064,136 | | | | 6,045,188 | |
AEG Holding Company, Inc.(1) | | Education | | Revolver | | 8.52% (L + 6.00%; 1.00% Floor) | | | 11/20/2023 | | | | 595,996 | | | | 582,236 | | | | 579,742 | |
AEG Holding Company, Inc.(1) (2) | | Education | | Delayed Draw Term Loan | | 8.53% (L + 6.00%; 1.00% Floor) | | | 11/20/2023 | | | | — | | | | (17,771 | ) | | | (21,673 | ) |
BCP Raptor II, LLC(6) | | Energy | | Term Loan | | 7.37% (L + 4.75%) | | | 11/03/2025 | | | | 5,740,914 | | | | 5,712,752 | | | | 5,303,169 | |
Brazos Delaware II, LLC(6) | | Energy | | Term Loan B | | 6.50% (L + 4.00%) | | | 05/21/2025 | | | | 4,086,228 | | | | 3,957,985 | | | | 3,738,898 | |
American Physician Partners LLC | | Healthcare & HCIT | | Term Loan A | | 9.30% (L + 6.25%; 1.00% Floor) | | | 12/21/2021 | | | | 3,113,453 | | | | 3,068,540 | | | | 3,066,751 | |
American Physician Partners LLC(1) | | Healthcare & HCIT | | Revolver | | 9.29% (L + 6.25%; 1.00% Floor) | | | 12/21/2021 | | | | 241,459 | | | | 232,964 | | | | 232,626 | |
American Physician Partners LLC(1) | | Healthcare & HCIT | | Delayed Draw Term Loan | | 9.30% (L + 6.25%; 1.00% Floor) | | | 12/21/2021 | | | | 446,243 | | | | 393,462 | | | | 391,355 | |
Analogic Corporation | | Healthcare & HCIT | | Term Loan | | 8.52% (L + 6.00%; 1.00% Floor) | | | 06/22/2024 | | | | 3,005,511 | | | | 2,949,568 | | | | 2,945,401 | |
Analogic Corporation(1) (2) | | Healthcare & HCIT | | Revolver | | 8.52% (L + 6.00%; 1.00% Floor) | | | 06/22/2023 | | | | — | | | | (5,246 | ) | | | (5,739 | ) |
GHA Buyer, Inc. | | Healthcare & HCIT | | Term Loan | | 8.02% (L + 5.50%; 1.00% Floor) | | | 10/22/2023 | | | | 2,025,133 | | | | 1,985,938 | | | | 1,984,631 | |
GHA Buyer, Inc.(1) (2) | | Healthcare & HCIT | | Revolver | | 8.02% (L + 5.50%; 1.00% Floor) | | | 10/22/2023 | | | | — | | | | (3,895 | ) | | | (4,050 | ) |
GHA Buyer, Inc.(1) (2) | | Healthcare & HCIT | | Delayed Draw Term Loan | | 8.02% (L + 5.50%; 1.00% Floor) | | | 10/22/2023 | | | | — | | | | (5,966 | ) | | | (13,501 | ) |
Pinnacle Dermatology Management, LLC | | Healthcare & HCIT | | Term Loan | | 6.77% (L + 4.25%; 1.00% Floor) | | | 05/18/2023 | | | | 1,864,326 | | | | 1,831,047 | | | | 1,827,039 | |
Pinnacle Dermatology Management, LLC(1) (2) | | Healthcare & HCIT | | Revolver | | 6.77% (L + 4.25%; 1.00% Floor) | | | 05/18/2023 | | | | — | | | | (8,226 | ) | | | (9,368 | ) |
Pinnacle Dermatology Management, LLC(1) | | Healthcare & HCIT | | Delayed Draw Term Loan | | 6.77% (L + 4.25%; 1.00% Floor) | | | 05/18/2023 | | | | 2,763,699 | | | | 2,681,310 | | | | 2,670,014 | |
Platinum Dermatology Partners, LLC | | Healthcare & HCIT | | Term Loan | | 9.05% (L + 6.25%; 1.00% Floor) | | | 01/03/2023 | | | | 3,169,048 | | | | 3,108,282 | | | | 3,105,667 | |
Platinum Dermatology Partners, LLC(1) (2) | | Healthcare & HCIT | | Revolver | | 9.05% (L + 6.25%; 1.00% Floor) | | | 01/03/2023 | | | | — | | | | (8,024 | ) | | | (9,972 | ) |
Platinum Dermatology Partners, LLC | | Healthcare & HCIT | | Specified Delayed Draw Term Loan Commitment | | 9.11% (L + 6.25%; 1.00% Floor) | | | 01/03/2023 | | | | 1,979,408 | | | | 1,946,432 | | | | 1,939,820 | |
Platinum Dermatology Partners, LLC(1) | | Healthcare & HCIT | | General Delayed Draw Term Loan Commitment | | 9.13% (L + 6.25%; 1.00% Floor) | | | 01/03/2023 | | | | 1,425,972 | | | | 1,392,746 | | | | 1,386,084 | |
Qualifacts Corporation | | Healthcare & HCIT | | Term Loan | | 9.78% (L + 7.00%; 1.00% Floor) | | | 12/12/2022 | | | | 2,820,000 | | | | 2,773,525 | | | | 2,805,900 | |
Qualifacts Corporation(1) (2) | | Healthcare & HCIT | | Revolver | | 9.78% (L + 7.00%; 1.00% Floor) | | | 12/12/2022 | | | | — | | | | (4,756 | ) | | | (1,500 | ) |
Theranest, LLC | | Healthcare & HCIT | | Term Loan | | 7.76% (L + 5.00%; 1.00% Floor) | | | 07/23/2023 | | | | 3,000,000 | | | | 2,944,416 | | | | 2,940,000 | |
Theranest, LLC(1) (2) | | Healthcare & HCIT | | Revolver | | 7.76% (L + 5.00%; 1.00% Floor) | | | 07/23/2023 | | | | — | | | | (7,832 | ) | | | (8,571 | ) |
Theranest, LLC(1) | | Healthcare & HCIT | | Delayed Draw Term Loan | | 7.79% (L + 5.00%; 1.00% Floor) | | | 07/23/2023 | | | | 214,286 | | | | 173,176 | | | | 169,286 | |
Avetta, LLC | | Software & Services | | Term Loan | | 7.76% (L + 5.25%; 1.00% Floor) | | | 04/10/2024 | | | | 3,320,490 | | | | 3,260,667 | | | | 3,287,285 | |
Avetta, LLC(1) (2) | | Software & Services | | Revolver | | 7.76% (L + 5.25%; 1.00% Floor) | | | 04/10/2024 | | | | — | | | | (8,475 | ) | | | (4,944 | ) |
Avetta, LLC(1) (2) | | Software & Services | | Delayed Draw Term Loan | | 7.76% (L + 5.25%; 1.00% Floor) | | | 04/10/2024 | | | | — | | | | (13,634 | ) | | | (12,360 | ) |
Businesssolver.com, Inc. | | Software & Services | | Term Loan | | 10.12% (L + 7.50%; 1.00% Floor) | | | 05/15/2023 | | | | 2,588,235 | | | | 2,541,806 | | | | 2,536,471 | |
Businesssolver.com, Inc.(1) | | Software & Services | | Revolver | | 12.00% (P + 6.50%; 1.00% Floor) | | | 05/15/2023 | | | | 129,412 | | | | 123,756 | | | | 122,941 | |
Businesssolver.com, Inc.(1) | | Software & Services | | Delayed Draw Term Loan | | 10.12% (L + 7.50%; 1.00% Floor) | | | 05/15/2023 | | | | 97,059 | | | | 93,663 | | | | 89,294 | |
Caliper Software, Inc. | | Software & Services | | Term Loan | | 8.02% (L + 5.50%) | | | 11/30/2025 | | | | 3,891,026 | | | | 3,832,660 | | | | 3,832,660 | |
Caliper Software, Inc.(1) | | Software & Services | | Revolver | | 8.02% (L + 5.50%) | | | 11/30/2023 | | | | 14,823 | | | | 10,376 | | | | 10,376 | |
Drilling Info Holdings, Inc.(6) | | Software & Services | | Term Loan | | 6.77% (L + 4.25%) | | | 07/30/2025 | | | | 3,059,098 | | | | 3,044,509 | | | | 3,039,979 | |
Drilling Info Holdings, Inc.(1) (2) (6) | | Software & Services | | Delayed Draw Term Loan | | 6.77% (L + 4.25%) | | | 07/30/2025 | | | | — | | | | (1,103 | ) | | | (1,461 | ) |
E2open LLC | | Software & Services | | Term Loan | | 7.68% (L + 5.00%; 1.00% Floor) | | | 11/26/2024 | | | | 4,150,293 | | | | 4,088,890 | | | | 4,088,039 | |
E2open LLC(1) (2) | | Software & Services | | Revolver | | 7.68% (L + 5.00%; 1.00% Floor) | | | 11/26/2024 | | | | — | | | | (4,595 | ) | | | (4,670 | ) |
E2open LLC(1) | | Software & Services | | Delayed Draw Term Loan | | 7.68% (L + 5.00%; 1.00% Floor) | | | 11/26/2024 | | | | 93,382 | | | | 86,567 | | | | 80,931 | |
Engage2Excel, Inc. | | Software & Services | | Term Loan | | 9.36% (L + 6.50%; 1.00% Floor) | | | 03/07/2023 | | | | 3,000,421 | | | | 2,945,737 | | | | 2,940,413 | |
Engage2Excel, Inc.(1) | | Software & Services | | Revolver | | 9.36% (L + 6.50%; 1.00% Floor) | | | 03/07/2023 | | | | 106,790 | | | | 99,884 | | | �� | 99,252 | |
Exterro, Inc. | | Software & Services | | Initial Term Loan | | 8.24% (L + 5.50%; 1.00% Floor) | | | 05/31/2024 | | | | 2,955,150 | | | | 2,903,587 | | | | 2,896,047 | |
Exterro, Inc.(1) (2) | | Software & Services | | Revolver | | 8.24% (L + 5.50%; 1.00% Floor) | | | 05/31/2024 | | | | — | | | | (5,651 | ) | | | (6,600 | ) |
Finalsite Holdings, Inc. | | Software & Services | | Term Loan | | 8.03% (L + 5.50%; 1.00% Floor) | | | 09/25/2024 | | | | 3,366,784 | | | | 3,309,983 | | | | 3,307,865 | |
Finalsite Holdings, Inc.(1) (2) | | Software & Services | | Revolver | | 8.03% (L + 5.50%; 1.00% Floor) | | | 09/25/2024 | | | | — | | | | (4,234 | ) | | | (4,430 | ) |
Genesis Acquisition Co. | | Software & Services | | Term Loan | | 6.52% (L + 4.00%; 1.00% Floor) | | | 07/31/2024 | | | | 1,376,466 | | | | 1,350,527 | | | | 1,348,936 | |
Genesis Acquisition Co.(1) (2) | | Software & Services | | Revolver | | 6.52% (L + 4.00%; 1.00% Floor) | | | 07/31/2024 | | | | — | | | | (3,772 | ) | | | (4,048 | ) |
Genesis Acquisition Co.(1) (2) | | Software & Services | | Delayed Draw Term Loan | | 6.52% (L + 4.00%; 1.00% Floor) | | | 07/31/2024 | | | | — | | | | (3,399 | ) | | | (3,645 | ) |
Ministry Brands, LLC | | Software & Services | | 1st Lien Term Loan | | 6.52% (L + 4.00%; 1.00% Floor) | | | 12/02/2022 | | | | 3,176,249 | | | | 3,162,463 | | | | 3,160,367 | |
Ministry Brands, LLC(1) | | Software & Services | | Delayed Draw Term Loan | | 6.52% (L + 4.00%; 1.00% Floor) | | | 12/02/2022 | | | | 448,683 | | | | 442,681 | | | | 441,704 | |
Perforce Intermediate Holdings, LLC | | Software & Services | | Term Loan | | 6.77% (L + 4.25%; 1.00% Floor) | | | 12/27/2024 | | | | 3,835,253 | | | | 3,758,340 | | | | 3,796,900 | |
Perforce Intermediate Holdings, LLC(1) (2) | | Software & Services | | Revolver | | 6.77% (L + 4.25%; 1.00% Floor) | | | 12/28/2022 | | | | — | | | | (10,987 | ) | | | (5,915 | ) |
Selligent, Inc. | | Software & Services | | Term Loan | | 8.09% (L + 5.50%; 1.00% Floor) | | | 11/05/2024 | | | | 1,926,332 | | | | 1,898,180 | | | | 1,897,437 | |
Selligent, Inc.(1) (2) | | Software & Services | | Revolver | | 8.09% (L + 5.50%; 1.00% Floor) | | | 11/03/2023 | | | | — | | | | (2,917 | ) | | | (3,010 | ) |
Sugarcrm, Inc. | | Software & Services | | Term Loan | | 9.27% (L + 6.75%; 1.00% Floor) | | | 07/31/2024 | | | | 3,235,401 | | | | 3,181,827 | | | | 3,178,782 | |
Sugarcrm, Inc.(1) | | Software & Services | | Revolver | | 9.43% (L + 6.75%; 1.00% Floor) | | | 07/31/2024 | | | | 77,561 | | | | 72,502 | | | | 72,132 | |
Swiftpage, Inc. | | Software & Services | | Term Loan | | 8.01% (L + 5.50%; 1.00% Floor) | | | 06/13/2023 | | | | 2,522,137 | | | | 2,476,347 | | | | 2,471,694 | |
Swiftpage, Inc. | | Software & Services | | Term Loan A | | 8.01% (L + 5.50%; 1.00% Floor) | | | 06/13/2023 | | | | 232,118 | | | | 227,512 | | | | 227,475 | |
Swiftpage, Inc.(1) (2) | | Software & Services | | Revolver | | 8.01% (L + 5.50%; 1.00% Floor) | | | 06/13/2023 | | | | — | | | | (4,019 | ) | | | (4,506 | ) |
TRGRP Acquisition Corp. | | Software & Services | | Term Loan | | 9.80% (L + 4.50%; 2.50% PIK; 1.00% Floor) | | | 11/01/2023 | | | | 4,686,111 | | | | 4,595,436 | | | | 4,592,389 | |
TRGRP Acquisition Corp.(1) (2) | | Software & Services | | Revolver | | 9.80% (L + 4.50%; 2.50% PIK; 1.00% Floor) | | | 11/01/2023 | | | | — | | | | (6,447 | ) | | | (6,667 | ) |
Velocity Purchaser Corporation | | Software & Services | | Term Loan | | 8.53% (L + 6.00%; 1.00% Floor) | | | 12/01/2022 | | | | 2,931,594 | | | | 2,883,855 | | | | 2,872,962 | |
Velocity Purchaser Corporation | | Software & Services | | Term Loan | | 8.52% (L + 6.00%; 1.00% Floor) | | | 12/01/2022 | | | | 728,749 | | | | 714,791 | | | | 714,174 | |
Velocity Purchaser Corporation(1) (2) | | Software & Services | | Revolver | | 8.53% (L + 6.00%; 1.00% Floor) | | | 12/01/2022 | | | | — | | | | (3,174 | ) | | | (3,865 | ) |
Veriforce Holdings, LLC | | Software & Services | | Term Loan | | 9.14% (L + 6.50%; 1.00% Floor) | | | 07/13/2023 | | | | 3,082,612 | | | | 3,032,743 | | | | 3,028,666 | |
Veriforce Holdings, LLC(1) (2) | | Software & Services | | Revolver | | 9.14% (L + 6.50%; 1.00% Floor) | | | 07/13/2023 | | | | — | | | | (4,556 | ) | | | (4,929 | ) |
Watermark Insights, LLC | | Software & Services | | Term Loan | | 7.26% (L + 4.75%; 1.00% Floor) | | | 06/07/2024 | | | | 2,639,230 | | | | 2,614,903 | | | | 2,612,837 | |
Watermark Insights, LLC | | Software & Services | | Delayed Draw Term Loan | | 7.26% (L + 4.75%; 1.00% Floor) | | | 06/07/2024 | | | | 331,198 | | | | 328,821 | | | | 327,886 | |
Dillon Logistics, Inc. | | Transport & Logistics | | Term Loan A | | 9.80% (L + 7.00%; 1.00% Floor) | | | 12/11/2023 | | | | 2,592,288 | | | | 2,540,918 | | | | 2,540,442 | |
Dillon Logistics, Inc. | | Transport & Logistics | | Term Loan B | | 9.80% (L + 7.00%; 1.00% Floor) | | | 12/11/2023 | | | | 1,270,729 | | | | 1,245,548 | | | | 1,245,315 | |
Dillon Logistics, Inc. | | Transport & Logistics | | Term Loan C | | 9.80% (L + 7.00%; 1.00% Floor) | | | 12/31/2020 | | | | 304,975 | | | | 299,032 | | | | 298,876 | |
Dillon Logistics, Inc.(1) | | Transport & Logistics | | Revolver | | 9.65% (L + 7.00%; 1.00% Floor) | | | 12/11/2023 | | | | 333,571 | | | | 325,211 | | | | 325,133 | |
OSG Bulk Ships, Inc. | | Transport & Logistics | | Term Loan | | 7.78% (L + 5.00%) | | | 12/21/2023 | | | | 6,544,642 | | | | 6,463,245 | | | | 6,462,835 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total 1st Lien/Senior Secured Debt | | | | | | | | | | | | | | | | | 135,776,144 | | | | 135,061,980 | |
2nd Lien/Junior Secured Debt —1.90% | | | | | | | | | |
Brave Parent Holdings, Inc. | | Energy | | Term Loan | | 10.02% (L + 7.50%) | | | 04/17/2026 | | | | 1,230,107 | | | | 1,201,433 | | | | 1,200,773 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total 2nd Lien/Junior Secured Debt | | | | | | | | | | | | | | | | | 1,201,433 | | | | 1,200,773 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total U.S. Corporate Debt | | | | | | | | | | | | | | | | | 136,977,577 | | | | 136,262,753 | |