- XAIR Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Beyond Air (XAIR) 424B3Prospectus supplement
Filed: 6 Nov 17, 12:00am
Delaware | 47-3812456 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
2 Ilan Ramon, Science Park | ||
Ness Ziona, Israel | 7403635 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer ☐ | Accelerated Filer ☐ | |
Non-accelerated filer ☐ | Smaller reporting company ☒ | |
Emerging growth company ☒ | ||
Page | ||
3 | ||
5 | ||
5 | ||
6 | ||
12 | ||
13 | ||
14 | ||
14 | ||
15 |
· | our status as a clinical-stage company with no approved products and no revenue and our lack of profitability; |
· | our future capital needs and our need to raise additional funds, which may be costly or difficult to obtain and could dilute current stockholders’ ownership interests; |
· | our ability to enroll patients in clinical trials, timely and successfully complete those trials and receive necessary regulatory approval |
· | our dependence on third parties to conduct our clinical trials and to manufacture and supply our product candidates; |
· | our ability to enforce and protect our intellectual property rights and to comply with our licenses of intellectual property; |
· | federal, state, and foreign regulatory requirements, including U.S. Food and Drug Administration regulation of our product candidates; |
ITEM 1. | Financial Statements. |
Page | |
F-2 - F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 - F-22 |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Unaudited | ||||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 1,752 | $ | 7 | ||||
Marketable securities | 2,005 | - | ||||||
Other accounts receivable and prepaid expenses | 114 | 78 | ||||||
Total current assets | 3,871 | 85 | ||||||
NON-CURRENT ASSETS: | ||||||||
Deferred private placement costs | - | 90 | ||||||
Property and equipment, net | 208 | 61 | ||||||
Total non-current assets | 208 | 151 | ||||||
TOTAL ASSETS | $ | 4,079 | $ | 236 |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Unaudited | ||||||||
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | ||||||||
CURRENT LIABILITIES: | ||||||||
Bank loan | $ | - | $ | 39 | ||||
Trade payables | 463 | 528 | ||||||
Other accounts payable | 633 | 1,093 | ||||||
Loans from related parties and others | 30 | 379 | ||||||
Total current liabilities | 1,126 | 2,039 | ||||||
NON-CURRENT LIABILITIES: | ||||||||
Convertible notes | - | 2,895 | ||||||
Liability related to warrants | 9,819 | - | ||||||
Total non-current liabilities | 9,819 | 2,895 | ||||||
TOTAL LIABILITIES | 10,945 | 4,934 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS' DEFICIENCY: | ||||||||
Common Stock, $0.0001 par value per share - | ||||||||
100,000,000 and 11,665,085 shares authorized at September 30, 2017 (unaudited) and December 31, 2016 respectively; 6,097,254 and 2,207,449 shares issued and outstanding shares at September 30, 2017 (unaudited) and December 31, 2016, respectively | 1 | 1 | ||||||
Preferred Stock, $0.0001 par value per share - | ||||||||
10,000,000 shares authorized at September 30, 2017 (unaudited) and December 31, 2016; 0 issued and outstanding shares at September 30, 2017 (unaudited) and December 31, 2016 | - | - | ||||||
Accumulated other comprehensive income | 5 | - | ||||||
Treasury shares | (25 | ) | - | |||||
Additional paid- in capital | 23,038 | 8,874 | ||||||
Deficit accumulated | (29,885 | ) | (13,573 | ) | ||||
Total stockholders' deficiency | (6,866 | ) | (4,698 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY | $ | 4,079 | $ | 236 |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Operating expenses: | ||||||||||||||||
Research and development expenses | $ | 3,223 | $ | 573 | $ | 1,193 | $ | 78 | ||||||||
General and administrative expenses | 5,461 | 523 | 864 | 89 | ||||||||||||
Costs related to aborted IPO | - | 621 | - | - | ||||||||||||
Operating loss | 8,684 | 1,717 | 2,057 | 167 | ||||||||||||
Financial expense, net | 7,622 | 990 | 5,092 | 319 | ||||||||||||
Loss before taxes on income | 16,306 | 2,707 | 7,149 | 486 | ||||||||||||
Taxes on income | 6 | 39 | - | 17 | ||||||||||||
Net loss | 16,312 | 2,746 | 7,149 | 503 | ||||||||||||
Net basic and diluted loss per share | $ | 2.73 | $ | 1.99 | $ | 1.18 | $ | 0.44 | ||||||||
Weighted average number of shares of Common Stock used in computing basic and diluted net loss per share | 5,969,969 | 1,448,750 | 6,045,515 | 1,449,528 |
Common Stock | Treasury | Additional Paid-in | Accumulated | Other Comprehensive Gain | Total stockholders' | |||||||||||||||||||||||
Number | Amount | Shares | Capital | Deficit | (Loss) | (Deficiency) | ||||||||||||||||||||||
Balance as of January 1, 2016 | 2,207,449 | $ | 1 | $ | - | $ | 8,028 | $ | (9,853 | ) | $ | - | $ | (1,824 | ) | |||||||||||||
Modification of Consultants' warrants to purchase Common Stock | - | - | - | 94 | - | - | 94 | |||||||||||||||||||||
Waiver of salary by AIT's CEO | - | - | - | 304 | - | - | 304 | |||||||||||||||||||||
Stock-based compensation related to options granted to employees and non-employees | - | - | - | 243 | - | - | 243 | |||||||||||||||||||||
Stock-based compensation related to RSUs granted to Board of Directors' member | - | - | - | 28 | - | - | 28 | |||||||||||||||||||||
Beneficial conversion feature in respect to Convertible Notes | - | - | - | 177 | - | - | 177 | |||||||||||||||||||||
Net loss | - | - | - | - | (3,720 | ) | - | (3,720 | ) | |||||||||||||||||||
Balance as of December 31, 2016 | 2,207,449 | 1 | - | 8,874 | (13,573 | ) | - | (4,698 | ) | |||||||||||||||||||
- | ||||||||||||||||||||||||||||
Shares issued with respect to reverse merger of AITT Inc. | 103,200 | * | ) | - | (295 | ) | - | - | (295 | ) | ||||||||||||||||||
Treasury shares | (90,000 | ) | * | ) | (25 | ) | - | - | - | (25 | ) | |||||||||||||||||
Stock-based compensation related to options granted to employees and non-employees | - | - | - | 436 | - | - | 436 | |||||||||||||||||||||
Stock-based compensation related to RSUs granted to Board of Directors' member | 3,927 | * | ) | - | (24 | ) | - | - | (24 | ) | ||||||||||||||||||
Stock-based compensation related to RSs granted to members of the Board of Directors | 856,910 | * | ) | - | 2,427 | - | - | 2,427 | ||||||||||||||||||||
Cancellation of RSs to members of the Board of Directors | (246,312 | ) | * | ) | - | 844 | - | - | 844 | |||||||||||||||||||
Issuance of warrants to service provider | - | - | - | 480 | - | - | 480 | |||||||||||||||||||||
Issuance of Common Stock, net of issuance costs | 1,812,110 | * | ) | - | 6,322 | - | - | 6,322 | ||||||||||||||||||||
Conversion of Convertible Notes into Common Stock upon the merger | 1,397,068 | * | ) | - | 3,973 | - | - | 3,973 | ||||||||||||||||||||
Issuance of shares upon exercise of options | 52,902 | * | ) | 1 | - | - | 1 | |||||||||||||||||||||
Net unrealized gains on available-for-sale investments | - | - | - | - | - | 5 | 5 | |||||||||||||||||||||
Net loss | - | - | - | - | (16,312 | ) | - | (16,312 | ) | |||||||||||||||||||
Balance as of September 30, 2017 (unaudited) | 6,097,254 | $ | 1 | $ | (25 | ) | $ | 23,038 | $ | (29,885 | ) | $ | 5 | $ | (6,866 | ) |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||
Net loss | (16,312 | ) | (2,746 | ) | (7,149 | ) | (503 | ) | ||||||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||||||
Depreciation | 21 | 20 | 5 | 6 | ||||||||||||
Capital loss in respect to property and equipment | - | 4 | - | 4 | ||||||||||||
Stock-based compensation, warrants, RSs and RSUs | 4,163 | 370 | 465 | 85 | ||||||||||||
Issuance of Common Stock to finder upon the conversion of Convertible Notes | 18 | - | - | - | ||||||||||||
Amortization of beneficial conversion feature and debt issuance costs in the Convertible Notes | 1,046 | 776 | - | 274 | ||||||||||||
Issuance cost related to warrants to investors and placement agent | 457 | - | - | - | ||||||||||||
Issuance of additional warrants granted to investors | 2,434 | - | - | - | ||||||||||||
Revaluation of warrants to purchase Common Stock | 3,625 | - | 5,084 | - | ||||||||||||
Imputed interest on Convertible Notes, loans from related parties and bank loan | 30 | 215 | 2 | 65 | ||||||||||||
Change in: | ||||||||||||||||
Other accounts receivables and prepaid expenses | (36 | ) | - | 74 | 1 | |||||||||||
Trade payables | (126 | ) | 342 | (38 | ) | 13 | ||||||||||
Other accounts payable | (633 | ) | 252 | 157 | (57 | ) | ||||||||||
Deferred costs of IPO that was aborted | - | 352 | - | - | ||||||||||||
Net cash used in operating activities | (5,313 | ) | (415 | ) | (1,400 | ) | (112 | ) | ||||||||
Cash flows from investing activities | ||||||||||||||||
Investment in marketable securities | (2,000 | ) | - | (2,000 | ) | - | ||||||||||
Selling or property and equipment | - | 3 | - | 3 | ||||||||||||
Purchase of property and equipment | (108 | ) | - | (37 | ) | - | ||||||||||
Purchase price that has been paid upon the reverse merger | (295 | ) | - | - | ||||||||||||
Net cash (used in) provided by investing activities | (2,403 | ) | 3 | (2,037 | ) | 3 | ||||||||||
Cash flows from financing activities | ||||||||||||||||
Proceeds from loan from related parties and others | 57 | 70 | - | 70 | ||||||||||||
Maturity of loan and interest from related parties and others | (418 | ) | - | - | - | |||||||||||
Proceeds from issuance of Convertible Note | - | 184 | - | 58 | ||||||||||||
Proceeds from bank loan | - | 467 | - | 105 | ||||||||||||
Repayment of bank loan | (42 | ) | (418 | ) | - | (106 | ) | |||||||||
Proceeds from issuance of units consisting of Common Stock and warrants, net of issuance costs | 9,889 | - | - | - | ||||||||||||
Treasury shares | (25 | ) | - | - | - | |||||||||||
Net cash provided by financing activities | 9,461 | 303 | - | 127 | ||||||||||||
Change in cash and cash equivalents | 1,745 | (109 | ) | (3,437 | ) | 18 | ||||||||||
Cash and cash equivalents at the beginning of the period | 7 | 129 | 5,189 | 2 | ||||||||||||
Cash and cash equivalents at the end of the period | 1,752 | 20 | 1,752 | 20 | ||||||||||||
Supplemental disclosure of non‑cash financing activities: | ||||||||||||||||
Conversion of Convertible Notes into Common Stock | 3,955 | - | - | - | ||||||||||||
Purchase of property and equipment | 60 | - | - | - |
NOTE 1:- | GENERAL |
a. | Advanced Inhalation Therapies (AIT) Ltd. ("AIT") was incorporated in Israel on May 1, 2011 and commenced its operations in May 2012. As described below, in December 2016, through a merger transaction, AIT became a wholly-owned subsidiary of the Company. |
b. | Reverse merger: |
1. | The Company received a $320 cash purchase price (the "Purchase Price") from AIT and used the cash purchase price to (i) pay off all the liabilities of the Company as of the Closing of the Merger, (ii) issue a cash dividend of $2.50 per share to its stockholders as of immediately prior to the closing of the Merger, and (iii) acquire 90,000 (on a post-reverse stock split basis) shares of its common stock, par value $0.0001 per share ("Common Stock") from the Company's prior sole officer and director, for $25. |
2. | KokiCare Inc. adopted its Amended and Restated Certificate of Incorporation ("COI") to (i) change its name from "KokiCare Inc." to "AIT Therapeutics Inc.", (ii) increase its capitalization to provide for the issuance of up to 100,000,000 shares of its Common Stock and up to 10,000,000 shares of Preferred Stock, par value $0.0001 per share; and (iii) effect a one-for-100 reverse stock split of the Common Stock. |
In connection with the closing of the Merger, all outstanding ordinary shares, warrants and options of AIT were converted into the rights to receive shares of AITT's Common Stock, warrants for AITT's Common Stock and stock options for AITT's Common Stock, respectively, at a ratio of 1:1. |
NOTE 1:- | GENERAL (Cont.) |
3. | On December 31, 2016, Kokicare's Common Stock was quoted on the Pink Open Market of the OTC Markets (the "OTC Pink") under the symbol "KKIC". After the Merger, the symbol changed to "AITB". |
c. | Since its inception, the Company has devoted substantially all of its effort to business planning, research and development. The Company has incurred a net loss and had negative cash flow from operating activities of $16,312 and $5,313 respectively, for the nine month period ended September 30, 2017, and had an accumulated deficit of $29,885 as of September 30, 2017. These conditions among others raise substantial doubts about the Company's ability to continue as a going concern. The Company's ability to continue to operate is dependent upon raising additional funds to finance its activities. There are no assurances, however, that the Company will be successful in obtaining an adequate level of financing for the long-term development and commercialization of its products candidate. |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES |
a. | The significant accounting policies applied in the annual consolidated financial statements of the Company as of December 31, 2016 and as discussed in the Notes to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K filed on March 31, 2017, are applied consistently in these interim consolidated financial statements. |
b. | Investment in marketable securities: |
NOTE 2:- | SIGNIFICANT ACCOUNTING POLICIES (Cont.) |
c. | Warrants to purchase Common Stock: |
d. | Treasury shares: |
e. | Impact of recently issued accounting pronouncements: |
NOTE 3:- | UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
NOTE 4:- | BANK LOAN |
NOTE 5:- | CONVERTIBLE NOTES |
NOTE 5:- | CONVERTIBLE NOTES (Cont.) |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Unaudited | ||||||||
Opening balance | $ | 2,895 | $ | 1,552 | ||||
Receipt of Convertible Notes | - | 184 | ||||||
BCF in respect of Convertible Notes | - | (177 | ) | |||||
Amortization of BCF | 1,031 | 1,034 | ||||||
Amortization of debts issuance costs | 15 | 16 | ||||||
Imputed interest | 14 | 286 | ||||||
Conversion of Convertible Notes into Common Stock | (3,955 | ) | - | |||||
$ | - | $ | 2,895 |
NOTE 6:- | FAIR VALUE MEASUREMENT |
Level 1 - | quoted prices in active markets for identical assets or liabilities; |
Level 2 - | inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
Level 3 - | unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
NOTE 6:- | FAIR VALUE MEASUREMENT (Cont.) |
Nine months ended September 30, 2017 | ||||
Unaudited | ||||
Risk-free interest rate (1) | 1.81%-1.93 | % | ||
Expected volatility (2) | 75.2 | % | ||
Expected life (in years) (3) | 4.29-5 | |||
Dividend yield (4) | 0 | % | ||
Fair value per warrant | $ | 1.81-2.92 |
(1) | Risk-free interest rate - based on yield rates of non-index linked U.S. Federal Reserve treasury bonds. |
(2) | Expected volatility - was calculated based on actual historical stock price movements of comparable companies in the same industry over a term that is equivalent to the expected term of the option. |
(3) | Expected life - the expected life was based on the expiration date of the warrants. |
(4) | Dividend yield - was based on the fact that the Company has not paid dividends to its stockholders in the past and does not expect to pay dividends to its stockholders in the future. |
Fair value of liability related to warrants | ||||
Unaudited | ||||
Balance at January 1, 2017 | $ | - | ||
Fair value of warrants granted to investors and placement agent | 3,760 | |||
Fair value of additional warrants granted to investors | 2,434 | |||
Revaluation of warrants to purchase Common Stock | 3,625 | |||
Balance at September 30, 2017 (unaudited) | $ | 9,819 |
NOTE 7:- | CONTINGENT LIABILITIES AND COMMITMENTS |
a. | On October 22, 2013, AIT entered into a patent license agreement with a third party, pursuant to which AIT agreed to pay to the third party a non-refundable upfront fee of $150 and is obligated to pay 5% royalties of any licensed product revenues, but at least $50 per annum during the royalty period as defined in the agreement. As of September 30, 2017, AIT did not record any revenues and therefore no royalties were paid or accrued. |
b. | On March 4, 2015, AIT entered into an agreement with a gas supplier pursuant to which AIT granted the supplier exclusivity in the US market in exchange for gas supply for clinical studies for bronchiolitis. |
c. | In August 2015, AIT entered into an Option Agreement (the "Option Agreement") with a third party whereby AIT acquired on September 7, 2016 for $25 the Option to purchase certain intellectual property assets and rights (the "Option"). According to the Option Agreement, the Option was originally exercisable for a period of six months, starting August 2015 (which was extended in 2016 for a period that ended January 2017). AIT exercised the Option in January 2017 and paid an exercise price of $500. Additionally, AIT is required to make certain one-time development and sales milestone payments to the third party, starting from the date on which AIT receives regulatory approval for the commercial sale of its first product candidate. |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY |
a. | Share capital: |
b. | Effective December 29, 2016, the Company's Board of Directors and the stockholders approved a reverse stock split of the outstanding Common Stock, at the ratio of 1 for 100. |
c. | Issuance of Common Stock: |
1. | In December 2016, AIT entered into a Securities Purchase and Registration Rights Agreement (the "SPA") pursuant to which AIT agreed to issue and sell purchased units in the minimum aggregate amount of $10,000 and up to a maximum aggregate amount of $25,000. |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY (Cont.) |
2. | In addition, based on the terms of the SPA, because the issuance of Units by AIT, together with issuances of Units by the Company following the Merger, failed to raise aggregate gross proceeds of at least $15,000, the Company issued an additional 1,701,616 warrants to the Investors. Consequently, the Company recorded additional finance expenses amounting to $2,434. |
3. | In March 2017, the Company raised additional gross funds amounting to approximately $663 from new investors by issuance of an aggregate of 110,494 purchased units, each of which comprised one share of Common Stock and a warrant to acquire two shares of Common Stock at an exercise price of $6.9 per share. Direct and incremental costs related to such investment round amounted to $199. In addition, the Company incurred additional costs amounted to $15 with respect to warrants that the Company is obligated to issue to the placement agent. These costs were allocated between the Common Stock and the issued Warrants. |
4. | On January 13, 2017, the principal and accrued interest on all of AIT's outstanding Convertible Notes, amounting to $3,955 were converted into 1,390,595 shares of Common Stock. In addition, the Company issued 6,473 shares of Common Stocks as a finders' fee upon the conversion of the Convertible Notes. Consequently, the Company recorded finance expenses amounting to $18 in the nine months ended September 30, 2017. |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY (Cont.) |
d. | Treasury shares: |
e. | Stock options granted to employees: |
Nine months period ended September 30, 2017 | ||||||||||||
Number of options | Weighted average exercise price | Weighted average remaining contractual life | ||||||||||
Options outstanding at beginning of period | 134,693 | $ | 3.31 | 8.99 | ||||||||
Granted | 240,500 | 6.34 | ||||||||||
Exercised | (52,902 | ) | 0.02 | |||||||||
Forfeited | (29,401 | ) | 5.27 | |||||||||
Options outstanding at end of period | 292,890 | 6.18 | 9.25 | |||||||||
Options exercisable at end of period | 85,407 | 5.92 | 8.72 |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY (Cont.) |
f. | Options granted to non-employees: |
Grant date | Number of options | Exercise price | Expiration date | ||||||
September 8, 2013 | 17,080 | $ | 4.01 | September 8, 2023 | |||||
September 8, 2013 | 2,340 | $ | * | ) | September 8, 2023 | ||||
December 29, 2013 | 3,511 | $ | 4.01 | December 29, 2023 | |||||
April 8, 2014 | 9,158 | $ | * | ) | April 8, 2024 | ||||
July 24, 2014 | 1,246 | $ | 5.46 | July 24, 2024 | |||||
March 1, 2015 | 57,779 | $ | 5.46 | March 1, 2025 | |||||
October 20, 2015 | 12,456 | $ | * | ) | October 20, 2025 | ||||
December 1, 2015 | 11,210 | $ | 5.46 | December 1, 2025 | |||||
November 8, 2016 | 9,601 | $ | 0.01 | November 8, 2026 | |||||
June 30, 2017 | 131,000 | $ | 6.9 | June 30, 2027 | |||||
255,381 |
*) | Represents an amount lower than $1. |
Stock-based compensation: |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Research and development | $ | 94 | $ | 190 | $ | 76 | $ | 62 | ||||||||
General and administrative expenses | 3,589 | 180 | 389 | 23 | ||||||||||||
$ | 3,683 | $ | 370 | $ | 465 | $ | 85 |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY (Cont.) |
g. | Issuance of Restricted Stock Units ("RSUs"): |
h. | Issuance of Restricted Shares ("RSs"): |
1. | On January 13, 2017, the Company issued 492,624 RSs to one of the directors of the Company, of which 246,312 were to vest on the six-month anniversary of the grant date and the remaining vest on the 18-month anniversary of the grant date. During the second quarter of 2017, 246,312 RSs were cancelled. For the nine month period ended September 30, 2017, the Company recorded general and administrative expenses of $1,961 in connection with the above grant, out of which $844 were recorded with respect to the RSs cancellation. |
2. | On June 24, 2016, AIT entered into an agreement with an individual to serve on AIT's Board of Directors pursuant to which AIT agreed to pay as compensation and benefits upon the consummation of a financing round in the United States (the "Financing Round") (i) an annual retainer of $40 to be paid in equal monthly installments; (ii) a one-time bonus of $150 within 30 days following completion of the Financing Round (the "One-Time Bonus") and (iii) RSs equal to 3% of all issued and outstanding fully diluted shares of AIT after the completion of the Financing Round (including any option to purchase additional shares or similar held by the purchasers in the Financing Round) with a vesting schedule of 33.33% of such shares to be vested immediately upon the completion of a Financing Round, 33.33% of such shares to be vested on the 6 month anniversary of the completion of a Financing Round and the remaining 33.33% of such shares on the 12 month anniversary of the completion of a Financing Round. Upon the closing of a change of control transaction, as defined in the agreement, the unvested options shall be accelerated and vest immediately. This agreement has a three-year term, subject to earlier termination as defined in the agreement. |
i. | Warrants: |
1. | On October 3, 2013 (the "Grant Date"), AIT granted warrants to a strategic adviser to purchase 85,474 ordinary shares of AIT with an exercise price of $8.19 (the "Third-Party Warrant"). Such warrant was fully vested on the Grant Date and eligible for exercise during a period of three years commencing as of the issuance of the warrant and ending on the third anniversary of the Grant Date (the "Exercise Period"). In addition, the warrant expires in the event of an initial public offering (an "IPO") or an acquisition of AIT unless already exercised. |
NOTE 8:- | STOCKHOLDERS' DEFICIENCY (Cont.) |
2. | As of January 13, 2017, AIT accounted for the Third-Party Warrant pursuant to ASC 505-50 and measured the warrants at fair value according to the Black-Scholes model for a fair value of approximately $480. Such amount was fully recognized during the nine-month period ended September 30, 2017 based on the vesting schedule of the warrant. The value of the Third-Party Warrant was based on the following assumptions: share price of $3.98, exercise price of $4.80, expected dividend rate of 0%, expected standard deviation of 75.23%, risk-free interest rates of 2.20% and expected life until exercise of 7 years. |
3. | On February 20, 2017, the Company's Board of Directors approved the extension of the exercise period of options granted to one of the Company's officers by an additional nine months from three months to one year from the termination date. The Company accounted for such extension pursuant to ASC 718 as a modification. Accordingly, additional compensation of $13 was calculated as the fair value of the modified award in excess of the fair value of the original award measured immediately before its terms have been modified based on current circumstances and recorded incremental fair value as an immediate compensation expense. |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Unaudited | ||||||||
Convertible Notes (d) | $ | - | $ | 892 | ||||
Other accounts payable (b), (c) | $ | - | $ | 65 | ||||
Loan from related parties (a) | $ | 30 | $ | 379 | ||||
Additional paid in capital (e) | $ | - | $ | 304 |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Amounts charged to: | ||||||||||||||||
General and administrative expenses (e) | $ | 245 | $ | 182 | $ | - | $ | 37 | ||||||||
Research and Development expenses (b), (c) | $ | 60 | $ | 60 | $ | 22 | $ | 8 | ||||||||
Financial expense (a), (d) | $ | 13 | $ | 49 | $ | 2 | $ | 14 |
a. | On February 10, 2014, AIT signed a loan agreement with one of its stockholders for a total amount of $22. The loan bears an interest of 4% per annum. |
b. | On September 9, 2012, AIT signed a consultancy agreement (which was amended at November 8, 2012) with one of its stockholders. As of September 30, 2017, the consultant is not considered as a related party. |
NOTE 9:- | RELATED PARTY BALANCES AND TRANSACTIONS (Cont.) |
c. | On December 15, 2012, AIT signed a consultancy agreement (which was amended at October 21, 2014) with one of its stockholders. For the nine month periods ended September 30, 2017 and 2016, the Company recorded expenses related to the amended consultancy agreement in the amount of $60 and $23, respectively. |
d. | Commencing December 2013, AIT issued the Convertible Notes for which aggregate consideration of $892 was received from related parties as of December 31, 2016 (see also Note 5). The Convertible Notes bore an interest rate of 8% per annum compounded annually. Upon the closing of the Merger (see also Note 1b), all of the outstanding Convertible Notes were converted into 1,397,068 shares of Common Stock. For the nine month period ended September 30, 2017 and 2016, the Company recorded finance expenses in the amounts of $13 and $49, respectively. |
e. | On September 17, 2015, AIT entered into an employment agreement with Mr. Amir Avniel to serve as the Company's Chief Executive Officer ("CEO"), effective as of January 1, 2016. Under the agreement, Mr. Avniel was entitled to a base salary of approximately $16 per month. |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Financial expenses, net: | ||||||||||||||||
Bank charges and other | $ | 8 | $ | 6 | $ | 2 | $ | 3 | ||||||||
Imputed interest expense in respect to Convertible Notes | 14 | 212 | - | 76 | ||||||||||||
Imputed interest expense in respect to loans from related parties and others and loan from bank | 11 | 4 | 2 | 1 | ||||||||||||
Foreign currency translation adjustments, net | 9 | (8 | ) | 4 | (34 | ) | ||||||||||
Amortization of debt issuance costs | 15 | 12 | - | 4 | ||||||||||||
Amortization of BCF in respect to Convertible Notes | 1,031 | 764 | - | 269 | ||||||||||||
Issuance of Common Stock to finder fee upon the conversion of Convertible Notes | 18 | - | - | - | ||||||||||||
Issuance of additional warrants granted to investors | 2,434 | - | - | - | ||||||||||||
Revaluation of warrants to purchase Common Stock | 3,625 | - | 5,084 | - | ||||||||||||
Issuance cost related to warrants to investors and placement agent | 457 | - | - | - | ||||||||||||
$ | 7,622 | $ | 990 | $ | 5,092 | $ | 319 |
NOTE 11:- | BASIC AND DILUTED NET LOSS PER SHARE |
Nine months ended September 30, | Three months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Net loss | $ | 16,312 | $ | 2,746 | $ | 7,149 | $ | 503 | ||||||||
Convertible Preferred A Shares accumulated dividend | - | 131 | - | 131 | ||||||||||||
Net loss attributable to holders of Common stock as reported | $ | 16,312 | $ | 2,877 | $ | 7,149 | $ | 634 | ||||||||
Weighted average number of shares of Common stock used in computing basic and diluted net loss per share | 5,969,969 | 1,448,750 | 6,045,515 | 1,449,528 | ||||||||||||
Net loss per share of Common stock, basic and diluted | $ | 2.73 | $ | 1.99 | $ | 1.18 | $ | 0.44 |
NOTE 12:- | SUBSEQUENT EVENTS |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in thousands) | ||||||||||||||||
Costs to third-party clinical consultants and expenses related to conducting clinical and preclinical trials and other R&D subcontractors | $ | 871 | $ | 10 | $ | 1,668 | $ | 110 | ||||||||
Purchase of certain intellectual property assets | - | - | 500 | - | ||||||||||||
Salaries and related personnel | 111 | 6 | 260 | 124 | ||||||||||||
Stock-based compensation and warrants | 76 | 62 | 574 | 190 | ||||||||||||
Other | 135 | - | 221 | 149 | ||||||||||||
Total | $ | 1,193 | $ | 78 | $ | 3,223 | 573 |
· | the progress and costs of our preclinical studies, clinical trials and other research and development activities; |
· | the scope, prioritization and number of our clinical trials and other research and development programs; |
· | the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights; |
· |
· | the potential costs of contracting with third parties to provide marketing and distribution services for us or for building such capacities internally; |
· |
· | the magnitude of our general and administrative expenses; and |
· |
Incorporated by Reference | Filed/ | |||||||||||
Date | Herewith | |||||||||||
Agreement and Plan of Merger and Reorganization, dated as of December 29, 2016, by and among AIT Therapeutics, Inc., Red Maple Ltd., and Advanced Inhalation Therapies (AIT) Ltd. | ||||||||||||
2.2 | Amendment No. 1 to Agreement and Plan of Merger and Reorganization, dated as of January 12, 2017, by and between AIT Therapeutics, Inc. and Advanced Inhalation Therapies (AIT) Ltd. | |||||||||||
8-K/A | 000-55759 | 3.2 | 3/15/17 | |||||||||
31.1 | ||||||||||||
31.2 | ||||||||||||
32.1 | ||||||||||||
32.2 | ||||||||||||
101.INS | ||||||||||||
101.SCH | ||||||||||||
101.CAL | ||||||||||||
101.LAB | ||||||||||||
101.PRE | ||||||||||||
XBRL Taxonomy Extension Definition Linkbase | * |
* | Filed herewith. |
** | Furnished herewith. |
AIT THERAPEUTICS, INC. | ||
/s/ Steve Lisi | ||
Date: November 1, 2017 | Steve Lisi | |
Chief Executive Officer | ||
(Principal Executive Officer) |
AIT THERAPEUTICS, INC. | ||
/s/ Hai Aviv | ||
Date: November 1, 2017 | Hai Aviv | |
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
Delaware | 000-55759 | 47-3812456 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2 Ilan Ramon, Science Park Ness Ziona, 7403635 Israel |
(Address of Principal Executive Office) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-4(c)) |
AIT THERAPEUTICS, INC. | |
Date: November 6, 2017 | By: /s/ Steven Lisi Name: Steven Lisi Title: Chief Executive Officer |