Wells Fargo Commercial Mortgage Trust 2015-C29 FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-195164-09

Wells Fargo Commercial Mortgage Trust 2015-C29 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, or Citigroup Global Makets, Inc., or Deutsche Bank Securities Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Hutchinson Metro Center I

WFB

1200 Waters Place

Bronx

10461

Office

Suburban

1974

2006

Cathedral Place

WDCPF

555 & 535 East Wells Street

Milwaukee

53202

Office

CBD

2003

150 Royall Street

WFB

150 Royall Street

Canton

02021

Office

Suburban

1985

2007

WPC Self Storage VII

WFB

Various

Self Storage

Various

4.01

Extra Space Louisville KY

WFB

11440 Blankenbaker Access Drive

Louisville

40299

Self Storage

1998

2008

4.02

Extra Space Las Vegas NV

WFB

3250 North Buffalo Drive

Las Vegas

89129

Self Storage

1996

4.03

CubeSmart Joan Panama City Beach FL

WFB

2529 Joan Avenue

Panama City Beach

32408

Self Storage

1996

4.04

CubeSmart Tallahassee FL

WFB

7963 Apalachee Parkway

Tallahassee

32311

Self Storage

1999

4.05

Extra Space Lady Lake FL

WFB

520 County Road 466

Lady Lake

32159

Self Storage

2010

4.06

CubeSmart Crystal Lake IL

WFB

7209 Teckler Boulevard

Crystal Lake

60014

Self Storage

1976

4.07

CubeSmart Hutchinson Panama City Beach FL

WFB

11037 Hutchison Boulevard

Panama City Beach

32407

Self Storage

1997

4.08

Extra Space Lilburn GA

WFB

4400 Lawrenceville Highway

Lilburn

30047

Self Storage

1988

4.09

Extra Space Stockbridge GA

WFB

59 Banks Road

Stockbridge

30281

Self Storage

2003

Queens' MarketPlace

WFB

69-201 Waikoloa Beach Drive

Waikoloa

96738

Retail

Anchored

2007

El Sol Brillante and Laguna Del Sol Apartments

RMF

Various

Houston

77083

Multifamily

Garden

Various

2015

6.01

Laguna Del Sol Apartments

RMF

6301 Sierra Blanca Drive

Houston

77083

Multifamily

Garden

1983

2015

6.02

El Sol Brillante Apartments

RMF

6403 Sierra Blanca Drive

Houston

77083

Multifamily

Garden

1981

2015

Country Club Center

WFB

19950 West Country Club Drive

Aventura

33180

Office

Suburban

2004

2006

Parkway Crossing East Shopping Center

WFB

2300-2485 Prince William Parkway

Woodbridge

22192

Retail

Anchored

2004

Olmsted Plaza Shopping Center

SPREF

4650 Great Northern Boulevard

North Olmsted

44070

Retail

Anchored

1969

Hall Office Park

WFB

2601 Network Boulevard

Frisco

75034

Office

Suburban

2000

Dulles North Corporate Parks

WFB

Various

Sterling

20166

Various

11.01

Dulles North Corporate Park 5

WFB

22451 Shaw Road

Sterling

20166

Other

Data Center

2000

2006

11.02

Dulles North Corporate Park 2

WFB

22685 Holiday Park Drive

Sterling

20166

Office

Suburban

1999

Coastal Village Apartments

SPREF

19401 Skidmore Way

Fort Myers

33967

Multifamily

Student Housing

2004

Foothills Park Place

WFB

4802, 4810, 4910, 4940, 5010, & 5030 East Ray Road

Phoenix

85044

Retail

Shadow Anchored

1991

2009

Smiths Medical

RMF

6000 Nathan Lane

Plymouth

55442

Office

Suburban

1999

Hunterstone Apartments

RMF

1001 Hunterstone Drive

Leland

28451

Multifamily

Garden

2005

Magnolia Marketplace

WDCPF

2900 South Claiborne Avenue

New Orleans

70115

Retail

Anchored

2015

Norfolk Commerce Park

WDCPF

5425 Robin Hood Road

Norfolk

23513

Mixed Use

Office/Industrial

1983

Summer Bend Apartments

SPREF

1301 Meadow Creek Drive

Irving

75038

Multifamily

Garden

1984

Baywoods of Annapolis

NCB

7101 Bay Front Drive

Annapolis

21403

Multifamily

Cooperative/Residential Healthcare Facility

2000

Rock Hill Hampton Inn

WFB

2111 Tabor Drive

Rock Hill

29730

Hospitality

Limited Service

1992

2008

Louisville Plaza

RMF

1335, 1345, 1349, 1355, 1375, and 1387 East South Boulder Road

Louisville

80027

Retail

Anchored

1991

Marquis Place

SPREF

1000 Marquis Place

Murrysville

15632

Multifamily

Garden

2014

Riverside Technology Park A & B

WFB

8435 Progress Drive; 8445 Spires Way

Frederick

21701

Industrial

Flex

2005

Maricopa Fiesta

RMF

20928-21164 North John Wayne Parkway

Maricopa

85139

Retail

Anchored

2004

Dunwoody Place

WFB

8725 Roswell Road

Sandy Springs

30350

Retail

Anchored

1995

Jackson Square Apartments

SPREF

2199 North French Road

Getzville

14068

Multifamily

Garden

1978

Shops at Doral

RMF

10720 Northwest 74th Street

Doral

33178

Retail

Shadow Anchored

2008

2012

Solano Apartments

SPREF

535 West Nasa Road 1

Webster

77598

Multifamily

Garden

1966

Riverchase Apartments

RMF

2730 Riverchase Drive

Indianapolis

46214

Multifamily

Garden

2001

Old Mills

RMF

10905 North Mill Court

Omaha

68154

Multifamily

Garden

1972

Ozinus Realty Property Portfolio

WDCPF

Various

31.01

Shiloh Crossing

WDCPF

6205 & 6215 Shiloh Crossing

Alpharetta

30005

Industrial

Flex

2007

31.02

Texas Star

WDCPF

1110, 1114, 1118 South Airport Circle, 1205 Texas Star Parkway

Euless

76040

Industrial

Flex

1984

31.03

Pitney Bowes

WDCPF

12050 49th Street North

Pinellas Park

33762

Industrial

Warehouse

1998

31.04

Towne Crest Village

WDCPF

2081 Jonesboro Road

McDonough

30253

Retail

Unanchored

2005

31.05

Eagle Plaza

WDCPF

1900 Oak Grove Boulevard

Lutz

33559

Retail

Unanchored

2004

31.06

Palmetto

WDCPF

2853-2861 Work Drive

Fort Myers

33916

Industrial

Warehouse

1971

31.07

Hamlin

WDCPF

1408, 1424 Hamlin Avenue & 2013 Murcott Drive

Saint Cloud

34771

Industrial

Flex

2004

Brickyard Square

RMF

24 Calef Highway

Epping

03042

Retail

Anchored

2011

Dos Santos Apartments

WFB

3541 Peerless Place

El Paso

79925

Multifamily

Garden

1984

Villa Bella

RMF

15894 19 Mile Road

Clinton Township

48038

Multifamily

Independent Living

2007

Bayview Office Building

WFB

15550 Lightwave Drive

Clearwater

33760

Office

Suburban

1998

Casa Nube

RMF

9700 Court Glen Drive

Houston

77099

Multifamily

Garden

1982

Homewood Suites - Tallahassee

WFB

2987 Apalachee Parkway

Tallahassee

32301

Hospitality

Limited Service

2002

San Mateo Apartments

WFB

9300 Viscount Boulevard

El Paso

79925

Multifamily

Garden

1973

Brittany Bay II

WDCPF

14925 Lighthouse Road

Naples

34119

Multifamily

Garden

2003

Nexus Town Center

WFB

3400, 3410, 3430, 3450, 3470-3490 La Sierra Avenue

Riverside

92503

Retail

Anchored

1988

2007

Cathedral Place - Parking

WDCPF

520 East Mason Street

Milwaukee

53202

Other

Parking Garage

2003

Indiana Village

SPREF

701 North Indiana Avenue

Lubbock

79415

Multifamily

Garden

1982

Fahrens Park Plaza

WFB

3376 North State Highway 59

Merced

95348

Mixed Use

Office/Retail

2008

Causeway Corporate Centre

RMF

1800 Southeast 10th Avenue

Fort Lauderdale

33316

Office

Suburban

2003

TownePlace Suites St. George by Marriott

SPREF

251 South 1470 East

Saint George

84790

Hospitality

Extended-stay

2008

2015

IRG - Ellsworth Bailey Saratoga

WFB

Various

Industrial

Warehouse

Various

46.01

Saratoga II

WFB

3021 Saratoga Avenue Southwest

Canton

44706

Industrial

Warehouse

2001

46.02

Saratoga I

WFB

3026 Saratoga Avenue Southwest

Canton

44706

Industrial

Warehouse

2001

46.03

Ellsworth Bailey Lordstown

WFB

1789 Ellsworth Bailey Road

Warren

44481

Industrial

Warehouse

1994

2012

39-60 54th Street Owners, Inc.

NCB

39-60 54th Street

Woodside

11377

Multifamily

Cooperative

1961

2010

Courtyard by Marriott - Shawnee

SPREF

17250 Midland Drive

Shawnee

66217

Hospitality

Full Service

2004

2015

Athens Gate Apartments

WFB

4554 Hercules Avenue

El Paso

79904

Multifamily

Garden

1977

Sand Pebble Apartments

WFB

11280 Pebble Hills Boulevard

El Paso

79925

Multifamily

Garden

1983

Trojan Storage of Oxnard

WFB

1801 Eastman Avenue

Oxnard

93030

Self Storage

2003

CVS - Lynn, MA

WFB

65 Boston Street

Lynn

01904

Retail

Single Tenant

2014

Gilbert Crossing

WFB

835-865 North Gilbert Road; 50 East Guadalupe Road

Gilbert

85234

Retail

Anchored

2000

1321 Harbor Bay Parkway

WFB

1321 Harbor Bay Parkway

Alameda

94502

Office

Suburban

1984

2014

Casa Cruz

RMF

6727 Telephone Road

Houston

77061

Multifamily

Garden

1972

Best Western Plus - Windsor Gardens

RMF

11360 U.S. Highway 1

Palm Beach Gardens

33408

Hospitality

Limited Service

1990

2014

Oak Tree Plaza

RMF

3000 Danville Boulevard

Alamo

94507

Retail

Unanchored

1999

Peppertree Lane Apartments

WDCPF

2800 University Boulevard South

Jacksonville

32216

Multifamily

Garden

1972

8211 Town Center Drive

WFB

8211 Town Center Drive

Nottingham

21236

Office

Suburban

1988

1998

Staybridge Suites Indianapolis Airport

RMF

6295 Cambridge Way

Plainfield

46168

Hospitality

Extended Stay

2007

Austin Heights Shopping Center

NCB

1533 Austin Highway

San Antonio

78218

Retail

Unanchored

1984

2004

Walgreens - Duncanville, TX

WFB

750 West Wheatland Road

Duncanville

75116

Retail

Single Tenant

2014

Trojan Storage of Roseville

WFB

1299 Baseline Road

Roseville

95747

Self Storage

2008

Lakeside Plaza

WFB

501 Belt Line Road

Collinsville

62234

Retail

Anchored

1979

1996

Green Acres MHP

WFB

800 State Route 212

Michigan City

46360

Manufactured Housing Community

1960

Mendicino Green Apartment Corp.

NCB

1570 & 1600 Grand Avenue

North Baldwin

11510

Multifamily

Cooperative

1960

2011

Walgreens - Richmond Heights

RMF

751 Richmond Road

Richmond Heights

44143

Retail

Single Tenant

2004

Rivertown Center

WFB

3845 Rivertown Parkway Southwest

Grandville

49418

Retail

Anchored

2000

Bristol House, Inc.

NCB

10 Nosband Avenue

White Plains

10605

Multifamily

Cooperative

1930

2000

Storaway Self Storage - Nashville

WFB

7141 Charlotte Pike

Nashville

37209

Self Storage

2000

Bella Luna / San Lucas

SPREF

6111 & 6160 Glenmont Drive

Houston

77081

Multifamily

Garden

1969

Seacoast Self Storage

RMF

233 Route 107

Seabrook

03874

Self Storage

1983

230 Garth Road Owners, Inc.

NCB

230, 240, 250 & 260 Garth Road

Scarsdale

10583

Multifamily

Cooperative

1963

1995

Comfort Suites - Near the Galleria

RMF

6221 Richmond Avenue

Houston

77057

Hospitality

Limited Service

1996

2014

Sandstone Apartments

RMF

190 North Old Corry Field Road

Pensacola

32507

Multifamily

Garden

1966

2013

Tieton Village

WFB

3700-3710 Tieton Drive

Yakima

98902

Retail

Anchored

1969

2008

Highland Terrace Housing Development Fund Corporation

NCB

101 Highland Avenue

Yonkers

10705

Multifamily

Cooperative

1969

2010

Cooperstown Commons Shopping Center

RMF

5 Commons Drive

Hartwick

13326

Retail

Anchored

1993

Lake Lucina Shopping Center

NCB

6044 Merrill Road

Jacksonville

32277

Retail

Anchored

1961

2010

Silver Bridge Plaza

SPREF

305-612 Silver Bridge Plaza

Gallipolis

45631

Retail

Anchored

1971

Karen Gardens Apartment Corp.

NCB

86-05 60th Road

Elmhurst

11373

Multifamily

Cooperative

1961

2007

East Haven Self Storage

RMF

625 Main Street

East Haven

06512

Self Storage

2001

Walgreens - Milwaukee

WFB

6442 North 76th Street

Milwaukee

53223

Retail

Single Tenant

2004

Haggen Food & Pharmacy

SPREF

1128 North Miller Street

Wenatchee

98801

Retail

Single Tenant

1991

2015

Sycamore Terrace

RMF

316 & 320 Sycamore Avenue

Vista

92803

Retail

Shadow Anchored

2006

Ramona Plaza Shopping Center

WFB

1411 - 1453 Main Street

Ramona

92065

Retail

Shadow Anchored

1980

All A/C Self Storage

RMF

2745 Lake Worth Road

Palm Springs

33461

Self Storage

1966; 2004

Pecue MHC

WFB

7550 Pecue Lane

Baton Rouge

70809

Manufactured Housing Community

1983

Regency Park Owners Corp.

NCB

25 Lake Street

White Plains

10603

Multifamily

Cooperative

1969

2000

Storaway Self Storage - Deltona II

WFB

2969 Howland Boulevard

Deltona

32725

Self Storage

2003

Lakewood Place Shopping Center

WFB

15000 Detroit Avenue

Lakewood

44107

Retail

Unanchored

1920

2008

Hacienda Heights Apartments

WFB

14960 Clark Avenue

Hacienda Heights

91745

Multifamily

Garden

2004

Nagle House, Inc.

NCB

240-250 Nagle Avenue

New York

10034

Multifamily

Cooperative

1961

1997

Walgreens - Warrensburg, MO

WFB

621 North Maguire Street

Warrensburg

64093

Retail

Single Tenant

2004

230 Tenants Corporation

NCB

230 East 50th Street

New York

10022

Multifamily

Cooperative

1927

1995

Shackelford Center

WFB

1092, 1150 & 1160 Shackelford Road

Florissant

63031

Retail

Anchored

1981

De La Cruz Professional Center

WFB

3114 Lee Boulevard

Lehigh Acres

33971

Retail

Unanchored

2005

Folcroft Self Storage

RMF

1601 Delmar Drive

Folcroft

19032

Self Storage

2008

Storaway Self Storage - Palm Bay

WFB

6120 Minton Road

Palm Bay

32907

Self Storage

2001

100

Bowen Tower Apartments

NCB

6140 Raytown Road

Raytown

64133

Multifamily

High Rise

1963

2010

101

321 West 90th St. Owners Corp.

NCB

321 West 90th Street

New York

10024

Multifamily

Cooperative

1929

2003

102

West Friendship Shopping Center

NCB

12800 Frederick Road

West Friendship

21794

Retail

Unanchored

1980

1988

103

Crestview Self Storage

WFB

12515 East Central Avenue

Wichita

67206

Self Storage

2007

2015

104

Denn Owners Corporation

NCB

2835 Webb Avenue

Bronx

10468

Multifamily

Cooperative

1957

1994

105

Moundsville Plaza

SPREF

303 Lafayette Avenue

Moundsville

26041

Retail

Anchored

1974

106

Storaway Self Storage- Deltona I

WFB

1381 Howland Boulevard

Deltona

32738

Self Storage

2001

107

Sedona Peak Apartments

WFB

1901 Brown Street

El Paso

79902

Multifamily

Garden

1973

108

Sea Breeze Town Houses Owners, Inc.

NCB

165 East Broadway

Long Beach

11561

Multifamily

Cooperative

1986

2000

109

Willow Lake Shops

NCB

2945 and 2951 Watson Boulevard

Warner Robins

31093

Retail

Shadow Anchored

2007

110

Wickham Park Commons

WFB

3600 North Wickham Road

Melbourne

32935

Retail

Unanchored

2008

111

Crown Pointe Plaza

NCB

7914 Culebra Road

San Antonio

78251

Retail

Unanchored

1985

2002

112

Hartsdale Executive House, Inc.

NCB

45 East Hartsdale Avenue

Hartsdale

10530

Multifamily

Cooperative

1961

113

25 Chapel Corp.

NCB

25 Chapel Place

Great Neck

11021

Multifamily

Cooperative

1965

2003

114

Market Place Village

NCB

1660-1674 Market Place Boulevard

Cumming

30041

Retail

Shadow Anchored

2008

115

Kingstowne Shops

WFB

11745 Jefferson Avenue

Newport News

23606

Retail

Anchored

1990

116

109-111 N. Broadway Apt. Corp.

NCB

109-111 North Broadway

White Plains

10603

Multifamily

Cooperative

1948

2000

117

40 Prospect Park West Owners Corp.

NCB

40 Prospect Park West

Brooklyn

11215

Multifamily

Cooperative

1942

2007

118

Shops of Orland Park

WFB

11229-11255 West 143rd Street

Orland Park

60467

Retail

Unanchored

2003

119

Victorville Retail Center

WFB

14190 Bear Valley Road

Victorville

92392

Retail

Unanchored

2003

120

6 West 20th St. Tenants Corp.

NCB

6 West 20th Street

New York

10011

Multifamily

Cooperative

1907

2000

121

50-22 Owners Ltd.

NCB

50-22 40th Street

Sunnyside

11104

Multifamily

Cooperative

1960

1994

122

585 McLean Owners, Inc.

NCB

585 McLean Avenue

Yonkers

10705

Multifamily

Cooperative

1953

1999

123

12 West 17th St. Tenants' Corp.

NCB

12 West 17th Street

New York

10011

Multifamily

Cooperative

1911

2008

124

Gillespie Field Business Park

WFB

1965 Gillespie Way

El Cajon

��

92020

Industrial

Flex

2004

125

Waters at West End, Inc.

NCB

116-118 West End Avenue

Freeport

11520

Multifamily

Cooperative

1984

2005

126

Jones St. Owners Corporation

NCB

9 Jones Street

New York

10014

Multifamily

Cooperative

1902

1999

127

Big Lots Plaza

WFB

911 Woodland Boulevard

DeLand

32720

Retail

Anchored

1970

128

30 Bond Street Owners Corp.

NCB

30 Bond Street

New York

10012

Multifamily

Cooperative

1892

1998

129

166 West 76th Apartment Corp.

NCB

166 West 76th Street

New York

10023

Multifamily

Cooperative

1951

2014

130

Hanna Shoppes

WFB

3915 Madison Avenue

Indianapolis

46227

Retail

Unanchored

1997

131

Carroll Gardens Owners, Corp.

NCB

510-512 Kappock Street

Bronx

10463

Multifamily

Cooperative

1948

2000

132

170 East 92nd Street Owners, Inc.

NCB

170 East 92nd Street

New York

10128

Multifamily

Cooperative

1889

2014

133

17 Warren Street Tenants Corporation

NCB

17 Warren Street

New York

10007

Multifamily

Cooperative

1890

2006

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number		Property Name	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date
1		Hutchinson Metro Center I	422,452	Sq. Ft.	237	100,000,000	100,000,000	8.5%	86,924,899	N	5/12/2015	7/11/2015
2		Cathedral Place	219,778	Sq. Ft.	182	39,900,000	39,900,000	3.4%	33,732,316	N	2/10/2015	4/1/2015
3		150 Royall Street	259,341	Sq. Ft.	147	38,187,500	38,187,500	3.2%	34,738,587	N	5/27/2015	7/11/2015
4		WPC Self Storage VII	650,686	Sq. Ft.	57	37,245,000	37,245,000	3.2%	37,245,000	N	5/27/2015	7/11/2015
4.01		Extra Space Louisville KY	103,497	Sq. Ft.		6,607,250	6,607,250	0.6%
4.02		Extra Space Las Vegas NV	74,045	Sq. Ft.		6,370,000	6,370,000	0.5%
4.03		CubeSmart Joan Panama City Beach FL	86,426	Sq. Ft.		6,175,000	6,175,000	0.5%
4.04		CubeSmart Tallahassee FL	118,780	Sq. Ft.		4,923,750	4,923,750	0.4%
4.05		Extra Space Lady Lake FL	68,750	Sq. Ft.		3,948,750	3,948,750	0.3%
4.06		CubeSmart Crystal Lake IL	58,157	Sq. Ft.		2,632,500	2,632,500	0.2%
4.07		CubeSmart Hutchinson Panama City Beach FL	42,301	Sq. Ft.		2,622,750	2,622,750	0.2%
4.08		Extra Space Lilburn GA	66,372	Sq. Ft.		2,340,000	2,340,000	0.2%
4.09		Extra Space Stockbridge GA	32,358	Sq. Ft.		1,625,000	1,625,000	0.1%
5		Queens' MarketPlace	130,925	Sq. Ft.	267	35,000,000	35,000,000	3.0%	35,000,000	N	5/21/2015	7/11/2015
6	��	El Sol Brillante and Laguna Del Sol Apartments	792	Units	36,301	28,750,000	28,750,000	2.4%	26,223,697	N	4/30/2015	6/6/2015
6.01		Laguna Del Sol Apartments	400	Units		14,868,672	14,868,672	1.3%
6.02		El Sol Brillante Apartments	392	Units		13,881,328	13,881,328	1.2%
7		Country Club Center	64,971	Sq. Ft.	416	27,000,000	27,000,000	2.3%	21,749,397	N	6/1/2015	7/11/2015
8		Parkway Crossing East Shopping Center	143,330	Sq. Ft.	183	26,250,000	26,216,058	2.2%	20,953,455	N	5/1/2015	6/11/2015
9		Olmsted Plaza Shopping Center	255,902	Sq. Ft.	100	25,500,000	25,500,000	2.2%	23,181,895	N	4/7/2015	6/6/2015
10		Hall Office Park	142,761	Sq. Ft.	179	25,500,000	25,500,000	2.2%	21,013,831	N	5/29/2015	7/11/2015
11		Dulles North Corporate Parks	159,601	Sq. Ft.	156	25,000,000	24,956,509	2.1%	18,219,576	N	5/6/2015	6/11/2015
11.01		Dulles North Corporate Park 5	80,391	Sq. Ft.		15,000,000	14,973,905	1.3%
11.02		Dulles North Corporate Park 2	79,210	Sq. Ft.		10,000,000	9,982,604	0.8%
12		Coastal Village Apartments	800	Beds	30,000	24,000,000	24,000,000	2.0%	20,401,193	N	1/29/2015	3/6/2015
13		Foothills Park Place	132,496	Sq. Ft.	174	23,000,000	23,000,000	2.0%	23,000,000	N	4/3/2015	5/11/2015
14		Smiths Medical	182,250	Sq. Ft.	122	22,250,000	22,250,000	1.9%	20,352,819	N	5/8/2015	6/6/2015
15		Hunterstone Apartments	288	Units	65,972	19,000,000	19,000,000	1.6%	16,980,017	N	5/1/2015	6/6/2015
16		Magnolia Marketplace	97,267	Sq. Ft.	194	18,910,000	18,885,708	1.6%	15,110,641	N	4/17/2015	6/1/2015
17		Norfolk Commerce Park	331,966	Sq. Ft.	54	18,000,000	18,000,000	1.5%	15,712,192	N	6/1/2015	7/1/2015
18		Summer Bend Apartments	300	Units	58,333	17,500,000	17,500,000	1.5%	15,384,543	N	5/19/2015	7/6/2015
19		Baywoods of Annapolis	147	Units	112,245	16,500,000	16,500,000	1.4%	13,433,254	N	5/28/2015	7/1/2015
20		Rock Hill Hampton Inn	163	Rooms	98,160	16,000,000	16,000,000	1.4%	12,680,535	N	5/28/2015	7/11/2015
21		Louisville Plaza	194,430	Sq. Ft.	80	15,500,000	15,500,000	1.3%	15,500,000	N	5/7/2015	6/6/2015
22		Marquis Place	118	Units	127,119	15,000,000	15,000,000	1.3%	12,388,396	N	3/18/2015	5/6/2015
23		Riverside Technology Park A & B	165,480	Sq. Ft.	89	14,750,000	14,750,000	1.3%	11,815,094	N	5/29/2015	7/11/2015
24		Maricopa Fiesta	92,936	Sq. Ft.	149	13,825,000	13,825,000	1.2%	12,048,917	N	4/3/2015	5/6/2015
25		Dunwoody Place	103,053	Sq. Ft.	126	13,000,000	13,000,000	1.1%	11,013,300	N	5/11/2015	6/11/2015
26		Jackson Square Apartments	160	Units	79,219	12,675,000	12,675,000	1.1%	9,365,498	N	5/21/2015	7/6/2015
27		Shops at Doral	27,839	Sq. Ft.	449	12,500,000	12,500,000	1.1%	11,431,400	N	5/6/2015	6/6/2015
28		Solano Apartments	262	Units	45,802	12,000,000	12,000,000	1.0%	10,938,055	N	5/29/2015	7/6/2015
29		Riverchase Apartments	216	Units	55,556	12,000,000	12,000,000	1.0%	11,212,712	N	5/1/2015	6/6/2015
30		Old Mills	248	Units	48,387	12,000,000	12,000,000	1.0%	10,950,733	N	3/31/2015	5/6/2015
31		Ozinus Realty Property Portfolio	406,436	Sq. Ft.	28	11,510,000	11,510,000	1.0%	11,510,000	N	6/1/2015	7/1/2015
31.01		Shiloh Crossing	71,640	Sq. Ft.		2,810,000	2,810,000	0.2%
31.02		Texas Star	78,423	Sq. Ft.		1,900,000	1,900,000	0.2%
31.03		Pitney Bowes	92,659	Sq. Ft.		1,900,000	1,900,000	0.2%
31.04		Towne Crest Village	19,955	Sq. Ft.		1,750,000	1,750,000	0.1%
31.05		Eagle Plaza	29,695	Sq. Ft.		1,200,000	1,200,000	0.1%
31.06		Palmetto	63,164	Sq. Ft.		1,100,000	1,100,000	0.1%
31.07		Hamlin	50,900	Sq. Ft.		850,000	850,000	0.1%
32		Brickyard Square	174,431	Sq. Ft.	209	11,450,000	11,450,000	1.0%	10,026,081	N	4/14/2015	6/6/2015
33		Dos Santos Apartments	274	Units	40,511	11,100,000	11,100,000	0.9%	8,859,808	N	6/1/2015	7/11/2015
34		Villa Bella	128	Units	79,019	10,126,000	10,114,439	0.9%	8,241,746	N	4/30/2015	6/6/2015
35		Bayview Office Building	94,144	Sq. Ft.	105	9,900,000	9,887,773	0.8%	7,961,371	N	5/5/2015	6/11/2015
36		Casa Nube	373	Units	25,469	9,500,000	9,500,000	0.8%	7,660,548	N	5/22/2015	7/6/2015
37		Homewood Suites - Tallahassee	94	Rooms	100,890	9,500,000	9,483,700	0.8%	6,944,737	N	5/1/2015	6/11/2015
38		San Mateo Apartments	248	Units	38,085	9,445,000	9,445,000	0.8%	7,552,263	N	6/1/2015	7/11/2015
39		Brittany Bay II	208	Units	45,192	9,400,000	9,400,000	0.8%	7,463,854	N	5/15/2015	7/1/2015
40		Nexus Town Center	55,779	Sq. Ft.	168	9,360,000	9,347,420	0.8%	7,423,053	N	4/30/2015	6/11/2015
41		Cathedral Place - Parking	941	Spaces	9,777	9,200,000	9,200,000	0.8%	7,777,877	N	2/10/2015	4/1/2015
42		Indiana Village	288	Units	31,944	9,200,000	9,200,000	0.8%	8,368,443	N	3/31/2015	5/6/2015
43		Fahrens Park Plaza	87,735	Sq. Ft.	104	9,100,000	9,100,000	0.8%	7,862,620	N	4/21/2015	6/11/2015
44		Causeway Corporate Centre	46,116	Sq. Ft.	195	9,000,000	8,989,249	0.8%	7,275,429	N	5/11/2015	6/6/2015
45		TownePlace Suites St. George by Marriott	84	Rooms	91,989	7,750,000	7,727,050	0.7%	6,005,157	N	3/30/2015	5/6/2015
46		IRG - Ellsworth Bailey Saratoga	281,321	Sq. Ft.	27	7,700,000	7,700,000	0.7%	5,565,686	N	5/29/2015	7/11/2015
46.01		Saratoga II	102,000	Sq. Ft.		3,200,000	3,200,000	0.3%
46.02		Saratoga I	82,877	Sq. Ft.		2,400,000	2,400,000	0.2%
46.03		Ellsworth Bailey Lordstown	96,444	Sq. Ft.		2,100,000	2,100,000	0.2%
47		39-60 54th Street Owners, Inc.	222	Units	34,572	7,675,000	7,675,000	0.7%	6,736,447	N	5/20/2015	7/1/2015
48		Courtyard by Marriott - Shawnee	90	Rooms	84,222	7,580,000	7,580,000	0.6%	6,396,947	N	5/28/2015	7/6/2015
49		Athens Gate Apartments	233	Units	32,275	7,520,000	7,520,000	0.6%	6,023,696	N	6/1/2015	7/11/2015
50		Sand Pebble Apartments	208	Units	36,010	7,490,000	7,490,000	0.6%	5,989,037	N	6/1/2015	7/11/2015
51		Trojan Storage of Oxnard	99,753	Sq. Ft.	74	7,425,000	7,425,000	0.6%	5,962,292	N	5/15/2015	7/11/2015
52		CVS - Lynn, MA	12,900	Sq. Ft.	558	7,200,000	7,200,000	0.6%	7,200,000	N	5/29/2015	7/11/2015
53		Gilbert Crossing	62,542	Sq. Ft.	112	7,033,000	7,033,000	0.6%	5,933,322	N	4/21/2015	6/11/2015
54		1321 Harbor Bay Parkway	50,177	Sq. Ft.	140	7,000,000	7,000,000	0.6%	5,926,954	N	5/6/2015	6/11/2015
55		Casa Cruz	262	Units	26,336	6,900,000	6,900,000	0.6%	5,883,963	N	5/11/2015	6/6/2015
56		Best Western Plus - Windsor Gardens	83	Rooms	79,277	6,580,000	6,580,000	0.6%	5,159,869	N	4/30/2015	6/6/2015
57		Oak Tree Plaza	16,533	Sq. Ft.	393	6,500,000	6,500,000	0.6%	5,785,528	N	4/8/2015	5/6/2015
58		Peppertree Lane Apartments	168	Units	37,946	6,375,000	6,375,000	0.5%	5,543,845	N	5/8/2015	7/1/2015
59		8211 Town Center Drive	69,401	Sq. Ft.	89	6,200,000	6,200,000	0.5%	4,530,274	N	5/29/2015	7/11/2015
60		Staybridge Suites Indianapolis Airport	88	Rooms	68,182	6,000,000	6,000,000	0.5%	4,613,420	N	4/16/2015	6/6/2015
61		Austin Heights Shopping Center	59,932	Sq. Ft.	100	6,000,000	6,000,000	0.5%	5,112,108	N	5/29/2015	7/1/2015
62		Walgreens - Duncanville, TX	14,490	Sq. Ft.	380	5,500,000	5,500,000	0.5%	4,845,091	N	5/19/2015	7/11/2015
63		Trojan Storage of Roseville	77,740	Sq. Ft.	70	5,425,000	5,418,226	0.5%	4,355,022	N	5/8/2015	6/11/2015
64		Lakeside Plaza	127,701	Sq. Ft.	42	5,360,000	5,360,000	0.5%	4,625,166	N	5/11/2015	6/11/2015
65		Green Acres MHP	212	Pads	25,000	5,300,000	5,300,000	0.5%	4,382,645	N	5/29/2015	7/11/2015
66		Mendicino Green Apartment Corp.	107	Units	49,490	5,300,000	5,295,400	0.4%	4,598,823	N	4/28/2015	6/1/2015
67		Walgreens - Richmond Heights	13,216	Sq. Ft.	381	5,040,000	5,040,000	0.4%	4,385,231	N	4/10/2015	5/6/2015
68		Rivertown Center	60,876	Sq. Ft.	82	5,000,000	5,000,000	0.4%	4,234,713	N	5/8/2015	6/11/2015
69		Bristol House, Inc.	71	Units	70,318	5,000,000	4,992,556	0.4%	3,893,530	N	4/30/2015	6/1/2015
70		Storaway Self Storage - Nashville	80,380	Sq. Ft.	62	4,975,000	4,975,000	0.4%	4,975,000	N	5/22/2015	7/11/2015
71		Bella Luna / San Lucas	780	Units	26,057	5,000,000	4,957,123	0.4%	4,533,711	N	11/10/2014	1/6/2015
72		Seacoast Self Storage	55,270	Sq. Ft.	88	4,880,000	4,874,287	0.4%	3,957,106	N	4/17/2015	6/6/2015
73		230 Garth Road Owners, Inc.	343	Units	13,245	4,550,000	4,543,115	0.4%	3,532,266	N	4/22/2015	6/1/2015
74		Comfort Suites - Near the Galleria	62	Rooms	69,883	4,340,000	4,332,758	0.4%	3,192,023	N	4/15/2015	6/6/2015
75		Sandstone Apartments	172	Units	24,395	4,200,000	4,195,936	0.4%	3,896,642	N	4/28/2015	6/6/2015
76		Tieton Village	61,225	Sq. Ft.	65	4,000,000	4,000,000	0.3%	3,632,686	N	5/4/2015	6/11/2015
77		Highland Terrace Housing Development Fund Corporation	96	Units	41,609	4,000,000	3,994,451	0.3%	3,154,849	N	4/21/2015	6/1/2015
78		Cooperstown Commons Shopping Center	55,489	Sq. Ft.	71	3,950,000	3,950,000	0.3%	3,066,842	N	3/19/2015	5/6/2015
79		Lake Lucina Shopping Center	54,986	Sq. Ft.	68	3,787,500	3,762,984	0.3%	3,065,311	N	12/11/2014	2/10/2015
80		Silver Bridge Plaza	132,148	Sq. Ft.	28	3,750,000	3,750,000	0.3%	2,873,589	N	3/19/2015	5/6/2015
81		Karen Gardens Apartment Corp.	67	Units	54,478	3,650,000	3,650,000	0.3%	2,854,042	N	5/15/2015	7/1/2015
82		East Haven Self Storage	33,600	Sq. Ft.	102	3,420,000	3,416,086	0.3%	2,782,663	N	4/27/2015	6/6/2015
83		Walgreens - Milwaukee	14,490	Sq. Ft.	227	3,290,000	3,284,296	0.3%	2,399,543	Y	5/11/2015	6/11/2015
84		Haggen Food & Pharmacy	42,630	Sq. Ft.	75	3,200,000	3,200,000	0.3%	2,577,168	Y	5/22/2015	7/6/2015
85		Sycamore Terrace	10,543	Sq. Ft.	302	3,188,000	3,188,000	0.3%	2,928,003	N	4/30/2015	6/6/2015
86		Ramona Plaza Shopping Center	21,625	Sq. Ft.	147	3,185,000	3,185,000	0.3%	2,556,663	N	5/28/2015	7/11/2015
87		All A/C Self Storage	57,145	Sq. Ft.	55	3,150,000	3,150,000	0.3%	2,628,834	N	5/29/2015	7/6/2015
88		Pecue MHC	140	Pads	22,472	3,150,000	3,146,084	0.3%	2,530,501	N	4/30/2015	6/11/2015
89		Regency Park Owners Corp.	65	Units	47,692	3,100,000	3,100,000	0.3%	2,429,462	N	5/28/2015	7/1/2015
90		Storaway Self Storage - Deltona II	70,125	Sq. Ft.	43	3,000,000	3,000,000	0.3%	3,000,000	N	5/22/2015	7/11/2015
91		Lakewood Place Shopping Center	12,993	Sq. Ft.	231	3,000,000	3,000,000	0.3%	2,555,363	N	5/28/2015	7/11/2015
92		Hacienda Heights Apartments	25	Units	119,845	3,000,000	2,996,129	0.3%	2,395,536	N	5/5/2015	6/11/2015
93		Nagle House, Inc.	179	Units	16,736	3,000,000	2,995,812	0.3%	2,363,512	N	4/10/2015	6/1/2015
94		Walgreens - Warrensburg, MO	14,490	Sq. Ft.	203	2,945,000	2,945,000	0.3%	2,578,857	N	5/29/2015	7/11/2015
95		230 Tenants Corporation	43	Units	67,442	2,900,000	2,900,000	0.2%	2,900,000	N	6/1/2015	7/1/2015
96		Shackelford Center	49,635	Sq. Ft.	57	2,840,000	2,836,288	0.2%	2,262,907	N	4/30/2015	6/11/2015
97		De La Cruz Professional Center	27,980	Sq. Ft.	101	2,835,000	2,831,476	0.2%	2,586,692	N	5/11/2015	6/11/2015
98		Folcroft Self Storage	45,350	Sq. Ft.	62	2,800,000	2,800,000	0.2%	2,270,317	N	5/13/2015	7/6/2015
99		Storaway Self Storage - Palm Bay	68,350	Sq. Ft.	40	2,725,000	2,725,000	0.2%	2,725,000	N	5/22/2015	7/11/2015
100		Bowen Tower Apartments	91	Units	29,893	2,737,500	2,720,274	0.2%	2,226,853	N	12/5/2014	2/1/2015
101		321 West 90th St. Owners Corp.	50	Units	50,000	2,500,000	2,500,000	0.2%	1,964,381	N	6/1/2015	7/1/2015
102		West Friendship Shopping Center	18,780	Sq. Ft.	127	2,400,000	2,393,832	0.2%	1,933,304	N	3/19/2015	5/1/2015
103		Crestview Self Storage	59,640	Sq. Ft.	40	2,400,000	2,390,410	0.2%	971,634	N	5/1/2015	6/11/2015
104		Denn Owners Corporation	73	Units	30,640	2,250,000	2,236,684	0.2%	1,779,443	N	1/14/2015	3/1/2015
105		Moundsville Plaza	105,351	Sq. Ft.	21	2,225,000	2,225,000	0.2%	1,718,114	N	3/17/2015	5/6/2015
106		Storaway Self Storage- Deltona I	44,105	Sq. Ft.	48	2,100,000	2,100,000	0.2%	2,100,000	N	5/22/2015	7/11/2015
107		Sedona Peak Apartments	76	Units	26,645	2,025,000	2,025,000	0.2%	1,619,200	N	6/1/2015	7/11/2015
108		Sea Breeze Town Houses Owners, Inc.	16	Units	125,000	2,000,000	2,000,000	0.2%	2,000,000	N	5/21/2015	7/1/2015
109		Willow Lake Shops	24,295	Sq. Ft.	82	2,000,000	2,000,000	0.2%	1,667,106	N	3/9/2015	5/1/2015
110		Wickham Park Commons	15,218	Sq. Ft.	129	1,960,000	1,960,000	0.2%	1,669,052	N	5/27/2015	7/11/2015
111		Crown Pointe Plaza	32,789	Sq. Ft.	57	1,875,000	1,875,000	0.2%	1,557,770	N	2/27/2015	4/1/2015
112		Hartsdale Executive House, Inc.	84	Units	21,429	1,800,000	1,800,000	0.2%	1,418,037	N	5/4/2015	7/1/2015
113		25 Chapel Corp.	40	Units	44,933	1,800,000	1,797,326	0.2%	1,402,206	N	4/28/2015	6/1/2015
114		Market Place Village	14,594	Sq. Ft.	116	1,700,000	1,700,000	0.1%	1,404,092	N	2/4/2015	4/1/2015
115		Kingstowne Shops	23,326	Sq. Ft.	70	1,625,000	1,622,953	0.1%	1,302,662	N	4/28/2015	6/11/2015
116		109-111 N. Broadway Apt. Corp.	51	Units	31,725	1,625,000	1,617,987	0.1%	1,279,775	N	2/26/2015	4/1/2015
117		40 Prospect Park West Owners Corp.	55	Units	29,049	1,600,000	1,597,686	0.1%	1,252,561	N	4/30/2015	6/1/2015
118		Shops of Orland Park	15,887	Sq. Ft.	98	1,550,000	1,550,000	0.1%	1,324,890	N	5/21/2015	7/11/2015
119		Victorville Retail Center	11,615	Sq. Ft.	129	1,500,000	1,500,000	0.1%	1,500,000	N	4/9/2015	5/11/2015
120		6 West 20th St. Tenants Corp.	14	Units	106,989	1,500,000	1,497,853	0.1%	1,176,485	N	4/16/2015	6/1/2015
121		50-22 Owners Ltd.	47	Units	31,833	1,500,000	1,496,129	0.1%	1,308,758	N	2/2/2015	4/1/2015
122		585 McLean Owners, Inc.	41	Units	34,146	1,400,000	1,400,000	0.1%	1,221,063	N	5/29/2015	7/1/2015
123		12 West 17th St. Tenants' Corp.	11	Units	126,960	1,400,000	1,396,560	0.1%	1,228,091	N	2/27/2015	4/1/2015
124		Gillespie Field Business Park	17,580	Sq. Ft.	74	1,310,000	1,308,421	0.1%	1,057,516	N	5/11/2015	6/11/2015
125		Waters at West End, Inc.	40	Units	30,537	1,225,000	1,221,493	0.1%	967,558	N	3/30/2015	5/1/2015
126		Jones St. Owners Corporation	7	Units	170,677	1,200,000	1,194,739	0.1%	942,254	N	2/17/2015	4/1/2015
127		Big Lots Plaza	36,389	Sq. Ft.	33	1,195,000	1,192,867	0.1%	979,515	N	5/6/2015	6/11/2015
128		30 Bond Street Owners Corp.	6	Units	190,830	1,150,000	1,144,978	0.1%	903,668	N	2/26/2015	4/1/2015
129		166 West 76th Apartment Corp.	34	Units	32,260	1,100,000	1,096,839	0.1%	868,189	N	3/31/2015	5/1/2015
130		Hanna Shoppes	16,168	Sq. Ft.	65	1,050,000	1,048,677	0.1%	841,720	N	4/21/2015	6/11/2015
131		Carroll Gardens Owners, Corp.	32	Units	31,250	1,000,000	1,000,000	0.1%	788,673	N	5/26/2015	7/1/2015
132		170 East 92nd Street Owners, Inc.	18	Units	44,444	800,000	800,000	0.1%	630,004	N	5/20/2015	7/1/2015
133		17 Warren Street Tenants Corporation	6	Units	125,000	750,000	750,000	0.1%	750,000	N	1/29/2015	3/1/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Trust Advisor Fee Rate

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Net Mortgage Rate

Hutchinson Metro Center I

6/11/2018

7/11/2018

6/11/2025

4.20000%

TBD

4.20000%

Cathedral Place

3/1/2017

4/1/2017

3/1/2025

4.12500%

TBD

4.12500%

150 Royall Street

6/11/2020

7/11/2020

6/11/2025

4.14000%

TBD

4.14000%

WPC Self Storage VII

6/11/2025

4.30000%

TBD

4.30000%

4.01

Extra Space Louisville KY

4.02

Extra Space Las Vegas NV

4.03

CubeSmart Joan Panama City Beach FL

4.04

CubeSmart Tallahassee FL

4.05

Extra Space Lady Lake FL

4.06

CubeSmart Crystal Lake IL

4.07

CubeSmart Hutchinson Panama City Beach FL

4.08

Extra Space Lilburn GA

4.09

Extra Space Stockbridge GA

Queens' MarketPlace

6/11/2025

4.13000%

TBD

4.13000%

El Sol Brillante and Laguna Del Sol Apartments

5/6/2020

6/6/2020

5/6/2025

4.30000%

TBD

4.30000%

6.01

Laguna Del Sol Apartments

6.02

El Sol Brillante Apartments

Country Club Center

7/11/2015

6/11/2025

4.39000%

TBD

4.39000%

Parkway Crossing East Shopping Center

6/11/2015

5/11/2025

4.13000%

TBD

4.13000%

Olmsted Plaza Shopping Center

5/6/2020

6/6/2020

5/6/2025

4.10000%

TBD

4.10000%

Hall Office Park

6/11/2016

7/11/2016

6/11/2025

4.20000%

TBD

4.20000%

Dulles North Corporate Parks

6/11/2015

5/11/2025

4.31000%

TBD

4.31000%

11.01

Dulles North Corporate Park 5

11.02

Dulles North Corporate Park 2

Coastal Village Apartments

2/6/2017

3/6/2017

2/6/2025

4.33000%

TBD

4.33000%

Foothills Park Place

4/11/2025

4.13000%

TBD

4.13000%

Smiths Medical

5/6/2020

6/6/2020

5/6/2025

4.47500%

TBD

4.47500%

Hunterstone Apartments

5/6/2019

6/6/2019

5/6/2025

4.38000%

TBD

4.38000%

Magnolia Marketplace

6/1/2015

5/1/2025

4.16000%

TBD

4.16000%

Norfolk Commerce Park

6/1/2018

7/1/2018

5/31/2025

4.37700%

TBD

4.37700%

Summer Bend Apartments

6/6/2018

7/6/2018

6/6/2025

4.68500%

TBD

4.68500%

Baywoods of Annapolis

7/1/2015

6/1/2025

4.70000%

TBD

4.70000%

Rock Hill Hampton Inn

6/11/2017

7/11/2017

6/11/2025

4.30000%

TBD

4.30000%

Louisville Plaza

5/6/2025

4.33000%

TBD

4.33000%

Marquis Place

4/6/2016

5/6/2016

4/6/2025

4.27000%

TBD

4.27000%

Riverside Technology Park A & B

7/11/2015

6/11/2025

4.23000%

TBD

4.23000%

Maricopa Fiesta

4/6/2018

5/6/2018

4/6/2025

4.31000%

TBD

4.31000%

Dunwoody Place

5/11/2017

6/11/2017

5/11/2025

4.20000%

TBD

4.20000%

Jackson Square Apartments

7/6/2015

6/6/2025

4.67500%

TBD

4.67500%

Shops at Doral

5/6/2020

6/6/2020

5/6/2025

4.46000%

TBD

4.46000%

Solano Apartments

6/6/2020

7/6/2020

6/6/2025

4.26000%

TBD

4.26000%

Riverchase Apartments

5/6/2016

6/6/2016

5/6/2020

4.56000%

TBD

4.56000%

Old Mills

4/6/2020

5/6/2020

4/6/2025

4.33000%

TBD

4.33000%

Ozinus Realty Property Portfolio

6/1/2025

5.14500%

TBD

5.14500%

31.01

Shiloh Crossing

31.02

Texas Star

31.03

Pitney Bowes

31.04

Towne Crest Village

31.05

Eagle Plaza

31.06

Palmetto

31.07

Hamlin

Brickyard Square

5/6/2018

6/6/2018

5/6/2025

4.51000%

TBD

4.51000%

Dos Santos Apartments

7/11/2015

6/11/2025

4.13000%

TBD

4.13000%

Villa Bella

6/6/2015

5/6/2025

4.69000%

TBD

4.69000%

Bayview Office Building

6/11/2015

5/11/2025

4.34000%

TBD

4.34000%

Casa Nube

7/6/2015

6/6/2025

4.42000%

TBD

4.42000%

Homewood Suites - Tallahassee

6/11/2015

5/11/2025

4.39000%

TBD

4.39000%

San Mateo Apartments

7/11/2015

6/11/2025

4.18000%

TBD

4.18000%

Brittany Bay II

7/1/2015

6/1/2025

3.98500%

TBD

3.98500%

Nexus Town Center

6/11/2015

5/11/2025

3.95000%

TBD

3.95000%

Cathedral Place - Parking

3/1/2017

4/1/2017

3/1/2025

4.12500%

TBD

4.12500%

Indiana Village

4/6/2020

5/6/2020

4/6/2025

4.13500%

TBD

4.13500%

Fahrens Park Plaza

5/11/2018

6/11/2018

5/11/2025

3.95000%

TBD

3.95000%

Causeway Corporate Centre

6/6/2015

5/6/2025

4.49000%

TBD

4.49000%

TownePlace Suites St. George by Marriott

5/6/2015

4/6/2025

4.49000%

TBD

4.49000%

IRG - Ellsworth Bailey Saratoga

7/11/2015

6/11/2025

4.10000%

TBD

4.10000%

46.01

Saratoga II

46.02

Saratoga I

46.03

Ellsworth Bailey Lordstown

39-60 54th Street Owners, Inc.

7/1/2015

6/1/2025

3.83000%

TBD

3.83000%

Courtyard by Marriott - Shawnee

12/6/2016

1/6/2017

6/6/2025

4.54000%

TBD

4.54000%

Athens Gate Apartments

7/11/2015

6/11/2025

4.23000%

TBD

4.23000%

Sand Pebble Apartments

7/11/2015

6/11/2025

4.18000%

TBD

4.18000%

Trojan Storage of Oxnard

7/11/2015

6/11/2025

4.30000%

TBD

4.30000%

CVS - Lynn, MA

6/11/2025

4.29000%

TBD

4.29000%

Gilbert Crossing

5/11/2017

6/11/2017

5/11/2025

4.05000%

TBD

4.05000%

1321 Harbor Bay Parkway

5/11/2017

6/11/2017

5/11/2025

4.18000%

TBD

4.18000%

Casa Cruz

5/6/2017

6/6/2017

5/6/2025

4.44000%

TBD

4.44000%

Best Western Plus - Windsor Gardens

11/6/2016

12/6/2016

5/6/2025

4.60000%

TBD

4.60000%

Oak Tree Plaza

4/6/2019

5/6/2019

4/6/2025

4.18000%

TBD

4.18000%

Peppertree Lane Apartments

6/1/2018

7/1/2018

6/1/2025

4.21800%

TBD

4.21800%

8211 Town Center Drive

7/11/2015

6/11/2025

4.38000%

TBD

4.38000%

Staybridge Suites Indianapolis Airport

5/6/2016

6/6/2016

5/6/2025

4.60000%

TBD

4.60000%

Austin Heights Shopping Center

6/1/2017

7/1/2017

6/1/2025

4.41000%

TBD

4.41000%

Walgreens - Duncanville, TX

6/11/2020

7/11/2020

6/11/2025

4.43000%

TBD

4.43000%

Trojan Storage of Roseville

6/11/2015

5/11/2025

4.29000%

TBD

4.29000%

Lakeside Plaza

5/11/2017

6/11/2017

5/11/2025

4.89000%

TBD

4.89000%

Green Acres MHP

6/11/2016

7/11/2016

6/11/2025

4.31000%

TBD

4.31000%

Mendicino Green Apartment Corp.

6/1/2015

5/1/2025

3.47000%

TBD

3.47000%

Walgreens - Richmond Heights

4/6/2018

5/6/2018

4/6/2025

4.24000%

TBD

4.24000%

Rivertown Center

5/11/2017

6/11/2017

5/11/2025

4.19000%

TBD

4.19000%

Bristol House, Inc.

6/1/2015

5/1/2025

3.46000%

TBD

3.46000%

Storaway Self Storage - Nashville

6/11/2025

4.12000%

TBD

4.12000%

Bella Luna / San Lucas

1/6/2015

12/6/2019

3.94900%

TBD

3.94900%

Seacoast Self Storage

6/6/2015

5/6/2025

4.58000%

TBD

4.58000%

230 Garth Road Owners, Inc.

6/1/2015

5/1/2025

3.38000%

TBD

3.38000%

Comfort Suites - Near the Galleria

6/6/2015

5/6/2025

4.55000%

TBD

4.55000%

Sandstone Apartments

6/6/2015

5/6/2020

5.39000%

TBD

5.39000%

Tieton Village

5/11/2020

6/11/2020

5/11/2025

4.04000%

TBD

4.04000%

Highland Terrace Housing Development Fund Corporation

6/1/2015

5/1/2025

3.80000%

TBD

3.80000%

Cooperstown Commons Shopping Center

10/6/2016

11/6/2016

4/6/2025

4.28000%

TBD

4.28000%

Lake Lucina Shopping Center

2/10/2015

1/1/2025

4.53000%

TBD

4.53000%

Silver Bridge Plaza

4/6/2016

5/6/2016

4/6/2025

4.50000%

TBD

4.50000%

Karen Gardens Apartment Corp.

7/1/2015

6/1/2025

3.57000%

TBD

3.57000%

East Haven Self Storage

6/6/2015

5/6/2025

4.68000%

TBD

4.68000%

Walgreens - Milwaukee

6/11/2015

5/11/2025

5/11/2040

4.33000%

TBD

4.33000%

Haggen Food & Pharmacy

7/6/2015

6/6/2025

6/6/2045

4.38400%

TBD

4.38400%

Sycamore Terrace

5/6/2020

6/6/2020

5/6/2025

4.73000%

TBD

4.73000%

Ramona Plaza Shopping Center

7/11/2015

6/11/2025

4.29000%

TBD

4.29000%

All A/C Self Storage

6/6/2016

7/6/2016

6/6/2025

4.61000%

TBD

4.61000%

Pecue MHC

6/11/2015

5/11/2025

4.31000%

TBD

4.31000%

Regency Park Owners Corp.

7/1/2015

6/1/2025

3.63000%

TBD

3.63000%

Storaway Self Storage - Deltona II

6/11/2025

4.12000%

TBD

4.12000%

Lakewood Place Shopping Center

6/11/2017

7/11/2017

6/11/2025

4.40000%

TBD

4.40000%

Hacienda Heights Apartments

6/11/2015

5/11/2025

4.14000%

TBD

4.14000%

Nagle House, Inc.

6/1/2015

5/1/2025

3.77000%

TBD

3.77000%

Walgreens - Warrensburg, MO

6/11/2020

7/11/2020

6/11/2025

4.10000%

TBD

4.10000%

230 Tenants Corporation

6/1/2025

3.55000%

TBD

3.55000%

Shackelford Center

6/11/2015

5/11/2025

4.08000%

TBD

4.08000%

De La Cruz Professional Center

6/11/2015

5/11/2020

4.31000%

TBD

4.31000%

Folcroft Self Storage

7/6/2015

6/6/2025

4.58000%

TBD

4.58000%

Storaway Self Storage - Palm Bay

6/11/2025

4.12000%

TBD

4.12000%

100

Bowen Tower Apartments

2/1/2015

1/1/2025

4.68000%

TBD

4.68000%

101

321 West 90th St. Owners Corp.

7/1/2015

6/1/2025

3.70000%

TBD

3.70000%

102

West Friendship Shopping Center

5/1/2015

4/1/2025

4.39000%

TBD

4.39000%

103

Crestview Self Storage

6/11/2015

5/11/2025

3.88000%

TBD

3.88000%

104

Denn Owners Corporation

3/1/2015

2/1/2025

3.88000%

TBD

3.88000%

105

Moundsville Plaza

4/6/2016

5/6/2016

4/6/2025

4.73000%

TBD

4.73000%

106

Storaway Self Storage- Deltona I

6/11/2025

4.12000%

TBD

4.12000%

107

Sedona Peak Apartments

7/11/2015

6/11/2025

4.18000%

TBD

4.18000%

108

Sea Breeze Town Houses Owners, Inc.

6/1/2025

3.73000%

TBD

3.73000%

109

Willow Lake Shops

4/1/2016

5/1/2016

4/1/2025

4.57000%

TBD

4.57000%

110

Wickham Park Commons

6/11/2017

7/11/2017

6/11/2025

4.39000%

TBD

4.39000%

111

Crown Pointe Plaza

3/1/2016

4/1/2016

3/1/2025

4.46000%

TBD

4.46000%

112

Hartsdale Executive House, Inc.

7/1/2015

6/1/2025

3.77000%

TBD

3.77000%

113

25 Chapel Corp.

6/1/2015

5/1/2025

3.47000%

TBD

3.47000%

114

Market Place Village

3/1/2016

4/1/2016

3/1/2025

4.27000%

TBD

4.27000%

115

Kingstowne Shops

6/11/2015

5/11/2025

4.25000%

TBD

4.25000%

116

109-111 N. Broadway Apt. Corp.

4/1/2015

3/1/2025

3.76000%

TBD

3.76000%

117

40 Prospect Park West Owners Corp.

6/1/2015

5/1/2025

3.60000%

TBD

3.60000%

118

Shops of Orland Park

6/11/2017

7/11/2017

6/11/2025

4.53000%

TBD

4.53000%

119

Victorville Retail Center

4/11/2025

4.13000%

TBD

4.13000%

120

6 West 20th St. Tenants Corp.

6/1/2015

5/1/2025

3.65000%

TBD

3.65000%

121

50-22 Owners Ltd.

4/1/2015

3/1/2025

3.64000%

TBD

3.64000%

122

585 McLean Owners, Inc.

7/1/2015

6/1/2025

3.63000%

TBD

3.63000%

123

12 West 17th St. Tenants' Corp.

4/1/2015

3/1/2025

3.81000%

TBD

3.81000%

124

Gillespie Field Business Park

6/11/2015

5/11/2025

4.45000%

TBD

4.45000%

125

Waters at West End, Inc.

5/1/2015

4/1/2025

3.84000%

TBD

3.84000%

126

Jones St. Owners Corporation

4/1/2015

3/1/2025

3.68000%

TBD

3.68000%

127

Big Lots Plaza

6/11/2015

5/11/2022

4.16000%

TBD

4.16000%

128

30 Bond Street Owners Corp.

4/1/2015

3/1/2025

3.70000%

TBD

3.70000%

129

166 West 76th Apartment Corp.

5/1/2015

4/1/2025

3.82000%

TBD

3.82000%

130

Hanna Shoppes

6/11/2015

5/11/2025

4.25000%

TBD

4.25000%

131

Carroll Gardens Owners, Corp.

7/1/2015

6/1/2025

3.80000%

TBD

3.80000%

132

170 East 92nd Street Owners, Inc.

7/1/2015

6/1/2025

3.76000%

TBD

3.76000%

133

17 Warren Street Tenants Corporation

2/1/2025

3.96000%

TBD

3.96000%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)
1	Hutchinson Metro Center I	Actual/360	489,017.17	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360
2	Cathedral Place	Actual/360	193,375.24	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360
3	150 Royall Street	Actual/360	185,408.57	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360
4	WPC Self Storage VII	Actual/360	135,685.60	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace	Actual/360	122,465.97	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
6	El Sol Brillante and Laguna Del Sol Apartments	Actual/360	142,275.54	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center	Actual/360	135,046.00	Amortizing Balloon		120	120	0	0	360	360
8	Parkway Crossing East Shopping Center	Actual/360	127,296.82	Amortizing Balloon		120	119	0	0	360	359
9	Olmsted Plaza Shopping Center	Actual/360	123,215.58	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
10	Hall Office Park	Actual/360	124,699.38	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360
11	Dulles North Corporate Parks	Actual/360	136,275.81	Amortizing Balloon		120	119	0	0	300	299
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2
12	Coastal Village Apartments	Actual/360	119,192.30	Interest-only, Amortizing Balloon	Actual/360	120	116	24	20	360	360
13	Foothills Park Place	Actual/360	80,477.64	Interest-only, Balloon	Actual/360	120	118	120	118	0	0
14	Smiths Medical	Actual/360	112,407.21	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
15	Hunterstone Apartments	Actual/360	94,920.24	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360
16	Magnolia Marketplace	Actual/360	92,032.21	Amortizing Balloon		120	119	0	0	360	359
17	Norfolk Commerce Park	Actual/360	89,892.58	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360
18	Summer Bend Apartments	Actual/360	90,603.91	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360
19	Baywoods of Annapolis	Actual/360	85,575.24	Amortizing Balloon		120	120	0	0	360	360
20	Rock Hill Hampton Inn	Actual/360	87,126.66	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	300	300
21	Louisville Plaza	Actual/360	56,861.32	Interest-only	Actual/360	120	119	120	119	0	0
22	Marquis Place	Actual/360	73,966.72	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	360	360
23	Riverside Technology Park A & B	Actual/360	72,388.54	Amortizing Balloon		120	120	0	0	360	360
24	Maricopa Fiesta	Actual/360	68,497.18	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360
25	Dunwoody Place	Actual/360	63,572.23	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
26	Jackson Square Apartments	Actual/360	71,716.68	Amortizing Balloon		120	120	0	0	300	300
27	Shops at Doral	Actual/360	63,038.92	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
28	Solano Apartments	Actual/360	59,103.06	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360
29	Riverchase Apartments	Actual/360	61,230.79	Interest-only, Amortizing Balloon	Actual/360	60	59	12	11	360	360
30	Old Mills	Actual/360	59,596.15	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360
31	Ozinus Realty Property Portfolio	Actual/360	50,171.61	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
31.01	Shiloh Crossing
31.02	Texas Star
31.03	Pitney Bowes									��
31.04	Towne Crest Village
31.05	Eagle Plaza
31.06	Palmetto
31.07	Hamlin
32	Brickyard Square	Actual/360	58,083.52	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
33	Dos Santos Apartments	Actual/360	53,828.37	Amortizing Balloon		120	120	0	0	360	360
34	Villa Bella	Actual/360	52,456.42	Amortizing Balloon		120	119	0	0	360	359
35	Bayview Office Building	Actual/360	49,225.08	Amortizing Balloon		120	119	0	0	360	359
36	Casa Nube	Actual/360	47,684.59	Amortizing Balloon		120	120	0	0	360	360
37	Homewood Suites - Tallahassee	Actual/360	52,212.70	Amortizing Balloon		120	119	0	0	300	299
38	San Mateo Apartments	Actual/360	46,077.49	Amortizing Balloon		120	120	0	0	360	360
39	Brittany Bay II	Actual/360	44,795.79	Amortizing Balloon		120	120	0	0	360	360
40	Nexus Town Center	Actual/360	44,416.69	Amortizing Balloon		120	119	0	0	360	359
41	Cathedral Place - Parking	Actual/360	44,587.78	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360
42	Indiana Village	Actual/360	44,641.24	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360
43	Fahrens Park Plaza	Actual/360	43,182.89	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
44	Causeway Corporate Centre	Actual/360	45,548.22	Amortizing Balloon		120	119	0	0	360	359
45	TownePlace Suites St. George by Marriott	Actual/360	40,933.15	Amortizing Balloon		120	118	0	0	330	328
46	IRG - Ellsworth Bailey Saratoga	Actual/360	41,069.80	Amortizing Balloon		120	120	0	0	300	300
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown
47	39-60 54th Street Owners, Inc.	Actual/360	31,270.11	Amortizing Balloon		120	120	0	0	480	480
48	Courtyard by Marriott - Shawnee	Actual/360	38,587.11	Interest-only, Amortizing Balloon	Actual/360	120	120	18	18	360	360
49	Athens Gate Apartments	Actual/360	36,905.88	Amortizing Balloon		120	120	0	0	360	360
50	Sand Pebble Apartments	Actual/360	36,540.01	Amortizing Balloon		120	120	0	0	360	360
51	Trojan Storage of Oxnard	Actual/360	36,744.20	Amortizing Balloon		120	120	0	0	360	360
52	CVS - Lynn, MA	Actual/360	26,169.00	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
53	Gilbert Crossing	Actual/360	33,779.66	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
54	1321 Harbor Bay Parkway	Actual/360	34,149.54	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
55	Casa Cruz	Actual/360	34,715.73	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
56	Best Western Plus - Windsor Gardens	Actual/360	36,948.26	Interest-only, Amortizing Balloon	Actual/360	120	119	18	17	300	300
57	Oak Tree Plaza	Actual/360	31,710.29	Interest-only, Amortizing Balloon	Actual/360	120	118	48	46	360	360
58	Peppertree Lane Apartments	Actual/360	31,241.86	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360
59	8211 Town Center Drive	Actual/360	34,040.68	Amortizing Balloon		120	120	0	0	300	300
60	Staybridge Suites Indianapolis Airport	Actual/360	33,691.42	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	300	300
61	Austin Heights Shopping Center	Actual/360	30,081.11	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
62	Walgreens - Duncanville, TX	Actual/360	30,352.67	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	300	300
63	Trojan Storage of Roseville	Actual/360	26,814.93	Amortizing Balloon		120	119	0	0	360	359
64	Lakeside Plaza	Actual/360	28,414.38	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
65	Green Acres MHP	Actual/360	26,259.32	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360
66	Mendicino Green Apartment Corp.	Actual/360	20,436.47	Amortizing Balloon		120	119	0	0	480	479
67	Walgreens - Richmond Heights	Actual/360	24,764.27	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360
68	Rivertown Center	Actual/360	24,421.68	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
69	Bristol House, Inc.	Actual/360	22,340.74	Amortizing Balloon		120	119	0	0	360	359
70	Storaway Self Storage - Nashville	Actual/360	17,365.51	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
71	Bella Luna / San Lucas	Actual/360	23,723.99	Amortizing Balloon		60	54	0	0	360	354
72	Seacoast Self Storage	Actual/360	24,958.75	Amortizing Balloon		120	119	0	0	360	359
73	230 Garth Road Owners, Inc.	Actual/360	20,127.97	Amortizing Balloon		120	119	0	0	360	359
74	Comfort Suites - Near the Galleria	Actual/360	24,246.46	Amortizing Balloon		120	119	0	0	300	299
75	Sandstone Apartments	Actual/360	23,558.08	Amortizing Balloon		60	59	0	0	360	359
76	Tieton Village	Actual/360	19,188.97	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
77	Highland Terrace Housing Development Fund Corporation	Actual/360	18,638.29	Amortizing Balloon		120	119	0	0	360	359
78	Cooperstown Commons Shopping Center	Actual/360	21,465.06	Interest-only, Amortizing Balloon	Actual/360	120	118	18	16	300	300
79	Lake Lucina Shopping Center	Actual/360	19,258.28	Amortizing Balloon		120	115	0	0	360	355
80	Silver Bridge Plaza	Actual/360	20,843.72	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	300	300
81	Karen Gardens Apartment Corp.	Actual/360	16,533.09	Amortizing Balloon		120	120	0	0	360	360
82	East Haven Self Storage	Actual/360	17,696.32	Amortizing Balloon		120	119	0	0	360	359
83	Walgreens - Milwaukee	Actual/360	17,970.88	Amortizing Balloon, ARD		120	119	0	0	300	299
84	Haggen Food & Pharmacy	Actual/360	15,994.12	Amortizing ARD		120	120	0	0	360	360
85	Sycamore Terrace	Actual/360	16,591.71	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
86	Ramona Plaza Shopping Center	Actual/360	15,742.96	Amortizing Balloon		120	120	0	0	360	360
87	All A/C Self Storage	Actual/360	16,167.13	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360
88	Pecue MHC	Actual/360	15,606.95	Amortizing Balloon		120	119	0	0	360	359
89	Regency Park Owners Corp.	Actual/360	14,146.32	Amortizing Balloon		120	120	0	0	360	360
90	Storaway Self Storage - Deltona II	Actual/360	10,471.67	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
91	Lakewood Place Shopping Center	Actual/360	15,022.83	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
92	Hacienda Heights Apartments	Actual/360	14,565.65	Amortizing Balloon		120	119	0	0	360	359
93	Nagle House, Inc.	Actual/360	13,927.54	Amortizing Balloon		120	119	0	0	360	359
94	Walgreens - Warrensburg, MO	Actual/360	15,707.86	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	300	300
95	230 Tenants Corporation	Actual/360	8,722.15	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
96	Shackelford Center	Actual/360	13,689.90	Amortizing Balloon		120	119	0	0	360	359
97	De La Cruz Professional Center	Actual/360	14,046.26	Amortizing Balloon		60	59	0	0	360	359
98	Folcroft Self Storage	Actual/360	14,320.59	Amortizing Balloon		120	120	0	0	360	360
99	Storaway Self Storage - Palm Bay	Actual/360	9,511.76	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
100	Bowen Tower Apartments	Actual/360	14,164.82	Amortizing Balloon		120	115	0	0	360	355
101	321 West 90th St. Owners Corp.	Actual/360	11,507.07	Amortizing Balloon		120	120	0	0	360	360
102	West Friendship Shopping Center	Actual/360	12,004.09	Amortizing Balloon		120	118	0	0	360	358
103	Crestview Self Storage	Actual/360	17,608.53	Amortizing Balloon		120	119	0	0	180	179
104	Denn Owners Corporation	Actual/360	10,586.77	Amortizing Balloon		120	116	0	0	360	356
105	Moundsville Plaza	Actual/360	12,659.53	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	300	300
106	Storaway Self Storage- Deltona I	Actual/360	7,330.17	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
107	Sedona Peak Apartments	Actual/360	9,878.97	Amortizing Balloon		120	120	0	0	360	360
108	Sea Breeze Town Houses Owners, Inc.	Actual/360	6,320.28	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
109	Willow Lake Shops	Actual/360	10,217.06	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	360	360
110	Wickham Park Commons	Actual/360	9,803.34	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
111	Crown Pointe Plaza	Actual/360	9,455.84	Interest-only, Amortizing Balloon	Actual/360	120	117	12	9	360	360
112	Hartsdale Executive House, Inc.	Actual/360	8,356.52	Amortizing Balloon		120	120	0	0	360	360
113	25 Chapel Corp.	Actual/360	8,052.69	Amortizing Balloon		120	119	0	0	360	359
114	Market Place Village	Actual/360	8,382.89	Interest-only, Amortizing Balloon	Actual/360	120	117	12	9	360	360
115	Kingstowne Shops	Actual/360	7,994.02	Amortizing Balloon		120	119	0	0	360	359
116	109-111 N. Broadway Apt. Corp.	Actual/360	7,534.85	Amortizing Balloon		120	117	0	0	360	357
117	40 Prospect Park West Owners Corp.	Actual/360	7,274.33	Amortizing Balloon		120	119	0	0	360	359
118	Shops of Orland Park	Actual/360	7,881.28	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
119	Victorville Retail Center	Actual/360	5,248.54	Interest-only, Balloon	Actual/360	120	118	120	118	0	0
120	6 West 20th St. Tenants Corp.	Actual/360	6,861.89	Amortizing Balloon		120	119	0	0	360	359
121	50-22 Owners Ltd.	Actual/360	5,937.48	Amortizing Balloon		120	117	0	0	480	477
122	585 McLean Owners, Inc.	Actual/360	5,533.16	Amortizing Balloon		120	120	0	0	480	480
123	12 West 17th St. Tenants' Corp.	Actual/360	5,686.80	Amortizing Balloon		120	117	0	0	480	477
124	Gillespie Field Business Park	Actual/360	6,598.72	Amortizing Balloon		120	119	0	0	360	359
125	Waters at West End, Inc.	Actual/360	5,735.91	Amortizing Balloon		120	118	0	0	360	358
126	Jones St. Owners Corporation	Actual/360	5,509.83	Amortizing Balloon		120	117	0	0	360	357
127	Big Lots Plaza	Actual/360	6,413.70	Amortizing Balloon		84	83	0	0	300	299
128	30 Bond Street Owners Corp.	Actual/360	5,293.25	Amortizing Balloon		120	117	0	0	360	357
129	166 West 76th Apartment Corp.	Actual/360	5,138.06	Amortizing Balloon		120	118	0	0	360	358
130	Hanna Shoppes	Actual/360	5,165.37	Amortizing Balloon		120	119	0	0	360	359
131	Carroll Gardens Owners, Corp.	Actual/360	4,659.57	Amortizing Balloon		120	120	0	0	360	360
132	170 East 92nd Street Owners, Inc.	Actual/360	3,709.47	Amortizing Balloon		120	120	0	0	360	360
133	17 Warren Street Tenants Corporation	Actual/360	2,516.25	Interest-only, Balloon	Actual/360	120	116	120	116	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units
1	Hutchinson Metro Center I	0	L(24),D(92),O(4)	0	5	142,000,000	4/1/2015
2	Cathedral Place	3	L(27),D(89),O(4)	5	5	57,000,000	01/07/2015
3	150 Royall Street	0	L(24),D(92),O(4)	0	5	58,900,000	2/25/2015
4	WPC Self Storage VII	0	L(24),D(92),O(4)	0	5	57,350,000	Various
4.01	Extra Space Louisville KY					10,200,000	4/1/2015
4.02	Extra Space Las Vegas NV					9,800,000	4/7/2015
4.03	CubeSmart Joan Panama City Beach FL					9,500,000	4/25/2015
4.04	CubeSmart Tallahassee FL					7,600,000	4/8/2015
4.05	Extra Space Lady Lake FL					6,100,000	4/1/2015
4.06	CubeSmart Crystal Lake IL					4,050,000	4/3/2015
4.07	CubeSmart Hutchinson Panama City Beach FL					4,000,000	4/8/2015
4.08	Extra Space Lilburn GA					3,600,000	4/2/2015
4.09	Extra Space Stockbridge GA					2,500,000	4/2/2015
5	Queens' MarketPlace	0	L(24),D(91),O(5)	0	5	55,500,000	4/1/2015
6	El Sol Brillante and Laguna Del Sol Apartments	1	L(24),GRTR 1% or YM(92),O(4)	0	0	39,310,000	4/7/2015
6.01	Laguna Del Sol Apartments					20,330,000	4/7/2015
6.02	El Sol Brillante Apartments					18,980,000	4/7/2015
7	Country Club Center	0	L(24),D(92),O(4)	0	5	36,000,000	3/23/2015
8	Parkway Crossing East Shopping Center	1	L(25),D(91),O(4)	0	5	35,000,000	2/10/2015
9	Olmsted Plaza Shopping Center	1	L(25),D(91),O(4)	0	0	35,370,000	2/11/2015
10	Hall Office Park	0	L(24),D(92),O(4)	0	5	34,600,000	3/20/2015
11	Dulles North Corporate Parks	1	L(25),D(91),O(4)	0	5	41,900,000	Various
11.01	Dulles North Corporate Park 5					23,700,000	3/23/2015
11.02	Dulles North Corporate Park 2					18,200,000	3/26/2015
12	Coastal Village Apartments	4	L(28),D(89),O(3)	0	0	32,700,000	12/22/2014
13	Foothills Park Place	2	L(26),GRTR 1% or YM(90),O(4)	0	5	39,000,000	3/9/2015
14	Smiths Medical	1	L(25),D(88),O(7)	0	0	35,400,000	4/1/2015
15	Hunterstone Apartments	1	L(25),D(88),O(7)	0	0	25,375,000	4/8/2015
16	Magnolia Marketplace	1	L(25),D(82),O(13)	5	0	25,400,000	03/06/2015
17	Norfolk Commerce Park	0	L(24),D(92),O(4)	5	5	25,750,000	04/27/2015
18	Summer Bend Apartments	0	L(24),D(92),O(4)	0	0	24,875,000	4/13/2015
19	Baywoods of Annapolis	0	L(24),D(92),O(4)	10	10	57,000,000	4/20/2015	36,900,000	44.7%	0.0%	0
20	Rock Hill Hampton Inn	0	L(24),GRTR 1% or YM(92),O(4)	0	5	24,300,000	4/20/2015
21	Louisville Plaza	1	L(24),GRTR 1% or YM(92),O(4)	0	0	22,200,000	2/19/2015
22	Marquis Place	2	L(26),D(90),O(4)	0	0	20,000,000	1/12/2015
23	Riverside Technology Park A & B	0	L(24),D(92),O(4)	0	5	25,500,000	4/9/2015
24	Maricopa Fiesta	2	L(26),D(87),O(7)	0	0	18,600,000	12/26/2014
25	Dunwoody Place	1	L(25),D(91),O(4)	0	5	19,550,000	4/7/2015
26	Jackson Square Apartments	0	L(24),D(92),O(4)	0	0	17,000,000	4/28/2016
27	Shops at Doral	1	L(25),D(91),O(4)	0	0	18,500,000	3/23/2015
28	Solano Apartments	0	L(24),D(93),O(3)	0	0	17,900,000	5/5/2015
29	Riverchase Apartments	1	L(25),D(28),O(7)	0	0	16,600,000	3/25/2015
30	Old Mills	2	L(23),GRTR 1% or YM(93),O(4)	0	0	16,100,000	2/6/2015
31	Ozinus Realty Property Portfolio	0	L(24),D(92),O(4)	0	5	23,800,000	Various
31.01	Shiloh Crossing					5,400,000	03/04/2015
31.02	Texas Star					4,050,000	03/03/2015
31.03	Pitney Bowes					4,000,000	03/05/2015
31.04	Towne Crest Village					3,700,000	03/31/2015
31.05	Eagle Plaza					2,650,000	03/06/2015
31.06	Palmetto					2,300,000	03/04/2015
31.07	Hamlin					1,700,000	03/06/2015
32	Brickyard Square	1	L(25),D(91),O(4)	0	0	50,500,000	1/28/2015
33	Dos Santos Apartments	0	L(24),D(92),O(4)	0	5	14,800,000	4/28/2015
34	Villa Bella	1	L(25),D(91),O(4)	0	0	15,200,000	3/23/2015
35	Bayview Office Building	1	L(25),D(91),O(4)	0	5	14,200,000	3/9/2015
36	Casa Nube	0	L(24),D(89),O(7)	0	0	13,800,000	3/18/2015
37	Homewood Suites - Tallahassee	1	L(25),D(91),O(4)	0	5	16,100,000	3/3/2015
38	San Mateo Apartments	0	L(24),D(92),O(4)	0	5	12,600,000	4/28/2015
39	Brittany Bay II	0	L(24),D(92),O(4)	0	5	18,000,000	03/03/2015
40	Nexus Town Center	1	L(25),D(91),O(4)	0	5	17,200,000	2/21/2015
41	Cathedral Place - Parking	3	L(27),D(89),O(4)	5	5	13,200,000	01/07/2015
42	Indiana Village	2	L(26),D(92),O(2)	0	0	12,300,000	2/5/2015
43	Fahrens Park Plaza	1	L(25),GRTR 1% or YM(91),O(4)	0	5	14,200,000	3/10/2015
44	Causeway Corporate Centre	1	L(25),D(91),O(4)	0	0	12,000,000	2/17/2015
45	TownePlace Suites St. George by Marriott	2	L(26),D(91),O(3)	0	0	11,100,000	1/23/2015
46	IRG - Ellsworth Bailey Saratoga	0	L(24),GRTR 1% or YM(92),O(4)	0	5	12,000,000	2/26/2015
46.01	Saratoga II					5,000,000	2/26/2015
46.02	Saratoga I					3,700,000	2/26/2015
46.03	Ellsworth Bailey Lordstown					3,300,000	2/26/2015
47	39-60 54th Street Owners, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	62,659,906	4/9/2015	43,000,000	17.8%	4.1%	9
48	Courtyard by Marriott - Shawnee	0	L(24),D(93),O(3)	0	0	12,800,000	4/30/2015
49	Athens Gate Apartments	0	L(24),D(92),O(4)	0	5	10,110,000	4/28/2015
50	Sand Pebble Apartments	0	L(24),D(92),O(4)	0	5	11,100,000	4/28/2015
51	Trojan Storage of Oxnard	0	L(24),D(92),O(4)	0	5	11,000,000	3/25/2015
52	CVS - Lynn, MA	0	L(24),D(92),O(4)	0	5	10,600,000	4/2/2015
53	Gilbert Crossing	1	L(25),D(91),O(4)	0	5	9,500,000	3/2/2015
54	1321 Harbor Bay Parkway	1	L(25),GRTR 1% or YM or D(88),O(7)	0	5	10,800,000	12/1/2014
55	Casa Cruz	1	L(25),D(91),O(4)	0	0	9,540,000	3/24/2015
56	Best Western Plus - Windsor Gardens	1	L(23),GRTR 1% or YM(93),O(4)	0	0	9,500,000	3/17/2015
57	Oak Tree Plaza	2	L(26),D(90),O(4)	0	0	10,990,000	2/20/2015
58	Peppertree Lane Apartments	0	L(24),D(92),O(4)	0	5	8,600,000	04/07/2015
59	8211 Town Center Drive	0	L(24),D(92),O(4)	0	5	8,400,000	4/2/2015
60	Staybridge Suites Indianapolis Airport	1	L(25),D(91),O(4)	0	0	9,500,000	3/10/2015
61	Austin Heights Shopping Center	0	L(24),D(92),O(4)	10	10	9,190,000	12/22/2014
62	Walgreens - Duncanville, TX	0	L(24),D(92),O(4)	0	5	8,570,000	3/25/2015
63	Trojan Storage of Roseville	1	L(25),D(91),O(4)	0	5	7,980,000	3/26/2015
64	Lakeside Plaza	1	L(25),D(91),O(4)	0	5	12,990,000	3/25/2015
65	Green Acres MHP	0	L(24),D(92),O(4)	0	5	7,750,000	4/10/2015
66	Mendicino Green Apartment Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	21,300,000	3/16/2015	16,200,000	32.7%	1.9%	0
67	Walgreens - Richmond Heights	2	L(26),D(90),O(4)	0	0	6,720,000	2/18/2015
68	Rivertown Center	1	L(25),D(91),O(4)	0	5	7,325,000	3/25/2015
69	Bristol House, Inc.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,750,000	3/25/2015	14,400,000	34.7%	5.6%	4
70	Storaway Self Storage - Nashville	0	L(24),D(92),O(4)	0	5	10,040,000	4/7/2015
71	Bella Luna / San Lucas	6	L(30),D(26),O(4)	0	0	35,000,000	8/27/2014
72	Seacoast Self Storage	1	L(25),D(91),O(4)	0	0	6,670,000	3/13/2015
73	230 Garth Road Owners, Inc.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	86,700,000	2/27/2015	67,400,000	6.7%	0.0%	0
74	Comfort Suites - Near the Galleria	1	L(25),D(91),O(4)	0	0	6,700,000	1/14/2015
75	Sandstone Apartments	1	L(25),D(31),O(4)	0	0	7,490,000	4/3/2015
76	Tieton Village	1	L(25),D(91),O(4)	0	5	5,900,000	2/21/2015
77	Highland Terrace Housing Development Fund Corporation	1	GRTR 1% or YM(83),1%(33),O(4)	10	10	13,910,000	2/24/2015	12,500,000	32.0%	2.1%	0
78	Cooperstown Commons Shopping Center	2	L(26),D(90),O(4)	0	0	5,700,000	2/11/2015
79	Lake Lucina Shopping Center	5	L(29),D(87),O(4)	0	10	5,100,000	10/6/2014
80	Silver Bridge Plaza	2	L(26),D(90),O(4)	0	0	5,000,000	1/19/2015
81	Karen Gardens Apartment Corp.	0	GRTR 1% or YM(83),1%(33),O(4)	10	10	15,300,000	3/10/2015	9,700,000	37.6%	0.0%	0
82	East Haven Self Storage	1	L(25),D(91),O(4)	0	0	4,600,000	2/24/2015
83	Walgreens - Milwaukee	1	L(25),D(91),O(4)	0	5	4,850,000	2/20/2015
84	Haggen Food & Pharmacy	0	L(24),D(93),O(3)	0	0	5,500,000	4/18/2015
85	Sycamore Terrace	1	L(24),GRTR 1% or YM(89),O(7)	0	10	4,300,000	4/7/2015
86	Ramona Plaza Shopping Center	0	L(24),D(92),O(4)	0	5	4,550,000	4/18/2015
87	All A/C Self Storage	0	L(23),GRTR 1% or YM(93),O(4)	0	0	4,300,000	3/12/2015
88	Pecue MHC	1	L(25),D(91),O(4)	0	5	4,200,000	3/5/2015
89	Regency Park Owners Corp.	0	GRTR 1% or YM(83),1%(33),O(4)	10	10	15,100,000	4/3/2015	11,700,000	26.5%	1.5%	1
90	Storaway Self Storage - Deltona II	0	L(24),D(92),O(4)	0	5	6,100,000	4/7/2015
91	Lakewood Place Shopping Center	0	L(24),D(92),O(4)	0	5	4,000,000	4/10/2015
92	Hacienda Heights Apartments	1	L(25),D(91),O(4)	0	5	6,195,000	3/26/2015
93	Nagle House, Inc.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	48,190,000	4/21/2014	20,600,000	14.5%	1.1%	0
94	Walgreens - Warrensburg, MO	0	L(24),D(92),O(4)	0	5	4,975,000	1/19/2015
95	230 Tenants Corporation	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	44,500,000	4/16/2015	13,800,000	21.0%	0.0%	0
96	Shackelford Center	1	L(25),D(91),O(4)	0	5	4,600,000	3/20/2015
97	De La Cruz Professional Center	1	L(25),D(31),O(4)	0	5	3,850,000	4/16/2015
98	Folcroft Self Storage	0	L(24),D(92),O(4)	0	0	4,000,000	2/19/2015
99	Storaway Self Storage - Palm Bay	0	L(24),D(92),O(4)	0	5	5,750,000	4/7/2015
100	Bowen Tower Apartments	5	L(29),D(87),O(4)	10	10	3,700,000	10/28/2014
101	321 West 90th St. Owners Corp.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	45,648,492	2/17/2015	24,600,000	10.2%	18.0%	9
102	West Friendship Shopping Center	2	GRTR 1% or YM(116),O(4)	10	10	3,200,000	10/10/2014
103	Crestview Self Storage	1	L(25),D(91),O(4)	0	5	4,900,000	3/17/2015
104	Denn Owners Corporation	4	GRTR 1% or YM(113),1%(3),O(4)	10	10	11,170,000	11/25/2014	7,300,000	30.6%	34.2%	25
105	Moundsville Plaza	2	L(26),D(90),O(4)	0	0	3,300,000	1/13/2015
106	Storaway Self Storage- Deltona I	0	L(24),D(92),O(4)	0	5	4,350,000	4/7/2015
107	Sedona Peak Apartments	0	L(24),D(92),O(4)	0	5	4,070,000	4/28/2015
108	Sea Breeze Town Houses Owners, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	7,170,000	3/24/2015	4,500,000	44.4%	0.0%	0
109	Willow Lake Shops	2	L(26),D(90),O(4)	10	10	2,800,000	1/5/2015
110	Wickham Park Commons	0	L(24),D(92),O(4)	0	5	2,800,000	3/27/2015
111	Crown Pointe Plaza	3	L(27),D(89),O(4)	10	10	3,365,000	12/10/2014
112	Hartsdale Executive House, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,500,000	2/27/2015	14,700,000	12.2%	1.2%	1
113	25 Chapel Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	18,700,000	3/25/2015	11,500,000	15.6%	2.5%	1
114	Market Place Village	3	L(27),D(89),O(4)	10	10	2,450,000	12/1/2014
115	Kingstowne Shops	1	L(25),D(91),O(4)	0	5	2,750,000	3/2/2015
116	109-111 N. Broadway Apt. Corp.	3	GRTR 1% or YM(83),1%(33),O(4)	10	10	10,150,000	1/12/2015	8,450,000	19.1%	0.0%	0
117	40 Prospect Park West Owners Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	52,650,000	4/15/2015	28,700,000	5.6%	7.3%	4
118	Shops of Orland Park	0	L(24),D(92),O(4)	0	5	2,250,000	3/25/2015
119	Victorville Retail Center	2	L(26),D(81),O(13)	0	5	6,140,000	3/10/2015
120	6 West 20th St. Tenants Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	40,266,142	1/22/2015	26,100,000	5.7%	0.0%	0
121	50-22 Owners Ltd.	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,178,940	12/12/2014	7,400,000	20.2%	12.8%	3
122	585 McLean Owners, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	5,220,000	3/11/2015	4,100,000	34.1%	46.3%	19
123	12 West 17th St. Tenants' Corp.	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	36,540,000	12/15/2014	15,800,000	8.8%	0.0%	0
124	Gillespie Field Business Park	1	L(25),D(91),O(4)	0	5	2,000,000	4/3/2015
125	Waters at West End, Inc.	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	7,630,000	1/30/2015	7,300,000	16.7%	0.0%	0
126	Jones St. Owners Corporation	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	17,350,000	10/28/2014	9,900,000	12.1%	0.0%	0
127	Big Lots Plaza	1	L(25),D(55),O(4)	0	5	2,450,000	12/29/2014
128	30 Bond Street Owners Corp.	3	GRTR 1% or YM(113),1%(3),O(4)	10	10	26,350,000	12/23/2014	9,900,000	11.6%	0.0%	0
129	166 West 76th Apartment Corp.	2	GRTR 1% or YM(83),1%(33),O(4)	10	10	25,872,764	2/19/2015	13,800,000	7.9%	0.0%	0
130	Hanna Shoppes	1	L(25),D(91),O(4)	0	5	1,600,000	3/3/2015
131	Carroll Gardens Owners, Corp.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	6,120,000	3/30/2015	3,630,000	27.5%	21.9%	0
132	170 East 92nd Street Owners, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,397,000	4/1/2015	5,900,000	13.6%	0.0%	0
133	17 Warren Street Tenants Corporation	4	GRTR 1% or YM(113),1%(3),O(4)	10	10	10,453,968	12/17/2014	4,500,000	16.7%	0.0%	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield
1	Hutchinson Metro Center I					1.56	1.40	70.4%	61.2%	9.1%	8.2%
2	Cathedral Place					1.55	1.41	70.0%	59.2%	9.0%	8.2%
3	150 Royall Street					1.61	1.41	64.8%	59.0%	9.4%	8.2%
4	WPC Self Storage VII					2.08	2.00	64.9%	64.9%	9.1%	8.7%
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace					2.25	2.10	63.1%	63.1%	9.4%	8.8%
6	El Sol Brillante and Laguna Del Sol Apartments					1.80	1.68	73.1%	66.7%	10.7%	10.0%
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center					1.29	1.24	75.0%	60.4%	7.7%	7.5%
8	Parkway Crossing East Shopping Center					1.48	1.38	74.9%	59.9%	8.6%	8.0%
9	Olmsted Plaza Shopping Center					1.70	1.57	72.1%	65.5%	9.8%	9.1%
10	Hall Office Park					1.49	1.35	73.7%	60.7%	8.8%	7.9%
11	Dulles North Corporate Parks					1.65	1.50	59.6%	43.5%	10.8%	9.8%
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2
12	Coastal Village Apartments					1.49	1.40	73.4%	62.4%	8.9%	8.3%
13	Foothills Park Place					2.63	2.40	59.0%	59.0%	11.1%	10.1%
14	Smiths Medical					1.77	1.61	62.9%	57.5%	10.7%	9.8%
15	Hunterstone Apartments					1.36	1.30	74.9%	66.9%	8.2%	7.8%
16	Magnolia Marketplace					1.33	1.27	74.4%	59.5%	7.8%	7.5%
17	Norfolk Commerce Park					2.18	1.84	69.9%	61.0%	13.1%	11.0%
18	Summer Bend Apartments					1.58	1.50	70.4%	61.8%	9.8%	9.3%
19	Baywoods of Annapolis	0	0		5,000,000	2.20	2.20	28.9%	23.6%	13.7%	13.7%
20	Rock Hill Hampton Inn					1.93	1.68	65.8%	52.2%	12.6%	11.0%
21	Louisville Plaza					2.01	1.82	69.8%	69.8%	8.8%	8.0%
22	Marquis Place					1.38	1.36	75.0%	61.9%	8.2%	8.0%
23	Riverside Technology Park A & B					1.86	1.63	57.8%	46.3%	11.0%	9.6%
24	Maricopa Fiesta					1.43	1.31	74.3%	64.8%	8.5%	7.8%
25	Dunwoody Place					1.49	1.40	66.5%	56.3%	8.8%	8.2%
26	Jackson Square Apartments					1.35	1.32	74.6%	55.1%	9.2%	8.9%
27	Shops at Doral					1.53	1.48	67.6%	61.8%	9.3%	9.0%
28	Solano Apartments					1.82	1.73	67.0%	61.1%	10.7%	10.2%
29	Riverchase Apartments					1.31	1.23	72.3%	67.5%	8.0%	7.5%
30	Old Mills					1.53	1.45	74.5%	68.0%	9.1%	8.6%
31	Ozinus Realty Property Portfolio					2.92	2.39	48.4%	48.4%	15.3%	12.5%
31.01	Shiloh Crossing
31.02	Texas Star
31.03	Pitney Bowes
31.04	Towne Crest Village
31.05	Eagle Plaza
31.06	Palmetto
31.07	Hamlin
32	Brickyard Square					1.30	1.26	72.2%	63.2%	7.9%	7.7%
33	Dos Santos Apartments					1.66	1.55	75.0%	59.9%	9.6%	9.0%
34	Villa Bella					1.71	1.65	66.5%	54.2%	10.6%	10.3%
35	Bayview Office Building					1.78	1.49	69.6%	56.1%	10.7%	8.9%
36	Casa Nube					1.78	1.58	68.8%	55.5%	10.7%	9.5%
37	Homewood Suites - Tallahassee					2.24	2.01	58.9%	43.1%	14.8%	13.3%
38	San Mateo Apartments					1.65	1.54	75.0%	59.9%	9.7%	9.0%
39	Brittany Bay II					2.16	2.05	52.2%	41.5%	12.4%	11.7%
40	Nexus Town Center					1.99	1.85	54.3%	43.2%	11.4%	10.6%
41	Cathedral Place - Parking					1.79	1.70	69.7%	58.9%	10.4%	9.9%
42	Indiana Village					1.58	1.42	74.8%	68.0%	9.2%	8.3%
43	Fahrens Park Plaza					1.84	1.69	64.1%	55.4%	10.5%	9.6%
44	Causeway Corporate Centre					1.54	1.40	74.9%	60.6%	9.4%	8.5%
45	TownePlace Suites St. George by Marriott					2.02	1.80	69.6%	54.1%	12.8%	11.5%
46	IRG - Ellsworth Bailey Saratoga					1.87	1.64	64.2%	46.4%	12.0%	10.5%
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown
47	39-60 54th Street Owners, Inc.	0	0	48,372	750,000	8.30	8.30	12.2%	10.8%	40.6%	40.6%
48	Courtyard by Marriott - Shawnee					2.18	1.89	59.2%	50.0%	13.3%	11.5%
49	Athens Gate Apartments					1.52	1.38	74.4%	59.6%	8.9%	8.2%
50	Sand Pebble Apartments					1.66	1.54	67.5%	54.0%	9.7%	9.0%
51	Trojan Storage of Oxnard					1.56	1.53	67.5%	54.2%	9.3%	9.1%
52	CVS - Lynn, MA					1.78	1.78	67.9%	67.9%	7.8%	7.7%
53	Gilbert Crossing					1.71	1.58	74.0%	62.5%	9.8%	9.1%
54	1321 Harbor Bay Parkway					1.77	1.62	64.8%	54.9%	10.4%	9.5%
55	Casa Cruz					1.68	1.49	72.3%	61.7%	10.2%	9.0%
56	Best Western Plus - Windsor Gardens					1.75	1.55	69.3%	54.3%	11.8%	10.5%
57	Oak Tree Plaza					1.39	1.36	59.1%	52.6%	8.1%	8.0%
58	Peppertree Lane Apartments					1.63	1.51	74.1%	64.5%	9.6%	8.9%
59	8211 Town Center Drive					1.40	1.26	73.8%	53.9%	9.2%	8.3%
60	Staybridge Suites Indianapolis Airport					1.78	1.52	63.2%	48.6%	12.0%	10.3%
61	Austin Heights Shopping Center					2.00	1.80	65.3%	55.6%	12.0%	10.8%
62	Walgreens - Duncanville, TX					1.14	1.13	64.2%	56.5%	7.5%	7.5%
63	Trojan Storage of Roseville					1.58	1.54	67.9%	54.6%	9.4%	9.1%
64	Lakeside Plaza					2.19	1.91	41.3%	35.6%	13.9%	12.1%
65	Green Acres MHP					1.65	1.62	68.4%	56.6%	9.8%	9.6%
66	Mendicino Green Apartment Corp.	0	2		250,000	4.30	4.30	24.9%	21.6%	19.9%	19.9%
67	Walgreens - Richmond Heights					1.36	1.36	75.0%	65.3%	8.0%	8.0%
68	Rivertown Center					1.89	1.61	68.3%	57.8%	11.1%	9.4%
69	Bristol House, Inc.	0	0	14,950		3.62	3.62	29.8%	23.2%	19.5%	19.5%
70	Storaway Self Storage - Nashville					2.83	2.78	49.6%	49.6%	11.9%	11.6%
71	Bella Luna / San Lucas					2.23	2.03	58.1%	53.1%	12.8%	11.7%
72	Seacoast Self Storage					1.62	1.59	73.1%	59.3%	10.0%	9.8%
73	230 Garth Road Owners, Inc.	0	0			18.14	18.14	5.2%	4.1%	96.5%	96.5%
74	Comfort Suites - Near the Galleria					1.90	1.66	64.7%	47.6%	12.8%	11.2%
75	Sandstone Apartments					1.80	1.62	56.0%	52.0%	12.1%	10.9%
76	Tieton Village					1.98	1.78	67.8%	61.6%	11.4%	10.3%
77	Highland Terrace Housing Development Fund Corporation	0	2			3.92	3.92	28.7%	22.7%	22.0%	22.0%
78	Cooperstown Commons Shopping Center					1.74	1.60	69.3%	53.8%	11.4%	10.4%
79	Lake Lucina Shopping Center					1.85	1.58	73.8%	60.1%	11.4%	9.7%
80	Silver Bridge Plaza					1.78	1.47	75.0%	57.5%	11.9%	9.8%
81	Karen Gardens Apartment Corp.	0	0		500,000	3.43	3.43	23.9%	18.7%	18.6%	18.6%
82	East Haven Self Storage					1.44	1.41	74.3%	60.5%	8.9%	8.8%
83	Walgreens - Milwaukee					1.27	1.26	67.7%	49.5%	8.3%	8.3%
84	Haggen Food & Pharmacy					1.65	1.49	58.2%	46.9%	9.9%	9.0%
85	Sycamore Terrace					1.38	1.29	74.1%	68.1%	8.6%	8.1%
86	Ramona Plaza Shopping Center					1.68	1.52	70.0%	56.2%	10.0%	9.0%
87	All A/C Self Storage					1.41	1.38	73.3%	61.1%	8.7%	8.5%
88	Pecue MHC					1.51	1.47	74.9%	60.3%	9.0%	8.8%
89	Regency Park Owners Corp.	0	0	8,885	500,000	4.66	4.66	20.5%	16.1%	25.5%	25.5%
90	Storaway Self Storage - Deltona II					2.85	2.77	49.2%	49.2%	11.9%	11.6%
91	Lakewood Place Shopping Center					1.60	1.47	75.0%	63.9%	9.6%	8.9%
92	Hacienda Heights Apartments					1.68	1.60	48.4%	38.7%	9.8%	9.4%
93	Nagle House, Inc.	0	2		500,000	8.62	8.62	6.2%	4.9%	48.1%	48.1%
94	Walgreens - Warrensburg, MO					1.52	1.51	59.2%	51.8%	9.7%	9.7%
95	230 Tenants Corporation	0	0		500,000	8.89	8.89	6.5%	6.5%	32.1%	32.1%
96	Shackelford Center					1.95	1.72	61.7%	49.2%	11.3%	10.0%
97	De La Cruz Professional Center					1.98	1.81	73.5%	67.2%	11.8%	10.8%
98	Folcroft Self Storage					1.75	1.71	70.0%	56.8%	10.8%	10.5%
99	Storaway Self Storage - Palm Bay					3.11	3.02	47.4%	47.4%	13.0%	12.6%
100	Bowen Tower Apartments					1.87	1.61	73.5%	60.2%	11.7%	10.1%
101	321 West 90th St. Owners Corp.	0	0	57,605	500,000	12.03	12.03	5.5%	4.3%	66.5%	66.5%
102	West Friendship Shopping Center					1.71	1.63	74.8%	60.4%	10.3%	9.8%
103	Crestview Self Storage					1.45	1.41	48.8%	19.8%	12.8%	12.4%
104	Denn Owners Corporation	0	0	62,121	250,000	3.73	3.73	20.0%	15.9%	21.2%	21.2%
105	Moundsville Plaza					1.97	1.65	67.4%	52.1%	13.5%	11.3%
106	Storaway Self Storage- Deltona I					2.95	2.87	48.3%	48.3%	12.3%	12.0%
107	Sedona Peak Apartments					2.34	2.15	49.8%	39.8%	13.7%	12.6%
108	Sea Breeze Town Houses Owners, Inc.	0	0		100,000	4.43	4.43	27.9%	27.9%	16.8%	16.8%
109	Willow Lake Shops					1.66	1.51	71.4%	59.5%	10.2%	9.3%
110	Wickham Park Commons					1.55	1.41	70.0%	59.6%	9.3%	8.5%
111	Crown Pointe Plaza					2.44	2.09	55.7%	46.3%	14.7%	12.6%
112	Hartsdale Executive House, Inc.	0	0	2,416	350,000	10.29	10.29	10.9%	8.6%	57.3%	57.3%
113	25 Chapel Corp.	0	0	5,860		8.35	8.35	9.6%	7.5%	44.9%	44.9%
114	Market Place Village					2.01	1.85	69.4%	57.3%	11.9%	10.9%
115	Kingstowne Shops					2.04	1.78	59.0%	47.4%	12.0%	10.5%
116	109-111 N. Broadway Apt. Corp.	0	0		500,000	6.31	6.31	15.9%	12.6%	35.3%	35.3%
117	40 Prospect Park West Owners Corp.	0	0	3,286	500,000	19.73	19.73	3.0%	2.4%	107.8%	107.8%
118	Shops of Orland Park					2.04	1.79	68.9%	58.9%	12.4%	10.9%
119	Victorville Retail Center					5.18	4.89	24.4%	24.4%	21.7%	20.5%
120	6 West 20th St. Tenants Corp.	0	0		500,000	21.73	21.73	3.7%	2.9%	119.4%	119.4%
121	50-22 Owners Ltd.	0	3	9,855	500,000	7.55	7.55	14.7%	12.9%	36.0%	36.0%
122	585 McLean Owners, Inc.	0	0	50,568	500,000	4.31	4.31	26.8%	23.4%	20.4%	20.4%
123	12 West 17th St. Tenants' Corp.	0	0		500,000	15.59	15.59	3.8%	3.4%	76.2%	76.2%
124	Gillespie Field Business Park					1.57	1.42	65.4%	52.9%	9.5%	8.6%
125	Waters at West End, Inc.	0	0		500,000	7.41	7.41	16.0%	12.7%	41.8%	41.8%
126	Jones St. Owners Corporation	0	0			10.15	10.15	6.9%	5.4%	56.2%	56.2%
127	Big Lots Plaza					2.71	2.09	48.7%	40.0%	17.5%	13.5%
128	30 Bond Street Owners Corp.	0	0			10.49	10.49	4.3%	3.4%	58.2%	58.2%
129	166 West 76th Apartment Corp.	0	0		500,000	15.10	15.10	4.2%	3.4%	84.9%	84.9%
130	Hanna Shoppes					1.94	1.69	65.5%	52.6%	11.5%	10.0%
131	Carroll Gardens Owners, Corp.	0	7		250,000	4.54	4.54	16.3%	12.9%	25.4%	25.4%
132	170 East 92nd Street Owners, Inc.	0	0		300,000	8.99	8.99	7.7%	6.1%	50.0%	50.0%
133	17 Warren Street Tenants Corporation	0	0			9.95	9.95	7.2%	7.2%	40.1%	40.1%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name		U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	Hutchinson Metro Center I		16,203,748	7,070,708	9,133,039	105,613	798,975	8,228,451	100.0%	4/1/2015
2	Cathedral Place		6,150,769	2,556,668	3,594,101	43,956	273,918	3,276,228	91.1%	11/14/2014
3	150 Royall Street		6,382,931	2,802,786	3,580,145	54,462	389,012	3,136,672	100.0%	4/1/2015
4	WPC Self Storage VII		5,789,282	2,407,887	3,381,395	132,314	0	3,249,081	88.3%	Various
4.01	Extra Space Louisville KY		1,057,233	384,862	672,371	23,804	0	648,567	97.8%	3/31/2015
4.02	Extra Space Las Vegas NV		822,121	231,106	591,015	2,962	0	588,053	93.4%	3/31/2015
4.03	CubeSmart Joan Panama City Beach FL		749,930	297,620	452,310	19,878	0	432,432	84.3%	3/31/2015
4.04	CubeSmart Tallahassee FL		806,991	355,560	451,431	15,441	0	435,990	75.1%	3/31/2015
4.05	Extra Space Lady Lake FL		646,246	308,978	337,268	27,500	0	309,768	88.6%	3/31/2015
4.06	CubeSmart Crystal Lake IL		510,945	249,853	261,092	20,937	0	240,155	85.4%	4/22/2015
4.07	CubeSmart Hutchinson Panama City Beach FL		438,405	195,190	243,215	10,575	0	232,640	97.9%	3/31/2015
4.08	Extra Space Lilburn GA		435,267	214,098	221,169	8,628	0	212,541	90.8%	3/31/2015
4.09	Extra Space Stockbridge GA		322,145	170,621	151,524	2,589	0	148,936	91.8%	3/31/2015
5	Queens' MarketPlace		7,144,696	3,841,397	3,303,299	26,185	193,519	3,083,595	66.1%	4/3/2015
6	El Sol Brillante and Laguna Del Sol Apartments		6,319,448	3,240,610	3,078,838	210,264	0	2,868,574	93.7%	Various
6.01	Laguna Del Sol Apartments		3,230,705	1,548,360	1,682,345	105,600	0	1,576,745	91.8%	4/22/2015
6.02	El Sol Brillante Apartments		3,088,743	1,692,250	1,396,493	104,664	0	1,291,829	95.7%	4/23/2015
7	Country Club Center		3,186,714	1,100,060	2,086,654	12,994	58,284	2,015,376	100.0%	2/1/2015
8	Parkway Crossing East Shopping Center		2,962,282	707,962	2,254,321	28,666	118,491	2,107,163	98.1%	4/24/2015
9	Olmsted Plaza Shopping Center		4,250,049	1,743,501	2,506,548	51,180	127,951	2,327,417	93.6%	4/6/2015
10	Hall Office Park		3,845,173	1,611,150	2,234,023	28,552	179,952	2,025,519	93.3%	4/1/2015
11	Dulles North Corporate Parks		3,603,745	902,456	2,701,289	50,990	200,690	2,449,610	100.0%	Various
11.01	Dulles North Corporate Park 5		2,037,937	443,501	1,594,436	20,098	54,376	1,519,961	100.0%	6/1/2015
11.02	Dulles North Corporate Park 2		1,565,808	458,954	1,106,854	30,892	146,313	929,648	100.0%	5/1/2015
12	Coastal Village Apartments		4,815,207	2,680,878	2,134,330	130,336	0	2,003,994	95.1%	5/18/2015
13	Foothills Park Place		3,388,274	844,492	2,543,783	26,499	199,628	2,317,655	91.7%	2/25/2015
14	Smiths Medical		4,125,555	1,735,379	2,390,177	36,450	182,250	2,171,477	100.0%	3/23/2015
15	Hunterstone Apartments		2,512,786	963,627	1,549,159	72,000	0	1,477,159	91.3%	4/13/2015
16	Magnolia Marketplace		2,179,860	712,672	1,467,188	9,727	49,470	1,407,992	100.0%	4/1/2015
17	Norfolk Commerce Park		3,731,793	1,376,729	2,355,064	66,393	303,936	1,984,735	82.8%	4/30/2015
18	Summer Bend Apartments		3,060,400	1,347,120	1,713,280	85,746	0	1,627,534	95.7%	4/22/2015
19	Baywoods of Annapolis		11,805,692	9,545,497	2,260,195	57,600	0	2,260,195	95.0%	4/20/2015
20	Rock Hill Hampton Inn		5,147,607	3,132,942	2,014,664	0	0	1,757,284	83.2%	3/31/2015	104	85
21	Louisville Plaza		2,031,270	659,927	1,371,343	29,165	102,859	1,239,320	95.6%	4/30/2015
22	Marquis Place		1,787,761	561,417	1,226,344	19,942	0	1,206,402	97.5%	4/22/2015
23	Riverside Technology Park A & B		2,105,905	486,259	1,619,646	32,956	168,170	1,418,521	82.4%	3/20/2015
24	Maricopa Fiesta		1,823,708	649,584	1,174,124	21,375	77,034	1,075,714	90.6%	3/17/2015
25	Dunwoody Place		1,704,523	566,719	1,137,804	20,611	51,527	1,065,667	96.5%	5/5/2015
26	Jackson Square Apartments		1,803,094	640,294	1,162,800	29,120	0	1,133,680	98.8%	4/17/2015
27	Shops at Doral		1,614,342	454,131	1,160,211	4,176	34,500	1,121,535	100.0%	4/17/2015
28	Solano Apartments		2,789,257	1,499,852	1,289,405	64,714	0	1,224,691	95.4%	4/30/2015
29	Riverchase Apartments		1,877,840	918,222	959,618	54,000	0	905,618	95.4%	4/9/2015
30	Old Mills		1,995,378	898,353	1,097,025	62,000	0	1,035,025	96.8%	3/18/2015
31	Ozinus Realty Property Portfolio		2,767,268	1,011,471	1,755,798	68,927	248,077	1,438,793	99.6%	05/01/2015
31.01	Shiloh Crossing		568,967	155,161	413,807	9,313	33,579	370,914	100.0%	05/01/2015
31.02	Texas Star		474,488	156,824	317,664	18,822	69,434	229,409	100.0%	05/01/2015
31.03	Pitney Bowes		401,202	157,955	243,247	18,622	33,040	191,585	100.0%	05/01/2015
31.04	Towne Crest Village		403,197	119,155	284,043	3,392	23,705	256,945	100.0%	05/01/2015
31.05	Eagle Plaza		366,824	147,496	219,328	7,127	25,685	186,516	100.0%	05/01/2015
31.06	Palmetto		286,721	138,168	148,553	7,580	37,962	103,012	100.0%	05/01/2015
31.07	Hamlin		265,869	136,712	129,157	4,072	24,673	100,412	97.1%	05/01/2015
32	Brickyard Square		3,789,410	907,077	2,882,333	17,376	69,502	2,795,455	98.7%	4/10/2015
33	Dos Santos Apartments		1,982,659	911,869	1,070,790	68,500	0	1,002,290	91.6%	3/24/2015
34	Villa Bella		3,361,391	2,284,659	1,076,732	35,840	0	1,040,892	93.0%	2/28/2015
35	Bayview Office Building		2,062,640	1,008,575	1,054,065	32,950	141,216	879,899	100.0%	3/2/2015
36	Casa Nube		2,526,045	1,509,409	1,016,636	111,900	0	904,736	98.4%	4/20/2015
37	Homewood Suites - Tallahassee		3,615,650	2,212,590	1,403,060	0	0	1,258,434	81.5%	3/31/2015	128	100
38	San Mateo Apartments		1,886,935	973,942	912,992	62,000	0	850,992	95.2%	3/24/2015
39	Brittany Bay II		2,113,758	951,557	1,162,201	62,400	0	1,099,801	98.6%	3/18/2015
40	Nexus Town Center		1,506,214	443,832	1,062,382	16,654	59,008	986,720	96.6%	4/1/2015
41	Cathedral Place - Parking		1,584,741	627,582	957,159	47,000	0	910,159	97.8%	1/1/2015
42	Indiana Village		1,858,784	1,011,719	847,065	86,688	0	760,377	96.5%	3/11/2015
43	Fahrens Park Plaza		1,234,706	282,657	952,050	17,547	59,165	875,338	93.2%	1/26/2015
44	Causeway Corporate Centre		1,434,961	593,674	841,287	9,223	65,118	766,947	92.4%	5/1/2015
45	TownePlace Suites St. George by Marriott		2,649,237	1,658,145	991,092	0	0	885,122	78.8%	2/28/2015	106	84
46	IRG - Ellsworth Bailey Saratoga		1,473,326	551,872	921,454	52,807	58,933	809,714	100.0%	Various
46.01	Saratoga II		583,142	202,384	380,758	15,300	23,326	342,132	100.0%	6/1/2015
46.02	Saratoga I		457,651	156,380	301,271	12,432	18,306	270,533	100.0%	6/1/2015
46.03	Ellsworth Bailey Lordstown		432,533	193,107	239,426	25,075	17,301	197,049	100.0%	4/1/2015
47	39-60 54th Street Owners, Inc.		4,806,000	1,692,074	3,113,926	41,800		3,113,926	95.0%	4/9/2015
48	Courtyard by Marriott - Shawnee		3,374,462	2,366,495	1,007,967	0	0	872,988	76.6%	10/31/2014	120	95
49	Athens Gate Apartments		1,459,209	787,883	671,326	58,250	0	613,076	90.6%	3/24/2015
50	Sand Pebble Apartments		1,774,386	1,048,205	726,181	52,000	0	674,181	92.3%	3/24/2015
51	Trojan Storage of Oxnard		1,076,875	389,276	687,599	12,113	0	675,486	97.0%	4/22/2015
52	CVS - Lynn, MA		564,853	5,649	559,205	1,290	0	557,915	100.0%	6/1/2015
53	Gilbert Crossing		965,564	273,576	691,988	12,509	38,327	641,152	90.0%	1/31/2015
54	1321 Harbor Bay Parkway		978,468	252,233	726,235	10,035	54,342	661,858	100.0%	6/1/2015
55	Casa Cruz		1,896,058	1,195,491	700,567	78,600	0	621,967	90.5%	3/1/2015
56	Best Western Plus - Windsor Gardens		2,142,600	1,367,980	774,619			688,915	61.9%	2/28/2015	108	65
57	Oak Tree Plaza		720,063	191,754	528,309	2,976	8,266	517,067	100.0%	1/1/2015
58	Peppertree Lane Apartments		1,389,290	777,643	611,648	46,200	0	565,448	97.6%	4/28/2015
59	8211 Town Center Drive		830,715	258,008	572,707	13,880	44,027	514,800	100.0%	6/1/2015
60	Staybridge Suites Indianapolis Airport		2,534,202	1,816,523	717,679			616,311	85.8%	1/31/2015	91	78
61	Austin Heights Shopping Center		1,102,446	379,673	722,774	11,986	61,131	649,656	100.0%	4/30/2015
62	Walgreens - Duncanville, TX		417,828	4,178	413,649	1,449	0	412,200	100.0%	6/1/2015
63	Trojan Storage of Roseville		826,625	319,564	507,061	11,661	0	495,400	96.0%	4/22/2015
64	Lakeside Plaza		1,143,019	397,725	745,294	62,573	32,145	650,575	89.0%	5/6/2015
65	Green Acres MHP		875,831	355,214	520,617	10,600	0	510,017	88.7%	3/31/2015
66	Mendicino Green Apartment Corp.		2,110,017	1,054,298	1,055,719	21,100		1,055,719	95.0%	3/16/2015
67	Walgreens - Richmond Heights		415,800	12,474	403,326	0	0	403,326	100.0%	6/1/2015
68	Rivertown Center		897,646	343,615	554,030	12,175	71,244	470,611	86.6%	4/1/2015
69	Bristol House, Inc.		1,641,665	670,348	971,317	14,400		971,317	95.0%	3/25/2015
70	Storaway Self Storage - Nashville		953,361	362,953	590,407	12,057	0	578,350	96.9%	3/31/2015
71	Bella Luna / San Lucas		5,822,334	3,218,017	2,604,317	230,880	0	2,373,437	94.1%	1/13/2015
72	Seacoast Self Storage		652,961	166,998	485,962	8,291	0	477,672	98.4%	3/2/2015
73	230 Garth Road Owners, Inc.		8,168,480	3,786,269	4,382,211	51,750		4,382,211	95.0%	2/27/2015
74	Comfort Suites - Near the Galleria		1,740,125	1,186,773	553,351			483,746	73.4%	2/28/2015	107	77
75	Sandstone Apartments		1,154,303	646,843	507,460	50,052	0	457,408	89.5%	2/1/2015
76	Tieton Village		572,489	116,515	455,975	12,245	33,674	410,056	100.0%	3/31/2015
77	Highland Terrace Housing Development Fund Corporation		1,697,403	819,700	877,703	26,400		877,703	95.0%	2/24/2015
78	Cooperstown Commons Shopping Center		767,546	319,156	448,390	8,362	27,874	412,154	97.6%	3/17/2015
79	Lake Lucina Shopping Center		608,083	180,325	427,759	18,145	44,541	365,073	93.9%	3/31/2015
80	Silver Bridge Plaza		706,643	261,284	445,359	38,435	40,379	366,545	87.8%	4/21/2015
81	Karen Gardens Apartment Corp.		1,257,686	577,400	680,286	14,500		680,286	95.0%	3/10/2015
82	East Haven Self Storage		441,105	135,941	305,164	5,040	0	300,124	98.4%	3/17/2015
83	Walgreens - Milwaukee		303,878	30,619	273,259	2,174	0	271,085	100.0%	6/1/2015
84	Haggen Food & Pharmacy		326,080	9,782	316,298	8,526	21,315	286,457	100.0%	6/1/2015
85	Sycamore Terrace		505,903	230,815	275,088	3,268	14,080	257,740	100.0%	2/28/2015
86	Ramona Plaza Shopping Center		506,288	187,979	318,310	9,948	21,461	286,901	85.3%	4/20/2015
87	All A/C Self Storage		461,783	188,029	273,754	5,302	0	268,452	97.0%	5/13/2015
88	Pecue MHC		472,429	190,127	282,302	7,000	0	275,302	93.6%	2/1/2015
89	Regency Park Owners Corp.		1,435,506	645,029	790,477	13,600		790,477	95.0%	4/3/2015
90	Storaway Self Storage - Deltona II		672,447	314,324	358,123	10,384	0	347,740	95.6%	3/31/2015
91	Lakewood Place Shopping Center		379,143	90,957	288,187	5,068	17,369	265,750	100.0%	4/17/2015
92	Hacienda Heights Apartments		426,076	132,371	293,705	13,425	0	280,280	100.0%	4/3/2015
93	Nagle House, Inc.	��	3,477,038	2,037,000	1,440,038	47,000		1,440,038	95.0%	4/21/2014
94	Walgreens - Warrensburg, MO		289,060	2,891	286,169	1,449	0	284,720	100.0%	6/1/2015
95	230 Tenants Corporation		2,307,455	1,376,600	930,855	13,400		930,855	96.0%	4/16/2015
96	Shackelford Center		530,879	210,798	320,081	9,927	27,377	282,777	97.4%	3/25/2015
97	De La Cruz Professional Center		450,206	116,579	333,627	5,596	23,180	304,851	100.0%	4/22/2015
98	Folcroft Self Storage		510,634	209,249	301,385	6,803	0	294,582	95.3%	3/23/2015
99	Storaway Self Storage - Palm Bay		647,392	292,725	354,667	10,253	0	344,414	95.3%	3/31/2015
100	Bowen Tower Apartments		735,844	418,252	317,591	43,856	0	273,736	96.7%	4/1/2015
101	321 West 90th St. Owners Corp.		2,268,508	606,900	1,661,608	11,700		1,661,608	95.0%	2/17/2015
102	West Friendship Shopping Center		366,537	119,533	247,004	3,343	9,166	234,496	95.2%	5/15/2015
103	Crestview Self Storage		569,055	262,522	306,532	8,946	0	297,586	80.5%	3/17/2015
104	Denn Owners Corporation		1,132,523	658,084	474,439	11,100		474,439	95.0%	11/25/2014
105	Moundsville Plaza		469,618	170,064	299,554	21,070	27,738	250,746	100.0%	4/17/2015
106	Storaway Self Storage- Deltona I		459,433	200,202	259,231	6,616	0	252,615	95.4%	3/31/2015
107	Sedona Peak Apartments		581,501	303,826	277,675	23,256	0	254,419	92.1%	3/21/2015
108	Sea Breeze Town Houses Owners, Inc.		492,480	156,218	336,262	3,800		336,262	95.0%	3/24/2015
109	Willow Lake Shops		260,626	56,529	204,097	4,859	14,091	185,147	100.0%	3/9/2015
110	Wickham Park Commons		314,874	132,877	181,997	3,044	12,672	166,281	83.5%	2/28/2015
111	Crown Pointe Plaza		465,753	189,258	276,495	10,492	29,182	236,821	93.6%	3/31/2015
112	Hartsdale Executive House, Inc.		1,847,601	816,200	1,031,401	22,000		1,031,401	96.0%	2/27/2015
113	25 Chapel Corp.		1,322,047	515,400	806,647	14,300		806,647	96.0%	3/25/2015
114	Market Place Village		267,433	65,292	202,141	2,189	13,864	186,087	91.4%	12/31/2014
115	Kingstowne Shops		318,715	123,470	195,245	4,898	19,415	170,932	93.1%	1/19/2015
116	109-111 N. Broadway Apt. Corp.		1,175,530	605,053	570,477	10,400		570,477	95.0%	1/12/2015
117	40 Prospect Park West Owners Corp.		2,574,658	852,514	1,722,144	8,400		1,722,144	95.0%	4/15/2015
118	Shops of Orland Park		338,658	145,976	192,683	7,149	16,580	168,954	90.5%	4/1/2015
119	Victorville Retail Center		470,441	144,319	326,122	2,323	15,643	308,156	82.8%	2/1/2015
120	6 West 20th St. Tenants Corp.		2,368,242	579,285	1,788,957	11,350		1,788,957	93.8%	1/22/2015
121	50-22 Owners Ltd.		863,035	325,150	537,885	7,440		537,885	95.0%	12/12/2014
122	585 McLean Owners, Inc.		644,416	358,200	286,216	12,900		286,216	95.0%	3/11/2015
123	12 West 17th St. Tenants' Corp.		1,558,284	494,500	1,063,784	7,600		1,063,784	94.9%	12/15/2014
124	Gillespie Field Business Park		222,642	97,973	124,669	3,340	8,790	112,539	100.0%	5/1/2015
125	Waters at West End, Inc.		890,112	379,900	510,212	9,800		510,212	96.0%	1/30/2015
126	Jones St. Owners Corporation		905,474	234,500	670,974	4,000		670,974	94.7%	10/28/2014
127	Big Lots Plaza		300,321	91,839	208,483	14,878	32,875	160,730	97.8%	4/23/2015
128	30 Bond Street Owners Corp.		779,532	112,950	666,582	3,500		666,582	95.0%	12/23/2014
129	166 West 76th Apartment Corp.		1,400,262	469,050	931,212	7,100		931,212	95.0%	2/19/2015
130	Hanna Shoppes		185,807	65,679	120,128	5,982	9,335	104,811	100.0%	4/6/2015
131	Carroll Gardens Owners, Corp.		562,806	309,000	253,806	8,000		253,806	95.0%	3/30/2015
132	170 East 92nd Street Owners, Inc.		631,936	231,750	400,186	3,900		400,186	97.0%	4/1/2015
133	17 Warren Street Tenants Corporation		466,298	165,900	300,398	2,400		300,398	95.0%	12/17/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)
1	Hutchinson Metro Center I	Actual 2014	15,175,275	5,894,432	9,280,842	0	9,280,842			Actual 2013	14,575,291
2	Cathedral Place	Actual 2014	6,170,237	2,746,872	3,423,365	0	3,423,365			Actual 2013	6,927,787
3	150 Royall Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
4	WPC Self Storage VII	Various	5,793,377	2,032,503	3,760,875	0	3,760,875			Actual 2014	5,648,201
4.01	Extra Space Louisville KY	TTM 3/31/2015	1,061,327	196,119	865,209	0	865,209			Actual 2014	1,070,997
4.02	Extra Space Las Vegas NV	TTM 3/31/2015	822,121	230,066	592,055	0	592,055			Actual 2014	810,032
4.03	CubeSmart Joan Panama City Beach FL	TTM 3/31/2015	749,930	335,390	414,540	0	414,540			Actual 2014	694,122
4.04	CubeSmart Tallahassee FL	TTM 3/31/2015	806,991	309,016	497,975	0	497,975			Actual 2014	804,196
4.05	Extra Space Lady Lake FL	TTM 1/31/2015	646,246	270,957	375,289	0	375,289			Actual 2014	644,404
4.06	CubeSmart Crystal Lake IL	TTM 3/31/2015	510,945	205,809	305,136	0	305,136			Actual 2014	489,733
4.07	CubeSmart Hutchinson Panama City Beach FL	TTM 2/28/2015	438,405	191,066	247,339	0	247,339			Actual 2014	405,578
4.08	Extra Space Lilburn GA	TTM 3/31/2015	435,267	159,726	275,541	0	275,541			Actual 2014	419,345
4.09	Extra Space Stockbridge GA	TTM 3/31/2015	322,145	134,354	187,791	0	187,791			Actual 2014	309,795
5	Queens' MarketPlace	TTM 2/28/2015	7,040,689	3,884,034	3,156,655	0	3,156,655			Actual 2014	6,965,088
6	El Sol Brillante and Laguna Del Sol Apartments	TTM 3/31/2015	5,980,915	2,737,511	3,243,404	0	3,243,404			Actual 2014	5,614,881
6.01	Laguna Del Sol Apartments	TTM 3/31/2015	2,991,843	1,311,594	1,680,249	0	1,680,249			Actual 2014	2,756,723
6.02	El Sol Brillante Apartments	TTM 3/31/2015	2,989,072	1,425,917	1,563,155	0	1,563,155			Actual 2014	2,858,158
7	Country Club Center	Actual 2014	2,848,959	1,029,513	1,819,446	0	1,819,446			Actual 2013	2,868,541
8	Parkway Crossing East Shopping Center	Actual 2014	2,701,732	736,437	1,965,295	0	1,965,295			Actual 2013	2,655,687
9	Olmsted Plaza Shopping Center	Actual 2014	4,757,687	1,937,407	2,820,280	0	2,820,280			Actual 2013	4,198,846
10	Hall Office Park	Actual 2014	3,606,776	1,585,187	2,021,589	0	2,021,589			Actual 2013	3,172,555
11	Dulles North Corporate Parks	TTM 1/31/2015	3,949,963	894,842	3,055,121	0	3,055,121			Actual 2014	3,949,450
11.01	Dulles North Corporate Park 5	TTM 1/31/2015	2,029,885	420,599	1,609,286	0	1,609,286			Actual 2014	2,027,530
11.02	Dulles North Corporate Park 2	TTM 1/31/2015	1,920,078	474,243	1,445,835	0	1,445,835			Actual 2014	1,921,920
12	Coastal Village Apartments	TTM 3/31/2015	4,717,525	2,622,963	2,094,562	0	2,094,562			Actual 2014	4,748,292
13	Foothills Park Place	TTM 1/31/2015	2,949,497	783,709	2,165,788	0	2,165,788			Actual 2014	2,951,950
14	Smiths Medical	TTM 2/28/2015	2,664,008	1,487,873	1,176,135	0	1,176,135			Actual 2014	2,352,293
15	Hunterstone Apartments	TTM 3/31/2015	2,605,431	977,864	1,627,567	0	1,627,567			Actual 2014	2,581,622
16	Magnolia Marketplace
17	Norfolk Commerce Park	Annualized 3 3/31/2015	3,626,215	1,047,645	2,578,570	0	2,578,570			Actual 2014	3,619,888
18	Summer Bend Apartments	TTM 2/28/2015	2,978,495	1,338,506	1,639,989	0	1,639,989			Actual 2014	2,950,999
19	Baywoods of Annapolis
20	Rock Hill Hampton Inn	TTM 3/31/2015	5,311,408	3,140,922	2,170,486	0	2,170,486	105	88	Actual 2014	5,147,607
21	Louisville Plaza	TTM 3/31/2015	1,798,394	430,009	1,368,384	0	1,368,384			Actual 2014	1,804,409
22	Marquis Place	NAV	NAV	NAV	NAV	NAV	NAV
23	Riverside Technology Park A & B	TTM 3/31/2015	1,760,796	396,860	1,363,936	0	1,363,936			Actual 2014	1,836,031
24	Maricopa Fiesta	TTM 2/28/2015	1,806,853	642,370	1,164,483	0	1,164,483			Actual 2014	1,838,632
25	Dunwoody Place	Actual 2014	1,330,139	453,297	876,843	0	876,843			Actual 2013	1,626,534
26	Jackson Square Apartments	Annualized 3 4/30/2015	1,890,376	594,940	1,295,436	0	1,295,436			Actual 2013	1,662,251
27	Shops at Doral	TTM 2/28/2015	1,463,971	295,900	1,168,071	0	1,168,071			Actual 2014	1,443,896
28	Solano Apartments	TTM 4/30/2015	2,634,421	1,420,781	1,213,639	64,714	1,148,925			Actual 2014	2,329,704
29	Riverchase Apartments	TTM 3/31/2015	1,877,840	855,177	1,022,663	0	1,022,663			Actual 2014	1,874,187
30	Old Mills	TTM 2/28/2015	2,012,771	833,168	1,179,603	0	1,179,603			Actual 2014	1,970,988
31	Ozinus Realty Property Portfolio	Various	2,502,606	833,249	1,669,357	0	1,669,357			NAV	NAV
31.01	Shiloh Crossing	Annualized 8 3/31/2015	559,095	93,233	465,862	0	465,862			NAV	NAV
31.02	Texas Star	Annualized 8 3/31/2015	475,317	161,848	313,469	0	313,469			NAV	NAV
31.03	Pitney Bowes	Annualized 9 3/31/2015	402,356	120,238	282,118	0	282,118			NAV	NAV
31.04	Towne Crest Village	Actual 2014	240,399	94,037	146,362	0	146,362			NAV	NAV
31.05	Eagle Plaza	Actual 2014	311,628	122,980	188,649	0	188,649			NAV	NAV
31.06	Palmetto	Actual 2014	264,010	116,735	147,275	0	147,275			NAV	NAV
31.07	Hamlin	Actual 2014	249,802	124,179	125,623	0	125,623			NAV	NAV
32	Brickyard Square	TTM 3/31/2015	3,488,039	963,449	2,524,590	0	2,524,590			Actual 2014	3,447,520
33	Dos Santos Apartments	TTM 3/31/2015	1,982,659	881,699	1,100,960	0	1,100,960			Actual 2014	1,985,075
34	Villa Bella	TTM 3/31/2015	3,259,250	2,148,053	1,111,197	0	1,111,197			Actual 2014	3,195,968
35	Bayview Office Building	TTM 2/28/2015	1,995,556	962,781	1,032,775	0	1,032,775			Actual 2014	1,961,222
36	Casa Nube	TTM 5/31/2015	2,458,563	1,172,191	1,286,372	0	1,286,372			Actual 2014	2,385,458
37	Homewood Suites - Tallahassee	TTM 3/31/2015	3,615,650	2,272,223	1,343,427	0	1,343,427	123	100	Actual 2014	3,461,725
38	San Mateo Apartments	TTM 3/31/2015	1,812,815	942,826	869,989	0	869,989			Actual 2014	1,772,813
39	Brittany Bay II	Actual 2014	2,116,556	936,577	1,179,979	62,400	1,117,579			Actual 2013	2,009,174
40	Nexus Town Center	Actual 2014	1,540,322	425,731	1,114,591	0	1,114,591			Actual 2013	1,473,040
41	Cathedral Place - Parking	Annualized 11 11/30/2014	1,485,645	360,716	1,124,928	46,533	1,078,395			Actual 2013	1,444,694
42	Indiana Village	TTM 2/28/2015	1,858,784	1,029,028	829,756	0	829,756			Actual 2014	1,786,859
43	Fahrens Park Plaza	TTM 1/31/2015	1,176,553	252,408	924,145	0	924,145			Actual 2014	1,149,775
44	Causeway Corporate Centre	TTM 3/31/2015	1,465,176	496,664	968,512	0	968,512			Actual 2013	1,445,911
45	TownePlace Suites St. George by Marriott	TTM 2/28/2015	2,460,351	1,548,914	911,437	98,414	813,023	106	84	Actual 2013	2,472,315
46	IRG - Ellsworth Bailey Saratoga	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
46.01	Saratoga II	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
46.02	Saratoga I	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
46.03	Ellsworth Bailey Lordstown	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
47	39-60 54th Street Owners, Inc.
48	Courtyard by Marriott - Shawnee	TTM 4/29/2015	3,207,829	2,270,918	936,911	128,313	808,598	120	95	Actual 2014	3,235,321
49	Athens Gate Apartments	TTM 3/31/2015	1,471,855	758,964	712,891	0	712,891			Actual 2014	1,495,183
50	Sand Pebble Apartments	TTM 3/31/2015	1,725,996	1,019,103	706,893	0	706,893			Actual 2014	1,719,243
51	Trojan Storage of Oxnard	TTM 3/31/2015	1,058,440	349,500	708,940	0	708,940			Actual 2014	1,031,344
52	CVS - Lynn, MA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
53	Gilbert Crossing	Actual 2014	960,412	273,149	687,263	0	687,263			Actual 2013	931,679
54	1321 Harbor Bay Parkway	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
55	Casa Cruz	TTM 2/28/2015	1,895,271	1,129,973	765,298	0	765,298			Actual 2014	1,860,768
56	Best Western Plus - Windsor Gardens	TTM 2/28/2015	2,158,754	1,055,978	1,102,776	0	1,102,776	111	69	Actual 2014	2,028,126
57	Oak Tree Plaza	TTM 2/28/2015	733,883	161,563	572,320	0	572,320			Actual 2014	735,417
58	Peppertree Lane Apartments	TTM 2/28/2015	1,380,361	689,431	690,930	0	690,930			Actual 2014	1,370,831
59	8211 Town Center Drive	TTM 3/31/2015	531,959	281,303	250,656	0	250,656			Actual 2014	333,493
60	Staybridge Suites Indianapolis Airport	TTM 1/31/2015	2,534,202	1,811,179	723,024	101,368	621,656	91	78	Actual 2014	2,535,248
61	Austin Heights Shopping Center	Actual 2014	1,108,424	340,220	768,204	0	768,204			Actual 2013	1,076,743
62	Walgreens - Duncanville, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
63	Trojan Storage of Roseville	TTM 3/31/2015	800,376	330,587	469,788	0	469,788			Actual 2014	761,634
64	Lakeside Plaza	TTM 3/31/2015	1,092,582	386,195	706,386	0	706,386			Actual 2014	1,346,172
65	Green Acres MHP	TTM 4/30/2015	828,874	263,554	565,320	0	565,320			Actual 2014	771,825
66	Mendicino Green Apartment Corp.
67	Walgreens - Richmond Heights	TTM 2/28/2015	420,000	0	420,000	0	420,000			Actual 2014	420,000
68	Rivertown Center	Actual 2014	743,099	322,039	421,060	0	421,060			NAV	NAV
69	Bristol House, Inc.
70	Storaway Self Storage - Nashville	TTM 3/31/2015	1,001,227	363,845	637,382	0	637,382			Actual 2014	983,060
71	Bella Luna / San Lucas	Actual 2014	5,379,741	3,076,963	2,302,778	0	2,302,778			Actual 2013	3,368,214
72	Seacoast Self Storage	TTM 3/31/2015	654,278	122,650	531,628	0	531,628			Actual 2014	643,294
73	230 Garth Road Owners, Inc.
74	Comfort Suites - Near the Galleria	TTM 2/28/2015	1,773,960	1,170,327	603,633	0	603,633	107	78	Actual 2013	1,628,062
75	Sandstone Apartments	Actual 2014	1,031,853	615,796	416,057	0	416,057			Ann. T7 2013	771,814
76	Tieton Village	Actual 2014	557,472	92,229	465,243	0	465,243			Actual 2013	556,823
77	Highland Terrace Housing Development Fund Corporation
78	Cooperstown Commons Shopping Center	TTM 1/31/2015	809,962	311,447	498,515	0	498,515			Actual 2014	805,945
79	Lake Lucina Shopping Center	Actual 2013	618,870	197,108	421,762	0	421,762			Actual 2012	646,460
80	Silver Bridge Plaza	Actual 2014	752,593	253,881	498,713	0	498,713			Actual 2013	692,148
81	Karen Gardens Apartment Corp.
82	East Haven Self Storage	TTM 3/31/2015	440,724	113,886	326,838	0	326,838			Actual 2014	429,259
83	Walgreens - Milwaukee	Actual 2014	312,024	21,503	290,521	0	290,521			Actual 2013	319,429
84	Haggen Food & Pharmacy	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
85	Sycamore Terrace	TTM 2/28/2015	481,095	229,792	251,303	0	251,303			Actual 2014	477,298
86	Ramona Plaza Shopping Center	TTM 3/31/2015	516,659	180,338	336,321	0	336,321			Actual 2014	522,322
87	All A/C Self Storage	TTM 4/30/2015	461,701	108,365	353,336	0	353,336			Actual 2014	456,312
88	Pecue MHC	TTM 2/28/2015	461,851	222,753	239,098	0	239,098			Actual 2014	451,143
89	Regency Park Owners Corp.
90	Storaway Self Storage - Deltona II	TTM 3/31/2015	672,308	291,557	380,751	0	380,751			Actual 2014	641,797
91	Lakewood Place Shopping Center	TTM 3/31/2015	305,762	72,150	233,612	0	233,612			Actual 2014	313,496
92	Hacienda Heights Apartments	TTM 3/31/2015	437,429	133,245	304,184	0	304,184			Actual 2014	428,903
93	Nagle House, Inc.
94	Walgreens - Warrensburg, MO	Actual 2014	298,000	0	298,000	0	298,000			Actual 2013	298,000
95	230 Tenants Corporation
96	Shackelford Center	Actual 2014	465,177	111,658	353,519	0	353,519			Actual 2013	437,862
97	De La Cruz Professional Center	TTM 4/28/2015	491,045	85,294	405,751	0	405,751			Actual 2014	491,045
98	Folcroft Self Storage	TTM 3/31/2015	510,634	176,818	333,816	0	333,816			Actual 2014	501,418
99	Storaway Self Storage - Palm Bay	TTM 3/31/2015	650,230	273,316	376,914	0	376,914			Actual 2014	636,057
100	Bowen Tower Apartments	Annualized 8 8/27/2014	758,028	350,891	407,137	0	407,137			Actual 2013	741,567
101	321 West 90th St. Owners Corp.
102	West Friendship Shopping Center	Actual 2014	530,006	162,681	367,325	0	367,325			Actual 2013	389,975
103	Crestview Self Storage	TTM 3/31/2015	564,875	216,073	348,801	0	348,801			Actual 2014	538,760
104	Denn Owners Corporation
105	Moundsville Plaza	Actual 2014	462,897	175,827	287,070	0	287,070			Actual 2013	437,013
106	Storaway Self Storage- Deltona I	TTM 3/31/2015	459,482	189,559	269,923	0	269,923			Actual 2014	442,611
107	Sedona Peak Apartments	TTM 3/31/2015	581,501	294,101	287,400	0	287,400			Actual 2014	574,664
108	Sea Breeze Town Houses Owners, Inc.
109	Willow Lake Shops	Annualized 10 10/31/2014	276,064	23,812	252,252	0	252,252			Actual 2013	262,122
110	Wickham Park Commons	Actual 2014	223,806	133,952	89,854	0	89,854			Actual 2013	212,161
111	Crown Pointe Plaza	Actual 2014	344,904	188,540	156,364	12,092	144,272			Actual 2013	338,238
112	Hartsdale Executive House, Inc.
113	25 Chapel Corp.
114	Market Place Village	Actual 2014	242,074	73,291	168,783	90,132	78,650			Actual 2013	234,238
115	Kingstowne Shops	TTM 2/28/2015	307,801	126,123	181,678	0	181,678			Actual 2014	306,837
116	109-111 N. Broadway Apt. Corp.
117	40 Prospect Park West Owners Corp.
118	Shops of Orland Park	TTM 2/28/2015	329,097	134,829	194,268	0	194,268			Actual 2014	330,667
119	Victorville Retail Center	TTM 2/28/2015	525,409	138,713	386,696	0	386,696			Actual 2014	553,703
120	6 West 20th St. Tenants Corp.
121	50-22 Owners Ltd.
122	585 McLean Owners, Inc.
123	12 West 17th St. Tenants' Corp.
124	Gillespie Field Business Park	TTM 3/31/2015	170,227	80,723	89,505	0	89,505			Actual 2014	159,344
125	Waters at West End, Inc.
126	Jones St. Owners Corporation
127	Big Lots Plaza	Actual 2014	302,925	88,411	214,514	0	214,514			Actual 2013	249,272
128	30 Bond Street Owners Corp.
129	166 West 76th Apartment Corp.
130	Hanna Shoppes	Actual 2013	199,285	64,621	134,664	0	134,664			Actual 2012	198,274
131	Carroll Gardens Owners, Corp.
132	170 East 92nd Street Owners, Inc.
133	17 Warren Street Tenants Corporation

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)
1	Hutchinson Metro Center I	5,419,876	9,155,415	0	9,155,415			Actual 2012	13,997,198	5,043,300	8,953,898
2	Cathedral Place	2,737,621	4,190,167	0	4,190,167			Actual 2012	6,505,645	2,683,756	3,821,889
3	150 Royall Street	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
4	WPC Self Storage VII	2,034,865	3,613,336	0	3,613,336			Various	5,049,437	1,989,813	3,059,624
4.01	Extra Space Louisville KY	199,684	871,313	0	871,313			Actual 2013	1,038,677	180,239	858,438
4.02	Extra Space Las Vegas NV	229,881	580,151	0	580,151			Actual 2013	812,417	237,687	574,730
4.03	CubeSmart Joan Panama City Beach FL	318,979	375,143	0	375,143			Actual 2013	502,183	293,588	208,595
4.04	CubeSmart Tallahassee FL	313,922	490,274	0	490,274			TTM 4/30/2014	738,741	261,906	476,835
4.05	Extra Space Lady Lake FL	269,334	375,070	0	375,070			Actual 2013	492,151	321,777	170,374
4.06	CubeSmart Crystal Lake IL	199,940	289,793	0	289,793			Actual 2013	411,576	169,526	242,050
4.07	CubeSmart Hutchinson Panama City Beach FL	189,023	216,555	0	216,555			Actual 2013	400,182	177,077	223,106
4.08	Extra Space Lilburn GA	155,654	263,691	0	263,691			Actual 2013	377,588	199,596	177,992
4.09	Extra Space Stockbridge GA	158,448	151,347	0	151,347			Actual 2013	275,922	148,417	127,505
5	Queens' MarketPlace	3,798,634	3,166,454	0	3,166,454			Actual 2013	6,389,044	3,771,353	2,617,691
6	El Sol Brillante and Laguna Del Sol Apartments	2,796,427	2,818,454	0	2,818,454			Actual 2013	3,907,266	2,945,829	961,437
6.01	Laguna Del Sol Apartments	1,329,514	1,427,209	0	1,427,209			Actual 2013	1,944,174	1,341,518	602,656
6.02	El Sol Brillante Apartments	1,466,913	1,391,245	0	1,391,245			Actual 2013	1,963,092	1,604,311	358,781
7	Country Club Center	1,067,255	1,801,286	0	1,801,286			Actual 2012	2,978,310	1,014,284	1,964,026
8	Parkway Crossing East Shopping Center	656,226	1,999,461	0	1,999,461			Actual 2012	2,758,921	680,210	2,078,711
9	Olmsted Plaza Shopping Center	1,472,934	2,725,912	0	2,725,912			Actual 2012	4,378,847	1,418,578	2,960,269
10	Hall Office Park	1,457,041	1,715,514	0	1,715,514			Actual 2012	2,749,175	1,375,807	1,373,368
11	Dulles North Corporate Parks	899,321	3,050,129	0	3,050,129			Actual 2013	3,836,125	836,908	2,999,217
11.01	Dulles North Corporate Park 5	422,847	1,604,683	0	1,604,683			Actual 2013	1,923,572	380,022	1,543,550
11.02	Dulles North Corporate Park 2	476,474	1,445,446	0	1,445,446			Actual 2013	1,912,553	456,886	1,455,667
12	Coastal Village Apartments	2,561,463	2,186,829	0	2,186,829			Actual 2013	4,465,826	2,266,606	2,199,220
13	Foothills Park Place	776,016	2,175,933	0	2,175,933			Actual 2013	3,369,671	826,524	2,543,147
14	Smiths Medical	1,524,960	827,333	0	827,333			Actual 2013	2,243,741	1,728,479	515,262
15	Hunterstone Apartments	956,225	1,625,397	0	1,625,397			Actual 2013	2,503,966	947,436	1,556,530
16	Magnolia Marketplace
17	Norfolk Commerce Park	1,361,284	2,258,604	0	2,258,604			Actual 2013	3,477,494	1,304,919	2,172,575
18	Summer Bend Apartments	1,335,036	1,615,963	0	1,615,963			Actual 2013	2,794,513	1,276,689	1,517,824
19	Baywoods of Annapolis
20	Rock Hill Hampton Inn	3,065,991	2,081,615	0	2,081,615	104	85	Actual 2013	4,598,663	2,723,583	1,875,080
21	Louisville Plaza	624,290	1,180,119	0	1,180,119			Actual 2013	1,653,461	721,019	932,442
22	Marquis Place
23	Riverside Technology Park A & B	394,800	1,441,231	0	1,441,231			Actual 2013	622,350	348,093	274,257
24	Maricopa Fiesta	645,398	1,193,234	0	1,193,234			Actual 2013	1,869,245	646,405	1,222,840
25	Dunwoody Place	526,945	1,099,589	0	1,099,589			Actual 2012	1,231,817	296,172	935,645
26	Jackson Square Apartments	811,049	851,202	0	851,202			Actual 2012	1,655,295	771,050	884,245
27	Shops at Doral	343,593	1,100,303	0	1,100,303			Actual 2013	1,304,970	226,470	1,078,500
28	Solano Apartments	1,291,871	1,037,833	0	1,037,833			Actual 2013	2,420,265	1,443,398	976,867
29	Riverchase Apartments	871,058	1,003,129	0	1,003,129			Actual 2013	1,807,827	892,955	914,872
30	Old Mills	844,877	1,126,111	0	1,126,111			Actual 2013	1,918,840	827,137	1,091,703
31	Ozinus Realty Property Portfolio	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.01	Shiloh Crossing	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.02	Texas Star	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.03	Pitney Bowes	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.04	Towne Crest Village	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.05	Eagle Plaza	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.06	Palmetto	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
31.07	Hamlin	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
32	Brickyard Square	865,439	2,582,081	0	2,582,081			Actual 2013	2,561,361	790,925	1,770,435
33	Dos Santos Apartments	900,605	1,084,469	0	1,084,469			Actual 2013	1,990,853	966,844	1,024,009
34	Villa Bella	2,158,191	1,037,777	0	1,037,777			Actual 2013	3,033,349	2,243,508	789,841
35	Bayview Office Building	1,034,265	926,958	0	926,958			Actual 2013	1,640,396	896,991	743,405
36	Casa Nube	1,168,084	1,217,374	0	1,217,374			Actual 2013	1,818,691	1,278,729	539,961
37	Homewood Suites - Tallahassee	2,209,645	1,252,080	0	1,252,080	120	96	Actual 2013	3,129,809	2,099,793	1,030,016
38	San Mateo Apartments	934,432	838,382	0	838,382			Actual 2013	1,887,951	1,039,115	848,836
39	Brittany Bay II	841,421	1,167,753	62,400	1,105,353			Actual 2012	1,899,564	909,719	989,845
40	Nexus Town Center	418,527	1,054,513	0	1,054,513			Actual 2012	1,419,671	399,872	1,019,799
41	Cathedral Place - Parking	320,139	1,124,555	0	1,124,555			Actual 2012	1,362,600	315,110	1,047,490
42	Indiana Village	1,010,225	776,634	0	776,634			Actual 2013	1,609,240	991,001	618,239
43	Fahrens Park Plaza	248,129	901,646	0	901,646			Actual 2013	1,010,526	231,350	779,176
44	Causeway Corporate Centre	520,004	925,907	0	925,907			Actual 2012	1,388,020	533,115	854,905
45	TownePlace Suites St. George by Marriott	1,464,870	1,007,445	97,022	910,423	99	76	Actual 2012	2,107,608	1,385,768	721,839
46	IRG - Ellsworth Bailey Saratoga	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
46.01	Saratoga II	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
46.02	Saratoga I	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
46.03	Ellsworth Bailey Lordstown	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
47	39-60 54th Street Owners, Inc.
48	Courtyard by Marriott - Shawnee	2,229,566	1,005,755	129,413	876,342	119	91	Actual 2013	2,857,923	2,021,614	836,309
49	Athens Gate Apartments	753,734	741,449	0	741,449			Actual 2013	1,568,019	838,412	729,607
50	Sand Pebble Apartments	1,006,452	712,791	0	712,791			Actual 2013	1,800,049	1,017,809	782,240
51	Trojan Storage of Oxnard	418,068	613,277	0	613,277			Actual 2013	902,649	394,291	508,358
52	CVS - Lynn, MA	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
53	Gilbert Crossing	276,667	655,012	0	655,012			NAV	NAV	NAV	NAV
54	1321 Harbor Bay Parkway	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
55	Casa Cruz	1,117,166	743,602	0	743,602			Actual 2013	1,692,640	1,066,476	626,164
56	Best Western Plus - Windsor Gardens	1,016,966	1,011,160	0	1,011,160	106	65	Actual 2013	1,058,878	807,211	251,667
57	Oak Tree Plaza	178,466	556,951	0	556,951			Actual 2013	617,102	165,125	451,977
58	Peppertree Lane Apartments	684,490	686,341	0	686,341			Actual 2013	1,337,711	692,574	645,137
59	8211 Town Center Drive	274,440	59,053	0	59,053			NAV	NAV	NAV	NAV
60	Staybridge Suites Indianapolis Airport	1,819,291	715,956	101,410	614,546	91	78	Actual 2013	2,306,833	1,733,238	573,596
61	Austin Heights Shopping Center	320,784	755,959	0	755,959			Actual 2012	1,089,854	323,451	766,403
62	Walgreens - Duncanville, TX	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
63	Trojan Storage of Roseville	336,582	425,052	0	425,052			Actual 2013	657,608	322,988	334,621
64	Lakeside Plaza	407,007	939,165	0	939,165			Actual 2013	1,161,183	385,356	775,827
65	Green Acres MHP	312,169	459,656	0	459,656			Actual 2013	739,324	289,668	449,656
66	Mendicino Green Apartment Corp.
67	Walgreens - Richmond Heights	0	420,000	0	420,000			Actual 2013	420,000	0	420,000
68	Rivertown Center	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
69	Bristol House, Inc.
70	Storaway Self Storage - Nashville	371,057	612,003	0	612,003			Actual 2013	919,593	343,397	576,197
71	Bella Luna / San Lucas	2,442,850	925,364	0	925,364			Annualized 9 12/31/2012	1,659,469	1,485,614	173,855
72	Seacoast Self Storage	126,703	516,591	0	516,591			Actual 2013	625,314	117,235	508,079
73	230 Garth Road Owners, Inc.
74	Comfort Suites - Near the Galleria	1,138,799	489,263	0	489,263	97	72	Actual 2012	1,346,477	1,000,137	346,341
75	Sandstone Apartments	520,488	251,326	0	251,326			NAV	NAV	NAV	NAV
76	Tieton Village	86,403	470,420	0	470,420			Actual 2012	531,179	85,229	445,949
77	Highland Terrace Housing Development Fund Corporation
78	Cooperstown Commons Shopping Center	303,764	502,182	0	502,182			Actual 2013	782,635	278,836	503,798
79	Lake Lucina Shopping Center	198,597	447,863	3,662	444,201			Actual 2011	629,360	204,228	425,132
80	Silver Bridge Plaza	237,967	454,181	0	454,181			Actual 2012	681,766	204,547	477,218
81	Karen Gardens Apartment Corp.
82	East Haven Self Storage	110,914	318,345	0	318,345			Actual 2013	412,226	105,709	306,517
83	Walgreens - Milwaukee	11,270	308,159	0	308,159			Actual 2012	336,752	0	336,752
84	Haggen Food & Pharmacy	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
85	Sycamore Terrace	228,373	248,924	0	248,924			Actual 2013	511,044	238,082	272,961
86	Ramona Plaza Shopping Center	190,588	331,734	0	331,734			Actual 2013	495,863	194,621	301,242
87	All A/C Self Storage	136,852	319,460	0	319,460			Actual 2013	445,083	129,869	315,214
88	Pecue MHC	208,484	242,659	0	242,659			Actual 2013	449,454	201,524	247,930
89	Regency Park Owners Corp.
90	Storaway Self Storage - Deltona II	288,176	353,620	0	353,620			Actual 2013	587,648	311,456	276,192
91	Lakewood Place Shopping Center	66,325	247,171	0	247,171			Actual 2013	378,732	60,209	318,523
92	Hacienda Heights Apartments	127,668	301,235	0	301,235			Actual 2013	423,491	147,862	275,629
93	Nagle House, Inc.
94	Walgreens - Warrensburg, MO	0	298,000	0	298,000			Actual 2012	298,000	0	298,000
95	230 Tenants Corporation
96	Shackelford Center	103,154	334,708	0	334,708			Actual 2012	400,646	84,010	316,636
97	De La Cruz Professional Center	82,199	408,846	0	408,846			Actual 2013	457,256	63,787	393,469
98	Folcroft Self Storage	176,205	325,213	0	325,213			Actual 2013	475,567	169,103	306,464
99	Storaway Self Storage - Palm Bay	275,483	360,575	0	360,575			Actual 2013	601,723	268,640	333,084
100	Bowen Tower Apartments	364,452	377,115	0	377,115			Actual 2012	678,953	354,581	324,372
101	321 West 90th St. Owners Corp.
102	West Friendship Shopping Center	114,937	275,038	0	275,038			Actual 2012	386,551	144,234	242,317
103	Crestview Self Storage	209,399	329,362	0	329,362			Actual 2013	501,825	199,742	302,083
104	Denn Owners Corporation
105	Moundsville Plaza	173,224	263,788	0	263,788			Actual 2012	443,115	154,125	288,990
106	Storaway Self Storage- Deltona I	192,137	250,474	0	250,474			Actual 2013	424,596	196,809	227,787
107	Sedona Peak Apartments	296,142	278,522	0	278,522			Actual 2013	587,132	321,995	265,137
108	Sea Breeze Town Houses Owners, Inc.
109	Willow Lake Shops	41,871	220,251	0	220,251			Actual 2012	265,023	43,698	221,324
110	Wickham Park Commons	117,511	94,651	0	94,651			NAV	NAV	NAV	NAV
111	Crown Pointe Plaza	198,978	139,260	0	139,260			Actual 2012	377,804	156,668	221,136
112	Hartsdale Executive House, Inc.
113	25 Chapel Corp.
114	Market Place Village	51,401	182,837	15,535	167,302			Actual 2012	185,878	45,183	140,696
115	Kingstowne Shops	126,857	179,980	0	179,980			Actual 2013	324,661	120,898	203,763
116	109-111 N. Broadway Apt. Corp.
117	40 Prospect Park West Owners Corp.
118	Shops of Orland Park	137,770	192,897	0	192,897			Actual 2013	351,297	137,985	213,312
119	Victorville Retail Center	141,445	412,258	0	412,258			Actual 2013	624,608	129,296	495,312
120	6 West 20th St. Tenants Corp.
121	50-22 Owners Ltd.
122	585 McLean Owners, Inc.
123	12 West 17th St. Tenants' Corp.
124	Gillespie Field Business Park	86,152	73,193	0	73,193			Actual 2013	280,209	90,094	190,116
125	Waters at West End, Inc.
126	Jones St. Owners Corporation
127	Big Lots Plaza	84,815	164,457	0	164,457			Actual 2012	292,843	91,268	201,575
128	30 Bond Street Owners Corp.
129	166 West 76th Apartment Corp.
130	Hanna Shoppes	58,019	140,255	0	140,255			NAV	NAV	NAV	NAV
131	Carroll Gardens Owners, Corp.
132	170 East 92nd Street Owners, Inc.
133	17 Warren Street Tenants Corporation

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name
1	Hutchinson Metro Center I	0	8,953,898			N	Mercy College	125,522	29.7%	2/27/2024	Administration of Children Services
2	Cathedral Place	0	3,821,889			N	Whyte Hirschboeck Dudek S.C.	93,859	42.7%	11/30/2020	Executive Director, Inc.
3	150 Royall Street	NAV	NAV			N	CB&I	188,857	72.8%	1/31/2023	OneBeacon
4	WPC Self Storage VII	0	3,059,624			N
4.01	Extra Space Louisville KY	0	858,438			N
4.02	Extra Space Las Vegas NV	0	574,730			N
4.03	CubeSmart Joan Panama City Beach FL	0	208,595			N
4.04	CubeSmart Tallahassee FL	0	476,835			N
4.05	Extra Space Lady Lake FL	0	170,374			N
4.06	CubeSmart Crystal Lake IL	0	242,050			N
4.07	CubeSmart Hutchinson Panama City Beach FL	0	223,106			N
4.08	Extra Space Lilburn GA	0	177,992			N
4.09	Extra Space Stockbridge GA	0	127,505			N
5	Queens' MarketPlace	0	2,617,691			N	Island Gourmet Markets	24,829	19.0%	4/30/2021	Sansei Seafood
6	El Sol Brillante and Laguna Del Sol Apartments	0	961,437			N
6.01	Laguna Del Sol Apartments	0	602,656			N
6.02	El Sol Brillante Apartments	0	358,781			N
7	Country Club Center	0	1,964,026			N	Wells Fargo Advisors	15,460	23.8%	11/30/2018	Cabi Developers
8	Parkway Crossing East Shopping Center	0	2,078,711			N	Bed Bath & Beyond	35,070	24.5%	1/31/2020	Babies R Us -- Leased Fee
9	Olmsted Plaza Shopping Center	0	2,960,269			N	Value City Furniture	50,290	19.7%	1/31/2026	HHGREGG
10	Hall Office Park	0	1,373,368			N	FiServ Solutions, Inc.	49,792	34.9%	4/30/2019	Levi Strauss & Co.
11	Dulles North Corporate Parks	0	2,999,217			N	Various	Various	Various	Various	Various
11.01	Dulles North Corporate Park 5	0	1,543,550			N	NTT Worldwide Telecommunications	80,391	100.0%	2/29/2020
11.02	Dulles North Corporate Park 2	0	1,455,667			N	Asurion/National Electronics Warranty	25,460	32.1%	7/31/2016	US Customs
12	Coastal Village Apartments	0	2,199,220			N
13	Foothills Park Place	0	2,543,147			N	Goodwill	22,565	17.0%	11/30/2029	Peter Piper Pizza
14	Smiths Medical	0	515,262			N	Smiths Medical ASD, Inc.	99,977	54.9%	1/31/2027	Brocade Communications
15	Hunterstone Apartments	0	1,556,530			N
16	Magnolia Marketplace					N	TJ Maxx	22,490	23.1%	03/31/2025	Ross Dress For Less
17	Norfolk Commerce Park	0	2,172,575			Y	URS Federal Services, Inc.	47,489	14.3%	04/30/2020	Federal Express Corp.
18	Summer Bend Apartments	0	1,517,824			N
19	Baywoods of Annapolis
20	Rock Hill Hampton Inn	0	1,875,080	98	76	N
21	Louisville Plaza	0	932,442			N	King Soopers	74,865	38.5%	5/20/2017	Hobby Lobby
22	Marquis Place					N
23	Riverside Technology Park A & B	0	274,257			N	Wells Fargo	62,418	37.7%	11/30/2019	Frederick Classical Charter School
24	Maricopa Fiesta	0	1,222,840			N	Bashas'-Post Petitio	54,434	58.6%	7/31/2026	Native Grill
25	Dunwoody Place	0	935,645			N	Publix Super Markets Inc.	56,763	55.1%	4/30/2020	YF Dunwoody Inc.
26	Jackson Square Apartments	0	884,245			N
27	Shops at Doral	10,014	1,068,487			N	Bank of America	4,515	16.2%	7/1/2028	Wine and Spirits Emporium
28	Solano Apartments	0	976,867			N
29	Riverchase Apartments	0	914,872			N
30	Old Mills	0	1,091,703			N
31	Ozinus Realty Property Portfolio	NAV	NAV			N	Various	Various	Various	Various	Various
31.01	Shiloh Crossing	NAV	NAV			N	CSA America, Inc.	29,850	41.7%	12/31/2021	Select Sport America
31.02	Texas Star	NAV	NAV			N	Top Prospects Academy of TX	13,982	17.8%	01/31/2018	Empire Precision Machining
31.03	Pitney Bowes	NAV	NAV			N	Pitney Bowes Inc.	71,389	77.0%	06/30/2016	ProToyz Inc
31.04	Towne Crest Village	NAV	NAV			N	Staffing Connections, LLC	3,765	18.9%	04/30/2020	Dr. Scott Brown Family Dentistry
31.05	Eagle Plaza	NAV	NAV			N	Dunleavy Investments LLC	3,420	11.5%	04/30/2016	Get A Grip Total Fitness, Inc.
31.06	Palmetto	NAV	NAV			N	Diamond Glass and Aluminum	11,954	18.9%	4/30/2017	Hartshorn Custom Contracting South, LLC
31.07	Hamlin	NAV	NAV			N	Mass Defense Martial Arts	6,360	12.5%	08/31/2015	PCC Automotive Machine Shop
32	Brickyard Square	0	1,770,435			N	Epping Cinemas LLC, D/B/A O'Neil Cinemas	29,577	17.0%	11/30/2037	Marshalls of MA, Inc.
33	Dos Santos Apartments	0	1,024,009			N
34	Villa Bella	0	789,841			N
35	Bayview Office Building	0	743,405			N	UAMC, Inc	41,178	43.7%	7/31/2019	Clarity Services
36	Casa Nube	0	539,961			N
37	Homewood Suites - Tallahassee	0	1,030,016	110	84	N
38	San Mateo Apartments	0	848,836			N
39	Brittany Bay II	62,400	927,445			N
40	Nexus Town Center	0	1,019,799			N	Fresenius Medical Center	11,580	20.8%	12/31/2017	Fitness 19
41	Cathedral Place - Parking	0	1,047,490			N	NML	438	46.5%	5/31/2018	WHD
42	Indiana Village	0	618,239			N
43	Fahrens Park Plaza	0	779,176			N	Merced County CPS	21,325	24.3%	2/1/2017	ASPIRAnet
44	Causeway Corporate Centre	0	854,905			N	Fraser Yachts Florida, Inc.	11,921	25.9%	7/31/2021	Vitas Healthcare Corp of FL
45	TownePlace Suites St. George by Marriott	84,304	637,535	89	67	N
46	IRG - Ellsworth Bailey Saratoga	NAV	NAV			N	Various	Various	Various	Various	Various
46.01	Saratoga II	NAV	NAV			N	Saint-Gobain Ceramics	102,000	100.0%	12/31/2025
46.02	Saratoga I	NAV	NAV			N	A.R.M. OPCO, Inc.	82,877	100.0%	4/30/2022
46.03	Ellsworth Bailey Lordstown	NAV	NAV			N	Mellace Family Brands	44,594	46.2%	6/30/2017	Hanes Companies, Inc.
47	39-60 54th Street Owners, Inc.
48	Courtyard by Marriott - Shawnee	104,420	731,889	119	79	N
49	Athens Gate Apartments	0	729,607			N
50	Sand Pebble Apartments	0	782,240			N
51	Trojan Storage of Oxnard	0	508,358			N
52	CVS - Lynn, MA	NAV	NAV			N	CVS	12,900	100.0%	1/31/2040
53	Gilbert Crossing	NAV	NAV			N	The Burgundy Group, LLC	25,067	40.1%	7/31/2018	Meridian Bank
54	1321 Harbor Bay Parkway	NAV	NAV			N	Penumbra	50,177	100.0%	11/30/2029
55	Casa Cruz	0	626,164			N
56	Best Western Plus - Windsor Gardens	0	251,667	88	34	N
57	Oak Tree Plaza	0	451,977			N	Alamo Smiles	2,922	17.7%	1/23/2024	Salon Prive
58	Peppertree Lane Apartments	0	645,137			N
59	8211 Town Center Drive	NAV	NAV			N	Mariner Finance, LLC	69,401	100.0%	6/30/2026
60	Staybridge Suites Indianapolis Airport	92,273	481,323	89	71	N
61	Austin Heights Shopping Center	0	766,403			Y	Goodwill Industries	16,560	27.6%	11/30/2019	Anna's Linens
62	Walgreens - Duncanville, TX	NAV	NAV			N	Walgreens	14,490	100.0%	10/31/2089
63	Trojan Storage of Roseville	0	334,621			N
64	Lakeside Plaza	0	775,827			N	Schnucks	58,076	45.5%	4/30/2021	Sears
65	Green Acres MHP	0	449,656			N
66	Mendicino Green Apartment Corp.
67	Walgreens - Richmond Heights	0	420,000			N	Walgreens	13,216	100.0%	6/30/2079
68	Rivertown Center	NAV	NAV			N	Planet Fitness	24,108	39.6%	12/31/2024	Hallmark
69	Bristol House, Inc.
70	Storaway Self Storage - Nashville	0	576,197			N
71	Bella Luna / San Lucas	0	173,855			N
72	Seacoast Self Storage	0	508,079			N
73	230 Garth Road Owners, Inc.
74	Comfort Suites - Near the Galleria	0	346,341	90	58	N
75	Sandstone Apartments	NAV	0			N
76	Tieton Village	0	445,949			N	Jo-Ann Stores, Inc.	22,500	36.7%	1/31/2023	Tacoma Goodwill Industries
77	Highland Terrace Housing Development Fund Corporation
78	Cooperstown Commons Shopping Center	0	503,798			N	Tops PT, LLC	32,475	58.5%	12/31/2024	Family Dollar
79	Lake Lucina Shopping Center	0	425,132			N	Save-A-Lot	17,761	32.3%	2/28/2018	Family Dollar
80	Silver Bridge Plaza	0	477,218			N	Tractor Supply	35,868	27.1%	9/30/2023	Big Lots
81	Karen Gardens Apartment Corp.
82	East Haven Self Storage	0	306,517			N
83	Walgreens - Milwaukee	0	336,752			N	Walgreens	14,490	100.0%	5/31/2079
84	Haggen Food & Pharmacy	NAV	NAV			N	Haggen OpCo North, LLC	42,630	100.0%	2/28/2040
85	Sycamore Terrace	0	272,961			N	Pacific Dental Services	3,039	28.8%	11/26/2016	Panda Express, Inc.
86	Ramona Plaza Shopping Center	0	301,242			N	Elam's Hallmark	3,620	16.7%	1/31/2020	Nuevo Grill & Cantina
87	All A/C Self Storage	0	315,214			N
88	Pecue MHC	0	247,930			N
89	Regency Park Owners Corp.
90	Storaway Self Storage - Deltona II	0	276,192			N
91	Lakewood Place Shopping Center	0	318,523			N	16 Bit	3,461	26.6%	10/31/2019	Avalon
92	Hacienda Heights Apartments	0	275,629			N
93	Nagle House, Inc.
94	Walgreens - Warrensburg, MO	0	298,000			N	Walgreens	14,490	100.0%	9/30/2079
95	230 Tenants Corporation
96	Shackelford Center	0	316,636			N	Schnuck Markets, Inc.	45,960	92.6%	3/2/2022	Nephew's Grille
97	De La Cruz Professional Center	0	393,469			N	Max'D Out Fitness	11,400	40.7%	12/31/2018	Lee County Tax Collector
98	Folcroft Self Storage	0	306,464			N
99	Storaway Self Storage - Palm Bay	0	333,084			N
100	Bowen Tower Apartments	0	324,372			N
101	321 West 90th St. Owners Corp.
102	West Friendship Shopping Center	0	242,317			N	Dunkin Donuts	2,200	11.7%	10/31/2029	Dr. Thomas Sullivan
103	Crestview Self Storage	0	302,083			N
104	Denn Owners Corporation
105	Moundsville Plaza	0	288,990			N	Busy Beaver	35,090	33.3%	8/31/2019	Goodwill
106	Storaway Self Storage- Deltona I	0	227,787			N
107	Sedona Peak Apartments	0	265,137			N
108	Sea Breeze Town Houses Owners, Inc.
109	Willow Lake Shops	0	221,324			N	Hancock Fabrics	11,964	49.2%	7/31/2020	Mattress Firm
110	Wickham Park Commons	NAV	NAV			N	BugandBoo LLC	3,000	19.7%	8/8/2018	Purecigs, LLC
111	Crown Pointe Plaza	10,755	210,381			N	La Michoacana Meat Market	12,260	37.4%	7/31/2017	Cecil Whittaker's Pizzeria
112	Hartsdale Executive House, Inc.
113	25 Chapel Corp.
114	Market Place Village	15,230	125,465			N	HN Real Estate Group	5,411	37.1%	10/31/2017	Sears Home Appliance Showroom
115	Kingstowne Shops	0	203,763			N	IHOP	4,640	19.9%	9/30/2017	Anand Bazaar
116	109-111 N. Broadway Apt. Corp.
117	40 Prospect Park West Owners Corp.
118	Shops of Orland Park	0	213,312			N	Bloomfield Florist Inc.	4,480	28.2%	2/28/2017	Rocco Vino's
119	Victorville Retail Center	0	495,312			N	Dept. of the Army	5,675	48.9%	1/29/2019	Sprint Spectrum, LP
120	6 West 20th St. Tenants Corp.
121	50-22 Owners Ltd.
122	585 McLean Owners, Inc.
123	12 West 17th St. Tenants' Corp.
124	Gillespie Field Business Park	0	190,116			N	ThyssenKrup Elevator	9,001	51.2%	6/30/2020	Business Printing Co
125	Waters at West End, Inc.
126	Jones St. Owners Corporation
127	Big Lots Plaza	0	201,575			N	Big Lots	30,934	85.0%	1/31/2019	Fuji Sushi and Hibachi
128	30 Bond Street Owners Corp.
129	166 West 76th Apartment Corp.
130	Hanna Shoppes	NAV	NAV			N	China Buffet	5,200	32.2%	1/15/2020	Laundry Bright
131	Carroll Gardens Owners, Corp.
132	170 East 92nd Street Owners, Inc.
133	17 Warren Street Tenants Corporation

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA
1	Hutchinson Metro Center I	63,462	15.0%	3/31/2027	NYC Housing Authority	62,977	14.9%	3/31/2026	Visiting Nurse Service of NY	55,859	13.2%
2	Cathedral Place	51,853	23.6%	06/30/2030	Deloitte & Touche USA, LLP	37,476	17.1%	10/31/2024	First Merit Bank	9,010	4.1%
3	150 Royall Street	41,185	15.9%	3/31/2025	Gray, Gray & Gray	29,299	11.3%	4/1/2030
4	WPC Self Storage VII
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace	6,263	4.8%	4/30/2018	Romano's Macaroni Grill	6,196	4.7%	11/30/2018	Quiksilver	4,392	3.4%
6	El Sol Brillante and Laguna Del Sol Apartments
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center	14,535	22.4%	2/28/2030	Turnberry Residential	12,957	19.9%	2/28/2030	Trade Street Residential	5,845	9.0%
8	Parkway Crossing East Shopping Center	30,000	20.9%	1/31/2020	Michaels	23,982	16.7%	2/29/2020	Office Depot	18,000	12.6%
9	Olmsted Plaza Shopping Center	31,800	12.4%	8/1/2021	ALDI	16,785	6.6%	9/30/2024	Harbor Freight and Tools	16,000	6.3%
10	Hall Office Park	17,457	12.2%	3/31/2017	Century Payments	14,463	10.1%	4/1/2018	Subaru of America	7,441	5.2%
11	Dulles North Corporate Parks	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2	23,535	29.7%	2/14/2017	1000 Sully Road, LLC	20,056	25.3%	5/31/2027	PaeTec Communications	10,079	12.7%
12	Coastal Village Apartments
13	Foothills Park Place	14,000	10.6%	3/31/2018	Fedex Kinko's	7,000	5.3%	9/30/2018	Native New Yorker	6,498	4.9%
14	Smiths Medical	44,846	24.6%	12/31/2015	Stanley Convergent	37,427	20.5%	5/31/2016
15	Hunterstone Apartments
16	Magnolia Marketplace	22,001	22.6%	1/31/2026	Michaels	19,754	20.3%	03/31/2025	PetSmart	12,507	12.9%
17	Norfolk Commerce Park	42,000	12.7%	05/31/2018	ITT Education Services, Inc.	39,828	12.0%	09/30/2018	Alion	23,153	7.0%
18	Summer Bend Apartments
19	Baywoods of Annapolis
20	Rock Hill Hampton Inn
21	Louisville Plaza	60,000	30.9%	8/31/2018	Arc Thrift Store	31,565	16.2%	10/31/2020	Brass Monkey Inc	3,600	1.9%
22	Marquis Place
23	Riverside Technology Park A & B	39,120	23.6%	Multiple Leases -- 28,620 square feet expiring 6/30/2021; 10,500 square feet expiring 7/31/2021	AT&T Corp	12,840	7.8%	2/29/2016	UTZ	12,000	7.3%
24	Maricopa Fiesta	5,491	5.9%	7/31/2022	Great Wall Chinese C	2,730	2.9%	9/30/2019	Orbitel Communication	2,091	2.2%
25	Dunwoody Place	12,320	12.0%	12/31/2024	Spring Communications Holding, Inc.	4,200	4.1%	1/31/2020	Aladdin Restaurant of Roswell LLC	3,120	3.0%
26	Jackson Square Apartments
27	Shops at Doral	2,800	10.1%	10/31/2018	La Fontana D'Orazio, LLC	2,650	9.5%	2/28/2018	Savilia Enterprises, LLC	1,537	5.5%
28	Solano Apartments
29	Riverchase Apartments
30	Old Mills
31	Ozinus Realty Property Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
31.01	Shiloh Crossing	19,800	27.6%	12/31/2017	Dan Desnet & Associates	9,950	13.9%	12/31/2018	Irvine Access Floors	7,960	11.1%
31.02	Texas Star	11,969	15.3%	9/30/2017	NexCourt	7,089	9.0%	05/31/2015	Zink Autohaus SP	5,748	7.3%
31.03	Pitney Bowes	21,270	23.0%	05/31/2016
31.04	Towne Crest Village	3,600	18.0%	09/30/2015	Dr. Dan Gerhardt	2,051	10.3%	09/30/2015	US Government Recruiting Offices	2,000	10.0%
31.05	Eagle Plaza	3,056	10.3%	09/30/2015	Zico Cheng Karate, LLC	2,964	10.0%	05/31/2018	Grow Life Church, Inc	2,537	8.5%
31.06	Palmetto	6,750	10.7%	06/30/2015	Angel Norniella	4,560	7.2%	5/30/2016	Cutting Edge Boat Tops	4,560	7.2%
31.07	Hamlin	3,000	5.9%	11/30/2015	RPM Auto Traders, Inc.	3,000	5.9%	11/30/2015	ACG Installations, Inc	3,000	5.9%
32	Brickyard Square	23,000	13.2%	3/31/2022	Michaels Stores Inc.	16,832	9.6%	2/28/2023	Petsmart, Inc.	12,712	7.3%
33	Dos Santos Apartments
34	Villa Bella
35	Bayview Office Building	32,603	34.6%	8/31/2019	Community Care Health Network	20,363	21.6%	8/31/2017
36	Casa Nube
37	Homewood Suites - Tallahassee
38	San Mateo Apartments
39	Brittany Bay II
40	Nexus Town Center	8,600	15.4%	3/31/2021	Auto Zone	4,510	8.1%	2/28/2017	La Sierra Veterinary	3,944	7.1%
41	Cathedral Place - Parking	217	23.1%	MTM	EDI	123	13.1%	MTM	Deloitte	71	7.5%
42	Indiana Village
43	Fahrens Park Plaza	12,000	13.7%	6/1/2019	Fitness Evolution	10,680	12.2%	2/1/2020	Satellite Healthcare	9,600	10.9%
44	Causeway Corporate Centre	8,652	18.8%	6/30/2016	Marsh USA, Inc.	4,197	9.1%	1/31/2016	Global Marine Travel, LLC	3,686	8.0%
45	TownePlace Suites St. George by Marriott
46	IRG - Ellsworth Bailey Saratoga	Various	Various	Various	Various	Various	Various	Various
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown	36,128	37.5%	12/31/2017	ThyssenKrupp Materials NA, Inc	15,722	16.3%	12/3/2020
47	39-60 54th Street Owners, Inc.
48	Courtyard by Marriott - Shawnee
49	Athens Gate Apartments
50	Sand Pebble Apartments
51	Trojan Storage of Oxnard
52	CVS - Lynn, MA
53	Gilbert Crossing	5,114	8.2%	2/28/2016	Tots Unlimited Daycare & Preschool	4,774	7.6%	6/30/2017	Global Bikes	4,082	6.5%
54	1321 Harbor Bay Parkway
55	Casa Cruz
56	Best Western Plus - Windsor Gardens
57	Oak Tree Plaza	2,020	12.2%	11/30/2015	UPS Store	1,380	8.3%	7/31/2021	Papa Murphy's	1,339	8.1%
58	Peppertree Lane Apartments
59	8211 Town Center Drive
60	Staybridge Suites Indianapolis Airport
61	Austin Heights Shopping Center	12,507	20.9%	1/31/2019	Bamboo Asian Buffet	10,990	18.3%	10/31/2019	Advance Auto Stores	7,000	11.7%
62	Walgreens - Duncanville, TX
63	Trojan Storage of Roseville
64	Lakeside Plaza	21,000	16.4%	12/31/2016	Club Fitness	14,400	11.3%	9/1/2018	Magic Nails	2,100	1.6%
65	Green Acres MHP
66	Mendicino Green Apartment Corp.
67	Walgreens - Richmond Heights
68	Rivertown Center	6,875	11.3%	2/28/2017	Platos Closet	4,000	6.6%	3/31/2020	Chicago Title & Trust	2,848	4.7%
69	Bristol House, Inc.
70	Storaway Self Storage - Nashville
71	Bella Luna / San Lucas
72	Seacoast Self Storage
73	230 Garth Road Owners, Inc.
74	Comfort Suites - Near the Galleria
75	Sandstone Apartments
76	Tieton Village	15,000	24.5%	4/17/2017	Hometown Ace Hardware	14,040	22.9%	11/14/2024	Tieton Village Drugs	9,685	15.8%
77	Highland Terrace Housing Development Fund Corporation
78	Cooperstown Commons Shopping Center	7,000	12.6%	12/31/2018	First Community Care of Bassett	4,070	7.3%	12/31/2018	NBT Bank	2,400	4.3%
79	Lake Lucina Shopping Center	7,100	12.9%	6/30/2018	AutoZone	5,850	10.6%	10/31/2019	Y & Y Beauty Supply, Inc.	4,050	7.4%
80	Silver Bridge Plaza	27,104	20.5%	1/31/2019	Goodwill Industries	14,000	10.6%	6/30/2015	Family Dollar	7,874	6.0%
81	Karen Gardens Apartment Corp.
82	East Haven Self Storage
83	Walgreens - Milwaukee
84	Haggen Food & Pharmacy
85	Sycamore Terrace	2,448	23.2%	9/30/2026	Brandon Watts, Travis Watts, & Ryan Watts DBA: Submarina	1,215	11.5%	12/31/2016	Alvaro Lua Valencia DBA: Chitos Taco Shop	1,215	11.5%
86	Ramona Plaza Shopping Center	2,720	12.6%	8/31/2020	Amici Pizza & Pasta	2,700	12.5%	5/31/2018	Laboratory Corp of America	1,220	5.6%
87	All A/C Self Storage
88	Pecue MHC
89	Regency Park Owners Corp.
90	Storaway Self Storage - Deltona II
91	Lakewood Place Shopping Center	1,900	14.6%	12/31/2018	Mobile	1,826	14.1%	4/30/2021	Yogurt	1,800	13.9%
92	Hacienda Heights Apartments
93	Nagle House, Inc.
94	Walgreens - Warrensburg, MO
95	230 Tenants Corporation
96	Shackelford Center	800	1.6%	6/30/2017	Edward D. Jones & Co	800	1.6%	9/30/2017	Via For Hair	800	1.6%
97	De La Cruz Professional Center	8,180	29.2%	12/31/2016	Beef O'Brady's	3,600	12.9%	5/31/2019	Luxxor	2,400	8.6%
98	Folcroft Self Storage
99	Storaway Self Storage - Palm Bay
100	Bowen Tower Apartments
101	321 West 90th St. Owners Corp.
102	West Friendship Shopping Center	2,200	11.7%	10/31/2016	Friendship Liquors	2,200	11.7%	8/31/2022	High's	2,067	11.0%
103	Crestview Self Storage
104	Denn Owners Corporation
105	Moundsville Plaza	22,800	21.6%	8/31/2016	Save-A-Lot Foods	20,146	19.1%	2/28/2018	Dollar Tree Stores	17,955	17.0%
106	Storaway Self Storage- Deltona I
107	Sedona Peak Apartments
108	Sea Breeze Town Houses Owners, Inc.
109	Willow Lake Shops	8,131	33.5%	6/30/2021	Southern Flair	1,400	5.8%	1/31/2017	USA Nails	1,400	5.8%
110	Wickham Park Commons	1,875	12.3%	2/28/2019	Starbucks Corporation	1,838	12.1%	7/31/2018	Tech Nation Repairs LLC	1,520	10.0%
111	Crown Pointe Plaza	3,000	9.1%	5/30/2020	The Frost National Bank	2,771	8.5%	12/31/2016	Pueblo de Dios Iglesia Christiana	2,580	7.9%
112	Hartsdale Executive House, Inc.
113	25 Chapel Corp.
114	Market Place Village	4,993	34.2%	10/31/2018	LabCorp	1,515	10.4%	1/28/2019	Edward Jones	1,425	9.8%
115	Kingstowne Shops	4,018	17.2%	1/31/2019	John Scarborough, Inc.	2,748	11.8%	11/30/2015	DC Gyros and Subs	1,680	7.2%
116	109-111 N. Broadway Apt. Corp.
117	40 Prospect Park West Owners Corp.
118	Shops of Orland Park	4,000	25.2%	3/31/2020	Lord & Hunt Jewelers	1,633	10.3%	7/31/2017	E & S Cleaners	1,600	10.1%
119	Victorville Retail Center	2,500	21.5%	6/30/2020	GameStop Inc.	1,440	12.4%	2/28/2018
120	6 West 20th St. Tenants Corp.
121	50-22 Owners Ltd.
122	585 McLean Owners, Inc.
123	12 West 17th St. Tenants' Corp.
124	Gillespie Field Business Park	4,448	25.3%	12/31/2021	Woman's Health & Rehab	4,131	23.5%	5/14/2017
125	Waters at West End, Inc.
126	Jones St. Owners Corporation
127	Big Lots Plaza	2,000	5.5%	4/30/2024	Pipe Dreams	1,200	3.3%	7/31/2018	Chinese Restaurant	1,000	2.7%
128	30 Bond Street Owners Corp.
129	166 West 76th Apartment Corp.
130	Hanna Shoppes	3,168	19.6%	11/30/2021	Papa Johns	1,625	10.1%	4/30/2016	3 Chicanos Taqueria	1,625	10.1%
131	Carroll Gardens Owners, Corp.
132	170 East 92nd Street Owners, Inc.
133	17 Warren Street Tenants Corporation

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Hutchinson Metro Center I

11/30/2015

Internal Revenue Service

22,270

5.3%

1/25/2016

4/2/2015

Cathedral Place

11/14/2024

BW Holdings (d/b/a Wards)

6,528

3.0%

2/28/2018

01/09/2015

1/23/2015

150 Royall Street

2/25/2015

WPC Self Storage VII

Various

4.01

Extra Space Louisville KY

3/17/2015

3/18/2015

4.02

Extra Space Las Vegas NV

4/3/2015

4.03

CubeSmart Joan Panama City Beach FL

5/7/2015

5/13/2015

4.04

CubeSmart Tallahassee FL

1/26/2015

1/14/2015

4.05

Extra Space Lady Lake FL

1/5/2015

12/31/2014

4.06

CubeSmart Crystal Lake IL

4/2/2015

4/17/2015

4.07

CubeSmart Hutchinson Panama City Beach FL

2/4/2015

2/10/2015

4.08

Extra Space Lilburn GA

3/6/2015

4.09

Extra Space Stockbridge GA

3/6/2015

Queens' MarketPlace

4/30/2021

Pacific Sunwear

4,000

3.1%

4/30/2018

4/3/2015

4/4/2015

6.0%

El Sol Brillante and Laguna Del Sol Apartments

Various

4/20/2015

6.01

Laguna Del Sol Apartments

4/16/2015

4/20/2015

6.02

El Sol Brillante Apartments

4/14/2015

4/20/2015

Country Club Center

7/31/2016

Trafalgar Capital Advisors

5,065

7.8%

1/31/2017

3/26/2015

3/27/2015

Parkway Crossing East Shopping Center

10/31/2019

Thomasville Furniture

10,403

7.3%

3/31/2017

2/25/2015

2/24/2015

Olmsted Plaza Shopping Center

10/31/2023

Cort Furniture Rental

10,737

4.2%

1/31/2016

2/18/2015

2/19/2015

Hall Office Park

10/31/2018

Harness Dickey

6,891

4.8%

4/30/2018

4/7/2015

4/8/2015

Dulles North Corporate Parks

Various

3/27/2015

11.01

Dulles North Corporate Park 5

3/27/2015

11.02

Dulles North Corporate Park 2

5/31/2019

MCI Metro Access Trans

0.1%

11/30/2019

3/27/2015

Coastal Village Apartments

1/13/2015

Foothills Park Place

1/31/2023

Foothills Car Wash

6,036

4.6%

5/31/2023

3/6/2015

4/2/2015

Smiths Medical

3/18/2015

11/21/2014

Hunterstone Apartments

4/14/2015

Magnolia Marketplace

03/31/2025

Shoe Carnival

11,414

11.7%

05/31/2025

03/25/2015

3/31/2015

Norfolk Commerce Park

09/30/2019

G.E. Power Systems

20,315

6.1%

09/30/2018

03/20/2015

4/20/2015

Summer Bend Apartments

4/22/2015

4/23/2015

Baywoods of Annapolis

5/20/2015

Rock Hill Hampton Inn

4/28/2015

Louisville Plaza

12/20/2020

Birds of Prey Foundation

3,150

1.6%

1/31/2016

2/25/2015

2/26/2015

Marquis Place

1/26/2015

Riverside Technology Park A & B

4/30/2023

O Connor Plumbing & Heating

9,300

5.6%

7/31/2020

4/9/2015

Maricopa Fiesta

1/31/2016

Nationwide Vision

2,037

2.2%

6/30/2018

1/9/2015

Dunwoody Place

8/31/2017

Circle T Inc.

2,520

2.4%

8/31/2017

3/5/2015

Jackson Square Apartments

4/28/2015

4/30/2015

Shops at Doral

10/31/2021

Shawarma Mediterranean Grill, LLC

1,400

5.0%

3/31/2016

4/7/2015

Solano Apartments

5/8/2015

Riverchase Apartments

3/31/2015

Old Mills

2/11/2015

Ozinus Realty Property Portfolio

Various

31.01

Shiloh Crossing

12/31/2017

InSciTech, Inc.

4,080

5.7%

5/1/2018

03/11/2015

04/15/2015

31.02

Texas Star

09/30/2017

Fair Way Landscaping

5,123

6.5%

02/28/2017

03/11/2015

04/15/2015

31.03

Pitney Bowes

03/11/2015

05/04/2015

31.04

Towne Crest Village

07/31/2019

Weight Loss Enterprices Inc.

1,624

8.1%

03/31/2020

04/09/2015

31.05

Eagle Plaza

01/31/2016

Dance Arts Center

2,280

7.7%

12/31/2015

03/11/2015

04/15/2015

31.06

Palmetto

04/30/2016

Nasus Global Trade & Investment Inc.

4,560

7.2%

06/30/2016

03/11/2015

04/24/2015

31.07

Hamlin

12/31/2015

Absolute Water Inc

3,000

5.9%

04/30/2016

03/11/2015

04/15/2015

Brickyard Square

6/30/2022

NH Liquor Store

12,000

6.9%

10/30/2025

9/17/2014

9/18/2014

Dos Santos Apartments

5/6/2015

Villa Bella

3/30/2015

3/31/2015

Bayview Office Building

3/12/2015

Casa Nube

3/30/2015

3/31/2015

Homewood Suites - Tallahassee

3/9/2015

San Mateo Apartments

5/6/2015

Brittany Bay II

03/09/2015

4/16/2015

Nexus Town Center

6/30/2019

Sally Beauty

3,200

5.7%

2/28/2019

3/2/2015

3/3/2015

3/24/2015

3/2/2015

11.0%

Cathedral Place - Parking

MTM

First Merit

1.5%

MTM

01/09/2015

1/23/2015

Indiana Village

2/13/2015

Fahrens Park Plaza

11/1/2019

Merced County HAS

7,247

8.3%

4/1/2018

4/1/2015

3/26/2015

5.0%

Causeway Corporate Centre

11/30/2016

Deerpath Capital Managmnt LP

2,875

6.2%

12/31/2017

2/13/2015

2/16/2015

TownePlace Suites St. George by Marriott

3/30/2015

1/30/2015

IRG - Ellsworth Bailey Saratoga

3/6/2015

Various

46.01

Saratoga II

3/6/2015

5/21/2015

46.02

Saratoga I

3/6/2015

5/21/2015

46.03

Ellsworth Bailey Lordstown

3/6/2015

3/1/2015

39-60 54th Street Owners, Inc.

4/20/2015

Courtyard by Marriott - Shawnee

2/10/2015

Athens Gate Apartments

5/6/2015

5/7/2015

Sand Pebble Apartments

5/7/2015

5/6/2015

Trojan Storage of Oxnard

4/7/2015

17.0%

CVS - Lynn, MA

4/9/2015

Gilbert Crossing

1/31/2018

Desert Massage Gilbert Crossing, Inc.

3,818

6.1%

7/31/2015

3/12/2015

1321 Harbor Bay Parkway

10/23/2014

19.0%

Casa Cruz

3/26/2015

3/25/2015

Best Western Plus - Windsor Gardens

3/23/2015

Oak Tree Plaza

12/11/2016

Tans Plus

1,321

8.0%

8/27/2018

3/4/2014

3/4/2015

3/2/2015

8.0%

Peppertree Lane Apartments

04/08/2015

4/8/2015

8211 Town Center Drive

11/20/2014

11/19/2014

Staybridge Suites Indianapolis Airport

3/6/2015

Austin Heights Shopping Center

4/30/2019

Western Finance

2,000

3.3%

1/31/2020

2/17/2015

2/11/2015

Walgreens - Duncanville, TX

3/30/2015

Trojan Storage of Roseville

4/7/2015

2.0%

Lakeside Plaza

8/31/2019

Memorial Medical

1,965

1.5%

12/31/2015

3/27/2015

4/2/2015

Green Acres MHP

4/22/2015

2/4/2015

Mendicino Green Apartment Corp.

3/25/2015

3/27/2015

Walgreens - Richmond Heights

2/26/2015

Rivertown Center

7/31/2020

Noodles & Company

2,735

4.5%

12/31/2018

4/8/2015

2/17/2015

Bristol House, Inc.

4/7/2015

Storaway Self Storage - Nashville

4/10/2015

Bella Luna / San Lucas

9/26/2014

Seacoast Self Storage

3/18/2015

230 Garth Road Owners, Inc.

3/17/2015

3/12/2015

Comfort Suites - Near the Galleria

1/30/2015

Sandstone Apartments

3/31/2015

Tieton Village

11/30/2020

4/22/2015

1/22/2015

1/0/1900

0.0%

Highland Terrace Housing Development Fund Corporation

3/4/2015

Cooperstown Commons Shopping Center

6/30/2018

Subway

1,573

2.8%

9/30/2016

2/23/2015

2/20/2015

Lake Lucina Shopping Center

11/30/2019

Andalous, LLC

2,600

4.7%

2/28/2018

11/21/2014

Silver Bridge Plaza

12/31/2018

Countryside Rentals

6,750

5.1%

9/30/2019

1/29/2015

1/26/2015

Karen Gardens Apartment Corp.

3/25/2015

3/18/2015

East Haven Self Storage

3/24/2015

Walgreens - Milwaukee

3/4/2015

3/6/2015

Haggen Food & Pharmacy

4/24/2015

Sycamore Terrace

3/14/2016

Fred Loya Insurance Agency

898

8.5%

10/31/2019

4/13/2015

10/28/2014

4/13/2015

6.0%

Ramona Plaza Shopping Center

5/4/2017

Cold Stone Creamery

1,200

5.5%

MTM

4/23/2015

6.0%

All A/C Self Storage

3/24/2015

3/25/2015

Pecue MHC

4/15/2015

3/9/2015

Regency Park Owners Corp.

4/24/2015

4/15/2015

Storaway Self Storage - Deltona II

4/10/2015

Lakewood Place Shopping Center

8/31/2021

Cerny

1,682

12.9%

4/30/2019

4/21/2015

Hacienda Heights Apartments

5/4/2015

9.0%

Nagle House, Inc.

4/30/2014

Walgreens - Warrensburg, MO

1/26/2015

230 Tenants Corporation

4/30/2015

4/27/2015

Shackelford Center

9/30/2019

3/24/2015

12/10/2014

De La Cruz Professional Center

1/31/2018

Schuman Insurance

1,200

4.3%

1/31/2018

5/6/2015

2/9/2015

Folcroft Self Storage

3/31/2015

3/23/2015

Storaway Self Storage - Palm Bay

4/13/2015

100

Bowen Tower Apartments

12/4/2014

101

321 West 90th St. Owners Corp.

2/25/2015

102

West Friendship Shopping Center

1/31/2021

Tony & Mona Gharfeh

1,500

8.0%

Multiple Leases -- 850 square feet expiring 11/30/2016; 650 square feet expiring 10/31/2021

2/4/2015

12/22/2014

103

Crestview Self Storage

3/31/2015

4/14/2015

104

Denn Owners Corporation

12/12/2014

12/10/2014

105

Moundsville Plaza

5/31/2019

Mattress Warehouse

6,960

6.6%

5/31/2018

3/4/2015

1/28/2015

106

Storaway Self Storage- Deltona I

4/10/2015

107

Sedona Peak Apartments

5/6/2015

5/8/2015

108

Sea Breeze Town Houses Owners, Inc.

4/8/2015

4/7/2015

109

Willow Lake Shops

4/30/2016

Sports Clips

1,400

5.8%

5/1/2018

1/15/2015

110

Wickham Park Commons

5/31/2020

NDLB Tax Service, LLC

1,500

9.9%

3/31/2016

4/9/2015

111

Crown Pointe Plaza

1/31/2016

Iglesia Odres Nuevos

2,500

7.6%

5/31/2017

1/13/2015

1/7/2015

112

Hartsdale Executive House, Inc.

3/5/2015

113

25 Chapel Corp.

4/10/2015

4/6/2015

114

Market Place Village

6/30/2017

1/13/2015

115

Kingstowne Shops

11/30/2016

Africa Hair

1,600

6.9%

5/31/2015

3/12/2015

116

109-111 N. Broadway Apt. Corp.

1/27/2015

1/29/2015

117

40 Prospect Park West Owners Corp.

4/24/2015

4/21/2015

118

Shops of Orland Park

7/31/2018

Sprint

1,460

9.2%

2/28/2017

4/9/2015

2/5/2015

2/27/2015

119

Victorville Retail Center

3/19/2015

7.0%

120

6 West 20th St. Tenants Corp.

2/3/2015

2/2/2015

121

50-22 Owners Ltd.

12/16/2014

12/22/2014

122

585 McLean Owners, Inc.

3/20/2015

3/18/2015

123

12 West 17th St. Tenants' Corp.

12/17/2014

1/23/2015

124

Gillespie Field Business Park

4/28/2015

4/15/2015

4/9/2015

10.0%

125

Waters at West End, Inc.

2/11/2015

126

Jones St. Owners Corporation

11/10/2014

11/11/2014

127

Big Lots Plaza

7/31/2020

Barber Shop

455

1.3%

1/31/2018

12/31/2014

4/28/2015

128

30 Bond Street Owners Corp.

1/13/2015

1/22/2015

129

166 West 76th Apartment Corp.

3/3/2015

3/2/2015

130

Hanna Shoppes

3/31/2017

Ames Taping

1,625

10.1%

12/31/2017

1/27/2015

131

Carroll Gardens Owners, Corp.

4/9/2015

4/7/2015

132

170 East 92nd Street Owners, Inc.

4/13/2015

4/9/2015

133

17 Warren Street Tenants Corporation

12/29/2014

12/24/2014

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Insurance Required (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)
1	Hutchinson Metro Center I	N	Y	Refinance	49,688	229,840	42,338	Cash		0	Springing
2	Cathedral Place	N	Y	Refinance	0	271,791	90,597	Cash		19,469	4,867
3	150 Royall Street	N	Y	Acquisition	0	125,155	62,578	Cash		0	Springing
4	WPC Self Storage VII	N	Y	Acquisition	0	0	Springing			0	Springing
4.01	Extra Space Louisville KY	N	Y
4.02	Extra Space Las Vegas NV	N	Y
4.03	CubeSmart Joan Panama City Beach FL	N	Y
4.04	CubeSmart Tallahassee FL	N	Y
4.05	Extra Space Lady Lake FL	N	Y
4.06	CubeSmart Crystal Lake IL	N	Y
4.07	CubeSmart Hutchinson Panama City Beach FL	N	Y
4.08	Extra Space Lilburn GA	N	Y
4.09	Extra Space Stockbridge GA	N	Y
5	Queens' MarketPlace	N	Y	Refinance	0	144,205	28,841	Cash		0	Springing
6	El Sol Brillante and Laguna Del Sol Apartments	N	Y	Acquisition	34,300	142,305	27,106	Cash		83,405	26,478
6.01	Laguna Del Sol Apartments	N	Y
6.02	El Sol Brillante Apartments	N	Y
7	Country Club Center	N	Y	Refinance	0	205,376	25,672	Cash		0	Springing
8	Parkway Crossing East Shopping Center	N	Y	Refinance	0	0	Springing			0	Springing
9	Olmsted Plaza Shopping Center	N	Y	Refinance	0	319,454	63,891	Cash		74,310	6,193
10	Hall Office Park	N	Y	Refinance	0	328,830	54,805	Cash		0	Springing
11	Dulles North Corporate Parks	N	Y	Refinance	0	197,864	34,626	Cash		0	Springing
11.01	Dulles North Corporate Park 5	N	Y
11.02	Dulles North Corporate Park 2	N	Y
12	Coastal Village Apartments	N	Y	Acquisition	90,000	101,631	33,875	Cash		20,614	21,800
13	Foothills Park Place	N	Y	Refinance	0	21,089	21,089	Cash		28,677	2,607
14	Smiths Medical	N	Y	Acquisition	0	0	Springing			0	Springing
15	Hunterstone Apartments	N	Y	Acquisition	0	50,135	9,549	Cash		0	Springing
16	Magnolia Marketplace	N	Y	Refinance	0	86,812	21,703	Cash		147,160	11,242
17	Norfolk Commerce Park	N	Y	Acquisition	600,000	0	23,927	Cash		0	3,851
18	Summer Bend Apartments	N	Y	Refinance	28,125	150,372	25,062	Cash		75,961	7,718
19	Baywoods of Annapolis	N	Y	Refinance	0	314,071	52,345	Cash		15,870	15,870
20	Rock Hill Hampton Inn	N	Y	Refinance	0	114,375	19,062	Cash		0	Springing
21	Louisville Plaza	N	Y	Refinance	0	0	Springing			0	Springing
22	Marquis Place	N	Y	Refinance	3,000	111,607	13,951	Cash		35,787	2,800
23	Riverside Technology Park A & B	N	Y	Refinance	0	155,528	14,139	Cash		0	Springing
24	Maricopa Fiesta	N	Y	Refinance	11,000	30,680	29,219	Cash		6,228	1,186
25	Dunwoody Place	N	Y	Refinance	0	123,842	15,481	Cash		0	Springing
26	Jackson Square Apartments	N	Y	Refinance	0	82,832	13,805	Cash		0	3,333
27	Shops at Doral	N	Y	Refinance	0	17,305	5,494	Cash		14,026	1,908
28	Solano Apartments	N	Y	Refinance	0	124,263	22,593	Cash		74,811	11,129
29	Riverchase Apartments	N	Y	Acquisition	8,938	21,197	20,188	Cash		0	Springing
30	Old Mills	N	Y	Refinance	122,000	57,195	13,618	Cash		26,843	6,391
31	Ozinus Realty Property Portfolio	N	Y	Refinance	254,933	165,262	25,667	Cash		72,680	18,170
31.01	Shiloh Crossing	N	Y
31.02	Texas Star	N	Y
31.03	Pitney Bowes	N	Y
31.04	Towne Crest Village	N	Y
31.05	Eagle Plaza	N	Y
31.06	Palmetto	N	Y
31.07	Hamlin	N	Y
32	Brickyard Square	N	Y	Refinance	0	245,907	39,033	Cash		12,163	1,931
33	Dos Santos Apartments	N	Y	Refinance	0	36,066	6,011	Cash		0	Springing
34	Villa Bella	N	Y	Refinance	37,688	78,105	12,398	Cash		64,865	6,864
35	Bayview Office Building	N	Y	Acquisition	0	102,298	14,614	Cash		6,859	6,859
36	Casa Nube	N	Y	Refinance	67,165	87,314	14,552	Cash		31,014	14,769
37	Homewood Suites - Tallahassee	N	Y	Refinance	0	41,419	5,917	Cash		38,248	4,781
38	San Mateo Apartments	N	Y	Refinance	17,978	97,776	16,296	Cash		0	Springing
39	Brittany Bay II	N	Y	Refinance	39,875	34,923	11,641	Cash		9,791	4,895
40	Nexus Town Center	N	Y	Refinance	0	27,612	9,204	Cash		14,584	1,823
41	Cathedral Place - Parking	N	Y	Refinance	0	71,782	23,927	Cash		6,908	1,727
42	Indiana Village	N	Y	Refinance	178,725	44,379	14,791	Cash		7,600	3,800
43	Fahrens Park Plaza	N	Y	Refinance	0	10,330	5,165	Cash		11,820	1,182
44	Causeway Corporate Centre	N	Y	Refinance	63,063	49,657	15,764	Cash		68,705	5,033
45	TownePlace Suites St. George by Marriott	N	Y	Refinance	0	29,771	4,260	Cash		16,650	1,600
46	IRG - Ellsworth Bailey Saratoga	N	Y	Refinance	0	5,696	14,472	Cash		2,781	926
46.01	Saratoga II	N	Y
46.02	Saratoga I	N	Y
46.03	Ellsworth Bailey Lordstown	N	Y
47	39-60 54th Street Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
48	Courtyard by Marriott - Shawnee	N	Y	Refinance	0	30,844	10,281	Cash		5,902	1,967
49	Athens Gate Apartments	N	Y	Refinance	17,174	51,030	8,505	Cash		0	Springing
50	Sand Pebble Apartments	N	Y	Refinance	22,094	118,410	19,735	Cash		0	Springing
51	Trojan Storage of Oxnard	N	Y	Refinance	0	12,174	6,087	Cash		0	Springing
52	CVS - Lynn, MA	N	N	Acquisition	0	0	Springing			0	Springing
53	Gilbert Crossing	N	Y	Refinance	0	18,530	9,265	Cash		0	Springing
54	1321 Harbor Bay Parkway	N	Y	Refinance	0	16,104	8,052	Cash		0	Springing
55	Casa Cruz	N	Y	Acquisition	138,438	76,001	14,476	Cash		7,265	6,919
56	Best Western Plus - Windsor Gardens	N	Y	Acquisition	16,750	22,915	7,275	Cash		23,288	11,089
57	Oak Tree Plaza	N	Y	Refinance	0	5,976	5,976	Cash		10,034	1,062
58	Peppertree Lane Apartments	N	Y	Acquisition	53,875	92,255	11,336	Cash		10,292	5,304
59	8211 Town Center Drive	N	Y	Refinance	0	51,501	5,723	Cash		7,398	673
60	Staybridge Suites Indianapolis Airport	N	Y	Refinance	188	8,000	7,619	Cash		36,267	3,140
61	Austin Heights Shopping Center	N	Y	Refinance	0	93,694	15,616	Cash		0	0
62	Walgreens - Duncanville, TX	N	N	Acquisition	0	0	Springing			0	Springing
63	Trojan Storage of Roseville	N	Y	Acquisition	0	4,225	4,225	Cash		0	Springing
64	Lakeside Plaza	N	Y	Refinance	10,813	80,185	16,037	Cash		19,512	2,439
65	Green Acres MHP	N	Y	Acquisition	22,313	10,050	5,025	Cash		3,200	1,600
66	Mendicino Green Apartment Corp.	N	Y	Refinance	0	0	Springing			0	Springing
67	Walgreens - Richmond Heights	N	N	Acquisition	0	0	Springing			0	Springing
68	Rivertown Center	N	Y	Acquisition	0	107,227	12,053	Cash		0	Springing
69	Bristol House, Inc.	N	Y	Refinance	0	69,699	11,616	Cash		0	0
70	Storaway Self Storage - Nashville	N	Y	Refinance	0	35,550	7,110	Cash		0	Springing
71	Bella Luna / San Lucas	N	Y	Refinance	4,375	0	32,500	Cash		50,000	30,675
72	Seacoast Self Storage	N	Y	Acquisition	30,265	13,680	2,606	Cash		809	736
73	230 Garth Road Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
74	Comfort Suites - Near the Galleria	N	Y	Refinance	18,785	31,137	7,414	Cash		31,564	2,733
75	Sandstone Apartments	N	Y	Recapitalization	78,113	15,646	4,967	Cash		102,570	9,325
76	Tieton Village	N	Y	Acquisition	0	9,580	4,790	Cash		0	Springing
77	Highland Terrace Housing Development Fund Corporation	N	Y	Refinance	0	19,257	6,364	Cash		0	Springing
78	Cooperstown Commons Shopping Center	N	Y	Acquisition	20,031	16,291	8,145	Cash		2,915	1,388
79	Lake Lucina Shopping Center	N	Y	Refinance	0	4,299	4,299	Cash		13,821	1,382
80	Silver Bridge Plaza	N	Y	Refinance	141,209	18,108	4,527	Cash		37,495	5,200
81	Karen Gardens Apartment Corp.	N	Y	Refinance	0	16,670	16,670	Cash		0	Springing
82	East Haven Self Storage	N	Y	Refinance	0	3,267	3,112	Cash		10,885	864
83	Walgreens - Milwaukee	N	N	Acquisition	0	0	Springing			0	Springing
84	Haggen Food & Pharmacy	N	Y	Acquisition	0	0	Springing			0	Springing
85	Sycamore Terrace	N	Y	Acquisition	0	13,297	6,332	Cash		1,306	415
86	Ramona Plaza Shopping Center	N	Y	Refinance	0	10,108	5,054	Cash		588	588
87	All A/C Self Storage	N	Y	Refinance	37,000	3,456	3,292	Cash		9,595	3,046
88	Pecue MHC	N	Y	Acquisition	0	1,944	324	Cash		20,181	2,561
89	Regency Park Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
90	Storaway Self Storage - Deltona II	N	Y	Refinance	18,918	32,440	4,055	Cash		0	Springing
91	Lakewood Place Shopping Center	N	Y	Refinance	0	2,220	2,220	Cash		0	Springing
92	Hacienda Heights Apartments	N	Y	Refinance	0	10,618	5,309	Cash		0	Springing
93	Nagle House, Inc.	N	Y	Refinance	0	36,000	9,000	Cash		0	Springing
94	Walgreens - Warrensburg, MO	N	N	Refinance	0	0	Springing			0	Springing
95	230 Tenants Corporation	N	Y	Refinance	0	36,889	36,889	Cash		0	Springing
96	Shackelford Center	N	Y	Acquisition	47,007	0	Springing			0	Springing
97	De La Cruz Professional Center	N	Y	Acquisition	0	25,445	3,635	Cash		3,856	1,928
98	Folcroft Self Storage	N	Y	Acquisition	0	48,640	6,618	Cash		5,479	580
99	Storaway Self Storage - Palm Bay	N	Y	Refinance	0	26,880	3,360	Cash		0	Springing
100	Bowen Tower Apartments	N	Y	Acquisition	12,625	3,496	1,748	Cash		4,153	2,077
101	321 West 90th St. Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
102	West Friendship Shopping Center	N	Y	Refinance	0	24,715	3,089	Cash		3,357	839
103	Crestview Self Storage	N	Y	Refinance	0	0	Springing			0	Springing
104	Denn Owners Corporation	N	Y	Refinance	0	14,723	7,361	Cash		0	Springing
105	Moundsville Plaza	N	Y	Refinance	37,750	9,422	3,142	Cash		15,954	1,700
106	Storaway Self Storage- Deltona I	N	Y	Refinance	0	32,488	4,061	Cash		0	Springing
107	Sedona Peak Apartments	N	Y	Refinance	0	20,472	3,412	Cash		0	Springing
108	Sea Breeze Town Houses Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
109	Willow Lake Shops	N	Y	Acquisition	0	9,602	1,920	Cash		1,299	649
110	Wickham Park Commons	N	Y	Acquisition	0	29,048	3,631	Cash		1,346	1,346
111	Crown Pointe Plaza	N	Y	Refinance	0	32,046	5,341	Cash		7,488	681
112	Hartsdale Executive House, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
113	25 Chapel Corp.	N	Y	Refinance	0	0	Springing			0	Springing
114	Market Place Village	N	Y	Refinance	0	5,394	1,079	Cash		2,161	270
115	Kingstowne Shops	N	Y	Refinance	0	5,680	2,840	Cash		5,400	540
116	109-111 N. Broadway Apt. Corp.	N	Y	Refinance	0	0	Springing			0	Springing
117	40 Prospect Park West Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
118	Shops of Orland Park	N	Y	Acquisition	0	53,256	8,876	Cash		0	Springing
119	Victorville Retail Center	N	Y	Refinance	0	5,203	5,203	Cash		1,718	572
120	6 West 20th St. Tenants Corp.	N	Y	Refinance	0	0	Springing			0	Springing
121	50-22 Owners Ltd.	N	Y	Refinance	0	0	5,638	Cash		0	Springing
122	585 McLean Owners, Inc.	N	Y	Refinance	0	14,921	4,974	Cash		0	Springing
123	12 West 17th St. Tenants' Corp.	N	Y	Refinance	0	0	Springing			0	Springing
124	Gillespie Field Business Park	N	Y	Refinance	0	4,284	2,142	Cash		662	166
125	Waters at West End, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
126	Jones St. Owners Corporation	N	Y	Refinance	0	9,100	9,100	Cash		0	Springing
127	Big Lots Plaza	N	Y	Refinance	0	18,865	2,695	Cash		24,876	2,073
128	30 Bond Street Owners Corp.	N	Y	Refinance	0	4,500	4,500	Cash		0	Springing
129	166 West 76th Apartment Corp.	N	Y	Refinance	0	0	Springing			0	Springing
130	Hanna Shoppes	N	Y	Acquisition	15,831	4,318	2,159	Cash		753	189
131	Carroll Gardens Owners, Corp.	N	Y	Refinance	0	7,195	7,195	Cash		0	Springing
132	170 East 92nd Street Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
133	17 Warren Street Tenants Corporation	N	Y	Refinance	0	16,432	5,477	Cash		0	Springing

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC		Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)
1	Hutchinson Metro Center I			0	8,801	0	Cash			0	49,286; Springing	1,500,000
2	Cathedral Place	Cash		0	3,663; Springing	205,000	Cash			0	22,826; Springing	1,300,000
3	150 Royall Street			0	Springing	0				0	27,015	0
4	WPC Self Storage VII			0	Springing	0				0	0	0
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace			0	1,637	0	Cash			0	9,275; Springing	334,000
6	El Sol Brillante and Laguna Del Sol Apartments	Cash		0	17,522	0	Cash			0	0	0
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center			0	Springing	0				0	0	0
8	Parkway Crossing East Shopping Center			0	2,747	0	Cash			0	7,764	400,000
9	Olmsted Plaza Shopping Center	Cash		4,287	4,287	100,000	Cash			10,717	10,717	200,000
10	Hall Office Park			0	2,379	0	Cash			500,000	14,871; Springing	725,000
11	Dulles North Corporate Parks			0	4,457	0	Cash			0	12,500	300,000
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2
12	Coastal Village Apartments	Cash		500,000	10,861	1,000,000	Cash			0	0	0
13	Foothills Park Place	Cash		0	0	0				0	0	0
14	Smiths Medical			0	Springing	0				0	Springing	0
15	Hunterstone Apartments			0	6,000	0	Cash			0	0	0
16	Magnolia Marketplace	Cash		0	Springing	0	Cash			0	Springing	0
17	Norfolk Commerce Park	Cash		0	5,533	0	Cash			600,000	24,229	1,500,000
18	Summer Bend Apartments	Cash		0	7,150	0	Cash			0	0	0
19	Baywoods of Annapolis	Cash		0	7,239	0	Cash			0	0	0
20	Rock Hill Hampton Inn			0	17,159	0	Cash			0	0	0
21	Louisville Plaza			0	Springing	0				0	Springing	677,880
22	Marquis Place	Cash		0	2,458	0	Cash			0	0	0
23	Riverside Technology Park A & B			0	2,746	98,856	Cash			0	11,000	0
24	Maricopa Fiesta	Cash		0	1,781	0	Cash			0	6,420	150,000
25	Dunwoody Place			1,718	1,718	0	Cash			6,441	6,441	0
26	Jackson Square Apartments	Cash		1,052,890	Springing	0	Cash			0	0	0
27	Shops at Doral	Cash		0	348	0	Cash			0	1,160	41,758
28	Solano Apartments	Cash		0	5,458	0	Cash			0	0	0
29	Riverchase Apartments			0	4,500	0	Cash			0	0	0
30	Old Mills	Cash		130,625	5,167	0	Cash			0	0	0
31	Ozinus Realty Property Portfolio	Cash		0	5,764	0	Cash			0	20,672	248,000
31.01	Shiloh Crossing
31.02	Texas Star
31.03	Pitney Bowes
31.04	Towne Crest Village
31.05	Eagle Plaza
31.06	Palmetto
31.07	Hamlin
32	Brickyard Square	Cash		0	1,448	0	Cash			0	5,792	0
33	Dos Santos Apartments			0	5,708; Springing	205,488	Cash			0	0	0
34	Villa Bella	Cash		0	2,987	128,000	Cash			0	0	0
35	Bayview Office Building	Cash		0	2,746; Springing	60,000	Cash			218,218	13,726	1,200,000
36	Casa Nube	Cash		0	8,020	0	Cash			0	0	0
37	Homewood Suites - Tallahassee	Cash		0	11,500	0	Cash			0	0	0
38	San Mateo Apartments			0	5,167; Springing	186,012	Cash			0	0	0
39	Brittany Bay II	Cash		0	5,200	0	Cash			0	0	0
40	Nexus Town Center	Cash		0	1,388	25,000	Cash			0	Springing	0
41	Cathedral Place - Parking	Cash		0	3,917	235,250	Cash			0	0	0
42	Indiana Village	Cash		7,224	7,224	0	Cash			0	0	0
43	Fahrens Park Plaza	Cash		0	Springing	0				200,000	6,597	200,000
44	Causeway Corporate Centre	Cash		0	769	0	Cash			0	4,167	250,000
45	TownePlace Suites St. George by Marriott	Cash		8,269	8,269	0	Cash			0	0	0
46	IRG - Ellsworth Bailey Saratoga	Cash		0	3,985; Springing	150,000	Cash			0	11,722	425,000
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown
47	39-60 54th Street Owners, Inc.			0	0	0				0	0	0
48	Courtyard by Marriott - Shawnee	Cash		0	8,020; Springing	0	Cash			0	0	0
49	Athens Gate Apartments			0	4,854; Springing	174,744	Cash			0	0	0
50	Sand Pebble Apartments			0	4,333; Springing	155,988	Cash			0	0	0
51	Trojan Storage of Oxnard			0	1,009; Springing	24,216	Cash			0	0	0
52	CVS - Lynn, MA			0	Springing	0				0	Springing	0
53	Gilbert Crossing			130,000	1,042	0	Cash			155,000	3,194; Springing	155,000
54	1321 Harbor Bay Parkway			0	836; Springing	20,070	Cash			0	Springing	0
55	Casa Cruz	Cash		0	6,550	0	Cash			0	0	0
56	Best Western Plus - Windsor Gardens	Cash		0	7,142	0	Cash			0	0	0
57	Oak Tree Plaza	Cash		29,759	248	29,759	Cash			33,066	689	33,066
58	Peppertree Lane Apartments	Cash		0	3,850	0	Cash			0	0	0
59	8211 Town Center Drive	Cash		0	1,446	0	Cash			0	0	0
60	Staybridge Suites Indianapolis Airport	Cash		0	8,447	0	Cash			0	0	0
61	Austin Heights Shopping Center			0	999	0	Cash			0	9,094	300,000
62	Walgreens - Duncanville, TX			0	Springing	0				0	Springing	0
63	Trojan Storage of Roseville			0	972; Springing	23,322	Cash			0	0	0
64	Lakeside Plaza	Cash		0	5,214	0	Cash			300,000	17,917	500,000
65	Green Acres MHP	Cash		50,000	883	50,000	Cash			0	0	0
66	Mendicino Green Apartment Corp.			0	0	0				0	0	0
67	Walgreens - Richmond Heights			0	Springing	0				0	Springing	0
68	Rivertown Center			0	1,015	50,000	Cash			0	5,935; Springing	125,000
69	Bristol House, Inc.			0	0	0				0	0	0
70	Storaway Self Storage - Nashville			36,171	1,005	36,171	Cash			0	0	0
71	Bella Luna / San Lucas	Cash		500,000	19,500	150,000	Cash			0	0	0
72	Seacoast Self Storage	Cash		0	691	0	Cash			0	0	0
73	230 Garth Road Owners, Inc.			0	0	0				0	0	0
74	Comfort Suites - Near the Galleria	Cash		0	5,800	0	Cash			0	0	0
75	Sandstone Apartments	Cash		250,000	4,171	0	Cash			0	0	0
76	Tieton Village			0	1,020	0	Cash			0	2,806	101,022
77	Highland Terrace Housing Development Fund Corporation			0	0	0		��		0	0	0
78	Cooperstown Commons Shopping Center	Cash		0	697	0	Cash			50,000	2,323	200,000
79	Lake Lucina Shopping Center	Cash		0	1,512	0	Cash			125,000	3,712	200,000
80	Silver Bridge Plaza	Cash		0	3,524	0	Cash			0	$13,193 until April 2016; $6,607 thereafter until maturity	550,000
81	Karen Gardens Apartment Corp.			0	0	0				0	0	0
82	East Haven Self Storage	Cash		0	420	0	Cash			0	0	0
83	Walgreens - Milwaukee			0	Springing	0				0	Springing	0
84	Haggen Food & Pharmacy			0	Springing	0				0	Springing	0
85	Sycamore Terrace	Cash		0	272	9,805	Cash			0	1,173	0
86	Ramona Plaza Shopping Center	Cash		0	829	29,844	Cash			0	1,788	65,000
87	All A/C Self Storage	Cash		0	442	0	Cash			0	0	0
88	Pecue MHC	Cash		0	583	0	Cash			0	0	0
89	Regency Park Owners Corp.			0	0	0				0	0	0
90	Storaway Self Storage - Deltona II			31,152	865	31,152	Cash			0	0	0
91	Lakewood Place Shopping Center			0	422	0	Cash			0	1,455	69,800
92	Hacienda Heights Apartments			0	Springing	0				0	0	0
93	Nagle House, Inc.			0	0	0				0	0	0
94	Walgreens - Warrensburg, MO			0	Springing	0				0	Springing	0
95	230 Tenants Corporation			0	0	0				0	0	0
96	Shackelford Center			0	827	19,854	Cash			0	0	0
97	De La Cruz Professional Center	Cash		0	446	16,788	Cash			0	1,865	67,152
98	Folcroft Self Storage	Cash		0	567	0	Cash			0	0	0
99	Storaway Self Storage - Palm Bay			30,759	854	30,759	Cash			0	0	0
100	Bowen Tower Apartments	Cash		0	3,655	0	Cash			0	0	0
101	321 West 90th St. Owners Corp.			0	0	0				0	0	0
102	West Friendship Shopping Center	Cash		0	279	0	Cash			25,000	764	0
103	Crestview Self Storage			0	Springing	0				0	0	0
104	Denn Owners Corporation			0	0	0				0	0	0
105	Moundsville Plaza	Cash		0	2,195	0	Cash			0	$7,525 until April 2016; $3,775 thereafter	400,000
106	Storaway Self Storage- Deltona I			19,848	551	19,848	Cash			0	0	0
107	Sedona Peak Apartments			0	1,938; Springing	69,768	Cash			0	0	0
108	Sea Breeze Town Houses Owners, Inc.			0	0	0				0	0	0
109	Willow Lake Shops	Cash		0	405	0	Cash			0	4,320	15,000
110	Wickham Park Commons	Cash		0	254	15,000	Cash			10,000	1,027	0
111	Crown Pointe Plaza	Cash		0	874	0	Cash			75,000	2,432	50,000
112	Hartsdale Executive House, Inc.			0	0	0				0	0	0
113	25 Chapel Corp.			0	0	0				0	0	0
114	Market Place Village	Cash		0	182	0	Cash			100,000	3,167	150,000
115	Kingstowne Shops	Cash		0	408	25,000	Cash			50,000	1,576	100,000
116	109-111 N. Broadway Apt. Corp.			0	0	0				0	0	0
117	40 Prospect Park West Owners Corp.			0	0	0				0	0	0
118	Shops of Orland Park			10,000	596	10,000	Cash			50,000	1,390; Springing	50,000
119	Victorville Retail Center	Cash		0	Springing	0				150,000	1,304	150,000
120	6 West 20th St. Tenants Corp.			0	0	0				0	0	0
121	50-22 Owners Ltd.			0	0	0				0	0	0
122	585 McLean Owners, Inc.			0	0	0				0	0	0
123	12 West 17th St. Tenants' Corp.			0	0	0				0	0	0
124	Gillespie Field Business Park	Cash		0	278	0	Cash			0	733	0
125	Waters at West End, Inc.			0	0	0				0	0	0
126	Jones St. Owners Corporation			0	0	0				0	0	0
127	Big Lots Plaza	Cash		0	1,240	0	Cash			0	4,549	218,334
128	30 Bond Street Owners Corp.			0	0	0				0	0	0
129	166 West 76th Apartment Corp.			0	0	0				0	0	0
130	Hanna Shoppes	Cash		0	499	17,946	Cash			0	778	50,000
131	Carroll Gardens Owners, Corp.			0	0	0				0	0	0
132	170 East 92nd Street Owners, Inc.			0	0	0				0	0	0
133	17 Warren Street Tenants Corporation			0	0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)
1	Hutchinson Metro Center I	Cash		0	0			Visiting Nurse Reserve	2,000,000	0	0
2	Cathedral Place	Cash		0	0			Executive Director Office/First Merit Reserves (TI, Architectural Allowance, Free Rent)	Executive Director Office: $607,703; First Merit: $576,320	0	0
3	150 Royall Street	Cash		0	0			Gray, Gray & Gray TILC Reserve	187,253	0	0
4	WPC Self Storage VII			0	0			Amortization Reserve	0	Springing	0
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace	Cash		0	0			Tenant Specific TILC Reserve	688,807	0	0
6	El Sol Brillante and Laguna Del Sol Apartments			0	0			Existing Casualty Funds	854,695	0	0
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center			0	0			Non-Renewing Tenant TILC Reserve	0	Springing	0
8	Parkway Crossing East Shopping Center	Cash		0	0			Office Depot Reserve	200,000	0	0
9	Olmsted Plaza Shopping Center	Cash		0	0				0	0	0
10	Hall Office Park	Cash		0	0				0	0	0
11	Dulles North Corporate Parks	Cash		0	0			Asurion TILC Reserve	381,900	0	0
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2
12	Coastal Village Apartments			0	0				0	0	0
13	Foothills Park Place			0	0			Tenant Specific TILC Reserve	257,827	0	0
14	Smiths Medical			0	0			Brocade Free Rent Funds (775,512); Stanley TI Allowance Funds(318,616.59); Parking Expansion Funds (245,037)	1,339,166	0	0
15	Hunterstone Apartments			0	0				0	0	0
16	Magnolia Marketplace	Cash		0	0				0	0	0
17	Norfolk Commerce Park	Cash		0	0			TBD	74,200	TBD	TBD
18	Summer Bend Apartments			0	0				0	0	0
19	Baywoods of Annapolis			0	0				0	0	0
20	Rock Hill Hampton Inn			0	0			PIP Reserve	1,598,350	Springing	0
21	Louisville Plaza			0	0				0	0	0
22	Marquis Place			0	0				0	0	0
23	Riverside Technology Park A & B	Cash		0	0			Tenant Specific Reserve	692,708	0	0
24	Maricopa Fiesta	Cash		0	0			Native Grill Funds	100,000	0	0
25	Dunwoody Place	Cash		0	0			Roof Replacement Reserve	235,000	0	0
26	Jackson Square Apartments			0	0				0	0	0
27	Shops at Doral	Cash		0	0			Critical Tenant TI/LC Funds	0	Springing	0
28	Solano Apartments			0	0			Violations Work Reserve	1,875	0	0
29	Riverchase Apartments			0	0				0	0	0
30	Old Mills			0	0				0	0	0
31	Ozinus Realty Property Portfolio	Cash		0	0				0	0	0
31.01	Shiloh Crossing
31.02	Texas Star
31.03	Pitney Bowes
31.04	Towne Crest Village
31.05	Eagle Plaza
31.06	Palmetto
31.07	Hamlin
32	Brickyard Square	Cash		0	0			Outparcel Holdback Funds (2,230,000); Free Rent Funds (319,000)	2,549,000	0	0
33	Dos Santos Apartments			0	0				0	0	0
34	Villa Bella			0	0				0	0	0
35	Bayview Office Building	Cash		0	0				0	0	0
36	Casa Nube			0	0				0	0	0
37	Homewood Suites - Tallahassee			0	0			PIP Reserve	1,500,000	Springing	0
38	San Mateo Apartments			0	0				0	0	0
39	Brittany Bay II			0	0				0	0	0
40	Nexus Town Center			0	0				0	0	0
41	Cathedral Place - Parking			0	0				0	0	0
42	Indiana Village			0	0				0	0	0
43	Fahrens Park Plaza	Cash		0	0			Fitness Evolution Reserve	20,000	0	0
44	Causeway Corporate Centre	Cash		0	0			Additional Tenant Reserves	1,000,000	0	0
45	TownePlace Suites St. George by Marriott			0	0			PIP/Required Repairs Reserve	25,000	Springing	0
46	IRG - Ellsworth Bailey Saratoga	Cash		0	0			Tenant Specific TILC Reserve	268,155	0	0
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown
47	39-60 54th Street Owners, Inc.			0	0				0	0	0
48	Courtyard by Marriott - Shawnee			0	0			Seasonality Reserve	10,000	10,000	60,000
49	Athens Gate Apartments			0	0				0	0	0
50	Sand Pebble Apartments			0	0				0	0	0
51	Trojan Storage of Oxnard			0	0				0	0	0
52	CVS - Lynn, MA			0	0				0	0	0
53	Gilbert Crossing	Cash		0	0				0	0	0
54	1321 Harbor Bay Parkway			0	0				0	0	0
55	Casa Cruz			0	0				0	0	0
56	Best Western Plus - Windsor Gardens			0	0			Franchise Membership Funds	79,386	6,616; Springing	0
57	Oak Tree Plaza	Cash		0	0			Critical Tenant TI/LC Funds	0	Springing	0
58	Peppertree Lane Apartments			0	0				0	0	0
59	8211 Town Center Drive			0	0			Mariner Finance Reserve	221,357	0	0
60	Staybridge Suites Indianapolis Airport			0	0			PIP Reserve Funds	0	Springing	0
61	Austin Heights Shopping Center	Cash		0	0				0	0	0
62	Walgreens - Duncanville, TX			0	0				0	0	0
63	Trojan Storage of Roseville			0	0				0	0	0
64	Lakeside Plaza	Cash		0	0			Rent Concession Reserve	19,917	0	0
65	Green Acres MHP			0	0				0	0	0
66	Mendicino Green Apartment Corp.			0	0				0	0	0
67	Walgreens - Richmond Heights			0	0			Critical Tenant TI/LC Funds	0	Springing	0
68	Rivertown Center	Cash		0	0			Massage Green Spa TILC Reserve	273,000	0	0
69	Bristol House, Inc.			0	0				0	0	0
70	Storaway Self Storage - Nashville			0	0				0	0	0
71	Bella Luna / San Lucas			0	0				0	0	0
72	Seacoast Self Storage			0	0				0	0	0
73	230 Garth Road Owners, Inc.			0	0				0	0	0
74	Comfort Suites - Near the Galleria			0	0			PIP Reserve Funds (200,000); Incentive Promissory Note Reserve Funds (101,000)	301,000	0	0
75	Sandstone Apartments			0	0				0	0	0
76	Tieton Village	Cash		0	0				0	0	0
77	Highland Terrace Housing Development Fund Corporation			0	0			Collateral Security Agreement for Maintenance Arrears	50,000	0	0
78	Cooperstown Commons Shopping Center	Cash		0	0			Critical Tenant TI/LC Funds	0	Springing	97,425
79	Lake Lucina Shopping Center	Cash		0	0				0	0	0
80	Silver Bridge Plaza	Cash		0	0				0	0	0
81	Karen Gardens Apartment Corp.			0	0			Collateral Security Agreement for Litigation	200,000	0	0
82	East Haven Self Storage			0	0				0	0	0
83	Walgreens - Milwaukee			0	0				0	0	0
84	Haggen Food & Pharmacy			0	0				0	0	0
85	Sycamore Terrace	Cash		0	0				0	0	0
86	Ramona Plaza Shopping Center	Cash		0	0				0	0	0
87	All A/C Self Storage			0	0				0	0	0
88	Pecue MHC			0	0				0	0	0
89	Regency Park Owners Corp.			0	0				0	0	0
90	Storaway Self Storage - Deltona II			0	0				0	0	0
91	Lakewood Place Shopping Center	Cash		0	0				0	0	0
92	Hacienda Heights Apartments			0	0				0	0	0
93	Nagle House, Inc.			0	0			Collateral Security Agreement for Capital Improvements	2,000,000	0	0
94	Walgreens - Warrensburg, MO			0	0				0	0	0
95	230 Tenants Corporation			0	0			Collateral Security Agreement for Capital Improvements	600,000	0	0
96	Shackelford Center			0	0			Schnuck Markets Reserve	0	Springing	0
97	De La Cruz Professional Center	Cash		0	0			Lee County Reserve	165,000	Springing	0
98	Folcroft Self Storage			0	0				0	0	0
99	Storaway Self Storage - Palm Bay			0	0				0	0	0
100	Bowen Tower Apartments			0	0				0	0	0
101	321 West 90th St. Owners Corp.			0	0				0	0	0
102	West Friendship Shopping Center	Cash		0	0			Façade Work Reserve	226,554	0	0
103	Crestview Self Storage			0	0				0	0	0
104	Denn Owners Corporation			0	0				0	0	0
105	Moundsville Plaza	Cash		0	0				0	0	0
106	Storaway Self Storage- Deltona I			0	0				0	0	0
107	Sedona Peak Apartments			0	0				0	0	0
108	Sea Breeze Town Houses Owners, Inc.			0	0			Collateral Security Agreement for Capital Improvements	300,000	0	0
109	Willow Lake Shops	Cash		0	0				0	0	0
110	Wickham Park Commons	Cash		0	0			Tenant Specific Reserve	176,073	0	0
111	Crown Pointe Plaza	Cash		0	0				0	0	0
112	Hartsdale Executive House, Inc.			0	0				0	0	0
113	25 Chapel Corp.			0	0				0	0	0
114	Market Place Village	Cash		0	0				0	0	0
115	Kingstowne Shops	Cash		0	0				0	0	0
116	109-111 N. Broadway Apt. Corp.			0	0				0	0	0
117	40 Prospect Park West Owners Corp.			0	0				0	0	0
118	Shops of Orland Park	Cash		0	0				0	0	0
119	Victorville Retail Center	Cash		0	0				0	0	0
120	6 West 20th St. Tenants Corp.			0	0				0	0	0
121	50-22 Owners Ltd.			0	0				0	0	0
122	585 McLean Owners, Inc.			0	0				0	0	0
123	12 West 17th St. Tenants' Corp.			0	0				0	0	0
124	Gillespie Field Business Park	Cash		0	0			Ground Rent Reserve	2,609	2,609	0
125	Waters at West End, Inc.			0	0				0	0	0
126	Jones St. Owners Corporation			0	0			Collateral Security Agreement for Capital Improvements	400,000	0	0
127	Big Lots Plaza	Cash		0	0			Big Lots Reserve	0	5,227	25,000
128	30 Bond Street Owners Corp.			0	0				0	0	0
129	166 West 76th Apartment Corp.			0	0				0	0	0
130	Hanna Shoppes	Cash		0	0				0	0	0
131	Carroll Gardens Owners, Corp.			0	0				0	0	0
132	170 East 92nd Street Owners, Inc.			0	0				0	0	0
133	17 Warren Street Tenants Corporation			0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest
1	Hutchinson Metro Center I	Cash			0	0	0				Fee
2	Cathedral Place	Cash		Deloitte Office TI Reserve	2,312,269	0	0	Cash			Fee
3	150 Royall Street	Cash			0	0	0				Fee
4	WPC Self Storage VII				0	0	0				Fee
4.01	Extra Space Louisville KY										Fee
4.02	Extra Space Las Vegas NV										Fee
4.03	CubeSmart Joan Panama City Beach FL										Fee
4.04	CubeSmart Tallahassee FL			��							Fee
4.05	Extra Space Lady Lake FL										Fee
4.06	CubeSmart Crystal Lake IL										Fee
4.07	CubeSmart Hutchinson Panama City Beach FL										Fee
4.08	Extra Space Lilburn GA										Fee
4.09	Extra Space Stockbridge GA										Fee
5	Queens' MarketPlace	Cash		Rent Concession Reserve	164,280	0	0	Cash			Fee
6	El Sol Brillante and Laguna Del Sol Apartments	Cash			0	0	0				Fee
6.01	Laguna Del Sol Apartments										Fee
6.02	El Sol Brillante Apartments										Fee
7	Country Club Center				0	0	0				Fee
8	Parkway Crossing East Shopping Center	Cash			0	0	0				Fee
9	Olmsted Plaza Shopping Center				0	0	0				Fee
10	Hall Office Park				0	0	0				Fee
11	Dulles North Corporate Parks	Cash		NTT Letter of Credit	0	Springing	0				Fee
11.01	Dulles North Corporate Park 5										Fee
11.02	Dulles North Corporate Park 2										Fee
12	Coastal Village Apartments				0	0	0				Fee
13	Foothills Park Place	Cash		Rent Concession Reserve	49,724	0	0	Cash			Fee
14	Smiths Medical	Cash		Critical Tenant TI/LC Funds	0	Springing	0				Fee
15	Hunterstone Apartments				0	0	0				Fee
16	Magnolia Marketplace				0	0	0				Fee
17	Norfolk Commerce Park	TBD			0	0	0				Fee
18	Summer Bend Apartments				0	0	0				Fee
19	Baywoods of Annapolis				0	0	0				Fee
20	Rock Hill Hampton Inn	Cash			0	0	0				Fee
21	Louisville Plaza				0	0	0				Fee
22	Marquis Place				0	0	0				Fee
23	Riverside Technology Park A & B	Cash		Rent Concession Reserve	70,807	0	0	Cash			Fee
24	Maricopa Fiesta	Cash		Critical Tenant TI/LC Funds	0	Springing	0				Fee
25	Dunwoody Place	Cash			0	0	0				Fee
26	Jackson Square Apartments				0	0	0				Fee
27	Shops at Doral				0	0	0				Fee
28	Solano Apartments	Cash			0	0	0				Fee
29	Riverchase Apartments				0	0	0				Fee
30	Old Mills				0	0	0				Fee
31	Ozinus Realty Property Portfolio				0	0	0				Fee
31.01	Shiloh Crossing										Fee
31.02	Texas Star										Fee
31.03	Pitney Bowes										Fee
31.04	Towne Crest Village										Fee
31.05	Eagle Plaza										Fee
31.06	Palmetto										Fee
31.07	Hamlin										Fee
32	Brickyard Square	Cash		Critical Tenant TI/LC Funds	0	Springing	0				Fee
33	Dos Santos Apartments				0	0	0				Fee
34	Villa Bella				0	0	0				Fee
35	Bayview Office Building				0	0	0				Fee
36	Casa Nube				0	0	0				Fee
37	Homewood Suites - Tallahassee	0	0		0	0	0				Fee
38	San Mateo Apartments				0	0	0				Fee
39	Brittany Bay II				0	0	0				Fee
40	Nexus Town Center				0	0	0				Fee
41	Cathedral Place - Parking				0	0	0				Fee
42	Indiana Village				0	0	0				Fee
43	Fahrens Park Plaza	Cash			0	0	0				Fee
44	Causeway Corporate Centre	Cash			0	0	0				Fee
45	TownePlace Suites St. George by Marriott	Cash		Seasonality Reserve	62,000	Springing	0	Cash			Fee and Leasehold
46	IRG - Ellsworth Bailey Saratoga	Cash			0	0	0				Fee
46.01	Saratoga II										Fee
46.02	Saratoga I										Fee
46.03	Ellsworth Bailey Lordstown										Fee
47	39-60 54th Street Owners, Inc.				0	0	0				Fee
48	Courtyard by Marriott - Shawnee	Cash			0	0	0				Fee
49	Athens Gate Apartments				0	0	0				Fee
50	Sand Pebble Apartments				0	0	0				Fee
51	Trojan Storage of Oxnard				0	0	0				Fee
52	CVS - Lynn, MA				0	0	0				Fee
53	Gilbert Crossing				0	0	0				Fee
54	1321 Harbor Bay Parkway				0	0	0				Fee
55	Casa Cruz				0	0	0				Fee
56	Best Western Plus - Windsor Gardens	Cash		Seasonality Funds	116,985	Springing; Springing	196,509	Cash			Fee
57	Oak Tree Plaza				0	0	0				Fee
58	Peppertree Lane Apartments				0	0	0				Fee
59	8211 Town Center Drive	Cash			0	0	0				Fee
60	Staybridge Suites Indianapolis Airport				0	0	0				Fee
61	Austin Heights Shopping Center				0	0	0				Fee
62	Walgreens - Duncanville, TX				0	0	0				Fee
63	Trojan Storage of Roseville				0	0	0				Fee
64	Lakeside Plaza	Cash			0	0	0				Fee
65	Green Acres MHP				0	0	0				Fee
66	Mendicino Green Apartment Corp.				0	0	0				Fee
67	Walgreens - Richmond Heights				0	0	0				Fee
68	Rivertown Center	Cash		Chicago Title Free Rent Reserve	11,392	0	0	Cash			Fee
69	Bristol House, Inc.				0	0	0				Fee
70	Storaway Self Storage - Nashville				0	0	0				Fee
71	Bella Luna / San Lucas				0	0	0				Fee
72	Seacoast Self Storage				0	0	0				Fee
73	230 Garth Road Owners, Inc.				0	0	0				Fee
74	Comfort Suites - Near the Galleria	Cash		Contemplated Building Expansion Funds	0	Springing	0				Fee
75	Sandstone Apartments				0	0	0				Fee
76	Tieton Village				0	0	0				Fee
77	Highland Terrace Housing Development Fund Corporation	Cash			0	0	0				Fee
78	Cooperstown Commons Shopping Center				0	0	0				Fee
79	Lake Lucina Shopping Center				0	0	0				Fee
80	Silver Bridge Plaza				0	0	0				Fee
81	Karen Gardens Apartment Corp.	Cash		Collateral Security Agreement for Maintenance Arrears	50,000	0	0	Cash			Fee
82	East Haven Self Storage				0	0	0				Fee
83	Walgreens - Milwaukee				0	0	0				Fee
84	Haggen Food & Pharmacy				0	0	0				Fee
85	Sycamore Terrace				0	0	0				Leasehold
86	Ramona Plaza Shopping Center				0	0	0				Fee
87	All A/C Self Storage				0	0	0				Fee
88	Pecue MHC				0	0	0				Fee
89	Regency Park Owners Corp.				0	0	0				Fee
90	Storaway Self Storage - Deltona II				0	0	0				Fee
91	Lakewood Place Shopping Center				0	0	0				Fee
92	Hacienda Heights Apartments				0	0	0				Fee
93	Nagle House, Inc.	Cash			0	0	0				Fee
94	Walgreens - Warrensburg, MO				0	0	0				Fee
95	230 Tenants Corporation	Cash			0	0	0				Fee
96	Shackelford Center				0	0	0				Fee
97	De La Cruz Professional Center	0	0	Max'd Out Reserve	0	Springing	0				Fee
98	Folcroft Self Storage				0	0	0				Fee
99	Storaway Self Storage - Palm Bay				0	0	0				Fee
100	Bowen Tower Apartments				0	0	0				Fee
101	321 West 90th St. Owners Corp.				0	0	0				Fee
102	West Friendship Shopping Center	Cash		Collateral Security Agreement for Capital Improvements	155,000	0	0	Cash			Fee
103	Crestview Self Storage				0	0	0				Fee
104	Denn Owners Corporation				0	0	0				Fee
105	Moundsville Plaza				0	0	0				Fee
106	Storaway Self Storage- Deltona I				0	0	0				Fee
107	Sedona Peak Apartments				0	0	0				Fee
108	Sea Breeze Town Houses Owners, Inc.	Cash			0	0	0				Fee
109	Willow Lake Shops				0	0	0				Fee
110	Wickham Park Commons	Cash			0	0	0				Fee
111	Crown Pointe Plaza				0	0	0				Fee
112	Hartsdale Executive House, Inc.				0	0	0				Fee
113	25 Chapel Corp.				0	0	0				Fee
114	Market Place Village				0	0	0				Fee
115	Kingstowne Shops				0	0	0				Fee
116	109-111 N. Broadway Apt. Corp.				0	0	0				Fee
117	40 Prospect Park West Owners Corp.				0	0	0				Fee
118	Shops of Orland Park				0	0	0				Fee
119	Victorville Retail Center				0	0	0				Fee
120	6 West 20th St. Tenants Corp.				0	0	0				Fee
121	50-22 Owners Ltd.				0	0	0				Fee
122	585 McLean Owners, Inc.				0	0	0				Fee
123	12 West 17th St. Tenants' Corp.				0	0	0				Fee
124	Gillespie Field Business Park	Cash			0	0	0				Leasehold
125	Waters at West End, Inc.				0	0	0				Fee
126	Jones St. Owners Corporation	Cash			0	0	0				Fee
127	Big Lots Plaza	Cash			0	0	0				Fee
128	30 Bond Street Owners Corp.				0	0	0				Fee
129	166 West 76th Apartment Corp.				0	0	0				Fee
130	Hanna Shoppes				0	0	0				Fee
131	Carroll Gardens Owners, Corp.				0	0	0				Fee
132	170 East 92nd Street Owners, Inc.				0	0	0				Fee
133	17 Warren Street Tenants Corporation				0	0	0				Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases		Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)
1	Hutchinson Metro Center I					Hard/Upfront Cash Management
2	Cathedral Place					Hard/Springing Cash Management
3	150 Royall Street					Soft/Springing Cash Management
4	WPC Self Storage VII					Springing (Without Established Account)
4.01	Extra Space Louisville KY
4.02	Extra Space Las Vegas NV
4.03	CubeSmart Joan Panama City Beach FL
4.04	CubeSmart Tallahassee FL
4.05	Extra Space Lady Lake FL
4.06	CubeSmart Crystal Lake IL
4.07	CubeSmart Hutchinson Panama City Beach FL
4.08	Extra Space Lilburn GA
4.09	Extra Space Stockbridge GA
5	Queens' MarketPlace					Springing (Without Established Account)
6	El Sol Brillante and Laguna Del Sol Apartments					Springing (Without Established Account)
6.01	Laguna Del Sol Apartments
6.02	El Sol Brillante Apartments
7	Country Club Center					Soft/Springing Cash Management
8	Parkway Crossing East Shopping Center					Springing (Without Established Account)
9	Olmsted Plaza Shopping Center					Hard/Springing Cash Management
10	Hall Office Park					Soft/Springing Cash Management
11	Dulles North Corporate Parks					Hard/Springing Cash Management
11.01	Dulles North Corporate Park 5
11.02	Dulles North Corporate Park 2
12	Coastal Village Apartments					Soft/Springing Cash Management
13	Foothills Park Place					Springing (Without Established Account)
14	Smiths Medical					Springing (Without Established Account)
15	Hunterstone Apartments					Springing (Without Established Account)
16	Magnolia Marketplace					Hard/Springing Cash Management	19,778,628	92,789	892,920	892,920	1.32	1.26
17	Norfolk Commerce Park					Soft/Springing Cash Management
18	Summer Bend Apartments					Soft/Springing Cash Management
19	Baywoods of Annapolis					None	21,500,000	123,353	5,000,000	0	1.53	1.53
20	Rock Hill Hampton Inn					Soft/Springing Cash Management
21	Louisville Plaza					Springing (Without Established Account)
22	Marquis Place					Springing (without established account)
23	Riverside Technology Park A & B					None
24	Maricopa Fiesta					Springing (Without Established Account)
25	Dunwoody Place					Soft/Springing Cash Management
26	Jackson Square Apartments					Springing (Without Established Account)
27	Shops at Doral					Springing (Without Established Account)
28	Solano Apartments					Springing (Without Established Account)
29	Riverchase Apartments					Springing (Without Established Account)
30	Old Mills					Springing (Without Established Account)
31	Ozinus Realty Property Portfolio					Hard/Springing Cash Management
31.01	Shiloh Crossing
31.02	Texas Star
31.03	Pitney Bowes
31.04	Towne Crest Village
31.05	Eagle Plaza
31.06	Palmetto
31.07	Hamlin
32	Brickyard Square					Hard/Springing Cash Management
33	Dos Santos Apartments					Springing (Without Established Account)
34	Villa Bella					Springing (Without Established Account)
35	Bayview Office Building					Springing (Without Established Account)
36	Casa Nube					Springing (Without Established Account)
37	Homewood Suites - Tallahassee					Hard/Springing Cash Management
38	San Mateo Apartments					Springing (Without Established Account)
39	Brittany Bay II					Springing (Without Established Account)
40	Nexus Town Center					Springing (Without Established Account)
41	Cathedral Place - Parking					Soft/Springing Cash Management
42	Indiana Village					Soft/Springing Cash Management
43	Fahrens Park Plaza					Springing (Without Established Account)
44	Causeway Corporate Centre					Springing (Without Established Account)
45	TownePlace Suites St. George by Marriott					Springing (Without Established Account)
46	IRG - Ellsworth Bailey Saratoga					Springing (Without Established Account)
46.01	Saratoga II
46.02	Saratoga I
46.03	Ellsworth Bailey Lordstown
47	39-60 54th Street Owners, Inc.					None	8,425,000	33,869	750,000	0	7.66	7.66
48	Courtyard by Marriott - Shawnee					Springing (Without Established Account)
49	Athens Gate Apartments					Springing (Without Established Account)
50	Sand Pebble Apartments					Springing (Without Established Account)
51	Trojan Storage of Oxnard					None
52	CVS - Lynn, MA					Springing (Without Established Account)
53	Gilbert Crossing					Soft/Springing Cash Management
54	1321 Harbor Bay Parkway					Springing (Without Established Account)
55	Casa Cruz					Springing (Without Established Account)
56	Best Western Plus - Windsor Gardens					Springing (Without Established Account)
57	Oak Tree Plaza					Springing (Without Established Account)
58	Peppertree Lane Apartments					Soft/Springing Cash Management
59	8211 Town Center Drive					Springing (Without Established Account)
60	Staybridge Suites Indianapolis Airport					Hard/Springing Cash Management
61	Austin Heights Shopping Center					Springing (Without Established Account)
62	Walgreens - Duncanville, TX					Springing (Without Established Account)
63	Trojan Storage of Roseville					None
64	Lakeside Plaza					Soft/Springing Cash Management
65	Green Acres MHP					None
66	Mendicino Green Apartment Corp.					None	5,545,400	21,370	250,000	0	4.12	4.12
67	Walgreens - Richmond Heights					Springing (Without Established Account)
68	Rivertown Center					Springing (Without Established Account)
69	Bristol House, Inc.					None
70	Storaway Self Storage - Nashville					None
71	Bella Luna / San Lucas					Soft/Springing Cash Management
72	Seacoast Self Storage					Springing (Without Established Account)
73	230 Garth Road Owners, Inc.					None	4,808,765	27,718	750,000	265,650	13.18	13.18
74	Comfort Suites - Near the Galleria					Springing (Without Established Account)
75	Sandstone Apartments					Springing (Without Established Account)
76	Tieton Village					Springing (Without Established Account)
77	Highland Terrace Housing Development Fund Corporation					None
78	Cooperstown Commons Shopping Center					Springing (Without Established Account)
79	Lake Lucina Shopping Center					None
80	Silver Bridge Plaza					Springing (Without Established Account)
81	Karen Gardens Apartment Corp.					None	4,150,000	18,299	500,000	0	3.10	3.10
82	East Haven Self Storage					Springing (Without Established Account)
83	Walgreens - Milwaukee					Springing (Without Established Account)
84	Haggen Food & Pharmacy					Springing (Without Established Account)
85	Sycamore Terrace	Shevchuk: 6/30/2105; Martin: 9/5/2105	Shevchuk: $75,000; Martin: $10,528	12% beginning on the 6th anniversary after the date of Lease Commencement and each fifth anniversary thereafter for the remainder of the term		Springing (Without Established Account)
86	Ramona Plaza Shopping Center					None
87	All A/C Self Storage					Springing (Without Established Account)
88	Pecue MHC					None
89	Regency Park Owners Corp.					None	3,600,000	15,912	500,000	0	4.14	4.14
90	Storaway Self Storage - Deltona II					None
91	Lakewood Place Shopping Center					Springing (Without Established Account)
92	Hacienda Heights Apartments					None
93	Nagle House, Inc.					None	3,495,812	15,722	500,000	0	7.63	7.63
94	Walgreens - Warrensburg, MO					Springing (Without Established Account)
95	230 Tenants Corporation					None	3,400,000	10,488	500,000	0	7.40	7.40
96	Shackelford Center					None
97	De La Cruz Professional Center					Springing (Without Established Account)
98	Folcroft Self Storage					Springing (Without Established Account)
99	Storaway Self Storage - Palm Bay					None
100	Bowen Tower Apartments					None
101	321 West 90th St. Owners Corp.					None	3,400,000	15,306	(A) 500,000; (B) 400,000	(A) 0; (B) 400,000	9.05	9.05
102	West Friendship Shopping Center					None
103	Crestview Self Storage					None
104	Denn Owners Corporation					None	2,486,684	11,534	250,000	0	3.43	3.43
105	Moundsville Plaza					Springing (Without Established Account)
106	Storaway Self Storage- Deltona I					None
107	Sedona Peak Apartments					Springing (Without Established Account)
108	Sea Breeze Town Houses Owners, Inc.					None	2,100,000	6,753	100,000	0	4.15	4.15
109	Willow Lake Shops					None
110	Wickham Park Commons					Springing (Without Established Account)
111	Crown Pointe Plaza					None
112	Hartsdale Executive House, Inc.					None	2,150,000	9,623	350,000	0	8.93	8.93
113	25 Chapel Corp.					None
114	Market Place Village					None
115	Kingstowne Shops					None
116	109-111 N. Broadway Apt. Corp.					None	2,117,987	9,329	500,000	0	5.10	5.10
117	40 Prospect Park West Owners Corp.					None	2,097,686	9,040	500,000	0	15.87	15.87
118	Shops of Orland Park					Springing (Without Established Account)
119	Victorville Retail Center					None
120	6 West 20th St. Tenants Corp.					None	1,997,853	8,656	500,000	0	17.22	17.22
121	50-22 Owners Ltd.					None	1,996,129	7,704	500,000	0	5.82	5.82
122	585 McLean Owners, Inc.					None	1,900,000	7,299	500,000	0	3.27	3.27
123	12 West 17th St. Tenants' Corp.					None	1,896,560	7,453	500,000	0	11.89	11.89
124	Gillespie Field Business Park	7/22/2053	$31,308	Adjusted ever five years beginning 7/23/18 based on the inflation calculation in the lease		Springing (Without Established Account)
125	Waters at West End, Inc.					None	1,721,493	7,502	500,000	0	5.67	5.67
126	Jones St. Owners Corporation					None
127	Big Lots Plaza					Springing (Without Established Account)
128	30 Bond Street Owners Corp.					None
129	166 West 76th Apartment Corp.					None	1,596,839	6,904	500,000	0	11.24	11.24
130	Hanna Shoppes					None
131	Carroll Gardens Owners, Corp.					None	1,250,000	5,593	250,000	0	3.78	3.78
132	170 East 92nd Street Owners, Inc.					None	1,100,000	4,809	300,000	0	6.93	6.93
133	17 Warren Street Tenants Corporation				��	None

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Hutchinson Metro Center I					Joseph Simone	TBD	1
2	Cathedral Place					Joel Lee	TBD	2
3	150 Royall Street					Jay O. Hirsh; James S. Hughes	TBD	3
4	WPC Self Storage VII					Corporate Property Associates 18 - Global Incorporated	TBD	4
4.01	Extra Space Louisville KY							4.01
4.02	Extra Space Las Vegas NV							4.02
4.03	CubeSmart Joan Panama City Beach FL							4.03
4.04	CubeSmart Tallahassee FL							4.04
4.05	Extra Space Lady Lake FL							4.05
4.06	CubeSmart Crystal Lake IL							4.06
4.07	CubeSmart Hutchinson Panama City Beach FL							4.07
4.08	Extra Space Lilburn GA							4.08
4.09	Extra Space Stockbridge GA							4.09
5	Queens' MarketPlace					Waikoloa Development Co.; Seligman & Associates, Inc.	TBD	5
6	El Sol Brillante and Laguna Del Sol Apartments					Arun Verma	TBD	6
6.01	Laguna Del Sol Apartments							6.01
6.02	El Sol Brillante Apartments							6.02
7	Country Club Center					Jeffrey Soffer; Jacquelyn Soffer	TBD	7
8	Parkway Crossing East Shopping Center					Thomas R. Green	TBD	8
9	Olmsted Plaza Shopping Center					B&G Properties LP	TBD	9
10	Hall Office Park					Craig Hall	TBD	10
11	Dulles North Corporate Parks					B. F. Saul Real Estate Investment Trust	TBD	11
11.01	Dulles North Corporate Park 5							11.01
11.02	Dulles North Corporate Park 2							11.02
12	Coastal Village Apartments					David Kirshenbaum; Chaim Munk; Shaul Kopelowitz	TBD	12
13	Foothills Park Place					Ronald Hahn	TBD	13
14	Smiths Medical					Corporate Property Associates 17 - Global Incorporated	TBD	14
15	Hunterstone Apartments					Matthew A. Sharp; J. David Kelsey	TBD	15
16	Magnolia Marketplace	77.9%	7.4%	7.1%		Martin Mayer; George Townsend Underhill IV; Lewis W. Stirling III	TBD	16
17	Norfolk Commerce Park					Christopher K. Sadler; Stevens M. Sadler	TBD	17
18	Summer Bend Apartments					Chowdary Yalamanchili	TBD	18
19	Baywoods of Annapolis	37.7%	10.5%	10.5%			TBD	19
20	Rock Hill Hampton Inn					Abbas K. Shikary; Fatema Shikary	TBD	20
21	Louisville Plaza					Albert J. Fraga	TBD	21
22	Marquis Place					Bryan E. Pivirotto; Bernard T. Reilly	TBD	22
23	Riverside Technology Park A & B					Edward St. John, LLC	TBD	23
24	Maricopa Fiesta					Edwin Joseph Parish	TBD	24
25	Dunwoody Place					Mehmet A. Capin	TBD	25
26	Jackson Square Apartments					Millennia Housing Development, Ltd.	TBD	26
27	Shops at Doral					Albert J. Fraga	TBD	27
28	Solano Apartments					Axiom Equity Investments	TBD	28
29	Riverchase Apartments					Matthew A. Sharp; J. David Kelsey	TBD	29
30	Old Mills					Ephraim Hasenfeld	TBD	30
31	Ozinus Realty Property Portfolio					Ozinus Realty, LLC	TBD	31
31.01	Shiloh Crossing							31.01
31.02	Texas Star							31.02
31.03	Pitney Bowes							31.03
31.04	Towne Crest Village							31.04
31.05	Eagle Plaza							31.05
31.06	Palmetto							31.06
31.07	Hamlin							31.07
32	Brickyard Square					Neal Shalom; Joshua Levy	TBD	32
33	Dos Santos Apartments					Richard Aguilar	TBD	33
34	Villa Bella					Angelo Grillo	TBD	34
35	Bayview Office Building					Moshe Popack; Joseph Popack	TBD	35
36	Casa Nube					Harry Shani; Jaikishin Bhagia	TBD	36
37	Homewood Suites - Tallahassee					Richard J. Spillett; Jacqueline W. Spillett; Kelley D. Slay; Kelly S. Slay	TBD	37
38	San Mateo Apartments					Richard Aguilar	TBD	38
39	Brittany Bay II					Alan Ginsburg	TBD	39
40	Nexus Town Center					Leonard Hortick	TBD	40
41	Cathedral Place - Parking					Joel Lee	TBD	41
42	Indiana Village					Harry Bookey; Michael Rubin	TBD	42
43	Fahrens Park Plaza					Louis J. Steiner	TBD	43
44	Causeway Corporate Centre					John C. Halliday III; Gerald T. Herrod	TBD	44
45	TownePlace Suites St. George by Marriott					Kevin Ence	TBD	45
46	IRG - Ellsworth Bailey Saratoga					Christopher Semarjian; Stuart Lichter	TBD	46
46.01	Saratoga II							46.01
46.02	Saratoga I							46.02
46.03	Ellsworth Bailey Lordstown							46.03
47	39-60 54th Street Owners, Inc.	13.4%	37.0%	37.0%			TBD	47
48	Courtyard by Marriott - Shawnee					Jack Waters	TBD	48
49	Athens Gate Apartments					Richard Aguilar	TBD	49
50	Sand Pebble Apartments					Richard Aguilar	TBD	50
51	Trojan Storage of Oxnard					Brett Henry; Scott Henry; John Koudsi	TBD	51
52	CVS - Lynn, MA					SPC Associates, L.L.C.	TBD	52
53	Gilbert Crossing					TriGate Property Partners, L.P.	TBD	53
54	1321 Harbor Bay Parkway					David B. Dollinger	TBD	54
55	Casa Cruz					Ajay Gupta	TBD	55
56	Best Western Plus - Windsor Gardens					Alex Fridzon; Daniel Berman; Arie Fridzon	TBD	56
57	Oak Tree Plaza					Brent A. Tucker	TBD	57
58	Peppertree Lane Apartments					Engel Realty Company, LLC	TBD	58
59	8211 Town Center Drive					Jonathan Ehrenfeld	TBD	59
60	Staybridge Suites Indianapolis Airport				600,000	Lightning Trac VT, LLC; Robert W. Dora; Timothy J. Dora	TBD	60
61	Austin Heights Shopping Center					Austin Heights Properties, LLC	TBD	61
62	Walgreens - Duncanville, TX					Paul Celler	TBD	62
63	Trojan Storage of Roseville					Brett Henry; Scott Henry; John Koudsi	TBD	63
64	Lakeside Plaza					Terri R. Stomel; Mark Feldman; Cindy Jacoby	TBD	64
65	Green Acres MHP					Laurence H. Weiner; David Worth; Ari Golson	TBD	65
66	Mendicino Green Apartment Corp.	26.0%	19.0%	19.0%			TBD	66
67	Walgreens - Richmond Heights					Stuart A. Roffman	TBD	67
68	Rivertown Center					Laurence H. Weiner; Scott Gendell	TBD	68
69	Bristol House, Inc.						TBD	69
70	Storaway Self Storage - Nashville					Fred D. Culbreath; Joe A. Hicks; Michael R. Hottinger	TBD	70
71	Bella Luna / San Lucas					Mark Omid Bolour; Michael Cohan; Yakov Albaz	TBD	71
72	Seacoast Self Storage					Robert Moser; Robert Morgan	TBD	72
73	230 Garth Road Owners, Inc.	5.5%	91.1%	91.1%			TBD	73
74	Comfort Suites - Near the Galleria					Manish H. Parekh	TBD	74
75	Sandstone Apartments					Alfons Melohn	TBD	75
76	Tieton Village					Jonathan Lefferts; Stephen B. Jaeger	TBD	76
77	Highland Terrace Housing Development Fund Corporation						TBD	77
78	Cooperstown Commons Shopping Center					Susannah Gold; John Montagna; Gregory Sobol	TBD	78
79	Lake Lucina Shopping Center					William R. Cesery, Jr.; BHC Limited Partnership, LLLP	TBD	79
80	Silver Bridge Plaza					Bernard T. Reilly; Bryan E. Pivirotto	TBD	80
81	Karen Gardens Apartment Corp.	27.1%	16.4%	16.4%			TBD	81
82	East Haven Self Storage					Robert Moser; Robert Morgan	TBD	82
83	Walgreens - Milwaukee					Dale Dobroth	TBD	83
84	Haggen Food & Pharmacy					Alta Home Properties LLC	TBD	84
85	Sycamore Terrace					US Property Trust North America LLC	TBD	85
86	Ramona Plaza Shopping Center					Wei Wu; Shirley Wu	TBD	86
87	All A/C Self Storage					Genevieve Weinkle	TBD	87
88	Pecue MHC					Bruce M. Simon	TBD	88
89	Regency Park Owners Corp.	23.8%	22.0%	22.0%			TBD	89
90	Storaway Self Storage - Deltona II					Fred D. Culbreath; Joe A. Hicks; Michael R. Hottinger	TBD	90
91	Lakewood Place Shopping Center					Raji Sankar; Randhir Sethi	TBD	91
92	Hacienda Heights Apartments					Jessica Y. Liu Palmer; Michael E. Palmer; Yule Liu	TBD	92
93	Nagle House, Inc.	7.3%	41.2%	41.2%			TBD	93
94	Walgreens - Warrensburg, MO					Judith Schwartz	TBD	94
95	230 Tenants Corporation	7.6%	27.4%	27.4%			TBD	95
96	Shackelford Center					The Carrington Company	TBD	96
97	De La Cruz Professional Center					Avi Nechemia; Ehud Nahum; David Gonen	TBD	97
98	Folcroft Self Storage					Robert Moser; Robert Morgan	TBD	98
99	Storaway Self Storage - Palm Bay					Fred D. Culbreath; Joe A. Hicks; Michael R. Hottinger	TBD	99
100	Bowen Tower Apartments					CVC Equity Investors LLC; CVC Income Fund LLC; CVC Balanced Fund LLC	TBD	100
101	321 West 90th St. Owners Corp.	7.4%	48.9%	48.9%			TBD	101
102	West Friendship Shopping Center					Ernest Rafailides; Hermes Rafailides Inter Vivos Trust Agreement; Trust Agreement of Thomas and Maria Rafailides	TBD	102
103	Crestview Self Storage					Stephen L. Clark; Orlin E. Ard, Jr.; Stephen L. Clark Trust; Orlin E. Ard, Jr. Revocable Trust	TBD	103
104	Denn Owners Corporation	22.3%	19.1%	19.1%			TBD	104
105	Moundsville Plaza					Bernard T. Reilly; Bryan E. Pivirotto	TBD	105
106	Storaway Self Storage- Deltona I					Fred D. Culbreath; Joe A. Hicks; Michael R. Hottinger	TBD	106
107	Sedona Peak Apartments					Richard Aguilar	TBD	107
108	Sea Breeze Town Houses Owners, Inc.	29.3%	16.0%	16.0%			TBD	108
109	Willow Lake Shops					Capital Investments LLC	TBD	109
110	Wickham Park Commons					Mehmet A. Capin	TBD	110
111	Crown Pointe Plaza					Culebra Pointe I, LLC	TBD	111
112	Hartsdale Executive House, Inc.	13.0%	48.0%	48.0%			TBD	112
113	25 Chapel Corp.						TBD	113
114	Market Place Village					James E. and Vicki S. Baker; Bruce R. Keller; Warren A. and MaryAnn Sackman; Gene O. Lee; Michael and Debra R. Marinelli; Dr. Larry Rudolph	TBD	114
115	Kingstowne Shops					Union Investment Company of Newport News, VA.	TBD	115
116	109-111 N. Broadway Apt. Corp.	20.9%	26.9%	26.9%			TBD	116
117	40 Prospect Park West Owners Corp.	4.0%	82.1%	82.1%			TBD	117
118	Shops of Orland Park					Scott Inbinder; Laurence H. Weiner	TBD	118
119	Victorville Retail Center					Frank F. Helmonds; Doris E. Hijmans	TBD	119
120	6 West 20th St. Tenants Corp.	5.0%	89.5%	89.5%			TBD	120
121	50-22 Owners Ltd.	19.6%	26.9%	26.9%			TBD	121
122	585 McLean Owners, Inc.	36.4%	15.1%	15.1%			TBD	122
123	12 West 17th St. Tenants' Corp.	5.2%	56.1%	56.1%			TBD	123
124	Gillespie Field Business Park					Richard C. Dentt	TBD	124
125	Waters at West End, Inc.	22.6%	29.6%	29.6%			TBD	125
126	Jones St. Owners Corporation						TBD	126
127	Big Lots Plaza					Emerson J. Dobbs	TBD	127
128	30 Bond Street Owners Corp.						TBD	128
129	166 West 76th Apartment Corp.	6.2%	58.3%	58.3%			TBD	129
130	Hanna Shoppes					Robert Kantor; Bryan Becker	TBD	130
131	Carroll Gardens Owners, Corp.	20.4%	20.3%	20.3%			TBD	131
132	170 East 92nd Street Owners, Inc.	10.6%	36.4%	36.4%			TBD	132
133	17 Warren Street Tenants Corporation						TBD	133

Wells Fargo Commercial Mortgage Trust 2015-C29 FWPFree writing prospectus