Loans and Allowance for Credit Losses on Loans HFI | Loans and allowance for credit losses on loans HFI Loans outstanding as of December 31, 2024 and 2023, by class of financing receivable are as follows: December 31, 2024 2023 Commercial and industrial $ 1,691,213 $ 1,720,733 Construction 1,087,732 1,397,313 Residential real estate: 1-to-4 family mortgage 1,616,754 1,568,552 Residential line of credit 602,475 530,912 Multi-family mortgage 653,769 603,804 Commercial real estate: Owner-occupied 1,357,568 1,232,071 Non-owner occupied 2,099,129 1,943,525 Consumer and other 493,744 411,873 Gross loans 9,602,384 9,408,783 Less: Allowance for credit losses on loans HFI (151,942) (150,326) Net loans $ 9,450,442 $ 9,258,457 As of December 31, 2024 and 2023, $988,177 and $1,030,016, respectively, of qualifying residential mortgage loans (including loans held for sale) and $1,620,510 and $1,984,007, respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of December 31, 2024 and 2023, qualifying commercial and industrial, construction and consumer loans, of $2,561,352 and $3,107,495, respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program. The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of December 31, 2024 and 2023, accrued interest receivable on loans HFI amounted to $40,970 and $43,776, respectively. Credit Quality - Commercial Type Loans The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics may be evaluated individually. The Company uses the following definitions for risk ratings: Pass. Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category. Special Mention. Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk. Classified. Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes. The following tables present the credit quality of the Company's commercial type loan portfolio as of December 31, 2024 and 2023 and the gross charge-offs for the years ended December 31, 2024 and 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. As of and for the year ended December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total Commercial and industrial Pass $ 194,185 $ 182,677 $ 130,148 $ 56,460 $ 29,735 $ 104,236 $ 909,398 $ 1,606,839 Special Mention 2,684 2,425 7,609 277 285 2,015 24,345 39,640 Classified — 175 19,125 4,424 1,659 6,201 13,150 44,734 Total 196,869 185,277 156,882 61,161 31,679 112,452 946,893 1,691,213 Current-period gross — 116 950 506 1,234 7 8,267 11,080 Construction Pass 190,058 116,122 349,716 99,225 27,616 54,099 199,596 1,036,432 Special Mention 156 87 15,432 389 10 576 — 16,650 Classified — — 7,314 290 8,335 — 18,711 34,650 Total 190,214 116,209 372,462 99,904 35,961 54,675 218,307 1,087,732 Current-period gross — — 122 — — — — 122 Residential real estate: Multi-family mortgage Pass 40,076 3,800 232,415 223,076 51,948 69,652 21,883 642,850 Special Mention — — — — — — — — Classified — — — 9,919 — 1,000 — 10,919 Total 40,076 3,800 232,415 232,995 51,948 70,652 21,883 653,769 Current-period gross — — — — — — — — Commercial real estate: Owner occupied Pass 185,416 103,060 247,049 215,798 102,580 396,288 84,226 1,334,417 Special Mention — — 1,370 2,582 — 6,133 — 10,085 Classified — — 6,324 235 61 5,371 1,075 13,066 Total 185,416 103,060 254,743 218,615 102,641 407,792 85,301 1,357,568 Current-period gross — — — — — — — — Non-owner occupied Pass 198,591 36,027 526,417 445,598 111,943 689,158 58,255 2,065,989 Special Mention — 4,836 — 1,527 — 19,311 — 25,674 Classified — — — 136 — 7,330 — 7,466 Total 198,591 40,863 526,417 447,261 111,943 715,799 58,255 2,099,129 Current-period gross — — — — — — — — Total commercial loan types Pass 808,326 441,686 1,485,745 1,040,157 323,822 1,313,433 1,273,358 6,686,527 Special Mention 2,840 7,348 24,411 4,775 295 28,035 24,345 92,049 Classified — 175 32,763 15,004 10,055 19,902 32,936 110,835 Total $ 811,166 $ 449,209 $ 1,542,919 $ 1,059,936 $ 334,172 $ 1,361,370 $ 1,330,639 $ 6,889,411 Current-period gross $ — $ 116 $ 1,072 $ 506 $ 1,234 $ 7 $ 8,267 $ 11,202 As of and for the year ended 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Total Commercial and industrial Pass $ 225,734 $ 255,921 $ 151,492 $ 39,897 $ 70,302 $ 73,415 $ 839,918 $ 1,656,679 Special Mention — 17,947 3,083 — 151 108 7,549 28,838 Classified 457 4,253 3,075 3,027 254 6,129 18,021 35,216 Total 226,191 278,121 157,650 42,924 70,707 79,652 865,488 1,720,733 Current-period gross 14 7 201 22 — 87 131 462 Construction Pass 179,929 677,387 148,312 46,697 39,140 49,954 208,491 1,349,910 Special Mention 1 4,659 2,943 1,202 — 690 12,000 21,495 Classified — 2,349 1,484 6,620 — — 15,455 25,908 Total 179,930 684,395 152,739 54,519 39,140 50,644 235,946 1,397,313 Current-period gross — — — — — — — — Residential real estate: Multi-family mortgage Pass 29,982 151,495 223,889 92,745 29,933 43,479 31,209 602,732 Special Mention — — — — — — — — Classified — — — — — 1,072 — 1,072 Total 29,982 151,495 223,889 92,745 29,933 44,551 31,209 603,804 Current-period gross — — — — — — — — Commercial real estate: Owner occupied Pass 118,030 261,196 231,241 115,397 151,146 281,253 53,970 1,212,233 Special Mention — 1,297 1,827 — 154 2,617 — 5,895 Classified — 6,305 16 — 760 5,789 1,073 13,943 Total 118,030 268,798 233,084 115,397 152,060 289,659 55,043 1,232,071 Current-period gross — — 144 — — — — 144 Non-owner occupied Pass 47,026 474,560 478,878 117,429 178,448 580,168 43,577 1,920,086 Special Mention — — 3,975 — — 10,435 — 14,410 Classified — — 1,001 — 381 7,647 — 9,029 Total 47,026 474,560 483,854 117,429 178,829 598,250 43,577 1,943,525 Current-period gross — — — — — — — — Total commercial loan types Pass 600,701 1,820,559 1,233,812 412,165 468,969 1,028,269 1,177,165 6,741,640 Special Mention 1 23,903 11,828 1,202 305 13,850 19,549 70,638 Classified 457 12,907 5,576 9,647 1,395 20,637 34,549 85,168 Total $ 601,159 $ 1,857,369 $ 1,251,216 $ 423,014 $ 470,669 $ 1,062,756 $ 1,231,263 $ 6,897,446 Current-period gross 14 7 345 22 — 87 131 606 Credit Quality - Consumer Type Loans For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. The following tables present the credit quality by classification (performing or nonperforming) of the Company’s consumer type loan portfolio as of December 31, 2024 and 2023 and the gross charge-offs for the years ended December 31, 2024 and 2023 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. As of and for the year ended December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total Residential real estate: 1-to-4 family mortgage Performing $ 223,520 $ 165,395 $ 443,372 $ 360,188 $ 129,674 $ 266,661 $ — $ 1,588,810 Nonperforming 27 941 7,254 6,357 4,192 9,173 — 27,944 Total 223,547 166,336 450,626 366,545 133,866 275,834 — 1,616,754 Current-period gross 10 54 150 130 67 28 — 439 Residential line of credit Performing — — — — — — 600,581 600,581 Nonperforming — — — — — — 1,894 1,894 Total — — — — — — 602,475 602,475 Current-period gross — — — — — — 73 73 Consumer and other Performing 139,684 93,817 76,286 35,507 29,387 102,233 652 477,566 Nonperforming 1,300 1,749 1,686 3,139 2,548 5,755 1 16,178 Total 140,984 95,566 77,972 38,646 31,935 107,988 653 493,744 Current-period gross 1,593 511 302 278 69 298 — 3,051 Total consumer type loans Performing 363,204 259,212 519,658 395,695 159,061 368,894 601,233 2,666,957 Nonperforming 1,327 2,690 8,940 9,496 6,740 14,928 1,895 46,016 Total $ 364,531 $ 261,902 $ 528,598 $ 405,191 $ 165,801 $ 383,822 $ 603,128 $ 2,712,973 Current-period gross $ 1,603 $ 565 $ 452 $ 408 $ 136 $ 326 $ 73 $ 3,563 As of and for the year ended 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Total Residential real estate: 1-to-4 family mortgage Performing $ 198,537 $ 500,628 $ 399,338 $ 145,484 $ 81,905 $ 226,587 $ — $ 1,552,479 Nonperforming 76 2,565 4,026 3,846 690 4,870 — 16,073 Total 198,613 503,193 403,364 149,330 82,595 231,457 — 1,568,552 Prior-period gross — 18 — 4 — 24 — 46 Residential line of credit Performing — — — — — — 528,439 528,439 Nonperforming — — — — — — 2,473 2,473 Total — — — — — — 530,912 530,912 Prior-period gross — — — — — — — — Consumer and other Performing 104,399 91,557 45,187 34,928 24,040 93,833 6,890 400,834 Nonperforming 528 1,025 2,562 1,819 1,264 3,841 — 11,039 Total 104,927 92,582 47,749 36,747 25,304 97,674 6,890 411,873 Prior-period gross 1,463 564 139 201 110 372 2 2,851 Total consumer type loans Performing 302,936 592,185 444,525 180,412 105,945 320,420 535,329 2,481,752 Nonperforming 604 3,590 6,588 5,665 1,954 8,711 2,473 29,585 Total $ 303,540 $ 595,775 $ 451,113 $ 186,077 $ 107,899 $ 329,131 $ 537,802 $ 2,511,337 Prior-period gross 1,463 582 139 205 110 396 2 2,897 Nonaccrual and Past Due Loans The following tables represent an analysis of the aging by class of financing receivable as of December 31, 2024 and 2023: December 31, 2024 30-89 days 90 days or Nonaccrual Loans current Total Commercial and industrial $ 1,204 $ 730 $ 9,661 $ 1,679,618 $ 1,691,213 Construction 3,288 538 10,915 1,072,991 1,087,732 Residential real estate: 1-to-4 family mortgage 24,376 15,319 12,625 1,564,434 1,616,754 Residential line of credit 2,302 357 1,537 598,279 602,475 Multi-family mortgage 979 — 21 652,769 653,769 Commercial real estate: Owner occupied 1,996 94 9,551 1,345,927 1,357,568 Non-owner occupied — 3,512 2,667 2,092,950 2,099,129 Consumer and other 13,710 3,797 12,381 463,856 493,744 Total $ 47,855 $ 24,347 $ 59,358 $ 9,470,824 $ 9,602,384 December 31, 2023 30-89 days 90 days or Nonaccrual Loans current on payments and accruing interest Total Commercial and industrial $ 732 $ — $ 21,730 $ 1,698,271 $ 1,720,733 Construction 6,579 165 2,872 1,387,697 1,397,313 Residential real estate: 1-to-4 family mortgage 21,768 9,355 6,718 1,530,711 1,568,552 Residential line of credit 2,464 1,337 1,136 525,975 530,912 Multi-family mortgage — — 32 603,772 603,804 Commercial real estate: Owner occupied 480 — 3,188 1,228,403 1,232,071 Non-owner occupied 4,059 — 3,351 1,936,115 1,943,525 Consumer and other 10,961 1,836 9,203 389,873 411,873 Total $ 47,043 $ 12,693 $ 48,230 $ 9,300,817 $ 9,408,783 The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of December 31, 2024 and 2023 by class of financing receivable. December 31, 2024 Nonaccrual Nonaccrual Related Year to date Interest Income Commercial and industrial $ 5,294 $ 4,367 $ 2,177 $ 641 Construction 1,653 9,262 1,383 456 Residential real estate: 1-to-4 family mortgage 1,562 11,063 211 57 Residential line of credit 148 1,389 26 69 Multi-family mortgage — 21 1 1 Commercial real estate: Owner occupied 6,415 3,136 137 144 Non-owner occupied 2,224 443 6 91 Consumer and other — 12,381 646 — Total $ 17,296 $ 42,062 $ 4,587 $ 1,459 December 31, 2023 Nonaccrual Nonaccrual Related Year to date Interest Income Commercial and industrial $ 3,678 $ 18,052 $ 5,011 $ 2,451 Construction 2,267 605 59 335 Residential real estate: 1-to-4 family mortgage 1,444 5,274 103 410 Residential line of credit 685 451 8 141 Multi-family mortgage — 32 1 3 Commercial real estate: Owner occupied 2,920 268 15 514 Non-owner occupied 3,316 35 1 1,221 Consumer and other — 9,203 498 1,053 Total $ 14,310 $ 33,920 $ 5,696 $ 6,128 Accrued interest receivable written off as an adjustment to interest income amounted to $706, $1,094, and $1,089 for the years ended December 31, 2024, 2023, and 2022, respectively. Loan Modifications to Borrowers Experiencing Financial Difficulty Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension, principal forgiveness, payment deferral or a combination thereof. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Tables within this section exclude loans that were paid off or are otherwise no longer in the loan portfolio as of period end. The following table presents the amortized cost of FDM loans as of December 31, 2024 by class of financing receivable and type of concession granted that were modified during the year ended December 31, 2024. Year Ended Term extension Payment deferral and term extension Interest rate reduction and term extension Payment deferral, interest rate reduction, and term extension Total % of total class of financing receivables Commercial and $ — $ 5,052 $ — $ — $ 5,052 0.3 % Construction — — — 2,008 2,008 0.2 % Residential real estate: 1-to-4 family mortgage — 3,780 — — 3,780 0.2 % Residential line of 28 — — — 28 — % Consumer and other 36 — 97 — 133 — % Total $ 64 $ 8,832 $ 97 $ 2,008 $ 11,001 0.1 % During the year ended December 31, 2023, the Company modified three residential mortgage loans with balances totaling $160 and one commercial and industrial loan with a balance of $181 in the form of term extensions for borrowers experiencing financial difficulties. The following table describes the financial effect of the modifications made to borrowers experiencing financial difficultly: Year Ended Weighted average term extension Weighted average payment deferral Weighted average interest rate reduction Commercial and industrial 12 12 — Construction 360 5 0.10% Residential real estate: 1-to-4 family mortgage 147 4 — Residential line of credit 120 — — Consumer and other 25 — 1.49% During the year ended December 31, 2024, consumer and other loans of $30 defaulted that were previously modified in the prior 12 months by receiving a term extension. In addition, during the year ended December 31, 2024, 1-4 family mortgage residential real estate loans of $1,474 defaulted that were previously modified in the prior 12 months by receiving a combination of payment deferral and term extension. No financing receivables modified in the preceding twelve months had a payment default during the year ended December 31, 2023. For FDM loans, a subsequent payment default is defined as the earlier of the FDM loans being placed on non-accrual status or reaching 30 days past due with respect to principal and/or interest payments. At December 31, 2024, the Company had commitments to lend additional funds to borrowers whose loans were classified as an FDM loans of $1. There were no such commitments as of December 31, 2023. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The table below depicts the performance of loans HFI as of December 31, 2024 made to borrowers experiencing financial difficulty that were modified in the prior twelve months. December 31, 2024 30-89 days 90 days or Nonaccrual loans (1) Loans current Total Commercial and industrial $ — $ — $ 5,052 $ — $ 5,052 Construction — — 2,008 — 2,008 Residential real estate: 1-to-4 family mortgage — 316 — 3,464 3,780 Residential line of credit — — — 28 28 Consumer and other 14 16 — 103 133 Total $ 14 $ 332 $ 7,060 $ 3,595 $ 11,001 (1) Loans were on non-accrual when modified and subsequently classified as FDM. Collateral-Dependent Loans For collateral-dependent loans, or those loans for which repayment is expected to be provided substantially through the operation or sale of collateral, where the borrower is also experiencing financial difficulty, the following tables present the loans by class of financing receivable. December 31, 2024 Type of Collateral Real Estate Farmland Business Assets Total Commercial and industrial $ — $ — $ 8,492 $ 8,492 Construction 22,047 1,653 — 23,700 Residential real estate: 1-to-4 family mortgage 1,843 — — 1,843 Residential line of credit 148 — — 148 Multi-family mortgage 9,919 — — 9,919 Commercial real estate: Owner occupied — 6,415 — 6,415 Non-owner occupied 6,886 — — 6,886 Total $ 40,843 $ 8,068 $ 8,492 $ 57,403 December 31, 2023 Type of Collateral Real Estate Farmland Business Assets Total Commercial and industrial $ — $ 363 $ 20,599 $ 20,962 Construction 8,224 — — 8,224 Residential real estate: 1-to-4 family mortgage 5,317 — — 5,317 Residential line of credit 1,245 — — 1,245 Commercial real estate: Owner occupied 1,975 1,160 — 3,135 Non-owner occupied 3,316 — — 3,316 Consumer and other 112 — — 112 Total $ 20,189 $ 1,523 $ 20,599 $ 42,311 Allowance for Credit Losses on Loans HFI The Company performed evaluations within its established qualitative framework, assessing the impact of the current economic outlook, including unemployment and gross domestic product, as well as macroeconomic events which may impact our loan portfolio, such as supply chain concerns and global conflicts. All qualitative adjustments are applied at the pool or segment level based on the perceived risk. Segments may be identified using credit quality ratings, loan-to-value, collateral type and purpose. The increase in the allowance for credit losses on loans HFI as of December 31, 2024 compared with December 31, 2023 is primarily the result of changes to the overall loan portfolio, including both growth and changes in portfolio composition, an increase in net charge-offs and slight deterioration in economic forecasts offset by reductions in construction lending. The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the years ended December 31, 2024, 2023, and 2022: Commercial Construction 1-to-4 Residential Multi-family Commercial Commercial Consumer Total Year Ended December 31, 2024 Beginning balance - December 31, 2023 $ 19,599 $ 35,372 $ 26,505 $ 9,468 $ 8,842 $ 10,653 $ 22,965 $ 16,922 $ 150,326 Provision for (reversal of) 7,720 (3,552) (810) 1,539 1,670 1,095 2,566 4,439 14,667 Recoveries of loans previously charged-off 428 — 84 18 — 245 — 939 1,714 Loans charged off (11,080) (122) (439) (73) — — — (3,051) (14,765) Ending balance - December 31, 2024 $ 16,667 $ 31,698 $ 25,340 $ 10,952 $ 10,512 $ 11,993 $ 25,531 $ 19,249 $ 151,942 Commercial Construction 1-to-4 Residential Multi-family Commercial Commercial Consumer Total Year Ended December 31, 2023 Beginning balance - December 31, 2022 $ 11,106 $ 39,808 $ 26,141 $ 7,494 $ 6,490 $ 7,783 $ 21,916 $ 13,454 $ 134,192 Provision for (reversal of) 8,682 (4,446) 310 1,973 2,352 2,905 (784) 5,746 16,738 Recoveries of loans previously charged-off 273 10 100 1 — 109 1,833 573 2,899 Loans charged off (462) — (46) — — (144) — (2,851) (3,503) Ending balance - $ 19,599 $ 35,372 $ 26,505 $ 9,468 $ 8,842 $ 10,653 $ 22,965 $ 16,922 $ 150,326 Commercial Construction 1-to-4 Residential Multi-family Commercial Commercial Consumer Total Year Ended December 31, 2022 Beginning balance - December 31, 2021 $ 15,751 $ 28,576 $ 19,104 $ 5,903 $ 6,976 $ 12,593 $ 25,768 $ 10,888 $ 125,559 (Reversal of) provision for (4,563) 11,221 7,060 1,574 (486) (4,883) (3,584) 4,054 10,393 Recoveries of loans previously charged-off 2,005 11 54 17 — 88 — 766 2,941 Loans charged off (2,087) — (77) — — (15) (268) (2,254) (4,701) Ending balance - $ 11,106 $ 39,808 $ 26,141 $ 7,494 $ 6,490 $ 7,783 $ 21,916 $ 13,454 $ 134,192 |