FINANCIAL HIGHLIGHTS (in thousands of US dollars except per share data - unaudited except where stated) As at Consolidated Balance Sheets 30 June 2016 31 December 2015* Cash due from banks and short term investments Investment in securities Loans, net of allowance for credit losses Premises, equipment and computer software Total assets Total deposits Long-term debt Shareholders’ equity 3,090,919 3,870,467 3,904,326 175,521 11,287,187 10,091,092 117,000 815,915 2,698,372 3,223,930 4,000,155 183,378 10,275,563 9,182,146 117,000 750,354 *Audited For the three-month period ended For the six-month period ended Consolidated Statement of Operations 30 June 2016 30 June 2015 30 June 2016 30 June 2015 Non-interest income Net interest income after provision for credit losses Revenue before gains and losses Salaries and other employee benefits Other non-interest expenses Net income before gains and losses Other gains (losses) Net income 37,900 59,029 96,929 32,187 34,800 29,942 (169) 29,773 34,548 57,270 91,818 32,307 33,028 26,483 (3,177) 23,306 72,418 121,708 194,126 63,425 73,759 56,942 (408) 56,534 68,683 115,860 184,543 64,972 66,103 53,468 ( 2,202) 51,266 Shareholder data Core return on average tangible common equity (%) Earnings per share ($) Basic Diluted Number of common shares ** Number of preference shares Dividend paid - common *** Dividend paid - preference **** 20.1% 17.6% 21.9% 17.0% 0.06 0.05 467,545,043 182,863 0.01 20.00 0.04 0.04 466,966,554 182,863 0.01 20.00 0.10 0.10 467,545,043 182,863 0.02 40.00 0.08 0.08 466,966,554 182,863 0.03 40.00 ** Actual outstanding includes contingent value convertible preference shares (“CVCP”) and excludes common shares held as treasury stock. All CVCP shares were converted into common shares on 31 March 2015. *** Common share capital, BMD 0.01 par, authorised shares 26,000,000,000 **** Preference share capital, USD 0.01 par, 200,000 Government guaranteed, 8.00% non cumulative perpetual limited voting, US $1,000 per share issuance price. Directors’ and Executive Officers’ Share Interests Pursuant to Regulation 6.9(2)(x)(a) and (b) of Section IIA of the Bermuda Stock Exchange Listing Regulations, the total interests of all directors and executive officers of the Bank as at 30 June 2016 in the common shares of the Bank were 7,123,486 shares and in the preferred shares of the Bank were 50 shares. During the 6-month period ended 30 June 2016, 1,429,245 restricted common shares of the Bank were granted to executive officers and 180,159 unrestricted common shares were granted to directors. During the same period, no stock options were granted by the Bank and no outstanding stock options were exercised by executive officers or directors. Recent Business Combination On 29 April 2016, the Bank and two of its subsidiaries, Butterfield Trust (Bermuda) Limited (“BTBL”) and Butterfield Asset Management Limited (“BAM”), acquired for a total purchase price of $22.0 million: 1) all outstanding shares of Bermuda Trust Company Limited (“BTCL”, a wholly–owned subsidiary of HSBC Bank Bermuda Limited (“HSBCBB”)), 2) certain assets of the asset management services operations of HSBCBB and 3) certain assets of the private banking services operations of HSBCBB. The acquisition is in line with the Bank’s growth strategy of developing core businesses in existing markets and was undertaken to add scale to the Bank’s capacity in these market segments where the Bank had already a significant presence and a long history. The acquisition date fair value of consideration transferred amounted to $22.0 million comprising cash settlement of $7.0 million paid on 29 April 2016, a second payment of $2.1 million made on 6 May 2016, and contingent considerations payable in the second half of the year and evaluated at $12.9 million. For the 3-month period ended 30 June 2016, the amount of revenues and earnings relating to the acquired HSBC Bermuda operations that are not inextricably merged into the Bank’s operations are $2.3 million and $1.1 million respectively. Reverse Share Split On 30 August 2016, a Reverse Share Split was approved by the affirmative vote of the shareholders at a Special General Meeting. The Reverse Share Split will be effected prior to the effectiveness of the Registration Statement. The effect of the Reverse Share Split is that every 10 voting ordinary shares of par value BM$0.01 each will be consolidated into one ordinary share of par value BM$0.10 each, followed by a reduction of the par value of the authorised and issued voting ordinary share capital from BM$0.10 to BM$0.01 each, and a reduction in the authorised voting ordinary share capital of the Bank to 2,000,000,000 voting common shares par value BM $0.01 per ordinary share. Other categories of share capital remain unchanged. The effects of this Reverse Share Split have not been reflected in the information presented in this report. Further Financial Information The Group’s results are stated in accordance with US GAAP. Further financial information may be found on our web site at: www.butterfieldgroup.com.
