Segment Reporting | Segment ReportingThe Company operates in nine reportable segments: Rental Housing, Industrial, Net Lease, Data Centers, Hospitality, Self Storage, Retail, Office properties, and Investments in Real Estate Debt. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment. The following table details the total assets by segment ($ in thousands): June 30, 2023 December 31, 2022 Rental Housing $ 66,569,846 $ 68,464,413 Industrial 20,657,415 21,624,736 Net Lease 8,167,042 9,011,326 Data Centers 3,305,255 3,203,585 Office 3,157,434 3,293,163 Hospitality 3,133,896 3,768,473 Retail 2,564,830 2,722,839 Self Storage 2,223,127 2,247,351 Investments in Real Estate Debt and Real Estate Loans Held by Consolidated Securitization Vehicles, at Fair Value 24,798,641 25,363,546 Other (Corporate) 3,469,138 2,987,992 Total assets $ 138,046,624 $ 142,687,424 The following table details the financial results by segment for the three months ended June 30, 2023 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,268,987 $ 351,188 $ 150,385 $ — $ 48,001 $ 12,959 $ 57,449 $ 55,672 $ — $ 1,944,641 Hospitality revenue — — — 217,744 — — — — — 217,744 Other revenue 91,833 5,917 — 4,524 1,904 — 1,086 5,406 — 110,670 Total revenues 1,360,820 357,105 150,385 222,268 49,905 12,959 58,535 61,078 — 2,273,055 Expenses: Rental property operating 717,790 107,869 774 — 14,362 2,524 23,969 29,710 12 897,010 Hospitality operating — — — 147,589 — — — — — 147,589 Total expenses 717,790 107,869 774 147,589 14,362 2,524 23,969 29,710 12 1,044,599 (Loss) income from unconsolidated entities (2,647) 89,214 — 1,674 5,837 (4,967) 855 — — 89,966 Income from investments in real estate debt — — — — — — — — 251,278 251,278 Changes in net assets of consolidated securitization vehicles — — — — — — — — 62,685 62,685 Income from investments in equity securities (1) 30,927 — — — — — — — — 30,927 Segment net operating income $ 671,310 $ 338,450 $ 149,611 $ 76,353 $ 41,380 $ 5,468 $ 35,421 $ 31,368 $ 313,951 $ 1,663,312 Depreciation and amortization $ (628,409) $ (193,248) $ (51,878) $ (32,185) $ (24,971) $ (5,470) $ (34,197) $ (17,278) $ — $ (987,636) General and administrative $ (17,122) Management fee (213,365) Impairment of investments in real estate (105,216) Income from interest rate derivatives 536,236 Net gain on dispositions of real estate 668,824 Interest expense (813,391) Loss on extinguishment of debt (3,283) Other expense (19,409) Net income $ 708,950 Net loss attributable to non-controlling interests in third party joint ventures $ 69,255 Net income attributable to non-controlling interests in BREIT OP (23,271) Net income attributable to BREIT stockholders $ 754,934 (1) Included within other expense on the Condensed Consolidated Statements of Operations is $27.1 million of net unrealized gain related to equity securities. The following table details the financial results by segment for the three months ended June 30, 2022 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 864,047 $ 338,790 $ 116,226 $ — $ 28,916 $ 11,247 $ 35,587 $ 54,280 $ — $ 1,449,093 Hospitality revenue — — — 197,652 — — — — — 197,652 Other revenue 59,580 6,235 — 4,376 1,194 — 600 4,271 — 76,256 Total revenues 923,627 345,025 116,226 202,028 30,110 11,247 36,187 58,551 — 1,723,001 Expenses: Rental property operating 487,712 110,709 310 2 8,442 1,890 13,874 26,660 — 649,599 Hospitality operating — — — 135,812 — — — — — 135,812 Total expenses 487,712 110,709 310 135,814 8,442 1,890 13,874 26,660 — 785,411 (Loss) Income from unconsolidated entities (28,398) (25,167) 25,100 — 15,096 (46,675) 330 — — (59,714) Loss from investments in real estate debt — — — — — — — — (141,381) (141,381) Changes in net assets of consolidated securitization vehicles — — — — — — — — (43,934) (43,934) Loss from investments in equity securities (1) (207,182) (49,129) 31,028 — (93,139) — — — — (318,422) Segment net operating income (loss) $ 200,335 $ 160,020 $ 172,044 $ 66,214 $ (56,375) $ (37,318) $ 22,643 $ 31,891 $ (185,315) $ 374,139 Depreciation and amortization $ (602,376) $ (204,705) $ (40,253) $ (27,758) $ (15,239) $ (3,557) $ (30,792) $ (33,669) $ — $ (958,349) General and administrative $ (11,753) Management fee (212,628) Performance participation allocation (211,597) Income from interest rate derivatives 632,846 Net gain on dispositions of real estate 217,152 Interest expense (434,529) Gain on extinguishment of debt (8,794) Other expense (4,395) Net loss $ (617,908) Net loss attributable to non-controlling interests in third party joint ventures $ 37,284 Net loss attributable to non-controlling interests in BREIT OP 11,614 Net loss attributable to BREIT stockholders $ (569,010) (1) Included within other expense on the Condensed Consolidated Statements of Operations is $327.4 million of net unrealized/realized loss related to equity securities. The following table details the financial results by segment for the six months ended June 30, 2023 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 2,580,964 $ 700,781 $ 300,769 $ — $ 96,289 $ 25,686 $ 117,871 $ 110,346 $ — $ 3,932,706 Hospitality revenue — — — 418,965 — — — — — 418,965 Other revenue 175,686 13,030 — 7,686 3,781 — 2,247 6,894 — 209,324 Total revenues 2,756,650 713,811 300,769 426,651 100,070 25,686 120,118 117,240 — 4,560,995 Expenses: Rental property operating 1,425,594 224,930 1,244 — 28,201 4,738 49,299 55,181 12 1,789,199 Hospitality operating — — — 281,412 — — — — — 281,412 Total expenses 1,425,594 224,930 1,244 281,412 28,201 4,738 49,299 55,181 12 2,070,611 (Loss) income from unconsolidated entities (15,147) 177,509 432,528 (714) (14,093) (45,084) (375) — — 534,624 Income from investments in real estate debt — — — — — — — — 404,749 404,749 Changes in net assets of consolidated securitization vehicles — — — — — — — — 91,939 91,939 Income from investments in equity securities (1) 30,937 — — — — — — — — 30,937 Segment net operating income (loss) $ 1,346,846 $ 666,390 $ 732,053 $ 144,525 $ 57,776 $ (24,136) $ 70,444 $ 62,059 $ 496,676 $ 3,552,633 Depreciation and amortization $ (1,263,750) $ (384,524) $ (103,756) $ (65,033) $ (49,904) $ (11,023) $ (73,203) $ (35,828) $ — $ (1,987,021) General and administrative $ (34,298) Management fee (434,503) Impairment of investments in real estate (117,715) Loss from interest rate derivatives (84,014) Net gain on dispositions of real estate 789,827 Interest expense (1,613,400) Loss on extinguishment of debt (8,541) Other expense (46,479) Net income $ 16,489 Net loss attributable to non-controlling interests in third party joint ventures $ 143,613 Net income attributable to non-controlling interests in BREIT OP (6,223) Net income attributable to BREIT stockholders $ 153,879 (1) Included within other expense on the Condensed Consolidated Statements of Operations is $23.4 million of net unrealized gain related to equity securities. The following table details the financial results by segment for the six months ended June 30, 2022 ($ in thousands): Rental Housing Industrial Net Hospitality Office Data Centers Retail Self Investments in Total Revenues: Rental revenue $ 1,643,284 $ 679,558 $ 199,021 $ — $ 45,075 $ 19,428 $ 66,960 $ 99,487 $ — $ 2,752,813 Hospitality revenue — — — 344,897 — — — — — 344,897 Other revenue 114,229 12,370 — 7,035 2,205 — 1,107 7,410 — 144,356 Total revenues 1,757,513 691,928 199,021 351,932 47,280 19,428 68,067 106,897 — 3,242,066 Expenses: Rental property operating 907,264 221,238 606 — 12,832 3,162 23,793 47,691 — 1,216,586 Hospitality operating — — — 239,275 — — — — — 239,275 Total expenses 907,264 221,238 606 239,275 12,832 3,162 23,793 47,691 — 1,455,861 (Loss) Income from unconsolidated entities (57,198) 199,552 50,374 — 16,786 (85,144) 141 — — 124,511 Loss from investments in real estate debt — — — — — — — — (159,750) (159,750) Changes in net assets of consolidated securitization vehicles — — — — — — — — (59,609) (59,609) (Loss) income from investments in equity securities (1) (282,683) (56,625) 27,334 — (107,609) — — — — (419,583) Segment net operating income (loss) $ 510,368 $ 613,617 $ 276,123 $ 112,657 $ (56,375) $ (68,878) $ 44,415 $ 59,206 $ (219,359) $ 1,271,774 Depreciation and amortization $ (1,175,344) $ (413,071) $ (68,890) $ (54,834) $ (23,073) $ (7,114) $ (66,073) $ (65,001) $ — $ (1,873,400) General and administrative $ (24,859) Management fee (401,778) Performance participation allocation (623,166) Income from interest rate derivatives 1,308,636 Net gain on dispositions of real estate 422,414 Interest expense (780,788) Gain on extinguishment of debt (7,399) Other expense (5,921) Net loss $ (714,487) Net loss attributable to non-controlling interests in third party joint ventures $ 81,539 Net loss attributable to non-controlling interests in BREIT OP 12,270 Net loss attributable to BREIT stockholders $ (620,678) (1) Included within other expense on the Condensed Consolidated Statements of Operations is $452.5 million of unrealized/realized loss related to equity securities. |