Wells Fargo Commercial Mortgage Trust 2016-C32 FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-206677-02

Wells Fargo Commercial Mortgage Trust 2016-C32 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Deutsche Bank Securities Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the investor has otherwise taken all actions the investor must take to become committed to purchase the Offered Certificates, and the investor has therefore entered into a contract of sale. Any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters,prior to the time of sale, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

In addition, the Offered Certificates referred to in these martials and the asset pool backing them are subject to modification or revision (including the possiblity that one or more classes of ceritficates may be split, combined, or elminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)
1	North Dallas Retail Portfolio	WFB		Various	Various	TX	Various	Retail	Anchored	Various	Various	673,382	Sq. Ft.	121	81,325,000	81,325,000
1.01	Heritage Heights	WFB		4000-4020 William D. Tate Avenue	Grapevine	TX	76051	Retail	Anchored	1999	2006	85,613	Sq. Ft.		13,250,000	13,250,000
1.02	The Highlands	WFB		2301 FM 407	Flower Mound	TX	75028	Retail	Anchored	1998		90,547	Sq. Ft.		12,875,000	12,875,000
1.03	Josey Oaks Crossing	WFB		4112 North Josey Lane	Carrollton	TX	75007	Retail	Anchored	1995		82,320	Sq. Ft.		12,100,000	12,100,000
1.04	Hunter’s Glen Crossing	WFB		3945 Legacy Drive	Plano	TX	75023	Retail	Anchored	1994		93,547	Sq. Ft.		11,500,000	11,500,000
1.05	Flower Mound Crossing	WFB		2600-2650 Flower Mound Road	Flower Mound	TX	75028	Retail	Anchored	1995	2006	81,582	Sq. Ft.		9,200,000	9,200,000
1.06	Park West Plaza	WFB		302 South Park Boulevard	Grapevine	TX	76051	Retail	Anchored	1993	2005	82,977	Sq. Ft.		9,000,000	9,000,000
1.07	Cross Timbers Court	WFB		745 Cross Timbers Road	Flower Mound	TX	75028	Retail	Anchored	1992	2007	77,367	Sq. Ft.		7,700,000	7,700,000
1.08	14th Street Market	WFB		2200 East 14th Street	Plano	TX	75074	Retail	Anchored	1995		79,429	Sq. Ft.		5,700,000	5,700,000
2	Marriott Melville Long Island	RMF		1350 Walt Whitman Road	Melville	NY	11747	Hospitality	Full Service	1988	2015	369	Rooms	159,892	59,000,000	59,000,000
3	Technology Station	WFB		500 Arguello Street	Redwood City	CA	94063	Office	Suburban	2001		94,737	Sq. Ft.	528	50,000,000	50,000,000
4	Chicago Industrial Portfolio I	WFB		Various	Various	Various	Various	Industrial	Various	Various	Various	1,052,310	Sq. Ft.	42	44,200,000	44,200,000
4.01	3211 Oak Grove Avenue	WFB		3211 Oak Grove Avenue	Waukegan	IL	60087	Industrial	Warehouse	2007		112,810	Sq. Ft.		4,668,372	4,668,372
4.02	8100 South 77th Avenue	WFB		8100 South 77th Avenue	Bridgeview	IL	60455	Industrial	Warehouse	1966	2014	115,000	Sq. Ft.		4,194,241	4,194,241
4.03	2701 South Western Avenue	WFB		2701 South Western Avenue	Chicago	IL	60608	Industrial	Flex	1968		123,386	Sq. Ft.		4,121,297	4,121,297
4.04	1560 Frontenac Road	WFB		1560 Frontenac Road	Naperville	IL	60563	Industrial	Warehouse	1988		85,608	Sq. Ft.		3,647,166	3,647,166
4.05	2785 Algonquin Road	WFB		2785 Algonquin Road	Rolling Meadows	IL	60008	Industrial	Flex	1967		41,000	Sq. Ft.		3,406,453	3,406,453
4.06	951 Corporate Grove Drive	WFB		951 Corporate Grove Drive	Buffalo Grove	IL	60089	Industrial	Flex	1986		72,600	Sq. Ft.		3,245,977	3,245,977
4.07	1225-1229 Lakeside Drive	WFB		1225-1229 Lakeside Drive	Romeoville	IL	60446	Industrial	Flex	2001		62,305	Sq. Ft.		2,844,789	2,844,789
4.08	733-747 Kimberly Drive	WFB		733-747 Kimberly Drive	Carol Stream	IL	60188	Industrial	Warehouse	1991		74,408	Sq. Ft.		2,523,839	2,523,839
4.09	12500 Lombard Lane	WFB		12500 Lombard Lane	Alsip	IL	60803	Industrial	Warehouse	1979		86,200	Sq. Ft.		2,334,186	2,334,186
4.10	2500-2518 Wisconsin Avenue	WFB		2500-2518 Wisconsin Avenue	Downers Grove	IL	60515	Industrial	Flex	1976		46,000	Sq. Ft.		2,261,243	2,261,243
4.11	2460-2478 Wisconsin Avenue	WFB		2460-2478 Wisconsin Avenue	Downers Grove	IL	60515	Industrial	Flex	1976		46,000	Sq. Ft.		2,188,299	2,188,299
4.12	2095-2105 Hammond Drive	WFB		2095-2105 Hammond Drive	Schaumburg	IL	60173	Industrial	Flex	1978		31,931	Sq. Ft.		1,954,881	1,954,881
4.13	877 North Larch Avenue	WFB		877 North Larch Avenue	Elmhurst	IL	60126	Industrial	Flex	1987		37,540	Sq. Ft.		1,838,171	1,838,171
4.14	2011 Swanson Court	WFB		2011 Swanson Court	Gurnee	IL	60031	Industrial	Warehouse	1979	1998	44,104	Sq. Ft.		1,568,281	1,568,281
4.15	3705 Stern Avenue	WFB		3705 Stern Avenue	Saint Charles	IL	60174	Industrial	Flex	1989		20,792	Sq. Ft.		970,146	970,146
4.16	5727 95th Avenue	WFB		5727 95th Avenue	Kenosha	WI	53144	Industrial	Warehouse	1999		20,000	Sq. Ft.		930,027	930,027
4.17	420 West Wrightwood Avenue	WFB		420 West Wrightwood Avenue	Elmhurst	IL	60126	Industrial	Flex	1969		17,441	Sq. Ft.		882,614	882,614
4.18	1463 Lunt Avenue	WFB		1463 Lunt Avenue	Elk Grove Village	IL	60007	Industrial	Flex	1976		15,185	Sq. Ft.		620,018	620,018
5	Preferred Freezer - Newark	WFB		360 Avenue P	Newark	NJ	07105	Industrial	Cold Storage Facility	2006		197,336	Sq. Ft.	183	36,200,000	36,200,000
6	10 South LaSalle Street	WFB		10 South LaSalle Street	Chicago	IL	60603	Office	CBD	1987	2013	781,426	Sq. Ft.	134	30,000,000	30,000,000
7	Hilton Wilmington/Christiana	RMF		100 Continental Drive	Newark	DE	19713	Hospitality	Full Service	1986	2015	266	Rooms	109,023	29,000,000	29,000,000
8	TownePlace Suites Redwood City	CIIICM		1000 Twin Dolphin Drive	Redwood City	CA	94065	Hospitality	Extended Stay	1998	2013	95	Rooms	262,905	25,000,000	24,975,986
9	Cottonwood Shopping Center	WFB		3701-3741 Ellison Drive Northwest	Albuquerque	NM	87144	Retail	Anchored	1996		188,887	Sq. Ft.	112	21,075,000	21,075,000
10	PRA Health Sciences	WFB		9755 Ridge Drive	Lenexa	KS	66219	Office	Suburban	2005		142,679	Sq. Ft.	147	21,000,000	21,000,000
11	Orlando Plaza Garage	RMF		189 South Orange Avenue	Orlando	FL	32801	Other	Parking Garage	2007		1,133	Spaces	18,516	21,000,000	20,978,206
12	Northline Industrial Center	WFB		38481 West Huron River Drive	Romulus	MI	48174	Industrial	Warehouse	1952	2000	1,089,312	Sq. Ft.	18	20,000,000	20,000,000
13	Wilshire Plaza	Basis		715-759 Veterans Memorial Boulevard	Metairie	LA	70003	Retail	Anchored	1968	2015	121,709	Sq. Ft.	158	19,300,000	19,280,207
14	Northview Harbor Apartments	Basis		2625 Northvale Drive	Grand Rapids	MI	49525	Multifamily	Garden	1978	2015	360	Units	51,334	18,500,000	18,480,248
15	Gill Park Cooperative	NCB		810 West Grace Street	Chicago	IL	60613	Multifamily	Cooperative	1968	1995	260	Units	69,096	17,965,034	17,965,034
16	Tharp Retail Portfolio	CIIICM		Various	Various	IN	Various	Various	Various	Various		144,192	Sq. Ft.	111	16,089,000	16,073,085
16.01	Belmont Center	CIIICM		2001-2035 West Washington Street	Indianapolis	IN	46222	Retail	Anchored	1993		37,638	Sq. Ft.		3,911,000	3,907,131
16.02	CSL Plasma Center	CIIICM		5550 East Washington Street	Indianapolis	IN	46204	Office	Medical	2001		15,085	Sq. Ft.		3,498,000	3,494,540
16.03	Emerson Center North	CIIICM		4820-4830 South Emerson Avenue	Indianapolis	IN	46203	Mixed Use	Retail/Self Storage	1989		37,620	Sq. Ft.		2,385,000	2,382,641
16.04	Shadeland Center	CIIICM		2045-2055 North Shadeland Avenue	Indianapolis	IN	46219	Retail	Unanchored	1999		6,351	Sq. Ft.		1,494,000	1,492,522
16.05	Gateway Office Center	CIIICM		6340 Gateway Drive	Indianapolis	IN	46254	Office	Medical	1994		21,298	Sq. Ft.		1,494,000	1,492,522
16.06	Girls School Road Center	CIIICM		1215-1229 Girls School Road	Indianapolis	IN	46231	Retail	Unanchored	1990		13,700	Sq. Ft.		1,367,000	1,365,648
16.07	Crawfordsville South Center	CIIICM		1560-1580 South US Highway 231	Crawfordsville	IN	47933	Retail	Unanchored	2010		4,356	Sq. Ft.		1,113,000	1,111,899
16.08	National Road Center	CIIICM		3200-3230 National Road	Columbus	IN	47201	Retail	Unanchored	1999		8,144	Sq. Ft.		827,000	826,182
17	South Creek Retail	WFB		15-85 & 95 Foothill Road	Reno	NV	89511	Retail	Unanchored	2008		59,590	Sq. Ft.	260	15,500,000	15,500,000
18	Waterford Landing Apartments	RMF		1900 Waterford Landing	McDonough	GA	30253	Multifamily	Garden	1999		260	Units	59,615	15,500,000	15,500,000
19	The Landings at 56th	CIIICM		5350 Cider Mill Lane	Indianapolis	IN	46226	Multifamily	Garden	1972	2014	378	Units	40,212	15,200,000	15,200,000
20	Maple Plaza Housing Development Fund Corporation	NCB		1911-1929 Madison Avenue	New York	NY	10035	Multifamily	Cooperative	1997		154	Units	87,298	13,500,000	13,443,892
21	Hampton Inn Suites Ontario	WFB		4500 East Mills Circle	Ontario	CA	91764	Hospitality	Limited Service	2005	2012	91	Rooms	138,157	12,600,000	12,572,273
22	Mission Bay Self Storage	WFB		20273 South State Road 7	Boca Raton	FL	33498	Self Storage	Self Storage	1999		82,075	Sq. Ft.	135	11,100,000	11,100,000
23	Compass Self Storage Portfolio	RMF		Various	Various	Various	Various	Self Storage	Self Storage	Various		109,697	Sq. Ft.	99	10,825,000	10,825,000
23.01	Compass Self Storage	RMF		900 North Krome Avenue	Florida	FL	33034	Self Storage	Self Storage	2002		54,635	Sq. Ft.		6,851,266	6,851,266
23.02	ABM Self Storage	RMF		190 Route 173 West	Asbury	NJ	08802	Self Storage	Self Storage	1973		55,062	Sq. Ft.		3,973,734	3,973,734
24	Marketplace at Rivergate	RMF		2125 Gallatin Pike North	Madison	TN	37115	Retail	Anchored	1985	2014	111,460	Sq. Ft.	85	9,500,000	9,500,000
25	Infinite Self Storage Portfolio	CIIICM		Various	Various	Various	Various	Self Storage	Self Storage	Various		136,735	Sq. Ft.	69	9,496,000	9,496,000
25.01	Infinite Self Storage - East 52nd	CIIICM		1102 East 52nd Street	Indianapolis	IN	46205	Self Storage	Self Storage	1998		71,850	Sq. Ft.		5,970,000	5,970,000
25.02	Infinite Self Storage - Loveland	CIIICM		10686 Loveland Madiera Road	Loveland	OH	45140	Self Storage	Self Storage	2000		64,885	Sq. Ft.		3,526,000	3,526,000
26	Sequoia Center Building 1400	WFB		1400 North McDowell Boulevard	Petaluma	CA	94954	Office	Suburban	1996		72,000	Sq. Ft.	128	9,230,000	9,230,000
27	Pelham Commons	Basis		215 Pelham Road	Greenville	SC	29615	Retail	Anchored	2002		76,541	Sq. Ft.	117	8,950,000	8,941,466
28	Seminole Orange Plaza Center	WFB		15910 & 15940 Orange Boulevard	Loxahatchee	FL	33470	Retail	Anchored	2010		19,581	Sq. Ft.	434	8,500,000	8,500,000
29	Hampton Inn - Cincinnati Airport North	Basis		755 Petersburg Road	Hebron	KY	41048	Hospitality	Limited Service	2001	2012	83	Rooms	102,301	8,500,000	8,490,967
30	Walgreens Portfolio	RMF		Various	Various	Various	Various	Retail	Single Tenant	2003		29,050	Sq. Ft.	292	8,500,000	8,471,717
30.01	Walgreens - Claremore	RMF		601 West Will Rogers Boulevard	Claremore	OK	74017	Retail	Single Tenant	2003		14,490	Sq. Ft.		4,761,411	4,745,568
30.02	Walgreens - Rainbow	RMF		3434 Rainbow Drive	Rainbow	AL	35906	Retail	Single Tenant	2003		14,560	Sq. Ft.		3,738,589	3,726,149
31	Locker Room Portfolio	RMF		Various	Philadelphia	PA	Various	Self Storage	Self Storage	Various		95,970	Sq. Ft.	85	8,130,000	8,130,000
31.01	Locker Room - 62nd Street	RMF		2231 South 62nd Street	Philadelphia	PA	19142	Self Storage	Self Storage	1988		47,400	Sq. Ft.		4,530,000	4,530,000
31.02	Locker Room - Aramingo	RMF		4391 Aramingo Avenue	Philadelphia	PA	19124	Self Storage	Self Storage	1987		48,570	Sq. Ft.		3,600,000	3,600,000
32	2 & 6 Terri Lane	NCB		2 & 6 Terri Lane	Burlington	NJ	08016	Office	Suburban	1987	2001	84,374	Sq. Ft.	91	7,700,000	7,638,503
33	Hampton Inn Carmel, IN	WFB		12197 North Meridian Street	Carmel	IN	46032	Hospitality	Limited Service	1999	2013	103	Rooms	72,575	7,500,000	7,475,269
34	San Bernardino Marketplace	WFB		263-275 East 9th Street	San Bernardino	CA	92410	Retail	Anchored	1983		58,740	Sq. Ft.	127	7,440,000	7,440,000
35	711 Shore Road Owners Corp.	NCB		711 Shore Road	Long Beach	NY	11561	Multifamily	Cooperative	1965	2011	84	Units	82,990	7,000,000	6,971,139
36	440 East 79th Street Owners Corp.	NCB		440 East 79th Street	New York	NY	10075	Multifamily	Cooperative	1955	2008	202	Units	32,088	6,500,000	6,481,745
37	Summer Glen Apartments	RMF		6090 Terry Road	Jacksonville	FL	32216	Multifamily	Garden	1987		135	Units	45,461	6,150,000	6,137,298
38	37600 Filbert Street	CIIICM		37600 Filbert Street	Newark	CA	94560	Mixed Use	Industrial/Office	1987	2007	60,048	Sq. Ft.	100	6,000,000	5,987,578
39	Shea 70 Plaza	RMF		6949-6969 East Shea Boulevard	Scottsdale	AZ	85254	Retail	Unanchored	1988		33,615	Sq. Ft.	176	5,900,000	5,900,000
40	215 South Center Street & 210 East Third Street	WFB		215 South Center Street & 210 East Third Street	Royal Oak	MI	48067	Mixed Use	Office/Retail	1950	2014	49,344	Sq. Ft.	118	5,850,000	5,836,675
41	Carson Building	WFB		1106 West Burnside Street	Portland	OR	97209	Mixed Use	Office/Retail	1920	2004	28,686	Sq. Ft.	192	5,525,000	5,519,225
42	Midtown Market	RMF		6302 Highway 6	Missouri City	TX	77459	Retail	Unanchored	2007		32,465	Sq. Ft.	163	5,300,000	5,300,000
43	Hy-Vee Waterloo	WFB		2181 Logan Avenue	Waterloo	IA	50703	Retail	Single Tenant	2005		48,258	Sq. Ft.	110	5,300,000	5,288,632
44	505 Central Avenue Corp.	NCB		505 Central Avenue	White Plains	NY	10530	Multifamily	Cooperative	1967	NAV	156	Units	33,242	5,200,000	5,185,759
45	Wisconsin Retail Portfolio	RMF		Various	Various	WI	Various	Retail	Various	Various	Various	86,310	Sq. Ft.	60	5,200,000	5,184,190
45.01	Wisconsin Rapids	RMF		2521 8th Street South	Wisconsin Rapids	WI	54494	Retail	Unanchored	1953	2011	50,633	Sq. Ft.		2,455,000	2,447,536
45.02	Kenosha	RMF		2304 18th Street	Kenosha	WI	53140	Retail	Unanchored	1997		10,297	Sq. Ft.		1,415,000	1,410,698
45.03	Laona	RMF		4190 Pine Street	Laona	WI	54541	Retail	Single Tenant	2005		9,090	Sq. Ft.		510,000	508,449
45.04	Lakewood	RMF		15664 State Highway 32	Lakewood	WI	54138	Retail	Single Tenant	2005		9,090	Sq. Ft.		465,000	463,586
45.05	Chippewa Falls	RMF		25 West Central Street	Chippewa Falls	WI	54729	Retail	Single Tenant	1952	2000	7,200	Sq. Ft.		355,000	353,921
46	Roberts Crossing Shopping Center	Basis		5367-5449 Roberts Road	Hilliard	OH	43026	Retail	Anchored	1995		78,411	Sq. Ft.	64	5,000,000	4,995,042
47	Quality Suites Hickory	CIIICM		1125 13th Avenue Drive Southeast	Hickory	NC	28602	Hospitality	Limited Service	1988	2014	116	Rooms	42,540	5,000,000	4,934,693
48	Wingate by Wyndham Round Rock	RMF		1209 North Interstate 35	Round Rock	TX	78664	Hospitality	Limited Service	1999	2013	100	Rooms	47,900	4,800,000	4,789,968
49	65 West 95th Owners Corp.	NCB		65 West 95th Street	New York	NY	10025	Multifamily	Cooperative	1928	2011	62	Units	76,508	4,750,000	4,743,479
50	Carolina Village MHC	RMF		111 Universal Circle	Moyock	NC	27958	Manufactured Housing Community	Manufactured Housing Community	1971		162	Pads	29,012	4,700,000	4,700,000
51	Center Grove Estates	RMF		4377 West County Line Road	Greenwood	IN	46142	Manufactured Housing Community	Manufactured Housing Community	1967		323	Pads	14,355	4,650,000	4,636,658
52	Colorado Owners, Inc.	NCB		67-12 Yellowstone Boulevard	Forest Hills	NY	11375	Multifamily	Cooperative	1950	2008	136	Units	33,008	4,500,000	4,489,036
53	Congress Owners, Ltd.	NCB		200-220 Congress Street	Brooklyn	NY	11201	Multifamily	Cooperative	1949	1995	108	Units	41,489	4,500,000	4,480,769
54	24535 Owners Corp.	NCB		245 East 35th Street	New York	NY	10016	Multifamily	Cooperative	1962	2005	109	Units	40,770	4,450,000	4,443,943
55	Storage Plus Self Storage	RMF		6456 Outer Loop	Louisville	KY	40228	Self Storage	Self Storage	1999		64,508	Sq. Ft.	69	4,430,000	4,430,000
56	4721 Calle Carga	Basis		4721 Calle Carga	Camarillo	CA	93012	Industrial	Flex	1984	2005	63,789	Sq. Ft.	67	4,300,000	4,300,000
57	Comfort Suites Austin	RMF		13681 U.S. Highway 183 North	Austin	TX	78750	Hospitality	Limited Service	2000	2014	65	Rooms	65,856	4,300,000	4,280,633
58	Towne Storage-South Jordan	WFB		11297 South Redwood Road	South Jordan	UT	84095	Self Storage	Self Storage	2009		65,675	Sq. Ft.	64	4,200,000	4,200,000
59	ACG Conlon Portfolio	RMF		Various	Various	Various	Various	Manufactured Housing Community	Manufactured Housing Community	Various		196	Pads	20,874	4,100,000	4,091,329
59.01	Southside MHC	RMF		4512 Reconciliation Drive	Raleigh	NC	27603	Manufactured Housing Community	Manufactured Housing Community	1960		100	Pads		2,330,676	2,325,747
59.02	Village Green MHC	RMF		7501 School Road	Cincinnati	OH	45242	Manufactured Housing Community	Manufactured Housing Community	1962		96	Pads		1,769,324	1,765,582
60	Belle Promenade Shoppes	Basis		1700 Promenade Boulevard	Marrero	LA	70072	Retail	Shadow Anchored	2005		39,700	Sq. Ft.	101	4,000,000	3,996,091
61	Tops Plaza	RMF		450 West Avenue	Rochester	NY	14611	Retail	Anchored	1999		53,700	Sq. Ft.	74	4,000,000	3,995,947
62	333 Bronx River Tenants Corp.	NCB		333 Bronx River Road	Yonkers	NY	10704	Multifamily	Cooperative	1965	1995	163	Units	24,449	4,000,000	3,985,229
63	Linden Hill No. 2 Cooperative Corp.	NCB		142-14/142-20 26th Avenue a/k/a 26-21 Union Street	Flushing	NY	11354	Multifamily	Cooperative	1953	2003	384	Units	10,374	4,000,000	3,983,705
64	Grinnell Housing Development Fund Corporation	NCB		800 Riverside Drive	New York	NY	10032	Multifamily	Cooperative	1909	2015	81	Units	49,165	4,000,000	3,982,325
65	Emerson Plaza	WFB		5201-5249 East Thompson Road	Indianapolis	IN	46237	Retail	Anchored	1982	1989	82,087	Sq. Ft.	48	3,937,500	3,928,449
66	Neighbors Emergency Center	NCB		5935 Highway 6	Houston	TX	77084	Office	Medical	2014		15,000	Sq. Ft.	261	3,950,000	3,910,402
67	Hartsdale Gardens Owners Corp.	NCB		27, 37 & 47 North Central Avenue	Hartsdale	NY	10530	Multifamily	Cooperative	1927	2000	74	Units	50,536	3,750,000	3,739,665
68	Infinite Self Storage Hendricks	CIIICM		1670 South Green Street; 302 North Meridian Street	Brownsburg; Pittsboro	IN	46112; 46167	Self Storage	Self Storage	1993		63,550	Sq. Ft.	58	3,700,000	3,700,000
69	Bandera at Woodlawn	NCB		919-949 Bandera Road	San Antonio	TX	78228	Retail	Unanchored	1955	2014	32,393	Sq. Ft.	113	3,660,000	3,660,000
70	Summit Marketplace	RMF		385 Crossing Drive	Lafayette	CO	80026	Retail	Shadow Anchored	2003		14,339	Sq. Ft.	251	3,600,000	3,600,000
71	Pelhamdale Manor Corp.	NCB		86-142 Robins Road; 1-79 Robins Crescent	New Rochelle	NY	10801	Multifamily	Cooperative	1950	2007	86	Units	41,804	3,600,000	3,595,151
72	Arlington Square-MI	WFB		3250 Washtenaw Avenue	Ann Arbor	MI	48104	Mixed Use	Office/Retail	1990		45,561	Sq. Ft.	79	3,600,000	3,591,819
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	NCB		33-01/33-45 90th Street a/k/a 99-02 Northern Boulevard, a/k/a 33-02/33-44 91st Avenue, a/k/a 90-01 34th Avenue	Jackson Heights	NY	11372	Multifamily	Cooperative	1956	2002	358	Units	9,762	3,500,000	3,494,695
74	Fort Totten Apartments	WFB		4818-4836 Fort Totten Drive Northeast	Washington	DC	20011	Multifamily	Garden	1963		84	Units	41,566	3,500,000	3,491,576
75	The Oaks Plaza	CIIICM		3505 1st Street	Bradenton	FL	34208	Retail	Unanchored	1987		29,698	Sq. Ft.	117	3,500,000	3,484,263
76	Lakefront 17 LLC	NCB		5570 Sterrett Place	Columbia	MD	21044	Office	Suburban	1981	1993	32,358	Sq. Ft.	105	3,400,000	3,400,000
77	Tara Close Apartments Corp.	NCB		77 Carpenter Avenue	Mount Kisco	NY	10549	Multifamily	Cooperative	1969	2011	99	Units	34,061	3,400,000	3,372,051
78	CVS Algonac	CIIICM		1025 Saint Clair River Drive	Algonac	MI	48001	Retail	Single Tenant	2006		13,013	Sq. Ft.	246	3,200,000	3,196,796
79	64th Apartment Corp.	NCB		102-18 64th Avenue a/k/a 102-17 64th Road	Forest Hills	NY	11375	Multifamily	Cooperative	1949	2000	119	Units	26,011	3,100,000	3,095,301
80	Rankin Industrial Buildings	WFB		1220-1270 Rankin Drive	Troy	MI	48083	Industrial	Flex	1978		125,595	Sq. Ft.	25	3,100,000	3,093,035
81	3050 Fairfield Avenue Owners Corp.	NCB		3050 Fairfield Avenue	Bronx	NY	10463	Multifamily	Cooperative	1958	2008	72	Units	41,635	3,000,000	2,997,723
82	Metro Woods Apartments	Basis		36915 Harper Avenue	Clinton Township	MI	48035	Multifamily	Garden	1967		146	Units	20,477	3,000,000	2,989,580
83	285 Riverside Drive Corp.	NCB		285 Riverside Drive	New York	NY	10025	Multifamily	Cooperative	1925	1990	86	Units	32,421	2,800,000	2,788,199
84	Stonebrook Place Shopping Center	WFB		301 North Bolingbrook Drive	Bolingbrook	IL	60440	Retail	Unanchored	2008		18,667	Sq. Ft.	139	2,600,000	2,600,000
85	Pecan Villa MHP	CIIICM		2040 Sens Road	La Porte	TX	77571	Manufactured Housing Community	Manufactured Housing Community	1974		122	Pads	20,472	2,500,000	2,497,599
86	Spring Hill Office II	WFB		322 Spring Hill Drive	Spring	TX	77386	Office	Suburban	2005		20,227	Sq. Ft.	120	2,420,000	2,420,000
87	Walgreens - Houston	RMF		8808 Antoine	Houston	TX	77088	Retail	Single Tenant	2004		14,560	Sq. Ft.	154	2,250,000	2,242,513
88	M&M MHP	WFB		1508 Carroll Lane	Boulder City	NV	89005	Manufactured Housing Community	Manufactured Housing Community	1971		52	Pads	40,054	2,085,000	2,082,805
89	343 King Street	WFB		343 King Street	Charleston	SC	29401	Retail	Single Tenant	1951	2013	2,809	Sq. Ft.	711	2,000,000	1,997,914
90	135 Willow Owners Corp.	NCB		135 Willow Street	Brooklyn	NY	11201	Multifamily	Cooperative	1956	2015	99	Units	20,146	2,000,000	1,994,500
91	Middlebury Self Storage	RMF		136 Exchange Street	Middlebury	VT	05753	Self Storage	Self Storage	1970	2014	41,400	Sq. Ft.	47	1,950,000	1,950,000
92	Timberline and Echo Valley MHP	CIIICM		14876 Washington Road	West Burlington	IA	52655	Manufactured Housing Community	Manufactured Housing Community	1970		275	Pads	7,077	1,950,000	1,946,060
93	3123 Fire Road	WFB		3123 Fire Road	Egg Harbor Township	NJ	08234	Retail	Unanchored	2004		13,500	Sq. Ft.	144	1,950,000	1,943,816
94	Easy-Stor Self Storage	CIIICM		13038 US Highway 301	Dade City	FL	33525	Self Storage	Self Storage	1984		52,125	Sq. Ft.	37	1,935,000	1,935,000
95	Secured Storage	RMF		4786 Route 30	Amsterdam	NY	12010	Mixed Use	Self Storage/Retail	1988	2015	36,690	Sq. Ft.	50	1,820,000	1,820,000
96	6535 Broadway Owners Corp.	NCB		6535 Broadway	Bronx	NY	10471	Multifamily	Cooperative	1959	1995	60	Units	30,000	1,800,000	1,800,000
97	16 Canterbury Corp.	NCB		16 Canterbury Road	Great Neck	NY	11021	Multifamily	Cooperative	1961	2011	44	Units	40,854	1,800,000	1,797,596
98	Hampton House Tenants Corp.	NCB		120 Morris Avenue	Rockville Centre	NY	11570	Multifamily	Cooperative	1958	NAV	61	Units	29,386	1,800,000	1,792,519
99	Great Indoors Self Storage	RMF		235 Fairfield Avenue	Upper Darby	PA	19082	Self Storage	Self Storage	1965	2008	25,366	Sq. Ft.	70	1,780,000	1,780,000
100	90 Eighth Avenue Housing Co., Inc.	NCB		90 Eighth Avenue	Brooklyn	NY	11215	Multifamily	Cooperative	1928	2005	56	Units	30,316	1,700,000	1,697,705
101	Barclay Plaza Owners, Inc.	NCB		143-50 Barclay Avenue	Flushing	NY	11355	Multifamily	Cooperative	1983	2009	48	Units	34,330	1,650,000	1,647,829
102	Fairfax House Owners, Inc.	NCB		243 78th Street	Brooklyn	NY	11209	Multifamily	Cooperative	1940	2003	59	Units	27,046	1,600,000	1,595,692
103	Parkway Village Shopping Center	CIIICM		1806 Russell Parkway	Warner Robins	GA	31088	Retail	Unanchored	2005		22,286	Sq. Ft.	70	1,570,000	1,564,844
104	East Hampton Mews Tenants Corp.	NCB		514 Pantigo Road a/k/a 514 Montauk Highway	East Hampton	NY	11937	Multifamily	Cooperative	1970	2013	48	Units	31,164	1,500,000	1,495,849
105	A1 Stateline Self Storage	RMF		242 Lafayette Road	Salisbury	MA	01952	Self Storage	Self Storage	2002		26,700	Sq. Ft.	54	1,450,000	1,450,000
106	588 Main Avenue	NCB		588 Main Street	Norwalk	CT	06851	Retail	Unanchored	1967	2000	5,732	Sq. Ft.	243	1,400,000	1,390,877
107	Heathcote Manor Owners Corp.	NCB		412 Munro Avenue	Mamaroneck	NY	10543	Multifamily	Cooperative	1926	2009	36	Units	35,960	1,300,000	1,294,565
108	Starbucks Plaza	NCB		5601 South Padre Island Drive	Corpus Christi	TX	78412	Retail	Unanchored	2003		7,831	Sq. Ft.	165	1,300,000	1,293,540
109	Palm Bay Self Storage	CIIICM		1895 Palm Bay Road	Palm Bay	FL	32905	Self Storage	Self Storage	1996		27,300	Sq. Ft.	47	1,273,000	1,273,000
110	Garden Hamilton, Inc.	NCB		101 2nd Street	Garden City	NY	11530	Multifamily	Cooperative	1956	2002	36	Units	33,245	1,200,000	1,196,817
111	Teliman Holding Corp.	NCB		100 Greene Street	New York	NY	10012	Multifamily	Cooperative	1880	2015	4	Units	274,194	1,100,000	1,096,778
112	Gramatan Court Apartments, Inc.	NCB		23-25 Sagamore Road	Bronxville	NY	10708	Multifamily	Cooperative	1913	2005	27	Units	36,826	1,000,000	994,295

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

% of Aggregate
Initial Pool
Balance

Balloon Balance ($)

ARD Loan

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Trust Advisor Ongoing Fee Rate

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Asset Representations Reviewer Fee Rate

North Dallas Retail Portfolio

8.3%

81,325,000

11/25/2015

1/11/2016

12/11/2025

4.61000%

TBD

0.00050%

TBD

1.01

Heritage Heights

1.3%

1.02

The Highlands

1.3%

1.03

Josey Oaks Crossing

1.2%

1.04

Hunter’s Glen Crossing

1.2%

1.05

Flower Mound Crossing

0.9%

1.06

Park West Plaza

0.9%

1.07

Cross Timbers Court

0.8%

1.08

14th Street Market

0.6%

Marriott Melville Long Island

6.0%

52,873,222

11/10/2015

12/6/2015

9/6/2022

10/6/2022

11/6/2025

5.12000%

TBD

0.00050%

TBD

Technology Station

5.1%

45,429,914

11/19/2015

1/11/2016

12/11/2020

1/11/2021

12/11/2025

4.07000%

TBD

0.00050%

TBD

Chicago Industrial Portfolio I

4.5%

38,443,074

12/23/2015

2/11/2016

1/11/2018

2/11/2018

1/11/2026

5.21000%

TBD

0.00050%

TBD

4.01

3211 Oak Grove Avenue

0.5%

4.02

8100 South 77th Avenue

0.4%

4.03

2701 South Western Avenue

0.4%

4.04

1560 Frontenac Road

0.4%

4.05

2785 Algonquin Road

0.3%

4.06

951 Corporate Grove Drive

0.3%

4.07

1225-1229 Lakeside Drive

0.3%

4.08

733-747 Kimberly Drive

0.3%

4.09

12500 Lombard Lane

0.2%

4.10

2500-2518 Wisconsin Avenue

0.2%

4.11

2460-2478 Wisconsin Avenue

0.2%

4.12

2095-2105 Hammond Drive

0.2%

4.13

877 North Larch Avenue

0.2%

4.14

2011 Swanson Court

0.2%

4.15

3705 Stern Avenue

0.1%

4.16

5727 95th Avenue

0.1%

4.17

420 West Wrightwood Avenue

0.1%

4.18

1463 Lunt Avenue

0.1%

Preferred Freezer - Newark

3.7%

36,200,000

12/1/2015

1/11/2016

12/11/2025

4.72000%

TBD

0.00050%

TBD

10 South LaSalle Street

3.1%

30,000,000

12/31/2015

2/11/2016

1/11/2026

4.43000%

TBD

0.00050%

TBD

Hilton Wilmington/Christiana

3.0%

25,414,501

10/26/2015

12/6/2015

11/6/2018

12/6/2018

11/6/2025

4.55000%

TBD

0.00050%

TBD

TownePlace Suites Redwood City

2.5%

23,202,299

12/11/2015

2/5/2016

1/5/2021

5.42000%

TBD

0.00050%

TBD

Cottonwood Shopping Center

2.1%

18,612,050

11/12/2015

1/11/2016

12/11/2018

1/11/2019

12/11/2025

4.89000%

TBD

0.00050%

TBD

PRA Health Sciences

2.1%

18,454,233

9/11/2015

10/11/2015

9/11/2018

10/11/2018

9/11/2025

4.67000%

TBD

0.00050%

TBD

Orlando Plaza Garage

2.1%

17,322,158

12/30/2015

2/6/2016

1/6/2026

5.10000%

TBD

0.00050%

TBD

Northline Industrial Center

2.0%

18,684,944

9/16/2015

11/11/2015

10/11/2016

11/11/2016

10/11/2020

4.55000%

TBD

0.00050%

TBD

Wilshire Plaza

2.0%

15,945,587

12/24/2015

2/1/2016

1/1/2026

5.15000%

TBD

0.00050%

TBD

Northview Harbor Apartments

1.9%

16,372,583

12/7/2015

2/1/2016

1/1/2019

2/1/2019

1/1/2026

4.98000%

TBD

0.00050%

TBD

Gill Park Cooperative

1.8%

9,966,103

12/30/2015

2/1/2016

1/1/2018

2/1/2018

1/1/2026

4.47000%

TBD

0.00050%

TBD

Tharp Retail Portfolio

1.6%

13,356,487

12/31/2015

2/1/2016

1/1/2026

5.30000%

TBD

0.00050%

TBD

16.01

Belmont Center

0.4%

16.02

CSL Plasma Center

0.4%

16.03

Emerson Center North

0.2%

16.04

Shadeland Center

0.2%

16.05

Gateway Office Center

0.2%

16.06

Girls School Road Center

0.1%

16.07

Crawfordsville South Center

0.1%

16.08

National Road Center

0.1%

South Creek Retail

1.6%

14,237,020

12/18/2015

2/11/2016

1/11/2021

2/11/2021

1/11/2026

4.74000%

TBD

0.00050%

TBD

Waterford Landing Apartments

1.6%

13,666,711

12/7/2015

2/6/2016

1/6/2019

2/6/2019

1/6/2026

4.82000%

TBD

0.00050%

TBD

The Landings at 56th

1.5%

14,069,492

12/30/2015

2/1/2016

1/1/2021

2/1/2021

1/1/2026

5.25000%

TBD

0.00050%

TBD

Maple Plaza Housing Development Fund Corporation

1.4%

10,704,937

10/15/2015

12/1/2015

11/1/2025

3.95000%

TBD

0.00050%

TBD

Hampton Inn Suites Ontario

1.3%

10,312,712

11/19/2015

1/11/2016

12/11/2025

4.86000%

TBD

0.00050%

TBD

Mission Bay Self Storage

1.1%

9,787,565

11/24/2015

1/11/2016

12/11/2018

1/11/2019

12/11/2025

4.82000%

TBD

0.00050%

TBD

Compass Self Storage Portfolio

1.1%

9,576,423

11/5/2015

12/6/2015

11/6/2018

12/6/2018

11/6/2025

4.97000%

TBD

0.00050%

TBD

23.01

Compass Self Storage

0.7%

23.02

ABM Self Storage

0.4%

Marketplace at Rivergate

1.0%

8,338,786

11/4/2015

12/6/2015

11/6/2018

12/6/2018

11/6/2025

4.62000%

TBD

0.00050%

TBD

Infinite Self Storage Portfolio

1.0%

8,321,935

10/5/2015

12/1/2015

11/1/2018

12/1/2018

11/1/2025

4.55000%

TBD

0.00050%

TBD

25.01

Infinite Self Storage - East 52nd

0.6%

25.02

Infinite Self Storage - Loveland

0.4%

Sequoia Center Building 1400

0.9%

7,985,764

12/30/2015

2/11/2016

1/11/2018

2/11/2018

1/11/2026

5.00000%

TBD

0.00050%

TBD

Pelham Commons

0.9%

7,465,076

12/30/2015

2/1/2016

1/1/2026

5.45000%

TBD

0.00050%

TBD

Seminole Orange Plaza Center

0.9%

7,295,798

10/29/2015

12/11/2015

11/11/2017

12/11/2017

11/11/2025

4.69000%

TBD

0.00050%

TBD

Hampton Inn - Cincinnati Airport North

0.9%

6,988,592

12/16/2015

2/1/2016

1/1/2026

5.00000%

TBD

0.00050%

TBD

Walgreens Portfolio

0.9%

6,993,275

11/10/2015

12/6/2015

11/6/2025

5.02000%

TBD

0.00050%

TBD

30.01

Walgreens - Claremore

0.5%

30.02

Walgreens - Rainbow

0.4%

Locker Room Portfolio

0.8%

7,170,076

10/26/2015

12/6/2015

11/6/2018

12/6/2018

11/6/2025

4.83000%

TBD

0.00050%

TBD

31.01

Locker Room - 62nd Street

0.5%

31.02

Locker Room - Aramingo

0.4%

2 & 6 Terri Lane

0.8%

6,311,244

6/17/2015

8/1/2015

7/1/2025

4.90000%

TBD

0.00050%

TBD

Hampton Inn Carmel, IN

0.8%

5,532,084

12/10/2015

1/11/2016

12/11/2025

4.63000%

TBD

0.00050%

TBD

San Bernardino Marketplace

0.8%

7,105,297

12/9/2015

1/11/2016

12/11/2022

1/11/2023

12/11/2025

4.91000%

TBD

0.00050%

TBD

711 Shore Road Owners Corp.

0.7%

5,558,766

10/27/2015

12/1/2015

11/1/2025

3.99000%

TBD

0.00050%

TBD

440 East 79th Street Owners Corp.

0.7%

5,116,735

11/23/2015

1/1/2016

12/1/2025

3.75000%

TBD

0.00050%

TBD

Summer Glen Apartments

0.6%

5,078,253

12/4/2015

1/6/2016

12/6/2025

5.13000%

TBD

0.00050%

TBD

37600 Filbert Street

0.6%

4,952,794

12/4/2015

1/5/2016

12/5/2025

5.12000%

TBD

0.00050%

TBD

Shea 70 Plaza

0.6%

5,243,456

12/9/2015

1/6/2016

12/6/2018

1/6/2019

12/6/2025

5.18000%

TBD

0.00050%

TBD

215 South Center Street & 210 East Third Street

0.6%

4,764,095

11/24/2015

1/11/2016

12/11/2025

4.71000%

TBD

0.00050%

TBD

Carson Building

0.6%

4,552,950

12/15/2015

2/11/2016

1/11/2026

5.07000%

TBD

0.00050%

TBD

Midtown Market

0.5%

4,880,331

11/24/2015

1/6/2016

12/6/2020

1/6/2021

12/6/2025

4.90000%

TBD

0.00050%

TBD

Hy-Vee Waterloo

0.5%

4,353,657

12/1/2015

1/11/2016

12/11/2025

12/11/2035

4.97000%

TBD

0.00050%

TBD

505 Central Avenue Corp.

0.5%

4,111,535

11/30/2015

1/1/2016

12/1/2025

3.87000%

TBD

0.00050%

TBD

Wisconsin Retail Portfolio

0.5%

4,334,627

11/2/2015

12/6/2015

11/6/2025

5.43000%

TBD

0.00050%

TBD

45.01

Wisconsin Rapids

0.2%

45.02

Kenosha

0.1%

45.03

Laona

0.1%

45.04

Lakewood

0.0%

45.05

Chippewa Falls

0.0%

Roberts Crossing Shopping Center

0.5%

4,149,498

12/31/2015

2/1/2016

1/1/2026

5.29000%

TBD

0.00050%

TBD

Quality Suites Hickory

0.5%

3,730,937

5/6/2015

7/1/2015

6/1/2025

4.94000%

TBD

0.00050%

TBD

Wingate by Wyndham Round Rock

0.5%

3,957,108

12/11/2015

1/6/2016

12/6/2025

5.08000%

TBD

0.00050%

TBD

65 West 95th Owners Corp.

0.5%

3,752,780

12/18/2015

2/1/2016

1/1/2026

3.85000%

TBD

0.00050%

TBD

Carolina Village MHC

0.5%

4,253,248

11/4/2015

12/6/2015

11/6/2019

12/6/2019

11/6/2025

5.04000%

TBD

0.00050%

TBD

Center Grove Estates

0.5%

3,527,545

11/23/2015

1/6/2016

12/6/2025

5.40000%

TBD

0.00050%

TBD

Colorado Owners, Inc.

0.5%

3,950,710

10/29/2015

12/1/2015

11/1/2025

3.84000%

TBD

0.00050%

TBD

Congress Owners, Ltd.

0.5%

3,550,078

10/21/2015

12/1/2015

11/1/2025

3.81000%

TBD

0.00050%

TBD

24535 Owners Corp.

0.5%

3,520,917

12/31/2015

2/1/2016

1/1/2026

3.89000%

TBD

0.00050%

TBD

Storage Plus Self Storage

0.5%

3,826,011

12/22/2015

2/6/2016

1/6/2018

2/6/2018

1/6/2026

4.93000%

TBD

0.00050%

TBD

4721 Calle Carga

0.4%

4,120,784

12/30/2015

2/1/2016

1/1/2023

2/1/2023

1/1/2026

5.31000%

TBD

0.00050%

TBD

Comfort Suites Austin

0.4%

3,255,983

10/27/2015

12/6/2015

11/6/2025

5.35000%

TBD

0.00050%

TBD

Towne Storage-South Jordan

0.4%

3,541,457

12/4/2015

1/11/2016

12/11/2016

1/11/2017

12/11/2025

4.96000%

TBD

0.00050%

TBD

ACG Conlon Portfolio

0.4%

3,374,538

12/10/2015

1/6/2016

12/6/2025

5.03000%

TBD

0.00050%

TBD

59.01

Southside MHC

0.2%

59.02

Village Green MHC

0.2%

Belle Promenade Shoppes

0.4%

3,325,901

12/24/2015

2/1/2016

1/1/2026

5.35000%

TBD

0.00050%

TBD

Tops Plaza

0.4%

3,310,092

12/29/2015

2/6/2016

1/6/2026

5.20000%

TBD

0.00050%

TBD

333 Bronx River Tenants Corp.

0.4%

2,876,417

12/1/2015

1/1/2016

12/1/2025

3.97000%

TBD

0.00050%

TBD

Linden Hill No. 2 Cooperative Corp.

0.4%

3,183,324

10/23/2015

12/1/2015

11/1/2025

4.05000%

TBD

0.00050%

TBD

Grinnell Housing Development Fund Corporation

0.4%

3,135,755

10/29/2015

12/1/2015

11/1/2025

3.64000%

TBD

0.00050%

TBD

Emerson Plaza

0.4%

3,202,276

11/13/2015

1/11/2016

12/11/2025

4.67000%

TBD

0.00050%

TBD

Neighbors Emergency Center

0.4%

3,195,094

5/7/2015

7/1/2015

6/1/2025

4.51000%

TBD

0.00050%

TBD

Hartsdale Gardens Owners Corp.

0.4%

2,961,787

11/30/2015

1/1/2016

12/1/2025

3.84000%

TBD

0.00050%

TBD

Infinite Self Storage Hendricks

0.4%

3,242,540

10/5/2015

12/1/2015

11/1/2018

12/1/2018

11/1/2025

4.55000%

TBD

0.00050%

TBD

Bandera at Woodlawn

0.4%

3,172,212

12/11/2015

2/1/2016

1/1/2018

2/1/2018

1/1/2026

5.07000%

TBD

0.00050%

TBD

Summit Marketplace

0.4%

3,182,674

11/6/2015

12/6/2015

11/6/2018

12/6/2018

11/6/2025

4.94000%

TBD

0.00050%

TBD

Pelhamdale Manor Corp.

0.4%

2,853,579

12/22/2015

2/1/2016

1/1/2026

3.94000%

TBD

0.00050%

TBD

Arlington Square-MI

0.4%

2,932,738

12/11/2015

1/11/2016

12/11/2025

4.72000%

TBD

0.00050%

TBD

Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.

0.4%

3,079,522

12/1/2015

1/1/2016

12/1/2025

3.91000%

TBD

0.00050%

TBD

Fort Totten Apartments

0.4%

2,173,435

12/17/2015

2/11/2016

1/11/2026

4.64000%

TBD

0.00050%

TBD

The Oaks Plaza

0.4%

2,870,378

9/24/2015

11/1/2015

10/1/2025

4.92000%

TBD

0.00050%

TBD

Lakefront 17 LLC

0.3%

2,981,682

10/26/2015

12/1/2015

11/1/2018

12/1/2018

11/1/2025

4.58000%

TBD

0.00050%

TBD

Tara Close Apartments Corp.

0.3%

2,034,119

10/28/2015

12/1/2015

11/1/2025

3.76000%

TBD

0.00050%

TBD

CVS Algonac

0.3%

2,652,305

12/29/2015

2/1/2016

1/1/2026

5.25000%

TBD

0.00050%

TBD

64th Apartment Corp.

0.3%

2,727,578

11/2/2015

1/1/2016

12/1/2025

3.91000%

TBD

0.00050%

TBD

Rankin Industrial Buildings

0.3%

2,529,655

12/8/2015

1/11/2016

12/11/2025

4.77000%

TBD

0.00050%

TBD

3050 Fairfield Avenue Owners Corp.

0.3%

2,638,670

12/30/2015

2/1/2016

1/1/2026

3.90000%

TBD

0.00050%

TBD

Metro Woods Apartments

0.3%

2,452,001

10/28/2015

12/1/2015

11/1/2025

4.82000%

TBD

0.00050%

TBD

285 Riverside Drive Corp.

0.3%

2,214,623

10/30/2015

12/1/2015

11/1/2025

3.88000%

TBD

0.00050%

TBD

Stonebrook Place Shopping Center

0.3%

2,229,901

11/5/2015

12/11/2015

11/11/2017

12/11/2017

11/11/2025

4.66000%

TBD

0.00050%

TBD

Pecan Villa MHP

0.3%

2,083,263

12/22/2015

2/1/2016

1/1/2026

5.42000%

TBD

0.00050%

TBD

Spring Hill Office II

0.2%

2,143,189

12/22/2015

2/11/2016

1/11/2019

2/11/2019

1/11/2026

5.02000%

TBD

0.00050%

TBD

Walgreens - Houston

0.2%

1,851,161

11/10/2015

12/6/2015

11/6/2025

5.02000%

TBD

0.00050%

TBD

M&M MHP

0.2%

1,716,498

12/22/2015

2/11/2016

1/11/2026

5.04000%

TBD

0.00050%

TBD

343 King Street

0.2%

1,648,661

12/15/2015

2/11/2016

1/11/2026

5.08000%

TBD

0.00050%

TBD

135 Willow Owners Corp.

0.2%

1,580,201

11/30/2015

1/1/2016

12/1/2025

3.85000%

TBD

0.00050%

TBD

Middlebury Self Storage

0.2%

1,686,375

11/18/2015

1/6/2016

12/6/2017

1/6/2018

12/6/2025

4.98000%

TBD

0.00050%

TBD

Timberline and Echo Valley MHP

0.2%

1,274,540

12/30/2015

2/1/2016

1/1/2026

5.92000%

TBD

0.00050%

TBD

3123 Fire Road

0.2%

1,450,172

12/1/2015

1/11/2016

12/11/2025

4.85000%

TBD

0.00050%

TBD

Easy-Stor Self Storage

0.2%

1,629,701

11/3/2015

1/1/2016

12/1/2016

1/1/2017

12/1/2025

4.92000%

TBD

0.00050%

TBD

Secured Storage

0.2%

1,576,646

12/14/2015

2/6/2016

1/6/2018

2/6/2018

1/6/2026

5.05000%

TBD

0.00050%

TBD

6535 Broadway Owners Corp.

0.2%

1,800,000

10/26/2015

12/1/2015

11/1/2025

4.05000%

TBD

0.00050%

TBD

16 Canterbury Corp.

0.2%

1,428,864

12/29/2015

2/1/2016

1/1/2026

3.98000%

TBD

0.00050%

TBD

Hampton House Tenants Corp.

0.2%

1,427,325

10/23/2015

12/1/2015

11/1/2025

3.95000%

TBD

0.00050%

TBD

Great Indoors Self Storage

0.2%

1,575,094

11/24/2015

1/6/2016

12/6/2018

1/6/2019

12/6/2025

4.98000%

TBD

0.00050%

TBD

100

90 Eighth Avenue Housing Co., Inc.

0.2%

1,347,033

12/17/2015

2/1/2016

1/1/2026

3.93000%

TBD

0.00050%

TBD

101

Barclay Plaza Owners, Inc.

0.2%

1,313,105

12/9/2015

2/1/2016

1/1/2026

4.05000%

TBD

0.00050%

TBD

102

Fairfax House Owners, Inc.

0.2%

1,268,787

12/1/2015

1/1/2016

12/1/2025

3.95000%

TBD

0.00050%

TBD

103

Parkway Village Shopping Center

0.2%

1,294,221

10/6/2015

12/1/2015

11/1/2025

5.08000%

TBD

0.00050%

TBD

104

East Hampton Mews Tenants Corp.

0.2%

1,183,843

11/20/2015

1/1/2016

12/1/2025

3.82000%

TBD

0.00050%

TBD

105

A1 Stateline Self Storage

0.1%

1,250,775

11/23/2015

1/6/2016

12/6/2017

1/6/2018

12/6/2025

4.88000%

TBD

0.00050%

TBD

106

588 Main Avenue

0.1%

1,040,785

9/28/2015

11/1/2015

10/1/2025

4.84000%

TBD

0.00050%

TBD

107

Heathcote Manor Owners Corp.

0.1%

1,029,721

10/22/2015

12/1/2015

11/1/2025

3.92000%

TBD

0.00050%

TBD

108

Starbucks Plaza

0.1%

963,854

10/30/2015

12/1/2015

11/1/2025

4.77000%

TBD

0.00050%

TBD

109

Palm Bay Self Storage

0.1%

1,076,138

10/29/2015

12/1/2015

11/1/2016

12/1/2016

11/1/2025

5.05000%

TBD

0.00050%

TBD

110

Garden Hamilton, Inc.

0.1%

954,007

11/25/2015

1/1/2016

12/1/2025

4.02000%

TBD

0.00050%

TBD

111

Teliman Holding Corp.

0.1%

974,892

9/24/2015

11/1/2015

10/1/2025

4.15000%

TBD

0.00050%

TBD

112

Gramatan Court Apartments, Inc.

0.1%

717,647

10/30/2015

12/1/2015

11/1/2025

3.92000%

TBD

0.00050%

TBD

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)
1	North Dallas Retail Portfolio	TBD	Actual/360	317,630.60	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	5
1.01	Heritage Heights
1.02	The Highlands
1.03	Josey Oaks Crossing
1.04	Hunter’s Glen Crossing
1.05	Flower Mound Crossing
1.06	Park West Plaza
1.07	Cross Timbers Court
1.08	14th Street Market
2	Marriott Melville Long Island	TBD	Actual/360	402,510.01	Interest-only, Amortizing Balloon	Actual/360	120	117	82	79	300	297	3	L(27),D(89),O(4)	0	0
3	Technology Station	TBD	Actual/360	240,729.84	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),GRTR 1% or YM(87),O(7)	0	5
4	Chicago Industrial Portfolio I	TBD	Actual/360	242,980.13	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(13),GRTR 1% or YM(103),O(4)	0	5
4.01	3211 Oak Grove Avenue
4.02	8100 South 77th Avenue
4.03	2701 South Western Avenue
4.04	1560 Frontenac Road
4.05	2785 Algonquin Road
4.06	951 Corporate Grove Drive
4.07	1225-1229 Lakeside Drive
4.08	733-747 Kimberly Drive
4.09	12500 Lombard Lane
4.10	2500-2518 Wisconsin Avenue
4.11	2460-2478 Wisconsin Avenue
4.12	2095-2105 Hammond Drive
4.13	877 North Larch Avenue
4.14	2011 Swanson Court
4.15	3705 Stern Avenue
4.16	5727 95th Avenue
4.17	420 West Wrightwood Avenue
4.18	1463 Lunt Avenue
5	Preferred Freezer - Newark	TBD	Actual/360	144,759.78	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	5
6	10 South LaSalle Street	TBD	Actual/360	112,595.83	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	10
7	Hilton Wilmington/Christiana	TBD	Actual/360	147,801.55	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(23),GRTR 1% or YM(90),O(7)	0	0
8	TownePlace Suites Redwood City	TBD	Actual/360	140,694.97	Amortizing Balloon		60	59	0	0	360	359	1	L(25),D(32),O(3)	0	0
9	Cottonwood Shopping Center	TBD	Actual/360	111,722.59	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	5
10	PRA Health Sciences	TBD	Actual/360	108,535.60	Interest-only, Amortizing Balloon	Actual/360	120	115	36	31	360	360	5	L(29),GRTR 1% or YM(87),O(4)	0	5
11	Orlando Plaza Garage	TBD	Actual/360	114,019.45	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0
12	Northline Industrial Center	TBD	Actual/360	101,932.10	Interest-only, Amortizing Balloon	Actual/360	60	56	12	8	360	360	4	L(24),GRTR 1% or YM(32),O(4)	0	5
13	Wilshire Plaza	TBD	Actual/360	105,383.06	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM(92),O(3)	5	5
14	Northview Harbor Apartments	TBD	Actual/360	99,086.00	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	359	1	L(25),D(92),O(3)	5	5
15	Gill Park Cooperative	TBD	Actual/360	137,156.02	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	180	180	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
16	Tharp Retail Portfolio	TBD	Actual/360	89,342.97	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0
16.01	Belmont Center
16.02	CSL Plasma Center
16.03	Emerson Center North
16.04	Shadeland Center
16.05	Gateway Office Center
16.06	Girls School Road Center
16.07	Crawfordsville South Center
16.08	National Road Center
17	South Creek Retail	TBD	Actual/360	80,761.94	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	5
18	Waterford Landing Apartments	TBD	Actual/360	81,510.61	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(88),O(7)	0	0
19	The Landings at 56th	TBD	Actual/360	83,934.96	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	0
20	Maple Plaza Housing Development Fund Corporation	TBD	Actual/360	64,062.53	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
21	Hampton Inn Suites Ontario	TBD	Actual/360	66,565.56	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
22	Mission Bay Self Storage	TBD	Actual/360	58,372.12	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	5
23	Compass Self Storage Portfolio	TBD	Actual/360	57,912.63	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),GRTR 1% or YM(89),O(4)	0	0
23.01	Compass Self Storage
23.02	ABM Self Storage
24	Marketplace at Rivergate	TBD	Actual/360	48,814.83	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(23),GRTR 1% or YM(93),O(4)	0	0
25	Infinite Self Storage Portfolio	TBD	Actual/360	48,397.36	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0
25.01	Infinite Self Storage - East 52nd
25.02	Infinite Self Storage - Loveland
26	Sequoia Center Building 1400	TBD	Actual/360	49,548.64	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(90),O(5)	0	5
27	Pelham Commons	TBD	Actual/360	50,536.70	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM(92),O(3)	5	5
28	Seminole Orange Plaza Center	TBD	Actual/360	44,033.14	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360	3	L(27),D(89),O(4)	0	5
29	Hampton Inn - Cincinnati Airport North	TBD	Actual/360	45,629.84	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(93),O(2)	5	5
30	Walgreens Portfolio	TBD	Actual/360	45,733.79	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(89),O(4)	0	0
30.01	Walgreens - Claremore
30.02	Walgreens - Rainbow
31	Locker Room Portfolio	TBD	Actual/360	42,802.84	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0
31.01	Locker Room - 62nd Street
31.02	Locker Room - Aramingo
32	2 & 6 Terri Lane	TBD	Actual/360	40,865.96	Amortizing Balloon		120	113	0	0	360	353	7	L(31),D(85),O(4)	10	10
33	Hampton Inn Carmel, IN	TBD	Actual/360	42,242.78	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	5
34	San Bernardino Marketplace	TBD	Actual/360	39,531.30	Interest-only, Amortizing Balloon	Actual/360	120	118	84	82	360	360	2	L(26),D(90),O(4)	0	5
35	711 Shore Road Owners Corp.	TBD	Actual/360	33,378.73	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
36	440 East 79th Street Owners Corp.	TBD	Actual/360	30,102.51	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
37	Summer Glen Apartments	TBD	Actual/360	33,504.87	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0
38	37600 Filbert Street	TBD	Actual/360	32,650.76	Amortizing Balloon		120	118	0	0	360	358	2	L(26),GRTR 1% or YM(90),O(4)	0	0
39	Shea 70 Plaza	TBD	Actual/360	32,324.69	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	0
40	215 South Center Street & 210 East Third Street	TBD	Actual/360	30,375.48	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
41	Carson Building	TBD	Actual/360	29,896.21	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
42	Midtown Market	TBD	Actual/360	28,128.52	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(24),GRTR 1% or YM(89),O(7)	0	10
43	Hy-Vee Waterloo	TBD	Actual/360	28,354.45	Amortizing Balloon, ARD		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
44	505 Central Avenue Corp.	TBD	Actual/360	24,437.46	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
45	Wisconsin Retail Portfolio	TBD	Actual/360	29,297.05	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(89),O(4)	0	0
45.01	Wisconsin Rapids
45.02	Kenosha
45.03	Laona
45.04	Lakewood
45.05	Chippewa Falls
46	Roberts Crossing Shopping Center	TBD	Actual/360	27,734.19	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	5	5
47	Quality Suites Hickory	TBD	Actual/360	29,054.98	Amortizing Balloon		120	112	0	0	300	292	8	L(32),D(85),O(3)	0	0
48	Wingate by Wyndham Round Rock	TBD	Actual/360	26,002.63	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0
49	65 West 95th Owners Corp.	TBD	Actual/360	22,268.39	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
50	Carolina Village MHC	TBD	Actual/360	25,345.64	Interest-only, Amortizing Balloon	Actual/360	120	117	48	45	360	360	3	L(27),D(89),O(4)	0	0
51	Center Grove Estates	TBD	Actual/360	28,278.04	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	0
52	Colorado Owners, Inc.	TBD	Actual/360	18,361.93	Amortizing Balloon		120	117	0	0	480	477	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
53	Congress Owners, Ltd.	TBD	Actual/360	20,993.71	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
54	24535 Owners Corp.	TBD	Actual/360	20,963.75	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
55	Storage Plus Self Storage	TBD	Actual/360	23,592.04	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	0	0
56	4721 Calle Carga	TBD	Actual/360	23,904.81	Interest-only, Amortizing Balloon	Actual/360	120	119	84	83	360	360	1	L(25),D(92),O(3)	5	5
57	Comfort Suites Austin	TBD	Actual/360	26,021.96	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(89),O(4)	0	0
58	Towne Storage-South Jordan	TBD	Actual/360	22,443.95	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	360	360	2	L(26),GRTR 1% or YM(90),O(4)	0	5
59	ACG Conlon Portfolio	TBD	Actual/360	22,084.92	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(87),O(7)	0	0
59.01	Southside MHC
59.02	Village Green MHC
60	Belle Promenade Shoppes	TBD	Actual/360	22,336.55	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM(92),O(3)	5	5
61	Tops Plaza	TBD	Actual/360	21,964.44	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(88),O(7)	0	0
62	333 Bronx River Tenants Corp.	TBD	Actual/360	21,047.27	Amortizing Balloon		120	118	0	0	300	298	2	GRTR 1% or YM(83),1%(33),O(4)	10	10
63	Linden Hill No. 2 Cooperative Corp.	TBD	Actual/360	19,212.09	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
64	Grinnell Housing Development Fund Corporation	TBD	Actual/360	18,275.84	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
65	Emerson Plaza	TBD	Actual/360	20,350.42	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
66	Neighbors Emergency Center	TBD	Actual/360	20,037.55	Amortizing Balloon		120	112	0	0	360	352	8	L(32),D(84),O(4)	10	10
67	Hartsdale Gardens Owners Corp.	TBD	Actual/360	17,558.90	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
68	Infinite Self Storage Hendricks	TBD	Actual/360	18,857.44	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0
69	Bandera at Woodlawn	TBD	Actual/360	19,804.55	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	10	10
70	Summit Marketplace	TBD	Actual/360	19,193.78	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	0	0
71	Pelhamdale Manor Corp.	TBD	Actual/360	17,062.66	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
72	Arlington Square-MI	TBD	Actual/360	18,714.26	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	TBD	Actual/360	14,432.55	Amortizing Balloon		120	118	0	0	480	478	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
74	Fort Totten Apartments	TBD	Actual/360	22,408.10	Amortizing Balloon		120	119	0	0	240	239	1	L(25),D(91),O(4)	0	5
75	The Oaks Plaza	TBD	Actual/360	18,618.01	Amortizing Balloon		120	116	0	0	360	356	4	L(28),D(89),O(3)	0	0
76	Lakefront 17 LLC	TBD	Actual/360	17,389.29	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3	L(27),D(89),O(4)	10	10
77	Tara Close Apartments Corp.	TBD	Actual/360	20,175.90	Amortizing Balloon		120	117	0	0	240	237	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
78	CVS Algonac	TBD	Actual/360	17,670.52	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0
79	64th Apartment Corp.	TBD	Actual/360	12,783.11	Amortizing Balloon		120	118	0	0	480	478	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
80	Rankin Industrial Buildings	TBD	Actual/360	16,208.46	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5
81	3050 Fairfield Avenue Owners Corp.	TBD	Actual/360	12,352.22	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
82	Metro Woods Apartments	TBD	Actual/360	15,776.25	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(89),O(4)	5	5
83	285 Riverside Drive Corp.	TBD	Actual/360	13,174.65	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
84	Stonebrook Place Shopping Center	TBD	Actual/360	13,422.14	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360	3	L(27),D(89),O(4)	0	5
85	Pecan Villa MHP	TBD	Actual/360	14,069.50	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0
86	Spring Hill Office II	TBD	Actual/360	13,020.68	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	5
87	Walgreens - Houston	TBD	Actual/360	12,106.00	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(89),O(4)	0	0
88	M&M MHP	TBD	Actual/360	11,243.76	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
89	343 King Street	TBD	Actual/360	10,834.43	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	5
90	135 Willow Owners Corp.	TBD	Actual/360	9,376.16	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
91	Middlebury Self Storage	TBD	Actual/360	10,444.20	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0
92	Timberline and Echo Valley MHP	TBD	Actual/360	13,880.56	Amortizing Balloon		120	119	0	0	240	239	1	L(25),D(92),O(3)	0	0
93	3123 Fire Road	TBD	Actual/360	11,229.74	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	5
94	Easy-Stor Self Storage	TBD	Actual/360	10,293.10	Interest-only, Amortizing Balloon	Actual/360	120	118	12	10	360	360	2	L(26),GRTR 1% or YM(88),O(6)	0	0
95	Secured Storage	TBD	Actual/360	9,825.84	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	0	0
96	6535 Broadway Owners Corp.	TBD	Actual/360	6,176.25	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
97	16 Canterbury Corp.	TBD	Actual/360	8,572.73	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
98	Hampton House Tenants Corp.	TBD	Actual/360	8,541.67	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
99	Great Indoors Self Storage	TBD	Actual/360	9,533.68	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	0
100	90 Eighth Avenue Housing Co., Inc.	TBD	Actual/360	8,047.61	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
101	Barclay Plaza Owners, Inc.	TBD	Actual/360	7,924.99	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10
102	Fairfax House Owners, Inc.	TBD	Actual/360	7,592.60	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
103	Parkway Village Shopping Center	TBD	Actual/360	8,505.03	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(90),O(3)	0	0
104	East Hampton Mews Tenants Corp.	TBD	Actual/360	7,006.45	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
105	A1 Stateline Self Storage	TBD	Actual/360	7,677.92	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0
106	588 Main Avenue	TBD	Actual/360	8,054.28	Amortizing Balloon		120	116	0	0	300	296	4	L(28),D(88),O(4)	10	10
107	Heathcote Manor Owners Corp.	TBD	Actual/360	6,146.59	Amortizing Balloon		120	117	0	0	360	357	3	GRTR 1% or YM(113),1%(3),O(4)	10	10
108	Starbucks Plaza	TBD	Actual/360	7,426.49	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(89),O(4)	10	10
109	Palm Bay Self Storage	TBD	Actual/360	6,872.69	Interest-only, Amortizing Balloon	Actual/360	120	117	12	9	360	360	3	L(27),GRTR 1% or YM(87),O(6)	0	0
110	Garden Hamilton, Inc.	TBD	Actual/360	5,742.83	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)	10	10
111	Teliman Holding Corp.	TBD	Actual/360	4,700.47	Amortizing Balloon		120	116	0	0	480	476	4	GRTR 1% or YM(113),1%(3),O(4)	10	10
112	Gramatan Court Apartments, Inc.	TBD	Actual/360	5,234.30	Amortizing Balloon		120	117	0	0	300	297	3	GRTR 1% or YM(113),1%(3),O(4)	10	10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(5)	U/W NCF DSCR (x)(5)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield
1	North Dallas Retail Portfolio	128,640,000	10/22/2015									1.94	1.77	63.2%	63.2%	9.1%
1.01	Heritage Heights	20,770,000	10/22/2015
1.02	The Highlands	20,330,000	10/22/2015
1.03	Josey Oaks Crossing	19,300,000	10/22/2015
1.04	Hunter’s Glen Crossing	17,960,000	10/22/2015
1.05	Flower Mound Crossing	14,660,000	10/22/2015
1.06	Park West Plaza	13,920,000	10/22/2015
1.07	Cross Timbers Court	12,290,000	10/22/2015
1.08	14th Street Market	9,410,000	10/22/2015
2	Marriott Melville Long Island	101,000,000	9/11/2015									1.59	1.37	58.4%	52.3%	13.0%
3	Technology Station	98,500,000	10/8/2015									2.09	1.96	50.8%	46.1%	12.1%
4	Chicago Industrial Portfolio I	60,595,000	Various									1.36	1.25	72.9%	63.4%	9.0%
4.01	3211 Oak Grove Avenue	6,400,000	11/13/2015
4.02	8100 South 77th Avenue	5,750,000	11/17/2015
4.03	2701 South Western Avenue	5,650,000	11/13/2015
4.04	1560 Frontenac Road	5,000,000	11/18/2015
4.05	2785 Algonquin Road	4,670,000	11/18/2015
4.06	951 Corporate Grove Drive	4,450,000	11/13/2015
4.07	1225-1229 Lakeside Drive	3,900,000	11/12/2015
4.08	733-747 Kimberly Drive	3,460,000	11/18/2015
4.09	12500 Lombard Lane	3,200,000	11/16/2015
4.10	2500-2518 Wisconsin Avenue	3,100,000	11/18/2015
4.11	2460-2478 Wisconsin Avenue	3,000,000	11/18/2015
4.12	2095-2105 Hammond Drive	2,680,000	11/18/2015
4.13	877 North Larch Avenue	2,520,000	11/12/2015
4.14	2011 Swanson Court	2,150,000	11/16/2015
4.15	3705 Stern Avenue	1,330,000	11/17/2015
4.16	5727 95th Avenue	1,275,000	11/13/2015
4.17	420 West Wrightwood Avenue	1,210,000	11/12/2015
4.18	1463 Lunt Avenue	850,000	11/18/2015
5	Preferred Freezer - Newark	59,900,000	10/1/2015									2.11	1.99	60.4%	60.4%	10.1%
6	10 South LaSalle Street	166,500,000	12/2/2015									2.71	2.27	63.1%	63.1%	12.2%
7	Hilton Wilmington/Christiana	51,300,000	11/1/2016									2.21	1.89	56.5%	49.5%	13.5%
8	TownePlace Suites Redwood City	39,600,000	9/25/2015									1.63	1.50	63.1%	58.6%	11.0%
9	Cottonwood Shopping Center	29,200,000	9/28/2015									1.50	1.35	72.2%	63.7%	9.5%
10	PRA Health Sciences	31,150,000	6/25/2015									1.43	1.32	67.4%	59.2%	8.9%
11	Orlando Plaza Garage	33,400,000	11/10/2015									1.38	1.37	62.8%	51.9%	9.0%
12	Northline Industrial Center	27,300,000	7/28/2015									2.24	1.81	73.3%	68.4%	13.7%
13	Wilshire Plaza	26,900,000	10/20/2015									1.34	1.25	71.7%	59.3%	8.8%
14	Northview Harbor Apartments	29,500,000	2/1/2017									1.37	1.30	62.6%	55.5%	8.8%
15	Gill Park Cooperative	38,910,000	3/4/2015	38,910,000	46.2%	9.6%	0	0	25			1.42	1.42	46.2%	25.6%	13.0%
16	Tharp Retail Portfolio	25,300,000	12/16/2015									1.69	1.52	63.5%	52.8%	11.2%
16.01	Belmont Center	6,150,000	12/16/2015
16.02	CSL Plasma Center	5,500,000	12/16/2015
16.03	Emerson Center North	3,750,000	12/16/2015
16.04	Shadeland Center	2,350,000	12/16/2015
16.05	Gateway Office Center	2,350,000	12/16/2015
16.06	Girls School Road Center	2,150,000	12/16/2015
16.07	Crawfordsville South Center	1,750,000	12/16/2015
16.08	National Road Center	1,300,000	12/16/2015
17	South Creek Retail	25,500,000	10/22/2015									1.49	1.39	60.8%	55.8%	9.3%
18	Waterford Landing Apartments	23,400,000	8/5/2015									1.39	1.32	66.2%	58.4%	8.8%
19	The Landings at 56th	21,300,000	11/23/2015									1.33	1.24	71.4%	66.1%	8.8%
20	Maple Plaza Housing Development Fund Corporation	106,140,000	6/17/2015	64,400,000	20.9%	0.0%	0	0	0		1,000,000	5.33	5.33	12.7%	10.1%	30.5%
21	Hampton Inn Suites Ontario	18,100,000	8/25/2015									1.93	1.75	69.5%	57.0%	12.3%
22	Mission Bay Self Storage	14,800,000	10/19/2015									1.33	1.32	75.0%	66.1%	8.4%
23	Compass Self Storage Portfolio	15,800,000	Various									1.38	1.36	68.5%	60.6%	8.9%
23.01	Compass Self Storage	10,000,000	10/1/2015
23.02	ABM Self Storage	5,800,000	9/9/2015
24	Marketplace at Rivergate	14,750,000	10/12/2015									1.67	1.55	64.4%	56.5%	10.3%
25	Infinite Self Storage Portfolio	12,800,000	Various									1.36	1.32	74.2%	65.0%	8.3%
25.01	Infinite Self Storage - East 52nd	7,960,000	8/24/2015
25.02	Infinite Self Storage - Loveland	4,840,000	9/4/2015
26	Sequoia Center Building 1400	12,310,000	8/1/2016									1.41	1.28	75.0%	64.9%	9.1%
27	Pelham Commons	13,100,000	10/20/2015									1.34	1.25	68.3%	57.0%	9.1%
28	Seminole Orange Plaza Center	11,750,000	9/18/2015									1.23	1.22	72.3%	62.1%	7.7%
29	Hampton Inn - Cincinnati Airport North	12,400,000	9/29/2015									2.00	1.82	68.5%	56.4%	12.9%
30	Walgreens Portfolio	12,050,000	6/12/2015									1.25	1.25	70.3%	58.0%	8.1%
30.01	Walgreens - Claremore	6,750,000	6/12/2015
30.02	Walgreens - Rainbow	5,300,000	6/12/2015
31	Locker Room Portfolio	12,490,000	9/23/2015									1.68	1.67	65.1%	57.4%	10.6%
31.01	Locker Room - 62nd Street	7,180,000	9/23/2015
31.02	Locker Room - Aramingo	5,310,000	9/23/2015
32	2 & 6 Terri Lane	10,650,000	3/6/2015									1.60	1.40	71.7%	59.3%	10.2%
33	Hampton Inn Carmel, IN	13,900,000	10/30/2015									2.49	2.22	53.8%	39.8%	16.9%
34	San Bernardino Marketplace	12,350,000	10/21/2015									1.51	1.40	60.2%	57.5%	9.6%
35	711 Shore Road Owners Corp.	30,220,000	8/6/2015	19,000,000	36.7%	7.1%	5	1	0	22,621	500,000	3.32	3.32	23.1%	18.4%	19.0%
36	440 East 79th Street Owners Corp.	162,400,000	10/22/2015	73,800,000	8.8%	18.8%	38	0	0	NAV	500,000	13.78	13.78	4.0%	3.2%	76.8%
37	Summer Glen Apartments	8,400,000	10/19/2015									1.52	1.44	73.1%	60.5%	10.0%
38	37600 Filbert Street	8,200,000	10/19/2015									1.50	1.42	73.0%	60.4%	9.8%
39	Shea 70 Plaza	8,540,000	10/8/2015									1.42	1.32	69.1%	61.4%	9.4%
40	215 South Center Street & 210 East Third Street	8,400,000	9/28/2015									1.70	1.52	69.5%	56.7%	10.6%
41	Carson Building	8,700,000	10/27/2015									1.51	1.37	63.4%	52.3%	9.8%
42	Midtown Market	7,200,000	10/22/2015									1.60	1.52	73.6%	67.8%	10.2%
43	Hy-Vee Waterloo	7,280,000	9/4/2015									1.31	1.24	72.6%	59.8%	8.4%
44	505 Central Avenue Corp.	22,451,838	10/8/2015	34,300,000	15.1%	8.3%	13	0	0	30,751	500,000	8.47	8.47	23.1%	18.3%	47.9%
45	Wisconsin Retail Portfolio	8,000,000	Various									1.58	1.48	64.8%	54.2%	10.7%
45.01	Wisconsin Rapids	3,650,000	6/27/2015
45.02	Kenosha	2,080,000	6/22/2015
45.03	Laona	880,000	6/23/2015
45.04	Lakewood	810,000	6/23/2015
45.05	Chippewa Falls	580,000	6/19/2015
46	Roberts Crossing Shopping Center	7,350,000	11/2/2015									1.48	1.29	68.0%	56.5%	9.8%
47	Quality Suites Hickory	9,100,000	5/11/2015									2.12	1.91	54.2%	41.0%	15.0%
48	Wingate by Wyndham Round Rock	9,300,000	10/21/2015									2.44	2.13	51.5%	42.5%	15.9%
49	65 West 95th Owners Corp.	51,770,000	11/23/2015	21,600,000	22.0%	16.1%	10	0	0	(83,242)	500,000	4.42	4.42	9.2%	7.2%	24.9%
50	Carolina Village MHC	8,110,000	10/1/2015									1.43	1.42	58.0%	52.4%	9.3%
51	Center Grove Estates	9,240,000	8/5/2015									1.66	1.59	50.2%	38.2%	12.1%
52	Colorado Owners, Inc.	33,891,000	9/1/2015	22,200,000	20.2%	44.1%	60	0	0	493,020	750,000	7.31	7.31	13.2%	11.7%	35.9%
53	Congress Owners, Ltd.	71,200,000	7/2/2015	42,000,000	10.7%	3.7%	3	1	0	NAV	500,000	11.26	11.26	6.3%	5.0%	63.3%
54	24535 Owners Corp.	52,700,000	10/9/2015	23,500,000	18.9%	25.7%	19	9	0	34,784	500,000	6.31	6.31	8.4%	6.7%	35.7%
55	Storage Plus Self Storage	6,690,000	12/15/2015									1.54	1.53	66.2%	57.2%	9.9%
56	4721 Calle Carga	6,700,000	12/4/2015									1.34	1.23	64.2%	61.5%	8.9%
57	Comfort Suites Austin	6,300,000	8/31/2015									1.63	1.44	67.9%	51.7%	11.9%
58	Towne Storage-South Jordan	6,000,000	10/28/2015									1.29	1.25	70.0%	59.0%	8.3%
59	ACG Conlon Portfolio	5,770,000	9/29/2015									1.73	1.69	70.9%	58.5%	11.2%
59.01	Southside MHC	3,280,000	9/29/2015
59.02	Village Green MHC	2,490,000	9/29/2015
60	Belle Promenade Shoppes	5,540,000	11/11/2015									1.41	1.26	72.1%	60.0%	9.5%
61	Tops Plaza	5,350,000	1/1/2016									1.45	1.32	74.7%	61.9%	9.6%
62	333 Bronx River Tenants Corp.	23,100,000	8/25/2015	22,600,000	17.6%	17.2%	28	0	0	50,247	500,000	5.82	5.82	17.3%	12.5%	36.9%
63	Linden Hill No. 2 Cooperative Corp.	72,840,000	8/25/2015	67,700,000	5.9%	0.0%	0	0	0		500,000	20.51	20.51	5.5%	4.4%	118.7%
64	Grinnell Housing Development Fund Corporation	122,559,000	9/14/2015	41,400,000	9.6%	0.0%	0	0	0		1,000,000	11.29	11.29	3.2%	2.6%	62.2%
65	Emerson Plaza	5,300,000	10/11/2015									1.75	1.49	74.1%	60.4%	10.9%
66	Neighbors Emergency Center	6,690,000	4/23/2015									1.71	1.68	58.5%	47.8%	10.5%
67	Hartsdale Gardens Owners Corp.	16,680,000	10/21/2015	13,000,000	28.8%	27.0%	20	0	0	151,525		4.32	4.32	22.4%	17.8%	24.3%
68	Infinite Self Storage Hendricks	4,980,000	8/24/2015									1.38	1.33	74.3%	65.1%	8.4%
69	Bandera at Woodlawn	5,375,000	10/19/2015									1.53	1.39	68.1%	59.0%	9.9%
70	Summit Marketplace	5,150,000	10/19/2015									1.43	1.35	69.9%	61.8%	9.2%
71	Pelhamdale Manor Corp.	24,760,000	9/28/2015	16,900,000	21.3%	7.0%	6	0	0	14,143	500,000	5.76	5.76	14.5%	11.5%	32.8%
72	Arlington Square-MI	6,000,000	10/5/2015									2.07	1.78	59.9%	48.9%	13.0%
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	72,566,000	9/18/2015	76,600,000	4.6%	0.0%	0	0	0		1,000,000	31.99	31.99	4.8%	4.2%	158.6%
74	Fort Totten Apartments	11,200,000	9/29/2015									2.31	2.24	31.2%	19.4%	17.8%
75	The Oaks Plaza	4,950,000	7/15/2015									1.57	1.45	70.4%	58.0%	10.1%
76	Lakefront 17 LLC	5,400,000	8/13/2015									1.65	1.46	63.0%	55.2%	10.1%
77	Tara Close Apartments Corp.	14,200,000	9/9/2015	14,100,000	23.9%	21.2%	19	0	2	119,782		3.93	3.93	23.7%	14.3%	28.2%
78	CVS Algonac	4,800,000	11/6/2015									1.26	1.25	66.6%	55.3%	8.4%
79	64th Apartment Corp.	25,459,000	9/18/2015	18,600,000	16.6%	14.3%	0	17	0	19,872		8.74	8.74	12.2%	10.7%	43.3%
80	Rankin Industrial Buildings	4,500,000	10/21/2015									1.83	1.48	68.7%	56.2%	11.5%
81	3050 Fairfield Avenue Owners Corp.	21,060,000	10/29/2015	10,500,000	28.5%	31.9%	23	0	0	165,096	500,000	4.96	4.96	14.2%	12.5%	24.5%
82	Metro Woods Apartments	4,730,000	9/16/2015									2.36	2.12	63.2%	51.8%	14.9%
83	285 Riverside Drive Corp.	176,600,000	6/15/2015	78,000,000	3.6%	0.0%	0	0	0			30.84	30.84	1.6%	1.3%	174.9%
84	Stonebrook Place Shopping Center	3,775,000	10/17/2015									1.62	1.48	68.9%	59.1%	10.0%
85	Pecan Villa MHP	4,270,000	11/21/2015									1.64	1.61	58.5%	48.8%	11.1%
86	Spring Hill Office II	3,300,000	11/10/2015									1.54	1.41	73.3%	64.9%	9.9%
87	Walgreens - Houston	3,380,000	10/1/2015									1.29	1.29	66.3%	54.8%	8.4%
88	M&M MHP	2,800,000	11/11/2015									1.35	1.33	74.4%	61.3%	8.7%
89	343 King Street	3,150,000	10/23/2015									1.24	1.18	63.4%	52.3%	8.1%
90	135 Willow Owners Corp.	77,900,000	10/29/2015	44,000,000	4.5%	0.0%	0	0	0		500,000	25.42	25.42	2.6%	2.0%	143.4%
91	Middlebury Self Storage	2,870,000	10/6/2015									1.65	1.63	67.9%	58.8%	10.6%
92	Timberline and Echo Valley MHP	3,540,000	7/31/2015									1.51	1.43	55.0%	36.0%	12.9%
93	3123 Fire Road	2,600,000	10/6/2015									1.46	1.32	74.8%	55.8%	10.1%
94	Easy-Stor Self Storage	2,700,000	9/22/2015									1.48	1.42	71.7%	60.4%	9.5%
95	Secured Storage	2,520,000	11/27/2015									1.81	1.74	72.2%	62.6%	11.7%
96	6535 Broadway Owners Corp.	9,130,000	8/6/2015	6,500,000	27.7%	25.0%	14	0	1	53,039		6.34	6.34	19.7%	19.7%	26.1%
97	16 Canterbury Corp.	11,560,000	11/20/2015	10,500,000	17.1%	4.5%	2	0	0	4,691	250,000	7.12	7.12	15.6%	12.4%	40.8%
98	Hampton House Tenants Corp.	14,950,000	8/26/2015	13,100,000	13.7%	1.6%	0	1	0	(42)	250,000	8.30	8.30	12.0%	9.5%	47.4%
99	Great Indoors Self Storage	3,160,000	11/3/2015									1.54	1.52	56.3%	49.8%	9.9%
100	90 Eighth Avenue Housing Co., Inc.	80,489,000	11/6/2015	34,600,000	4.9%	1.8%	1	0	0	38,038	250,000	24.22	24.22	2.1%	1.7%	137.8%
101	Barclay Plaza Owners, Inc.	11,530,000	9/15/2015	8,400,000	19.6%	4.2%	0	0	2		200,000	6.20	6.20	14.3%	11.4%	35.8%
102	Fairfax House Owners, Inc.	15,200,000	5/22/2015	10,200,000	15.6%	20.3%	12	0	0	96,974	500,000	7.27	7.27	10.5%	8.3%	41.5%
103	Parkway Village Shopping Center	2,300,000	6/28/2015									1.61	1.40	68.0%	56.3%	10.5%
104	East Hampton Mews Tenants Corp.	21,100,000	9/18/2015	23,600,000	6.3%	0.0%	0	0	0		200,000	21.09	21.09	7.1%	5.6%	118.5%
105	A1 Stateline Self Storage	2,260,000	10/26/2015									1.80	1.79	64.2%	55.3%	11.4%
106	588 Main Avenue	2,645,000	7/16/2015									1.70	1.66	52.6%	39.3%	11.8%
107	Heathcote Manor Owners Corp.	4,950,000	8/25/2015	4,600,000	28.1%	13.9%	5	0	0	35,907		4.05	4.05	26.2%	20.8%	23.1%
108	Starbucks Plaza	2,600,000	7/2/2015									1.95	1.84	49.8%	37.1%	13.4%
109	Palm Bay Self Storage	1,850,000	9/21/2015									1.35	1.30	68.8%	58.2%	8.7%
110	Garden Hamilton, Inc.	10,230,000	10/9/2015	7,200,000	16.6%	0.0%	0	0	0			7.34	7.34	11.7%	9.3%	42.3%
111	Teliman Holding Corp.	15,350,000	4/29/2015	7,400,000	14.8%	0.0%	0	0	0			8.81	8.81	7.1%	6.4%	45.3%
112	Gramatan Court Apartments, Inc.	20,970,000	9/8/2015	12,500,000	8.0%	0.0%	0	0	0		800,000	13.88	13.88	4.7%	3.4%	87.7%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)		U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR		U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)
1	North Dallas Retail Portfolio	8.3%	10,995,541	3,607,237	7,388,304	188,547	470,303		6,729,454	97.0%	11/25/2015				TTM 7/31/2015	11,209,056	3,290,881	7,918,175
1.01	Heritage Heights		1,768,829	560,465	1,208,363	23,972	73,099		1,111,292	98.2%	11/25/2015				TTM 7/31/2015	1,779,156	487,272	1,291,884
1.02	The Highlands		1,675,783	545,771	1,130,012	25,353	71,461		1,033,198	96.4%	11/25/2015				TTM 7/31/2015	1,644,037	521,538	1,122,499
1.03	Josey Oaks Crossing		1,562,654	512,319	1,050,335	23,050	62,227		965,059	97.9%	11/25/2015				TTM 7/31/2015	1,449,122	371,733	1,077,389
1.04	Hunter’s Glen Crossing		1,521,291	509,610	1,011,681	26,193	61,077		924,411	97.0%	11/25/2015				TTM 7/31/2015	1,433,624	447,522	986,102
1.05	Flower Mound Crossing		1,444,814	463,024	981,790	22,843	63,019		895,928	100.0%	11/25/2015				TTM 7/31/2015	1,501,147	447,229	1,053,918
1.06	Park West Plaza		1,170,240	320,467	849,773	23,234	59,468		767,072	98.5%	11/25/2015				TTM 7/31/2015	1,127,750	301,343	826,407
1.07	Cross Timbers Court		1,024,396	341,929	682,467	21,663	38,525		622,278	94.4%	11/25/2015				TTM 7/31/2015	1,172,031	353,644	818,387
1.08	14th Street Market		827,535	353,651	473,884	22,240	41,428		410,216	93.6%	11/25/2015				TTM 7/31/2015	1,102,189	360,600	741,589
2	Marriott Melville Long Island	11.2%	21,309,102	13,643,381	7,665,721	1,065,455	0		6,600,266	62.8%	11/30/2015	178		112	TTM 11/30/2015	21,309,102	13,859,424	7,449,678
3	Technology Station	11.3%	7,786,467	1,760,742	6,025,725	24,632	334,423		5,666,670	100.0%	12/1/2015				TTM 10/31/2015	7,293,040	1,425,361	5,867,679
4	Chicago Industrial Portfolio I	8.2%	6,416,686	2,459,074	3,957,612	162,758	154,179		3,640,675	89.1%	Various				Various	6,517,074	2,672,029	3,845,045
4.01	3211 Oak Grove Avenue		363,559	275,283	88,276	11,281	9,332	��	67,663	49.5%	8/5/2015				Annualized 10 10/31/2015	349,671	344,588	5,083
4.02	8100 South 77th Avenue		698,953	210,124	488,830	2,300	-59,287		545,816	100.0%	2/1/2016				TTM 10/31/2015	701,531	165,490	536,041
4.03	2701 South Western Avenue		592,330	222,567	369,763	12,339	25,542		331,883	100.0%	7/28/2015				Annualized 10 10/31/2015	431,107	246,123	184,984
4.04	1560 Frontenac Road		427,823	107,771	320,052	22,258	10,095		287,699	100.0%	2/1/2016				Annualized 10 10/31/2015	408,068	118,856	289,211
4.05	2785 Algonquin Road		632,027	255,861	376,166	4,100	20,421		351,645	100.0%	2/1/2016				TTM 10/31/2015	657,457	274,702	382,755
4.06	951 Corporate Grove Drive		261,677	137,575	124,102	7,986	12,052		104,063	50.0%	7/28/2015				Annualized 10 10/31/2015	471,432	160,001	311,431
4.07	1225-1229 Lakeside Drive		371,598	135,285	236,313	19,315	21,498		195,501	100.0%	9/30/2015				Annualized 10 10/31/2015	195,607	145,934	49,673
4.08	733-747 Kimberly Drive		447,550	179,134	268,417	13,393	12,677		242,346	88.9%	8/5/2015				Annualized 10 10/31/2015	461,482	174,612	286,870
4.09	12500 Lombard Lane		518,074	222,472	295,602	23,274	23,366		248,961	100.0%	4/1/2015				Annualized 10 10/31/2015	522,653	259,518	263,135
4.10	2500-2518 Wisconsin Avenue		328,946	102,260	226,686	7,360	9,439		209,886	92.0%	1/1/2016				TTM 10/31/2015	363,383	117,798	245,586
4.11	2460-2478 Wisconsin Avenue		289,539	103,592	185,946	7,360	8,227		170,359	80.4%	1/1/2016				TTM 10/31/2015	444,443	123,472	320,971
4.12	2095-2105 Hammond Drive		400,898	163,302	237,596	8,941	12,427		216,228	100.0%	2/1/2016				Annualized 10 10/31/2015	351,585	183,820	167,765
4.13	877 North Larch Avenue		265,227	75,332	189,895	3,754	11,320		174,821	100.0%	2/1/2016				Annualized 10 10/31/2015	208,242	14,936	193,305
4.14	2011 Swanson Court		277,653	80,961	196,692	4,410	12,177		180,105	100.0%	7/28/2015				Annualized 10 10/31/2015	419,478	125,555	293,924
4.15	3705 Stern Avenue		140,593	56,475	84,118	2,911	4,311		76,896	100.0%	12/1/2015				Annualized 10 10/31/2015	140,150	74,054	66,096
4.16	5727 95th Avenue		166,551	42,796	123,755	5,200	6,267		112,288	100.0%	2/1/2016				Annualized 10 10/31/2015	161,604	38,813	122,791
4.17	420 West Wrightwood Avenue		125,575	31,733	93,842	5,058	6,366		82,418	100.0%	2/1/2016				Annualized 10 10/31/2015	115,060	36,766	78,293
4.18	1463 Lunt Avenue		108,113	56,551	51,561	1,519	7,948		42,095	100.0%	2/1/2016				Annualized 10 10/31/2015	114,119	66,991	47,128
5	Preferred Freezer - Newark	9.6%	5,019,645	1,345,883	3,673,762	88,801	122,903		3,462,057	100.0%	2/1/2016				Actual 2014	3,564,000	0	3,564,000
6	10 South LaSalle Street	10.2%	25,604,042	12,785,427	12,818,615	195,357	1,893,938		10,729,321	88.9%	11/20/2015				TTM 9/30/2015	23,223,489	11,366,068	11,857,421
7	Hilton Wilmington/Christiana	11.5%	14,278,089	10,363,549	3,914,540	571,124	0		3,343,417	78.1%	11/30/2015	134		105	TTM 11/30/2015	14,278,089	10,377,428	3,900,661
8	TownePlace Suites Redwood City	10.1%	5,536,724	2,787,335	2,749,389	221,469	0		2,527,920	87.5%	9/30/2015	188		158	TTM 9/30/2015	5,762,921	2,590,689	3,172,232
9	Cottonwood Shopping Center	8.6%	2,715,447	709,532	2,005,915	43,624	146,104		1,816,187	98.3%	9/30/2015				TTM 8/31/2015	2,730,092	557,676	2,172,416
10	PRA Health Sciences	8.2%	3,311,268	1,444,338	1,866,930	21,402	130,684		1,714,844	100.0%	2/1/2016				NAV	NAV	NAV	NAV
11	Orlando Plaza Garage	8.9%	3,060,832	1,177,332	1,883,500	12,610	0		1,870,890	NAV	NAV				TTM 11/30/2015	3,060,832	1,172,153	1,888,679
12	Northline Industrial Center	11.0%	4,581,404	1,846,917	2,734,487	315,900	210,457		2,208,130	94.5%	10/9/2015				Actual 2014	3,954,605	1,514,858	2,439,747
13	Wilshire Plaza	8.2%	2,179,840	487,296	1,692,544	18,256	90,365		1,583,923	94.6%	11/18/2015				TTM 10/31/2015	1,803,532	432,893	1,370,639
14	Northview Harbor Apartments	8.4%	3,064,872	1,431,331	1,633,542	90,000	0		1,543,542	97.8%	10/20/2015				TTM 10/31/2015	3,055,268	1,462,754	1,592,514
15	Gill Park Cooperative	13.0%	4,559,823	2,225,378	2,334,445	71,500	0		2,334,445	95.0%	3/4/2015
16	Tharp Retail Portfolio	10.1%	2,532,122	725,044	1,807,078	24,511	152,772		1,629,795	98.6%	Various				TTM 10/31/2015	2,444,865	483,193	1,961,672
16.01	Belmont Center		643,252	153,755	489,497	5,400	38,730		445,367	96.6%	12/23/2015				TTM 10/31/2015	613,444	103,444	510,000
16.02	CSL Plasma Center		440,492	100,439	340,053	3,017	20,888		316,149	100.0%	2/1/2016				TTM 10/31/2015	390,420	25,176	365,244
16.03	Emerson Center North		386,741	115,685	271,056	6,198	30,014		234,844	97.9%	12/23/2015				TTM 10/31/2015	420,346	108,806	311,540
16.04	Shadeland Center		252,055	66,913	185,141	953	11,374		172,815	100.0%	12/23/2015				TTM 10/31/2015	276,459	59,138	217,321
16.05	Gateway Office Center		291,250	110,690	180,560	4,260	21,077		155,223	100.0%	2/1/2016				TTM 10/31/2015	226,680	33,069	193,611
16.06	Girls School Road Center		217,281	78,055	139,226	2,740	10,843		125,643	100.0%	12/23/2015				TTM 10/31/2015	228,345	63,820	164,525
16.07	Crawfordsville South Center		164,704	48,057	116,646	653	6,118		109,875	100.0%	12/23/2015		��		TTM 10/31/2015	159,308	44,532	114,776
16.08	National Road Center		136,347	51,448	84,899	1,291	13,729		69,879	100.0%	12/23/2015				TTM 10/31/2015	129,863	45,208	84,655
17	South Creek Retail	8.7%	1,906,104	466,195	1,439,908	11,918	83,927		1,344,064	95.1%	12/1/2015				TTM 10/31/2015	1,885,189	454,015	1,431,174
18	Waterford Landing Apartments	8.3%	2,608,735	1,248,650	1,360,086	72,280	0		1,287,806	95.4%	11/16/2015				TTM 10/31/2015	2,573,689	1,188,698	1,384,991
19	The Landings at 56th	8.2%	2,904,909	1,565,317	1,339,592	94,500	0		1,245,092	92.9%	11/16/2015				TTM 11/30/2015	2,904,909	1,595,919	1,308,990
20	Maple Plaza Housing Development Fund Corporation	30.5%	6,130,121	2,033,400	4,096,721	48,500	0		4,096,721	95.8%	6/17/2015
21	Hampton Inn Suites Ontario	11.1%	3,674,118	2,132,661	1,541,457	146,965	0		1,394,492	83.6%	11/30/2015	129		108	TTM 11/30/2015	3,674,118	2,123,525	1,550,593
22	Mission Bay Self Storage	8.3%	1,504,772	570,838	933,933	11,276	0		922,657	87.6%	10/9/2015				TTM 10/31/2015	1,439,453	462,849	976,604
23	Compass Self Storage Portfolio	8.7%	1,530,220	568,643	961,577	18,223	0		943,354	94.1%	Various				TTM 9/30/2015	1,510,614	531,208	979,406
23.01	Compass Self Storage		991,806	373,025	618,781	9,288	0		609,493	89.6%	11/2/2015				TTM 9/30/2015	972,361	334,883	637,478
23.02	ABM Self Storage		538,414	195,618	342,797	8,936	0		333,861	98.5%	9/30/2015				TTM 9/30/2015	538,253	196,325	341,928
24	Marketplace at Rivergate	9.5%	1,277,341	298,980	978,360	10,902	61,377		906,082	81.2%	9/2/2015				TTM 9/30/2015	1,146,523	300,441	846,082
25	Infinite Self Storage Portfolio	8.1%	1,238,773	449,512	789,261	20,720	0		768,540	83.3%	11/30/2015				TTM 11/30/2015	1,240,298	438,056	802,242
25.01	Infinite Self Storage - East 52nd		752,111	252,479	499,632	10,988	0		488,644	88.5%	11/30/2015				TTM 11/30/2015	753,636	247,627	506,008
25.02	Infinite Self Storage - Loveland		486,662	197,034	289,629	9,733	0		279,896	77.6%	11/30/2015				TTM 11/30/2015	486,662	190,429	296,233
26	Sequoia Center Building 1400	8.2%	1,460,427	619,948	840,480	14,400	67,716		758,364	100.0%	10/2/2015				NAV	NAV	NAV	NAV
27	Pelham Commons	8.5%	1,130,234	317,959	812,275	11,481	45,018		755,777	85.7%	11/18/2015				TTM 10/31/2015	974,453	271,214	703,239
28	Seminole Orange Plaza Center	7.6%	708,791	58,019	650,772	1,966	3,060		645,746	100.0%	8/18/2015				TTM 7/31/2015	734,249	62,124	672,125
29	Hampton Inn - Cincinnati Airport North	11.8%	2,439,544	1,343,718	1,095,825	97,582	0		998,243	76.5%	8/31/2015	109		79	TTM 8/31/2015	2,567,946	1,330,787	1,237,159
30	Walgreens Portfolio	8.1%	704,128	17,361	686,767	0	0		686,767	100.0%	2/1/2016				TTM 7/31/2015	711,240	44,431	666,809
30.01	Walgreens - Claremore		401,940	8,856	393,084	0	0		393,084	100.0%	2/1/2016				TTM 7/31/2015	406,000	23,148	382,852
30.02	Walgreens - Rainbow		302,188	8,505	293,683	0	0		293,683	100.0%	2/1/2016				TTM 7/31/2015	305,240	21,284	283,956
31	Locker Room Portfolio	10.6%	1,315,449	451,677	863,772	5,782	0		857,990	97.3%	10/1/2015				TTM 8/31/2015	1,315,449	391,018	924,431
31.01	Locker Room - 62nd Street		704,856	219,702	485,153	3,886	0		481,268	96.5%	10/1/2015				TTM 8/31/2015	704,856	191,357	513,499
31.02	Locker Room - Aramingo		610,593	231,975	378,618	1,896	0		376,722	98.0%	10/1/2015				TTM 8/31/2015	610,593	199,660	410,933
32	2 & 6 Terri Lane	9.0%	1,244,420	461,846	782,573	24,468	73,405		684,699	90.7%	6/1/2015				Actual 2014	1,269,683	549,945	719,738
33	Hampton Inn Carmel, IN	15.1%	3,372,967	2,110,611	1,262,356	134,919	0		1,127,438	80.0%	10/31/2015	118		89	TTM 10/31/2015	3,668,959	2,073,838	1,595,121
34	San Bernardino Marketplace	8.9%	1,194,404	479,554	714,850	11,748	40,039		663,063	98.4%	10/20/2015				TTM 9/30/2015	948,262	290,029	658,233
35	711 Shore Road Owners Corp.	19.0%	2,093,986	766,000	1,327,986	28,000	0		1,327,986	96.0%	8/6/2015
36	440 East 79th Street Owners Corp.	76.8%	8,978,056	3,999,300	4,978,756	52,900	0		4,978,756	96.1%	10/22/2015
37	Summer Glen Apartments	9.4%	1,033,218	422,386	610,832	33,345	0		577,487	97.0%	9/30/2015				TTM 9/30/2015	989,789	415,641	574,148
38	37600 Filbert Street	9.3%	739,052	150,574	588,477	6,005	24,867		557,605	100.0%	10/26/2015				TTM 10/31/2015	646,980	74,235	572,745
39	Shea 70 Plaza	8.7%	728,873	176,199	552,674	5,042	35,362		512,270	100.0%	11/13/2015				TTM 9/30/2015	694,328	164,945	529,383
40	215 South Center Street & 210 East Third Street	9.5%	965,205	347,279	617,926	9,781	52,782		555,362	88.7%	10/31/2015				TTM 6/30/2015	803,920	307,440	496,480
41	Carson Building	8.9%	752,324	209,937	542,387	5,737	46,791		489,859	100.0%	10/1/2015				TTM 10/31/2015	707,715	204,402	503,313
42	Midtown Market	9.7%	839,344	298,638	540,707	4,870	22,726		513,111	92.2%	11/4/2015				TTM 10/31/2015	636,514	303,281	333,233
43	Hy-Vee Waterloo	8.0%	449,400	4,494	444,906	4,826	17,539		422,542	100.0%	2/1/2016				Actual 2014	473,053	0	473,053
44	505 Central Avenue Corp.	47.9%	4,036,712	1,551,500	2,485,212	37,000	0		2,485,212	95.0%	10/8/2015
45	Wisconsin Retail Portfolio	10.0%	789,236	233,269	555,967	7,101	30,000		518,866	93.4%	Various				TTM 9/30/2015	760,616	219,445	541,171
45.01	Wisconsin Rapids		377,242	119,975	257,267	4,557	17,600		235,111	88.7%	10/13/2015				TTM 9/30/2015	349,731	113,747	235,984
45.02	Kenosha		214,931	74,725	140,206	824	3,580		135,803	100.0%	10/13/2015				TTM 9/30/2015	221,727	71,196	150,531
45.03	Laona		74,190	13,875	60,316	455	3,160		56,702	100.0%	2/1/2016				TTM 9/30/2015	75,386	11,884	63,502
45.04	Lakewood		68,274	12,815	55,460	545	3,160		51,755	100.0%	2/1/2016				TTM 9/30/2015	69,198	11,424	57,774
45.05	Chippewa Falls		54,598	11,879	42,718	720	2,502		39,496	100.0%	2/1/2016				TTM 9/30/2015	44,574	11,193	33,381
46	Roberts Crossing Shopping Center	8.6%	854,688	363,329	491,359	11,762	51,530		428,067	100.0%	11/5/2015				TTM 9/30/2015	841,755	266,143	575,612
47	Quality Suites Hickory	13.5%	1,805,867	1,067,504	738,363	72,867	0		665,496	66.7%	10/31/2015	64		42	TTM 10/31/2015	1,807,233	980,442	826,791
48	Wingate by Wyndham Round Rock	13.9%	2,433,919	1,673,083	760,836	97,357	0		663,479	69.2%	10/31/2015	74		51	TTM 10/31/2015	2,433,919	1,570,451	863,467
49	65 West 95th Owners Corp.	24.9%	2,430,129	1,248,149	1,181,980	15,100	0		1,181,980	96.0%	11/23/2015
50	Carolina Village MHC	9.2%	573,595	137,451	436,144	5,184	0		430,960	76.5%	10/1/2015				TTM 9/30/2015	607,542	121,813	485,729
51	Center Grove Estates	11.6%	990,052	428,231	561,821	21,964	0		539,857	65.6%	11/3/2015				TTM 9/30/2015	990,052	414,815	575,237
52	Colorado Owners, Inc.	35.9%	2,779,342	1,168,880	1,610,462	31,500	0		1,610,462	95.0%	9/1/2015
53	Congress Owners, Ltd.	63.3%	4,203,874	1,367,200	2,836,674	22,000	0		2,836,674	95.0%	7/2/2015
54	24535 Owners Corp.	35.7%	3,386,285	1,800,150	1,586,135	20,500	0		1,586,135	96.1%	10/9/2015
55	Storage Plus Self Storage	9.8%	629,847	192,568	437,279	2,584	1,650		433,045	97.4%	12/10/2015				TTM 11/30/2015	618,981	126,366	492,615
56	4721 Calle Carga	8.2%	522,117	138,020	384,096	9,568	20,921		353,607	100.0%	2/1/2016				NAV	NAV	NAV	NAV
57	Comfort Suites Austin	10.5%	1,469,759	960,528	509,230	58,790	0		450,440	63.6%	8/31/2015	95		61	TTM 8/31/2015	1,469,759	872,709	597,050
58	Towne Storage-South Jordan	8.0%	582,871	235,327	347,544	9,851	0		337,693	86.7%	10/13/2015				TTM 9/30/2015	583,385	209,412	373,973
59	ACG Conlon Portfolio	10.9%	916,525	456,816	459,709	12,516	0		447,192	92.3%	12/1/2015				TTM 10/31/2015	899,771	419,949	479,822
59.01	Southside MHC		401,681	154,680	247,001	5,523	0		241,478	100.0%	12/1/2015				TTM 10/31/2015	426,471	147,803	278,668
59.02	Village Green MHC		514,844	302,136	212,708	6,994	0		205,714	84.4%	12/1/2015				TTM 10/31/2015	473,300	272,146	201,154
60	Belle Promenade Shoppes	8.5%	573,405	195,509	377,897	5,955	33,107		338,835	83.4%	11/18/2015				TTM 8/31/2015	586,829	168,976	417,853
61	Tops Plaza	8.7%	620,621	238,434	382,187	8,055	25,288		348,844	100.0%	12/23/2015				TTM 10/31/2015	674,280	183,787	490,492
62	333 Bronx River Tenants Corp.	36.9%	2,652,945	1,183,789	1,469,156	27,900	0		1,469,156	95.0%	8/25/2015
63	Linden Hill No. 2 Cooperative Corp.	118.7%	8,911,430	4,184,000	4,727,430	96,000	0		4,727,430	96.0%	8/25/2015
64	Grinnell Housing Development Fund Corporation	62.2%	4,123,112	1,646,950	2,476,162	42,000	0		2,476,162	95.0%	9/14/2015
65	Emerson Plaza	9.2%	717,986	291,408	426,577	16,417	47,330		362,830	92.3%	11/13/2015				TTM 8/31/2015	665,916	300,876	365,040
66	Neighbors Emergency Center	10.3%	570,976	158,828	412,148	0	7,560		404,588	100.0%	2/1/2016
67	Hartsdale Gardens Owners Corp.	24.3%	1,718,085	808,100	909,985	25,000	0		909,985	96.0%	10/21/2015
68	Infinite Self Storage Hendricks	8.2%	468,798	157,314	311,484	9,533	0		301,951	76.2%	11/30/2015				TTM 9/30/2015	444,644	153,794	290,850
69	Bandera at Woodlawn	9.0%	545,822	181,849	363,973	5,150	28,800		330,023	100.0%	12/7/2015				Annualized 10 10/31/2015	512,890	160,579	352,311
70	Summit Marketplace	8.6%	540,310	210,901	329,410	2,724	16,693		309,993	100.0%	11/5/2015				TTM 9/30/2015	525,641	187,179	338,462
71	Pelhamdale Manor Corp.	32.8%	2,025,132	844,900	1,180,232	25,000	0		1,180,232	96.0%	9/28/2015
72	Arlington Square-MI	11.1%	840,168	374,820	465,348	15,946	49,779		399,623	87.5%	11/5/2015				TTM 9/30/2015	819,887	355,248	464,639
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	158.6%	8,725,512	3,184,550	5,540,962	92,400	0		5,540,962	95.0%	9/18/2015
74	Fort Totten Apartments	17.2%	1,165,902	543,591	622,311	21,000	0		601,311	95.2%	9/25/2015				TTM 8/31/2015	1,151,929	552,110	599,819
75	The Oaks Plaza	9.3%	540,330	189,446	350,884	4,455	22,758		323,671	95.8%	11/1/2015				TTM 8/31/2015	586,282	178,756	407,527
76	Lakefront 17 LLC	9.0%	644,340	300,343	343,997	6,717	32,358		304,922	95.6%	9/30/2015				Annualized 10 10/31/2015	689,961	309,796	380,165
77	Tara Close Apartments Corp.	28.2%	1,855,639	903,871	951,768	15,000	0		951,768	95.0%	9/9/2015
78	CVS Algonac	8.3%	296,163	28,428	267,735	3,538	0		264,198	100.0%	2/1/2016				TTM 10/31/2015	299,047	22,543	276,505
79	64th Apartment Corp.	43.3%	2,327,703	986,470	1,341,233	27,000	0		1,341,233	95.0%	9/18/2015
80	Rankin Industrial Buildings	9.3%	602,537	247,484	355,053	18,839	48,095		288,119	89.8%	11/24/2015				TTM 9/30/2015	665,942	225,103	440,839
81	3050 Fairfield Avenue Owners Corp.	24.5%	1,831,535	1,096,800	734,735	27,800	0		734,735	96.0%	10/29/2015
82	Metro Woods Apartments	13.5%	1,039,329	593,287	446,042	43,800	0		402,242	95.2%	10/4/2015				TTM 7/31/2015	1,015,124	574,412	440,712
83	285 Riverside Drive Corp.	174.9%	7,143,715	2,268,511	4,875,204	36,000	0		4,875,204	95.0%	6/15/2015
84	Stonebrook Place Shopping Center	9.2%	443,988	183,066	260,923	3,733	18,667		238,522	88.1%	9/30/2015				TTM 9/30/2015	354,010	146,798	207,212
85	Pecan Villa MHP	10.9%	430,897	153,554	277,342	6,100	0		271,242	90.2%	12/1/2015				TTM 10/31/2015	430,897	137,457	293,440
86	Spring Hill Office II	9.1%	337,223	97,073	240,150	3,034	16,280		220,836	100.0%	10/31/2015				TTM 10/31/2015	340,921	95,230	245,690
87	Walgreens - Houston	8.4%	192,555	5,171	187,384	0	0		187,384	100.0%	2/1/2016				TTM 7/31/2015	194,500	7,526	186,974
88	M&M MHP	8.6%	244,188	62,019	182,169	2,600	0		179,569	100.0%	12/1/2015				TTM 10/31/2015	244,939	64,739	180,200
89	343 King Street	7.7%	208,489	47,472	161,017	421	7,023		153,573	100.0%	2/1/2016				TTM 10/31/2015	108,665	29,658	79,007
90	135 Willow Owners Corp.	143.4%	4,310,245	1,450,339	2,859,906	20,000	0		2,859,906	95.0%	10/29/2015
91	Middlebury Self Storage	10.5%	318,512	112,286	206,226	1,656	0		204,570	98.8%	11/2/2015				TTM 9/30/2015	318,875	96,399	222,476
92	Timberline and Echo Valley MHP	12.2%	499,456	248,321	251,135	13,750	0		237,385	75.6%	11/1/2015				TTM 10/31/2015	632,417	218,778	413,639
93	3123 Fire Road	9.2%	302,970	106,101	196,869	2,677	16,125		178,067	89.0%	11/30/2015				TTM 9/30/2015	303,886	100,151	203,735
94	Easy-Stor Self Storage	9.1%	333,949	150,905	183,044	7,819	0		175,225	85.0%	9/30/2015				TTM 9/30/2015	334,159	123,069	211,090
95	Secured Storage	11.3%	300,818	87,839	212,980	4,403	3,000		205,577	100.0%	11/1/2015				TTM 10/31/2015	280,819	77,502	203,317
96	6535 Broadway Owners Corp.	26.1%	986,431	516,230	470,201	13,600	0		470,201	95.0%	8/6/2015
97	16 Canterbury Corp.	40.8%	1,147,041	414,300	732,741	9,700	0		732,741	96.0%	11/20/2015
98	Hampton House Tenants Corp.	47.4%	1,332,147	481,662	850,485	14,000	0		850,485	95.0%	8/26/2015
99	Great Indoors Self Storage	9.8%	282,283	106,566	175,717	2,029	0		173,688	77.6%	11/12/2015				TTM 9/30/2015	279,648	87,693	191,955
100	90 Eighth Avenue Housing Co., Inc.	137.8%	3,305,828	967,150	2,338,678	20,600	0		2,338,678	95.9%	11/6/2015
101	Barclay Plaza Owners, Inc.	35.8%	846,221	256,800	589,421	8,400	0		589,421	96.0%	9/15/2015
102	Fairfax House Owners, Inc.	41.5%	1,105,132	442,498	662,634	12,000	0		662,634	95.0%	5/22/2015
103	Parkway Village Shopping Center	9.2%	241,875	77,908	163,967	3,343	17,256		143,368	100.0%	9/3/2015				TTM 10/31/2015	237,129	73,823	163,306
104	East Hampton Mews Tenants Corp.	118.5%	2,161,940	388,982	1,772,958	12,200	0		1,772,958	96.0%	9/18/2015
105	A1 Stateline Self Storage	11.4%	265,142	99,243	165,899	534	0		165,365	99.3%	11/6/2015				TTM 9/30/2015	265,142	85,743	179,399
106	588 Main Avenue	11.5%	210,668	46,141	164,527	1,662	2,866		159,998	100.0%	11/20/2015				Actual 2014	208,567	50,419	158,148
107	Heathcote Manor Owners Corp.	23.1%	639,513	340,955	298,558	6,700	0		298,558	95.0%	8/25/2015
108	Starbucks Plaza	12.7%	277,996	104,611	173,385	1,176	7,836		164,373	100.0%	10/1/2015				Actual 2014	301,896	105,474	196,422
109	Palm Bay Self Storage	8.4%	249,817	138,506	111,310	4,095	0		107,215	78.9%	9/30/2015				TTM 9/30/2015	249,817	127,656	122,161
110	Garden Hamilton, Inc.	42.3%	912,730	406,900	505,830	10,100	0		505,830	96.0%	10/9/2015
111	Teliman Holding Corp.	45.3%	664,903	167,800	497,103	2,900	0		497,103	96.2%	4/29/2015
112	Gramatan Court Apartments, Inc.	87.7%	1,277,338	405,800	871,538	12,100	0		871,538	96.0%	9/8/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)
1	North Dallas Retail Portfolio	0	7,918,175			Actual 2014	11,166,617	3,273,344	7,893,273	0	7,893,273			Actual 2013	10,897,058	3,432,454
1.01	Heritage Heights	0	1,291,884			Actual 2014	1,745,801	486,750	1,259,051	0	1,259,051			Actual 2013	1,721,826	525,500
1.02	The Highlands	0	1,122,499			Actual 2014	1,587,841	499,923	1,087,918	0	1,087,918			Actual 2013	1,544,163	515,970
1.03	Josey Oaks Crossing	0	1,077,389			Actual 2014	1,501,035	413,221	1,087,814	0	1,087,814			Actual 2013	1,387,399	377,016
1.04	Hunter’s Glen Crossing	0	986,102			Actual 2014	1,409,691	434,297	975,394	0	975,394			Actual 2013	1,350,143	478,407
1.05	Flower Mound Crossing	0	1,053,918			Actual 2014	1,480,096	446,014	1,034,082	0	1,034,082			Actual 2013	1,550,123	497,379
1.06	Park West Plaza	0	826,407			Actual 2014	1,098,174	316,714	781,460	0	781,460			Actual 2013	1,047,794	367,123
1.07	Cross Timbers Court	0	818,387			Actual 2014	1,185,888	304,812	881,076	0	881,076			Actual 2013	1,162,584	314,846
1.08	14th Street Market	0	741,589			Actual 2014	1,158,091	371,613	786,478	0	786,478			Actual 2013	1,133,027	356,212
2	Marriott Melville Long Island	684,683	6,764,995	178	112	Actual 2014	21,502,756	13,730,843	7,771,913	860,117	6,911,796	178	113	Actual 2013	22,135,437	13,659,856
3	Technology Station	0	5,867,679			Actual 2014	6,883,561	1,448,353	5,435,208	0	5,435,208			Actual 2013	6,732,338	1,435,802
4	Chicago Industrial Portfolio I	0	3,845,045			Actual 2014	5,260,486	2,594,116	2,666,370	0	2,666,370			NAV	NAV	NAV
4.01	3211 Oak Grove Avenue	0	5,083			Actual 2014	123,997	262,152	-138,154	0	-138,154			NAV	NAV	NAV
4.02	8100 South 77th Avenue	0	536,041			Actual 2014	533,298	258,939	274,359	0	274,359			NAV	NAV	NAV
4.03	2701 South Western Avenue	0	184,984			Actual 2014	477,951	282,908	195,042	0	195,042			NAV	NAV	NAV
4.04	1560 Frontenac Road	0	289,211			Actual 2014	410,356	105,054	305,302	0	305,302			NAV	NAV	NAV
4.05	2785 Algonquin Road	0	382,755			Actual 2014	626,234	282,005	344,229	0	344,229			NAV	NAV	NAV
4.06	951 Corporate Grove Drive	0	311,431			Actual 2014	345,598	208,673	136,926	0	136,926			NAV	NAV	NAV
4.07	1225-1229 Lakeside Drive	0	49,673			Actual 2014	85,733	88,245	-2,512	0	-2,512			NAV	NAV	NAV
4.08	733-747 Kimberly Drive	0	286,870			Actual 2014	483,277	171,750	311,527	0	311,527			NAV	NAV	NAV
4.09	12500 Lombard Lane	0	263,135			Actual 2014	487,548	253,787	233,762	0	233,762			NAV	NAV	NAV
4.10	2500-2518 Wisconsin Avenue	0	245,586			Actual 2014	400,052	110,229	289,823	0	289,823			NAV	NAV	NAV
4.11	2460-2478 Wisconsin Avenue	0	320,971			Actual 2014	383,924	115,696	268,227	0	268,227			NAV	NAV	NAV
4.12	2095-2105 Hammond Drive	0	167,765			Actual 2014	1,812	89,097	-87,285	0	-87,285			NAV	NAV	NAV
4.13	877 North Larch Avenue	0	193,305			Actual 2014	199,177	61,612	137,565	0	137,565			NAV	NAV	NAV
4.14	2011 Swanson Court	0	293,924			Actual 2014	247,198	106,422	140,776	0	140,776			NAV	NAV	NAV
4.15	3705 Stern Avenue	0	66,096			Actual 2014	108,160	52,077	56,082	0	56,082			NAV	NAV	NAV
4.16	5727 95th Avenue	0	122,791			Actual 2014	158,350	44,062	114,288	0	114,288			NAV	NAV	NAV
4.17	420 West Wrightwood Avenue	0	78,293			Actual 2014	111,613	31,500	80,113	0	80,113			NAV	NAV	NAV
4.18	1463 Lunt Avenue	0	47,128			Actual 2014	76,208	69,909	6,299	0	6,299			NAV	NAV	NAV
5	Preferred Freezer - Newark	0	3,564,000			Actual 2013	3,564,000	0	3,564,000	0	3,564,000			Actual 2012	3,564,000	0
6	10 South LaSalle Street	0	11,857,421			Actual 2014	22,003,933	10,667,609	11,336,324	0	11,336,324			Actual 2013	20,848,371	10,128,344
7	Hilton Wilmington/Christiana	428,343	3,472,318	134	105	Actual 2014	14,662,183	10,329,722	4,332,460	439,865	3,892,595	137	106	Actual 2013	14,437,873	10,362,128
8	TownePlace Suites Redwood City	0	3,172,232	188	164	Actual 2014	5,270,675	2,408,396	2,862,279	0	2,862,279	167	150	Actual 2013	4,670,533	2,221,399
9	Cottonwood Shopping Center	0	2,172,416			Actual 2014	2,596,992	579,380	2,017,612	0	2,017,612			Actual 2013	2,535,432	602,842
10	PRA Health Sciences	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
11	Orlando Plaza Garage	0	1,888,679			Actual 2014	2,751,211	1,146,733	1,604,478	0	1,604,478			Actual 2013	2,769,307	1,168,690
12	Northline Industrial Center	0	2,439,747			Actual 2013	3,335,131	1,344,203	1,990,928	0	1,990,928			Actual 2012	2,974,057	1,628,327
13	Wilshire Plaza	0	1,370,639			Actual 2014	1,727,544	380,605	1,346,939	0	1,346,939			Actual 2013	1,763,883	426,382
14	Northview Harbor Apartments	0	1,592,514			Actual 2014	2,919,419	1,490,032	1,429,387	0	1,429,387			Actual 2013	2,681,998	1,252,085
15	Gill Park Cooperative
16	Tharp Retail Portfolio	0	1,961,672			Actual 2014	2,298,868	530,285	1,768,583	0	1,768,583			Actual 2013	2,123,943	442,528
16.01	Belmont Center	0	510,000			Actual 2014	626,375	114,871	511,504	0	511,504			Actual 2013	597,069	107,799
16.02	CSL Plasma Center	0	365,244			Actual 2014	376,509	25,682	350,828	0	350,828			Actual 2013	343,217	19,816
16.03	Emerson Center North	0	311,540			Actual 2014	378,727	110,342	268,385	0	268,385			Actual 2013	337,546	77,774
16.04	Shadeland Center	0	217,321			Actual 2014	264,499	65,956	198,543	0	198,543			Actual 2013	255,912	72,701
16.05	Gateway Office Center	0	193,611			Actual 2014	196,376	29,028	167,348	0	167,348			Actual 2013	208,680	31,954
16.06	Girls School Road Center	0	164,525			Actual 2014	211,191	77,407	133,784	0	133,784			Actual 2013	197,555	62,634
16.07	Crawfordsville South Center	0	114,776			Actual 2014	158,217	53,751	104,465	0	104,465			Actual 2013	122,314	32,301
16.08	National Road Center	0	84,655			Actual 2014	86,973	53,248	33,726	0	33,726			Actual 2013	61,650	37,549
17	South Creek Retail	0	1,431,174			Actual 2014	1,585,356	402,616	1,182,740	0	1,182,740			Actual 2013	1,175,036	346,973
18	Waterford Landing Apartments	0	1,384,991			Actual 2014	2,404,450	1,134,837	1,269,613	0	1,269,613			Actual 2013	2,386,857	1,079,683
19	The Landings at 56th	0	1,308,990			Actual 2014	2,475,214	1,639,632	835,582	0	835,582			Actual 2013	2,191,925	1,254,667
20	Maple Plaza Housing Development Fund Corporation
21	Hampton Inn Suites Ontario	0	1,550,593	129	108	Actual 2014	3,471,720	2,140,719	1,331,001	0	1,331,001	118	102	Annualized 9 12/31/2013	2,979,971	1,783,010
22	Mission Bay Self Storage	0	976,604			Actual 2014	1,383,724	439,119	944,605	0	944,605			Actual 2013	1,326,002	440,189
23	Compass Self Storage Portfolio	10,932	968,474			Actual 2014	1,406,248	521,393	884,855	10,927	873,928			Actual 2013	1,299,930	479,779
23.01	Compass Self Storage	10,932	626,546			Actual 2014	895,223	327,142	568,081	10,927	557,154			Actual 2013	829,708	297,123
23.02	ABM Self Storage	0	341,928			Actual 2014	511,025	194,251	316,774	0	316,774			Actual 2013	470,222	182,656
24	Marketplace at Rivergate	0	846,082			Actual 2014	1,161,102	316,760	844,342	0	844,342			Actual 2012	1,197,741	331,997
25	Infinite Self Storage Portfolio	0	802,242			Actual 2014	1,145,197	451,675	693,522	0	693,522			Actual 2013	1,143,694	451,297
25.01	Infinite Self Storage - East 52nd	0	506,008			Actual 2014	653,852	238,191	415,661	0	415,661			Actual 2013	654,051	243,926
25.02	Infinite Self Storage - Loveland	0	296,233			Actual 2014	491,345	213,484	277,861	0	277,861			Actual 2013	489,643	207,371
26	Sequoia Center Building 1400	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
27	Pelham Commons	0	703,239			Actual 2014	955,770	259,577	696,193	0	696,193			Actual 2013	1,012,724	256,422
28	Seminole Orange Plaza Center	0	672,125			Actual 2014	724,925	52,563	672,362	0	672,362			NAV	NAV	NAV
29	Hampton Inn - Cincinnati Airport North	0	1,237,159	109	83	Actual 2014	2,497,549	1,358,855	1,138,694	0	1,138,694	106	80	Actual 2013	2,260,969	1,262,862
30	Walgreens Portfolio	0	666,809			Actual 2014	711,240	36,441	674,799	0	674,799			Actual 2013	711,240	25,174
30.01	Walgreens - Claremore	0	382,852			Actual 2014	406,000	18,811	387,189	0	387,189			Actual 2013	406,000	13,116
30.02	Walgreens - Rainbow	0	283,956			Actual 2014	305,240	17,630	287,610	0	287,610			Actual 2013	305,240	12,058
31	Locker Room Portfolio	0	924,431			Actual 2014	1,284,701	380,968	903,733	0	903,733			Actual 2013	1,261,423	365,470
31.01	Locker Room - 62nd Street	0	513,499			Actual 2014	685,558	184,496	501,062	0	501,062			Actual 2013	672,655	175,996
31.02	Locker Room - Aramingo	0	410,933			Actual 2014	599,143	196,473	402,671	0	402,671			Actual 2013	588,768	189,474
32	2 & 6 Terri Lane	-16,851	736,589			Actual 2013	1,085,387	499,629	585,758	34,469	551,289			Actual 2012	1,066,451	470,641
33	Hampton Inn Carmel, IN	0	1,595,121	121	96	Actual 2014	3,378,015	2,041,625	1,336,390	0	1,336,390	118	89	Actual 2013	3,029,089	1,855,518
34	San Bernardino Marketplace	0	658,233			Actual 2014	948,317	283,037	665,280	0	665,280			Actual 2013	958,780	294,713
35	711 Shore Road Owners Corp.
36	440 East 79th Street Owners Corp.
37	Summer Glen Apartments	27,000	547,148			Actual 2014	972,476	397,740	574,736	27,000	547,736			Actual 2013	918,794	373,344
38	37600 Filbert Street	0	572,745			Actual 2014	500,901	77,468	423,433	0	423,433			Actual 2013	500,901	79,926
39	Shea 70 Plaza	0	529,383			Actual 2014	617,572	182,043	435,529	0	435,529			Actual 2013	612,945	188,757
40	215 South Center Street & 210 East Third Street	0	496,480			Actual 2014	793,733	309,168	484,565	0	484,565			Actual 2013	608,013	270,147
41	Carson Building	0	503,313			Actual 2014	717,842	198,296	519,545	0	519,545			Actual 2013	660,462	201,508
42	Midtown Market	0	333,233			Actual 2014	683,176	298,851	384,325	0	384,325			Actual 2013	499,721	219,235
43	Hy-Vee Waterloo	0	473,053			Actual 2013	473,053	0	473,053	0	473,053			Actual 2012	473,053	0
44	505 Central Avenue Corp.
45	Wisconsin Retail Portfolio	0	541,171			Actual 2014	726,395	221,192	505,204	0	505,204			Actual 2013	580,320	185,516
45.01	Wisconsin Rapids	0	235,984			Actual 2014	355,247	121,692	233,555	0	233,555			Actual 2013	313,475	123,358
45.02	Kenosha	0	150,531			Actual 2014	219,739	70,201	149,538	0	149,538			Actual 2013	210,031	62,158
45.03	Laona	0	63,502			Actual 2014	61,749	10,309	51,440	0	51,440			NAV	NAV	NAV
45.04	Lakewood	0	57,774			Actual 2014	56,814	9,338	47,477	0	47,477			NAV	NAV	NAV
45.05	Chippewa Falls	0	33,381			Actual 2014	32,845	9,651	23,194	0	23,194			NAV	NAV	NAV
46	Roberts Crossing Shopping Center	0	575,612			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
47	Quality Suites Hickory	0	826,791	64	43	Actual 2014	1,721,527	963,109	758,418	0	758,418	63	40	Actual 2013	1,613,028	802,842
48	Wingate by Wyndham Round Rock	0	863,467	74	51	Actual 2014	2,123,118	1,617,361	505,757	0	505,757	78	45	Actual 2013	1,715,234	1,247,555
49	65 West 95th Owners Corp.
50	Carolina Village MHC	0	485,729			Actual 2014	582,692	121,640	461,052	0	461,052			Actual 2013	560,817	130,999
51	Center Grove Estates	0	575,237			Actual 2014	962,782	375,549	587,232	0	587,232			Actual 2013	938,391	356,626
52	Colorado Owners, Inc.
53	Congress Owners, Ltd.
54	24535 Owners Corp.
55	Storage Plus Self Storage	0	492,615			Actual 2014	601,116	138,645	462,471	0	462,471			Actual 2013	588,332	127,702
56	4721 Calle Carga	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
57	Comfort Suites Austin	0	597,050	95	61	Actual 2014	1,216,187	762,096	454,090	0	454,090	87	50	Actual 2013	1,388,145	907,921
58	Towne Storage-South Jordan	0	373,973			Actual 2014	500,726	187,277	313,449	0	313,449			Actual 2013	444,105	205,245
59	ACG Conlon Portfolio	0	479,822			Actual 2014 (Annualized)	763,310	429,860	333,450	0	333,450			NAV	NAV	NAV
59.01	Southside MHC	0	278,668			Actual 2014 (Annualized)	344,086	167,956	176,130	0	176,130			Actual 2013	310,782	201,310
59.02	Village Green MHC	0	201,154			Actual 2014 (Annualized)	419,224	261,904	157,320	0	157,320			NAV	NAV	NAV
60	Belle Promenade Shoppes	0	417,853			Actual 2014	556,640	172,501	384,139	0	384,139			Actual 2013	651,585	192,590
61	Tops Plaza	0	490,492			Actual 2014	670,592	189,238	481,354	0	481,354			Actual 2013	683,050	185,191
62	333 Bronx River Tenants Corp.
63	Linden Hill No. 2 Cooperative Corp.
64	Grinnell Housing Development Fund Corporation
65	Emerson Plaza	0	365,040			Actual 2014	575,661	312,799	262,861	0	262,861			Actual 2013	818,229	213,363
66	Neighbors Emergency Center
67	Hartsdale Gardens Owners Corp.
68	Infinite Self Storage Hendricks	0	290,850			Actual 2014	411,419	146,358	265,061	0	265,061			Actual 2013	403,483	139,968
69	Bandera at Woodlawn	0	352,311			Actual 2014	389,681	160,544	229,137	0	229,137
70	Summit Marketplace	0	338,462			Actual 2014	512,708	196,994	315,713	0	315,713			Actual 2013	481,003	190,647
71	Pelhamdale Manor Corp.
72	Arlington Square-MI	0	464,639			Actual 2014	820,018	399,396	420,622	0	420,622			Actual 2013	775,875	353,479
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.
74	Fort Totten Apartments	0	599,819			Actual 2014	1,141,400	569,663	571,737	0	571,737			Actual 2013	1,091,455	543,198
75	The Oaks Plaza	0	407,527			Actual 2014	623,607	189,904	433,703	0	433,703			Actual 2013	600,951	180,568
76	Lakefront 17 LLC	16,582	363,583			Actual 2014	658,545	282,415	376,130	6,824	369,306			Actual 2013	551,237	282,242
77	Tara Close Apartments Corp.
78	CVS Algonac	0	276,505			Actual 2014	298,138	22,026	276,112	0	276,112			Actual 2013	319,716	34,348
79	64th Apartment Corp.
80	Rankin Industrial Buildings	0	440,839			Actual 2014	691,294	254,963	436,330	0	436,330			Actual 2013	618,391	250,491
81	3050 Fairfield Avenue Owners Corp.
82	Metro Woods Apartments	0	440,712			Actual 2014	970,561	569,905	400,656	0	400,656			Actual 2013	920,971	588,300
83	285 Riverside Drive Corp.
84	Stonebrook Place Shopping Center	0	207,212			Actual 2014	183,347	157,496	25,851	0	25,851			NAV	NAV	NAV
85	Pecan Villa MHP	0	293,440			Actual 2014	410,526	151,574	258,952	0	258,952			Actual 2013	366,364	130,412
86	Spring Hill Office II	0	245,690			Actual 2014	297,084	101,501	195,583	0	195,583			Actual 2013	290,836	76,542
87	Walgreens - Houston	0	186,974			Actual 2014	194,500	7,155	187,345	0	187,345			Actual 2013	194,498	7,465
88	M&M MHP	0	180,200			Actual 2014	242,246	63,430	178,816	0	178,816			Actual 2013	239,739	63,674
89	343 King Street	0	79,007			Actual 2014	115,986	37,642	78,344	0	78,344			Actual 2013	113,046	57,556
90	135 Willow Owners Corp.
91	Middlebury Self Storage	0	222,476			Actual 2014	282,632	91,246	191,386	0	191,386			Actual 2013	266,922	78,274
92	Timberline and Echo Valley MHP	0	413,639			Actual 2014	498,815	249,225	249,590	0	249,590			Actual 2013	417,303	217,068
93	3123 Fire Road	0	203,735			Actual 2014	309,850	99,718	210,132	0	210,132			Actual 2013	288,389	91,770
94	Easy-Stor Self Storage	0	211,090			Actual 2014	302,325	127,277	175,048	0	175,048			Actual 2013	222,866	118,216
95	Secured Storage	0	203,317			Actual 2014	222,884	71,538	151,346	0	151,346			Actual 2013	160,842	63,309
96	6535 Broadway Owners Corp.
97	16 Canterbury Corp.
98	Hampton House Tenants Corp.
99	Great Indoors Self Storage	0	191,955			Actual 2014	265,060	77,825	187,235	0	187,235			Actual 2013	243,195	70,970
100	90 Eighth Avenue Housing Co., Inc.
101	Barclay Plaza Owners, Inc.
102	Fairfax House Owners, Inc.
103	Parkway Village Shopping Center	0	163,306			Actual 2014	241,790	64,487	177,302	0	177,302			Actual 2013	234,406	65,555
104	East Hampton Mews Tenants Corp.
105	A1 Stateline Self Storage	0	179,399			Actual 2014	245,550	84,129	161,421	0	161,421			Actual 2013	228,384	72,149
106	588 Main Avenue	557	157,591			Actual 2013	206,312	25,608	180,704	596	180,108			Actual 2012	204,554	27,999
107	Heathcote Manor Owners Corp.
108	Starbucks Plaza	4,022	192,400			Actual 2013	298,015	104,887	193,128	2,850	190,278			Actual 2012	257,513	109,354
109	Palm Bay Self Storage	0	122,161			Actual 2014	210,003	115,413	94,590	0	94,590			Actual 2013	173,229	120,251
110	Garden Hamilton, Inc.
111	Teliman Holding Corp.
112	Gramatan Court Apartments, Inc.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
1	North Dallas Retail Portfolio	7,464,604	0	7,464,604			N	Various	Various	Various	Various	Various	Various	Various	Various
1.01	Heritage Heights	1,196,326	0	1,196,326			N	Minyard Sun Market	62,139	72.6%	4/30/2024	Cantina Laredo	6,152	7.2%	5/31/2019
1.02	The Highlands	1,028,193	0	1,028,193			N	Tom Thumb	62,139	68.6%	4/30/2024	Omni American Bank	4,080	4.5%	10/31/2019
1.03	Josey Oaks Crossing	1,010,383	0	1,010,383			N	Tom Thumb	57,553	69.9%	8/1/2020	Kids Dental	4,500	5.5%	12/31/2021
1.04	Hunter’s Glen Crossing	871,736	0	871,736			N	Tom Thumb	72,090	77.1%	11/2/2019	Stephen’s Cleaners	4,231	4.5%	11/30/2017
1.05	Flower Mound Crossing	1,052,743	0	1,052,743			N	Tom Thumb	58,960	72.3%	9/13/2016	First Choice Emergency Room	4,982	6.1%	10/31/2017
1.06	Park West Plaza	680,671	0	680,671			N	Tom Thumb	59,480	71.7%	2/1/2020	Monarch Dental	4,626	5.6%	2/28/2020
1.07	Cross Timbers Court	847,738	0	847,738			N	Tom Thumb	62,132	80.3%	2/29/2020	Tarrant Dialysis Centers	6,000	7.8%	3/31/2023
1.08	14th Street Market	776,815	0	776,815			N	Tom Thumb	59,480	74.9%	2/28/2018	Sol River Dental	3,400	4.3%	1/31/2023
2	Marriott Melville Long Island	8,475,581	885,433	7,590,148	168	116	N
3	Technology Station	5,296,536	0	5,296,536			N	Fish & Richardson P.C.	48,973	51.7%	12/31/2020	Highfive Technologies	28,778	30.4%	11/30/2020
4	Chicago Industrial Portfolio I	NAV	NAV	NAV			N	Various	Various	Various	Various	Various	Various	Various	Various
4.01	3211 Oak Grove Avenue	NAV	NAV	NAV			N	Fischer Paper Products, Inc.	55,838	49.5%	6/30/2017
4.02	8100 South 77th Avenue	NAV	NAV	NAV			N	Pactiv, Llc	115,000	100.0%	4/30/2024
4.03	2701 South Western Avenue	NAV	NAV	NAV			N	Anderson Brothers	50,474	40.9%	4/18/2023	Moody Bible Institute	36,956	30.0%	10/31/2023
4.04	1560 Frontenac Road	NAV	NAV	NAV			N	PPS Business Corporation	85,608	100.0%	11/30/2017
4.05	2785 Algonquin Road	NAV	NAV	NAV			N	Service King Paint & Body, LLC	41,000	100.0%	7/31/2018
4.06	951 Corporate Grove Drive	NAV	NAV	NAV			N	RAM Racing, Inc.	36,300	50.0%	11/30/2019
4.07	1225-1229 Lakeside Drive	NAV	NAV	NAV			N	American Inks	31,306	50.2%	10/31/2020	Trendz Plastics	15,691	25.2%	3/31/2016
4.08	733-747 Kimberly Drive	NAV	NAV	NAV			N	D and B Auto	13,450	18.1%	3/31/2016	Ultratech, Inc	12,200	16.4%	10/31/2017
4.09	12500 Lombard Lane	NAV	NAV	NAV			N	MV Public Transportation	45,333	52.6%	8/31/2019	Nandorf	40,867	47.4%	1/31/2019
4.10	2500-2518 Wisconsin Avenue	NAV	NAV	NAV			N	Cvp Systems, Inc.	18,000	39.1%	4/30/2017	Wfh Enterprises, Inc.	8,587	18.7%	8/31/2020
4.11	2460-2478 Wisconsin Avenue	NAV	NAV	NAV			N	W.I.T. Transmission Parts, Inc.	9,000	19.6%	9/30/2016	Black & Decker (Us), Inc.	7,200	15.7%	10/31/2016
4.12	2095-2105 Hammond Drive	NAV	NAV	NAV			N	ProVita Cuisine, LLC	31,931	100.0%	11/30/2017
4.13	877 North Larch Avenue	NAV	NAV	NAV			N	GC Dies, LLC	37,540	100.0%	11/30/2020
4.14	2011 Swanson Court	NAV	NAV	NAV			N	Frontier Soups	24,229	54.9%	6/30/2022	Quick Dry Foods	19,875	45.1%	5/31/2022
4.15	3705 Stern Avenue	NAV	NAV	NAV			N	IGM Resins, Inc.	11,598	55.8%	2/28/2017	Cougar Packaging	9,194	44.2%	1/31/2019
4.16	5727 95th Avenue	NAV	NAV	NAV			N	Midwest Thermal Vac, Inc	20,000	100.0%	7/31/2018
4.17	420 West Wrightwood Avenue	NAV	NAV	NAV			N	Heights Glass & Mirror Co.	17,441	100.0%	7/31/2017
4.18	1463 Lunt Avenue	NAV	NAV	NAV			N	ABC Truck & Body Repair	15,185	100.0%	3/31/2019
5	Preferred Freezer - Newark	3,564,000	0	3,564,000			N	Preferred Freezer Services	197,336	100.0%	2/28/2031
6	10 South LaSalle Street	10,720,027	0	10,720,027			N	Chicago Title Insurance Co	102,608	13.1%	10/31/2019	Northern Trust Company	100,357	12.8%	12/31/2020
7	Hilton Wilmington/Christiana	4,075,744	433,136	3,642,608	131	104	N
8	TownePlace Suites Redwood City	2,449,134	0	2,449,134	152	132	N
9	Cottonwood Shopping Center	1,932,590	0	1,932,590			N	Best Buy	45,750	24.2%	1/31/2021	Home Life Furniture, Inc.	35,650	18.9%	9/30/2019
10	PRA Health Sciences	NAV	NAV	NAV			N	PRA Health Sciences	142,679	100.0%	12/31/2030
11	Orlando Plaza Garage	1,600,617	0	1,600,617			N
12	Northline Industrial Center	1,345,730	0	1,345,730			N	Renaissance Global	396,090	36.4%	1/31/2017	W.F. Whalen	347,532	31.9%	9/30/2019
13	Wilshire Plaza	1,337,501	0	1,337,501			Y	Big Lots	24,072	19.8%	1/31/2021	Gordon’s of Metairie	20,250	16.6%	10/31/2019
14	Northview Harbor Apartments	1,429,913	0	1,429,913			N				��
15	Gill Park Cooperative
16	Tharp Retail Portfolio	1,681,415	0	1,681,415			N	Various	Various	Various	Various	Various	Various	Various	Various
16.01	Belmont Center	489,271	0	489,271			N	CVS	10,772	28.6%	11/30/2020	Dollar General	9,376	24.9%	10/31/2020
16.02	CSL Plasma Center	323,401	0	323,401			N	CSL Plasma Services	15,085	100.0%	5/31/2029
16.03	Emerson Center North	259,772	0	259,772			N	Brooks Auto	6,750	17.9%	12/31/2018	Tanfastic Salon	2,400	6.4%	1/31/2018
16.04	Shadeland Center	183,211	0	183,211			N	Burger King	2,555	40.2%	7/1/2019	Jimmy John’s	2,000	31.5%	3/31/2018
16.05	Gateway Office Center	176,726	0	176,726			N	Talecris Plasma Resources, Inc.	21,298	100.0%	11/30/2019
16.06	Girls School Road Center	134,920	0	134,920			N	Sully’s Bar & Grill	7,500	54.7%	4/30/2019	Herdrich Petroleum Corp.	3,500	25.5%	12/31/2021
16.07	Crawfordsville South Center	90,013	0	90,013			N	Teacher’s Credit Union	2,500	57.4%	1/31/2020	Dairy Queen	1,856	42.6%	5/31/2033
16.08	National Road Center	24,101	0	24,101			N	Farrell’s eXtreme Bodyshaping	4,664	57.3%	3/31/2017	Salazar Dental Group	1,818	22.3%	12/31/2023
17	South Creek Retail	828,063	0	828,063			N	The Grove at South Creek	7,844	13.2%	4/30/2019	Los Compadres/Rafael	4,064	6.8%	8/31/2018
18	Waterford Landing Apartments	1,307,174	0	1,307,174			Y
19	The Landings at 56th	937,259	0	937,259			N
20	Maple Plaza Housing Development Fund Corporation
21	Hampton Inn Suites Ontario	1,196,961	0	1,196,961	111	87	N
22	Mission Bay Self Storage	885,813	0	885,813			N
23	Compass Self Storage Portfolio	820,151	10,927	809,224			N
23.01	Compass Self Storage	532,585	10,927	521,658			N
23.02	ABM Self Storage	287,566	0	287,566			N
24	Marketplace at Rivergate	865,744	0	865,744			N	Oak Factory Outlet of Nashville, Inc. (d/b/a Oak Factory Outlet)	23,500	21.1%	2/28/2020	Harbor Freight Tools	13,043	11.7%	4/30/2025
25	Infinite Self Storage Portfolio	692,397	0	692,397			N
25.01	Infinite Self Storage - East 52nd	410,125	0	410,125			N
25.02	Infinite Self Storage - Loveland	282,272	0	282,272			N
26	Sequoia Center Building 1400	NAV	NAV	NAV			N	Enphase Energy, Inc	48,000	66.7%	4/30/2022	First California Mortgage Co.	24,000	33.3%	7/31/2023
27	Pelham Commons	756,302	0	756,302			Y	Publix	44,271	57.8%	6/30/2023	Artistic Edge Dance Center	4,800	6.3%	12/31/2015
28	Seminole Orange Plaza Center	NAV	NAV	NAV			N	Walgreens	16,484	84.2%	8/31/2085	Papa John’s	1,320	6.7%	9/30/2017
29	Hampton Inn - Cincinnati Airport North	998,107	0	998,107	103	73	N
30	Walgreens Portfolio	686,066	0	686,066			N	Walgreen Co.	29,050	100.0%	Various
30.01	Walgreens - Claremore	392,884	0	392,884			N	Walgreen Co.	14,490	100.0%	10/31/2028
30.02	Walgreens - Rainbow	293,182	0	293,182			N	Walgreen Co.	14,560	100.0%	12/31/2028
31	Locker Room Portfolio	895,953	0	895,953			N
31.01	Locker Room - 62nd Street	496,659	0	496,659			N
31.02	Locker Room - Aramingo	399,294	0	399,294			N
32	2 & 6 Terri Lane	595,810	33,704	562,106			N	Chemical Engineering & Instrumentation Consultants, Inc.	23,562	27.9%	3/31/2018	Gallagher Bassett Services	13,958	16.5%	4/30/2019
33	Hampton Inn Carmel, IN	1,173,571	0	1,173,571	113	79	N
34	San Bernardino Marketplace	664,067	0	664,067			N	El Super	46,817	79.7%	7/31/2030	Fiesta Laundry	2,771	4.7%	7/31/2019
35	711 Shore Road Owners Corp.
36	440 East 79th Street Owners Corp.
37	Summer Glen Apartments	545,450	27,000	518,450			N
38	37600 Filbert Street	420,975	0	420,975			N	SOGO Bakery Inc.	35,000	58.3%	7/31/2020	Contract Metal Products	25,048	41.7%	7/31/2030
39	Shea 70 Plaza	424,188	0	424,188			N	At Home Fitness	6,214	18.5%	5/31/2021	Comfort Dental	3,468	10.3%	2/28/2025
40	215 South Center Street & 210 East Third Street	337,866	0	337,866			N	Comedy Castle	8,754	17.7%	11/29/2019	RBC	4,900	9.9%	9/14/2016
41	Carson Building	458,953	0	458,953			N	Eleven Wireless	7,530	26.2%	11/30/2019	Panic, Inc.	7,496	26.1%	10/31/2023
42	Midtown Market	280,486	0	280,486			N	Satya Indian Grocery	8,775	27.0%	5/14/2019	Petrie Sports Lounge	4,850	14.9%	7/31/2020
43	Hy-Vee Waterloo	473,053	0	473,053			N	Hy-Vee	48,258	100.0%	12/31/2025
44	505 Central Avenue Corp.
45	Wisconsin Retail Portfolio	394,804	0	394,804			N	Various	Various	Various	Various	Various	Various	Various	Various
45.01	Wisconsin Rapids	190,117	0	190,117			N	Sears	10,120	20.0%	5/31/2022	Lebakkens Rent to Own	9,930	19.6%	9/30/2020
45.02	Kenosha	147,873	0	147,873			N	Anytime Fitness	3,816	37.1%	5/31/2021	Solel Tanning	1,411	13.7%	2/28/2021
45.03	Laona	NAV	NAV	NAV			N	Family Dollar	9,090	100.0%	6/30/2024
45.04	Lakewood	NAV	NAV	NAV			N	Family Dollar	9,090	100.0%	12/31/2023
45.05	Chippewa Falls	NAV	NAV	NAV			N	Family Dollar	7,200	100.0%	12/31/2020
46	Roberts Crossing Shopping Center	NAV	NAV	NAV			N	Big Lots Stores, Inc.	29,667	37.8%	1/31/2020	PF Hilliard, LLC	25,239	32.2%	9/30/2024
47	Quality Suites Hickory	810,186	0	810,186	61	37	N
48	Wingate by Wyndham Round Rock	467,679	0	467,679	71	35	N
49	65 West 95th Owners Corp.
50	Carolina Village MHC	429,818	0	429,818			N
51	Center Grove Estates	581,765	0	581,765			N
52	Colorado Owners, Inc.
53	Congress Owners, Ltd.
54	24535 Owners Corp.
55	Storage Plus Self Storage	460,630	0	460,630			N
56	4721 Calle Carga	NAV	NAV	NAV			N	Microsemi Communications	63,789	100.0%	12/31/2025
57	Comfort Suites Austin	480,224	0	480,224	82	58	N
58	Towne Storage-South Jordan	238,859	0	238,859			N
59	ACG Conlon Portfolio	NAV	NAV	NAV			N
59.01	Southside MHC	109,473	0	109,473			N
59.02	Village Green MHC	NAV	NAV	NAV			N
60	Belle Promenade Shoppes	458,995	0	458,995			Y	Best Choice Beauty Supply	8,600	21.7%	3/31/2018	Shoe Show #1047	8,000	20.2%	2/28/2019
61	Tops Plaza	497,859	0	497,859			N	Tops Markets	42,000	78.2%	2/28/2024	Family Dollar	11,700	21.8%	12/31/2020
62	333 Bronx River Tenants Corp.
63	Linden Hill No. 2 Cooperative Corp.
64	Grinnell Housing Development Fund Corporation
65	Emerson Plaza	604,866	0	604,866			N	Ollie’s Bargain Outlet	29,800	36.3%	10/31/2021	Planet Fitness	26,363	32.1%	11/30/2026
66	Neighbors Emergency Center						N	NEC Yorktown Emergency Center LLC	15,000	100.0%	10/31/2029
67	Hartsdale Gardens Owners Corp.
68	Infinite Self Storage Hendricks	263,515	0	263,515			N
69	Bandera at Woodlawn						N	Dollar Tree	10,500	32.4%	1/31/2019	Advance Auto	10,000	30.9%	10/31/2023
70	Summit Marketplace	290,355	0	290,355			N	Wine & Spirits LLC	4,436	30.9%	8/31/2019	Colorado Wok, Inc.	2,903	20.2%	4/30/2017
71	Pelhamdale Manor Corp.
72	Arlington Square-MI	422,396	0	422,396			N	Conlin Travel, Inc.	9,531	20.9%	10/31/2019	Washtenaw Urgent Care PC	7,344	16.1%	9/30/2020
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.
74	Fort Totten Apartments	548,257	0	548,257			N
75	The Oaks Plaza	420,383	0	420,383			N	Supermarket Acapulco	11,098	37.4%	11/30/2019	Lenscrafters	5,580	18.8%	7/31/2017
76	Lakefront 17 LLC	268,995	164,604	104,391			N	Eileen Dewey Counseling Center	4,073	12.6%	1/31/2017	Clinic Management and Development	2,772	8.6%	12/31/2017
77	Tara Close Apartments Corp.
78	CVS Algonac	285,368	0	285,368			N	CVS	13,013	100.0%	1/31/2027
79	64th Apartment Corp.
80	Rankin Industrial Buildings	367,899	0	367,899			N	VRIDE, Inc.	14,932	11.9%	12/31/2020	Troy Biologicals, Inc.	14,520	11.6%	3/31/2017
81	3050 Fairfield Avenue Owners Corp.
82	Metro Woods Apartments	332,671	0	332,671			N
83	285 Riverside Drive Corp.
84	Stonebrook Place Shopping Center	NAV	NAV	NAV			N	Once Upon a Child	4,468	23.9%	2/29/2020	Leslie’s Poolmart, Inc.	3,404	18.2%	12/31/2019
85	Pecan Villa MHP	235,952	0	235,952			N
86	Spring Hill Office II	214,294	0	214,294			N	CSI Inspection, LLC	6,832	33.8%	5/31/2018	Aflac Regional Office	4,300	21.3%	7/31/2018
87	Walgreens - Houston	187,033	0	187,033			N	Walgreen Co.	14,560	100.0%	1/31/2029
88	M&M MHP	176,065	0	176,065			N
89	343 King Street	55,490	0	55,490			N	GS Kennedy Properties LLC d/b/a Willy Jay’s	2,809	100.0%	4/30/2020
90	135 Willow Owners Corp.
91	Middlebury Self Storage	188,648	0	188,648			N
92	Timberline and Echo Valley MHP	200,235	0	200,235			N
93	3123 Fire Road	196,619	0	196,619			N	Bonefish Restaurant	5,120	37.9%	7/31/2020	Elegance Cleaners	1,920	14.2%	3/31/2018
94	Easy-Stor Self Storage	104,650	0	104,650			N
95	Secured Storage	97,533	0	97,533			N	Adirondack Kayak Warehouse	12,000	32.7%	12/31/2017
96	6535 Broadway Owners Corp.
97	16 Canterbury Corp.
98	Hampton House Tenants Corp.
99	Great Indoors Self Storage	172,225	0	172,225			N
100	90 Eighth Avenue Housing Co., Inc.
101	Barclay Plaza Owners, Inc.
102	Fairfax House Owners, Inc.
103	Parkway Village Shopping Center	168,851	0	168,851			N	Gottwals Books	4,500	20.2%	9/7/2020	Impact Fitness	3,000	13.5%	12/31/2021
104	East Hampton Mews Tenants Corp.
105	A1 Stateline Self Storage	156,235	0	156,235			N
106	588 Main Avenue	176,555	5,933	170,622			N	Sleepy’s	4,732	82.6%	11/30/2017	Subway	1,000	17.4%	4/30/2016
107	Heathcote Manor Owners Corp.
108	Starbucks Plaza	148,159	8,424	139,735			N	Starbucks	1,656	21.1%	2/29/2024	Scottrade	1,365	17.4%	12/31/2018
109	Palm Bay Self Storage	52,978	0	52,978			N
110	Garden Hamilton, Inc.
111	Teliman Holding Corp.
112	Gramatan Court Apartments, Inc.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

3rd Largest Tenant Name

3rd Largest Tenant Sq. Ft.

3rd Largest
Tenant
% of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest
Tenant
% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

North Dallas Retail Portfolio

Various

10/8/2015

1.01

Heritage Heights

Phoenix Salon Suites

4,530

5.3%

10/31/2022

Cotton Patch Café

4,000

4.7%

6/30/2019

Colleyville Fine Dry Cleaners

2,800

3.3%

4/30/2019

10/8/2015

1.02

The Highlands

Verf’s Grill and Tavern

3,695

4.1%

12/31/2025

The Egg & I Restaurant

3,577

4.0%

3/31/2023

Mr. K’s Blue Bonnet Dry Cleaner

2,670

2.9%

3/31/2016

10/8/2015

1.03

Josey Oaks Crossing

Fuzzy Taco Shop

3,350

4.1%

1/31/2021

Sensory Reflexology

1,985

2.4%

4/30/2023

Omni Vision Eye Care

1,900

2.3%

2/28/2018

10/8/2015

1.04

Hunter’s Glen Crossing

Pacific Dental Services

3,121

3.3%

4/30/2021

Legacy Liquor

1,700

1.8%

3/31/2020

Ferrari’s Pizza

1,700

1.8%

4/30/2020

10/8/2015

1.05

Flower Mound Crossing

GK’s Cleaners

3,500

4.3%

9/30/2016

RadioShack

2,030

2.5%

2/28/2017

H&R Block

1,916

2.3%

4/30/2018

10/8/2015

1.06

Park West Plaza

Scrubs, Etc.

4,180

5.0%

3/31/2024

Wise Guys Pizza

2,950

3.6%

4/30/2021

WCK Cleaners

2,500

3.0%

5/31/2019

10/8/2015

1.07

Cross Timbers Court

Starbucks

2,584

3.3%

6/30/2017

California Pro Nails

1,260

1.6%

8/31/2016

Subway

1,050

1.4%

10/31/2018

10/8/2015

1.08

14th Street Market

Texas Health Resources

2,400

3.0%

10/31/2020

Liberty Tax

1,800

2.3%

5/31/2016

Wingstop

1,800

2.3%

7/31/2016

10/8/2015

Marriott Melville Long Island

9/8/2015

Technology Station

Sports Orthopedic Rehabilitation Medicine

10,871

11.5%

9/30/2022

Physiatry Medical Group

6,115

6.5%

9/30/2022

10/20/2015

Chicago Industrial Portfolio I

Various

4.01

3211 Oak Grove Avenue

11/12/2015

11/11/2015

4.02

8100 South 77th Avenue

11/20/2015

11/17/2015

4.03

2701 South Western Avenue

RBG Plastic d/b/a Res

35,956

29.1%

9/30/2020

11/12/2015

11/10/2015

4.04

1560 Frontenac Road

11/12/2015

11/11/2015

4.05

2785 Algonquin Road

11/20/2015

11/19/2015

4.06

951 Corporate Grove Drive

11/12/2015

11/30/2015

4.07

1225-1229 Lakeside Drive

IB Roof Systems

15,308

24.6%

3/31/2021

11/12/2015

11/11/2015

4.08

733-747 Kimberly Drive

Buss, Inc

12,200

16.4%

5/31/2019

Loram Maintenance of

12,180

16.4%

5/15/2018

RTM Precision Machini

12,180

16.4%

6/30/2018

11/12/2015

4.09

12500 Lombard Lane

11/12/2015

11/11/2015

4.10

2500-2518 Wisconsin Avenue

Vince’S Black Tie, Inc.

7,200

15.7%

12/31/2016

Dee Givens & Company, Inc.

4,500

9.8%

4/30/2016

Technical Printing Solutions Group, Inc.

4,033

8.8%

10/31/2020

11/20/2015

11/17/2015

4.11

2460-2478 Wisconsin Avenue

Rc Sales & Service, Inc.

5,000

10.9%

6/30/2016

Butterfield Electric

4,500

9.8%

2/28/2017

Carlsen’S Elevator Service, Inc.

4,500

9.8%

2/28/2020

11/20/2015

11/17/2015

4.12

2095-2105 Hammond Drive

11/12/2015

11/11/2015

4.13

877 North Larch Avenue

11/12/2015

11/11/2015

4.14

2011 Swanson Court

11/12/2015

4.15

3705 Stern Avenue

11/12/2015

4.16

5727 95th Avenue

11/12/2015

4.17

420 West Wrightwood Avenue

11/12/2015

4.18

1463 Lunt Avenue

11/12/2015

11/11/2015

Preferred Freezer - Newark

10/6/2015

10 South LaSalle Street

Clausen Miller

63,576

8.1%

12/31/2025

Amwins Brokerage Of Illinois

36,320

4.6%

6/30/2021

Blatt Hasenmiller Leibsker

22,874

2.9%

10/31/2025

12/3/2015

Hilton Wilmington/Christiana

8/24/2015

TownePlace Suites Redwood City

10/2/2015

Cottonwood Shopping Center

Michaels

34,000

18.0%

5/31/2018

Barnes & Noble

25,050

13.3%

1/31/2017

Office Max

23,500

12.4%

11/30/2016

9/30/2015

PRA Health Sciences

5/28/2015

6/1/2015

Orlando Plaza Garage

11/30/2015

11/25/2015

Northline Industrial Center

Home Depot

285,400

26.2%

1/31/2025

8/17/2015

8/1/2015

Wilshire Plaza

The Fresh Market

19,265

15.8%

7/31/2025

Office Depot

15,555

12.8%

11/30/2020

Rite Aid

12,000

9.9%

7/31/2025

10/22/2015

Northview Harbor Apartments

10/28/2015

Gill Park Cooperative

12/28/2015

6/3/2015

Tharp Retail Portfolio

Various

12/21/2015

16.01

Belmont Center

PNC Bank

5,400

14.3%

1/31/2022

Salazar Dental of Indiana

3,929

10.4%

2/28/2029

Taco Bell

2,640

7.0%

5/31/2025

12/21/2015

16.02

CSL Plasma Center

12/21/2015

16.03

Emerson Center North

Altered Image Tattoo

2,250

6.0%

8/31/2020

DJ’s Hot Dogs

1,820

4.8%

10/31/2024

Pick Me Pets

1,470

3.9%

10/31/2018

12/21/2015

16.04

Shadeland Center

Starbuck’s

1,796

28.3%

2/28/2026

12/21/2015

16.05

Gateway Office Center

12/21/2015

16.06

Girls School Road Center

Xiong Jian Shi

1,500

10.9%

12/31/2023

Hot Stylz

1,200

8.8%

6/30/2018

12/21/2015

16.07

Crawfordsville South Center

12/21/2015

16.08

National Road Center

Interim Healthcare

1,662

20.4%

3/31/2020

7/7/2015

12/17/2015

South Creek Retail

Squeeze In Reno, LLC

3,718

6.2%

5/31/2021

Beauty Zone

2,780

4.7%

11/30/2018

Dr. Calvin Van Reken

2,510

4.2%

7/31/2019

10/29/2015

10/30/2015

Waterford Landing Apartments

8/14/2015

The Landings at 56th

11/30/2015

12/1/2015

Maple Plaza Housing Development Fund Corporation

6/30/2015

6/29/2015

Hampton Inn Suites Ontario

8/27/2015

Mission Bay Self Storage

10/20/2015

Compass Self Storage Portfolio

Various

23.01

Compass Self Storage

9/21/2015

9/11/2015

23.02

ABM Self Storage

8/19/2015

9/1/2015

Marketplace at Rivergate

OCB Realty CO. (d/b/a Ryan’s)

10,161

9.1%

12/31/2026

Tuesday Morning Inc. (d/b/a Tuesday Morning)

7,851

7.0%

MTM

United Retail Incorporated (d/b/a Avenue)

6,900

6.2%

12/31/2017

10/14/2015

Infinite Self Storage Portfolio

9/3/2015

25.01

Infinite Self Storage - East 52nd

9/3/2015

25.02

Infinite Self Storage - Loveland

9/3/2015

Sequoia Center Building 1400

10/7/2015

10/8/2015

Pelham Commons

Famous Toastery

4,023

5.3%

9/30/2020

Burn Boot Camp Gym

3,660

4.8%

12/31/2020

Tip It Back Sports Grille

2,800

3.7%

9/30/2017

10/22/2015

Seminole Orange Plaza Center

All Your Hair & Nail Salon

920

4.7%

12/20/2017

Dr Stacy-Ann Smith

857

4.4%

12/20/2017

9/28/2015

Hampton Inn - Cincinnati Airport North

10/2/2015

10/1/2015

Walgreens Portfolio

Various

6/19/2015

30.01

Walgreens - Claremore

6/19/2015

30.02

Walgreens - Rainbow

6/18/2015

6/19/2015

Locker Room Portfolio

Various

10/6/2015

31.01

Locker Room - 62nd Street

��

10/6/2015

31.02

Locker Room - Aramingo

10/2/2015

10/6/2015

2 & 6 Terri Lane

Ceramco/DENTSPLY International

10,607

12.6%

12/31/2017

Envirotrac, Ltd.

7,500

8.9%

7/31/2018

National Mentor Healthcare

6,200

7.3%

6/30/2020

3/13/2015

3/16/2015

Hampton Inn Carmel, IN

11/4/2015

11/5/2015

San Bernardino Marketplace

Cricket Wireless

1,379

2.3%

1/31/2019

Subway

1,379

2.3%

3/15/2020

Sure Smile Dental

1,240

2.1%

12/1/2018

9/24/2015

711 Shore Road Owners Corp.

8/18/2015

8/17/2015

440 East 79th Street Owners Corp.

10/27/2015

10/26/2015

Summer Glen Apartments

10/26/2015

10/23/2015

37600 Filbert Street

10/29/2015

10/30/2015

Shea 70 Plaza

VCA Animal Hospital

2,888

8.6%

5/31/2019

Music Masters

2,800

8.3%

MTM

Remedy Pilates

2,730

8.1%

3/31/2020

10/14/2015

215 South Center Street & 210 East Third Street

Royal Oak Brewery

4,800

9.7%

6/30/2018

Match RX

4,775

9.7%

1/31/2017

Wachler & Assoc

4,651

9.4%

9/30/2018

9/28/2015

9/30/2015; 10/5/2015

Carson Building

Hi-Tec Sports USA, Inc.

7,348

25.6%

4/30/2017

Mitchell Gold & Bob Williams

6,312

22.0%

12/31/2019

11/24/2015

Midtown Market

Hieu My Nguyen - SPA/Maui Nails

4,220

13.0%

9/30/2018

DGN Factory LLC

3,000

9.2%

5/31/2019

SH Salon LLC

2,800

8.6%

10/31/2020

10/23/2015

10/27/2015

Hy-Vee Waterloo

9/2/2015

505 Central Avenue Corp.

10/16/2015

10/14/2015

Wisconsin Retail Portfolio

Various

7/21/2015

Various

45.01

Wisconsin Rapids

Anytime Fitness

7,792

15.4%

2/28/2019

Bremmer’s Treasures

3,300

6.5%

12/31/2019

H&R Block

2,223

4.4%

12/31/2019

7/21/2015

7/20/2015

45.02

Kenosha

Papa Johns

1,400

13.6%

9/6/2019

HR Block

1,400

13.6%

4/30/2016

Cash Store

1,150

11.2%

12/31/2018

7/21/2015

7/20/2015

45.03

Laona

7/21/2015

45.04

Lakewood

7/21/2015

45.05

Chippewa Falls

7/21/2015

7/20/2015

Roberts Crossing Shopping Center

Top Line Restaurants, Inc

6,400

8.2%

3/31/2021

La Michoacana Mexican

3,244

4.1%

3/31/2016

Posh Nail Company, LLC

3,200

4.1%

3/31/2019

11/3/2015

11/4/2015

Quality Suites Hickory

11/10/2014

Wingate by Wyndham Round Rock

11/2/2015

65 West 95th Owners Corp.

12/9/2015

10/30/2015

Carolina Village MHC

10/6/2015

Center Grove Estates

8/19/2015

Colorado Owners, Inc.

9/17/2015

9/15/2015

Congress Owners, Ltd.

7/15/2015

24535 Owners Corp.

10/22/2015

10/21/2015

Storage Plus Self Storage

7/16/2015

4721 Calle Carga

12/11/2015

12/14/2015

Comfort Suites Austin

9/8/2015

Towne Storage-South Jordan

10/30/2015

ACG Conlon Portfolio

9/30/2015

59.01

Southside MHC

9/30/2015

59.02

Village Green MHC

9/30/2015

Belle Promenade Shoppes

Cato Fashions/Cato Plus #1084

4,500

11.3%

1/31/2020

The Notary Shoppe

2,400

6.0%

4/30/2017

The Bistro One Smart Cookie Co

2,400

6.0%

5/31/2018

12/4/2015

11/12/2015

Tops Plaza

8/24/2015

333 Bronx River Tenants Corp.

9/8/2015

9/3/2015

Linden Hill No. 2 Cooperative Corp.

9/10/2015

9/9/2015

Grinnell Housing Development Fund Corporation

10/1/2015

9/30/2015

Emerson Plaza

Dale’s Family Restaurant

5,400

6.6%

10/31/2018

Dairy Queen

2,724

3.3%

6/18/2020

Mi Amigos

2,600

3.2%

9/14/2017

10/13/2015

Neighbors Emergency Center

4/23/2015

Hartsdale Gardens Owners Corp.

11/5/2015

11/4/2015

Infinite Self Storage Hendricks

9/3/2015

Bandera at Woodlawn

Smile Kings Bandera, PLLC

6,813

21.0%

5/31/2024

Texas EZPAWN L.P.

5,080

15.7%

2/28/2017

11/23/2015

Summit Marketplace

Adesso Pizzeria Company

1,400

9.8%

1/31/2021

Supercuts

1,400

9.8%

7/31/2020

Advance America, Cash Advance

1,400

9.8%

10/31/2018

10/27/2015

Pelhamdale Manor Corp.

10/8/2015

10/6/2015

Arlington Square-MI

Fostering Futures LLC

4,841

10.6%

1/31/2020

Association Management Group

3,013

6.6%

12/31/2017

THI of Michigan at Detroit

2,228

4.9%

10/31/2017

10/20/2015

10/22/2015

Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.

9/28/2015

Fort Totten Apartments

10/13/2015

10/6/2015

The Oaks Plaza

Sally Beauty Supply

2,480

8.4%

5/31/2018

Wingstop

2,232

7.5%

9/30/2025

Herbalife

1,860

6.3%

5/31/2016

7/28/2015

8/5/2015

Lakefront 17 LLC

Jenny Craig Operations, Inc.

2,578

8.0%

2/29/2020

Four Points Wellness

2,398

7.4%

1/31/2019

Yasemin the Day Spa, Inc.

2,117

6.5%

7/31/2017

10/29/2015

Tara Close Apartments Corp.

9/17/2015

9/16/2015

CVS Algonac

12/3/2015

64th Apartment Corp.

10/2/2015

10/1/2015

Rankin Industrial Buildings

Installation Services, LLC

14,520

11.6%

6/30/2020

Trailer Events, LLC and DriForce Emergency Services, LLC

4,867

3.9%

12/31/2015

Rose-Anne Cross

4,840

3.9%

MTM

11/17/2015

11/24/2015

3050 Fairfield Avenue Owners Corp.

11/9/2015

11/5/2015

Metro Woods Apartments

9/25/2015

9/23/2015

285 Riverside Drive Corp.

7/1/2015

6/25/2015

Stonebrook Place Shopping Center

PT Solutions

2,687

14.4%

5/31/2019

El Balcon Restaurant

2,216

11.9%

8/31/2023

Wingstop

2,184

11.7%

12/31/2024

11/19/2014

Pecan Villa MHP

12/4/2015

Spring Hill Office II

Precision Solids Control

2,024

10.0%

11/16/2019

Triumphant Health Center, P.C.

2,017

10.0%

5/31/2020

Sevier Climate Control

1,134

5.6%

5/31/2017

11/16/2015

Walgreens - Houston

6/18/2015

M&M MHP

11/13/2015

343 King Street

12/7/2015

11/5/2015

135 Willow Owners Corp.

11/9/2015

11/5/2015

Middlebury Self Storage

10/6/2015

10/5/2015

Timberline and Echo Valley MHP

12/18/2015

8/12/2015

3123 Fire Road

Twin Boro Physical Therapy

1,777

13.2%

8/31/2021

Micchelli’s Pizza

1,760

13.0%

4/30/2018

Great Clips

1,480

11.0%

1/31/2020

10/19/2015

Easy-Stor Self Storage

9/29/2015

Secured Storage

7/13/2015

7/14/2015

6535 Broadway Owners Corp.

8/4/2015

8/3/2015

16 Canterbury Corp.

12/3/2015

12/1/2015

Hampton House Tenants Corp.

9/10/2015

9/14/2015

Great Indoors Self Storage

11/11/2015

100

90 Eighth Avenue Housing Co., Inc.

11/16/2015

11/12/2015

101

Barclay Plaza Owners, Inc.

9/24/2015

102

Fairfax House Owners, Inc.

6/24/2015

6/1/2015

103

Parkway Village Shopping Center

Fringe Salon

2,350

10.5%

2/28/2022

Peachy Baby

2,150

9.6%

11/30/2020

Thai Pepper

1,836

8.2%

5/31/2018

7/6/2015

104

East Hampton Mews Tenants Corp.

10/5/2015

10/1/2015

105

A1 Stateline Self Storage

11/4/2015

11/5/2015

106

588 Main Avenue

8/24/2015

107

Heathcote Manor Owners Corp.

9/8/2015

9/9/2015

108

Starbucks Plaza

Complete Nutrition

1,300

16.6%

3/31/2017

Cost Cutters

1,300

16.6%

4/30/2017

YoWay Frozen Yogurt

1,170

14.9%

8/31/2017

10/29/2015

109

Palm Bay Self Storage

9/29/2015

110

Garden Hamilton, Inc.

10/22/2015

111

Teliman Holding Corp.

5/11/2015

112

Gramatan Court Apartments, Inc.

9/17/2015

9/16/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Report Date	Seismic PML %	Seismic Insurance Required (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty		Upfront Replacement Reserve ($)
1	North Dallas Retail Portfolio			N	Y	Acquisition	97,250	154,383	154,383; Springing	Cash		0	Springing				966,100
1.01	Heritage Heights			N	Y
1.02	The Highlands			N	Y
1.03	Josey Oaks Crossing			N	Y
1.04	Hunter’s Glen Crossing			N	Y
1.05	Flower Mound Crossing			N	Y
1.06	Park West Plaza			N	Y
1.07	Cross Timbers Court			N	Y
1.08	14th Street Market			N	Y
2	Marriott Melville Long Island			N	Y	Refinance	240,250	112,214	106,870	Cash		67,254	9,150	Cash			0
3	Technology Station	10/20/2015	12.0%	N	Y	Refinance	0	84,726	28,242	Cash		0	Springing				0
4	Chicago Industrial Portfolio I			N	Y	Acquisition	235,845	756,506	139,208; Springing	Cash		0	Springing				0
4.01	3211 Oak Grove Avenue			N	Y
4.02	8100 South 77th Avenue			N	Y
4.03	2701 South Western Avenue			N	Y
4.04	1560 Frontenac Road			N	Y
4.05	2785 Algonquin Road			N	Y
4.06	951 Corporate Grove Drive			N	Y
4.07	1225-1229 Lakeside Drive			N	Y
4.08	733-747 Kimberly Drive			N	Y
4.09	12500 Lombard Lane			N	Y
4.10	2500-2518 Wisconsin Avenue			N	Y
4.11	2460-2478 Wisconsin Avenue			N	Y
4.12	2095-2105 Hammond Drive			N	Y
4.13	877 North Larch Avenue			N	Y
4.14	2011 Swanson Court			N	Y
4.15	3705 Stern Avenue			N	Y
4.16	5727 95th Avenue			N	Y
4.17	420 West Wrightwood Avenue			N	Y
4.18	1463 Lunt Avenue			N	Y
5	Preferred Freezer - Newark			N	Y	Refinance	0	0	Springing			0	Springing				0
6	10 South LaSalle Street			N	Y	Refinance	0	2,803,392	467,233	Cash		0	Springing				0
7	Hilton Wilmington/Christiana			N	Y	Refinance	0	76,409	25,470	Cash		0	Springing				0
8	TownePlace Suites Redwood City	10/2/2015	5.0%	N	Y	Refinance	0	77,170	13,248	Cash		9,465	3,155	Cash			19,370
9	Cottonwood Shopping Center			N	Y	Refinance	0	36,312	18,156; Springing	Cash		0	Springing				0
10	PRA Health Sciences			N	Y	Acquisition	0	0	Springing			0	Springing				0
11	Orlando Plaza Garage			N	Y	Refinance	0	0	21,166	Cash		0	Springing				0
12	Northline Industrial Center			N	Y	Acquisition	0	36,011	32,647	Cash		30,777	4,396	Cash			0
13	Wilshire Plaza			N	Y	Refinance	3,000	37,166	18,583	Cash		15,720	7,860	Cash			0
14	Northview Harbor Apartments			N	Y	Acquisition	0	0	20,909	Cash		20,727	5,182	Cash			0
15	Gill Park Cooperative			N	Y	Refinance	0	0	Springing			0	Springing				0
16	Tharp Retail Portfolio			N	Y	Refinance	100,566	61,868	15,467	Cash		71,565	6,506	Cash			1,827
16.01	Belmont Center			N	Y
16.02	CSL Plasma Center			N	Y
16.03	Emerson Center North			N	Y
16.04	Shadeland Center			N	Y
16.05	Gateway Office Center			N	Y
16.06	Girls School Road Center			N	Y
16.07	Crawfordsville South Center			N	Y
16.08	National Road Center			N	Y
17	South Creek Retail	10/30/2015	8.0%	N	Y	Acquisition	0	20,096	10,048	Cash		4,898	2,449	Cash			0
18	Waterford Landing Apartments			N	Y	Acquisition	91,000	48,516	23,103	Cash		0	Springing				747,800
19	The Landings at 56th			N	Y	Refinance	36,850	50,752	16,917	Cash		85,729	7,794	Cash			7,875
20	Maple Plaza Housing Development Fund Corporation			N	Y	Refinance	0	0	Springing			0	Springing				0
21	Hampton Inn Suites Ontario	8/27/2015	9.0%	N	Y	Refinance	0	18,224	9,112	Cash		0	Springing				0
22	Mission Bay Self Storage			N	Y	Refinance	0	10,656	10,657	Cash		31,526	4,503	Cash			0
23	Compass Self Storage Portfolio			N	Y	Acquisition	6,719	18,392	9,196	Cash		53,386	3,559	Cash			0
23.01	Compass Self Storage			N	Y
23.02	ABM Self Storage			N	Y
24	Marketplace at Rivergate			N	Y	Refinance	4,375	97,377	9,738	Cash		5,564	1,766	Cash			0
25	Infinite Self Storage Portfolio			N	Y	Refinance	11,132	113,623	14,203	Cash		3,620	724	Cash			1,147
25.01	Infinite Self Storage - East 52nd			N	Y
25.02	Infinite Self Storage - Loveland			N	Y
26	Sequoia Center Building 1400	10/8/2015	11.0%	N	Y	Refinance	0	18,130	18,130	Cash		0	Springing				0
27	Pelham Commons			N	Y	Refinance	0	26,271	13,135	Cash		2,394	1,197	Cash			0
28	Seminole Orange Plaza Center			N	Y	Acquisition	0	23,208	1,934; Springing	Cash		0	Springing				0
29	Hampton Inn - Cincinnati Airport North			N	Y	Refinance	0	11,028	2,757	Cash		7,881	2,627	Cash			0
30	Walgreens Portfolio			N	Y	Refinance	0	0	Springing			0	Springing				0
30.01	Walgreens - Claremore			N	Y
30.02	Walgreens - Rainbow			N	Y
31	Locker Room Portfolio			N	Y	Acquisition	31,109	58,016	6,139	Cash		110,872	2,082	Cash			8,000
31.01	Locker Room - 62nd Street			N	Y
31.02	Locker Room - Aramingo			N	Y
32	2 & 6 Terri Lane			N	Y	Refinance	58,623	42,573	14,191	Cash		13,413	2,404	Cash			0
33	Hampton Inn Carmel, IN			N	Y	Refinance	0	16,438	8,218	Cash		0	Springing				900,000
34	San Bernardino Marketplace	9/25/2015	18.0%	N	Y	Acquisition	40,188	6,315	2,105	Cash		2,795	2,795	Cash			0
35	711 Shore Road Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
36	440 East 79th Street Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
37	Summer Glen Apartments			N	Y	Refinance	35,625	0	4,575	Cash		28,214	2,687	Cash			75,000
38	37600 Filbert Street	10/29/2015	16.0%	N	Y	Refinance	266,125	17,754	3,551	Cash		3,232	1,077	Cash			500
39	Shea 70 Plaza			N	Y	Acquisition	41,500	16,808	5,603	Cash		926	441	Cash			23,041
40	215 South Center Street & 210 East Third Street			N	Y	Refinance	0	75,908	10,844	Cash		3,582	1,194	Cash			0
41	Carson Building	11/24/2015	10.0%	N	Y	Refinance	0	30,428	7,607	Cash		4,122	687	Cash			0
42	Midtown Market			N	Y	Acquisition	0	0	15,041	Cash		5,539	659	Cash			0
43	Hy-Vee Waterloo			N	Y	Refinance	0	0	Springing			0	Springing				0
44	505 Central Avenue Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
45	Wisconsin Retail Portfolio			N	Y	Refinance	50,201	32,608	8,152	Cash		8,508	1,418	Cash			0
45.01	Wisconsin Rapids			N	Y
45.02	Kenosha			N	Y
45.03	Laona			N	Y
45.04	Lakewood			N	Y
45.05	Chippewa Falls			N	Y
46	Roberts Crossing Shopping Center			N	Y	Refinance	2,134	50,608	7,230	Cash		3,606	1,202	Cash			0
47	Quality Suites Hickory			N	Y	Refinance	0	22,892	2,289	Cash		7,820	1,955	Cash			5,716
48	Wingate by Wyndham Round Rock			N	Y	Refinance	0	0	8,607	Cash		35,140	2,789	Cash			0
49	65 West 95th Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
50	Carolina Village MHC			N	Y	Acquisition	54,250	0	1,842	Cash		2,416	767	Cash			0
51	Center Grove Estates			N	Y	Refinance	18,625	7,514	3,578	Cash		14,768	1,758	Cash			0
52	Colorado Owners, Inc.			N	Y	Refinance	0	0	Springing			0	Springing				0
53	Congress Owners, Ltd.			N	Y	Refinance	0	0	Springing			0	Springing				0
54	24535 Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
55	Storage Plus Self Storage			N	Y	Acquisition	11,844	6,292	2,996	Cash		5,178	822	Cash			0
56	4721 Calle Carga	12/10/2015	17.0%	N	Y	Acquisition	140,625	4,031	Springing	Cash		0	0				0
57	Comfort Suites Austin			N	Y	Refinance	0	65,819	5,984	Cash		10,399	3,466	Cash			0
58	Towne Storage-South Jordan	10/30/2015	7.0%	N	Y	Refinance	0	8,892	4,446	Cash		227	227	Cash			0
59	ACG Conlon Portfolio			N	Y	Refinance	57,394	25,943	3,530	Cash		3,157	334	Cash			0
59.01	Southside MHC			N	Y
59.02	Village Green MHC			N	Y
60	Belle Promenade Shoppes			N	Y	Refinance	2,500	17,845	8,922	Cash		5,896	2,948	Cash			0
61	Tops Plaza			N	Y	Refinance	16,991	89,808	11,513	Cash		5,474	1,579	Cash			0
62	333 Bronx River Tenants Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
63	Linden Hill No. 2 Cooperative Corp.			N	Y	Refinance	0	143,455	47,818	Cash		0	Springing				0
64	Grinnell Housing Development Fund Corporation			N	Y	Refinance	0	0	Springing			0	Springing				0
65	Emerson Plaza			N	Y	Acquisition	0	28,740	14,370	Cash		3,512	1,756	Cash			0
66	Neighbors Emergency Center			N	Y	Acquisition	0	0	Springing			0	Springing				0
67	Hartsdale Gardens Owners Corp.			N	Y	Refinance	0	108,090	15,030	Cash		0	Springing				0
68	Infinite Self Storage Hendricks			N	Y	Refinance	0	16,119	2,303	Cash		1,305	261	Cash			583
69	Bandera at Woodlawn			N	Y	Acquisition	200,000	7,338	7,338	Cash		8,712	968	Cash		��	0
70	Summit Marketplace			N	Y	Refinance	0	46,162	7,327	Cash		4,689	638	Cash			0
71	Pelhamdale Manor Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
72	Arlington Square-MI			N	Y	Refinance	0	42,420	10,605	Cash		1,151	1,151	Cash			0
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.			N	Y	Refinance	0	0	Springing			0	Springing				0
74	Fort Totten Apartments			N	Y	Refinance	0	20,696	5,174	Cash		6,092	3,046	Cash			0
75	The Oaks Plaza			N	Y	Refinance	0	51,666	4,305	Cash		13,603	2,721	Cash			371
76	Lakefront 17 LLC			N	Y	Refinance	0	3,731	3,731	Cash		606	606	Cash			0
77	Tara Close Apartments Corp.			N	Y	Refinance	0	62,335	14,661	Cash		0	Springing				0
78	CVS Algonac			N	Y	Refinance	175	0	Springing			10,999	917	Cash			10,000
79	64th Apartment Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
80	Rankin Industrial Buildings			N	Y	Refinance	0	36,190	5,170	Cash		5,706	1,902	Cash			0
81	3050 Fairfield Avenue Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
82	Metro Woods Apartments			N	Y	Refinance	0	14,445	4,815	Cash		24,021	3,432	Cash			0
83	285 Riverside Drive Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
84	Stonebrook Place Shopping Center			N	Y	Refinance	0	16,194	5,398	Cash		1,517	756	Cash			10,000
85	Pecan Villa MHP			N	Y	Refinance	35,000	3,234	1,617	Cash		1,821	607	Cash			508
86	Spring Hill Office II			N	Y	Refinance	0	2,895	2,895	Cash		5,687	517	Cash			0
87	Walgreens - Houston			N	Y	Refinance	0	0	Springing			0	Springing				0
88	M&M MHP			N	Y	Acquisition	0	1,510	755	Cash		1,100	550	Cash			0
89	343 King Street			N	Y	Refinance	0	1,776	1,776	Cash		5,823	647	Cash			0
90	135 Willow Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
91	Middlebury Self Storage			N	Y	Acquisition	8,000	4,711	2,243	Cash		819	260	Cash			0
92	Timberline and Echo Valley MHP			N	Y	Refinance	527,107	15,702	3,140	Cash		7,715	1,929	Cash			1,146
93	3123 Fire Road			N	Y	Refinance	0	18,879	6,293	Cash		2,964	494	Cash			50,000
94	Easy-Stor Self Storage			N	Y	Acquisition	14,813	4,883	2,441	Cash		2,411	1,206	Cash			652
95	Secured Storage			N	Y	Acquisition	0	12,379	1,684	Cash		1,035	329	Cash			0
96	6535 Broadway Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
97	16 Canterbury Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
98	Hampton House Tenants Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
99	Great Indoors Self Storage			N	Y	Acquisition	0	4,908	1,558	Cash		996	316	Cash			0
100	90 Eighth Avenue Housing Co., Inc.			N	Y	Refinance	0	36,341	18,171	Cash		0	Springing				0
101	Barclay Plaza Owners, Inc.			N	Y	Refinance	0	15,237	7,619	Cash		0	Springing				0
102	Fairfax House Owners, Inc.			N	Y	Refinance	0	0	Springing			0	Springing				0
103	Parkway Village Shopping Center			N	Y	Refinance	0	0	1,576	Cash		10,273	934	Cash			279
104	East Hampton Mews Tenants Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
105	A1 Stateline Self Storage			N	Y	Acquisition	4,531	4,924	1,563	Cash		818	260	Cash			0
106	588 Main Avenue			N	Y	Refinance	0	6,277	1,569	Cash		1,142	571	Cash			0
107	Heathcote Manor Owners Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
108	Starbucks Plaza			N	Y	Refinance	0	3,009	3,009	Cash		7,933	1,322	Cash			0
109	Palm Bay Self Storage			N	Y	Acquisition	7,625	1,897	1,897	Cash		2,171	1,085	Cash			341
110	Garden Hamilton, Inc.			N	Y	Refinance	0	0	Springing			0	Springing				0
111	Teliman Holding Corp.			N	Y	Refinance	0	0	Springing			0	Springing				0
112	Gramatan Court Apartments, Inc.			N	Y	Refinance	0	0	Springing			0	Springing				0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)
1	North Dallas Retail Portfolio	15,712	0	Cash		0	0	0			0	0			Cantina Laredo Reserve	271,703
1.01	Heritage Heights
1.02	The Highlands
1.03	Josey Oaks Crossing
1.04	Hunter’s Glen Crossing
1.05	Flower Mound Crossing
1.06	Park West Plaza
1.07	Cross Timbers Court
1.08	14th Street Market
2	Marriott Melville Long Island	87,324	0	Cash		0	0	0			0	0			PIP Reserve Funds	3,500,000
3	Technology Station	Springing	0			0	Springing	0			0	0				0
4	Chicago Industrial Portfolio I	14,557	0	Cash		750,000	30,692	1,600,000	Cash		0	0				0
4.01	3211 Oak Grove Avenue
4.02	8100 South 77th Avenue
4.03	2701 South Western Avenue
4.04	1560 Frontenac Road
4.05	2785 Algonquin Road
4.06	951 Corporate Grove Drive
4.07	1225-1229 Lakeside Drive
4.08	733-747 Kimberly Drive
4.09	12500 Lombard Lane
4.10	2500-2518 Wisconsin Avenue
4.11	2460-2478 Wisconsin Avenue
4.12	2095-2105 Hammond Drive
4.13	877 North Larch Avenue
4.14	2011 Swanson Court
4.15	3705 Stern Avenue
4.16	5727 95th Avenue
4.17	420 West Wrightwood Avenue
4.18	1463 Lunt Avenue
5	Preferred Freezer - Newark	Springing	0			0	0	0			0	0				0
6	10 South LaSalle Street	16,280	0	Cash		0	130,238	1,000,000	Cash		0	0			Rent Concession Reserve	630,218
7	Hilton Wilmington/Christiana	Springing	0			0	0	0			0	0			PIP Funds	4,784,251
8	TownePlace Suites Redwood City	19,370	0	Cash		0	0	0			0	0			PIP Reserve	1,300,000
9	Cottonwood Shopping Center	3,635; Springing	87,248	Cash		0	9,638	462,600	Cash		0	0			Office Max Reserve	0
10	PRA Health Sciences	Springing	0			0	0	0			0	0				0
11	Orlando Plaza Garage	Springing	0			0	0	0			0	0				0
12	Northline Industrial Center	26,325	750,000	Cash		0	20,833	750,000	Cash		0	0				0
13	Wilshire Plaza	1,519	0	Cash		0	7,520; Springing	200,000	Cash		0	0			Zoo Health Club Reserve	404,118
14	Northview Harbor Apartments	7,500	0	Cash		0	0	0			0	0			Renovation Reserve	2,071,000
15	Gill Park Cooperative	0	0			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	17,965,034
16	Tharp Retail Portfolio	1,827	0	Cash		150,000	8,527	350,000	Cash		0	0			Mama Ines TI/LC Reserve	75,000
16.01	Belmont Center
16.02	CSL Plasma Center
16.03	Emerson Center North
16.04	Shadeland Center
16.05	Gateway Office Center
16.06	Girls School Road Center
16.07	Crawfordsville South Center
16.08	National Road Center
17	South Creek Retail	993; Springing	23,836	Cash		0	6,994; Springing	251,781	Cash		0	0				0
18	Waterford Landing Apartments	6,023	0	Cash		0	0	0			0	0			Working Capital Funds	144,560
19	The Landings at 56th	7,875	450,000	Cash		0	0	0			0	0				0
20	Maple Plaza Housing Development Fund Corporation	0	0			0	0	0			0	0			Collateral Security Agreement for Maintenance Arrears	60,000
21	Hampton Inn Suites Ontario	12,006	0	Cash		0	0	0			0	0				0
22	Mission Bay Self Storage	940	0	Cash		0	0	0			0	0				0
23	Compass Self Storage Portfolio	1,519	0	Cash		0	0	0			0	0				0
23.01	Compass Self Storage
23.02	ABM Self Storage
24	Marketplace at Rivergate	908	0	Cash		0	5,109	180,000	Cash		0	0				0
25	Infinite Self Storage Portfolio	1,147	0	Cash		0	0	0			0	0				0
25.01	Infinite Self Storage - East 52nd
25.02	Infinite Self Storage - Loveland
26	Sequoia Center Building 1400	1,200; Springing	72,000	Cash		0	10,417	0	Cash		0	0			First Cal TILC/Rent Reserve	1,931,691
27	Pelham Commons	957	0	Cash		0	3,751; Springing	150,000	Cash		0	0			Staff Agency Reserve	46,314
28	Seminole Orange Plaza Center	245	8,811	Cash		0	Springing	0			0	0				0
29	Hampton Inn - Cincinnati Airport North	8,132	0	Cash		0	0	0			0	0			PIP Reserve	500,000
30	Walgreens Portfolio	Springing	0			0	Springing	0			0	0				0
30.01	Walgreens - Claremore
30.02	Walgreens - Rainbow
31	Locker Room Portfolio	1,200	0	Cash		0	0	0			0	0				0
31.01	Locker Room - 62nd Street
31.02	Locker Room - Aramingo
32	2 & 6 Terri Lane	2,039	0	Cash		75,000	6,117	250,000	Cash		0	0				0
33	Hampton Inn Carmel, IN	11,250	0	Cash		0	0	0			0	0				0
34	San Bernardino Marketplace	979; Springing	23,496	Cash		0	3,318	119,448	Cash		0	0				0
35	711 Shore Road Owners Corp.	0	0			0	0	0			0	0				0
36	440 East 79th Street Owners Corp.	0	0			0	0	0			0	0				0
37	Summer Glen Apartments	2,779	0	Cash		0	0	0			0	0				0
38	37600 Filbert Street	500	24,019	Cash		2,072	2,072	0	Cash		0	0			Demising Wall reserve	14,250
39	Shea 70 Plaza	420	0	Cash		18,240	$7,113.50 until December 7, 2018; $2,946.83 thereafter	250,000	Cash		0	0				0
40	215 South Center Street & 210 East Third Street	815	0	Cash		150,000	4,395	100,000	Cash		0	0				0
41	Carson Building	478	25,000	Cash		59,558	3,899	250,000	Cash		0	0			Prior Loan Reserve	50,000
42	Midtown Market	406	14,609	Cash		100,000	1,894	120,000	Cash		0	0				0
43	Hy-Vee Waterloo	402	0	Cash		0	2,083; Springing	75,000	Cash		0	0				0
44	505 Central Avenue Corp.	0	0			0	0	0			0	0				0
45	Wisconsin Retail Portfolio	1,079	0	Cash		100,000	2,500	200,000	Cash		0	0				0
45.01	Wisconsin Rapids
45.02	Kenosha
45.03	Laona
45.04	Lakewood
45.05	Chippewa Falls
46	Roberts Crossing Shopping Center	980	0	Cash		0	4,294	75,000	Cash		0	0				0
47	Quality Suites Hickory	5,716	0	Cash		0	0	0			0	0			Performance Holdback Reserve	250,000
48	Wingate by Wyndham Round Rock	8,113	0	Cash		0	0	0			0	0				0
49	65 West 95th Owners Corp.	0	0			0	0	0			0	0				0
50	Carolina Village MHC	432	0	Cash		0	0	0			0	0			Park Upgrade Funds	1,155,000
51	Center Grove Estates	0	0			0	0	0			0	0				0
52	Colorado Owners, Inc.	0	0			0	0	0			0	0				0
53	Congress Owners, Ltd.	0	0			0	0	0			0	0				0
54	24535 Owners Corp.	0	0			0	0	0			0	0				0
55	Storage Plus Self Storage	1,077	0	Cash		0	138	4,950	Cash		0	0				0
56	4721 Calle Carga	797	0	Cash		194,935	Springing	0	Cash		0	0				0
57	Comfort Suites Austin	4,899	0	Cash		0	0	0			0	0				0
58	Towne Storage-South Jordan	821	29,556	Cash		0	0	0			0	0				0
59	ACG Conlon Portfolio	1,043	0	Cash		0	0	0			0	0				0
59.01	Southside MHC
59.02	Village Green MHC
60	Belle Promenade Shoppes	496	0	Cash		0	2,759; Springing	100,000	Cash		0	0			Wing Daddy Reserve	133,608
61	Tops Plaza	671	0	Cash		0	2,107	0	Cash		0	0				0
62	333 Bronx River Tenants Corp.	0	0			0	0	0			0	0				0
63	Linden Hill No. 2 Cooperative Corp.	0	0			0	0	0			0	0				0
64	Grinnell Housing Development Fund Corporation	0	0			0	0	0			0	0				0
65	Emerson Plaza	1,368	0	Cash		0	3,871	160,000	Cash		0	0			Planet Fitness Reserve	350,000
66	Neighbors Emergency Center	0	0			0	630	30,000	Cash		0	0				0
67	Hartsdale Gardens Owners Corp.	0	0			0	0	0			0	0				0
68	Infinite Self Storage Hendricks	583	0	Cash		0	0	0			0	0				0
69	Bandera at Woodlawn	429	0	Cash		100,000	6,250; Springing	165,000	Cash		0	0				0
70	Summit Marketplace	227	0	Cash		0	1,391	0	Cash		0	0				0
71	Pelhamdale Manor Corp.	0	0			0	0	0			0	0				0
72	Arlington Square-MI	1,329	25,000	Cash		0	4,148	125,000	Cash		0	0				0
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	0	0			0	0	0			0	0				0
74	Fort Totten Apartments	1,750	75,000	Cash		0	0	0			0	0				0
75	The Oaks Plaza	371	0	Cash		50,000	$4,166.67 for first 12 months or until the cap amount, thereafter monthly deposit of $2,474.83 till cap is met.	100,000	Cash		0	0				0
76	Lakefront 17 LLC	560	0	Cash		100,000	2,697	125,000	Cash		0	0				0
77	Tara Close Apartments Corp.	0	0			0	0	0			0	0				0
78	CVS Algonac	295	0	Cash		0	Springing	0			0	0				0
79	64th Apartment Corp.	0	0			0	0	0			0	0				0
80	Rankin Industrial Buildings	1,570	0	Cash		50,000	4,008	200,000	Cash		0	0			Springing DSCR Reserve	0
81	3050 Fairfield Avenue Owners Corp.	0	0			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	250,000
82	Metro Woods Apartments	3,650	219,000	Cash		0	0	0			0	0				0
83	285 Riverside Drive Corp.	0	0			0	0	0			0	0				0
84	Stonebrook Place Shopping Center	311	10,000	Cash		75,000	1,383	75,000	Cash		0	0				0
85	Pecan Villa MHP	508	0	Cash		0	0	0			0	0				0
86	Spring Hill Office II	337	20,000	Cash		25,000	1,356	75,000	Cash		0	0				0
87	Walgreens - Houston	Springing	0			0	Springing	0			0	0				0
88	M&M MHP	217	0	Cash		0	0	0			0	0				0
89	343 King Street	47	0	Cash		0	585	0	Cash		0	0			Willy Jay’s Reserve	0
90	135 Willow Owners Corp.	0	0			0	0	0			0	0				0
91	Middlebury Self Storage	518	0	Cash		0	0	0			0	0				0
92	Timberline and Echo Valley MHP	1,146	0	Cash		0	0	0			0	0			Home Purchase Reserve	104,167
93	3123 Fire Road	223	0	Cash		0	1,796	0	Cash		0	0				0
94	Easy-Stor Self Storage	652	0	Cash		0	0	0			0	0				0
95	Secured Storage	459	0	Cash		0	250	9,000	Cash		0	0				0
96	6535 Broadway Owners Corp.	0	0			0	0	0			0	0				0
97	16 Canterbury Corp.	0	0			0	0	0			0	0				0
98	Hampton House Tenants Corp.	0	0			0	0	0			0	0				0
99	Great Indoors Self Storage	317	0	Cash		0	0	0			0	0				0
100	90 Eighth Avenue Housing Co., Inc.	0	0			0	0	0			0	0				0
101	Barclay Plaza Owners, Inc.	0	0			0	0	0			0	0				0
102	Fairfax House Owners, Inc.	0	0			0	0	0			0	0				0
103	Parkway Village Shopping Center	279	0	Cash		1,438	1,438	0	Cash		0	0				0
104	East Hampton Mews Tenants Corp.	0	0			0	0	0			0	0			Collateral Security Agreement for Capital Improvements	500,000
105	A1 Stateline Self Storage	334	0	Cash		0	0	0			0	0				0
106	588 Main Avenue	139	0	Cash		50,000	239	0	Cash		0	0				0
107	Heathcote Manor Owners Corp.	0	0			0	0	0			0	0				0
108	Starbucks Plaza	98	0	Cash		0	653	50,000	Cash		0	0				0
109	Palm Bay Self Storage	341	0	Cash		0	0	0			0	0			Performance Holdback Reserve	89,000
110	Garden Hamilton, Inc.	0	0			0	0	0			0	0				0
111	Teliman Holding Corp.	0	0			0	0	0			0	0				0
112	Gramatan Court Apartments, Inc.	0	0			0	0	0			0	0				0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases
1	North Dallas Retail Portfolio	0	0	Cash		Tenant Specific TILC Reserve	88,000	0	0	Cash			Fee
1.01	Heritage Heights												Fee
1.02	The Highlands												Fee
1.03	Josey Oaks Crossing												Fee
1.04	Hunter’s Glen Crossing												Fee
1.05	Flower Mound Crossing												Fee
1.06	Park West Plaza												Fee
1.07	Cross Timbers Court												Fee
1.08	14th Street Market												Fee
2	Marriott Melville Long Island	41,667	0	Cash			0	0	0				Fee
3	Technology Station	0	0				0	0	0				Fee
4	Chicago Industrial Portfolio I	0	0				0	0	0				Fee
4.01	3211 Oak Grove Avenue												Fee
4.02	8100 South 77th Avenue												Fee
4.03	2701 South Western Avenue												Fee
4.04	1560 Frontenac Road												Fee
4.05	2785 Algonquin Road												Fee
4.06	951 Corporate Grove Drive												Fee
4.07	1225-1229 Lakeside Drive												Fee
4.08	733-747 Kimberly Drive												Fee
4.09	12500 Lombard Lane												Fee
4.10	2500-2518 Wisconsin Avenue												Fee
4.11	2460-2478 Wisconsin Avenue												Fee
4.12	2095-2105 Hammond Drive												Fee
4.13	877 North Larch Avenue												Fee
4.14	2011 Swanson Court												Fee
4.15	3705 Stern Avenue												Fee
4.16	5727 95th Avenue												Fee
4.17	420 West Wrightwood Avenue												Fee
4.18	1463 Lunt Avenue												Fee
5	Preferred Freezer - Newark	0	0				0	0	0				Fee
6	10 South LaSalle Street	0	0	Cash		Tenant Specific TILC Reserve	2,248,889	0	0	Cash			Fee
7	Hilton Wilmington/Christiana	0	0	Cash			0	0	0				Fee
8	TownePlace Suites Redwood City	0	0	Cash			0	0	0				Fee
9	Cottonwood Shopping Center	29,375	352,500	Cash		Parking Lot Repair Reserve	0	Springing	0				Fee
10	PRA Health Sciences	0	0				0	0	0				Fee
11	Orlando Plaza Garage	0	0				0	0	0				Fee
12	Northline Industrial Center	0	0				0	0	0				Fee
13	Wilshire Plaza	0	0	Cash			0	0	0				Fee
14	Northview Harbor Apartments	0	0	Cash		Debt Yield Reserve	0	0	0				Fee
15	Gill Park Cooperative	72,917	0	Cash		Collateral Security Agreement for Elevator Work	675,000	0	0	Cash			Fee
16	Tharp Retail Portfolio	0	0	Cash		Salazar Dentist TI/LC Reserve	86,000	0	0	Cash			Fee
16.01	Belmont Center												Fee
16.02	CSL Plasma Center												Fee
16.03	Emerson Center North												Fee
16.04	Shadeland Center												Fee
16.05	Gateway Office Center												Fee
16.06	Girls School Road Center												Fee
16.07	Crawfordsville South Center												Fee
16.08	National Road Center												Fee
17	South Creek Retail	0	0				0	0	0				Fee
18	Waterford Landing Apartments	0	0	Cash			0	0	0				Fee
19	The Landings at 56th	0	0				0	0	0				Fee
20	Maple Plaza Housing Development Fund Corporation	0	0	Cash			0	0	0				Fee
21	Hampton Inn Suites Ontario	0	0				0	0	0				Fee
22	Mission Bay Self Storage	0	0				0	0	0				Fee
23	Compass Self Storage Portfolio	0	0				0	0	0				Fee
23.01	Compass Self Storage												Fee
23.02	ABM Self Storage												Fee
24	Marketplace at Rivergate	0	0				0	0	0				Fee
25	Infinite Self Storage Portfolio	0	0				0	0	0				Fee
25.01	Infinite Self Storage - East 52nd												Fee
25.02	Infinite Self Storage - Loveland												Fee
26	Sequoia Center Building 1400	0	0	Cash		Enphase TILC Reserve	150,000	0	0	Cash			Fee
27	Pelham Commons	0	0	Cash		Famous Toastery Reserve	359,866	0	0	Cash			Fee
28	Seminole Orange Plaza Center	0	0				0	0	0				Fee
29	Hampton Inn - Cincinnati Airport North	0	0	Cash		Seasonality Reserve	25,000	0	0	Cash			Fee
30	Walgreens Portfolio	0	0				0	0	0				Fee
30.01	Walgreens - Claremore												Fee
30.02	Walgreens - Rainbow												Fee
31	Locker Room Portfolio	0	0				0	0	0				Fee
31.01	Locker Room - 62nd Street												Fee
31.02	Locker Room - Aramingo												Fee
32	2 & 6 Terri Lane	0	0				0	0	0				Fee
33	Hampton Inn Carmel, IN	0	0				0	0	0				Fee
34	San Bernardino Marketplace	0	0				0	0	0				Fee
35	711 Shore Road Owners Corp.	0	0				0	0	0				Fee
36	440 East 79th Street Owners Corp.	0	0				0	0	0				Fee
37	Summer Glen Apartments	0	0				0	0	0				Fee
38	37600 Filbert Street	0	0	Cash			0	0	0				Fee
39	Shea 70 Plaza	0	0				0	0	0				Fee
40	215 South Center Street & 210 East Third Street	0	0				0	0	0				Fee
41	Carson Building	0	0	Cash		Panic TILC Reserve	64,632	0	0	Cash			Fee
42	Midtown Market	0	0				0	0	0				Fee
43	Hy-Vee Waterloo	0	0				0	0	0				Fee
44	505 Central Avenue Corp.	0	0				0	0	0				Fee
45	Wisconsin Retail Portfolio	0	0				0	0	0				Fee
45.01	Wisconsin Rapids												Fee
45.02	Kenosha												Fee
45.03	Laona												Fee
45.04	Lakewood												Fee
45.05	Chippewa Falls												Fee
46	Roberts Crossing Shopping Center	0	0				0	0	0				Fee
47	Quality Suites Hickory	0	0	Cash		PIP Reserve	35,000	0	0	Cash			Fee
48	Wingate by Wyndham Round Rock	0	0				0	0	0				Fee
49	65 West 95th Owners Corp.	0	0				0	0	0				Fee
50	Carolina Village MHC	0	0	Cash			0	0	0				Fee
51	Center Grove Estates	0	0				0	0	0				Fee
52	Colorado Owners, Inc.	0	0				0	0	0				Fee
53	Congress Owners, Ltd.	0	0				0	0	0				Fee
54	24535 Owners Corp.	0	0				0	0	0				Fee
55	Storage Plus Self Storage	0	0				0	0	0				Fee
56	4721 Calle Carga	0	0				0	0	0				Fee
57	Comfort Suites Austin	0	0				0	0	0				Fee
58	Towne Storage-South Jordan	0	0				0	0	0				Fee
59	ACG Conlon Portfolio	0	0				0	0	0				Fee
59.01	Southside MHC												Fee
59.02	Village Green MHC												Fee
60	Belle Promenade Shoppes	0	0	Cash			0	0	0				Fee
61	Tops Plaza	0	0				0	0	0				Fee
62	333 Bronx River Tenants Corp.	0	0				0	0	0				Fee
63	Linden Hill No. 2 Cooperative Corp.	0	0				0	0	0				Fee
64	Grinnell Housing Development Fund Corporation	0	0				0	0	0				Fee
65	Emerson Plaza	0	0	Cash		Roof Replacement / Ollie’s Bargain Outlet and Dairy Queen Reserve	Roof Replacement - $150,000	Springing	0	Cash			Fee
66	Neighbors Emergency Center	0	0				0	0	0				Fee
67	Hartsdale Gardens Owners Corp.	0	0				0	0	0				Fee
68	Infinite Self Storage Hendricks	0	0				0	0	0				Fee
69	Bandera at Woodlawn	0	0				0	0	0				Fee
70	Summit Marketplace	0	0				0	0	0				Fee
71	Pelhamdale Manor Corp.	0	0				0	0	0				Fee
72	Arlington Square-MI	0	0				0	0	0				Fee
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	0	0				0	0	0				Fee
74	Fort Totten Apartments	0	0				0	0	0				Fee
75	The Oaks Plaza	0	0				0	0	0				Fee
76	Lakefront 17 LLC	0	0				0	0	0				Fee
77	Tara Close Apartments Corp.	0	0				0	0	0				Fee
78	CVS Algonac	0	0				0	0	0				Fee
79	64th Apartment Corp.	0	0				0	0	0				Fee
80	Rankin Industrial Buildings	Springing	0				0	0	0				Fee
81	3050 Fairfield Avenue Owners Corp.	0	0	Cash			0	0	0				Fee
82	Metro Woods Apartments	0	0				0	0	0				Fee
83	285 Riverside Drive Corp.	0	0				0	0	0				Fee
84	Stonebrook Place Shopping Center	0	0				0	0	0				Fee
85	Pecan Villa MHP	0	0				0	0	0				Fee
86	Spring Hill Office II	0	0				0	0	0				Fee
87	Walgreens - Houston	0	0				0	0	0				Fee
88	M&M MHP	0	0				0	0	0				Fee
89	343 King Street	Springing	0				0	0	0				Fee
90	135 Willow Owners Corp.	0	0				0	0	0				Fee
91	Middlebury Self Storage	0	0				0	0	0				Fee
92	Timberline and Echo Valley MHP	4,167	200,000	Cash		Return of Equity Holdback	3,104	0	0	Cash			Fee
93	3123 Fire Road	0	0				0	0	0				Fee
94	Easy-Stor Self Storage	0	0				0	0	0				Fee
95	Secured Storage	0	0				0	0	0				Fee
96	6535 Broadway Owners Corp.	0	0				0	0	0				Fee
97	16 Canterbury Corp.	0	0				0	0	0				Fee
98	Hampton House Tenants Corp.	0	0				0	0	0				Fee
99	Great Indoors Self Storage	0	0				0	0	0				Fee
100	90 Eighth Avenue Housing Co., Inc.	0	0				0	0	0				Fee
101	Barclay Plaza Owners, Inc.	0	0				0	0	0				Fee
102	Fairfax House Owners, Inc.	0	0				0	0	0				Fee
103	Parkway Village Shopping Center	0	0				0	0	0				Fee
104	East Hampton Mews Tenants Corp.	0	0	Cash			0	0	0				Fee
105	A1 Stateline Self Storage	0	0				0	0	0				Fee
106	588 Main Avenue	0	0				0	0	0				Fee
107	Heathcote Manor Owners Corp.	0	0				0	0	0				Fee
108	Starbucks Plaza	0	0				0	0	0				Fee
109	Palm Bay Self Storage	0	0	Cash			0	0	0				Fee
110	Garden Hamilton, Inc.	0	0				0	0	0				Fee
111	Teliman Holding Corp.	0	0				0	0	0				Fee
112	Gramatan Court Apartments, Inc.	0	0				0	0	0				Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	North Dallas Retail Portfolio	Hard/Springing Cash Management											Annaly Commercial Real Estate Group, Inc.		1
1.01	Heritage Heights														1.01
1.02	The Highlands														1.02
1.03	Josey Oaks Crossing														1.03
1.04	Hunter’s Glen Crossing														1.04
1.05	Flower Mound Crossing														1.05
1.06	Park West Plaza														1.06
1.07	Cross Timbers Court														1.07
1.08	14th Street Market														1.08
2	Marriott Melville Long Island	Hard/Upfront Cash Management										9,707,097	Columbia Sussex Corporation; CSC Holdings, LLC		2
3	Technology Station	Springing											Edward D. Storm, individually and as trustee of the Edward D. Storm 2001 Revocable Trust; Derek J. Hunter, Jr., individually and as trustee of the Hunter 1988 Revocable Trust		3
4	Chicago Industrial Portfolio I	Hard/Upfront Cash Management										4,500,000	George J. Cibula, Jr.; Matthew Lewandowski		4
4.01	3211 Oak Grove Avenue														4.01
4.02	8100 South 77th Avenue														4.02
4.03	2701 South Western Avenue														4.03
4.04	1560 Frontenac Road														4.04
4.05	2785 Algonquin Road														4.05
4.06	951 Corporate Grove Drive														4.06
4.07	1225-1229 Lakeside Drive														4.07
4.08	733-747 Kimberly Drive														4.08
4.09	12500 Lombard Lane														4.09
4.10	2500-2518 Wisconsin Avenue														4.10
4.11	2460-2478 Wisconsin Avenue														4.11
4.12	2095-2105 Hammond Drive														4.12
4.13	877 North Larch Avenue														4.13
4.14	2011 Swanson Court														4.14
4.15	3705 Stern Avenue														4.15
4.16	5727 95th Avenue														4.16
4.17	420 West Wrightwood Avenue														4.17
4.18	1463 Lunt Avenue														4.18
5	Preferred Freezer - Newark	Hard/Upfront Cash Management											Sherwin Jarol		5
6	10 South LaSalle Street	Hard/Springing Cash Management											Jeffrey Feil		6
7	Hilton Wilmington/Christiana	Hard/Springing Cash Management											Richard G. Jabara; Theodore R. Jabara, Jr.; Gail Asarch; WAM Residential Investments, LLC		7
8	TownePlace Suites Redwood City	Springing											Max A. Keech; William J. Hamrick; Hamrick Investments, LLC; and Green Valley Corporation		8
9	Cottonwood Shopping Center	Springing											G. Drew Gibson; David P. Middlemas; William T. Benson; Steven G. Speno; David P. Lazzarini; Phyllis A. Lazzarini; Sherri J. Hodnefield; Kimberly L. Faris; Ron S. Brockhoff		9
10	PRA Health Sciences	Hard/Upfront Cash Management											AG Net Lease III Corp.; AG Net Lease III (SO) Corp.		10
11	Orlando Plaza Garage	None											A. Stuart Rubin; L&R Investment Company		11
12	Northline Industrial Center	Springing											Christopher Semarjian; Stuart Lichter		12
13	Wilshire Plaza	Springing											Victory Real Estate Investments, LLC	Y - Group 1	13
14	Northview Harbor Apartments	Springing											Shawn Stafford		14
15	Gill Park Cooperative	None													15
16	Tharp Retail Portfolio	Springing											Donald J. Tharp; Marsha Tharp		16
16.01	Belmont Center														16.01
16.02	CSL Plasma Center														16.02
16.03	Emerson Center North														16.03
16.04	Shadeland Center														16.04
16.05	Gateway Office Center														16.05
16.06	Girls School Road Center														16.06
16.07	Crawfordsville South Center														16.07
16.08	National Road Center														16.08
17	South Creek Retail	Springing											Belmida Alves; Gary G. Gillmor individually and as trustee of the Gary G. Gillmor 1995 Revocable Trust		17
18	Waterford Landing Apartments	Springing											Matthew A. Sharp; J. David Kelsey		18
19	The Landings at 56th	Springing											Jeffrey L. Kittle	Y - Group 2	19
20	Maple Plaza Housing Development Fund Corporation	None	14,443,892	67,604	1,000,000	0	5.05	5.05	13.6%	28.4%	28.4%				20
21	Hampton Inn Suites Ontario	Springing											Ock Ja Won; Il Sung Won		21
22	Mission Bay Self Storage	Springing											Kimberly Rosemurgy		22
23	Compass Self Storage Portfolio	Springing											Barry L. Amsdell; Robert J. Amsdell		23
23.01	Compass Self Storage														23.01
23.02	ABM Self Storage														23.02
24	Marketplace at Rivergate	Hard/Springing Cash Management											Richard Birdoff		24
25	Infinite Self Storage Portfolio	Springing											Jeffrey L. Kittle	Y - Group 2	25
25.01	Infinite Self Storage - East 52nd														25.01
25.02	Infinite Self Storage - Loveland														25.02
26	Sequoia Center Building 1400	Springing											Matthew T. White individually and as trustee of the Matthew White Family Trust		26
27	Pelham Commons	Springing											Victory Real Estate Investments, LLC	Y - Group 1	27
28	Seminole Orange Plaza Center	Springing											David Rosen; Harvey Rosen		28
29	Hampton Inn - Cincinnati Airport North	Hard/Springing Cash Management											Ajay D. Patel; Bharat Kalyan; Amul Patel		29
30	Walgreens Portfolio	Springing											Lynn G. Kirk; Frank W. Kirk	Y - Group 4	30
30.01	Walgreens - Claremore														30.01
30.02	Walgreens - Rainbow														30.02
31	Locker Room Portfolio	Springing											Robert Moser; Robert Morgan	Y - Group 3	31
31.01	Locker Room - 62nd Street														31.01
31.02	Locker Room - Aramingo														31.02
32	2 & 6 Terri Lane	None											Ivan Stern		32
33	Hampton Inn Carmel, IN	None											Greg Schahet		33
34	San Bernardino Marketplace	Springing											Richard L. Martin; Richard L. Martin Trust		34
35	711 Shore Road Owners Corp.	None	7,471,139	35,249	500,000	0	3.14	3.14	24.7%	17.8%	17.8%				35
36	440 East 79th Street Owners Corp.	None	6,981,745	31,973	500,000	0	12.98	12.98	4.3%	71.3%	71.3%				36
37	Summer Glen Apartments	Springing											Michael Doyle; John Newsome		37
38	37600 Filbert Street	Springing											John Thomas Young; The John Thomas Young Trust Dated October 21, 1998		38
39	Shea 70 Plaza	Hard/Springing Cash Management											Shashikant Patel		39
40	215 South Center Street & 210 East Third Street	None											Sheri L. Nahat; Richard N. Mark; William Wenk; Christine Mark; Sheri L. Nahat Trust		40
41	Carson Building	Springing											Alvarez & Marshal, Inc.		41
42	Midtown Market	Springing											Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership		42
43	Hy-Vee Waterloo	Hard/Upfront Cash Management											Howard Ruskin		43
44	505 Central Avenue Corp.	None	5,685,759	26,308	500,000	0	7.87	7.87	25.3%	43.7%	43.7%				44
45	Wisconsin Retail Portfolio	Springing											Henry Tameleo		45
45.01	Wisconsin Rapids														45.01
45.02	Kenosha														45.02
45.03	Laona														45.03
45.04	Lakewood														45.04
45.05	Chippewa Falls														45.05
46	Roberts Crossing Shopping Center	Hard/Springing Cash Management											Carnegie Properties, Inc.; Peter Meisel; Michael Meisel		46
47	Quality Suites Hickory	Springing											Kunal H. Dave; Navinchandra Patel		47
48	Wingate by Wyndham Round Rock	Hard/Springing Cash Management											Frank W. Cuiffo; Ronald P. Stewart		48
49	65 West 95th Owners Corp.	None	5,243,479	24,139	500,000	0	4.08	4.08	10.1%	22.5%	22.5%				49
50	Carolina Village MHC	Springing											Robert John Miller		50
51	Center Grove Estates	Springing											Gregory Grief		51
52	Colorado Owners, Inc.	None	5,239,036	21,118	750,000	0	6.36	6.36	15.5%	30.7%	30.7%				52
53	Congress Owners, Ltd.	None	4,980,769	22,864	500,000	0	10.34	10.34	7.0%	57.0%	57.0%				53
54	24535 Owners Corp.	None	4,943,943	22,834	500,000	0	5.79	5.79	9.4%	32.1%	32.1%				54
55	Storage Plus Self Storage	Springing											Robert Moser; Robert Morgan	Y - Group 3	55
56	4721 Calle Carga	Hard/Springing Cash Management											Deane Earl Ross		56
57	Comfort Suites Austin	Hard/Springing Cash Management											Naran B. Patel		57
58	Towne Storage-South Jordan	None											Gary R. Free; James L. McQueen; Brent Clark; John Holman		58
59	ACG Conlon Portfolio	Springing											Michael B. Conlon		59
59.01	Southside MHC														59.01
59.02	Village Green MHC														59.02
60	Belle Promenade Shoppes	Springing											Victory Real Estate Investments, LLC	Y - Group 1	60
61	Tops Plaza	Springing											Daniel A. Abramson; Abramson Family Limited Partnership		61
62	333 Bronx River Tenants Corp.	None	4,485,229	22,918	500,000	0	5.34	5.34	19.4%	32.8%	32.8%				62
63	Linden Hill No. 2 Cooperative Corp.	None	4,483,705	21,083	500,000	0	18.69	18.69	6.2%	105.4%	105.4%				63
64	Grinnell Housing Development Fund Corporation	None	4,982,325	21,917	1,000,000	0	9.42	9.42	4.1%	49.7%	49.7%				64
65	Emerson Plaza	Springing											Jonathan Gutwein		65
66	Neighbors Emergency Center	Hard/Upfront Cash Management											ARC Capital Partners, LLC		66
67	Hartsdale Gardens Owners Corp.	None													67
68	Infinite Self Storage Hendricks	Springing											Jeffrey L. Kittle	Y - Group 2	68
69	Bandera at Woodlawn	None											Sharon Hazan; Robin Antar; Cynthia Ashkenazie		69
70	Summit Marketplace	Hard/Springing Cash Management											Gary J. Dragul		70
71	Pelhamdale Manor Corp.	None	4,095,151	18,933	500,000	0	5.19	5.19	16.5%	28.8%	28.8%				71
72	Arlington Square-MI	Springing											Nadim Ajlouny; Joseph Ajlouny		72
73	Southridge Cooperative, Section 3, Inc. a/k/a Southridge Cooperative Section 3, Inc.	None	4,494,695	18,074	1,000,000	0	25.55	25.55	6.2%	123.3%	123.3%				73
74	Fort Totten Apartments	None											Carol Jean Gesell; Adriene Diane Ives; Edwin David Warner		74
75	The Oaks Plaza	Springing											Richard J. Seyer		75
76	Lakefront 17 LLC	None											Michael E. Cox; Joel M. Abramson; Robert W. Moore		76
77	Tara Close Apartments Corp.	None													77
78	CVS Algonac	Springing											Zachary Baumgarten; Trust Under The Last Will And Testament of Sol Lieberman		78
79	64th Apartment Corp.	None													79
80	Rankin Industrial Buildings	None											Essel W. Bailey, Jr.; Fred J. Fechheimer		80
81	3050 Fairfield Avenue Owners Corp.	None	3,497,723	14,223	500,000	0	4.30	4.30	16.6%	21.0%	21.0%				81
82	Metro Woods Apartments	Springing											Harold Kulish; The Harold Kulish Trust		82
83	285 Riverside Drive Corp.	None													83
84	Stonebrook Place Shopping Center	Springing											David Lasky; Scott Inbinder; Thomas Herz		84
85	Pecan Villa MHP	Springing											James A. Nicholson; Donald G. Clements; Barry C. Wren		85
86	Spring Hill Office II	Springing											Christopher P. D’Agostino; Adam D. Riggs; Bryan J. D’Agostino; Christopher W. Ewing; George I. Lindahl; Joe D. Newcomb		86
87	Walgreens - Houston	Springing											Lynn G. Kirk; Frank W. Kirk	Y - Group 4	87
88	M&M MHP	None											Henry A. Keith, II; Jane P. Keith		88
89	343 King Street	None											Edward Fienning; Mary Alice Fienning		89
90	135 Willow Owners Corp.	None	2,494,500	11,247	500,000	0	21.19	21.19	3.2%	114.6%	114.6%				90
91	Middlebury Self Storage	Springing											Robert Moser; Robert Morgan	Y - Group 3	91
92	Timberline and Echo Valley MHP	Springing											Richard A. Placido; Laura I. Paliga		92
93	3123 Fire Road	Springing											Louis B. Rappaport; David Kasoff		93
94	Easy-Stor Self Storage	Springing											Richard J. O’Brien	Y - Group 5	94
95	Secured Storage	Springing											Robert Moser; Robert Morgan	Y - Group 3	95
96	6535 Broadway Owners Corp.	None													96
97	16 Canterbury Corp.	None	2,047,596	9,558	250,000	0	6.39	6.39	17.7%	35.8%	35.8%				97
98	Hampton House Tenants Corp.	None	2,042,519	9,527	250,000	0	7.44	7.44	13.7%	41.6%	41.6%				98
99	Great Indoors Self Storage	Springing											Robert Moser; Robert Morgan	Y - Group 3	99
100	90 Eighth Avenue Housing Co., Inc.	None	1,947,705	9,033	250,000	0	21.58	21.58	2.4%	120.1%	120.1%				100
101	Barclay Plaza Owners, Inc.	None	1,847,829	8,633	200,000	0	5.69	5.69	16.0%	31.9%	31.9%				101
102	Fairfax House Owners, Inc.	None	2,095,692	9,463	500,000	0	5.84	5.84	13.8%	31.6%	31.6%				102
103	Parkway Village Shopping Center	Springing											David Hollingsworth		103
104	East Hampton Mews Tenants Corp.	None	1,695,849	7,715	200,000	0	19.15	19.15	8.0%	104.5%	104.5%				104
105	A1 Stateline Self Storage	Springing											Robert Moser; Robert Morgan	Y - Group 3	105
106	588 Main Avenue	None											Arlene Klein		106
107	Heathcote Manor Owners Corp.	None													107
108	Starbucks Plaza	None											Simpson Survivor Investment LLC; Simpson Residuary Investment LLC		108
109	Palm Bay Self Storage	Springing											Richard J. O’Brien	Y - Group 5	109
110	Garden Hamilton, Inc.	None													110
111	Teliman Holding Corp.	None													111
112	Gramatan Court Apartments, Inc.	None	1,794,295	8,067	800,000	370,000	9.00	9.00	8.6%	48.6%	48.6%				112

Wells Fargo Commercial Mortgage Trust 2016-C32 FWPFree writing prospectus