Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2024 | Apr. 25, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2024 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | Great Elm Capital Corp. | |
Entity Central Index Key | 0001675033 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity File Number | 814-01211 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 81-2621577 | |
Entity Address, Address Line One | 3801 PGA Boulevard | |
Entity Address, Address Line Two | Suite 603 | |
Entity Address, City or Town | Palm Beach Gardens | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 33410 | |
City Area Code | 617 | |
Local Phone Number | 375-3006 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Common Stock, Shares Outstanding | 9,452,382 | |
Common Stock | ||
Document Information [Line Items] | ||
Trading Symbol | GECC | |
Title of 12(b) Security | Common stock, par value $0.01 per share | |
Security Exchange Name | NASDAQ | |
6.75% Notes due 2025 | ||
Document Information [Line Items] | ||
Trading Symbol | GECCM | |
Title of 12(b) Security | 6.75% Notes due 2025 | |
Security Exchange Name | NASDAQ | |
5.875% Notes due 2026 | ||
Document Information [Line Items] | ||
Trading Symbol | GECCO | |
Title of 12(b) Security | 5.875% Notes due 2026 | |
Security Exchange Name | NASDAQ | |
8.75% Notes due 2028 | ||
Document Information [Line Items] | ||
Trading Symbol | GECCZ | |
Title of 12(b) Security | 8.75% Notes due 2028 | |
Security Exchange Name | NASDAQ | |
8.50% Notes due 2029 | ||
Document Information [Line Items] | ||
Trading Symbol | GECCI | |
Title of 12(b) Security | 8.50% Notes due 2029 | |
Security Exchange Name | NASDAQ |
CONSOLIDATED STATEMENTS OF ASSE
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | |
Investments | |||
Total investments at fair value | $ 271,195 | $ 241,419 | |
Cash and cash equivalents | 334 | 953 | |
Receivable for investments sold | 2,595 | 840 | |
Interest receivable | 3,827 | 2,105 | |
Dividends receivable | 763 | 1,001 | |
Due from portfolio company | 38 | 37 | |
Deferred financing costs | 311 | 335 | |
Prepaid expenses and other assets | 64 | 135 | |
Total assets | 279,127 | 246,825 | |
Liabilities | |||
Notes payable (including unamortized discount of $2,641 and $2,781, respectively) | 140,469 | 140,214 | |
Revolving credit facility | 5,000 | 0 | |
Payable for investments purchased | 10,411 | 3,327 | |
Interest payable | 37 | 32 | |
Accrued incentive fees payable | 1,466 | 1,431 | |
Distributions payable | 0 | 760 | |
Due to affiliates | $ 1,560 | $ 1,195 | |
Other Liability, Related Party, Type [Extensible Enumeration] | srt:AffiliatedEntityMember | srt:AffiliatedEntityMember | |
Accrued expenses and other liabilities | $ 1,389 | $ 1,127 | |
Total liabilities | 160,332 | 148,086 | |
Commitments and contingencies (Note 7) | |||
Net Assets | |||
Common stock, par value $0.01 per share (100,000,000 shares authorized, 9,452,382 shares issued and outstanding and 7,601,958 shares issued and outstanding, respectively) | 94 | 76 | |
Additional paid-in capital | 307,599 | 283,795 | |
Accumulated losses | (188,898) | (185,132) | |
Total net assets | 118,795 | 98,739 | |
Total liabilities and net assets | $ 279,127 | $ 246,825 | |
Net asset value per share | [1] | $ 12.57 | $ 12.99 |
Non-affiliated, Non-controlled Investments | |||
Investments | |||
Total investments at fair value | $ 218,060 | $ 183,335 | |
Non-affiliated, Non-controlled Short-term Investments | |||
Investments | |||
Total investments at fair value | 8,335 | 10,807 | |
Affiliated Investments | |||
Investments | |||
Total investments at fair value | 214 | 1,067 | |
Controlled Investments | |||
Investments | |||
Total investments at fair value | $ 44,586 | $ 46,210 | |
[1] The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. |
CONSOLIDATED STATEMENTS OF AS_2
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Unamortized discount | $ 2,641 | $ 2,896 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 9,452,382 | 7,601,958 |
Common stock, shares outstanding | 9,452,382 | 7,601,958 |
Non-affiliated, Non-controlled Investments | ||
Investment at amortized cost | $ 217,882 | $ 179,626 |
Non-affiliated, Non-controlled Short-term Investments | ||
Investment at amortized cost | 8,335 | 10,807 |
Affiliated Investments | ||
Investment at amortized cost | 13,420 | 13,423 |
Controlled Investments | ||
Investment at amortized cost | $ 46,300 | $ 46,300 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Investment Income: | |||
Total interest income | $ 7,581 | $ 6,630 | |
Total dividend income | 771 | 934 | |
Total other income | 32 | 44 | |
Total investment income | 8,909 | 8,410 | |
Expenses: | |||
Management fees | 940 | 869 | |
Incentive fees | 798 | 710 | |
Administration fees | 385 | 295 | |
Custody fees | 36 | 22 | |
Directors’ fees | 54 | 52 | |
Professional services | 388 | 536 | |
Interest expense | 2,807 | 2,821 | |
Other expenses | 303 | 238 | |
Total expenses | 5,711 | 5,543 | |
Net investment income before taxes | 3,198 | 2,867 | |
Excise tax | 5 | 28 | |
Net investment income | 3,193 | 2,839 | |
Net realized and unrealized gains (losses): | |||
Total net realized gain (loss) | 2,356 | 1,845 | |
Total net change in unrealized appreciation (depreciation) | (6,007) | 3,476 | |
Net realized and unrealized gains (losses) | (3,651) | 5,321 | |
Net increase (decrease) in net assets resulting from operations | $ (458) | $ 8,160 | |
Net investment income per share (basic and diluted): | [1] | $ 0.37 | $ 0.37 |
Earnings per share, basic | (0.05) | 1.07 | |
Earnings per share,diluted | $ (0.05) | $ 1.07 | |
Weighted average shares outstanding basic | 8,659,344 | 7,601,958 | |
Weighted average shares outstanding diluted | 8,659,344 | 7,601,958 | |
Non-affiliated, Non-controlled Investments | |||
Investment Income: | |||
Total interest income | $ 5,987 | $ 5,476 | |
Total dividend income | 386 | 318 | |
Other commitment fees | 525 | 802 | |
Total other income | 32 | 44 | |
Net realized and unrealized gains (losses): | |||
Total net realized gain (loss) | 2,356 | 1,845 | |
Total net change in unrealized appreciation (depreciation) | (3,533) | 2,781 | |
Non-affiliated, non-controlled investments (PIK) | |||
Investment Income: | |||
Total interest income | 630 | 449 | |
Affiliated Investments | |||
Investment Income: | |||
Total interest income | 33 | 30 | |
Net realized and unrealized gains (losses): | |||
Total net change in unrealized appreciation (depreciation) | (850) | 163 | |
Controlled Investments | |||
Investment Income: | |||
Total interest income | 385 | 616 | |
Total dividend income | 931 | 442 | |
Net realized and unrealized gains (losses): | |||
Total net change in unrealized appreciation (depreciation) | $ (1,624) | 532 | |
Controlled investments (PIK) | |||
Investment Income: | |||
Total interest income | $ 233 | ||
[1] The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Increase (decrease) in net assets resulting from operations: | |||
Net investment income | $ 3,193 | $ 2,839 | |
Net realized gain (loss) | 2,356 | 1,845 | |
Net change in unrealized appreciation (depreciation) on investments | (6,007) | 3,476 | |
Net increase (decrease) in net assets resulting from operations | (458) | 8,160 | |
Distributions to stockholders: | |||
Distributions | [1] | (3,308) | (2,661) |
Total distributions to stockholders | (3,308) | (2,661) | |
Capital transactions: | |||
Issuance of common stock, net | 23,822 | ||
Net increase (decrease) in net assets resulting from capital transactions | 23,822 | ||
Total increase (decrease) in net assets | 20,056 | 5,499 | |
Net assets at beginning of period | 98,739 | 84,809 | |
Net assets at end of period | $ 118,795 | $ 90,308 | |
Capital share activity | |||
Shares outstanding at the beginning of the period | 7,601,958 | 7,601,958 | |
Issuance of common stock | 1,850,424 | ||
Shares outstanding at the end of the period | 9,452,382 | 7,601,958 | |
[1] Distributions were from distributable earnings for each of the periods presented. |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (Parenthetical) (unaudited) | Feb. 28, 2022 |
Statement of Stockholders' Equity [Abstract] | |
Reverse stock split, conversion ratio | 0.17 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities | ||
Net increase (decrease) in net assets resulting from operations | $ (458) | $ 8,160 |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities: | ||
Purchases of investments | (56,911) | (50,355) |
Net change in short-term investments | 2,472 | (4,481) |
Capitalized payment-in-kind interest | (589) | (597) |
Proceeds from sales of investments | 11,318 | 21,932 |
Proceeds from principal payments | 16,216 | 35,224 |
Net realized (gain) loss on investments | (2,356) | (1,845) |
Net change in unrealized (appreciation) depreciation on investments | 6,007 | (3,476) |
Amortization of premium and accretion of discount, net | (604) | (541) |
Amortization of discount (premium) on long term debt | 279 | 323 |
Increase (decrease) in operating assets and liabilities: | ||
(Increase) decrease in interest receivable | (1,722) | 63 |
(Increase) decrease in dividends receivable | 238 | 381 |
(Increase) decrease in due from portfolio company | (1) | |
(Increase) decrease in due from affiliates | (4) | |
(Increase) decrease in prepaid expenses and other assets | 71 | 3,055 |
Increase (decrease) in due to affiliates | 400 | 771 |
Increase (decrease) in interest payable | 5 | (15) |
Increase (decrease) in accrued expenses and other liabilities | 262 | 120 |
Net cash provided by (used for) operating activities | (25,373) | 8,715 |
Cash flows from financing activities | ||
Borrowings under credit facility | 5,000 | 2,000 |
Repayments under credit facility | (7,000) | |
Proceeds from issuance of common stock | 23,822 | |
Distributions paid | (4,068) | (2,661) |
Net cash provided by (used for) financing activities | 24,754 | (7,661) |
Net increase (decrease) in cash | (619) | 1,054 |
Cash and cash equivalents and restricted cash, beginning of period | 953 | 587 |
Cash and cash equivalents and restricted cash, end of period | 334 | 1,641 |
Supplemental disclosure of cash flow information: | ||
Cash paid for excise tax | 226 | 157 |
Cash paid for interest | $ 2,521 | $ 2,481 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) (unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Cash Flows [Abstract] | ||||
Cash and cash equivalents | $ 334 | $ 953 | $ 1,641 | $ 587 |
Total cash and cash equivalents and restricted cash shown on the Consolidated Statements of Cash Flows | $ 334 | $ 953 | $ 1,641 | $ 587 |
CONSOLIDATED SCHEDULE OF INVEST
CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2024 | Dec. 31, 2023 | ||||
Schedule of Investments [Line Items] | |||||
Fair Value | $ 271,195 | $ 241,419 | |||
Percentage of Net Assets | 228.30% | 244.51% | |||
NET ASSETS | $ 118,795 | $ 98,739 | |||
Maximum | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 1% | 1% | |||
Investment, Identifier [Axis]: ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 Defense Security 1st Lien, Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 5.75% | [1],[2] | 5.75% | [3],[4] | |
Investment, Identifier [Axis]: ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 Defense Security 1st Lien, Secured Loan Interest Rate 1M SOFR + 5.75%, 6.75% Floor (11.19%) Initial Acquisition Date 11/28/2023 Maturity 03/19/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 11.19% | |||
Interest Rate, Floor | [1],[2] | 6.75% | |||
Initial Acquisition Date | [1],[2] | Nov. 28, 2023 | |||
Maturity | [1],[2] | Mar. 19, 2026 | |||
Par Amount / Quantity | [1],[2] | $ 3,914 | |||
Cost | [1],[2] | 3,905 | |||
Fair Value | [1],[2] | $ 3,920 | |||
Investment, Identifier [Axis]: ADS Tactical, Inc. 621 Lynnhaven Parkway Suite 160 Virginia Beach, VA 23452 Defense Security 1st Lien, Secured Loan Interest Rate 1M SOFR + 5.75%, 6.75% Floor (11.22%) Initial Acquisition Date 11/28/2023 Maturity 03/19/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 11.22% | |||
Interest Rate, Floor | [3],[4] | 6.75% | |||
Initial Acquisition Date | [3],[4] | Nov. 28, 2023 | |||
Maturity | [3],[4] | Mar. 19, 2026 | |||
Par Amount / Quantity | [3],[4] | $ 1,971 | |||
Cost | [3],[4] | 1,957 | |||
Fair Value | [3],[4] | $ 1,945 | |||
Investment, Identifier [Axis]: APTIM Corp 4171 Essen Lane Baton Rouge LA 70809 Industrial Security 1st Lien Secured Bond Interest Rate 7.75% Initial Acquisition Date 03/28/2019 Maturity 06/15/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.75% | [1],[2],[5] | 7.75% | [3],[4],[6] | |
Initial Acquisition Date | Mar. 28, 2019 | [2],[5] | Mar. 28, 2019 | [4],[6] | |
Maturity | Jun. 15, 2025 | [2],[5] | Jun. 15, 2025 | [4],[6] | |
Par Amount / Quantity | $ 2,274 | [2],[5] | $ 3,950 | [4],[6] | |
Cost | 1,937 | [2],[5] | 3,453 | [4],[6] | |
Fair Value | $ 2,246 | [2],[5] | $ 3,719 | [4],[6] | |
Investment, Identifier [Axis]: Advancion 1500 E Lake Cook Rd Buffalo Grove IL 60089 Chemicals Security 2nd Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.75% | [1],[2],[7] | 7.75% | [3],[4] | |
Investment, Identifier [Axis]: Advancion 1500 E Lake Cook Rd Buffalo Grove IL 60089 Chemicals Security 2nd Lien Secured Loan Interest Rate 1M SOFR + 7.75% 8.50% Floor (13.18%) Initial Acquisition Date 09/21/2022 Maturity 11/24/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 13.18% | |||
Interest Rate, Floor | [1],[2],[7] | 8.50% | |||
Initial Acquisition Date | [1],[2],[7] | Sep. 21, 2022 | |||
Maturity | [1],[2],[7] | Nov. 24, 2028 | |||
Par Amount / Quantity | [1],[2],[7] | $ 1,625 | |||
Cost | [1],[2],[7] | 1,520 | |||
Fair Value | [1],[2],[7] | $ 1,571 | |||
Investment, Identifier [Axis]: Advancion 1500 E Lake Cook Rd Buffalo Grove IL 60089 Chemicals Security 2nd Lien Secured Loan Interest Rate 1M SOFR + 7.75% 8.50% Floor (13.21%) Initial Acquisition Date 09/21/2022 Maturity 11/24/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 13.21% | |||
Interest Rate, Floor | [3],[4] | 8.50% | |||
Initial Acquisition Date | [3],[4] | Sep. 21, 2022 | |||
Maturity | [3],[4] | Nov. 24, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 1,625 | |||
Cost | [3],[4] | 1,516 | |||
Fair Value | [3],[4] | $ 1,518 | |||
Investment, Identifier [Axis]: American Coastal Insurance Corp. 800 2nd Avenue S.Saint Petersburg FL 33701 Insurance Security Unsecured Bond Interest Rate 7.25% Initial Acquisition Date 12/20/2022 Maturity 12/15/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.25% | [1],[2] | 7.25% | [3],[4] | |
Initial Acquisition Date | Dec. 20, 2022 | [2] | Dec. 20, 2022 | [4] | |
Maturity | Dec. 15, 2027 | [2] | Dec. 15, 2027 | [4] | |
Par Amount / Quantity | $ 13,000 | [2] | $ 15,000 | [4] | |
Cost | 7,360 | [2] | 8,082 | [4] | |
Fair Value | $ 11,798 | [2] | $ 12,975 | [4] | |
Investment, Identifier [Axis]: Apex Credit CLO 2024-1 Ltd 520 Madison Avenue, 16th Floor New York, NY 10022 Structured Finance Security CLO Equity Initial Acquisition Date 02/09/2024 Maturity 04/20/2036 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[7],[8],[9] | Feb. 09, 2024 | |||
Maturity | [2],[7],[8],[9] | Apr. 20, 2036 | |||
Par Amount / Quantity | [2],[7],[8],[9] | $ 12,422 | |||
Cost | [2],[7],[8],[9] | 10,829 | |||
Fair Value | [2],[7],[8],[9] | $ 10,840 | |||
Investment, Identifier [Axis]: Arcline FM Holdings, LLC 655 3rd Street, Suite 301 Beloit, WI 53511 Defense Security 1st Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 4.75% | |||
Investment, Identifier [Axis]: Arcline FM Holdings, LLC 655 3rd Street, Suite 301 Beloit, WI 53511 Defense Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 4.75% 5.50% Floor (10.32%) Initial Acquisition Date 02/08/24 Maturity 06/23/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.32% | |||
Interest Rate, Floor | [1],[2] | 5.50% | |||
Initial Acquisition Date | [1],[2] | Feb. 08, 2024 | |||
Maturity | [1],[2] | Jun. 23, 2028 | |||
Par Amount / Quantity | [1],[2] | $ 1,995 | |||
Cost | [1],[2] | 1,995 | |||
Fair Value | [1],[2] | $ 1,995 | |||
Investment, Identifier [Axis]: Avation Capital SA 65 Kampong Bahru Road #01-01 Singapore 169370 Aircraft Security 2nd Lien Secured Bond Interest Rate 8.25% Initial Acquisition Date 02/04/2022 Maturity 10/31/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 8.25% | [1],[2],[8],[10] | 8.25% | [3],[4],[11],[12] | |
Initial Acquisition Date | Feb. 04, 2022 | [2],[8],[10] | Feb. 04, 2022 | [4],[11],[12] | |
Maturity | Oct. 31, 2026 | [2],[8],[10] | Oct. 31, 2026 | [4],[11],[12] | |
Par Amount / Quantity | $ 4,671 | [2],[8],[10] | $ 4,671 | [4],[11],[12] | |
Cost | 4,264 | [2],[8],[10] | 4,232 | [4],[11],[12] | |
Fair Value | $ 3,994 | [2],[8],[10] | $ 3,958 | [4],[11],[12] | |
Investment, Identifier [Axis]: Blackstone Secured Lending 345 Park Avenue New York NY 10154 Closed-End Fund Security Common Stock Initial Acquisition Date 08/18/2022 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Aug. 18, 2022 | [2],[8] | Aug. 18, 2022 | [4],[11] | |
Par Amount / Quantity | $ 236,783 | [2],[8] | $ 140,000 | [4],[11] | |
Cost | 7,374 | [2],[8] | 3,337 | [4],[11] | |
Fair Value | $ 7,376 | [2],[8] | $ 3,870 | [4],[11] | |
Investment, Identifier [Axis]: Blue Ribbon LLC 110 E Houston St.San Antonio TX 78205 Food & Staples Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 6% | [1],[2] | 6% | [3],[4] | |
Investment, Identifier [Axis]: Blue Ribbon LLC 110 E Houston St.San Antonio TX 78205 Food & Staples Security 1st Lien Secured Loan Interest Rate 3M SOFR + 6.00% 6.75% Floor (11.44%) Initial Acquisition Date 02/06/2023 Maturity 05/07/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 11.44% | |||
Interest Rate, Floor | [1],[2] | 6.75% | |||
Initial Acquisition Date | [1],[2] | Feb. 06, 2023 | |||
Maturity | [1],[2] | May 07, 2028 | |||
Par Amount / Quantity | [1],[2] | $ 5,862 | |||
Cost | [1],[2] | 4,477 | |||
Fair Value | [1],[2] | $ 5,097 | |||
Investment, Identifier [Axis]: Blue Ribbon LLC 110 E Houston St.San Antonio TX 78205 Food & Staples Security 1st Lien Secured Loan Interest Rate 3M SOFR + 6.00% 6.75% Floor (11.63%) Initial Acquisition Date 02/06/2023 Maturity 05/07/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 11.63% | |||
Interest Rate, Floor | [3],[4] | 6.75% | |||
Initial Acquisition Date | [3],[4] | Feb. 06, 2023 | |||
Maturity | [3],[4] | May 07, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 4,818 | |||
Cost | [3],[4] | 3,595 | |||
Fair Value | [3],[4] | $ 4,150 | |||
Investment, Identifier [Axis]: CSC Serviceworks 35 Pinelawn Road Suite 120 Melville NY 11747 Consumer Services Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 4% | [1],[2] | 4% | [3],[4] | |
Investment, Identifier [Axis]: CSC Serviceworks 35 Pinelawn Road Suite 120 Melville NY 11747 Consumer Services Security 1st Lien Secured Loan Interest Rate 3M SOFR + 4.00% 4.75% Floor (9.59%) Initial Acquisition Date 09/26/2023 Maturity 03/04/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 9.59% | |||
Interest Rate, Floor | [1],[2] | 4.75% | |||
Initial Acquisition Date | [1],[2] | Sep. 26, 2023 | |||
Maturity | [1],[2] | Mar. 04, 2028 | |||
Par Amount / Quantity | [1],[2] | $ 1,985 | |||
Cost | [1],[2] | 1,741 | |||
Fair Value | [1],[2] | $ 1,831 | |||
Investment, Identifier [Axis]: CSC Serviceworks 35 Pinelawn Road Suite 120 Melville NY 11747 Consumer Services Security 1st Lien Secured Loan Interest Rate 3M SOFR + 4.00% 4.75% Floor (9.62%) Initial Acquisition Date 09/26/2023 Maturity 03/04/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 9.62% | |||
Interest Rate, Floor | [3],[4] | 4.75% | |||
Initial Acquisition Date | [3],[4] | Sep. 26, 2023 | |||
Maturity | [3],[4] | Mar. 04, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 1,990 | |||
Cost | [3],[4] | 1,734 | |||
Fair Value | [3],[4] | $ 1,742 | |||
Investment, Identifier [Axis]: Coreweave Compute Acquisition Co II LLC 101 Eisenhower Parkway Suite 106 Roseland NJ 07068 Technology Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 8.75% | [1],[2],[7] | 8.75% | [3],[4] | |
Investment, Identifier [Axis]: Coreweave Compute Acquisition Co II LLC 101 Eisenhower Parkway Suite 106 Roseland NJ 07068 Technology Security 1st Lien Secured Loan Interest Rate 3M SOFR + 8.75%, 8.75% Floor (14.06%) Initial Acquisition Date 07/31/2023 Maturity 07/31/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 14.06% | |||
Interest Rate, Floor | [1],[2],[7] | 8.75% | |||
Initial Acquisition Date | [1],[2],[7] | Jul. 31, 2023 | |||
Maturity | [1],[2],[7] | Jul. 31, 2028 | |||
Par Amount / Quantity | [1],[2],[7] | $ 12,500 | |||
Cost | [1],[2],[7] | 12,290 | |||
Fair Value | [1],[2],[7] | $ 12,625 | |||
Investment, Identifier [Axis]: Coreweave Compute Acquisition Co II LLC 101 Eisenhower Parkway Suite 106 Roseland NJ 07068 Technology Security 1st Lien Secured Loan Interest Rate 3M SOFR + 8.75%, 8.75% Floor (14.13%) Initial Acquisition Date 07/31/2023 Maturity 07/31/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 14.13% | |||
Interest Rate, Floor | [3],[4] | 8.75% | |||
Initial Acquisition Date | [3],[4] | Jul. 31, 2023 | |||
Maturity | [3],[4] | Jul. 31, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 7,472 | |||
Cost | [3],[4] | 7,344 | |||
Fair Value | [3],[4] | $ 7,342 | |||
Investment, Identifier [Axis]: Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 Electronics Manufacturing 1st Lien, Secured Loan 1M SOFR + 5.50%, 6.00% Floor (11.09%) Initial Acquisition Date 02/12/2024 Maturity 10/05/2028 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [1],[2],[7] | Feb. 12, 2024 | |||
Maturity | [1],[2],[7] | Oct. 05, 2028 | |||
Par Amount / Quantity | [1],[2],[7] | $ 1,000 | |||
Cost | [1],[2],[7] | 972 | |||
Fair Value | [1],[2],[7] | $ 974 | |||
Investment, Identifier [Axis]: Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 Electronics Manufacturing Security 1st Lien, Secured Loan Interest Rate1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 5.50% | |||
Investment, Identifier [Axis]: Creation Technologies, Inc. One Beacon Street, 23rd Floor Boston, MA 02108 Electronics Manufacturing Security 1st Lien, Secured Loan Interest Rate1M SOFR + 5.50%, 6.00% Floor (11.09%) Initial Acquisition Date 02/12/2024 Maturity 10/05/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 11.09% | |||
Interest Rate, Floor | [1],[2],[7] | 6% | |||
Investment, Identifier [Axis]: Crown Subsea Communications Holding, Inc. 250 Industrial Way West Eatontown, NJ 07724 Telecommunications Security 1st Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 4.75% | |||
Investment, Identifier [Axis]: Crown Subsea Communications Holding, Inc. 250 Industrial Way West Eatontown, NJ 07724 Telecommunications Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 4.75%, 4.75% Floor (10.07%) Initial Acquisition Date 01/26/2024 Maturity 01/27/2031 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.07% | |||
Interest Rate, Floor | [1],[2] | 4.75% | |||
Initial Acquisition Date | [1],[2] | Jan. 26, 2024 | |||
Maturity | [1],[2] | Jan. 27, 2031 | |||
Par Amount / Quantity | [1],[2] | $ 1,800 | |||
Cost | [1],[2] | 1,782 | |||
Fair Value | [1],[2] | $ 1,809 | |||
Investment, Identifier [Axis]: Del Monte Foods, Inc. 205 North Wiget Lane Walnut Creek, CA 94598 Food & Staples Security 1st Lien, Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 4.25% | |||
Investment, Identifier [Axis]: Del Monte Foods, Inc. 205 North Wiget Lane Walnut Creek, CA 94598 Food & Staples Security 1st Lien, Secured Loan Interest Rate 1M SOFR + 4.25%, 4.75% Floor (9.68%) Initial Acquisition Date 02/21/2024 Maturity 05/16/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 9.68% | |||
Interest Rate, Floor | [1],[2] | 4.75% | |||
Initial Acquisition Date | [1],[2] | Feb. 21, 2024 | |||
Maturity | [1],[2] | May 16, 2029 | |||
Par Amount / Quantity | [1],[2] | $ 2,800 | |||
Cost | [1],[2] | 2,421 | |||
Fair Value | [1],[2] | $ 2,361 | |||
Investment, Identifier [Axis]: EPIC Crude Services LP 18615 Tuscany Stone, Suite 300 San Antonio, TX 78258 Energy Midstream Security 1st Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 5% | |||
Investment, Identifier [Axis]: EPIC Crude Services LP 18615 Tuscany Stone, Suite 300 San Antonio, TX 78258 Energy Midstream Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 5.00%, 6.00% Floor (10.6%) Initial Acquisition Date 02/08/2024 Maturity 03/02/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.60% | |||
Interest Rate, Floor | [1],[2] | 6% | |||
Initial Acquisition Date | [1],[2] | Feb. 08, 2024 | |||
Maturity | [1],[2] | Mar. 02, 2026 | |||
Par Amount / Quantity | [1],[2] | $ 2,000 | |||
Cost | [1],[2] | 2,002 | |||
Fair Value | [1],[2] | $ 2,002 | |||
Investment, Identifier [Axis]: Eagle Point Credit Company Inc 600 Steamboat Road Suite 202 Greenwich CT 06830 Closed-End Fund Security Common Stock Initial Acquisition Date 08/18/2022 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Aug. 18, 2022 | [2],[8] | Aug. 18, 2022 | [4],[11] | |
Par Amount / Quantity | $ 300,000 | [2],[8] | $ 305,315 | [4],[11] | |
Cost | 3,173 | [2],[8] | 3,236 | [4],[11] | |
Fair Value | $ 3,033 | [2],[8] | $ 2,900 | [4],[11] | |
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien Secured Loan Interest Rate 6M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 5% | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien Secured Loan Interest Rate 6M SOFR + 5.00% 6.00% Floor (10.88%) Initial Acquisition Date 06/09/2023 Maturity 03/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 10.88% | |||
Interest Rate, Floor | [3],[4] | 6% | |||
Initial Acquisition Date | [3],[4] | Jun. 09, 2023 | |||
Maturity | [3],[4] | Mar. 30, 2027 | |||
Par Amount / Quantity | [3],[4] | $ 4,962 | |||
Cost | [3],[4] | 4,837 | |||
Fair Value | [3],[4] | $ 4,931 | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 5% | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 5.00% 6.00% Floor (10.57%) Initial Acquisition Date 01/19/2024 Maturity 03/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.57% | |||
Interest Rate, Floor | [1],[2] | 6% | |||
Initial Acquisition Date | [1],[2] | Jan. 19, 2024 | |||
Maturity | [1],[2] | Mar. 30, 2027 | |||
Par Amount / Quantity | [1],[2] | $ 1,796 | |||
Cost | [1],[2] | 1,782 | |||
Fair Value | [1],[2] | $ 1,795 | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 5.00% 6.00% Floor (10.57%) Initial Acquisition Date 06/09/2023 Maturity 03/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.57% | |||
Interest Rate, Floor | [1],[2] | 6% | |||
Initial Acquisition Date | [1],[2] | Jun. 09, 2023 | |||
Maturity | [1],[2] | Mar. 30, 2027 | |||
Par Amount / Quantity | [1],[2] | $ 7,642 | |||
Cost | [1],[2] | 7,529 | |||
Fair Value | [1],[2] | $ 7,646 | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 8.50% | |||
Investment, Identifier [Axis]: First Brands Inc. 3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 3M SOFR + 8.50% 9.50% Floor (14.07%) Initial Acquisition Date 03/24/2021 Maturity 03/30/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 14.07% | |||
Interest Rate, Floor | [1],[2] | 9.50% | |||
Initial Acquisition Date | [1],[2] | Mar. 24, 2021 | |||
Maturity | [1],[2] | Mar. 30, 2028 | |||
Par Amount / Quantity | [1],[2] | $ 12,545 | |||
Cost | [1],[2] | 12,229 | |||
Fair Value | [1],[2] | $ 12,388 | |||
Investment, Identifier [Axis]: First Brands Inc.3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 6M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 8.50% | |||
Investment, Identifier [Axis]: First Brands Inc.3255 West Hamlin Road Rochester Hills MI 48309 Transportation Equipment Manufacturing Security 2nd Lien Secured Loan Interest Rate 6M SOFR + 8.50% 9.50% Floor (14.38%) Initial Acquisition Date 03/24/2021 Maturity 03/30/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 14.38% | |||
Interest Rate, Floor | [3],[4] | 9.50% | |||
Initial Acquisition Date | [3],[4] | Mar. 24, 2021 | |||
Maturity | [3],[4] | Mar. 30, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 12,545 | |||
Cost | [3],[4] | 12,215 | |||
Fair Value | [3],[4] | $ 12,330 | |||
Investment, Identifier [Axis]: Flexsys Holdings 260 Springside Drive Akron OH 44333 Chemicals Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 5.25% | |||
Investment, Identifier [Axis]: Flexsys Holdings 260 Springside Drive Akron OH 44333 Chemicals Security 1st Lien Secured Loan Interest Rate 3M SOFR + 5.25% 6.00% Floor (10.82%) Initial Acquisition Date 11/04/2022 Maturity 11/01/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.82% | |||
Interest Rate, Floor | [1],[2] | 6% | |||
Initial Acquisition Date | [1],[2] | Nov. 04, 2022 | |||
Maturity | [1],[2] | Nov. 01, 2028 | |||
Par Amount / Quantity | [1],[2] | $ 4,925 | |||
Cost | [1],[2] | 4,039 | |||
Fair Value | [1],[2] | $ 4,804 | |||
Investment, Identifier [Axis]: Flexsys Holdings 260 Springside Drive Akron OH 44333 Chemicals Security 1st Lien Secured Loan Interest Rate 6M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 5.25% | |||
Investment, Identifier [Axis]: Flexsys Holdings 260 Springside Drive Akron OH 44333 Chemicals Security 1st Lien Secured Loan Interest Rate 6M SOFR + 5.25% 6.00% Floor (10.86%) Initial Acquisition Date 11/04/2022 Maturity 11/01/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 10.86% | |||
Interest Rate, Floor | [3],[4] | 6% | |||
Initial Acquisition Date | [3],[4] | Nov. 04, 2022 | |||
Maturity | [3],[4] | Nov. 01, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 4,937 | |||
Cost | [3],[4] | 4,018 | |||
Fair Value | [3],[4] | $ 4,817 | |||
Investment, Identifier [Axis]: Florida Marine LLC 2360 5th Street Mendeville LA 70471 Shipping Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 9.44% | [1],[2],[7] | 9.48% | [3],[4],[13] | |
Investment, Identifier [Axis]: Florida Marine LLC 2360 5th Street Mendeville LA 70471 Shipping Security 1st Lien Secured Loan Interest Rate 1M SOFR + 9.44% 11.44% Floor (14.88%) Initial Acquisition Date 03/17/2023 Maturity 03/17/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 14.88% | |||
Interest Rate, Floor | [1],[2],[7] | 11.44% | |||
Initial Acquisition Date | [1],[2],[7] | Mar. 17, 2023 | |||
Maturity | [1],[2],[7] | Mar. 17, 2028 | |||
Par Amount / Quantity | [1],[2],[7] | $ 6,341 | |||
Cost | [1],[2],[7] | 6,191 | |||
Fair Value | [1],[2],[7] | $ 6,313 | |||
Investment, Identifier [Axis]: Florida Marine LLC 2360 5th Street Mendeville LA 70471 Shipping Security 1st Lien Secured Loan Interest Rate 1M SOFR + 9.48% 11.48% Floor (14.95%) Initial Acquisition Date 03/17/2023 Maturity 03/17/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 14.95% | |||
Interest Rate, Floor | [3],[4],[13] | 11.48% | |||
Initial Acquisition Date | [3],[4],[13] | Mar. 17, 2023 | |||
Maturity | [3],[4],[13] | Mar. 17, 2028 | |||
Par Amount / Quantity | [3],[4],[13] | $ 6,415 | |||
Cost | [3],[4],[13] | 6,256 | |||
Fair Value | [3],[4],[13] | $ 6,371 | |||
Investment, Identifier [Axis]: Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 8% | [1],[2],[7] | 8% | [3],[4],[13] | |
Investment, Identifier [Axis]: Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR + 8.00% 9.50% Floor (13.41%) Initial Acquisition Date 07/29/2021 Maturity 06/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 13.41% | |||
Interest Rate, Floor | [1],[2],[7] | 9.50% | |||
Initial Acquisition Date | [1],[2],[7] | Jul. 29, 2021 | |||
Maturity | [1],[2],[7] | Jun. 30, 2027 | |||
Par Amount / Quantity | [1],[2],[7] | $ 5,953 | |||
Cost | [1],[2],[7] | 5,980 | |||
Fair Value | [1],[2],[7] | $ 5,953 | |||
Investment, Identifier [Axis]: Foresight Energy 211 North Broadway Suite 2600 St. Louis MO 63102 Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR + 8.00% 9.50% Floor (13.45%) Initial Acquisition Date 07/29/2021 Maturity 06/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 13.45% | |||
Interest Rate, Floor | [3],[4],[13] | 9.50% | |||
Initial Acquisition Date | [3],[4],[13] | Jul. 29, 2021 | |||
Maturity | [3],[4],[13] | Jun. 30, 2027 | |||
Par Amount / Quantity | [3],[4],[13] | $ 5,971 | |||
Cost | [3],[4],[13] | 6,000 | |||
Fair Value | [3],[4],[13] | $ 5,971 | |||
Investment, Identifier [Axis]: Form Technologies, LLC 11325 N Community House Road, Suite 300 Charlotte, NC 28277 Industrial Security 1st Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 4.50% | |||
Investment, Identifier [Axis]: Form Technologies, LLC 11325 N Community House Road, Suite 300 Charlotte, NC 28277 Industrial Security 1st Lien, Secured Loan Interest Rate 3M SOFR + 4.50%, 5.50% Floor (10.19%) Initial Acquisition Date 01/25/2024 Maturity 07/22/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.19% | |||
Interest Rate, Floor | [1],[2] | 5.50% | |||
Initial Acquisition Date | [1],[2] | Jan. 25, 2024 | |||
Maturity | [1],[2] | Jul. 22, 2025 | |||
Par Amount / Quantity | [1],[2] | $ 997 | |||
Cost | [1],[2] | 949 | |||
Fair Value | [1],[2] | $ 950 | |||
Investment, Identifier [Axis]: GrafTech Global Enterprises Inc. 982 Keynote Circle Brooklyn Heights, OH 44131 Industrial Security 1st Lien, Secured Loan Interest Rate 9.88% Initial Acquisition Date 01/18/2024 Maturity 12/15/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[8] | 9.88% | |||
Initial Acquisition Date | [2],[8] | Jan. 18, 2024 | |||
Maturity | [2],[8] | Dec. 15, 2028 | |||
Par Amount / Quantity | [2],[8] | $ 1,000 | |||
Cost | [2],[8] | 744 | |||
Fair Value | [2],[8] | $ 740 | |||
Investment, Identifier [Axis]: Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Common Equity Initial Acquisition Date 09/01/2023 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Sep. 01, 2023 | [2],[7],[14],[15] | Sep. 01, 2023 | [4],[13],[16],[17] | |
Par Amount / Quantity | $ 87,500 | [2],[7],[14],[15] | $ 87,500 | [4],[13],[16],[17] | |
Cost | 17,567 | [2],[7],[14],[15] | 17,567 | [4],[13],[16],[17] | |
Fair Value | $ 15,853 | [2],[7],[14],[15] | $ 17,477 | [4],[13],[16],[17] | |
Percentage of Net Assets | 87.50% | [2],[7],[14],[15],[18] | 87.50% | [4],[13],[16],[17],[19] | |
Investment, Identifier [Axis]: Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Subordinated Note Interest Rate 13.00% Initial Acquisition Date 09/01/2023 Maturity 06/30/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 13% | [1],[2],[7],[14],[15] | 13% | [3],[4],[13],[16],[17] | |
Initial Acquisition Date | Sep. 01, 2023 | [2],[7],[14],[15] | Sep. 01, 2023 | [4],[13],[16],[17] | |
Maturity | Jun. 30, 2026 | [2],[7],[14],[15] | Jun. 30, 2026 | [4],[13],[16],[17] | |
Par Amount / Quantity | $ 28,733 | [2],[7],[14],[15] | $ 28,733 | [4],[13],[16],[17] | |
Cost | 28,733 | [2],[7],[14],[15] | 28,733 | [4],[13],[16],[17] | |
Fair Value | $ 28,733 | [2],[7],[14],[15] | $ 28,733 | [4],[13],[16],[17] | |
Investment, Identifier [Axis]: Greenfire Resources Ltd. 205 5th Avenue SW Suite 1900 Calgary AB T2P 2V7 Canada Oil & Gas Exploration & Production Security 1st Lien, Secured Bond Interest Rate 12.00% Initial Acquisition Date 09/13/2023 Maturity 10/01/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 12% | [1],[2],[8] | 12% | [3],[4],[11] | |
Initial Acquisition Date | Sep. 13, 2023 | [2],[8] | Sep. 13, 2023 | [4],[11] | |
Maturity | Oct. 01, 2028 | [2],[8] | Oct. 01, 2028 | [4],[11] | |
Par Amount / Quantity | $ 6,500 | [2],[8] | $ 6,500 | [4],[11] | |
Cost | 6,380 | [2],[8] | 6,375 | [4],[11] | |
Fair Value | $ 6,918 | [2],[8] | $ 6,456 | [4],[11] | |
Investment, Identifier [Axis]: Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan A Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 4.50% | |||
Investment, Identifier [Axis]: Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan A Interest Rate 3M SOFR + 4.50% 5.50% Floor (10.14%) Initial Acquisition Date 08/10/2022 Maturity 08/10/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 10.14% | |||
Interest Rate, Floor | [3],[4],[13] | 5.50% | |||
Initial Acquisition Date | [3],[4],[13] | Aug. 10, 2022 | |||
Maturity | [3],[4],[13] | Aug. 10, 2027 | |||
Par Amount / Quantity | [3],[4],[13] | $ 323 | |||
Cost | [3],[4],[13] | 319 | |||
Fair Value | [3],[4],[13] | $ 324 | |||
Investment, Identifier [Axis]: Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan B Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.25% | [1],[2],[7] | 9.08% | [3],[4],[13] | |
Investment, Identifier [Axis]: Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan B Interest Rate 3M SOFR + 7.25%, 9.25% Floor (12.56%) Initial Acquisition Date 02/28/2024 Maturity 01/19/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 12.56% | |||
Interest Rate, Floor | [1],[2],[7] | 9.25% | |||
Initial Acquisition Date | [1],[2],[7] | Feb. 28, 2024 | |||
Maturity | [1],[2],[7] | Jan. 19, 2029 | |||
Par Amount / Quantity | [1],[2],[7] | $ 6,300 | |||
Cost | [1],[2],[7] | 6,246 | |||
Fair Value | [1],[2],[7] | $ 6,243 | |||
Investment, Identifier [Axis]: Harvey Gulf Holdings LLC 701 Poydras Street Suite 3700 New Orleans LA 70139 Shipping Security Secured Loan B Interest Rate 3M SOFR + 9.08%, 10.08% Floor (14.73%) Initial Acquisition Date 08/10/2022 Maturity 08/10/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 14.73% | |||
Interest Rate, Floor | [3],[4],[13] | 10.08% | |||
Initial Acquisition Date | [3],[4],[13] | Aug. 10, 2022 | |||
Maturity | [3],[4],[13] | Aug. 10, 2027 | |||
Par Amount / Quantity | [3],[4],[13] | $ 4,931 | |||
Cost | [3],[4],[13] | 4,816 | |||
Fair Value | [3],[4],[13] | $ 5,029 | |||
Investment, Identifier [Axis]: LSF9 Atlantis Holdings, LLC 2017 Fiesta Drive, Suite 201 Sarasota, FL 34231 Retail Security 1st Lien, Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 6.50% | |||
Investment, Identifier [Axis]: LSF9 Atlantis Holdings, LLC 2017 Fiesta Drive, Suite 201 Sarasota, FL 34231 Retail Security 1st Lien, Secured Loan Interest Rate 1M SOFR + 6.50%, 7.25% Floor (11.83%) Initial Acquisition Date 02/12/2024 Maturity 03/31/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 11.83% | |||
Interest Rate, Floor | [1],[2] | 7.25% | |||
Initial Acquisition Date | [1],[2] | Feb. 12, 2024 | |||
Maturity | [1],[2] | Mar. 31, 2029 | |||
Par Amount / Quantity | [1],[2] | $ 1,000 | |||
Cost | [1],[2] | 1,001 | |||
Fair Value | [1],[2] | $ 1,006 | |||
Investment, Identifier [Axis]: Lenders Funding LLC 9345 Terresina Dr. Naples FL 34119 Specialty Finance Security 1st Lien, Secured Revolver Interest Rate Prime | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[11],[13] | 1.25% | |||
Investment, Identifier [Axis]: Lenders Funding LLC 9345 Terresina Dr. Naples FL 34119 Specialty Finance Security 1st Lien, Secured Revolver Interest Rate Prime + 1.25% 1.25% Floor (9.75%) Initial Acquisition Date 09/20/2021 Maturity 01/31/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[11],[13] | 9.75% | |||
Interest Rate, Floor | [3],[4],[11],[13] | 1.25% | |||
Initial Acquisition Date | [3],[4],[11],[13] | Sep. 20, 2021 | |||
Maturity | [3],[4],[11],[13] | Jan. 31, 2024 | |||
Par Amount / Quantity | [3],[4],[11],[13] | $ 10,000 | |||
Cost | [3],[4],[11],[13] | 6,112 | |||
Fair Value | [3],[4],[11],[13] | $ 6,112 | |||
Investment, Identifier [Axis]: Lummus Technology Holdings 5825 N. Sam Houston Parkway West #600 Houston TX 77086 Chemicals Security Unsecured Bond Interest Rate 9.00% Initial Acquisition Date 05/17/2022 Maturity 07/01/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 9% | [1],[2],[5] | 9% | [3],[4],[6] | |
Initial Acquisition Date | May 17, 2022 | [2],[5] | May 17, 2022 | [4],[6] | |
Maturity | Jul. 01, 2028 | [2],[5] | Jul. 01, 2028 | [4],[6] | |
Par Amount / Quantity | $ 2,500 | [2],[5] | $ 2,500 | [4],[6] | |
Cost | 2,109 | [2],[5] | 2,092 | [4],[6] | |
Fair Value | $ 2,467 | [2],[5] | $ 2,390 | [4],[6] | |
Investment, Identifier [Axis]: Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7% | [1],[2] | 7% | [3],[4] | |
Investment, Identifier [Axis]: Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien Secured Loan Interest Rate 3M SOFR + 7.00%, 8.00% Floor (12.56%) Initial Acquisition Date 06/30/2021 Maturity 07/15/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 12.56% | |||
Interest Rate, Floor | [1],[2] | 8% | |||
Initial Acquisition Date | [1],[2] | Jun. 30, 2021 | |||
Maturity | [1],[2] | Jul. 15, 2027 | |||
Par Amount / Quantity | [1],[2] | $ 2,813 | |||
Cost | [1],[2] | 2,768 | |||
Fair Value | [1],[2] | $ 2,062 | |||
Investment, Identifier [Axis]: Mad Engine Global, LLC 6740 Cobra Way San Diego, CA, 92121 Industry Apparel Security 1st Lien Secured Loan Interest Rate 3M SOFR + 7.00%, 8.00% Floor (12.61%) Initial Acquisition Date 06/30/2021 Maturity 07/15/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 12.61% | |||
Interest Rate, Floor | [3],[4] | 8% | |||
Initial Acquisition Date | [3],[4] | Jun. 30, 2021 | |||
Maturity | [3],[4] | Jul. 15, 2027 | |||
Par Amount / Quantity | [3],[4] | $ 2,831 | |||
Cost | [3],[4] | 2,783 | |||
Fair Value | [3],[4] | $ 2,007 | |||
Investment, Identifier [Axis]: Manchester Acquisition Sub, LLC 251 Little Falls Drive, Wilmington, DE 19808 Industry Chemicals Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 5.75% | [1],[2] | 5.75% | [3],[4] | |
Investment, Identifier [Axis]: Manchester Acquisition Sub, LLC 251 Little Falls Drive, Wilmington, DE 19808 Industry Chemicals Security 1st Lien Secured Loan Interest Rate 3M SOFR + 5.75%, 6.50% Floor (11.24%) Initial Acquisition Date 09/26/2023 Maturity 11/01/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 11.24% | |||
Interest Rate, Floor | [1],[2] | 6.50% | |||
Initial Acquisition Date | [1],[2] | Sep. 26, 2023 | |||
Maturity | [1],[2] | Nov. 01, 2026 | |||
Par Amount / Quantity | [1],[2] | $ 4,380 | |||
Cost | [1],[2] | 3,980 | |||
Fair Value | [1],[2] | $ 4,096 | |||
Investment, Identifier [Axis]: Manchester Acquisition Sub, LLC 251 Little Falls Drive, Wilmington, DE 19808 Industry Chemicals Security 1st Lien Secured Loan Interest Rate 3M SOFR + 5.75%, 6.50% Floor (11.28%) Initial Acquisition Date 09/26/2023 Maturity 11/01/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 11.28% | |||
Interest Rate, Floor | [3],[4] | 6.50% | |||
Initial Acquisition Date | [3],[4] | Sep. 26, 2023 | |||
Maturity | [3],[4] | Nov. 01, 2026 | |||
Par Amount / Quantity | [3],[4] | $ 4,436 | |||
Cost | [3],[4] | 4,004 | |||
Fair Value | [3],[4] | $ 3,970 | |||
Investment, Identifier [Axis]: Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 Industry Casinos & Gaming Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.50% | [1],[2],[7] | 7.50% | [3],[4] | |
Investment, Identifier [Axis]: Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 Industry Casinos & Gaming Security 1st Lien Secured Loan Interest Rate 3M SOFR + 7.50%, 8.50% Floor (13.1%) Initial Acquisition Date 11/16/2021 Maturity 09/03/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 13.10% | |||
Interest Rate, Floor | [1],[2],[7] | 8.50% | |||
Initial Acquisition Date | [1],[2],[7] | Nov. 16, 2021 | |||
Maturity | [1],[2],[7] | Sep. 03, 2026 | |||
Par Amount / Quantity | [1],[2],[7] | $ 5,832 | |||
Cost | [1],[2],[7] | 5,723 | |||
Fair Value | [1],[2],[7] | $ 3,893 | |||
Investment, Identifier [Axis]: Maverick Gaming LLC 12530 NE 144th Street Kirkland WA 98034 Industry Casinos & Gaming Security 1st Lien Secured Loan Interest Rate 3M SOFR + 7.50%, 8.50% Floor (13.15%) Initial Acquisition Date 11/16/2021 Maturity 09/03/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 13.15% | |||
Interest Rate, Floor | [3],[4] | 8.50% | |||
Initial Acquisition Date | [3],[4] | Nov. 16, 2021 | |||
Maturity | [3],[4] | Sep. 03, 2026 | |||
Par Amount / Quantity | [3],[4] | $ 5,849 | |||
Cost | [3],[4] | 5,731 | |||
Fair Value | [3],[4] | $ 4,252 | |||
Investment, Identifier [Axis]: NICE-PAK Products Inc Two Nice-Pak Park Orangeburg NY 10962 Consumer Products Promissory Note Initial Acquisition Date 09/30/2022 Maturity 09/30/2029 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Sep. 30, 2022 | [2],[7],[20] | Sep. 30, 2022 | [4],[13],[21] | |
Maturity | Sep. 30, 2029 | [2],[7],[20] | Sep. 30, 2029 | [4],[13],[21] | |
Par Amount / Quantity | $ 1,449 | [2],[7],[20] | $ 1,449 | [4],[13],[21] | |
Fair Value | $ 1,449 | [2],[7],[20] | $ 1,449 | [4],[13],[21] | |
Investment, Identifier [Axis]: NICE-PAK Products Inc Two Nice-Pak Park Orangeburg NY 10962 Consumer Products Warrants Initial Acquisition Date 09/30/2022 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Sep. 30, 2022 | [2],[7],[20] | Sep. 30, 2022 | [4],[13],[21] | |
Par Amount / Quantity | $ 880,909 | [2],[7],[20] | $ 880,909 | [4],[13],[21] | |
Fair Value | $ 1,464 | [2],[7],[20] | $ 701 | [4],[13],[21] | |
Percentage of Net Assets | 2.56% | [2],[7],[18],[20] | 2.56% | [4],[13],[19],[21] | |
Investment, Identifier [Axis]: NICE-PAK Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 Industry Consumer Products Security Secured Loan B Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 13.50% | [1],[2],[7],[10] | 13.50% | [3],[4],[12],[13] | |
Investment, Identifier [Axis]: NICE-PAK Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 Industry Consumer Products Security Secured Loan B Interest Rate 3M SOFR + 13.50%, 14.50% Floor (19.12%), (8.12% cash + 11.00% PIK) Initial Acquisition Date 09/30/2022 Maturity 09/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate, Floor | [1],[2],[7],[10] | 14.50% | |||
Interest Rate, Cash | [1],[2],[7],[10] | 8.12% | |||
Interest Rate, PIK | [1],[2],[7],[10] | 11% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Sep. 30, 2022 | |||
Maturity | [1],[2],[7],[10] | Sep. 30, 2027 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 9,024 | |||
Cost | [1],[2],[7],[10] | 8,830 | |||
Fair Value | [1],[2],[7],[10] | $ 8,952 | |||
Investment, Identifier [Axis]: NICE-PAK Products, Inc. Two Nice-Pak Park Orangeburg, NY 10962 Industry Consumer Products Security Secured Loan B Interest Rate 3M SOFR + 13.50%, 14.50% Floor (19.25%), (8.25% cash + 11.00% PIK) Initial Acquisition Date 09/30/2022 Maturity 09/30/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 19.12% | [1],[2],[7],[10] | 19.25% | [3],[4],[12],[13] | |
Interest Rate, Floor | [3],[4],[12],[13] | 14.50% | |||
Interest Rate, Cash | [3],[4],[12],[13] | 8.25% | |||
Interest Rate, PIK | [3],[4],[12],[13] | 11% | |||
Initial Acquisition Date | [3],[4],[12],[13] | Sep. 30, 2022 | |||
Maturity | [3],[4],[12],[13] | Sep. 30, 2027 | |||
Par Amount / Quantity | [3],[4],[12],[13] | $ 9,444 | |||
Cost | [3],[4],[12],[13] | 9,222 | |||
Fair Value | [3],[4],[12],[13] | $ 9,331 | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Security 1st Lien Secured Loan Initial Acquisition Date 04/06/2023 Maturity 04/06/2026 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[7],[8],[10],[22] | Apr. 06, 2023 | |||
Maturity | [2],[7],[8],[10],[22] | Apr. 06, 2026 | |||
Par Amount / Quantity | [2],[7],[8],[10],[22] | $ 4,935 | |||
Cost | [2],[7],[8],[10],[22] | 4,821 | |||
Fair Value | [2],[7],[8],[10],[22] | $ 3,240 | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[11],[12],[13] | 12.50% | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Security 1st Lien Secured Loan Interest Rate 3M SOFR + 12.50% 14.50% Floor (17.84%) (12.84% cash + 5.00% PIK) Initial Acquisition Date 04/06/2023 Maturity 04/06/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[11],[12],[13] | 17.84% | |||
Interest Rate, Floor | [3],[4],[11],[12],[13] | 14.50% | |||
Interest Rate, Cash | [3],[4],[11],[12],[13] | 12.84% | |||
Interest Rate, PIK | [3],[4],[11],[12],[13] | 5% | |||
Initial Acquisition Date | [3],[4],[11],[12],[13] | Apr. 06, 2023 | |||
Maturity | [3],[4],[11],[12],[13] | Apr. 06, 2026 | |||
Par Amount / Quantity | [3],[4],[11],[12],[13] | $ 4,935 | |||
Cost | [3],[4],[11],[12],[13] | 4,821 | |||
Fair Value | [3],[4],[11],[12],[13] | $ 3,567 | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Security SS Working Capital Facility Interest Rate 16.00% Initial Acquisition Date 02/22/2023 Maturity 08/16/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[8],[10] | 16% | |||
Initial Acquisition Date | [2],[7],[8],[10] | Feb. 22, 2024 | |||
Maturity | [2],[7],[8],[10] | Aug. 16, 2024 | |||
Par Amount / Quantity | [2],[7],[8],[10] | $ 1,064 | |||
Cost | [2],[7],[8],[10] | 1,025 | |||
Fair Value | [2],[7],[8],[10] | $ 1,064 | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Security Warrants Initial Acquisition Date 04/06/2023 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[7],[8],[20] | Apr. 06, 2023 | |||
Par Amount / Quantity | [2],[7],[8],[20] | $ 1,078,899 | |||
Investment, Identifier [Axis]: New Wilkie Energy Pty Limited 56 Pitt Street Sydney New South Wales 2000 Australia Industry Metals & Mining Warrants Initial Acquisition Date 04/06/2023 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [4],[11],[13],[21] | Apr. 06, 2023 | |||
Par Amount / Quantity | [4],[11],[13],[21] | $ 1,078,899 | |||
Investment, Identifier [Axis]: Other Liabilities in Excess of Net Assets | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 128.30% | 144.51% | |||
Other Liabilities in Excess of Net Assets | $ (152,400) | $ (142,680) | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13],[16] | 7% | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples 1st Lien Secured Loan Interest Rate 1M SOFR + 7.00% 8.00% Floor (12.46%) Initial Acquisition Date 11/13/2020 Maturity 11/13/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13],[16] | 12.46% | |||
Interest Rate, Floor | [3],[4],[13],[16] | 8% | |||
Initial Acquisition Date | [3],[4],[13],[16] | Nov. 13, 2020 | |||
Maturity | [3],[4],[13],[16] | Nov. 13, 2024 | |||
Par Amount / Quantity | [3],[4],[13],[16] | $ 1,044 | |||
Cost | [3],[4],[13],[16] | 1,044 | |||
Fair Value | [3],[4],[13],[16] | $ 979 | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[14] | 7% | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples Security 1st Lien Secured Loan Interest Rate 1M SOFR + 7.00% 8.00% Floor (12.43%) Initial Acquisition Date 11/13/2020 Maturity 11/13/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[14] | 12.43% | |||
Interest Rate, Floor | [1],[2],[7],[14] | 8% | |||
Initial Acquisition Date | [1],[2],[7],[14] | Nov. 13, 2020 | |||
Maturity | [1],[2],[7],[14] | Nov. 13, 2024 | |||
Par Amount / Quantity | [1],[2],[7],[14] | $ 1,041 | |||
Cost | [1],[2],[7],[14] | 1,041 | |||
Fair Value | [1],[2],[7],[14] | $ 214 | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples Security Common Equity Initial Acquisition Date 11/13/2020 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Nov. 13, 2020 | [2],[7],[14],[20] | Nov. 13, 2020 | [4],[13],[16],[21] | |
Par Amount / Quantity | $ 5,238 | [2],[7],[14],[20] | $ 5,238 | [4],[13],[16],[21] | |
Cost | $ 12,379 | [2],[7],[14],[20] | 12,379 | [4],[13],[16],[21] | |
Fair Value | [4],[13],[16],[21] | $ 88 | |||
Percentage of Net Assets | 5.05% | [2],[7],[14],[18],[20] | 5.05% | [4],[13],[16],[19],[21] | |
Investment, Identifier [Axis]: PowerStop LLC 6112 W 73rd Street Bedford Park IL Industry Transportation Equipment Manufacturing Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 4.75% | |||
Investment, Identifier [Axis]: PowerStop LLC 6112 W 73rd Street Bedford Park IL Industry Transportation Equipment Manufacturing Security 1st Lien Secured Loan Interest Rate 3M SOFR + 4.75%, 5.25% Floor (10.19%) Initial Acquisition Date 02/09/2024 Maturity 01/26/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 10.19% | |||
Interest Rate, Floor | [1],[2] | 5.25% | |||
Initial Acquisition Date | [1],[2] | Feb. 09, 2024 | |||
Maturity | [1],[2] | Jan. 26, 2029 | |||
Par Amount / Quantity | [1],[2] | $ 997 | |||
Cost | [1],[2] | 920 | |||
Fair Value | [1],[2] | $ 906 | |||
Investment, Identifier [Axis]: ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 Industry Energy Services Security 1st Lien Secured Bond Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 7.25% | [1],[2],[7],[8] | 7.25% | [3],[4],[11] | |
Investment, Identifier [Axis]: ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 Industry Energy Services Security 1st Lien Secured Bond Interest Rate 3M SOFR + 7.25% 8.25% Floor (12.86%) Initial Acquisition Date 12/27/2023 Maturity 01/23/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[11] | 12.86% | |||
Interest Rate, Floor | [3],[4],[11] | 8.25% | |||
Initial Acquisition Date | [3],[4],[11] | Dec. 27, 2023 | |||
Maturity | [3],[4],[11] | Jan. 23, 2029 | |||
Par Amount / Quantity | [3],[4],[11] | $ 7,000 | |||
Cost | [3],[4],[11] | 6,930 | |||
Fair Value | [3],[4],[11] | $ 6,930 | |||
Investment, Identifier [Axis]: ProFrac Holdings II LLC 333 Shops Boulevard Suite 301 Weatherford Texas 76087 Industry Energy Services Security 1st Lien Secured Bond Interest Rate 3M SOFR + 7.25% 9.25% Floor (12.84%) Initial Acquisition Date 12/27/2023 Maturity 01/23/2029 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[8] | 12.84% | |||
Interest Rate, Floor | [1],[2],[7],[8] | 9.25% | |||
Initial Acquisition Date | [1],[2],[7],[8] | Dec. 27, 2023 | |||
Maturity | [1],[2],[7],[8] | Jan. 23, 2029 | |||
Par Amount / Quantity | [1],[2],[7],[8] | $ 6,732 | |||
Cost | [1],[2],[7],[8] | 6,667 | |||
Fair Value | [1],[2],[7],[8] | $ 6,712 | |||
Investment, Identifier [Axis]: Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 1st Lien Secured Revolver Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 4.50% | [1],[2],[7] | 4.50% | [3],[4],[13] | |
Investment, Identifier [Axis]: Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 1st Lien Secured Revolver Interest Rate 3M SOFR + 4.50% 4.50% Floor (10.07%) Initial Acquisition Date 01/29/2019 Maturity 06/14/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7] | 10.07% | |||
Interest Rate, Floor | [1],[2],[7] | 4.50% | |||
Initial Acquisition Date | [1],[2],[7] | Jan. 29, 2019 | |||
Maturity | [1],[2],[7] | Jun. 14, 2024 | |||
Par Amount / Quantity | [1],[2],[7] | $ 10,000 | |||
Cost | [1],[2],[7] | 9,999 | |||
Fair Value | [1],[2],[7] | $ 8,426 | |||
Investment, Identifier [Axis]: Research Now Group Inc 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 1st Lien Secured Revolver Interest Rate 3M SOFR + 4.50% 4.50% Floor (10.11%) Initial Acquisition Date 01/29/2019 Maturity 06/14/2024 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 10.11% | |||
Interest Rate, Floor | [3],[4],[13] | 4.50% | |||
Initial Acquisition Date | [3],[4],[13] | Jan. 29, 2019 | |||
Maturity | [3],[4],[13] | Jun. 14, 2024 | |||
Par Amount / Quantity | [3],[4],[13] | $ 10,000 | |||
Cost | [3],[4],[13] | 9,998 | |||
Fair Value | [3],[4],[13] | $ 9,001 | |||
Investment, Identifier [Axis]: Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 2nd Lien, Secured Loan Initial Acquisition Date 05/20/2019 Maturity 12/20/2025 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[7],[22] | May 20, 2019 | |||
Maturity | [2],[7],[22] | Dec. 20, 2025 | |||
Par Amount / Quantity | [2],[7],[22] | $ 8,000 | |||
Cost | [2],[7],[22] | 7,977 | |||
Fair Value | [2],[7],[22] | $ 1,426 | |||
Investment, Identifier [Axis]: Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 2nd Lien, Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 9.50% | |||
Investment, Identifier [Axis]: Research Now Group Inc. 5800 Tennyson Parkway Suite 600 Plano TX 75024 Industry Internet Media Security 2nd Lien, Secured Loan Interest Rate 3M SOFR + 9.50%, 10.50% Floor (15.14%) Initial Acquisition Date 05/20/2019 Maturity 12/20/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[13] | 15.14% | |||
Interest Rate, Floor | [3],[4],[13] | 10.50% | |||
Initial Acquisition Date | [3],[4],[13] | May 20, 2019 | |||
Maturity | [3],[4],[13] | Dec. 20, 2025 | |||
Par Amount / Quantity | [3],[4],[13] | $ 8,000 | |||
Cost | [3],[4],[13] | 7,976 | |||
Fair Value | [3],[4],[13] | $ 4,731 | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 13.50% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR + 13.50% 14.50% Floor (17.44%) (11.44% cash + 6.00% PIK) Initial Acquisition Date 02/24/2021 Maturity 02/24/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate, Floor | [1],[2],[7],[10] | 14.50% | |||
Interest Rate, Cash | [1],[2],[7],[10] | 11.44% | |||
Interest Rate, PIK | [1],[2],[7],[10] | 6% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Feb. 24, 2021 | |||
Maturity | [1],[2],[7],[10] | Feb. 24, 2025 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 1,947 | |||
Cost | [1],[2],[7],[10] | 1,947 | |||
Fair Value | [1],[2],[7],[10] | $ 1,912 | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR + 16.00% | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 16% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR + 16.00% 17.25% Floor (21.44%) Initial Acquisition Date 01/31/2023 Maturity 02/24/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 21.44% | |||
Interest Rate, Floor | [1],[2],[7],[10] | 17.25% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Jan. 31, 2023 | |||
Maturity | [1],[2],[7],[10] | Feb. 24, 2025 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 631 | |||
Cost | [1],[2],[7],[10] | 631 | |||
Fair Value | [1],[2],[7],[10] | $ 631 | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security 1st Lien Secured Loan Interest Rate 3M SOFR + 13.50% 14.50% Floor (17.44%) (11.44% cash + 6.00% PIK) Initial Acquisition Date 02/24/2021 Maturity 02/24/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 17.44% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security Warrants Initial Acquisition Date 02/24/2021 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[7],[20] | Feb. 24, 2021 | |||
Par Amount / Quantity | [2],[7],[20] | $ 311,697 | |||
Fair Value | [2],[7],[20] | $ 922 | |||
Percentage of Net Assets | [2],[7],[18],[20] | 2.81% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR + 16.00% | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 16% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 1M SOFR + 16.00% 17.25% Floor (21.46%) Initial Acquisition Date 01/31/2023 Maturity 02/24/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 21.46% | |||
Interest Rate, Floor | [3],[4],[12],[13] | 17.25% | |||
Initial Acquisition Date | [3],[4],[12],[13] | Jan. 31, 2023 | |||
Maturity | [3],[4],[12],[13] | Feb. 24, 2025 | |||
Par Amount / Quantity | [3],[4],[12],[13] | $ 598 | |||
Cost | [3],[4],[12],[13] | 598 | |||
Fair Value | [3],[4],[12],[13] | $ 598 | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 13.50% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security 1st Lien Secured Loan Interest Rate 3M SOFR + 13.50% 14.50% Floor (17.46%) (11.46% cash + 6.00% PIK) Initial Acquisition Date 02/24/2021 Maturity 02/24/2025 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 17.46% | |||
Interest Rate, Floor | [3],[4],[12],[13] | 14.50% | |||
Interest Rate, Cash | [3],[4],[12],[13] | 11.46% | |||
Interest Rate, PIK | [3],[4],[12],[13] | 6% | |||
Initial Acquisition Date | [3],[4],[12],[13] | Feb. 24, 2021 | |||
Maturity | [3],[4],[12],[13] | Feb. 24, 2025 | |||
Par Amount / Quantity | [3],[4],[12],[13] | $ 1,974 | |||
Cost | [3],[4],[12],[13] | 1,974 | |||
Fair Value | [3],[4],[12],[13] | $ 1,930 | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security Warrants Initial Acquisition Date 02/24/2021 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [4],[13],[21] | Feb. 24, 2021 | |||
Par Amount / Quantity | [4],[13],[21] | $ 311,697 | |||
Fair Value | [4],[13],[21] | $ 913 | |||
Percentage of Net Assets | [4],[13],[19],[21] | 2.81% | |||
Investment, Identifier [Axis]: SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 Food & Staples Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 4% | [1],[2] | 4% | [3],[4] | |
Investment, Identifier [Axis]: SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 Food & Staples Security 1st Lien Secured Loan Interest Rate 1M SOFR + 4.00% 4.75% Floor (9.47%) Initial Acquisition Date 06/21/2023 Maturity 03/16/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 9.47% | |||
Interest Rate, Floor | [3],[4] | 4.75% | |||
Initial Acquisition Date | [3],[4] | Jun. 21, 2023 | |||
Maturity | [3],[4] | Mar. 16, 2027 | |||
Par Amount / Quantity | [3],[4] | $ 1,981 | |||
Cost | [3],[4] | 1,950 | |||
Fair Value | [3],[4] | $ 1,982 | |||
Investment, Identifier [Axis]: SCIH Salt Holdings Inc 1875 Century Park East Suite 320 Los Angeles CA 90067 Industry Food & Staples Security 1st Lien Secured Loan Interest Rate 1M SOFR + 4.00% 4.75% Floor (9.44%) Initial Acquisition Date 06/21/2023 Maturity 03/16/2027 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2] | 9.44% | |||
Interest Rate, Floor | [1],[2] | 4.75% | |||
Initial Acquisition Date | [1],[2] | Jun. 21, 2023 | |||
Maturity | [1],[2] | Mar. 16, 2027 | |||
Par Amount / Quantity | [1],[2] | $ 4,966 | |||
Cost | [1],[2] | 4,935 | |||
Fair Value | [1],[2] | $ 4,973 | |||
Investment, Identifier [Axis]: Short-Term Investments MFB Northern Inst Funds Treas Portfolio Premier CL Industry Short-Term Investments Security Money Market Interest Rate 0.00% Initial Acquisition Date 10/26/2023 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1] | 0% | |||
Initial Acquisition Date | Oct. 26, 2023 | ||||
Par Amount / Quantity | $ 8,334,726 | ||||
Cost | 8,335 | ||||
Fair Value | $ 8,335 | ||||
Investment, Identifier [Axis]: Short-Term Investments MFB Northern Inst Funds Treas Portfolio Premier CL Short-Term Investments Money Market Interest Rate 0.00% Initial Acquisition Date 10/26/2023 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3] | 0% | |||
Initial Acquisition Date | Oct. 26, 2023 | ||||
Par Amount / Quantity | $ 10,806,959 | ||||
Cost | 10,807 | ||||
Fair Value | $ 10,807 | ||||
Investment, Identifier [Axis]: Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York NY 10017 Industry Insurance Security Private Fund Acquisition Date 01/01/2023 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [2],[8],[20],[23] | Jan. 01, 2023 | |||
Par Amount / Quantity | [2],[8],[20],[23] | $ 2,379,875 | |||
Cost | [2],[8],[20],[23] | 2,380 | |||
Fair Value | [2],[8],[20],[23] | $ 3,214 | |||
Investment, Identifier [Axis]: Stone Ridge Opportunities Fund L.P. One Vanderbilt Ave., 65th Floor New York NY 10017 Insurance Security Private Fund Acquisition Date 1/01/2023 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [4],[11],[21],[24] | Jan. 01, 2023 | |||
Par Amount / Quantity | [4],[11],[21],[24] | $ 2,379,875 | |||
Cost | [4],[11],[21],[24] | 2,380 | |||
Fair Value | [4],[11],[21],[24] | $ 3,051 | |||
Investment, Identifier [Axis]: Summit Midstream Holdings LLC 910 Louisiana Street Suite 4200 Houston TX 77002 Industry Energy Midstream Security 2nd Lien Secured Bond Interest Rate 9.00% Acquisition Date 10/19/2021 Maturity 10/15/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 9% | [1],[2] | 9% | [3],[4] | |
Initial Acquisition Date | Oct. 19, 2021 | [2] | Oct. 19, 2021 | [4] | |
Maturity | Oct. 15, 2026 | [2] | Oct. 15, 2026 | [4] | |
Par Amount / Quantity | $ 2,000 | [2] | $ 2,000 | [4] | |
Cost | 1,912 | [2] | 1,905 | [4] | |
Fair Value | 2,023 | [2] | 1,996 | [4] | |
Investment, Identifier [Axis]: TOTAL INVESTMENTS | |||||
Schedule of Investments [Line Items] | |||||
Cost | 285,937 | [25] | 250,156 | [26] | |
Fair Value | $ 271,195 | [25] | $ 241,419 | [26] | |
Percentage of Net Assets | 228.30% | 244.51% | |||
Investment, Identifier [Axis]: TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 Industry Retail Security Common Equity Acquisition Date 07/21/2017 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [2],[7],[18],[20] | 2.75% | |||
Investment, Identifier [Axis]: TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 Retail Security Common Equity Acquisition Date 07/21/2017 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Jul. 21, 2017 | [2],[7],[20] | Jul. 21, 2017 | [4],[13],[21] | |
Par Amount / Quantity | $ 16,000 | [2],[7],[20] | $ 16,000 | [4],[13],[21] | |
Cost | 611 | [2],[7],[20] | 611 | [4],[13],[21] | |
Fair Value | 49 | [2],[7],[20] | $ 54 | [4],[13],[21] | |
Percentage of Net Assets | [4],[13],[19],[21] | 2.75% | |||
Investment, Identifier [Axis]: Total Investments excluding Short-Term Investments | |||||
Schedule of Investments [Line Items] | |||||
Cost | 277,602 | $ 239,349 | |||
Fair Value | $ 262,860 | $ 230,612 | |||
Percentage of Net Assets | 221.27% | 233.56% | |||
Investment, Identifier [Axis]: Total Short-Term Investments | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 8,335 | $ 10,807 | |||
Fair Value | $ 8,335 | $ 10,807 | |||
Percentage of Net Assets | 7.02% | 10.95% | |||
NET ASSETS | $ 118,795 | ||||
Investment, Identifier [Axis]: Trouvaille Re Ltd 1700 City Plaza Drive, Suite 200 Spring, TX 77389 Industry Insurance Security Preference Shares Acquisition Date 03/27/2024 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | [8],[20] | Mar. 27, 2024 | |||
Par Amount / Quantity | [8],[20] | $ 100 | |||
Cost | [8],[20] | 5,000 | |||
Fair Value | [8],[20] | $ 5,000 | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan B Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 12.95% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan B Interest Rate 1M SOFR + 12.95% 13.95% Floor (18.42%) (9.42% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 18.42% | |||
Interest Rate, Floor | [3],[4],[12],[13] | 13.95% | |||
Interest Rate, Cash | [3],[4],[12],[13] | 9.42% | |||
Interest Rate, PIK | [3],[4],[12],[13] | 9% | |||
Initial Acquisition Date | [3],[4],[12],[13] | Sep. 30, 2021 | |||
Maturity | [3],[4],[12],[13] | Sep. 29, 2026 | |||
Par Amount / Quantity | [3],[4],[12],[13] | $ 7,864 | |||
Cost | [3],[4],[12],[13] | 7,788 | |||
Fair Value | [3],[4],[12],[13] | $ 7,852 | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan C Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 12.95% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Term Loan C Interest Rate 1M SOFR + 12.95%, 13.95% Floor (18.42%), (9.42% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4],[12],[13] | 18.42% | |||
Interest Rate, Floor | [3],[4],[12],[13] | 13.95% | |||
Interest Rate, Cash | [3],[4],[12],[13] | 9.42% | |||
Interest Rate, PIK | [3],[4],[12],[13] | 9% | |||
Initial Acquisition Date | [3],[4],[12],[13] | Sep. 30, 2021 | |||
Maturity | [3],[4],[12],[13] | Sep. 29, 2026 | |||
Par Amount / Quantity | [3],[4],[12],[13] | $ 3,032 | |||
Cost | [3],[4],[12],[13] | 2,995 | |||
Fair Value | [3],[4],[12],[13] | $ 2,821 | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Warrants Initial Acquisition Date 09/30/2021 | |||||
Schedule of Investments [Line Items] | |||||
Initial Acquisition Date | Sep. 30, 2021 | [2],[7],[20] | Sep. 30, 2021 | [4],[13],[21] | |
Par Amount / Quantity | $ 3,383 | [2],[7],[20] | $ 3,383 | [4],[13],[21] | |
Fair Value | $ 449 | [2],[7],[20] | $ 810 | [4],[13],[21] | |
Percentage of Net Assets | [4],[13],[19],[21] | 1.50% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Term Loan B Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 12.88% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Term Loan B Interest Rate 1M SOFR + 12.88% 13.95% Floor (18.33%) (9.33% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 18.33% | |||
Interest Rate, Floor | [1],[2],[7],[10] | 13.95% | |||
Interest Rate, Cash | [1],[2],[7],[10] | 9.33% | |||
Interest Rate, PIK | [1],[2],[7],[10] | 9% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Sep. 30, 2021 | |||
Maturity | [1],[2],[7],[10] | Sep. 29, 2026 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 8,026 | |||
Cost | [1],[2],[7],[10] | 7,957 | |||
Fair Value | [1],[2],[7],[10] | $ 7,936 | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Term Loan C Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 12.88% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Term Loan C Interest Rate 1M SOFR + 12.88%, 13.95% Floor (18.33%), (9.33% cash + 9.00% PIK) Initial Acquisition Date 09/30/2021 Maturity 09/29/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 18.33% | |||
Interest Rate, Floor | [1],[2],[7],[10] | 13.95% | |||
Interest Rate, Cash | [1],[2],[7],[10] | 9.33% | |||
Interest Rate, PIK | [1],[2],[7],[10] | 9% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Sep. 30, 2021 | |||
Maturity | [1],[2],[7],[10] | Sep. 29, 2026 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 3,095 | |||
Cost | [1],[2],[7],[10] | 3,060 | |||
Fair Value | [1],[2],[7],[10] | $ 2,869 | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Warrants Initial Acquisition Date 09/30/2021 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [2],[7],[18],[20] | 1.50% | |||
Investment, Identifier [Axis]: Vantage Specialty Chemicals, Inc. 1751 Lake Cook Rd., Suite 550 Deerfield IL 60015 Chemicals Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 4.75% | |||
Investment, Identifier [Axis]: Vantage Specialty Chemicals, Inc. 1751 Lake Cook Rd., Suite 550 Deerfield IL 60015 Chemicals Security 1st Lien Secured Loan Interest Rate 1M SOFR + 4.75% 5.25% Floor (10.11%) Initial Acquisition Date 03/03/2023 Maturity 10/26/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 10.11% | |||
Interest Rate, Floor | [3],[4] | 5.25% | |||
Initial Acquisition Date | [3],[4] | Mar. 03, 2023 | |||
Maturity | [3],[4] | Oct. 26, 2026 | |||
Par Amount / Quantity | [3],[4] | $ 2,960 | |||
Cost | [3],[4] | 2,888 | |||
Fair Value | [3],[4] | $ 2,845 | |||
Investment, Identifier [Axis]: Vi-Jon 8800 Page Avenue St. Louis, MO 63114 Consumer Products Security 1st Lien Secured Loan Interest Rate 1M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 8% | |||
Investment, Identifier [Axis]: Vi-Jon 8800 Page Avenue St. Louis, MO 63114 Consumer Products Security 1st Lien Secured Loan Interest Rate 1M SOFR + 10%, 12.5% Floor (15.47%), (13.47% cash + 2.00% PIK) Initial Acquisition Date 12/28/2023 Maturity 12/28/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [3],[4] | 13.47% | |||
Interest Rate, Floor | [3],[4] | 10.50% | |||
Initial Acquisition Date | [3],[4] | Dec. 28, 2023 | |||
Maturity | [3],[4] | Dec. 28, 2028 | |||
Par Amount / Quantity | [3],[4] | $ 9,000 | |||
Cost | [3],[4] | 8,730 | |||
Fair Value | [3],[4] | $ 8,730 | |||
Investment, Identifier [Axis]: Vi-Jon 8800 Page Avenue St. Louis, MO 63114 Consumer Products Security 1st Lien Secured Loan Interest Rate 3M SOFR | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 10% | |||
Investment, Identifier [Axis]: Vi-Jon 8800 Page Avenue St. Louis, MO 63114 Consumer Products Security 1st Lien Secured Loan Interest Rate 3M SOFR + 10%, 12.5% Floor (15.57%), (13.57% cash + 2.00% PIK) Initial Acquisition Date 12/28/2023 Maturity 12/28/2028 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | [1],[2],[7],[10] | 15.57% | |||
Interest Rate, Floor | [1],[2],[7],[10] | 12.50% | |||
Interest Rate, Cash | [1],[2],[7],[10] | 13.57% | |||
Interest Rate, PIK | [1],[2],[7],[10] | 2% | |||
Initial Acquisition Date | [1],[2],[7],[10] | Dec. 28, 2023 | |||
Maturity | [1],[2],[7],[10] | Dec. 28, 2028 | |||
Par Amount / Quantity | [1],[2],[7],[10] | $ 8,961 | |||
Cost | [1],[2],[7],[10] | 8,702 | |||
Fair Value | [1],[2],[7],[10] | $ 8,709 | |||
Investment, Identifier [Axis]: W&T Offshore, Inc. 5718 Westheimer Road Suite 700 Houston TX 77057 Oil & Gas Exploration & Production Security 2nd Lien Secured Bond Interest Rate 11.75% Initial Acquisition Date 01/12/2023 Maturity 02/01/2026 | |||||
Schedule of Investments [Line Items] | |||||
Interest Rate | 11.75% | [1],[2],[8] | 11.75% | [3],[4],[11] | |
Initial Acquisition Date | Jan. 12, 2023 | [2],[8] | Jan. 12, 2023 | [4],[11] | |
Maturity | Feb. 01, 2026 | [2],[8] | Feb. 01, 2026 | [4],[11] | |
Par Amount / Quantity | $ 4,816 | [2],[8] | $ 4,816 | [4],[11] | |
Cost | 4,816 | [2],[8] | 4,816 | [4],[11] | |
Fair Value | $ 4,988 | [2],[8] | $ 4,964 | [4],[11] | |
[1] Certain of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to Secured Overnight Financing Rate (“SOFR”) or prime rate (“Prime”) which are reset periodically. For each debt investment, the Company has provided the interest rate in effect as of period end. A floor is the minimum rate that will be applied in calculating an interest rate. A cap is the maximum rate that will be applied in calculating an interest rate. The SOFR as of period end was 5.34 % . The one-month (“1M”) SOFR as of period end was 5.33 % . The three-month (“3M”) SOFR as of period end was 5.30 % . The six-month (“6M”) SOFR as of period end was 5.22 % . The Prime as of period end was 8.50 % . Great Elm Capital Corp.’s (the “Company”) investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. Certain of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to Secured Overnight Financing Rate (“SOFR”) or prime rate (“Prime”) which are reset periodically. For each debt investment, the Company has provided the interest rate in effect as of period end. A floor is the minimum rate that will be applied in calculating an interest rate. A cap is the maximum rate that will be applied in calculating an interest rate. The SOFR as of period end was 5.38 %. The one-month (“1M”) SOFR as of period end was 5.35 %. The three-month (“3M”) SOFR as of period end was 5.33 %. The six-month (“6M”) SOFR as of period end was 5.16 %. The prime rate as of period end was 8.50 %. The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933 and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act of 1933. Security exempt from registration pursuant to Rule 144A under the Securities Act. Such security may be sold in certain transactions (normally to qualified institutional buyers) and remain exempt from registration. Security exempt from registration pursuant to Rule 144A under the Securities Act. Such security may be sold in certain transactions (normally to qualified institutional buyers) and remain exempt from registration. Investments classified as Level 3 whereby fair value was determined by the Company ’ s board of directors (the “Board”). Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act. Qualifying assets must represent at least 70 % of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 20.49 % were non-qualifying assets as of period end. The investment in Collateralized Loan Obligation (“CLO”) equity is entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying investments after payment of the contractual payments to debt holders and fund expenses. The effective yield is based on the current projection of the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. These assumptions are periodically reviewed and adjusted. The effective yield and investment cost may ultimately not be realized. Security pays, or has the option to pay, some or all of its interest in kind. As of March 31, 2024 , the Avation Capital SA secured bond, New Wilkie Energy Pty Limited secured loan and working capital facility, Nice-Pak Products, Inc. secured loan B, Ruby Tuesday Operations, LLC secured loans, each of the Universal Fiber Systems term loans, and Vi-Jon secured loan pay all or a portion of their interest in-kind and the rates above reflect the payment-in-kind (“PIK”) interest rates. Indicates assets that the Company believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act. Qualifying assets must represent at least 70 % of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. Of the Company’s total assets, 16.97 % were non-qualifying assets as of period end. Security pays, or has the option to pay, some or all of its interest in kind. As of December 31, 2023, the Avation Capital SA secured bond, Nice-Pak Products, Inc. secured loan B, Ruby Tuesday Operations, LLC secured loan and each of the Universal Fiber Systems term loans pay a portion of their interest in-kind and the rates above reflect the payment-in-kind (“PIK”) interest rates. Investments classified as Level 3 whereby fair value was determined by the Company’s board of directors (the “Board”). Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company. Controlled Investments” are investments in those companies that are “Controlled Investments” of the Company, as defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”). A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company. “ “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company. “Controlled Investments” are investments in those companies that are “Controlled Investments" of the Company, as defined in the Investment Company Act. A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company. Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis. “ Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis. Non-income producing security. Non-income producing security. Investment was on non-accrual status as of period end. As a practical expedient, the Company uses net asset value to determine the fair value of this investment. As a practical expedient, the Company uses net asset value to determine the fair value of this investment. As of period end, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $ 13,746 ; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $ 28,488 ; the net unrealized depreciation was $ 14,742 ; the aggregate cost of securities for Federal income tax purposes was $ 285,937 As of period end, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $ 13,715 ; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $ 11,273 ; the net unrealized depreciation was $ 2,441 ; the aggregate cost of securities for Federal income tax purposes was $ 238,978 . |
CONSOLIDATED SCHEDULE OF INVE_2
CONSOLIDATED SCHEDULE OF INVESTMENTS (Parenthetical) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2024 | Dec. 31, 2023 | ||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 228.30% | 244.51% | |||
Percentage of non-qualifying assets | 20.49% | 16.97% | |||
Investment owned, gross unrealized appreciation excess of value cost | $ 13,746 | $ 13,715 | |||
Investment owned, gross unrealized depreciation excess of value cost | 28,488 | 11,273 | |||
Investment owned,net unrealized depreciation | 14,742 | 2,441 | |||
Aggregate cost of federal income tax | $ 285,937 | $ 238,978 | |||
Maximum | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 1% | 1% | |||
Percentage of qualifying assets | 70% | ||||
Minimum | |||||
Schedule of Investments [Line Items] | |||||
Percentage of qualifying assets | 70% | ||||
Investment, Identifier [Axis]: Great Elm Specialty Finance LLC 3100 West End Ave Suite 750 Nashville TN 37203 Specialty Finance Security Common Equity Initial Acquisition Date 09/01/2023 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 87.50% | [1],[2],[3],[4],[5] | 87.50% | [6],[7],[8],[9],[10] | |
Investment, Identifier [Axis]: NICE-PAK Products Inc Two Nice-Pak Park Orangeburg NY 10962 Consumer Products Warrants Initial Acquisition Date 09/30/2022 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 2.56% | [3],[4],[5],[11] | 2.56% | [6],[7],[8],[12] | |
Investment, Identifier [Axis]: One-month SOFR | |||||
Schedule of Investments [Line Items] | |||||
Investment interest rate of percentage | 5.33% | 5.35% | |||
Investment, Identifier [Axis]: Other Liabilities in Excess of Net Assets | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 128.30% | 144.51% | |||
Investment, Identifier [Axis]: PFS Holdings Corp 3747 Hecktown Road Easton PA 18045 Food & Staples Security Common Equity Initial Acquisition Date 11/13/2020 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 5.05% | [1],[3],[4],[5],[11] | 5.05% | [6],[7],[8],[9],[12] | |
Investment, Identifier [Axis]: Prime | |||||
Schedule of Investments [Line Items] | |||||
Investment interest rate of percentage | 8.50% | 8.50% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Industry Restaurants Security Warrants Initial Acquisition Date 02/24/2021 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [3],[4],[5],[11] | 2.81% | |||
Investment, Identifier [Axis]: Ruby Tuesday Operations LLC 333 E. Broadway Avenue Maryville TN 37804 Restaurants Security Warrants Initial Acquisition Date 02/24/2021 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [6],[7],[8],[12] | 2.81% | |||
Investment, Identifier [Axis]: SOFR | |||||
Schedule of Investments [Line Items] | |||||
Investment interest rate of percentage | 5.34% | 5.38% | |||
Investment, Identifier [Axis]: Six-month SOFR | |||||
Schedule of Investments [Line Items] | |||||
Investment interest rate of percentage | 5.22% | 5.16% | |||
Investment, Identifier [Axis]: TOTAL INVESTMENTS | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 228.30% | 244.51% | |||
Investment, Identifier [Axis]: TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 Industry Retail Security Common Equity Acquisition Date 07/21/2017 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [3],[4],[5],[11] | 2.75% | |||
Investment, Identifier [Axis]: TRU Taj Trust 505 Park Avenue 2nd Floor New York NY 10022 Retail Security Common Equity Acquisition Date 07/21/2017 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [6],[7],[8],[12] | 2.75% | |||
Investment, Identifier [Axis]: Three-month SOFR | |||||
Schedule of Investments [Line Items] | |||||
Investment interest rate of percentage | 5.30% | 5.33% | |||
Investment, Identifier [Axis]: Total Investments excluding Short-Term Investments | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 221.27% | 233.56% | |||
Investment, Identifier [Axis]: Total Short-Term Investments | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | 7.02% | 10.95% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Chemicals Security Warrants Initial Acquisition Date 09/30/2021 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [6],[7],[8],[12] | 1.50% | |||
Investment, Identifier [Axis]: Universal Fiber Systems 640 State Street Bristol TN 37620 Industry Chemicals Security Warrants Initial Acquisition Date 09/30/2021 | |||||
Schedule of Investments [Line Items] | |||||
Percentage of Net Assets | [3],[4],[5],[11] | 1.50% | |||
[1] Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company. Controlled Investments” are investments in those companies that are “Controlled Investments” of the Company, as defined in the Investment Company Act of 1940, as amended (the “Investment Company Act”). A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company. “ Great Elm Capital Corp.’s (the “Company”) investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”) and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. Investments classified as Level 3 whereby fair value was determined by the Company ’ s board of directors (the “Board”). Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis. “ Investments classified as Level 3 whereby fair value was determined by the Company’s board of directors (the “Board”). Percentage of class held refers only to equity held, if any, calculated on a fully diluted basis. The Company’s investments are generally acquired in private transactions exempt from registration under the Securities Act of 1933 and, therefore, are generally subject to limitations on resale, and may be deemed to be “restricted securities” under the Securities Act of 1933. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the Investment Company Act, which are not “Controlled Investments.” A company is deemed to be an “Affiliate” of the Company if the Company owns 5% or more, but less than 25%, of the voting securities of such company. “Controlled Investments” are investments in those companies that are “Controlled Investments" of the Company, as defined in the Investment Company Act. A company is deemed to be a “Controlled Investment” of the Company if the Company owns more than 25% of the voting securities of such company. Non-income producing security. Non-income producing security. |
CONSOLIDATED SCHEDULE OF INVE_3
CONSOLIDATED SCHEDULE OF INVESTMENTS (Investment Consisted) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 271,195 | $ 241,419 |
Percentage of Net Assets | 228.30% | 244.51% |
Debt | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 213,211 | $ 200,748 |
Percentage of Net Assets | 179.49% | 203.31% |
Equity/Other | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 49,649 | $ 29,864 |
Percentage of Net Assets | 41.79% | 30.25% |
Short-Term Investments | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 8,335 | $ 10,807 |
Percentage of Net Assets | 7.02% | 10.95% |
CONSOLIDATED SCHEDULE OF INVE_4
CONSOLIDATED SCHEDULE OF INVESTMENTS (Geographic Composition of Portfolio At Fair Value) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 271,195 | $ 241,419 |
Percentage of Net Assets | 228.30% | 244.51% |
United States | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 252,043 | $ 227,438 |
Percentage of Net Assets | 212.18% | 230.35% |
Canada | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 6,918 | $ 6,456 |
Percentage of Net Assets | 5.82% | 6.54% |
Bermuda | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 5,000 | |
Percentage of Net Assets | 4.21% | |
Europe | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,994 | $ 3,958 |
Percentage of Net Assets | 3.36% | 4.01% |
Australia | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,240 | $ 3,567 |
Percentage of Net Assets | 2.73% | 3.61% |
CONSOLIDATED SCHEDULE OF INVE_5
CONSOLIDATED SCHEDULE OF INVESTMENTS (Industry Composition of Portfolio At Fair Value) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 271,195 | $ 241,419 |
Percentage of Net Assets | 228.30% | 244.51% |
Specialty Finance | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 44,586 | $ 52,322 |
Percentage of Net Assets | 37.53% | 52.99% |
Chemicals | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 24,192 | $ 27,023 |
Percentage of Net Assets | 20.36% | 27.37% |
Transportation Equipment Manufacturing | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 22,735 | $ 17,261 |
Percentage of Net Assets | 19.14% | 17.48% |
Consumer Products | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 20,574 | $ 20,211 |
Percentage of Net Assets | 17.32% | 20.47% |
Insurance | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 20,012 | $ 16,026 |
Percentage of Net Assets | 16.86% | 16.23% |
Food & Staples | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 12,645 | $ 7,199 |
Percentage of Net Assets | 10.64% | 7.29% |
Technology | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 12,625 | $ 7,342 |
Percentage of Net Assets | 10.63% | 7.44% |
Shipping | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 12,556 | $ 11,724 |
Percentage of Net Assets | 10.57% | 11.87% |
Oil & Gas Exploration & Production | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 11,906 | $ 11,420 |
Percentage of Net Assets | 10.02% | 11.57% |
Structured Finance | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 10,840 | |
Percentage of Net Assets | 9.13% | |
Closed-End Fund | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 10,409 | $ 6,770 |
Percentage of Net Assets | 8.76% | 6.86% |
Metals & Mining | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 10,257 | $ 9,538 |
Percentage of Net Assets | 8.63% | 9.66% |
Internet Media | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 9,852 | $ 13,732 |
Percentage of Net Assets | 8.29% | 13.91% |
Energy Services | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 6,712 | $ 6,930 |
Percentage of Net Assets | 5.65% | 7.02% |
Defense | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 5,915 | $ 1,945 |
Percentage of Net Assets | 4.98% | 1.97% |
Energy Midstream | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 4,025 | $ 1,996 |
Percentage of Net Assets | 3.39% | 2.02% |
Aircraft | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,994 | $ 3,958 |
Percentage of Net Assets | 3.36% | 4.01% |
Industrial | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,936 | $ 3,719 |
Percentage of Net Assets | 3.31% | 3.77% |
Casinos & Gaming | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,893 | $ 4,252 |
Percentage of Net Assets | 3.28% | 4.31% |
Restaurants | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 3,465 | $ 3,441 |
Percentage of Net Assets | 2.92% | 3.48% |
Apparel | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 2,062 | $ 2,007 |
Percentage of Net Assets | 1.74% | 2.03% |
Consumer Services | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 1,831 | $ 1,742 |
Percentage of Net Assets | 1.54% | 1.76% |
Telecommunications | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 1,809 | |
Percentage of Net Assets | 1.52% | |
Retail | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 1,055 | $ 54 |
Percentage of Net Assets | 0.89% | 0.05% |
Electronics Manufacturing | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 974 | |
Percentage of Net Assets | 0.82% | |
Short-Term Investments | ||
Schedule of Investments [Line Items] | ||
Investments at Fair Value | $ 8,335 | $ 10,807 |
Percentage of Net Assets | 7.02% | 10.95% |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization
Organization | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Organization | 1. ORGANIZATION Great Elm Capital Corp. (the “Company”) was formed on April 22, 2016 as a Maryland corporation. The Company is structured as an externally managed, non-diversified closed-end management investment company. The Company elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company is managed by Great Elm Capital Management, Inc., a Delaware corporation (“GECM”), a subsidiary of Great Elm Group, Inc., a Delaware corporation (“GEG”). The Company seeks to generate current income and capital appreciation through debt and income generating equity investments, including investments in specialty finance businesses. |
Significant Accounting Policies
Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | 2. SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation . The Company’s functional currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X and Regulation S-K. These financial statements reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies . Certain prior period amounts have been reclassified to conform to current period presentation. Basis of Consolidation . Under the Investment Company Act, Article 6 of Regulation S-X and GAAP, the Company is generally precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to the Company. Use of Estimates . The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. Revenue Recognition . Interest and dividend income, including income paid in kind, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments, are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are generally included in interest income. Interest income received as paid-in-kind (“PIK”) is reported separately in the Statements of Operations. Income is included as PIK if the instrument solely provides for settlement in kind. In the event that the borrower can settle in kind or via cash payment, the income is not included as PIK until the borrower elects to pay in kind and the payment is received by the Company. In the event there is a lesser cash rate in a PIK toggle instrument, income is accrued at the lesser cash rate until the coupon is paid in kind and such larger payment is received by the Company. Certain of the Company’s debt investments were purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method assuming there are no material questions as to collectability. Interest income in CLO subordinated note investments are recorded on an accrual basis utilizing an effective interest methodology based upon an effective yield to maturity of projected cash flows. ASC Topic 325-40, Beneficial Interests in Securitized Financial Assets (“ASC 325”) requires investment income from such investments be recognized under the effective interest method, with any difference between cash distributed and the amount calculated pursuant to the effective interest method be recorded as an adjustment to the cost basis of the investment. It is the Company's policy to monitor and update the effective yield for each CLO subordinated note position held at each measurement date and updated periodically, as needed. Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) . The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. Cash and Cash Equivalents . Cash and cash equivalents typically consist of bank demand deposits. Restricted cash generally consists of collateral for unfunded positions held by counterparties. Valuation of Portfolio Investments . The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Company’s board of directors (the “Board”). Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 4. The Company values its portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by the Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of the Company, (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (3) are able to transact for the asset, and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so). Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. The Company generally obtains market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. Short term debt investments with remaining maturities within ninety days are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of the Company’s investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with the Company’s documented valuation policy that has been reviewed and approved by the Board, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that the Company may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of the Company’s investments than on the fair values of the Company’s investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where the Company believes that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. The valuation process approved by the Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows: ▪ The investment professionals of GECM provide recent portfolio company financial statements and other reporting materials to an independent valuation firm (or firms) approved by the Board; ▪ Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented, discussed, and iterated with senior management of GECM; ▪ The fair value of investments comprising in the aggregate less than 5 % of the Company’s total capitalization and individually less than 1 % of the Company’s total capitalization may be determined by GECM in good faith in accordance with the Company’s valuation policy without the employment of an independent valuation firm; and ▪ The Company’s audit committee recommends, and the Board approves, the fair value of the investments in the Company’s portfolio in good faith based on the input of GECM, the independent valuation firms (to the extent applicable) and the business judgment of the audit committee and the Board, respectively. Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in determining the fair value of its investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, and enterprise values. Investments in revolvers or delayed draw loans may include unfunded commitments for which the Company’s acquisition cost will be offset by compensation received on the portion of the commitment that is unfunded. As a result, the purchases of a commitment that is not fully funded may result in a negative cost basis for the funded commitment. The fair value of the unfunded commitment is adjusted for price appreciation or depreciation and may result in a negative fair value for the unfunded commitment. Deferred Financing Costs and Deferred Offering Costs . Deferred financing costs and deferred offering costs consist of fees and expenses incurred in connection with financing or capital raising activities and include professional fees, printing fees, filing fees and other related expenses. Deferred financing costs incurred in connection with the revolving credit facility are amortized on a straight-line basis over the term of the revolving credit facility. Unamortized costs are included in deferred financing costs on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations. Deferred offering costs incurred in connection with the unsecured notes are amortized over the term of the respective unsecured note using the effective interest method. Unamortized costs are treated as a reduction to the carrying amount of the debt on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations. Deferred offering costs incurred in connection with the shelf registration on form N-2 are capitalized when incurred and recognized as a reduction to offering proceeds when the offering becomes effective or expensed upon expiration of the registration statement, if applicable. Deferred offering costs are included with prepaid expenses and other assets on the consolidated statements of assets and liabilities. Prepaid Expenses and Other Assets. Prepaid expenses include expenses paid in advance such as annual insurance premiums and deferred offering costs, as described above. Other assets may include contributions to investments paid in advance of trade date. Foreign Currency Translation . Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (1) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (2) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments. U.S. Federal Income Taxes . From inception to September 30, 2016, the Company was a taxable association under Internal Revenue Code of 1986, as amended (the “Code”). The Company has elected to be taxed as a regulated investment company (“RIC”) under subchapter M of the Code. The Company intends to operate in a manner so as to qualify for the tax treatment applicable to RICs in that taxable year and all future taxable years. In order to qualify as a RIC, among other things, the Company will be required to timely distribute to its stockholders at least 90 % of investment company taxable income (“ICTI”) including PIK interest, as defined by the Code, for each taxable year in order to be eligible for tax treatment under subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed prior to the 15th day of the ninth month after the tax year-end. So long as the Company maintains its status as a RIC, it generally will not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as distributions. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company. If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98 % of its net ordinary income for each calendar year, (2) 98.2 % of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay an excise tax equal to 4 % of the amount by the which Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. The Company has accrued $ 5 of excise tax expense during the three months ended March 31, 2024 . The Company accrued $ 287 of excise tax expense during the year ended December 31, 2023. At December 31, 2023, the Company, for federal income tax purposes, had capital loss carryforwards of $ 193,501 which will reduce its taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to stockholders, which would otherwise be necessary to relieve the Company of any liability for federal income tax. On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was signed into law. The Modernization Act changed the capital loss carryforward rules as they relate to regulated investment companies. Capital losses generated in tax years beginning after the date of enactment may now be carried forward indefinitely, and retain the character of the original loss. Of the capital loss carryforwards at December 31, 2023, $ 40,819 are limited losses and available for use subject to annual limitation under Section 382. Of the capital losses at December 31, 2023, $ 16,815 are short-term and $ 176,686 are long term. ASC 740, Accounting for Uncertainty in Income Taxes (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities. |
N-2
N-2 - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | |||||||||||||||||||
Aug. 16, 2023 | Jul. 09, 2021 | Jun. 23, 2021 | Feb. 09, 2018 | Jan. 19, 2018 | Jan. 11, 2018 | Apr. 25, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | |||||
Cover [Abstract] | |||||||||||||||||||||
Entity Central Index Key | 0001675033 | ||||||||||||||||||||
Amendment Flag | false | ||||||||||||||||||||
Securities Act File Number | 814-01211 | ||||||||||||||||||||
Document Type | 10-Q | ||||||||||||||||||||
Entity Registrant Name | Great Elm Capital Corp. | ||||||||||||||||||||
Entity Address, Address Line One | 3801 PGA Boulevard | ||||||||||||||||||||
Entity Address, Address Line Two | Suite 603 | ||||||||||||||||||||
Entity Address, City or Town | Palm Beach Gardens | ||||||||||||||||||||
Entity Address, State or Province | FL | ||||||||||||||||||||
Entity Address, Postal Zip Code | 33410 | ||||||||||||||||||||
City Area Code | 617 | ||||||||||||||||||||
Local Phone Number | 375-3006 | ||||||||||||||||||||
Entity Emerging Growth Company | false | ||||||||||||||||||||
General Description of Registrant [Abstract] | |||||||||||||||||||||
Investment Objectives and Practices [Text Block] | We are a BDC that seeks to generate both current income and capital appreciation through debt and income-generating equity investments, including investments in specialty finance businesses. To achieve our investment objective, we invest in secured and senior secured debt instruments of middle market companies, as well as income generating equity investments in specialty finance companies, that we believe offer sufficient downside protection and have the potential to generate attractive returns. We generally define middle market companies as companies with enterprise values between $100 million and $2 billion. We also make investments throughout other portions of a company’s capital structure, including subordinated debt, mezzanine debt, and equity or equity‑linked securities. We source these transactions directly with issuers and in the secondary markets through relationships with industry professionals. | ||||||||||||||||||||
Risk Factors [Table Text Block] | Item 1A. Ri sk Factors. There have been no material changes in risk factors in the period covered by this report. See discussion of risk factors in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2023 . | ||||||||||||||||||||
Share Price [Table Text Block] | Share Price Data The following table sets forth: (i) NAV per share of our common stock as of the applicable period end, (ii) the range of high and low closing sales prices of our common stock as reported on the Nasdaq Global Market during the applicable period, (iii) the closing high and low sales prices as a premium (discount) to NAV during the relevant period, and (iv) the distributions per share of our common stock declared during the applicable period. Shares of business development companies may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that our shares of common stock will trade at a discount or premium to NAV is separate and distinct from the risk that our NAV will decrease. During the last two fiscal years, our common stock has generally traded below NAV. During the last two fiscal years, using the high and low sales prices within each fiscal quarter compared to the NAV at such quarter end, our common stock has traded as high as a 26.1 % premium to NAV and as low as a 40.4 % discount to NAV. Closing Sales Price (1) Premium (Discount) of High Sales Price Premium (Discount) of Low Sales Price Distributions NAV High Low to NAV (1)(2) to NAV (1)(2) Declared (3) Fiscal year ending December 31, 2024 Second Quarter (through April 25, 2024) N/A $ 10.91 $ 10.08 -- -- -- First Quarter 12.57 $ 11.10 $ 10.22 ( 11.7 )% ( 18.7 )% $ 0.35 Fiscal year ending December 31, 2023 Fourth Quarter $ 12.99 $ 10.98 $ 8.51 ( 15.5 )% ( 34.5 )% $ 0.45 Third Quarter 12.88 10.25 7.68 ( 20.4 )% ( 40.4 )% 0.35 Second Quarter 12.21 9.10 7.58 ( 25.5 )% ( 37.9 )% 0.35 First Quarter 11.88 9.75 8.50 ( 17.9 )% ( 28.5 )% 0.35 Fiscal year ending December 31, 2022 Fourth Quarter $ 11.16 $ 10.29 $ 8.17 ( 7.8 )% ( 26.8 )% $ 0.45 Third Quarter 12.56 12.70 8.04 1.1 % ( 36.0 )% 0.45 Second Quarter 12.84 15.00 12.30 16.9 % ( 4.2 )% 0.45 First Quarter 15.06 18.99 13.80 26.1 % ( 8.4 )% 0.60 (1) High and low closing sales prices for the first quarter in the fiscal year ending December 31, 2022 have been adjusted retroactively for the reverse stock split effected on February 28, 2022. (2) Calculated as of the respective high or low closing sales price divided by the quarter-end NAV. (3) We have adopted a dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash distribution, our stockholders who have not opted out of our dividend reinvestment plan will have their cash distributions (net of any applicable withholding tax) automatically reinvested in additional shares of our common stock, rather than receiving the cash distributions. For all periods presented in the table above, there was no return of capital included in any distribution. The last reported closing price for our common stock on April 25, 2024 was $ 10.35 per share. As of April 25, 2024, we had 9 record holders of our common stock. | ||||||||||||||||||||
Lowest Price or Bid | $ 10.08 | $ 10.22 | $ 8.51 | $ 7.68 | $ 7.58 | $ 8.5 | $ 8.17 | $ 8.04 | $ 12.3 | $ 13.8 | |||||||||||
Highest Price or Bid | 10.91 | $ 11.1 | $ 10.98 | $ 10.25 | $ 9.1 | $ 9.75 | $ 10.29 | $ 12.7 | $ 15 | $ 18.99 | |||||||||||
Highest Price or Bid, Premium (Discount) to NAV [Percent] | (11.70%) | (15.50%) | (20.40%) | (25.50%) | (17.90%) | (7.80%) | 1.10% | 16.90% | 26.10% | 26.10% | |||||||||||
Lowest Price or Bid, Premium (Discount) to NAV [Percent] | (18.70%) | (34.50%) | (40.40%) | (37.90%) | (28.50%) | (26.80%) | (36.00%) | (4.20%) | (8.40%) | ||||||||||||
Share Price | $ 10.35 | ||||||||||||||||||||
NAV Per Share | $ 12.57 | [1] | $ 12.99 | [1] | $ 12.88 | $ 12.21 | $ 11.88 | [1] | $ 11.16 | [1] | $ 12.56 | $ 12.84 | $ 15.06 | ||||||||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | |||||||||||||||||||||
Long Term Debt [Table Text Block] | Notes Payable On January 11, 2018, we issued $ 43.0 million in aggregate principal amount of 6.75% notes due 2025 (the “ GECCM Notes ”). On January 19, 2018 and February 9, 2018, we issued an additional $ 1.9 million and $ 1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCM Notes outstanding as of March 31, 2024 is $ 45.6 million . On June 23, 2021, we issued $ 50.0 million in aggregate principal amount of 5.875% notes due 2026 (the “ GECCO Notes ”). On July 9, 2021, we issued an additional $ 7.5 million of the GECCO Notes upon full exercise of the underwriters’ over-allotment option. The aggregate principal balance of the GECCO Notes outstanding as of March 31, 2024 is $ 57.5 million . On August 16, 2023, we issued $ 40.0 million in aggregate principal amount of 8.75% notes due 2028 (the “ GECCZ Notes ” and, together with the GECCM Notes and GECCO Notes, the “Notes”). The aggregate principal balance of the GECCZ Notes outstanding as of March 31, 2024 is $ 40.0 million . The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCO Notes, and GECCZ Notes will mature on January 31, 2025, June 30, 2026, and September 30, 2028, respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes can be called on, or after, September 30, 2025. Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date. The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof. We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. As of March 31, 2024, our asset coverage ratio was approximately 180.2% . Under the Investment Company Act, we are subject to a minimum asset coverage ratio of 150%. | ||||||||||||||||||||
Long Term Debt, Structuring [Text Block] | We pay interest on the Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCO Notes, and GECCZ Notes will mature on January 31, 2025, June 30, 2026, and September 30, 2028, respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes can be called on, or after, September 30, 2025. Holders of the Notes do not have the option to have the Notes repaid prior to the stated maturity date. The Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof. | ||||||||||||||||||||
Long Term Debt, Rights Limited by Other Securities [Text Block] | The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. | ||||||||||||||||||||
GECCM Notes [Member] | |||||||||||||||||||||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | |||||||||||||||||||||
Long Term Debt, Title [Text Block] | GECCM Notes | ||||||||||||||||||||
Long Term Debt, Principal | $ 1.5 | $ 1.9 | $ 43 | $ 45.6 | |||||||||||||||||
GECCO Notes [Member] | |||||||||||||||||||||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | |||||||||||||||||||||
Long Term Debt, Title [Text Block] | GECCO Notes | ||||||||||||||||||||
Long Term Debt, Principal | $ 7.5 | $ 50 | 57.5 | ||||||||||||||||||
GECCZ Notes [Member] | |||||||||||||||||||||
Capital Stock, Long-Term Debt, and Other Securities [Abstract] | |||||||||||||||||||||
Long Term Debt, Title [Text Block] | GECCZ Notes | ||||||||||||||||||||
Long Term Debt, Principal | $ 40 | $ 40 | |||||||||||||||||||
[1] The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. |
Significant Agreements and Rela
Significant Agreements and Related Parties | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
Significant Agreements and Related Parties | 3. SIGNIFICANT AGREEMENTS AND RELATED PARTIES Investment Management Agreement. The Company has an investment management agreement (the “Investment Management Agreement”) with GECM. Beginning on November 4, 2016, the Company began accruing for GECM’s fees for its services under the Investment Management Agreement. This fee consists of two components: a base management fee and an incentive fee. Effective August 1, 2022, upon receiving approval from the Company’s stockholders, the Company and GECM amended the Investment Management Agreement to reset the Capital Gains Incentive Fee to begin on April 1, 2022, which eliminated $ 163.2 million of historical realized and unrealized losses incurred prior to April 1, 2022 in calculating future incentive fees. In addition, the Income Incentive Fee was amended to reset the mandatory deferral commencement date used in calculating deferred incentive fees to April 1, 2022. The Company’s Chief Executive Officer and President is also a portfolio manager for GECM, as well as a Managing Director of Imperial Capital Asset Management, LLC. The Company’s Chief Compliance Officer is also the chief compliance officer and general counsel of GECM, and the president of GEG. The Company’s Chief Financial Officer is also the chief financial officer of GEG. Management Fee The base management fee is calculated at an annual rate of 1.50 % of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. The base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets, excluding cash and cash equivalents, at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Base management fees for any partial quarter are prorated. For the three months ended March 31, 2024 management fees amounted to $ 940 . For the three months ended March 31, 2023 management fees amounted to $ 869 . As of March 31, 2024 and December 31, 2023, $ 940 and $ 887 , respectively, remained payable. Incentive Fee The incentive fee consists of two components that are independent of each other with the result that one component may be payable even if the other is not. One component of the incentive fee is based on income (the “Income Incentive Fee”) and the other component is based on capital gains (the “Capital Gains Incentive Fee”). The Income Incentive Fee is calculated on a quarterly basis as 20 % of the amount by which the Company’s pre-incentive fee net investment income (the “Pre-Incentive Fee Net Investment Income”) for the quarter exceeds a hurdle rate of 1.75 % ( 7.0 % annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which GECM receives all of such income in excess of the 1.75 % level but less than 2.1875 % ( 8.75 % annualized) and subject to a total return requirement (described below). The effect of the “catch-up” provision is that, subject to the total return provision, if pre-incentive fee net investment income exceeds 2.1875 % of the Company’s net assets at the end of the immediately preceding calendar quarter, in any calendar quarter, GECM will receive 20.0 % of the Company’s pre-incentive fee net investment income as if the 1.75 % hurdle rate did not apply. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the then current quarter. Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, PIK interest, PIK dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that the Company and its consolidated subsidiaries have recognized in accordance with GAAP, but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation. Any Income Incentive Fee otherwise payable with respect to Accrued Unpaid Income (collectively, the “Accrued Unpaid Income Incentive Fees”) is deferred, on a security by security basis, and becomes payable only if, as, when and to the extent cash is received by the Company or its consolidated subsidiaries in respect thereof. Any Accrued Unpaid Income that is subsequently reversed in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Incentive Fees previously deferred. The Company will defer cash payment of any Income Incentive Fee otherwise payable to the investment adviser in any quarter (excluding Accrued Unpaid Income Incentive Fees with respect to such quarter) that exceeds (1) 20 % of the Cumulative Pre‑Incentive Fee Net Return (as defined below) during the most recent twelve full calendar quarter period ending on or prior to the date such payment is to be made (the “Trailing Twelve Quarters”) less (2) the aggregate incentive fees that were previously paid to the investment adviser during such Trailing Twelve Quarters (excluding Accrued Unpaid Income Incentive Fees during such Trailing Twelve Quarters and not subsequently paid). “Cumulative Pre‑Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means the sum of (a) pre‑incentive fee net investment income in respect of such Trailing Twelve Quarters less (b) net realized capital losses and net unrealized capital depreciation, if any, in each case calculated in accordance with GAAP, in respect of such Trailing Twelve Quarters. Under the Capital Gains Incentive Fee, the Company is obligated to pay GECM at the end of each calendar year 20 % of the aggregate cumulative realized capital gains from November 4, 2016 through the end of that year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized depreciation through the end of such year, less the aggregate amount of any previously paid capital gains incentive fees. In March 2022, GECM waived all accrued and unpaid incentive fees as of March 31, 2022. As of March 31, 2022, there were approximately $ 4.9 million of accrued fees. In connection with the waiver, the Company recognized the reversal of these accrued fees during the period ending March 31, 2022, resulting in a corresponding increase in net income in that period. The incentive fee waiver is not subject to recapture. For the three months ended March 31, 2024 and 2023, the Company incurred Income Incentive Fees of $ 798 and $ 710 , respectively. As of March 31, 2024, cumulative accrued incentive fees payable were $ 1,466 , and after calculating the total return requirement, $ 654 was immediately payable. As of December 31, 2023, cumulative accrued incentive fees payable were $ 1,431 , and after calculating the total return requirement, none was immediately payable. These payable amounts included both Accrued Unpaid Income Incentive Fees and amounts deferred under the total return requirement and would have become due upon meeting the criteria described above. For the three months ended March 31, 2024 and the year ended December 31, 2023 , the Company did no t have any Capital Gains Incentive Fees accrual. On August 1, 2022, the Company’s stockholders approved a proposal to amend the Capital Gains Incentive Fee and mandatory deferral provisions in sections 4.4 and 4.5, respectively, of the Investment Management Agreement. The amendment amended (i) section 4.4 of the Investment Management Agreement to provide that (x) the capital gains commencement date shall be April 1, 2022 and (y) for the year ending December 31, 2022, the Capital Gains Incentive Fee shall be calculated for the period beginning on the Capital Gains Commencement Date and ending on December 31, 2022 and (ii) section 4.5 of the Investment Management Agreement to provide that (x) the Trailing Twelve Quarters shall commence April 1, 2022 (the “Mandatory Deferral Commencement Date”) and (y) in the event the Trailing Twelve Quarters is less than twelve full calendar quarters, Trailing Twelve Quarters shall mean the period from the Mandatory Deferral Commencement Date through the quarter ending on or prior to the date such Income Incentive Fee payment is to be made. The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Investment Management Agreement or otherwise as an investment adviser of the Company. Administration Fees . The Company has an administration agreement (the “Administration Agreement”) with GECM to provide administrative services, including, among other things, furnishing the Company with office facilities, equipment, clerical, bookkeeping and record keeping services. The Company will reimburse GECM for its allocable portion of overhead and other expenses of GECM in performing its obligations under the Administration Agreement. Compensation of administrator personnel is allocated based on time allocation for the period. Other overhead expenses are based on a combination of time allocation and total headcount. The Administration Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Administration Agreement or otherwise as administrator for the Company. For the three months ended March 31, 2024 and 2023, the Company incurred expenses under the Administration Agreement of $ 385 and $ 295 , respectively. As of March 31, 2024 and December 31, 2023, $ 620 and $ 308 remained payable, respectively. |
Fair Value Measurement
Fair Value Measurement | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement | 4. FAIR VALUE MEASUREMENT The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows: Basis of Fair Value Measurement Level 1 Investments valued using unadjusted quoted prices in active markets for identical assets. Level 2 Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments. Level 3 Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 should be read in conjunction with the information outlined below. The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments. Level 2 Instruments Valuation Techniques and Significant Inputs Equity, Bank Loans, Corporate Debt, and Other Debt Obligations The types of instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency may include commercial paper, most government agency obligations, certain corporate debt securities, certain mortgage-backed securities, certain bank loans, less liquid publicly-listed equities, certain state and municipal obligations, certain money market instruments and certain loan commitments. Valuations of Level 2 debt and equity instruments can be verified to quoted prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g. indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources. Level 3 Instruments Valuation Techniques and Significant Inputs Bank Loans, Corporate Debt, and Other Debt Obligations Valuations are generally based on discounted cash flow techniques, for which the significant inputs are the amount and timing of expected future cash flows, market yields and recovery assumptions. The significant inputs are generally determined based on an analysis of market comparables, transactions in similar instruments and/or recovery and liquidation analyses. Equity Recent third-party investments or pending transactions are considered to be the best evidence for any change in fair value. When these are not available, the following valuation methodologies are used, as appropriate and available: ▪ Transactions in similar instruments; ▪ Discounted cash flow techniques; ▪ Third party appraisals; and ▪ Industry multiples and public comparables. Evidence includes recent or pending reorganizations (for example, merger proposals, tender offers and debt restructurings) and significant changes in financial metrics, including: ▪ Current financial performance as compared to projected performance; ▪ Capitalization rates and multiples; and ▪ Market yields implied by transactions of similar or related assets. As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of March 31, 2024 and December 31, 2023. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates is risk of default, rating of the investment (if any), call provisions and comparable company valuations. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market multiples would result in an increase or decrease, respectively, in the fair value. The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of March 31, 2024: Type of Investment Level 1 Level 2 Level 3 Total Asset Debt $ - $ 94,815 $ 118,396 $ 213,211 Equity/Other 10,409 - 36,026 46,435 Short Term Investments 8,335 - - 8,335 Total $ 18,744 $ 94,815 $ 154,422 $ 267,981 Investment measured at net asset value (1) 3,214 Total Investments, at fair value $ 271,195 (1) Certain investments that are measured at fair value using net asset value (“NAV”) have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities. The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of December 31, 2023: Assets Level 1 Level 2 Level 3 Total Debt $ - $ 78,054 $ 122,693 $ 200,747 Equity/Other 6,770 - 20,044 26,814 Short Term Investments 10,807 - - 10,807 Total $ 17,577 $ 78,054 $ 142,737 $ 238,368 Investment measured at net asset value (1) 3,051 Total Investments, at fair value $ 241,419 The following is a reconciliation of Level 3 assets for the three months ended March 31, 2024: Level 3 Beginning Balance as of January 1, 2024 Net Transfers In/Out Purchases (1) Net Realized Gain (Loss) Net Change in Unrealized (2) Sales and Settlements (1) Net Amortization of Premium/ Discount Ending Balance as of March 31, 2024 Debt $ 122,693 $ ( 12,039 ) $ 13,743 $ 22 $ ( 4,913 ) $ ( 1,182 ) $ 72 $ 118,396 Equity/Other 20,044 1,449 15,829 - ( 1,304 ) - 8 36,026 Total investment assets $ 142,737 $ ( 10,590 ) $ 29,572 $ 22 $ ( 6,217 ) $ ( 1,182 ) $ 80 $ 154,422 The following is a reconciliation of Level 3 assets for the year ended December 31, 2023: Level 3 Beginning Balance as of January 1, 2023 Net Transfers In/Out Purchases (1) Net Realized Gain (Loss) Net Change in Unrealized (2) Sales and Settlements (1) Net Amortization of Premium/ Discount Ending Balance as of December 31, 2023 Debt $ 104,333 $ ( 8,858 ) $ 127,395 $ ( 5,910 ) $ 6,253 $ ( 100,885 ) $ 365 $ 122,693 Equity/Other 32,044 - 19,191 ( 3,273 ) 2,962 ( 30,880 ) - 20,044 Total investment assets $ 136,377 $ ( 8,858 ) $ 146,586 $ ( 9,183 ) $ 9,215 $ ( 131,765 ) $ 365 $ 142,737 (1) Purchases may include new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings, capitalized PIK income, and securities received in corporate actions and restructurings. Sales and Settlements may include scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities), and securities delivered in corporate actions and restructuring of investments. (2) The net change in unrealized appreciation relating to Level 3 assets still held at March 31, 2024 totaled $( 6,628 ) consisting of the following: $( 4,913 ) related to debt investments and $( 1,715 ) related to equity investments. The net change in unrealized depreciation relating to Level 3 assets still held at December 31, 2023 totaled $( 2,538 ) consisting of the following: $( 2,178 ) related to debt investments and $( 360 ) relating to equity/other. Two investments with an aggregate fair value of $ 16,300 were transferred from Level 3 to Level 2 as a result of increased pricing transparency during the three months ended March 31, 2024. Two investments with an aggregate fair value of $ 8,858 were transferred from Level 3 to Level 2 as a result of increased pricing transparency during the year ended December 31, 2023. The following tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of March 31, 2024 and December 31, 2023, respectively. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest yield in 1 st Lien Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets. As of March 31, 2024 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 71,402 Income Approach Discount Rate 9.86 % - 23.13 % ( 15.25 %) 28,732 Recent Transaction 9,836 Market Approach Earnings Multiple 0.12 - 9.00 ( 2.67 ) 8,426 Income Approach Implied Yield 3.07 % - 18.58 % ( 10.35 %) Total Debt $ 118,396 Equity/Other $ 20,853 Recent Transaction 10,840 Income Approach Discount Rate 21.00 % - 25.00 % ( 23.00 %) 4,284 Market Approach Earnings Multiple 0.10 - 8.75 ( 6.43 ) 49 Asset Recovery / Liquidation (3) Total Equity/Other $ 36,026 As of December 31, 2023 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 69,579 Income Approach Discount Rate 8.77 % - 56.16 % ( 18.31 %) 28,733 Recent Transaction 9,268 Market Approach Earnings Multiple 0.50 - 8.75 ( 1.95 ) 9,001 Income Approach Implied Yield 3.24 % - 18.59 % ( 10.92 %) 6,112 Asset Recovery / Liquidation (3) Total Debt $ 122,693 Equity/Other $ 17,477 Recent Transaction 2,513 Market Approach Earnings Multiple 0.10 - 8.75 ( 4.92 ) 54 Asset Recovery / Liquidation (3) Total Equity/Other $ 20,044 (1) The fair value of any one instrument may be determined using multiple valuation techniques or unobservable inputs. (2) Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. (3) Investments valued using the asset recovery or liquidation technique include investments for which valuation is based on current financial data without a discount rate applied. The Company values investments in private funds using NAV as reported by each fund’s investment manager. The private funds calculate NAV in a manner consistent with the measurement principles of FASB Accounting Standards Codification Topic 946, Financial Services – Investment Companies , as of the valuation date. Investments valued using NAV as a practical expedient are not categorized within the fair value hierarchy. As of March 31, 2024 the Company held an investment in one private fund valued using NAV as a practical expedient. The Company has no unfunded commitments with respect to this investment. Withdrawals from the investment are permitted annually and there is no set duration for the private fund. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Debt | 5. DEBT Revolver On May 5, 2021, the Company entered into a Loan, Guarantee and Security Agreement (the “Loan Agreement”) with City National Bank (“CNB”). The Loan Agreement provides for a senior secured revolving line of credit of up to $ 25 million (subject to a borrowing base as defined in the Loan Agreement). The Company may request to increase the revolving line in an aggregate amount not to exceed $ 25 million, which increase is subject to the sole discretion of CNB. On November 22, 2023, the Company amended the Loan Agreement to extend the maturity date of the revolving line from May 5, 2024 to May 5, 2027 . Borrowings under the revolving line bear interest at a rate equal to (i) the secured overnight financing rate (“SOFR”) plus 3.00 % (reduced from SOFR plus 3.50 % prior to the November 2023 amendment), (ii) a base rate plus 2.00 % or (iii) a combination thereof, as determined by the Company. Additionally, we are required to pay a commitment fee of 0.50 % per annum on any unused portion of the revolving line of credit. As of March 31, 2024 , there were $ 5.0 million in borrowings outstanding under the revolving line of credit. Borrowings under the revolving line are secured by a first priority security interest in substantially all of the Company’s assets, subject to certain specified exceptions. The Company has made customary representations and warranties and is required to comply with various affirmative and negative covenants, reporting requirements and other customary requirements for similar loan agreements. In addition, the Loan Agreement contains financial covenants requiring (i) net assets of not less than $ 65 million, (ii) asset coverage equal to or greater than 150 % and (iii) bank asset coverage equal to or greater than 300 %, in each case tested as of the last day of each fiscal quarter of the Company. Borrowings are also subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended. Unsecured Notes On January 11, 2018, the Company issued $ 43,000 in aggregate principal amount of 6.75 % notes due 2025 (the “GECCM Notes”). On January 19, 2018 and February 9, 2018, the Company issued an additional $ 1,898 and $ 1,500 of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. On June 23, 2021, the Company issued $ 50,000 in aggregate principal amount of 5.875 % notes due 2026 (the “GECCO Notes”). On July 9, 2021, the Company issued an additional $ 7,500 of the GECCO Notes upon full exercise of the underwriters’ over-allotment option. On August 16, 2023, the Company issued $ 40,000 in aggregate principal amount of 8.75 % notes due 2028 (the “GECCZ Notes”). The Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The unsecured notes are effectively subordinated, or junior in right of payment, to indebtedness under our Loan Agreement and any other future secured indebtedness that the Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. The Company pays interest on the unsecured notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes, GECCO Notes, and GECCZ Notes will mature on January 31, 2025 , June 30, 2026 , and September 30, 2028 , respectively. The GECCM Notes and GECCO Notes are currently callable at the Company’s option and the GECCZ Notes can be called on or after September 30, 2025. Holders of the unsecured notes do not have the option to have the unsecured notes repaid prior to the stated maturity date. The unsecured notes were issued in minimum denominations of $ 25 and integral multiples of $ 25 in excess thereof. As part of the offerings, the Company incurred fees and costs, which are treated as a reduction of the carrying amount of the debt on the Company’s consolidated statements of assets and liabilities. These deferred financing costs presented as a reduction to the Notes payable balance are being amortized into interest expense over the term of the Notes. The Company may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table: As of Total Amount (1) Asset Coverage (2) Involuntary Liquidation (3) Average Market (4) December 31, 2016 8.25 % Notes due 2020 $ 33,646 $ 6,168 N/A $ 1.02 December 31, 2017 6.50 % Notes due 2022 (“GECCL Notes”) $ 32,631 $ 5,010 N/A $ 1.02 December 31, 2018 GECCL Notes $ 32,631 $ 2,393 N/A $ 1.01 GECCM Notes 46,398 2,393 N/A 0.98 December 31, 2019 GECCL Notes $ 32,631 $ 1,701 N/A $ 1.01 GECCM Notes 46,398 1,701 N/A 1.01 GECCN Notes 45,000 1,701 N/A 1.00 December 31, 2020 GECCL Notes $ 30,293 $ 1,671 N/A $ 0.89 GECCM Notes 45,610 1,671 N/A 0.84 GECCN Notes 42,823 1,671 N/A 0.84 December 31, 2021 GECCM Notes $ 45,610 $ 1,511 N/A $ 1.00 GECCN Notes 42,823 1,511 N/A 1.00 GECCO Notes 57,500 1,511 N/A 1.02 December 31, 2022 GECCM Notes $ 45,610 $ 1,544 N/A $ 0.99 GECCN Notes 42,823 1,544 N/A 1.00 GECCO Notes 57,500 1,544 N/A 1.00 Revolving Credit Facility 10,000 1,544 N/A - December 31, 2023 GECCM Notes $ 45,610 $ 1,690 N/A $ 0.99 GECCO Notes 57,500 1,690 N/A 0.96 GECCZ Notes 40,000 1,690 N/A 0.99 Revolving Credit Facility - 1,690 N/A - March 31, 2024 GECCM Notes $ 45,610 $ 1,802 N/A $ 1.00 GECCO Notes 57,500 1,802 N/A 0.98 GECCZ Notes 40,000 1,802 N/A 1.01 Revolving Credit Facility 5,000 1,802 N/A - (1) Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of the Company’s total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $ 1,000 of indebtedness. (3) The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. (4) The average market value per unit for the Notes, as applicable, is based on the average daily prices of such Notes and is expressed per $ 1 of indebtedness. The terms of the unsecured notes are governed by a base indenture, dated as of September 18, 2017, by and between the Company and Equiniti Trust Company, LLC (formerly known as American Stock Transfer & Trust Company, LLC), as trustee (as supplemented with respect to each series of notes, the “Indenture”). The Indenture’s covenants, include restrictions on certain activities in the event the Company falls below the minimum asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the Investment Company Act, as well as covenants requiring the Company to provide financial information to the holders of the Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the Indenture. The Investment Company Act limits, with certain exceptions, the Company’s borrowing such that its asset coverage ratio, as defined in the Investment Company Act, is at least 1.5 to 1 after such borrowing. As of March 31, 2024, the Company’s asset coverage ratio was approximately 180.2 % . As of March 31, 2024 and December 31, 2023, the Company was in compliance with all covenants under the indenture. For the three months ended March 31, 2024 and 2023, the components of interest expense were as follows: For the Three Months Ended March 31, 2024 2023 Borrowing interest expense $ 2,528 $ 2,498 Amortization of acquisition premium 279 323 Total $ 2,807 $ 2,821 Weighted average interest rate (1) 7.85 % 7.33 % Average outstanding balance $ 143,440 $ 154,278 (1) Annualized. The fair value of the Company’s Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Notes is determined by utilizing market quotations at the measurement date as they are Level 1 securities. March 31, 2024 Facility Commitments Borrowings Fair Unsecured Debt - GECCM Notes $ 45,610 $ 45,610 $ 45,738 Unsecured Debt - GECCO Notes 57,500 57,500 56,235 Unsecured Debt - GECCZ Notes 40,000 40,000 40,296 Total $ 143,110 $ 143,110 $ 142,269 December 31, 2023 Facility Commitments Borrowings Fair Unsecured Debt - GECCM Notes $ 45,610 $ 45,610 $ 45,793 Unsecured Debt - GECCO Notes 57,500 57,500 56,792 Unsecured Debt - GECCZ Notes 40,000 40,000 40,224 Total $ 143,110 $ 143,110 $ 142,809 |
Capital Activity
Capital Activity | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
Capital Activity | 6. CAPITAL ACTIVITY On February 8, 2024, we entered into a Share Purchase Agreement with Great Elm Strategic Partnership I, LLC ("GESP"), pursuant to which GESP purchased, and we issued, 1,850,424 shares of our common stock, par value $ 0.01 , at a price of $ 12.97 per share, which represented our net asset value per share as of February 7, 2024, for an aggregate purchase price of $ 24 million. GESP is a special purpose vehicle which is owned 25 % by GEG. GECM, the investment manager of GECC, is a wholly-owned subsidiary of GEG. The common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act. On June 13, 2022, the Company completed a non-transferable rights offering, which entitled holders of rights to purchase one new share of common stock for each right held at a subscription price of $ 12.50 per share. In total, the Company sold 3,000,567 shares of the Company’s common stock for aggregate gross proceeds of approximately $ 37,507 . On February 28, 2022, the Company effected a 6-for-1 reverse stock split of the Company’s outstanding common stock. As a result of the reverse stock split, every six shares of the Company’s issued and outstanding common stock were converted into one share of issued and outstanding common stock. Any fractional shares as a result of the reverse stock split were redeemed for cash at the closing market price on the business day immediately prior to the effective date of the reverse stock split. Such fractional shares aggregated to the equivalent of four shares and were redeemed for $ 0.1 in aggregate. On February 3, 2022, the Company issued 117,117 shares of common stock (as adjusted for the reverse stock split described above) for $ 2,600 based on the most recently published net asset value. This common stock was issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended. |
Commitment and Contingencies
Commitment and Contingencies | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 7. COMMITMENTS AND CONTINGENCIES In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. As of March 31, 2024 , the Company had no unfunded loan commitments, subject to the Company’s approval in certain instances, to provide debt financing to certain of its portfolio companies. To the degree applicable, unrealized gains or losses on these commitments as of March 31, 2024 are included in the Company’s Statements of Assets and Liabilities and the corresponding Schedule of Investments. The Company believes that it had sufficient cash and other liquid assets on its balance sheet to satisfy the unfunded commitments. In addition, the Company has the ability to draw on its revolving line of credit to manage cash flows. The Company has considered the net increases in net assets and positive cash flows from operations and has concluded that it has the ability to meet its obligations in the ordinary course of business based upon an evaluation of its cash position and sources of liquidity. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Company rights under contracts with the Company portfolio companies. The Company is named as a defendant in a lawsuit filed on March 5, 2016, and captioned Intrepid Investments, LLC v. London Bay Capital, which is pending in the Delaware Court of Chancery. The plaintiff immediately agreed to stay the action in light of an ongoing mediation among parties other than the Company. This lawsuit was brought by a member of Speedwell Holdings (formerly known as The Selling Source, LLC), one of the Company’s portfolio investments, against various members of and lenders to Speedwell Holdings. The plaintiff asserts claims of aiding and abetting, breaches of fiduciary duty, and tortious interference against the Company. In June 2018, Intrepid Investments, LLC (“Intrepid”) sent notice to the court and defendants effectively lifting the stay and triggering defendants’ obligation to respond to the Intrepid complaint. In September 2018, the Company joined the other defendants in a motion to dismiss on various grounds. In February 2019, Intrepid filed a second amended complaint to which defendants filed a renewed motion to dismiss in March 2019. In June 2023, the Court granted in part and denied in part defendants' motion to dismiss. The parties are currently involved in pre-trial discovery on the surviving claims. |
Indemnification
Indemnification | 3 Months Ended |
Mar. 31, 2024 | |
Indemnification [Abstract] | |
Indemnification | 8. INDEMNIFICATION Under the Company’s organizational documents, its officers and directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In addition, in the normal course of business the Company expects to enter into contracts that contain a variety of representations which provide general indemnifications. The Company’s maximum exposure under these agreements cannot be known; however, the Company expects any risk of loss to be remote. |
Financial Highlights
Financial Highlights | 3 Months Ended |
Mar. 31, 2024 | |
Investment Company, Financial Highlights [Abstract] | |
Financial Highlights | 9. FINANCIAL HIGHLIGHTS Below is the schedule of financial highlights of the Company: For the Three Months Ended March 31, 2024 2023 Per Share Data: (1) Net asset value, beginning of period $ 12.99 $ 11.16 Net investment income 0.37 0.37 Net realized gains (loss) 0.27 0.24 Net change in unrealized appreciation (depreciation) ( 0.69 ) 0.46 Net increase (decrease) in net assets resulting from operations ( 0.05 ) 1.07 Issuance of common stock ( 0.02 ) 0.00 Distributions declared from net investment income (2) ( 0.35 ) ( 0.35 ) Net decrease resulting from distributions to common stockholders ( 0.37 ) ( 0.35 ) Net asset value, end of period $ 12.57 $ 11.88 Per share market value, end of period $ 11.06 $ 9.00 Shares outstanding, end of period 9,452,382 7,601,958 Total return based on net asset value (3) ( 0.53 )% 9.59 % Total return based on market value (3) 7.14 % 12.79 % Ratio/Supplemental Data: Net assets, end of period 118,795 90,308 Ratio of total expenses to average net assets before waiver (4),(5) 18.51 % 22.96 % Ratio of total expenses to average net assets after waiver (4),(5),(6) 18.51 % 22.96 % Ratio of incentive fees to average net assets (4) 0.72 % 0.80 % Ratio of net investment income to average net assets (4),(5),(6) 13.71 % 15.38 % Portfolio turnover 12 % 24 % (1) The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. (2) The per share data for distributions declared reflects the actual amount of distributions of record per share for the period. (3) Total return based on net asset value is calculated as the change in net asset value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return based on market value is calculated as the change in market value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return does not include any estimate of a sales load or commission paid to acquire shares. (4) Average net assets used in ratio calculations is calculated using monthly ending net assets for the period presented. For the three months ended March 31, 2024 and 2023 average net assets were $ 110,908 and $ 88,957 , respectively. (5) Annualized for periods less than one year. (6) Ratio for the three months ended March 31, 2023 reflects the impact of the incentive fee waiver described in Note 3. |
Affiliates and Controlled Inves
Affiliates and Controlled Investments | 3 Months Ended |
Mar. 31, 2024 | |
Investments in and Advances to Affiliates [Abstract] | |
Affiliated and Controlled Investments | 10. AFFILIATED AND CONTROLLED INVESTMENTS Affiliated investments are defined by the Investment Company Act, whereby the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities and the investments are not classified as controlled investments. The aggregate fair value of non-controlled, affiliated investments at March 31, 2024 represented 0 % of the Company’s net assets. Controlled investments are defined by the Investment Company Act, whereby the Company owns more than 25% of the portfolio company’s outstanding voting securities or maintains the ability to nominate greater than 50 % of the board representation. The aggregate fair value of controlled investments at March 31, 2024 represented 38 % of the Company’s net assets. Fair value as of March 31, 2024 along with transactions during the three months ended March 31, 2024 in these affiliated investments and controlled investments was as follows: For the Three Months Ended March 31, 2024 Issue (1) Fair value at December 31, 2023 Gross Additions (2) Gross Reductions (3) Net Realized Change in Unrealized Fair value at March 31, 2024 Interest Fee Dividend Non-Controlled, Affiliated Investments PFS Holdings Corp. 1st Lien, Secured Loan 979 - 3 - ( 762 ) 214 33 - - Common Equity ( 5 % of class) 88 - - - ( 88 ) - - - - 1,067 - 3 - ( 850 ) 214 33 - - Totals $ 1,067 $ - $ 3 $ - $ ( 850 ) $ 214 $ 33 $ - $ - Controlled Investments Great Elm Specialty Finance Subordinated Note 28,733 - - - - 28,733 931 - - Equity ( 87.5 % of class) 17,477 - - - ( 1,624 ) 15,853 - - 385 46,210 - - - ( 1,624 ) 44,586 931 - 385 Totals $ 46,210 $ - $ - $ - $ ( 1,624 ) $ 44,586 $ 931 $ - $ 385 (1) Non-unitized equity investments are disclosed with percentage ownership in lieu of quantity. (2) Gross additions include increases resulting from new or additional portfolio investments, capitalized PIK income, accretion of discounts and the exchange of one or more existing securities for one or more new securities. (3) Gross reductions include decreases resulting from principal collections related to investment repayments or sales and the exchange of one or more existing securities for one or more new securities. In accordance with SEC Regulation S-X (“S-X”) Rules 3-09 and 4-08(g), the Company must determine which of its unconsolidated controlled portfolio companies, if any, are considered to be "significant subsidiaries." After performing this analysis, the Company determined that one portfolio company, GESF, is a significant subsidiary for the three months ended March 31, 2024 under at least one of the conditions of S-X Rule 1-02(w). Accordingly, unaudited financial information as of and for the three months ended March 31, 2024 has been included as follows: Balance Sheet As of March 31, 2024 Current assets 55,869 Noncurrent assets 3,534 Total Assets 59,403 Current liabilities 16,198 Noncurrent liabilities 32,221 Total Liabilities 48,419 Net Equity 10,984 Statement of Operations For the three months ended March 31, 2024 (1) Gross revenues 1,140 Other income (expense) ( 928 ) Net profit from operations 212 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | 11. SUBSEQUENT EVENTS The Board set distributions for the quarter ending June 30, 2024 at a rate of $ 0.35 per share. The full amount of each distribution will be from distributable earnings. The schedule of distribution payments will be established by the Company pursuant to authority granted by the Board. The distribution will be paid in cash. On April 15, 2024, the Company repaid $ 5.0 million of the outstanding balance on the revolving line of credit leaving no borrowings outstanding under the revolving line. On April 17, 2024, we issued $ 30.0 million in aggregate principal amount of 8.50 % notes due 2029 (the “GECCI Notes”) with an underwriters' over-allotment option to purchase an additional $ 4.5 million in aggregate principal amount of the GECCI Notes. The underwriters exercised their over-allotment option in full, and on April 25, 2024, we issued an additional $ 4.5 million in aggregate principal amount of the GECCI Notes. On April 23, 2024, the Company entered into a joint venture with Green SPE, LLC and CLO Formation JV, LLC to make investments in collateralized loan obligation entities and related warehouse facilities. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation . The Company’s functional currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X and Regulation S-K. These financial statements reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies . Certain prior period amounts have been reclassified to conform to current period presentation. |
Basis of Consolidation | Basis of Consolidation . Under the Investment Company Act, Article 6 of Regulation S-X and GAAP, the Company is generally precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to the Company. |
Use of Estimates | Use of Estimates . The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. |
Revenue Recognition | Revenue Recognition . Interest and dividend income, including income paid in kind, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments, are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are generally included in interest income. Interest income received as paid-in-kind (“PIK”) is reported separately in the Statements of Operations. Income is included as PIK if the instrument solely provides for settlement in kind. In the event that the borrower can settle in kind or via cash payment, the income is not included as PIK until the borrower elects to pay in kind and the payment is received by the Company. In the event there is a lesser cash rate in a PIK toggle instrument, income is accrued at the lesser cash rate until the coupon is paid in kind and such larger payment is received by the Company. Certain of the Company’s debt investments were purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method assuming there are no material questions as to collectability. Interest income in CLO subordinated note investments are recorded on an accrual basis utilizing an effective interest methodology based upon an effective yield to maturity of projected cash flows. ASC Topic 325-40, Beneficial Interests in Securitized Financial Assets (“ASC 325”) requires investment income from such investments be recognized under the effective interest method, with any difference between cash distributed and the amount calculated pursuant to the effective interest method be recorded as an adjustment to the cost basis of the investment. It is the Company's policy to monitor and update the effective yield for each CLO subordinated note position held at each measurement date and updated periodically, as needed. |
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) | Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation) . The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. |
Cash and Cash Equivalents | Cash and Cash Equivalents . Cash and cash equivalents typically consist of bank demand deposits. Restricted cash generally consists of collateral for unfunded positions held by counterparties. |
Valuation of Portfolio Investments | Valuation of Portfolio Investments . The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Company’s board of directors (the “Board”). Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 4. The Company values its portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by the Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of the Company, (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (3) are able to transact for the asset, and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so). Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. The Company generally obtains market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. Short term debt investments with remaining maturities within ninety days are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of the Company’s investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with the Company’s documented valuation policy that has been reviewed and approved by the Board, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that the Company may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of the Company’s investments than on the fair values of the Company’s investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where the Company believes that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. The valuation process approved by the Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows: ▪ The investment professionals of GECM provide recent portfolio company financial statements and other reporting materials to an independent valuation firm (or firms) approved by the Board; ▪ Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented, discussed, and iterated with senior management of GECM; ▪ The fair value of investments comprising in the aggregate less than 5 % of the Company’s total capitalization and individually less than 1 % of the Company’s total capitalization may be determined by GECM in good faith in accordance with the Company’s valuation policy without the employment of an independent valuation firm; and ▪ The Company’s audit committee recommends, and the Board approves, the fair value of the investments in the Company’s portfolio in good faith based on the input of GECM, the independent valuation firms (to the extent applicable) and the business judgment of the audit committee and the Board, respectively. Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in determining the fair value of its investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, and enterprise values. Investments in revolvers or delayed draw loans may include unfunded commitments for which the Company’s acquisition cost will be offset by compensation received on the portion of the commitment that is unfunded. As a result, the purchases of a commitment that is not fully funded may result in a negative cost basis for the funded commitment. The fair value of the unfunded commitment is adjusted for price appreciation or depreciation and may result in a negative fair value for the unfunded commitment. |
Deferred Financing Costs and Deferred Offering Costs | Deferred Financing Costs and Deferred Offering Costs . Deferred financing costs and deferred offering costs consist of fees and expenses incurred in connection with financing or capital raising activities and include professional fees, printing fees, filing fees and other related expenses. Deferred financing costs incurred in connection with the revolving credit facility are amortized on a straight-line basis over the term of the revolving credit facility. Unamortized costs are included in deferred financing costs on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations. Deferred offering costs incurred in connection with the unsecured notes are amortized over the term of the respective unsecured note using the effective interest method. Unamortized costs are treated as a reduction to the carrying amount of the debt on the consolidated statements of assets and liabilities and amortization of those costs is included in interest expense on the consolidated statements of operations. Deferred offering costs incurred in connection with the shelf registration on form N-2 are capitalized when incurred and recognized as a reduction to offering proceeds when the offering becomes effective or expensed upon expiration of the registration statement, if applicable. Deferred offering costs are included with prepaid expenses and other assets on the consolidated statements of assets and liabilities. |
Prepaid Expenses and Other Assets | Prepaid Expenses and Other Assets. Prepaid expenses include expenses paid in advance such as annual insurance premiums and deferred offering costs, as described above. Other assets may include contributions to investments paid in advance of trade date. |
Foreign Currency Transaction | Foreign Currency Translation . Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (1) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (2) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments. |
U.S. Federal Income Taxes | U.S. Federal Income Taxes . From inception to September 30, 2016, the Company was a taxable association under Internal Revenue Code of 1986, as amended (the “Code”). The Company has elected to be taxed as a regulated investment company (“RIC”) under subchapter M of the Code. The Company intends to operate in a manner so as to qualify for the tax treatment applicable to RICs in that taxable year and all future taxable years. In order to qualify as a RIC, among other things, the Company will be required to timely distribute to its stockholders at least 90 % of investment company taxable income (“ICTI”) including PIK interest, as defined by the Code, for each taxable year in order to be eligible for tax treatment under subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed prior to the 15th day of the ninth month after the tax year-end. So long as the Company maintains its status as a RIC, it generally will not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as distributions. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company. If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98 % of its net ordinary income for each calendar year, (2) 98.2 % of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay an excise tax equal to 4 % of the amount by the which Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. The Company has accrued $ 5 of excise tax expense during the three months ended March 31, 2024 . The Company accrued $ 287 of excise tax expense during the year ended December 31, 2023. At December 31, 2023, the Company, for federal income tax purposes, had capital loss carryforwards of $ 193,501 which will reduce its taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to stockholders, which would otherwise be necessary to relieve the Company of any liability for federal income tax. On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was signed into law. The Modernization Act changed the capital loss carryforward rules as they relate to regulated investment companies. Capital losses generated in tax years beginning after the date of enactment may now be carried forward indefinitely, and retain the character of the original loss. Of the capital loss carryforwards at December 31, 2023, $ 40,819 are limited losses and available for use subject to annual limitation under Section 382. Of the capital losses at December 31, 2023, $ 16,815 are short-term and $ 176,686 are long term. ASC 740, Accounting for Uncertainty in Income Taxes (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities. |
Fair Value Measurement (Tables)
Fair Value Measurement (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Fair Value Disclosures [Abstract] | |
Summary of Investment Assets Categorized within Fair Value Hierarchy | The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of March 31, 2024: Type of Investment Level 1 Level 2 Level 3 Total Asset Debt $ - $ 94,815 $ 118,396 $ 213,211 Equity/Other 10,409 - 36,026 46,435 Short Term Investments 8,335 - - 8,335 Total $ 18,744 $ 94,815 $ 154,422 $ 267,981 Investment measured at net asset value (1) 3,214 Total Investments, at fair value $ 271,195 (1) Certain investments that are measured at fair value using net asset value (“NAV”) have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities. The following summarizes the Company’s investment assets categorized within the fair value hierarchy as of December 31, 2023: Assets Level 1 Level 2 Level 3 Total Debt $ - $ 78,054 $ 122,693 $ 200,747 Equity/Other 6,770 - 20,044 26,814 Short Term Investments 10,807 - - 10,807 Total $ 17,577 $ 78,054 $ 142,737 $ 238,368 Investment measured at net asset value (1) 3,051 Total Investments, at fair value $ 241,419 |
Summary of Reconciliation of Level 3 Assets | The following is a reconciliation of Level 3 assets for the three months ended March 31, 2024: Level 3 Beginning Balance as of January 1, 2024 Net Transfers In/Out Purchases (1) Net Realized Gain (Loss) Net Change in Unrealized (2) Sales and Settlements (1) Net Amortization of Premium/ Discount Ending Balance as of March 31, 2024 Debt $ 122,693 $ ( 12,039 ) $ 13,743 $ 22 $ ( 4,913 ) $ ( 1,182 ) $ 72 $ 118,396 Equity/Other 20,044 1,449 15,829 - ( 1,304 ) - 8 36,026 Total investment assets $ 142,737 $ ( 10,590 ) $ 29,572 $ 22 $ ( 6,217 ) $ ( 1,182 ) $ 80 $ 154,422 The following is a reconciliation of Level 3 assets for the year ended December 31, 2023: Level 3 Beginning Balance as of January 1, 2023 Net Transfers In/Out Purchases (1) Net Realized Gain (Loss) Net Change in Unrealized (2) Sales and Settlements (1) Net Amortization of Premium/ Discount Ending Balance as of December 31, 2023 Debt $ 104,333 $ ( 8,858 ) $ 127,395 $ ( 5,910 ) $ 6,253 $ ( 100,885 ) $ 365 $ 122,693 Equity/Other 32,044 - 19,191 ( 3,273 ) 2,962 ( 30,880 ) - 20,044 Total investment assets $ 136,377 $ ( 8,858 ) $ 146,586 $ ( 9,183 ) $ 9,215 $ ( 131,765 ) $ 365 $ 142,737 (1) Purchases may include new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings, capitalized PIK income, and securities received in corporate actions and restructurings. Sales and Settlements may include scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities), and securities delivered in corporate actions and restructuring of investments. (2) The net change in unrealized appreciation relating to Level 3 assets still held at March 31, 2024 totaled $( 6,628 ) consisting of the following: $( 4,913 ) related to debt investments and $( 1,715 ) related to equity investments. The net change in unrealized depreciation relating to Level 3 assets still held at December 31, 2023 totaled $( 2,538 ) consisting of the following: $( 2,178 ) related to debt investments and $( 360 ) relating to equity/other. |
Ranges of Significant Unobservable Inputs to Value Level 3 Assets | The following tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of March 31, 2024 and December 31, 2023, respectively. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest yield in 1 st Lien Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets. As of March 31, 2024 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 71,402 Income Approach Discount Rate 9.86 % - 23.13 % ( 15.25 %) 28,732 Recent Transaction 9,836 Market Approach Earnings Multiple 0.12 - 9.00 ( 2.67 ) 8,426 Income Approach Implied Yield 3.07 % - 18.58 % ( 10.35 %) Total Debt $ 118,396 Equity/Other $ 20,853 Recent Transaction 10,840 Income Approach Discount Rate 21.00 % - 25.00 % ( 23.00 %) 4,284 Market Approach Earnings Multiple 0.10 - 8.75 ( 6.43 ) 49 Asset Recovery / Liquidation (3) Total Equity/Other $ 36,026 As of December 31, 2023 Investment Type Fair value Valuation Technique (1) Unobservable Input (1) Range (Weighted Average) (2) Debt $ 69,579 Income Approach Discount Rate 8.77 % - 56.16 % ( 18.31 %) 28,733 Recent Transaction 9,268 Market Approach Earnings Multiple 0.50 - 8.75 ( 1.95 ) 9,001 Income Approach Implied Yield 3.24 % - 18.59 % ( 10.92 %) 6,112 Asset Recovery / Liquidation (3) Total Debt $ 122,693 Equity/Other $ 17,477 Recent Transaction 2,513 Market Approach Earnings Multiple 0.10 - 8.75 ( 4.92 ) 54 Asset Recovery / Liquidation (3) Total Equity/Other $ 20,044 (1) The fair value of any one instrument may be determined using multiple valuation techniques or unobservable inputs. (2) Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. (3) Investments valued using the asset recovery or liquidation technique include investments for which valuation is based on current financial data without a discount rate applied. |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Senior Securities (Including Debt Securities and Other Indebtedness) | Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table: As of Total Amount (1) Asset Coverage (2) Involuntary Liquidation (3) Average Market (4) December 31, 2016 8.25 % Notes due 2020 $ 33,646 $ 6,168 N/A $ 1.02 December 31, 2017 6.50 % Notes due 2022 (“GECCL Notes”) $ 32,631 $ 5,010 N/A $ 1.02 December 31, 2018 GECCL Notes $ 32,631 $ 2,393 N/A $ 1.01 GECCM Notes 46,398 2,393 N/A 0.98 December 31, 2019 GECCL Notes $ 32,631 $ 1,701 N/A $ 1.01 GECCM Notes 46,398 1,701 N/A 1.01 GECCN Notes 45,000 1,701 N/A 1.00 December 31, 2020 GECCL Notes $ 30,293 $ 1,671 N/A $ 0.89 GECCM Notes 45,610 1,671 N/A 0.84 GECCN Notes 42,823 1,671 N/A 0.84 December 31, 2021 GECCM Notes $ 45,610 $ 1,511 N/A $ 1.00 GECCN Notes 42,823 1,511 N/A 1.00 GECCO Notes 57,500 1,511 N/A 1.02 December 31, 2022 GECCM Notes $ 45,610 $ 1,544 N/A $ 0.99 GECCN Notes 42,823 1,544 N/A 1.00 GECCO Notes 57,500 1,544 N/A 1.00 Revolving Credit Facility 10,000 1,544 N/A - December 31, 2023 GECCM Notes $ 45,610 $ 1,690 N/A $ 0.99 GECCO Notes 57,500 1,690 N/A 0.96 GECCZ Notes 40,000 1,690 N/A 0.99 Revolving Credit Facility - 1,690 N/A - March 31, 2024 GECCM Notes $ 45,610 $ 1,802 N/A $ 1.00 GECCO Notes 57,500 1,802 N/A 0.98 GECCZ Notes 40,000 1,802 N/A 1.01 Revolving Credit Facility 5,000 1,802 N/A - (1) Total amount of each class of senior securities outstanding at the end of the period presented. (2) Asset coverage per unit is the ratio of the carrying value of the Company’s total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $ 1,000 of indebtedness. (3) The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. (4) The average market value per unit for the Notes, as applicable, is based on the average daily prices of such Notes and is expressed per $ 1 of indebtedness. |
Summary of Components of Interest Expense | For the three months ended March 31, 2024 and 2023, the components of interest expense were as follows: For the Three Months Ended March 31, 2024 2023 Borrowing interest expense $ 2,528 $ 2,498 Amortization of acquisition premium 279 323 Total $ 2,807 $ 2,821 Weighted average interest rate (1) 7.85 % 7.33 % Average outstanding balance $ 143,440 $ 154,278 (1) Annualized. |
Summary of Commitments, Borrowings Outstanding and Fair Value of Notes | The fair value of the Company’s Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Notes is determined by utilizing market quotations at the measurement date as they are Level 1 securities. March 31, 2024 Facility Commitments Borrowings Fair Unsecured Debt - GECCM Notes $ 45,610 $ 45,610 $ 45,738 Unsecured Debt - GECCO Notes 57,500 57,500 56,235 Unsecured Debt - GECCZ Notes 40,000 40,000 40,296 Total $ 143,110 $ 143,110 $ 142,269 December 31, 2023 Facility Commitments Borrowings Fair Unsecured Debt - GECCM Notes $ 45,610 $ 45,610 $ 45,793 Unsecured Debt - GECCO Notes 57,500 57,500 56,792 Unsecured Debt - GECCZ Notes 40,000 40,000 40,224 Total $ 143,110 $ 143,110 $ 142,809 |
Financial Highlights (Tables)
Financial Highlights (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investment Company, Financial Highlights [Abstract] | |
Schedule of Financial Highlights of the Company | Below is the schedule of financial highlights of the Company: For the Three Months Ended March 31, 2024 2023 Per Share Data: (1) Net asset value, beginning of period $ 12.99 $ 11.16 Net investment income 0.37 0.37 Net realized gains (loss) 0.27 0.24 Net change in unrealized appreciation (depreciation) ( 0.69 ) 0.46 Net increase (decrease) in net assets resulting from operations ( 0.05 ) 1.07 Issuance of common stock ( 0.02 ) 0.00 Distributions declared from net investment income (2) ( 0.35 ) ( 0.35 ) Net decrease resulting from distributions to common stockholders ( 0.37 ) ( 0.35 ) Net asset value, end of period $ 12.57 $ 11.88 Per share market value, end of period $ 11.06 $ 9.00 Shares outstanding, end of period 9,452,382 7,601,958 Total return based on net asset value (3) ( 0.53 )% 9.59 % Total return based on market value (3) 7.14 % 12.79 % Ratio/Supplemental Data: Net assets, end of period 118,795 90,308 Ratio of total expenses to average net assets before waiver (4),(5) 18.51 % 22.96 % Ratio of total expenses to average net assets after waiver (4),(5),(6) 18.51 % 22.96 % Ratio of incentive fees to average net assets (4) 0.72 % 0.80 % Ratio of net investment income to average net assets (4),(5),(6) 13.71 % 15.38 % Portfolio turnover 12 % 24 % (1) The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. (2) The per share data for distributions declared reflects the actual amount of distributions of record per share for the period. (3) Total return based on net asset value is calculated as the change in net asset value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return based on market value is calculated as the change in market value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return does not include any estimate of a sales load or commission paid to acquire shares. (4) Average net assets used in ratio calculations is calculated using monthly ending net assets for the period presented. For the three months ended March 31, 2024 and 2023 average net assets were $ 110,908 and $ 88,957 , respectively. (5) Annualized for periods less than one year. (6) Ratio for the three months ended March 31, 2023 reflects the impact of the incentive fee waiver described in Note 3. |
Affiliates and Controlled Inv_2
Affiliates and Controlled Investments (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments in and Advances to Affiliates [Abstract] | |
Schedule of Fair Value with Transactions in Affiliated investments and controlled investments | Fair value as of March 31, 2024 along with transactions during the three months ended March 31, 2024 in these affiliated investments and controlled investments was as follows: For the Three Months Ended March 31, 2024 Issue (1) Fair value at December 31, 2023 Gross Additions (2) Gross Reductions (3) Net Realized Change in Unrealized Fair value at March 31, 2024 Interest Fee Dividend Non-Controlled, Affiliated Investments PFS Holdings Corp. 1st Lien, Secured Loan 979 - 3 - ( 762 ) 214 33 - - Common Equity ( 5 % of class) 88 - - - ( 88 ) - - - - 1,067 - 3 - ( 850 ) 214 33 - - Totals $ 1,067 $ - $ 3 $ - $ ( 850 ) $ 214 $ 33 $ - $ - Controlled Investments Great Elm Specialty Finance Subordinated Note 28,733 - - - - 28,733 931 - - Equity ( 87.5 % of class) 17,477 - - - ( 1,624 ) 15,853 - - 385 46,210 - - - ( 1,624 ) 44,586 931 - 385 Totals $ 46,210 $ - $ - $ - $ ( 1,624 ) $ 44,586 $ 931 $ - $ 385 (1) Non-unitized equity investments are disclosed with percentage ownership in lieu of quantity. (2) Gross additions include increases resulting from new or additional portfolio investments, capitalized PIK income, accretion of discounts and the exchange of one or more existing securities for one or more new securities. (3) Gross reductions include decreases resulting from principal collections related to investment repayments or sales and the exchange of one or more existing securities for one or more new securities. |
Schedule of Unaudited Financial Information | unaudited financial information as of and for the three months ended March 31, 2024 has been included as follows: Balance Sheet As of March 31, 2024 Current assets 55,869 Noncurrent assets 3,534 Total Assets 59,403 Current liabilities 16,198 Noncurrent liabilities 32,221 Total Liabilities 48,419 Net Equity 10,984 Statement of Operations For the three months ended March 31, 2024 (1) Gross revenues 1,140 Other income (expense) ( 928 ) Net profit from operations 212 |
Organization - Additional Infor
Organization - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Date of incorporation | Apr. 22, 2016 |
Significant Accounting Polici_3
Significant Accounting Policies - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Significant Accounting Policies [Line Items] | ||
Percentage of investment company taxable income distribute to stockholders | 90% | |
Percentage of net ordinary income | 98% | |
Percentage of capital gain net income | 98.20% | |
Percentage of excise tax on minimum distribution amount | 4% | |
Accrued excise tax expense | $ 5 | $ 287 |
Federal | ||
Significant Accounting Policies [Line Items] | ||
Deferred tax assets, capital loss carryforwards | 193,501 | |
Capital loss carryforward | 40,819 | |
Capital loss carryforward, short-term | 16,815 | |
Capital loss carryforward, long-term | $ 176,686 | |
Maximum | ||
Significant Accounting Policies [Line Items] | ||
Percentage of aggregate investment fair value on total capitalization | 5% | |
Percentage of individual investment fair value on total capitalization | 1% |
Significant Agreements and Re_2
Significant Agreements and Related Parties - Additional Information (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Apr. 01, 2022 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Mar. 31, 2022 | |
Related Party Transaction [Line Items] | |||||
Management fee calculated at annual rate of average adjusted gross assets | 1.50% | ||||
Capital gains incentive fees eliminated | $ 163,200,000 | ||||
Management fees | $ 940,000 | $ 869,000 | |||
Management fee payable | $ 940,000 | $ 887,000 | |||
Income incentive fee calculation percentage on pre-incentive fee net investment income | 20% | ||||
Hurdle rate income incentive fee calculation on quarterly basis | 1.75% | ||||
Annualized hurdle rate on income incentive fee calculation | 7% | ||||
Percentage of net assets | 1.75% | ||||
Percentage of annualized pre-incentive fee net investment income subject to a catch-up provision | 8.75% | ||||
Receivable percentage of pre-incentive fee net investment income | 20% | ||||
Percentage of Cumulative pre incentive fee net return | 20% | ||||
Accrued incentive fees payable | $ 1,466,000 | 1,431,000 | |||
Incentive fees | 798,000 | 710,000 | |||
Administration fees | $ 385,000 | 295,000 | |||
Great Elm Capital Management, Inc., | |||||
Related Party Transaction [Line Items] | |||||
Aggregate cumulative realized capital gains percentage | 20% | ||||
Cumulative accrued incentive fees payable | $ 1,466,000 | ||||
Accrued incentive fees payable | 1,431,000 | $ 4,900,000 | |||
Incentive fees | 798,000 | 710,000 | |||
Capital gains incentive fees accrual | 0 | 0 | |||
Administration fees | 385,000 | $ 295,000 | |||
Administrative expense payable | 620,000 | $ 308,000 | |||
Accrued incentive fees immediately payable | $ 654,000 | ||||
Minimum | |||||
Related Party Transaction [Line Items] | |||||
Hurdle rate income incentive fee calculation on quarterly basis | 1.75% | ||||
Maximum | |||||
Related Party Transaction [Line Items] | |||||
Hurdle rate income incentive fee calculation on quarterly basis | 2.1875% | ||||
Percentage of net assets | 2.1875% |
Fair Value Measurement - Summar
Fair Value Measurement - Summary of Investment Assets Categorized within Fair Value Hierarchy (Details) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | $ 267,981 | $ 238,368 | |
Total investments at fair value | 271,195 | 241,419 | |
Receivable | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investments at fair value | [1] | 3,214 | 3,051 |
Debt | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 213,211 | 200,747 | |
Equity/Other | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 46,435 | 26,814 | |
Short Term Investments | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 8,335 | 10,807 | |
Level 1 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 18,744 | 17,577 | |
Level 1 | Equity/Other | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 10,409 | 6,770 | |
Level 1 | Short Term Investments | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 8,335 | 10,807 | |
Level 2 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 94,815 | 78,054 | |
Level 2 | Debt | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 94,815 | 78,054 | |
Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 154,422 | 142,737 | |
Level 3 | Debt | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | 118,396 | 122,693 | |
Level 3 | Equity/Other | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Total investment assets | $ 36,026 | $ 20,044 | |
[1] Certain investments that are measured at fair value using net asset value (“NAV”) have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amount presented in the Consolidated Statements of Assets and Liabilities. |
Fair Value Measurement - Summ_2
Fair Value Measurement - Summary of Reconciliation of Level 3 Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Realized Investment Gains (Losses) | Realized Investment Gains (Losses) | |
Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning Balance | $ 142,737 | $ 136,377 | |
Net Transfers In/Out | (10,590) | (8,858) | |
Purchases | [1] | 29,572 | 146,586 |
Net Realized Gain (Loss) | 22 | (9,183) | |
Net Change in Unrealized Appreciation (Depreciation) | [2] | (6,217) | 9,215 |
Sales and Settlements | [1] | (1,182) | (131,765) |
Net Amortization of Premium/ Discount | 80 | 365 | |
Ending Balance | 154,422 | 142,737 | |
Debt | Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning Balance | 122,693 | 104,333 | |
Net Transfers In/Out | (12,039) | (8,858) | |
Purchases | [1] | 13,743 | 127,395 |
Net Realized Gain (Loss) | 22 | (5,910) | |
Net Change in Unrealized Appreciation (Depreciation) | [2] | (4,913) | 6,253 |
Sales and Settlements | [1] | (1,182) | (100,885) |
Net Amortization of Premium/ Discount | 72 | 365 | |
Ending Balance | 118,396 | 122,693 | |
Equity/Other | Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning Balance | 20,044 | 32,044 | |
Net Transfers In/Out | 1,449 | ||
Purchases | [1] | 15,829 | 19,191 |
Net Realized Gain (Loss) | (3,273) | ||
Net Change in Unrealized Appreciation (Depreciation) | [2] | (1,304) | 2,962 |
Sales and Settlements | [1] | (30,880) | |
Net Amortization of Premium/ Discount | 8 | ||
Ending Balance | $ 36,026 | $ 20,044 | |
[1] Purchases may include new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings, capitalized PIK income, and securities received in corporate actions and restructurings. Sales and Settlements may include scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities), and securities delivered in corporate actions and restructuring of investments. The net change in unrealized appreciation relating to Level 3 assets still held at March 31, 2024 totaled $( 6,628 ) consisting of the following: $( 4,913 ) related to debt investments and $( 1,715 ) related to equity investments. The net change in unrealized depreciation relating to Level 3 assets still held at December 31, 2023 totaled $( 2,538 ) consisting of the following: $( 2,178 ) related to debt investments and $( 360 ) relating to equity/other. |
Fair Value Measurement - Summ_3
Fair Value Measurement - Summary of Reconciliation of Level 3 Assets (Parenthetical) (Details) - Level 3 - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Fair value, net change in unrealized appreciation | $ (6,628) | |
Fair value, net change in unrealized depreciation | $ (2,538) | |
Debt | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Fair value, net change in unrealized appreciation | (4,913) | |
Fair value, net change in unrealized depreciation | (2,178) | |
Equity/Other | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Fair value, net change in unrealized appreciation | $ (1,715) | |
Fair value, net change in unrealized depreciation | $ (360) |
Fair Value Measurement - Additi
Fair Value Measurement - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Level 3 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Fair value transferred, increased pricing transparency | $ (10,590) | $ (8,858) |
Level 2 | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Aggregate fair value transferred from Level 3 to Level 2 | $ 16,300 | $ 8,858 |
Fair Value Measurement - Ranges
Fair Value Measurement - Ranges of Significant Unobservable Inputs to Value Level 3 Assets (Details) $ in Thousands | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | $ 267,981 | $ 238,368 | |
Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | 154,422 | 142,737 | |
Debt | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | 213,211 | 200,747 | |
Debt | Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | 118,396 | 122,693 | |
Debt | Level 3 | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | 71,402 | 69,579 |
Debt | Level 3 | Income Approach | Implied Yield | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | 8,426 | 9,001 |
Debt | Level 3 | Recent Transaction | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | 28,732 | 28,733 |
Debt | Level 3 | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | $ 9,836 | 9,268 |
Debt | Level 3 | Asset Recovery Liquidation Valuation Technique | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1],[2] | $ 6,112 | |
Debt | Level 3 | Minimum | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0986 | 0.0877 |
Debt | Level 3 | Minimum | Income Approach | Implied Yield | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0307 | 0.0324 |
Debt | Level 3 | Minimum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0012 | 0.005 |
Debt | Level 3 | Maximum | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.2313 | 0.5616 |
Debt | Level 3 | Maximum | Income Approach | Implied Yield | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.1858 | 0.1859 |
Debt | Level 3 | Maximum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.09 | 0.0875 |
Debt | Level 3 | Weighted Average | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.1525 | 0.1831 |
Debt | Level 3 | Weighted Average | Income Approach | Implied Yield | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.1035 | 0.1092 |
Debt | Level 3 | Weighted Average | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0267 | 0.0195 |
Equity/Other | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | $ 46,435 | $ 26,814 | |
Equity/Other | Level 3 | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | 36,026 | 20,044 | |
Equity/Other | Level 3 | Equity Funds One | Recent Transaction | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | 20,853 | 17,477 |
Equity/Other | Level 3 | Equity Funds Two | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | $ 10,840 | |
Equity/Other | Level 3 | Equity Funds Two | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | $ 2,513 | |
Equity/Other | Level 3 | Equity Funds Two | Minimum | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.21 | |
Equity/Other | Level 3 | Equity Funds Two | Minimum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.001 | |
Equity/Other | Level 3 | Equity Funds Two | Maximum | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.25 | |
Equity/Other | Level 3 | Equity Funds Two | Maximum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0875 | |
Equity/Other | Level 3 | Equity Funds Two | Weighted Average | Income Approach | Discount Rate | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.23 | |
Equity/Other | Level 3 | Equity Funds Two | Weighted Average | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0492 | |
Equity/Other | Level 3 | Equity Funds Three | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1] | $ 4,284 | |
Equity/Other | Level 3 | Equity Funds Three | Asset Recovery Liquidation Valuation Technique | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1],[2] | $ 54 | |
Equity/Other | Level 3 | Equity Funds Three | Minimum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.001 | |
Equity/Other | Level 3 | Equity Funds Three | Maximum | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0875 | |
Equity/Other | Level 3 | Equity Funds Three | Weighted Average | Market Approach | Earnings Multiple | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Range (Weighted Average) | [1],[3] | 0.0643 | |
Equity/Other | Level 3 | Equity Funds Four | Asset Recovery Liquidation Valuation Technique | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Fair value | [1],[2] | $ 49 | |
[1] The fair value of any one instrument may be determined using multiple valuation techniques or unobservable inputs. Investments valued using the asset recovery or liquidation technique include investments for which valuation is based on current financial data without a discount rate applied. Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. The range and weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment. |
Debt - Additional Information (
Debt - Additional Information (Details) | 3 Months Ended | ||||||||||
Nov. 30, 2023 | Nov. 22, 2023 | May 05, 2021 USD ($) | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Aug. 16, 2023 USD ($) | Jul. 09, 2021 USD ($) | Jun. 23, 2021 USD ($) | Feb. 09, 2018 USD ($) | Jan. 19, 2018 USD ($) | Jan. 11, 2018 USD ($) | |
Debt Instrument [Line Items] | |||||||||||
Revolving line of credit borrowings outstanding | $ 5,000,000 | $ 0 | |||||||||
Asset coverage ratio | 180.2 | ||||||||||
Unsecured Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt instrument, minimum denomination | $ 25 | ||||||||||
Debt instrument denomination integral multiples | $ 25 | ||||||||||
GECCM Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt Instrument, aggregate principal amount | $ 1,500,000 | $ 1,898,000 | $ 43,000,000 | ||||||||
Debt instrument, interest rate | 6.75% | ||||||||||
Maturity date | Jan. 31, 2025 | ||||||||||
GECCO Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt Instrument, aggregate principal amount | $ 7,500,000 | $ 50,000,000 | |||||||||
Debt instrument, interest rate | 5.875% | ||||||||||
Maturity date | Jun. 30, 2026 | ||||||||||
GECCZ Notes | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Debt Instrument, aggregate principal amount | $ 40,000,000 | ||||||||||
Debt instrument, interest rate | 8.75% | ||||||||||
Maturity date | Sep. 30, 2028 | ||||||||||
Senior Secured Revolving Line of Credit | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Commitment fee percentage for unused portion | 0.50% | ||||||||||
Senior Secured Revolving Line of Credit | Maximum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility covenant net assets | $ 65,000,000 | ||||||||||
Senior Secured Revolving Line of Credit | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility covenant net assets percentage | 150% | ||||||||||
Senior Secured Revolving Line of Credit | City National Bank | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Revolving line of credit maximum borrowing capacity | $ 25,000,000 | ||||||||||
Increase revolving credit facility in aggregate amount | $ 25,000,000 | ||||||||||
Revolving line of credit, maturity date | May 05, 2027 | May 05, 2024 | |||||||||
Revolving line of credit borrowings outstanding | $ 5,000,000 | ||||||||||
Senior Secured Revolving Line of Credit | City National Bank | Minimum | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility covenant net assets percentage | 300% | ||||||||||
Senior Secured Revolving Line of Credit | City National Bank | SOFR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit interest rate | 3.50% | 3% | |||||||||
Senior Secured Revolving Line of Credit | City National Bank | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit interest rate | 2% |
Debt - Schedule of Senior Secur
Debt - Schedule of Senior Securities (Including Debt Securities and Other Indebtedness) (Details) - Senior Notes - USD ($) $ / shares in Units, $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
8.25% Notes due 2020 | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 33,646 | ||||||||
Asset Coverage Ratio Per Unit | $ 6,168 | ||||||||
Average Market Value Per Unit | $ 1.02 | ||||||||
GECCL Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 30,293 | $ 32,631 | $ 32,631 | $ 32,631 | |||||
Asset Coverage Ratio Per Unit | $ 1,671 | $ 1,701 | $ 2,393 | $ 5,010 | |||||
Average Market Value Per Unit | $ 0.89 | $ 1.01 | $ 1.01 | $ 1.02 | |||||
GECCM Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 45,610 | $ 45,610 | $ 45,610 | $ 45,610 | $ 45,610 | $ 46,398 | $ 46,398 | ||
Asset Coverage Ratio Per Unit | $ 1,802 | $ 1,690 | $ 1,544 | $ 1,511 | $ 1,671 | $ 1,701 | $ 2,393 | ||
Average Market Value Per Unit | $ 1 | $ 0.99 | $ 0.99 | $ 1 | $ 0.84 | $ 1.01 | $ 0.98 | ||
GECCN Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 42,823 | $ 42,823 | $ 42,823 | $ 45,000 | |||||
Asset Coverage Ratio Per Unit | $ 1,544 | $ 1,511 | $ 1,671 | $ 1,701 | |||||
Average Market Value Per Unit | $ 1 | $ 1 | $ 0.84 | $ 1 | |||||
GECCO Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 57,500 | $ 57,500 | $ 57,500 | $ 57,500 | |||||
Asset Coverage Ratio Per Unit | $ 1,802 | $ 1,690 | $ 1,544 | $ 1,511 | |||||
Average Market Value Per Unit | $ 0.98 | $ 0.96 | $ 1 | $ 1.02 | |||||
GECCZ Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 40,000 | $ 40,000 | |||||||
Asset Coverage Ratio Per Unit | $ 1,802 | $ 1,690 | |||||||
Average Market Value Per Unit | $ 1.01 | $ 0.99 | |||||||
Revolving Credit Facility | |||||||||
Debt Instrument [Line Items] | |||||||||
Total Amount Outstanding | $ 5,000 | $ 10,000 | |||||||
Asset Coverage Ratio Per Unit | $ 1,802 | $ 1,690 | $ 1,544 |
Debt - Schedule of Senior Sec_2
Debt - Schedule of Senior Securities (Including Debt Securities and Other Indebtedness) (Parenthetical) (Details) - Senior Notes - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Dec. 31, 2017 | Dec. 31, 2016 | |
Debt Instrument [Line Items] | |||
Amount of asset coverage per unit expressed indebtedness | $ 1,000 | ||
Amount of indebtedness | $ 1 | ||
8.25% Notes due 2020 | |||
Debt Instrument [Line Items] | |||
Debt instrument, interest rate | 8.25% | ||
6.50% Notes due 2022 | |||
Debt Instrument [Line Items] | |||
Debt instrument, interest rate | 6.50% |
Debt - Summary of Components of
Debt - Summary of Components of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Debt Disclosure [Abstract] | ||
Borrowing interest expense | $ 2,528 | $ 2,498 |
Amortization of acquisition premium | 279 | 323 |
Total | $ 2,807 | $ 2,821 |
Weighted average interest rate | 7.85% | 7.33% |
Average outstanding balance | $ 143,440 | $ 154,278 |
Debt - Summary of Commitments,
Debt - Summary of Commitments, Borrowings Outstanding and Fair Value of Notes (Details) - Unsecured Notes - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Commitments | $ 143,110 | $ 143,110 |
Total Amount Outstanding | 143,110 | 143,110 |
Fair Value | 142,269 | 142,809 |
GECCM Notes | ||
Debt Instrument [Line Items] | ||
Commitments | 45,610 | 45,610 |
Total Amount Outstanding | 45,610 | 45,610 |
Fair Value | 45,738 | 45,793 |
GECCO Notes | ||
Debt Instrument [Line Items] | ||
Commitments | 57,500 | 57,500 |
Total Amount Outstanding | 57,500 | 57,500 |
Fair Value | 56,235 | 56,792 |
GECCZ Notes | ||
Debt Instrument [Line Items] | ||
Commitments | 40,000 | 40,000 |
Total Amount Outstanding | 40,000 | 40,000 |
Fair Value | $ 40,296 | $ 40,224 |
Capital Activity - Additional I
Capital Activity - Additional Information (Details) | 3 Months Ended | ||||||
Feb. 08, 2024 | Jun. 13, 2022 USD ($) NewShare $ / shares shares | Feb. 28, 2022 USD ($) shares | Mar. 31, 2024 USD ($) $ / shares shares | Feb. 07, 2024 USD ($) $ / shares shares | Dec. 31, 2023 USD ($) $ / shares shares | Feb. 03, 2022 USD ($) shares | |
Schedule of Capitalization [Line Items] | |||||||
Number of new shares of common stock purchased. | NewShare | 1 | ||||||
Sale of stock, price per share | $ / shares | $ 12.5 | ||||||
Common stock, shares issued | shares | 3,000,567 | 9,452,382 | 7,601,958 | 117,117 | |||
Common stock, par value | $ / shares | $ 0.01 | $ 0.01 | |||||
Reverse stock split, conversion ratio | 0.17 | ||||||
Proceeds from issuance of common stock | $ | $ 37,507,000 | $ 23,822,000 | |||||
Description of reverse stock split | On February 28, 2022, the Company effected a 6-for-1 reverse stock split of the Company’s outstanding common stock. As a result of the reverse stock split, every six shares of the Company’s issued and outstanding common stock were converted into one share of issued and outstanding common stock. | ||||||
Fractional shares | shares | 4 | ||||||
Fractional shares aggregate amount of redemption | $ | $ 0.1 | ||||||
Common stock, value | $ | $ 94,000 | $ 76,000 | $ 2,600,000 | ||||
Great Elm Strategic Partnership I, LLC | |||||||
Schedule of Capitalization [Line Items] | |||||||
Sale of stock, price per share | $ / shares | $ 12.97 | ||||||
Common stock, shares issued | shares | 1,850,424 | ||||||
Common stock, par value | $ / shares | $ 0.01 | ||||||
Percentage of vehicle owned | 25% | ||||||
Common stock, value | $ | $ 24,000,000 |
Commitment and Contingencies -
Commitment and Contingencies - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2024 USD ($) | |
Unfunded Loan Commitment | |
Commitments And Contingencies [Line Items] | |
Loans held for investment | $ 0 |
Financial Highlights - Schedule
Financial Highlights - Schedule of Financial Highlights of the Company (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Dec. 31, 2022 | ||
Investment Company, Investment Income (Loss) from Operations, Per Share [Abstract] | |||||
Net asset value, beginning of period | [1] | $ 12.99 | $ 11.16 | ||
Net investment income | [1] | 0.37 | 0.37 | ||
Net realized gains (loss) | [1] | 0.27 | 0.24 | ||
Net change in unrealized appreciation (depreciation) | [1] | (0.69) | 0.46 | ||
Net increase (decrease) in net assets resulting from operations | [1] | (0.05) | 1.07 | ||
Issuance of common stock | [1] | (0.02) | 0 | ||
Distributions declared from net investment income | [1],[2] | (0.35) | (0.35) | ||
Net decrease resulting from distributions to common stockholders | [1] | (0.37) | (0.35) | ||
Net asset value, end of period | [1] | 12.57 | 11.88 | ||
Per share market value, end of period | [1] | $ 11.06 | $ 9 | ||
Shares outstanding, end of period | 9,452,382 | 7,601,958 | |||
Total return based on net asset value | [3] | (0.53%) | 9.59% | ||
Total return based on market value | [3] | 7.14% | 12.79% | ||
Ratio/Supplemental Data: | |||||
Net assets, end of period | $ 118,795 | $ 90,308 | $ 98,739 | $ 84,809 | |
Ratio of total expenses to average net assets before waiver | [4],[5] | 18.51% | 22.96% | ||
Ratio of total expenses to average net assets after waiver | [4],[5],[6] | 18.51% | 22.96% | ||
Ratio of incentive fees to average net assets | [5] | 0.72% | 0.80% | ||
Ratio of net investment income to average net assets | [4],[5],[6] | 13.71% | 15.38% | ||
Portfolio turnover | 12% | 24% | |||
[1] The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. The per share data for distributions declared reflects the actual amount of distributions of record per share for the period. Total return based on net asset value is calculated as the change in net asset value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return based on market value is calculated as the change in market value per share, assuming the Company’s distributions were reinvested through its dividend reinvestment plan. Total return does not include any estimate of a sales load or commission paid to acquire shares. Annualized for periods less than one year. Average net assets used in ratio calculations is calculated using monthly ending net assets for the period presented. For the three months ended March 31, 2024 and 2023 average net assets were $ 110,908 and $ 88,957 , respectively. Ratio for the three months ended March 31, 2023 reflects the impact of the incentive fee waiver described in Note 3. |
Financial Highlights - Schedu_2
Financial Highlights - Schedule of Financial Highlights of the Company (Parenthetical) (Details) $ in Thousands | 3 Months Ended | ||
Feb. 28, 2022 | Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | |
Investment Company, Financial Highlights [Abstract] | |||
Reverse stock split, conversion ratio | 0.17 | ||
Average net assets | $ 110,908 | $ 88,957 |
Affiliates and Controlled Inv_3
Affiliates and Controlled Investments - Additional Information (Details) | 9 Months Ended |
Sep. 30, 2023 | |
Schedule of Investments [Line Items] | |
Percentage Of Aggregate Fair Value Of Non Controlled Affiliated Investments | 0% |
Percentage of Aggregate Fair Value of Controlled Investments | 38% |
Maximum | |
Schedule of Investments [Line Items] | |
Percentage of board representation to nominate | 50% |
Affiliates and Controlled Inv_4
Affiliates and Controlled Investments - Schedule of Fair Value with Transactions in Affiliated investments and controlled investments (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | $ 241,419 | ||
Net realized gain (loss) | 2,356 | $ 1,845 | |
Fair value, Ending Balance | 271,195 | ||
Interest Income | 7,581 | 6,630 | |
Dividend Income | 771 | $ 934 | |
Non-Controlled, Affiliated Investments | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 1,067 | |
Gross Reductions | [1],[2] | 3 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (850) | |
Fair value, Ending Balance | [1] | 214 | |
Interest Income | [1] | 33 | |
Non-Controlled, Affiliated Investments | PFS Holdings Corp | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 1,067 | |
Gross Reductions | [1],[2] | 3 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (850) | |
Fair value, Ending Balance | [1] | 214 | |
Interest Income | [1] | 33 | |
Non-Controlled, Affiliated Investments | PFS Holdings Corp | 1st Lien, Secured Loan | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 979 | |
Gross Reductions | [1],[2] | 3 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (762) | |
Fair value, Ending Balance | [1] | 214 | |
Interest Income | [1] | 33 | |
Non-Controlled, Affiliated Investments | PFS Holdings Corp | Common Equity | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 88 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (88) | |
Controlled Investments | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 46,210 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (1,624) | |
Fair value, Ending Balance | [1] | 44,586 | |
Interest Income | [1] | 931 | |
Dividend Income | [1] | 385 | |
Controlled Investments | Great Elm Specialty Finance | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 46,210 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (1,624) | |
Fair value, Ending Balance | [1] | 44,586 | |
Interest Income | [1] | 931 | |
Dividend Income | [1] | 385 | |
Controlled Investments | Great Elm Specialty Finance | Equity | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 17,477 | |
Change in Unrealized Appreciation (Depreciation) | [1] | (1,624) | |
Fair value, Ending Balance | [1] | 15,853 | |
Dividend Income | [1] | 385 | |
Controlled Investments | Great Elm Specialty Finance | Subordinated Note | |||
Schedule of Investments [Line Items] | |||
Fair value, Beginning Balance | [1] | 28,733 | |
Fair value, Ending Balance | [1] | 28,733 | |
Interest Income | [1] | $ 931 | |
[1] Non-unitized equity investments are disclosed with percentage ownership in lieu of quantity. Gross reductions include decreases resulting from principal collections related to investment repayments or sales and the exchange of one or more existing securities for one or more new securities. |
Affiliates and Controlled Inv_5
Affiliates and Controlled Investments - Schedule of Fair Value with Transactions in Affiliated investments and controlled investments (Parenthetical) (Details) | 3 Months Ended |
Mar. 31, 2024 | |
Non-Controlled, Affiliated Investments | Common Equity (5% of class) | PFS Holdings Corp | |
Schedule of Investments [Line Items] | |
Percentage of class | 5% |
Controlled Investments | Equity (87.5% of class) | Great Elm Specialty Finance | |
Schedule of Investments [Line Items] | |
Percentage of class | 87.50% |
Affiliates and Controlled Inv_6
Affiliates and Controlled Investments - Schedule of Unaudited Financial Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | |
Investment Company, Nonconsolidated Subsidiary [Line Items] | ||
Total assets | $ 279,127 | $ 246,825 |
Total liabilities | 160,332 | 148,086 |
Total net assets | 118,795 | $ 98,739 |
Great Elm Specialty Finance | ||
Investment Company, Nonconsolidated Subsidiary [Line Items] | ||
Current assets | 55,869 | |
Noncurrent assets | 3,534 | |
Total assets | 59,403 | |
Current liabilities | 16,198 | |
Noncurrent liabilities | 32,221 | |
Total liabilities | 48,419 | |
Total net assets | 10,984 | |
Gross revenues | 1,140 | |
Other income (expense) | (928) | |
Net profit from operations | $ 212 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Details) - USD ($) | 3 Months Ended | ||||||
May 02, 2024 | Apr. 15, 2024 | Mar. 31, 2024 | Mar. 31, 2023 | Apr. 25, 2024 | Apr. 17, 2024 | ||
Subsequent Event [Line Items] | |||||||
Distributions declared from net investment income | [1],[2] | $ 0.35 | $ 0.35 | ||||
Subsequent Events | |||||||
Subsequent Event [Line Items] | |||||||
Distributions date | Jun. 30, 2024 | ||||||
Distributions per share | $ 0.35 | ||||||
Subsequent Events | Revolving Credit Facility [Member] | |||||||
Subsequent Event [Line Items] | |||||||
Repaid of outstanding balance | $ 5,000,000 | ||||||
Revolving line of credit maximum borrowing capacity | $ 0 | ||||||
Subsequent Events | GECCI Notes | |||||||
Subsequent Event [Line Items] | |||||||
Debt Instrument, aggregate principal amount | $ 30,000,000 | ||||||
Debt instrument, interest rate | 8.50% | ||||||
Subsequent Events | GECCI Notes | Over Allotment Option | |||||||
Subsequent Event [Line Items] | |||||||
Debt Instrument, aggregate principal amount | $ 4,500,000 | ||||||
Additional issued amount | $ 4,500,000 | ||||||
[1] The per share data for distributions declared reflects the actual amount of distributions of record per share for the period. The per share data was derived by using the weighted average shares outstanding during the period, except where such calculations deviate from those specified under the instructions to Form N-2. |