FILED PURSUANT TO RULE 424(B)(3)
REGISTRATION NO. 333-217924
PHILLIPS EDISON GROCERY CENTER REIT III, INC.
SUPPLEMENT NO. 4 DATED NOVEMBER 5, 2018
TO THE PROSPECTUS DATED MAY 8, 2018
This prospectus supplement, or this Supplement No. 4, is part of the prospectus of Phillips Edison Grocery Center REIT III, Inc., or the Company, dated May 8, 2018, or the Prospectus, as supplemented by Supplement No. 1 to the Prospectus, dated May 18, 2018, Supplement No. 2 to the Prospectus, dated July 26, 2018, and Supplement No. 3 to the Prospectus dated August 17, 2018. Unless the context suggests otherwise, the terms “we” “us” and “our” used herein refer to the Company, together with its consolidated subsidiaries. The purposes of this Supplement No. 4 are to provide:
• | information regarding pending property dispositions to a joint venture to be formed between The Northwestern Mutual Life Insurance Company and us; and |
• | an additional suitability standard applicable to Puerto Rico investors. |
Contribution Agreement
On November 2, 2018, we entered into a Contribution Agreement (the "Contribution Agreement") with The Northwestern Mutual Life Insurance Company (“Investor Member”), pursuant to which (i) we will contribute all of our ownership interests in three grocery-anchored shopping center properties (the “Properties”) to a joint venture entity (the “Joint Venture”) that will be formed between Investor Member and us in exchange for approximately $42 million in cash and a 10% ownership stake in the Joint Venture and (ii) Investor Member will make an initial capital contribution to the Joint Venture equal to approximately $42 million in cash in exchange for a 90% ownership stake in the Joint Venture (together, the "Transaction").
The Properties to be contributed are Albertville Crossing in Albertville, Minnesota; St. Cloud Station in Saint Cloud, Florida; and Rolling Meadows Station in Rolling Meadows, Illinois. The Properties were valued by the parties at their original cost to us plus acquisition fees and expenses, leasing commissions, tenant improvements and other capital expenditures.
The Contribution Agreement includes customary representations and warranties relating to, among other things: (i) the tenant leases at the Properties, (ii) environmental matters, (iii) existing contracts affecting the Properties, (iv) existing debt affecting the Properties, (v) compliance with laws, including any applicable zoning ordinances, (vi) the state of title to the Properties, and (vii) financial statements of the Properties. Our representations and warranties will survive for a period of 180 days following the closing of the Transaction. The Contribution Agreement contains an "as is" disclaimer whereby Investor Member agrees that the Properties are sold on an "as is," "where is," and "with all faults" basis without representations, warranties or covenants, express or implied, of any kind.
The Transaction is expected to close on or before November 9, 2018 but could be delayed if agreed to by the parties. The Transaction is subject to various customary closing conditions as well as the consummation of another joint venture between Investor Member and affiliates of Phillips Edison & Company, Inc.
Property Management and Services Agreements
We will serve as the manager of the Joint Venture but will not receive any fees in connection with that role. Affiliates of our external advisor will serve as the leasing agent, property manager and asset manager for the Joint Venture and will earn asset management, property management, construction management and leasing fees from the Joint Venture that are market-based.
Joint Venture Agreement
The limited liability company agreement governing the Joint Venture (the “JV Agreement”) will be entered into at closing of the Transaction. It is expected that all major decisions with respect to the Joint Venture will have to be approved by both members of the Joint Venture. In the event of a deadlock with respect to a major decision, but only after the second anniversary of the closing date of the Transaction, the parties would be able to initiate a buy/sell process whereby one party would set the value of the Joint Venture and the other party would determine whether to purchase the other party’s interest based on such valuation or to sell to the other party based on such valuation. It is also expected that, after the second anniversary of the closing date of the Transaction, the buy/sell process could be initiated in the event of the termination of the leasing and property management agreements referenced above or upon a default by a member. The JV Agreement is also expected to include restrictions on the ability of the members to transfer their interests in the Joint Venture.
S-1
Amendment to Advisory Agreement
Our board of directors approved an amendment to the advisory agreement with our external advisor, which amendment is expected to be signed upon the closing of the Transaction. The amendment would provide that (i) no disposition fee will be paid by us to our external advisor in connection with our contribution of the Properties to the Joint Venture, (ii) any future disposition by the Joint Venture of any property will entitle our advisor to a disposition fee based on our pro rata ownership interest in the Joint Venture (as opposed to a fee based on the full value of the properties disposed of by the Joint Venture), and (iii) the asset management fee payable to our advisor will exclude the value of our interest in the Joint Venture (thereby ensuring that the asset management fee relating to the Properties is solely set forth in the agreements related to the Joint Venture).
Pro Forma Financial Information
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION OF PECO III
As of and For the Six Months Ended June 30, 2018 and For the Year Ended December 31, 2017
The following unaudited pro forma condensed consolidated financial information sets forth:
• | The historical consolidated financial information as of and for the six months ended June 30, 2018, derived from Phillips Edison Grocery Center REIT III, Inc.’s (“PECO III,” “we,” the “Company,” “our,” or “us”) unaudited consolidated financial statements, and the historical consolidated statement of operations for the year ended December 31, 2017, derived from PECO III’s audited consolidated financial statements; |
• | Pro forma adjustments to give effect to PECO III disposing of three properties and entering into the Grocery Retail Partners II, LLC joint venture (“Joint Venture”) with a wholly-owned subsidiary or affiliate of Northwestern Mutual Life Insurance Company (“NM”) on PECO III’s consolidated balance sheet as of June 30, 2018, as if the transaction closed on June 30, 2018; and |
• | Pro forma adjustments to give effect to the Joint Venture on PECO III’s consolidated statement of operations for the six months ended June 30, 2018 and for the year ended December 31, 2017, as if the transaction closed on January 1, 2017. |
These unaudited pro forma condensed consolidated financial statements are prepared for informational purposes only in accordance with Article 11 of Regulation S-X. These statements are based on assumptions and estimates considered appropriate by our management; however, they are not necessarily indicative of what our consolidated financial condition or results of operations actually would have been assuming the Joint Venture had been consummated as of the dates previously indicated, nor do they purport to represent the consolidated financial position or results of operations for future periods. Although one of our 2017 acquisitions was considered a significant transaction, we have excluded results prior to the date of acquisition since that property will be disposed of as part of the Joint Venture transaction. Previous pro forma results for that acquisition can be found in Amendment No. 2 to our Form S-11 Registration Statement filed with the SEC on March 13, 2018.
This pro forma condensed consolidated financial information should be read in conjunction with:
• | PECO III’s unaudited consolidated financial statements and the related notes thereto as of and for the six months ended June 30, 2018, included in our Quarterly Report on Form 10-Q filed with the SEC on August 10, 2018; and |
• | PECO III’s audited consolidated financial statements and the related notes thereto for the year ended December 31, 2017, included in our Registration Statement on Form S-11/A (Amendment No. 3) filed with the SEC on April 13, 2018. |
The values of the individual assets contributed to the Joint Venture were based on the asset acquisition costs plus any capital improvements made as of June 30, 2018. The values of the individual assets when the transaction closes are not expected to be materially different from the information presented. We anticipate accounting for the Joint Venture as an equity method investment.
S-2
PHILLIPS EDISON GROCERY CENTER REIT III, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2018
(In thousands)
Historical | Transaction Adjustments (A) | Total Pro Forma | |||||||||
ASSETS | |||||||||||
Total investment in real estate assets, net | $ | 55,531 | $ | (46,375 | ) | $ | 9,156 | ||||
Investment in unconsolidated joint venture | — | 4,650 | (B) | 4,650 | |||||||
Cash and cash equivalents | 479 | 34,850 | (C) | 35,329 | |||||||
Deferred financing expense, net | 1,433 | — | 1,433 | ||||||||
Other assets, net | 1,065 | (149 | ) | 916 | |||||||
Total assets | $ | 58,508 | $ | (7,024 | ) | $ | 51,484 | ||||
LIABILITIES AND EQUITY | |||||||||||
Liabilities: | |||||||||||
Debt obligation | $ | 7,000 | $ | (7,000 | ) | (C) | $ | — | |||
Acquired below-market lease liabilities, net | 2,342 | (1,876 | ) | 466 | |||||||
Accounts payable – affiliates | 4,066 | — | 4,066 | ||||||||
Accounts payable and other liabilities | 2,201 | (346 | ) | 1,855 | |||||||
Total liabilities | 15,609 | (9,222 | ) | 6,387 | |||||||
Equity: | |||||||||||
Total stockholders’ equity | 42,899 | 2,198 | (D) | 45,097 | |||||||
Total liabilities and equity | $ | 58,508 | $ | (7,024 | ) | $ | 51,484 |
S-3
PHILLIPS EDISON GROCERY CENTER REIT III, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2018
(In thousands)
Historical | Transaction Adjustments (E) | Total Pro Forma | |||||||||
Revenues: | |||||||||||
Rental income | $ | 2,072 | $ | (1,704 | ) | $ | 368 | ||||
Tenant recovery income | 920 | (836 | ) | 84 | |||||||
Other property income | 14 | (9 | ) | 5 | |||||||
Total revenues | 3,006 | (2,549 | ) | 457 | |||||||
Expenses: | |||||||||||
Property operating | 471 | (351 | ) | 120 | |||||||
Real estate taxes | 714 | (666 | ) | 48 | |||||||
General and administrative | 947 | (237 | ) | (G) | 710 | ||||||
Depreciation and amortization | 1,267 | (1,078 | ) | 189 | |||||||
Total expenses | 3,399 | (2,332 | ) | 1,067 | |||||||
Other: | |||||||||||
Interest expense | (695 | ) | 113 | (H) | (582 | ) | |||||
Income from investment in unconsolidated joint venture | — | 29 | (I) | 29 | |||||||
Other expense, net | (88 | ) | (14 | ) | (102 | ) | |||||
Net loss | $ | (1,176 | ) | $ | (89 | ) | $ | (1,265 | ) | ||
Earnings per common share: | |||||||||||
Loss per share - basic and diluted | $ | (0.20 | ) | $ | (0.21 | ) | |||||
Weighted-average common shares outstanding: | |||||||||||
Basic and diluted | 5,951 | 5,951 |
S-4
PHILLIPS EDISON GROCERY CENTER REIT III, INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2017
(In thousands)
Historical (Audited) | Disposed Properties (E) | Other Adjustments (F) | Total Pro Forma | ||||||||||||
Revenues: | |||||||||||||||
Rental income | $ | 1,186 | $ | (1,124 | ) | $ | 675 | $ | 737 | ||||||
Tenant recovery income | 366 | (345 | ) | 148 | 169 | ||||||||||
Other property income | 6 | (6 | ) | 10 | 10 | ||||||||||
Total revenues | 1,558 | (1,475 | ) | 833 | 916 | ||||||||||
Expenses: | |||||||||||||||
Property operating | 277 | (222 | ) | 200 | 255 | ||||||||||
Real estate taxes | 208 | (202 | ) | 89 | 95 | ||||||||||
General and administrative | 1,051 | (27 | ) | (147 | ) | (G) | 877 | ||||||||
Acquisition expenses | 79 | (8 | ) | — | 71 | ||||||||||
Depreciation and amortization | 655 | (623 | ) | 346 | 378 | ||||||||||
Total expenses | 2,270 | (1,082 | ) | 488 | 1,676 | ||||||||||
Other: | |||||||||||||||
Interest expense | (1,157 | ) | 226 | (232 | ) | (H) | (1,163 | ) | |||||||
Income from investment in unconsolidated joint venture | — | — | 49 | (I) | 49 | ||||||||||
Net (loss) income | $ | (1,869 | ) | $ | (167 | ) | $ | 162 | $ | (1,874 | ) | ||||
Earnings per common share: | |||||||||||||||
Loss per share - basic and diluted | $ | (1.02 | ) | $ | (1.02 | ) | |||||||||
Weighted-average common shares outstanding: | |||||||||||||||
Basic and diluted | 1,832 | 1,832 |
NOTE 1 — BASIS OF PRO FORMA PRESENTATION
Phillips Edison Grocery Center REIT III, Inc. (“PECO III,” “we,” the “Company,” “our,” or “us”) was formed as a Maryland corporation on April 15, 2016. Substantially all of our business is conducted through Phillips Edison Grocery Center Operating Partnership III, L.P. (“Operating Partnership”), a Delaware limited partnership formed on July 29, 2016. We are a limited partner of the Operating Partnership, and our wholly owned subsidiary, Phillips Edison Grocery Center OP GP III LLC, is the sole general partner of the Operating Partnership.
We intend to invest primarily in real-estate related assets, including well-occupied, grocery-anchored neighborhood and community shopping centers leased to a mix of national and regional creditworthy retailers selling necessity-based goods and services in strong demographic markets throughout the United States. In addition, we may invest in other retail properties including power and lifestyle shopping centers, multi-tenant shopping centers, free-standing single-tenant retail properties, and other real estate and real estate-related loans and securities depending on real estate market conditions and investment opportunities that we determine are in the best interests of our stockholders.
On November 2, 2018, we signed an agreement to enter into the Grocery Retail Partners II, LLC joint venture (“Joint Venture”) with a wholly-owned subsidiary or affiliate of Northwestern Mutual Life Insurance Company (“NM”). Under the terms of the agreement, we will contribute our ownership interests in three shopping centers (“contributed properties”) to the Joint Venture, a contribution value of approximately $46.5 million, and NM will contribute approximately $42 million in cash, which the Joint Venture will distribute to us. Our net equity value in the Joint Venture will be approximately $4.6 million, or 10% of the total equity.
NOTE 2 — ADJUSTMENTS TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
(A) | Unless otherwise noted, adjustments represent the removal of the contributed properties from our consolidated balance sheet. |
(B) | Represents our estimated initial equity investment in the Joint Venture, calculated as the asset acquisition costs plus any capital improvements made for the contributed properties as of the date the transaction closes, which will be approximately $46.5 million, less approximately $42 million in cash that will be distributed to us upon closing. |
(C) | The Joint Venture will distribute cash to us upon closing of the transaction, which we anticipate using a portion of to extinguish our outstanding debt. |
S-5
(D) | Primarily represents our anticipated gain of approximately $2 million on the disposition of the contributed properties, which is equal to the contribution value of our contributed properties of approximately $46.5 million less the expected net book value of those properties at the time of closing. |
NOTE 3 — ADJUSTMENTS TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(E) | Unless otherwise noted, adjustments represent the removal of operating income and expenses related to the contributed properties from our consolidated statements of operations. |
(F) | Unless otherwise noted, adjustments reflect the results of Orange Grove Station, which was acquired in December 2017 and will remain in our portfolio, as if it had been acquired on January 1, 2017. Although adjustments related to the acquisition of Orange Grove Station are not required, we believe the impact the acquisition had on our operations was meaningful, especially following the Joint Venture transaction, and therefore have included such adjustments for pro forma purposes. |
(G) | Primarily represents the removal of the asset management fee charged by Phillips Edison & Company, Inc. (“PECO”) for the ongoing management and monitoring of the performance of the contributed properties. Upon completion of the Joint Venture transaction, asset management fees for these assets will be paid to PECO by the Joint Venture. |
(H) | Represents the following adjustments (in thousands): |
For the Six Months Ended June 30, 2018 | For the Year Ended December 31, 2017 | ||||||
Net change in unsecured revolving credit facility unused fee expenses(1) | $ | (6 | ) | $ | (153 | ) | |
Interest expense removed on unsecured revolving credit facility due to debt repayment at the time the transaction closes | 119 | 12 | |||||
Additional amortization of deferred financing costs associated with PECO III’s unsecured revolving credit facility(1) | — | (91 | ) | ||||
Pro forma adjustment to interest | $ | 113 | $ | (232 | ) |
(1) | We entered into the unsecured revolving credit facility in March 2017. For pro forma purposes, we have assumed that the credit facility was in place as of January 1, 2017. |
(I) | Represents the income from our investment in the Joint Venture, as shown below (in thousands): |
For the Six Months Ended June 30, 2018 | For the Year Ended December 31, 2017 | ||||||
Historical net income from the contributed properties | $ | 446 | $ | 167 | |||
Pro forma adjustment to net income assuming the contributed properties were acquired as of January 1, 2017(1)(2) | 55 | 744 | |||||
Estimated asset management fees to be charged by PECO to the Joint Venture(3) | (209 | ) | (419 | ) | |||
Estimated net income for the Joint Venture | $ | 292 | $ | 492 | |||
PECO III’s 10% share of the Joint Venture’s income | $ | 29 | $ | 49 |
(1) | Two of the contributed properties were acquired after January 1, 2017. As such, we made pro forma adjustments in calculating the estimated Joint Venture’s income to reflect the results of the contributed properties as if they had been acquired on January 1, 2017. |
(2) | In December 2016 we entered into a mortgage note that was secured by the property at Publix at St. Cloud and was payable to Phillips Edison Limited Partnership. The mortgage note had a variable interest rate of the London Interbank Offered Rate plus 2.25%, with interest payable monthly in arrears and the principal balance due at maturity. The mortgage note had a maturity date of December 2018, but was paid in full in August 2017. For purposes of this pro forma, we have assumed that this note was extinguished on January 1, 2017, and have removed the associated interest. |
(3) | PECO has historically charged us an asset management fee for managing and monitoring the performance of our assets, but historical net income from the contributed properties excludes asset management fee expenses. PECO will charge the Joint Venture an asset management fee equal to 1% of the total contributed equity value, payable monthly. |
Suitability Standards
Effective November 11, 2018, the following additional suitability standard will apply to Puerto Rico investors who desire to purchase shares in this offering:
Puerto Rico - Investors residing in Puerto Rico may not invest more than 10% of their liquid net worth in us, our affiliates, and in other non-traded REITs. For purposes of Puerto Rico’s suitability standard, “liquid net worth” is defined as that portion of net worth (total assets exclusive of primary residence, home furnishings, and automobiles minus total liabilities) consisting of cash, cash equivalents, and readily marketable securities.
S-6
Forward-Looking Statements
The foregoing includes forward-looking statements within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These statements include statements regarding the intent, belief or current expectations of us and members of our management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “will,” “would,” “believe,” “expected,” or similar expressions. These forward-looking statements include, but are not limited to, statements regarding the Contribution Agreement, the amendment to our advisory agreement, the JV Agreement and the Transaction. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law. Such statements are subject to known and unknown risks and uncertainties which could cause actual results to differ materially from those contemplated by such forward-looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: the occurrence of any event, change or other circumstances that could give rise to the termination of the Contribution Agreement, including the failure to satisfy all closing conditions; and the inability to complete the Transaction within the expected time period or at all.
S-7