| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| U.S. Senior Loans (a) — 40.5% | | | | |
| BUSINESS EQUIPMENT & SERVICES — 1.1% | |
| 9,854,759 | | | VM Consolidated Inc., Term Loan B1, 1st Lien, 02/28/25 | | | 8,967,831 | |
| | | | | | | | |
| COMMERCIAL SERVICES — 0.4% | | | | |
| 3,533,627 | | | Fort Dearborn Holding Company, Inc., Initial Term Loan, VAR LIBOR USD 3 Month+4.000%, 10/19/23 | | | 3,046,755 | |
| | | | | | | | |
| | | | | | | 3,046,755 | |
| | | | | | | | |
| COMMUNICATION SERVICES — 0.7% | | | | |
| 6,238,016 | | | TerreStar Corporation, Term Loan D, 11.000% PIK, 02/27/28 (b)(c) | | | 6,194,350 | |
| | | | | | | | |
| CONSUMER DISCRETIONARY — 2.4% | | | | |
| 8,545,751 | | | Truck Hero, Inc., Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.750%, 04/22/24 | | | 6,588,774 | |
| 4,076,667 | | | Truck Hero, Inc., Initial Term Loan, 2nd Lien, VAR LIBOR USD 3 Month+8.250%, 04/21/25 | | | 3,159,417 | |
| 11,845,582 | | | USS Ultimate Holdings, Inc., Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.750%, 08/09/24 | | | 10,305,656 | |
| | | | | | | | |
| | | | | | | 20,053,847 | |
| | | | | | | | |
| CONSUMER PRODUCTS — 0.3% | | | | |
| 3,325,564 | | | Dayco Products, LLC, Term Loan B, VAR LIBOR USD 3 Month+4.250%, 05/08/23 | | | 2,494,173 | |
| | | | | | | | |
| ENERGY — 1.3% | | | | |
| 15,904,030 | | | Fieldwood Energy LLC, Closing Date Loan, 2nd Lien, VAR LIBOR USD 3 Month+7.250%, 04/11/23 | | | 1,622,211 | |
| 15,851,817 | | | Traverse Midstream Partners LLC, Term Loan, VAR LIBOR USD 3 Month+4.000%, 09/27/24 | | | 9,091,017 | |
| | | | | | | | |
| | | | | | | 10,713,228 | |
| | | | | | | | |
| FINANCIALS — 0.9% | | | | |
| 940,000 | | | Edelman Financial Center (The), Initial Term Loan, VAR LIBOR USD 3 Month+3.250%, 07/21/25 | | | 809,575 | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| U.S. Senior Loans (continued) | | | | |
| FINANCIALS (continued) | | | | |
| 9,447,348 | | | Edelman Financial Group (The), Term Loan, 2nd Lien, VAR LIBOR USD 3 Month+6.750%, 06/26/26 | | | 7,283,905 | |
| | | | | | | | |
| | | | | | | 8,093,480 | |
| | | | | | | | |
| GAMING/LEISURE — 1.3% | | | | |
| 22,791,602 | | | Ginn-LA CS Borrower LLC, Tranche A Term Loan Credit-Linked Deposit, 1st Lien, (b)(c)(d) | | | — | |
| 48,851,124 | | | Ginn-LA CS Borrower LLC, Tranche B Term Loan, 1st Lien, (b)(c)(d) | | | — | |
| 13,442,392 | | | LLV Holdco, LLC, Revolving Exit Loan, 09/03/20 (b)(c)(e) | | | 10,753,914 | |
| | | | | | | | |
| | | | | | | 10,753,914 | |
| | | | | | | | |
| HEALTHCARE — 7.8% | | | | |
| 2,694,724 | | | American Renal Holdings Inc., Term Loan B, VAR LIBOR USD 3 Month+3.250%, 06/21/24 | | | 2,337,673 | |
| 13,680,556 | | | BW NHHC Holdco Inc., Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+5.000%, 05/15/25 | | | 8,112,569 | |
| 2,000,000 | | | Castle US Holding Corporation, Initial Dollar Term Loan, 1st Lien, 01/29/27 | | | 1,630,010 | |
| 58,712,985 | | | CCS Medical, Inc., Term Loan, 05/31/20 (b)(c)(e) | | | 52,371,983 | |
| 1,777,778 | | | Sound Inpatient Physicians Holdings LLC, 2nd Lien, VAR LIBOR USD 3 Month+6.750%, 06/19/26 | | | 1,573,333 | |
| | | | | | | | |
| | | | | | | 66,025,568 | |
| | | | | | | | |
| INDUSTRIALS — 2.1% | | | | |
| 4,510,098 | | | Hayward Industries, Inc., Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.500%, 08/05/24 | | | 3,608,078 | |
| 9,614,694 | | | Omnimax International, Inc., Unsecured Term Loan, 14.000% PIK, 02/06/21 (b)(c)(e) | | | 3,595,896 | |
| 4,000,000 | | | PSC Industrial Holdings Corp., Initial Term Loan, 2nd Lien, VAR LIBOR USD 3 Month+8.500%, 10/11/25 | | | 3,840,000 | |
| 6,925,795 | | | PSC Industrial Holdings Corp., Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.750%, 10/11/24 | | | 6,591,037 | |
| | | | | | | | |
| | | | | | | 17,635,011 | |
| | | | | | | | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| U.S. Senior Loans (continued) | | | | |
| INFORMATION TECHNOLOGY — 10.1% | | | | |
| 8,834,475 | | | Avaya Inc., Tranche B Term Loan, VAR LIBOR USD 3 Month+4.250%, 12/15/24 | | | 7,619,735 | |
| 57,000,000 | | | EDS Legacy Partners, VAR LIBOR USD 3 Month+2.750%, 12/14/23 (b)(c)(e) | | | 54,207,000 | |
| 9,900,000 | | | Intermedia Holdings, Inc., New Term Loan, 1st Lien, VAR LIBOR USD 3 Month+6.000%, 07/21/25 | | | 9,058,500 | |
| 2,800,000 | | | Kronos Incorporated, Initial Term Loan, 2nd Lien, VAR LIBOR USD 3 Month+8.250%, 10/18/24 | | | 2,632,000 | |
| 14,794,577 | | | Procera Networks, Inc., Initial Term Loan, VAR LIBOR USD 3 Month+4.500%, 10/30/25 | | | 12,649,363 | |
| | | | | | | | |
| | | | | | | 86,166,598 | |
| | | | | | | | |
| OIL & GAS — 0.6% | | | | |
| 8,271,544 | | | Lower Cadence Holdings LLC, Initial Term Loan, 1st Lien, 05/08/26 | | | 5,045,642 | |
| | | | | | | | |
| REAL ESTATE — 2.1% | | | | |
| 9,138,462 | | | Forest City Enterprises, L.P., Replacement Term Loan, 1st Lien, 12/08/25 | | | 7,950,462 | |
| 11,910,000 | | | Specialty Building Products Holdings, LLC, Initial Term Loan, VAR LIBOR USD 3 Month+5.750%, 09/25/25 | | | 10,222,770 | |
| | | | | | | | |
| | | | | | | 18,173,232 | |
| | | | | | | | |
| RETAIL — 4.0% | | | | |
| 13,553,012 | | | Academy, Ltd., Initial Term Loan, VAR LIBOR USD 3 Month+4.000%, 07/01/22 | | | 7,484,312 | |
| 15,730,000 | | | Dealer Tire LLC, Term B-1 Loan, 1st Lien, 12/12/25 | | | 13,082,090 | |
| 1,178,368 | | | General Nutrition Centers, Inc., FILO Term Loan, VAR LIBOR USD 3 Month+7.000%, 12/31/22 | | | 1,030,341 | |
| 9,641,617 | | | General Nutrition Centers, Inc., Tranche B-2 Term Loan, 1st Lien, VAR LIBOR USD 3 Month+8.750%, 03/04/21 | | | 6,170,635 | |
| 10,100,899 | | | Jo-Ann Stores, LLC, Initial Loan, 1st Lien, VAR LIBOR USD 3 Month+5.000%, 10/20/23 | | | 3,953,795 | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| U.S. Senior Loans (continued) | | | | |
| 9,554,955 | | | Jo-Ann Stores, LLC, Initial Loan, 2nd Lien, VAR LIBOR USD 3 Month+9.250%, 05/21/24 | | | 2,372,830 | |
| | | | | | | | |
| | | | | | | 34,094,003 | |
| | | | | | | | |
| SERVICE — 2.1% | | | | |
| 3,650,498 | | | Advantage Sales & Marketing Inc., Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.250%, 07/23/21 | | | 2,956,903 | |
| 13,710,000 | | | Advantage Sales & Marketing Inc., Term Loan, 2nd Lien, VAR LIBOR USD 3 Month+6.500%, 07/25/22 | | | 9,991,162 | |
| 25,681 | | | CSC SW Holdco, Inc. (fka CSC Serviceworks, Inc.), Term Loan B-1, 1st Lien, VAR LIBOR USD 3 Month+3.250%, 11/14/22 | | | 23,113 | |
| 5,960,081 | | | EnergySolutions, LLC (aka Envirocare of Utah, LLC), Initial Term Loan, 1st Lien, VAR LIBOR USD 3 Month+3.750%, 05/09/25 | | | 5,244,872 | |
| | | | | | | | |
| | | | | | | 18,216,050 | |
| | | | | | | | |
| TRANSPORTATION — 1.3% | | | | |
| 11,669,365 | | | Gruden Acquisition, Inc., Incremental Term Loan, 1st Lien, VAR LIBOR USD 3 Month+5.500%, 08/18/22 | | | 11,085,897 | |
| | | | | | | | |
| UTILITIES — 2.0% | | | | |
| 6,397,995 | | | Eastern Power, LLC (Eastern Covert Midco, LLC), Term Loan, VAR LIBOR USD 3 Month+3.750%, 10/02/23 | | | 5,611,553 | |
| 2,319,304 | | | Granite Acquisition, Inc., Term Loan B, 2nd Lien, VAR LIBOR USD 3 Month+7.250%, 12/19/22 | | | 2,110,566 | |
| 11,780,034 | | | Lightstone Holdco LLC, Refinancing Term Loan B, VAR LIBOR USD 3 Month+3.750%, 01/30/24 | | | 9,129,526 | |
| 664,412 | | | Lightstone Holdco LLC, Refinancing Term Loan C, VAR LIBOR USD 3 Month+3.750%, 01/30/24 | | | 514,920 | |
| 59,127,210 | | | Texas Competitive Electric Holdings Co., LLC, Extended Escrow Loan (f) | | | 38,433 | |
| | | | | | | | |
| | | | | | | 17,404,998 | |
| | | | | | | | |
| | | | Total U.S. Senior Loans (Cost $526,165,871) | | | 344,164,577 | |
| | | | | | | | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Shares | | | | | Value ($) | |
| Preferred Stock — 34.4% | | | | |
| ENERGY — 0.8% | | | | |
| 1,790,983 | | | Crestwood Equity Partners 9.25%(g)(h) | | | 6,805,735 | |
| | | | | | | | |
| FINANCIALS — 5.9% | | | | |
| 1,156,665 | | | Creative Science Properties, Inc. (h)(j) | | | 17,349,975 | |
| 3,980 | | | Eastland Ltd. 1.00%, 05/01/2022 | | | 1,021,533 | |
| 225,315 | | | Federal Home Loan Mortgage 5.90% (g)(h) | | | 1,047,715 | |
| 162,000 | | | Federal Home Loan Mortgage (g)(h)(j) | | | 1,335,980 | |
| 525,000 | | | Federal Home Loan Mortgage 5.30% (h) | | | 4,987,500 | |
| 69,500 | | | Federal National Mortgage Association 7.63% (h) | | | 362,790 | |
| 252,000 | | | Federal National Mortgage Association (g)(h)(j) | | | 2,123,500 | |
| 59,449 | | | Federal National Mortgage Association 5.38% (g)(h) | | | 2,017,626 | |
| 25,000 | | | Federal National Mortgage Association 8.25% (h) | | | 138,000 | |
| 3,840 | | | Federal National Mortgage Association 4.75% (g)(h) | | | 36,096 | |
| 30,000 | | | Federal National Mortgage Association 5.13% (h) | | | 291,900 | |
| 62,600 | | | Grayson CLO, Ltd., 11/01/2021 (j) | | | 19,719,000 | |
| | | | | | | | |
| | | | | | | 50,431,615 | |
| | | | | | | | |
| REAL ESTATE — 27.7% | | | | |
| 645,161 | | | Braemar Hotels & Resorts, Inc., REIT 5.50% (g)(h)(i) | | | 3,580,644 | |
| 17,215 | | | Jernigan Capital, Inc., REIT 7.00% (b)(c)(h)(i) | | | 16,825,712 | |
| 180,008 | | | Texmark Timber Trust, REIT 10.25% (b)(c)(h)(i) | | | 213,329,495 | |
| 83,300 | | | Wheeler Real Estate Investment Trust, REIT 9.00% (g)(h) | | | 558,110 | |
| 74,600 | | | Wheeler Real Estate Investment Trust, REIT 8.75%, 10.75%, 09/21/23 (g)(h)(k) | | | 652,750 | |
| | | | | | | | |
| | | | | | | 234,946,711 | |
| | | | | | | | |
| | | | Total Preferred Stock (Cost $293,190,163) | | | 292,184,061 | |
| | | | | | | | |
| Common Stocks — 18.7% | | | | |
| COMMUNICATION SERVICES — 5.1% | | | | |
| 49,600 | | | Loral Space & Communications, Inc. (g)(i) | | | 806,000 | |
| 502,161 | | | Metro-Goldwyn-Mayer, Inc. (i)(l) | | | 34,398,028 | |
| 27,134 | | | TerreStar Corporation (b)(c)(i)(l) | | | 8,396,345 | |
| | | | | | | | |
| | | | | | | 43,600,373 | |
| | | | | | | | |
| CONSUMER DISCRETIONARY — 0.6% | | | | |
| 1,450 | | | Toys ‘R’ Us (i) | | | 253,780 | |
| 1,450 | | | Tru Kids, Inc. (i) | | | 4,821,815 | |
| | | | | | | | |
| | | | | | | 5,075,595 | |
| | | | | | | | |
| ENERGY — 0.0% | | | | |
| 167,419 | | | Fieldwood Energy LLC (i) | | | 251,128 | |
| | | | | | | | |
Shares | | | | | Value ($) | |
| Common Stocks (continued) | | | | |
| 1,118,286 | | | Value Creation, Inc. (b)(c)(i) | | | 1 | |
| | | | | | | | |
| | | | | | | 251,129 | |
| | | | | | | | |
| GAMING/LEISURE — 0.0% | | | | |
| 34,512 | | | LLV Holdco LLC - Series A, Membership Interest (b)(c)(e)(i) | | | — | |
| 436 | | | LLV Holdco LLC - Series B, Membership Interest (b)(c)(e)(i) | | | — | |
| | | | | | | | |
| | | | | | | — | |
| | | | | | | | |
| HEALTHCARE — 0.1% | | | | |
| 207,031 | | | CCS Medical Inc. (b)(c)(e)(i) | | | 14,699 | |
| 54,050 | | | Portola Pharmaceuticals, Inc. (g)(i) | | | 385,377 | |
| | | | | | | | |
| | | | | | | 400,076 | |
| | | | | | | | |
| HOUSING — 0.0% | | | | |
| 1,648,350 | | | Westgate Investments LLC (b)(c)(i) | | | — | |
| | | | | | | | |
| INDUSTRIALS — 0.0% | | | | |
| 250,627 | | | Remington Outdoor Co., Inc. (i) | | | 219,299 | |
| | | | | | | | |
| MATERIALS — 0.2% | | | | |
| 299,032 | | | MPM Holdings, Inc. (i) | | | 1,495,160 | |
| 14,621 | | | Omnimax International, Inc. (b)(c)(e)(i) | | | 439 | |
| | | | | | | | |
| | | | | | | 1,495,599 | |
| | | | | | | | |
| REAL ESTATE — 12.7% | | | | |
| 1,413,273 | | | Allenby (b)(c)(e)(i) | | | 1 | |
| 15,790 | | | Alpine Income Property Trust , REIT(g) | | | 194,375 | |
| 9,547,748 | | | Claymore (b)(c)(e)(i) | | | 9 | |
| 331,800 | | | Independence Realty Trust, Inc., REIT (g) | | | 2,966,292 | |
| 31,232 | | | Jernigan Capital, Inc., REIT | | | 342,303 | |
| 146,200 | | | NexPoint Residential Trust, REIT(e)(g) | | | 3,685,702 | |
| 5,180,396 | | | NFRO REIT SUB, LLC (b)(c)(e)(i) | | | 100,649,919 | |
| | | | | | | | |
| | | | | | | 107,838,601 | |
| | | | | | | | |
| | | | Total Common Stocks (Cost $453,987,918) | | | 158,880,672 | |
| | | | | | | | |
| |
Principal Amount ($) | | | |
| Collateralized Loan Obligations — 14.5% | | | | |
| 7,500,000 | | | Acis CLO, Ltd., Series 2015-6A, Class E VAR ICE LIBOR USD 3 Month+5.490%, 7.25%, 5/1/2027 (m)(n) | | | 4,312,500 | |
| 1,000,000 | | | Acis CLO, Ltd., Series 2015-6A, Class D VAR ICE LIBOR USD 3 Month+3.770%, 5.53%, 5/1/2027 (m)(n) | | | 780,000 | |
| 4,000,000 | | | Acis CLO, Ltd., Series 2014-3A, Class E VAR ICE LIBOR USD 3 Month+4.750%, 6.51%, 2/1/2026 (m) | | | 2,435,400 | |
| | | | Acis CLO, Ltd., Series 2014-4A, Class E | | | | |
| 14,750,000 | | | VAR ICE LIBOR USD 3 Month+4.800%, 6.56%, 5/1/2026 (m)(n) | | | 9,587,500 | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 750,000 | | | Acis CLO, Ltd., Series 2014-4A, Class D VAR ICE LIBOR USD 3 Month+3.100%, 4.86%, 5/1/2026 (m)(n) | | | 562,498 | |
| 10,500,000 | | | Acis CLO, Ltd., Series 2017-7A, Class E VAR ICE LIBOR USD 3 Month+6.000%, 7.76%, 5/1/2027 (m)(n) | | | 5,880,000 | |
| 1,750,000 | | | AMMC CLO XIV, Series 2017-14A, Class B2L2 VAR ICE LIBOR USD 3 Month+6.530%, 8.32%, 7/25/2029 (m)(n) | | | 875,000 | |
| 1,500,000 | | | Atlas Senior Loan Fund, Series 2017- 8A, Class F VAR ICE LIBOR USD 3 Month+7.150%, 8.99%, 1/16/2030 (m)(n) | | | 592,125 | |
| 2,400,000 | | | Atlas Senior Loan Fund XII, Series 2018-12A, Class E VAR ICE LIBOR USD 3 Month+5.950%, 7.75%, 10/24/2031 (m)(n) | | | 1,200,000 | |
| 2,300,000 | | | Atrium IX, Series 2017-9A, Class ER VAR ICE LIBOR USD 3 Month+6.450%, 8.06%, 5/28/2030 (m)(n) | | | 1,534,100 | |
| 3,000,000 | | | Babson CLO, Series 2017-2A, Class ER VAR ICE LIBOR USD 3 Month+6.450%, 8.27%, 10/20/2030 (m)(n) | | | 1,770,000 | |
| 2,000,000 | | | Benefit Street Partners CLO XI, Series 2017-11A, Class E VAR ICE LIBOR USD 3 Month+7.200%, 9.03%, 4/15/2029 (m)(n) | | | 930,000 | |
| 3,500,000 | | | BlueMountain CLO, Ltd., Series 2018- 3A, Class ER VAR ICE LIBOR USD 3 Month+8.080%, 9.90%, 4/20/2031 (m)(n)(o) | | | 1,745,800 | |
| 3,500,000 | | | California Street CLO IX, Series 2019- 9A, Class FR2 VAR ICE LIBOR USD 3 Month+8.520%, 10.36%, 7/16/2032 (m)(n) | | | 1,400,000 | |
| 3,875,000 | | | Carlyle Global Market Strategies CLO, Series 2018-1A, Class ER VAR ICE LIBOR USD 3 Month+5.400%, 7.24%, 4/17/2031 (m)(n) | | | 1,860,000 | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 5,382,500 | | | Carlyle Global Market Strategies CLO, Series 2019-1A, Class ER VAR ICE LIBOR USD 3 Month+6.940%, 8.76%, 7/20/2031 (m)(n) | | | 3,844,574 | |
| 2,250,000 | | | Catamaran CLO, Ltd., Series 2015-1A, Class E VAR ICE LIBOR USD 3 Month+5.150%, 6.95%, 4/22/2027 (m)(n) | | | 1,451,250 | |
| 3,000,000 | | | Catamaran CLO, Ltd., Series 2014-2A, Class D VAR ICE LIBOR USD 3 Month+4.850%, 6.67%, 10/18/2026 (m)(n) | | | 2,077,500 | |
| 1,250,000 | | | Cathedral Lake CLO, Series 2013-1A, Class DR 9.08%, 10/15/2029 (n) | | | 738,625 | |
| 4,000,000 | | | Cathedral Lake CLO, Series 2019-4A, Class E2R VAR ICE LIBOR USD 3 Month+7.830%, 9.65%, 10/20/2028 (m)(n) | | | 2,000,000 | |
| 1,500,000 | | | CENT CLO, Ltd., Series 2018-28A, Class D VAR ICE LIBOR USD 3 Month+6.170%, 7.91%, 11/7/2030 (m)(n) | | | 780,000 | |
| 1,225,000 | | | CIFC Funding, Ltd., Series 2017-3A, Class D VAR ICE LIBOR USD 3 Month+6.000%, 7.82%, 7/20/2030 (m)(n) | | | 723,975 | |
| 2,000,000 | | | CIFC Funding, Ltd., Series 2018-2RA, Class B2 VAR ICE LIBOR USD 3 Month+5.690%, 7.49%, 4/24/2030 (m)(n) | | | 1,277,848 | |
| 1,000,000 | | | CIFC Funding, Ltd., Series 2018-1A, Class ER2 VAR ICE LIBOR USD 3 Month+5.850%, 7.67%, 1/18/2031 (m)(n) | | | 570,000 | |
| 5,000,000 | | | CIFC Funding, Ltd., Series 2018-3A, Class FR2 VAR ICE LIBOR USD 3 Month+8.250%, 10.05%, 10/22/2031 (m)(n)(o) | | | 2,250,000 | |
| 4,000,000 | | | Covenant Credit Partners CLO III, Series 2017-1A, Class F VAR ICE LIBOR USD 3 Month+7.950%, 9.78%, 10/15/2029 (m)(n) | | | 1,100,000 | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 4,250,000 | | | Dryden 41 Senior Loan Fund, Series 2018-41A, Class FR VAR ICE LIBOR USD 3 Month+7.200%, 9.03%, 4/15/2031 (m)(n) | | | 1,508,750 | |
| 2,000,000 | | | Dryden 41 Senior Loan Fund, Series 2018-41A, Class ER VAR ICE LIBOR USD 3 Month+5.300%, 7.13%, 4/15/2031 (m)(n) | | | 1,140,000 | |
| 2,000,000 | | | Dryden 45 Senior Loan Fund, Series 2018-45A, Class FR VAR ICE LIBOR USD 3 Month+8.120%, 9.95%, 10/15/2030 (m)(n) | | | 1,040,000 | |
| 3,500,000 | | | Dryden 64 CLO, Series 2018-64A, Class F VAR ICE LIBOR USD 3 Month+7.150%, 8.97%, 4/18/2031 (m)(n)(o) | | | 1,706,250 | |
| 8,000,000 | | | Eaton Vance CLO, Series 2019-1A, Class F VAR ICE LIBOR USD 3 Month+8.250%, 10.08%, 4/15/2031 (m)(n)(o) | | | 3,492,160 | |
| 2,000,000 | | | Eaton Vance CLO, Series 2019-1A, Class DRR VAR ICE LIBOR USD 3 Month+7.100%, 8.93%, 1/15/2028 (m)(n) | | | 1,100,000 | |
| 2,000,000 | | | Flatiron CLO, Series 2015-1A, Class F VAR ICE LIBOR USD 3 Month+5.500%, 7.33%, 4/15/2027 (m)(n)(o) | | | 1,341,754 | |
| 2,100,000 | | | Galaxy XIX CLO, Series 2017-19A, Class D1R VAR ICE LIBOR USD 3 Month+6.530%, 8.33%, 7/24/2030 (m)(n) | | | 1,218,000 | |
| 1,000,000 | | | Galaxy XXIV CLO, Series 2017-24A, Class E VAR ICE LIBOR USD 3 Month+5.500%, 7.33%, 1/15/2031 (m)(n) | | | 480,000 | |
| 5,450,000 | | | Galaxy XXVI CLO, Series 2018-26A, Class F VAR ICE LIBOR USD 3 Month+8.000%, 9.68%, 11/22/2031 (m)(n) | | | 2,043,750 | |
| 3,000,000 | | | GoldenTree Loan Management US CLO 3, Series 2018-3A, Class F VAR ICE LIBOR USD 3 Month+6.500%, 8.32%, 4/20/2030 (m)(n) | | | 1,200,000 | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 3,500,000 | | | GoldenTree Loan Management US CLO 4, Series 2019-4A, Class F VAR ICE LIBOR USD 3 Month+6.400%, 8.20%, 4/24/2031 (m)(n) | | | 1,487,500 | |
| 3,500,000 | | | GoldenTree Loan Opportunities IX, Ltd., Series 2018-9A, Class FR2 VAR ICE LIBOR USD 3 Month+7.640%, 9.41%, 10/29/2029 (m)(n) | | | 1,868,125 | |
| 5,500,000 | | | Jamestown CLO IX, Series 2019-9A, Class DR VAR ICE LIBOR USD 3 Month+6.940%, 8.76%, 10/20/2028 (m) | | | 3,555,303 | |
| 4,000,000 | | | Jay Park CLO, Ltd., Series 2018-1A, Class ER VAR ICE LIBOR USD 3 Month+7.350%, 9.17%, 10/20/2027 (m)(n) | | | 2,240,000 | |
| 3,000,000 | | | KKR CLO 18, Series 2017-18, Class E VAR ICE LIBOR USD 3 Month+6.450%, 8.28%, 7/18/2030 (m)(n) | | | 1,800,000 | |
| 3,000,000 | | | LCM XIII, Ltd., Series 2016-13A, Class ER VAR ICE LIBOR USD 3 Month+7.300%, 9.12%, 7/19/2027 (m)(n) | | | 2,244,711 | |
| 3,000,000 | | | LCM XXIII, Series 2020-23A, Class CR VAR ICE LIBOR USD 3 Month+3.300%, 4.93%, 10/20/2029 (m)(n) | | | 2,070,000 | |
| 2,000,000 | | | Madison Park Funding XVII, Series 2017-17A, Class FR VAR ICE LIBOR USD 3 Month+7.480%, 9.30%, 7/21/2030 (m)(n) | | | 820,000 | |
| 1,400,000 | | | Madison Park Funding XX, Series 2018-20A, Class ER VAR ICE LIBOR USD 3 Month+5.300%, 7.09%, 7/27/2030 (m)(n) | | | 742,000 | |
| 5,000,000 | | | Madison Park Funding XXIV, Series 2019-24A, Class ER VAR ICE LIBOR USD 3 Month+7.200%, 9.02%, 10/20/2029 (m)(n) | | | 3,050,000 | |
| 1,000,000 | | | Madison Park Funding XXX, Series 2018-30A, Class F VAR ICE LIBOR USD 3 Month+6.850%, 8.68%, 4/15/2029 (m)(n) | | | 367,500 | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 490,000 | | | Magnetite VII, Ltd., Series 2018-7A, Class ER2 VAR ICE LIBOR USD 3 Month+6.500%, 8.33%, 1/15/2028 (m)(n) | | | 245,000 | |
| 4,500,000 | | | Man GLG US CLO, Series 2018-1A, Class DR VAR ICE LIBOR USD 3 Month+5.900%, 7.72%, 4/22/2030 (m)(n) | | | 2,101,800 | |
| 500,000 | | | Mountain View Clo XIV, Series 2019- 1A, Class F VAR ICE LIBOR USD 3 Month+8.700%, 10.53%, 4/15/2029 (m)(n) | | | 273,600 | |
| 5,800,000 | | | MP CLO VII, Series 2018-1A, Class FRR VAR ICE LIBOR USD 3 Month+7.910%, 9.73%, 10/18/2028 (m)(n) | | | 2,009,313 | |
| 3,000,000 | | | Neuberger Berman CLO XX, Ltd., Series 2017-20A, Class FR VAR ICE LIBOR USD 3 Month+7.450%, 9.28%, 1/15/2028 (m)(n) | | | 1,423,649 | |
| 4,000,000 | | | Northwoods Capital XII-B, Ltd., Series 2018-12BA, Class F VAR ICE LIBOR USD 3 Month+8.170%, 8.91%, 6/15/2031 (m)(n) | | | 1,200,000 | |
| 1,000,000 | | | OCP CLO, Series 2015-9A, Class E VAR ICE LIBOR USD 3 Month+6.400%, 8.23%, 7/15/2027 (m)(n) | | | 610,000 | |
| 2,900,000 | | | OHA Credit Partners XII, Series 2018- 12A, Class FR VAR ICE LIBOR USD 3 Month+7.680%, 9.49%, 7/23/2030 (m)(n) | | | 1,424,770 | |
| 1,000,000 | | | OZLM Funding III, Series 2016-3A, Class DR VAR ICE LIBOR USD 3 Month+7.770%, 9.57%, 1/22/2029 (m)(n) | | | 650,000 | |
| 3,110,000 | | | OZLM XXII, Ltd., Series 2018-22A, Class E VAR ICE LIBOR USD 3 Month+7.390%, 9.23%, 1/17/2031 (m)(n) | | | 1,399,500 | |
| 1,750,000 | | | Palmer Square CLO, Ltd., Series 2019- 1A, Class DR2 VAR ICE LIBOR USD 3 Month+6.250%, 7.95%, 5/21/2029 (m)(n) | | | 1,090,250 | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 3,150,000 | | | Saranac CLO III, Ltd., Series 2018-3A, Class ER VAR ICE LIBOR USD 3 Month+7.500%, 8.70%, 6/22/2030 (m)(n) | | | 1,947,666 | |
| 5,000,000 | | | Saranac CLO VI, Ltd., Series 2018-6A, Class E VAR ICE LIBOR USD 3 Month+6.400%, 7.17%, 8/13/2031 (m)(n) | | | 2,874,500 | |
| 2,250,000 | | | Shackleton CLO, Series 2018-5RA, Class E VAR ICE LIBOR USD 3 Month+6.150%, 7.89%, 5/7/2031 (m)(n) | | | 1,465,313 | |
| 3,000,000 | | | Shackleton CLO IX, Ltd., Series 2016- 9A, Class E VAR ICE LIBOR USD 3 Month+6.760%, 8.58%, 10/20/2028 (m)(n)(o) | | | 1,648,200 | |
| 1,500,000 | | | Symphony CLO XXI, Series 2019-21A, Class E VAR ICE LIBOR USD 3 Month+6.750%, 9.11%, 7/15/2032 (m)(n) | | | 1,065,450 | |
| 2,000,000 | | | TCI-Flatiron CLO, Series 2019-1A, Class ER VAR ICE LIBOR USD 3 Month+6.900%, 8.74%, 7/17/2028 (m)(n) | | | 1,340,000 | |
| 1,000,000 | | | TCW CLO, Series 2019-1A, Class F VAR ICE LIBOR USD 3 Month+8.670%, 10.36%, 2/15/2029 (m)(n) | | | 520,000 | |
| 2,200,000 | | | TICP CLO I-2, Series 2018-IA, Class E VAR ICE LIBOR USD 3 Month+8.000%, 9.79%, 4/26/2028 (m)(n) | | | 915,750 | |
| 4,150,000 | | | TICP CLO III-2, Ltd., Series 2018-3R, Class F VAR ICE LIBOR USD 3 Month+7.980%, 9.80%, 4/20/2028 (m)(n) | | | 1,958,385 | |
| 2,000,000 | | | Trinitas CLO III, Ltd., Series 2015-3A, Class E VAR ICE LIBOR USD 3 Month+5.250%, 7.08%, 7/15/2027 (m)(n) | | | 1,060,000 | |
| 7,000,000 | | | Trinitas CLO X, Series 2019-10A, Class F VAR ICE LIBOR USD 3 Month+7.785%, 9.62%, 4/15/2032 (m)(n) | | | 2,800,000 | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| Collateralized Loan Obligations (continued) | | | | |
| 3,200,000 | | | Voya CLO, Ltd., Series 2018-4A, Class ER VAR ICE LIBOR USD 3 Month+9.050%, 10.89%, 7/14/2031 (m)(n) | | | 1,810,608 | |
| 3,000,000 | | | Zais CLO 3, Ltd., Series 2018-3A, Class DR VAR ICE LIBOR USD 3 Month+6.910%, 8.74%, 7/15/2031 (m)(n) | | | 1,455,000 | |
| 3,300,000 | | | Zais CLO 8, Ltd., Series 2018-1A, Class E VAR ICE LIBOR USD 3 Month+5.250%, 7.08%, 4/15/2029 (m)(n) | | | 1,551,000 | |
| | | | | | | | |
| | | | Total Collateralized Loan Obligations (Cost $217,391,556) | | | 123,634,252 | |
| | | | | | | | |
| | |
Shares | | | | | | |
| Registered Investment Companies — 1.1% | | | | |
| 48,649 | | | Highland Global Allocation Fund (e) | | | 211,623 | |
| 1,156,943 | | | NexPoint Strategic Opportunities Fund (e)(g) | | | 9,556,349 | |
| | | | | | | | |
| | | | Total Registered Investment Companies (Cost $21,275,073) | | | 9,767,972 | |
| | | | | | | | |
| |
Principal Amount ($) | | | |
| Agency Collateralized Mortgage Obligations — 7.9% | |
| 114,251,407 | | | FREMF Mortgage Trust, Series 2019-K99, Class D 0.00%, 11/25/2029 (n)(p) | | | 42,844,278 | |
| 54,160,055 | | | FREMF Mortgage Trust, Series 2019-K97, Class D 0.00%, 1/25/2030 (n)(o)(p) | | | 18,414,419 | |
| 588,384,869 | | | FREMF Mortgage Trust, Series 2019-K97, Class X2A 0.10%, 7/25/2029 (n)(q) | | | 4,718,847 | |
| 133,593,827 | | | FREMF Mortgage Trust, Series 2019-K97, Class X2B 0.10%, 1/25/2030 (n)(q) | | | 1,047,375 | |
| | | | | | | | |
| | | | Total Agency Collateralized Mortgage Obligations (Cost $80,485,936) | | | 67,024,919 | |
| | | | | | | | |
| | | | | | | | |
Principal Amount ($) | | Value ($) | |
| LLC Interest — 7.3% | | | | |
| 624,311 | | | NREF OP II, L.P. (b)(c)(e) | | | 6,024,599 | |
| 489,109 | | | NREF OP IV, L.P. (b)(c)(e) | | | 4,719,901 | |
| 11,854,986 | | | SFR WLIF I, LLC (b)(c)(e) | | | 5,637,994 | |
| 52,666,032 | | | SFR WLIF II, LLC (b)(c)(e) | | | 25,198,063 | |
| 25,478,982 | | | SFR WLIF III, LLC (b)(c)(e) | | | 20,468,795 | |
| | | | | | | | |
| | | | Total LLC Interest (Cost $112,268,393) | | | 62,049,352 | |
| | | | | | | | |
| | |
Shares | | | | | | |
| Exchange-Traded Funds — 1.6% | | | | |
| 53,400 | | | Direxion Daily 20 Year Plus Treasury Bull 3x Shares (g) | | | 2,248,674 | |
| 370,000 | | | ProShares Short VIX Short-Term Futures ETF (g) | | | 11,473,700 | |
| | | | | | | | |
| | | | Total Exchange-Traded Funds (Cost $11,366,748) | | | 13,722,374 | |
| | | | | | | | |
| |
Principal Amount ($) | | | |
| Corporate Bonds & Notes — 0.2% | | | | |
| ENERGY — 0.1% | | | | |
| 15,600,000 | | | Ocean Rig UDW, Inc. 7.25%, 04/01/19 (b)(c)(d)(n) | | | 1,076,400 | |
| 5,000,000 | | | Rex Energy Corp. 8.00%, 10/03/19 | | | 62,500 | |
| | | | | | | | |
| | | | | | | 1,138,900 | |
| | | | | | | | |
| INDUSTRIALS — 0.0% | | | | |
| 7,500,000 | | | American Airlines | | | 115,057 | |
| | | | | | | | |
| REAL ESTATE — 0.1% | | | | |
| 2,000,000 | | | CBL & Associates 5.95%, 12/15/26 (g) | | | 383,935 | |
| | | | | | | | |
| UTILITIES — 0.0% | | | | |
| 12,683,161 | | | Bruce Mansfield Pass-Through Trust 6.85%, 06/01/34 (d)(g) | | | — | |
| 8,000,000 | | | Texas Competitive Electric Holdings Co., LLC (d)(f) | | | 20,000 | |
| | | | | | | | |
| | | | | | | 20,000 | |
| | | | | | | | |
| | | | Total Corporate Bonds & Notes (Cost $14,998,117) | | | 1,657,892 | |
| | | | | | | | |
| |
Contracts | | | |
| Purchased Call Options (i) — 0.2% | | | | |
| | | | Total Purchased Call Options (Cost $11,534,960) | | | 1,588,300 | |
| | | | | | | | |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
| | | | | | | | |
Units | | Value ($) | |
| Rights — 0.2% | | | | |
| Utilities — 0.2% | | | | |
| 1,117,866 | | | Texas Competitive Electric Holdings Co., LLC (i) | | | 1,276,603 | |
| | | | | | | | |
| | | | Total Rights (Cost $3,878,018) | | | 1,276,603 | |
| | | | | | | | |
| |
Principal Amount ($) | | | |
| Claims (b)(c)(d)(i)(r) — 0.0% | | | | |
| Communication Services — 0.0% | | | | |
| 3,791,858 | | | Lehman Brothers Commercial Paper LCPI Claim Facility | | | 52,138 | |
| | | | | | | | |
| | | | Total Claims (Cost $1,814,883) | | | 52,138 | |
| | | | | | | | |
| |
Units | | | |
| Warrants — 0.0% | | | | |
| ENERGY — 0.0% | | | | |
| 5,801 | | | Arch Coal, Inc., Expires 10/08/2023(i) | | | 24,451 | |
| | | | | | | | |
| INDUSTRIALS — 0.0% | | | | |
| 453 | | | Omnimax International, Inc., Expires 12/31/2049(b)(c)(e)(i) | | | 14 | |
| 178,140 | | | Remington Outdoor Co., Inc. (b)(c)(i) | | | — | |
| | | | | | | | |
| | | | | | | 14 | |
| | | | | | | | |
| | | | Total Warrants (Cost $264,794) | | | 24,465 | |
| | | | | | | | |
| |
Shares | | | |
| Cash Equivalent — 14.9% | | | | |
| MONEY MARKET FUND (s) — 14.9% | | | | |
| 126,270,619 | | | Dreyfus Treasury & Agency Cash Management, Institutional Class 0.220% | | | 126,270,619 | |
| | | | | | | | |
| | | | Total Cash Equivalents (Cost $126,270,619) | | | 126,270,619 | |
| | | | | | | | |
| Total Investments – 141.5% (Cost $1,874,893,049) | | | 1,202,298,196 | |
| | | | | | | | |
| | | | | | | | |
Shares | | Value ($) | |
| Securities Sold Short— (0.8)% | | | | |
| Common Stock — (0.8)% | | | | |
| INFORMATION TECHNOLOGY — (0.8)% | | | | |
| (70,750) | | | Texas Instruments, Inc. | | | (7,070,048 | ) |
| | | | | | | | |
| | | | Total Common Stocks (Proceeds $8,472,623) | | | (7,070,048 | ) |
| | | | | | | | |
| | | | Total Securities Sold Short - (0.9)% (Proceeds $8,472,623) | | | (7,070,048 | ) |
| | | | | | | | |
| Other Assets & Liabilities, Net - (40.7)% | | | (345,478,810 | ) |
| | | | | | | | |
| Net Assets - 100.0% | | | 849,749,338 | |
| | | | | | | | |
(a) | Senior loans (also called bank loans, leveraged loans, or floating rate loans) in which the Fund invests generally pay interest at rates which are periodically determined by reference to a base lending rate plus a spread (unless otherwise identified, all senior loans carry a variable rate of interest). These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (“LIBOR”) or (iii) the Certificate of Deposit rate. As of March 31, 2020, the LIBOR USD 1 Month and LIBOR USD 3 Month rates were 0.99% and 1.45%, respectively. Senior loans, while exempt from registration under the Securities Act of 1933, as amended (the “1933 Act”), contain certain restrictions on resale and cannot be sold publicly. Senior secured floating rate loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity maybe substantially less than the stated maturity shown. |
(b) | Securities with a total aggregate value of $529,517,667, or 62.3% of net assets, were classified as Level 3 within the three-tier fair value hierarchy. Please see Notes to Investment Portfolio for an explanation of this hierarchy, as well as a list of unobservable inputs used in the valuation of these instruments. |
(c) | Represents fair value as determined by the Fund’s Board of Trustees (the “Board”), or its designee in good faith, pursuant to the policies and procedures approved by the Board. The Board considers fair valued securities to be securities for which market quotations are not readily available and these securities may be valued using a combination of observable and unobservable inputs. Securities with a total aggregate value of $529,517,666, or 62.3% of net assets, were fair valued under the Fund’s valuation procedures as of March 31, 2020. Please see Notes to Investment Portfolio. |
(d) | The issuer is, or is in danger of being, in default of its payment obligation. |
(e) | Affiliated issuer. Assets with a total aggregate market value of $297,096,900, or 35.0% of net assets, were affiliated with the Fund as of March 31, 2020. |
(f) | Represents value held in escrow pending future events. No interest is being accrued. |
(g) | All or part of this security is pledged as collateral for short sales. The market value of the securities pledged as collateral was $51,650,781. |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
(h) | Perpetual security with no stated maturity date. |
(i) | Non-income producing security. |
(j) | There is currently no rate available. |
(k) | Step Bonds - Represents the current rate, the step rate, and the step date. |
(l) | Restricted Securities. These securities are not registered and may not be sold to the public. There are legal and/or contractual restrictions on resale. The Fund does not have the right to demand that such securities be registered. The values of these securities are determined by valuations provided by pricing services, brokers, dealers, market makers, or in good faith under the procedures established by the Fund’s Board of Trustees. Additional Information regarding such securities follows: |
| | | | | | | | | | | | | | | | | | |
Restricted Security | | Security Type | | Acquisition Date | | | Cost of Security | | | Market Value at Period End | | | Percent of Net Assets | |
Metro-Goldwyn- Mayer, Inc. | | Common Stocks | | | 12/20/2010 | | | $ | 21,845,688 | | | $ | 34,398,028 | | | | 4.1 | % |
TerreStar Corporation | | Common Stocks | | | 3/16/2018 | | | $ | 3,093,276 | | | $ | 8,396,345 | | | | 1.0 | % |
(m) | Variable or floating rate security. The base lending rates are generally the lending rate offered by one or more European banks such as the LIBOR. The interest rate shown reflects the rate in effect March 31, 2020. LIBOR, otherwise known as London Interbank Offered Rate, is the benchmark interest rate that banks charge each other for short-term loans. Current LIBOR rates include 1 month which is equal to 0.99% and 3 months equal to 1.45%. |
(n) | Securities exempt from registration under Rule 144A of the 1933 Act. These securities may only be resold in transaction exempt from registration to qualified institutional buyers. At March 31, 2020, these securities amounted to $185,744,867 or 21.9% of net assets. |
(o) | As of March 31, 2020, investments with a total aggregate value of $30,598,583 were fully or partially segregated with broker(s)/custodian as collateral for reverse repurchase agreements. |
(p) | Principal only security (“PO”). These types of securities represent the right to receive the monthly principal payments on an underlying pool of mortgages. No payments of interest on the pool are passed through to the “principal only” holder. |
(q) | Interest only security (“IO”). These types of securities represent the right to receive the monthly interest payments on an underlying pool of mortgages. Payments of principal on the pool reduce the value of the “interest only” holding. |
(r) | These positions represent claims that have been filed with the United States Bankruptcy Court Southern District of New York against Lehman Commercial Paper, Inc. UK Branch. |
(s) | Rate shown is 7 day effective yield. |
| | |
INVESTMENT PORTFOLIO (unaudited) | | |
As of March 31, 2020 | | Highland Income Fund |
Purchased options contracts outstanding as of March 31, 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Exercise price | | | Counterparty | | | Expiration Date | | | Number of Contracts | | | Notional Value | | | Premium | | | Value | |
PURCHASED CALL OPTIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
iShares MSCI Brazil ETF | | $ | 46.00 | | | | Jefferies | | | | June 2020 | | | | 40,000 | | | $ | 188,800,000 | | | $ | 8,931,552 | | | $ | 400,000 | |
Financial Select Sector SPDR Fund | | | 22.00 | | | | Jefferies | | | | April 2020 | | | | 17,000 | | | $ | 52,156,000 | | | | 745,158 | | | | 17,000 | |
USD Call/CNH Put | | | 7.70 | | | | BNP | | | | October 2020 | | | | 200,000,000 | | | $ | 1,418,000,000 | | | | 1,300,000 | | | | 1,089,800 | |
USD Call/HKD Put | | | 7.80 | | | | BNP | | | | June 2020 | | | | 125,000,000 | | | $ | 968,750,000 | | | | 558,250 | | | | 81,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | 11,534,960 | | | $ | 1,588,300 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Futures contracts outstanding as of March 31, 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | |
Description | | Expiration Date | | | Number of Contracts | | | Notional Value | | | Unrealized Appreciation (Depreciation) | | | Value | |
Short Futures: | | | | | | | | | | | | | | | | | | | | |
Russell 2000 Index E-MINI | | | June 2020 | | | | (1,750 | ) | | $ | (101,002,253 | ) | | $ | 587,253 | | | $ | (100,415,000 | ) |
S&P 500 Index E-MINI | | | June 2020 | | | | (1,172 | ) | | | (150,299,255 | ) | | | (285,165 | ) | | | (150,584,420 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | $ | 302,088 | | | $ | (250,999,420 | ) |
| | | | | | | | | | | | | | | | | | | | |
The average amount of borrowing by the Fund on reverse repurchase agreements outstanding during the period ended March 31, 2020 was $42,285,346 at a weighted average interest rate of 3.31%.
Reverse Repurchase Agreements outstanding as of March 31, 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Collateral Pledged | | Interest Rate | | | Trade Date | | | Maturity Date | | | Repurchase Amount | | | Principal Amount | | | Value | |
BNP | | BlueMountain CLO, Ltd., Series 2015-3A, Class ER, VAR ICE LIBOR USD 3 Month+8.080%, 10.05%, 04/20/31 | | | 3.41 | | | | 3/6/2020 | | | | 4/6/2020 | | | $ | 1,751,628 | | | $ | 3,452,050 | | | $ | 1,746,500 | |
BNP | | CIFC Funding, Ltd., Series 2014-3A, Class FR2, VAR ICE LIBOR USD 3 Month+8.250%, 10.20%, 10/22/31 | | | 3.41 | | | | 3/6/2020 | | | | 4/6/2020 | | | | 2,501,825 | | | | 4,712,500 | | | | 2,494,500 | |
BNP | | Dryden 64 CLO, Series 2018-64A, Class F, VAR ICE LIBOR USD 3 Month+7.150%, 9.15%, 04/18/31 | | | 3.41 | | | | 3/6/2020 | | | | 4/6/2020 | | | | 1,731,971 | | | | 3,220,000 | | | | 1,726,900 | |
BNP | | Eaton Vance CLO, Series 2019-1A, Class F, VAR ICE LIBOR USD 3 Month+8.250%, 10.25%, 04/15/31 | | | 3.41 | | | | 3/6/2020 | | | | 4/6/2020 | | | | 4,226,775 | | | | 7,694,400 | | | | 4,214,400 | |
BNP | | Flatiron CLO, Series 2019-1A, Class F, VAR ICE LIBOR USD 3 Month+8.250%, 10.25%, 04/15/31 | | | 3.20 | | | | 3/6/2020 | | | | 4/13/2020 | | | | 961,236 | | | | 1,892,500 | | | | 958,000 | |
Mizuho | | FREMF Mortgage Trust, Series 2019-K97, Class D, 0.00%, 1/25/30 | | | 3.21 | | | | 10/25/2019 | | | | 5/1/2020 | | | | 18,372,491 | | | | 24,090,392 | | | | 18,068,000 | |
BNP | | Shackleton CLO IX, Ltd., Series 2016-9A, Class E, VAR ICE LIBOR USD 3 Month+6.760%, 8.73%, 10/20/28 | | | 3.16 | | | | 3/6/2020 | | | | 4/6/2020 | | | | 2,183,927 | | | | 2,903,700 | | | | 2,178,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Reverse Repurchase Agreements | | | | | | | | | | | | | | | | | | | | | | $ | 31,386,300 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |