These assumptions are determined by our independent valuation advisor. A change in these assumptions would impact the calculation of the value of our property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Input | | Hypothetical Change | | | Industrial Investment Values | | | Multifamily Investment Values | | | Office Investment Values | | | Healthcare Investment Values | | | Retail Investment Values | | | Self- Storage Investment Values | | | Single- Family Housing Investment Values | |
Discount Rate | | | 0.25% decrease | | | | 2.14 | % | | | 2.01 | % | | | 1.99 | % | | | 2.02 | % | | | 1.98 | % | | | 1.92 | % | | | 1.79 | % |
(weighted average) | | | 0.25% increase | | | | (2.01 | )% | | | (1.99 | )% | | | (1.91 | )% | | | (2.04 | )% | | | (1.81 | )% | | | (1.92 | )% | | | (1.79 | )% |
Exit Capitalization Rate | | | 0.25% decrease | | | | 3.85 | % | | | 3.85 | % | | | 2.65 | % | | | 3.10 | % | | | 3.07 | % | | | 3.46 | % | | | 2.98 | % |
(weighted average) | | | 0.25% increase | | | | (3.46 | )% | | | (3.51 | )% | | | (2.49 | )% | | | (2.88 | )% | | | (4.21 | )% | | | (3.08 | )% | | | (2.98 | )% |
Status of our Current Public Offering
In our initial public offering, which terminated on July 2, 2021, we sold 36,357,402 shares of our common stock resulting in gross offering proceeds of $394,406,639. Our follow-on offering was declared effective by the SEC and commenced on July 2, 2021. In our follow-on offering, we are currently offering on a continuous basis up to $5.0 billion in shares of common stock, consisting of up to $4.0 billion in shares in our primary offering and up to $1.0 billion on shares pursuant to our distribution reinvestment plan. As of the date hereof, we have issued and sold 120,290,999 shares of our common stock (consisting of 12,005,616 Class T shares, 37,064,777 Class S shares, 6,128,350 Class D shares, and 65,092,256 Class I shares) in this offering, resulting in gross offering proceeds of $1,504,903,876. We intend to continue selling shares in this offering on a monthly basis.
Updates to the Prospectus
The following disclosure supersedes and replaces the first paragraph in the “Share Repurchases – Early Purchase Deduction” section of our Prospectus and all other similar disclosure in the Prospectus.
There is no minimum holding period for shares of our common stock and stockholders can request that we repurchase their shares at any time. However, subject to limited exceptions, shares that have not been outstanding for at least one year are repurchased at 95% of the transaction price (an “Early Repurchase Deduction”). The one-year holding period is measured as of the first calendar day immediately following the prospective repurchase date. This Early Repurchase Deduction also generally applies to minimum account repurchases. The Early Repurchase Deduction does not apply to shares acquired through our distribution reinvestment plan.
The following disclosure is added to the “Experts” section of our Prospectus.
The amounts of the estimated market values of our investments in real property and investments in commercial mortgage loans as of November 30, 2022 presented on page 2 of this Supplement under the section “November 30, 2022 NAV Per Share” have been prepared by SitusAMC Real Estate Valuation Services, LLC (formerly known as RERC, LLC), an independent valuation firm, and are included in this Supplement given the authority of such firm as experts in property valuations and appraisals. SitusAMC Real Estate Valuation Services, LLC will not calculate or be responsible for our NAV per share for any class of our shares.
3