UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number 001-38476
![fcblogoa03.gif](https://capedge.com/proxy/10-Q/0001716697-19-000006/fcblogoa03.gif)
(Exact Name of Registrant as Specified in its Charter)
|
| | | | |
California | | | | 82-2711227 |
(State or Other Jurisdiction of | | | | (I.R.S. Employer |
Incorporation or Organization) | | | | Identification Number) |
| | | | |
17785 Center Court Drive N, Suite 750 Cerritos, CA | | | | 90703 |
(Address of principal executive offices) | | | | (Zip Code) |
562-345-9092
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large Accelerated Filer [ ] | Accelerated Filer: [ ] | Non-accelerated Filer: [X] |
|
| | |
Smaller Reporting Company: [X] | | Emerging growth company [X] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2) ☐ Yes x No
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s)
| Name of each exchange on which registered |
Common Shares, no par value | FCBP | Nasdaq Capital Market |
There were 11,693,627 shares of common stock outstanding as of May 1, 2019.
FIRST CHOICE BANCORP AND SUBSIDIARIES
FORM 10-Q
March 31, 2019
TABLE OF CONTENTS
First Choice Bancorp and Subsidiary
Condensed Consolidated Balance Sheets
(unaudited)
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
|
| | | | | | | |
| March 31, 2019 (unaudited) | | December 31, 2018 |
ASSETS | (in thousands, except share data) |
Cash and due from banks | $ | 10,352 |
| | $ | 17,874 |
|
Interest-bearing deposits at other banks | 197,330 |
| | 176,502 |
|
Federal funds sold | 3,000 |
| | 3,000 |
|
Total cash and cash equivalents | 210,682 |
| | 197,376 |
|
Securities available-for-sale, at fair value | 29,064 |
| | 29,543 |
|
Securities held-to-maturity, at cost | 5,311 |
| | 5,322 |
|
Equity securities, at fair value | 2,590 |
| | 2,538 |
|
Restricted stock investments, at cost | 12,867 |
| | 12,855 |
|
Loans held for sale, at lower of cost or fair value | 18,147 |
| | 28,022 |
|
Loans held for investment | 1,273,577 |
| | 1,250,981 |
|
Allowance for loan losses | (11,426 | ) | | (11,056 | ) |
Loans held for investment, net | 1,262,151 |
| | 1,239,925 |
|
Accrued interest receivable | 5,560 |
| | 5,069 |
|
Premises and equipment | 1,673 |
| | 1,973 |
|
Servicing asset | 3,351 |
| | 3,186 |
|
Deferred taxes, net | 6,875 |
| | 8,666 |
|
Goodwill | 73,425 |
| | 73,425 |
|
Core deposit intangible | 6,380 |
| | 6,576 |
|
Other assets | 11,683 |
| | 8,025 |
|
TOTAL ASSETS | $ | 1,649,759 |
|
| $ | 1,622,501 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Deposits: | | | |
Noninterest-bearing demand | $ | 535,867 |
| | $ | 546,713 |
|
Money market, interest checking and savings | 423,220 |
| | 465,123 |
|
Time deposits | 256,083 |
| | 240,503 |
|
Total deposits | 1,215,170 |
| | 1,252,339 |
|
Short-term borrowings | 160,000 |
| | 104,998 |
|
Senior secured notes | 14,200 |
| | 8,450 |
|
Accrued interest payable and other liabilities | 12,254 |
| | 8,645 |
|
Total liabilities | 1,401,624 |
| | 1,374,432 |
|
Commitments and contingencies - Note 11 |
|
| |
|
|
Shareholders’ equity: | | | |
Preferred stock 100,000,000 shares authorized, none outstanding | — |
| | — |
|
Common stock no par value; 100,000,000 shares authorized; issued and outstanding: 11,650,020 at March 31, 2019 and 11,726,074 at December 31, 2018 | 216,265 |
| | 217,514 |
|
Additional paid-in capital | 3,713 |
| | 7,269 |
|
Retained earnings | 28,617 |
| | 23,985 |
|
Accumulated other comprehensive loss - net | (460 | ) | | (699 | ) |
Total shareholders’ equity | 248,135 |
|
| 248,069 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,649,759 |
|
| $ | 1,622,501 |
|
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Income
(unaudited)
|
| | | | | | | | | | | |
| Three Months Ended |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 |
| (in thousands, except share and per share data) |
INTEREST INCOME | | | | | |
Interest and fees on loans | $ | 20,916 |
| | $ | 20,838 |
| | $ | 10,621 |
|
Interest on investment securities | 236 |
| | 224 |
| | 239 |
|
Interest on deposits in other financial institutions | 445 |
| | 697 |
| | 260 |
|
Dividends on FHLB and other stock | 242 |
| | 326 |
| | 69 |
|
Total interest income | 21,839 |
| | 22,085 |
| | 11,189 |
|
INTEREST EXPENSE | | | | | |
Interest on savings, interest checking and money market accounts | 1,239 |
| | 1,353 |
| | 819 |
|
Interest on time deposits | 1,005 |
| | 1,078 |
| | 616 |
|
Interest on borrowings | 403 |
| | 152 |
| | 202 |
|
Total interest expense | 2,647 |
| | 2,583 |
| | 1,637 |
|
Net interest income | 19,192 |
| | 19,502 |
| | 9,552 |
|
Provision for loan losses | 350 |
| | 400 |
| | 200 |
|
Net interest income after provision for loan losses | 18,842 |
| | 19,102 |
| | 9,352 |
|
NONINTEREST INCOME | | | | | |
Gain on sale of loans | 928 |
| | 639 |
| | 247 |
|
Service charges and fees on deposit accounts | 540 |
| | 437 |
| | 215 |
|
Net servicing fees | 234 |
| | 191 |
| | 153 |
|
Other income (loss) | 420 |
| | 303 |
| | (46 | ) |
Total noninterest income | 2,122 |
| | 1,570 |
| | 569 |
|
NONINTEREST EXPENSE | | | | | |
Salaries and employee benefits | 6,223 |
| | 5,530 |
| | 4,020 |
|
Occupancy and equipment | 1,429 |
| | 1,077 |
| | 526 |
|
Data processing | 604 |
| | 757 |
| | 421 |
|
Professional fees | 419 |
| | 515 |
| | 304 |
|
Office, postage and telecommunications | 272 |
| | 297 |
|
| 192 |
|
Deposit insurance and regulatory assessments | 195 |
| | 121 |
|
| 111 |
|
Loan related | 214 |
| | 155 |
|
| 84 |
|
Customer service related | 477 |
| | 416 |
|
| 140 |
|
Merger, integration and public company registration costs | — |
| | 859 |
|
| 374 |
|
Amortization of core deposit intangible | 196 |
| | 199 |
| | — |
|
Other expenses | 671 |
| | 914 |
|
| 511 |
|
Total noninterest expense | 10,700 |
| | 10,840 |
|
| 6,683 |
|
Income before taxes | 10,264 |
| | 9,832 |
|
| 3,238 |
|
Income taxes | 3,256 |
| | 3,119 |
|
| 859 |
|
Net income | $ | 7,008 |
|
| $ | 6,713 |
|
| $ | 2,379 |
|
Net income per share: | | | |
| |
Basic | $ | 0.60 |
| | $ | 0.57 |
|
| $ | 0.33 |
|
Diluted | $ | 0.59 |
| | $ | 0.56 |
|
| $ | 0.33 |
|
Weighted-average common shares outstanding: | | | | | |
Basic | 11,654,450 |
| | 11,664,557 |
| | 7,160,938 |
|
Diluted | 11,813,018 |
| | 11,880,163 |
| | 7,200,057 |
|
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, 2019 | | December 31, 2018 | | March 31, 2018 |
| | (in thousands) |
Net income | | $ | 7,008 |
| | $ | 6,713 |
| | $ | 2,379 |
|
Other comprehensive income (loss): | | | | | | |
Unrealized gain (loss) on investment securities: | | | | | | |
Change in net unrealized gain (loss) on available-for-sale securities | | 339 |
| | 481 |
| | (423 | ) |
Related income taxes: | | | | | | |
Change in net unrealized gain (loss) on available-for-sale securities | | (100 | ) | | (142 | ) | | 125 |
|
Total other comprehensive income (loss) | | 239 |
| | 339 |
| | (298 | ) |
Total comprehensive net income | | $ | 7,247 |
| | $ | 7,052 |
| | $ | 2,081 |
|
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statement of Shareholders’ Equity
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | | | |
| Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total |
| (in thousands, except share and per share data) |
Three Months Ended March 31, 2019 | | | | | | | | | | | |
Balance at December 31, 2018 | 11,726,074 |
| | $ | 217,514 |
| | $ | 7,269 |
| | $ | 23,985 |
| | $ | (699 | ) | | $ | 248,069 |
|
Net income | — |
| | — |
| | — |
| | 7,008 |
| | — |
| | 7,008 |
|
Stock-based compensation | — |
| | — |
| | 402 |
| | — |
| | — |
| | 402 |
|
Cash dividends ($0.20 per share) | — |
| | — |
| | — |
| | (2,376 | ) | | — |
| | (2,376 | ) |
Exercise of stock options | 156,466 |
| | 4,411 |
| | (2,705 | ) | | | | | | 1,706 |
|
Issuance of restricted shares, net of forfeiture | 88,307 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Vesting of restricted shares | — |
| | 1,148 |
| | (1,148 | ) | | — |
| | — |
| | — |
|
Repurchase of shares from restricted shares vesting | (4,881 | ) | | — |
| | (105 | ) | | — |
| | — |
| | (105 | ) |
Common stock repurchased under stock repurchase program | (315,946 | ) | | (6,808 | ) | | — |
| | — |
| | — |
| | (6,808 | ) |
Other comprehensive income, net of taxes | — |
| | — |
| | — |
| | — |
| | 239 |
| | 239 |
|
Balance at March 31, 2019 | 11,650,020 |
| | $ | 216,265 |
| | $ | 3,713 |
| | $ | 28,617 |
| | $ | (460 | ) | | $ | 248,135 |
|
| | | | | | | | | | | |
Three Months Ended March 31, 2018 | | | | | | | | | | | |
Balance at December 31, 2017 | 7,260,119 |
| | $ | 87,837 |
| | $ | 1,940 |
| | $ | 16,459 |
| | $ | (542 | ) | | $ | 105,694 |
|
Cumulative effect of changes in accounting principles (1) | — |
| | — |
| | — |
| | (24 | ) | | 24 |
| | — |
|
Net income | — |
| | — |
| | — |
| | 2,379 |
| | — |
| | 2,379 |
|
Stock-based compensation | — |
| | — |
| | 458 |
| | — |
| | — |
| | 458 |
|
Cash dividends ($0.20 per share) | — |
| | — |
| | — |
| | (1,451 | ) | | — |
| | (1,451 | ) |
Issuance of restricted shares, net of forfeiture | 3,721 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Vesting of restricted shares | — |
| | 605 |
| | (605 | ) | | — |
| | — |
| | — |
|
Repurchase of shares from restricted shares vesting | (12,256 | ) | | — |
| | (301 | ) | | — |
| | — |
| | (301 | ) |
Other comprehensive loss, net of taxes | — |
| | — |
| | — |
| | — |
| | (298 | ) | | (298 | ) |
Balance at March 31, 2018 | 7,251,584 |
| | $ | 88,442 |
| | $ | 1,492 |
| | $ | 17,363 |
| | $ | (816 | ) | | $ | 106,481 |
|
| | | | | | | | | | | |
| |
(1) | Impact due to adoption on January 1, 2018 of ASU 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities" |
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
| | | | | | | |
| For the Three Months Ended March 31, |
| 2019 | | 2018 |
OPERATING ACTIVITIES | (in thousands) |
Net income | $ | 7,008 |
| | $ | 2,379 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 402 |
| | 99 |
|
Amortization of premiums of investment securities | 35 |
| | 54 |
|
Amortization of servicing asset | 211 |
| | 165 |
|
Provision for loan losses | 350 |
| | 200 |
|
Provision for losses - unfunded commitments | — |
| | 53 |
|
Gain on sale of loans | (928 | ) | | (247 | ) |
Loss on disposal of fixed assets | 2 |
| | — |
|
Impairment charges of fixed assets and right-of-use assets | 400 |
| | — |
|
Loans originated for sale | (9,966 | ) | | (3,709 | ) |
Proceeds from loans originated for sale | 19,527 |
| | 3,021 |
|
Accretion of net discounts and deferred loan fees, net | (1,449 | ) | | (200 | ) |
Change in fair value of equity securities | (35 | ) | | 66 |
|
Stock-based compensation | 402 |
| | 458 |
|
Appreciation of Bank Owned Life Insurance | (26 | ) | | — |
|
Decrease in other items, net | 958 |
| | 504 |
|
Net cash provided by operating activities | 16,891 |
| | 2,843 |
|
INVESTING ACTIVITIES | | | |
Proceeds from maturities and paydown of securities available-for-sale | 784 |
| | 936 |
|
Proceeds from maturities and paydown of securities held-to-maturity | 10 |
| | 10 |
|
Net increase in loans | (20,259 | ) | | (48,251 | ) |
Purchase of restricted stock investments | (12 | ) | | — |
|
Purchase of equity investment | (17 | ) | | (56 | ) |
Purchases of premises and equipment | (91 | ) | | (119 | ) |
Net cash used in investing activities | (19,585 | ) | | (47,480 | ) |
FINANCING ACTIVITIES | | | |
Net decrease in deposits | (37,169 | ) | | (13,878 | ) |
Net increase in short-term borrowings | 55,002 |
| | 55,000 |
|
Increase in senior secured notes | 5,750 |
| | 2,200 |
|
Cash dividends paid | (2,376 | ) | | (1,451 | ) |
Repurchase of shares | (6,913 | ) | | (301 | ) |
Proceeds from exercise of stock options | 1,706 |
| | — |
|
Net cash provided by financing activities | 16,000 |
| | 41,570 |
|
Increase (decrease) in cash and cash equivalents | 13,306 |
|
| (3,067 | ) |
Cash and cash equivalents, beginning of period | 197,376 |
| | 103,132 |
|
Cash and cash equivalents, end of period | $ | 210,682 |
|
| $ | 100,065 |
|
| | | |
Supplemental Disclosures of Cash Flow Information: | | | |
Cash paid during the period for: | | | |
Interest paid | $ | 2,399 |
| | $ | 1,585 |
|
Taxes paid | $ | — |
| | $ | — |
|
Noncash investing and financing activities: | | | |
Transfers of loans to (from) held for investment from (to) held for sale | $ | 1,208 |
| | $ | — |
|
Servicing rights asset recognized | $ | 376 |
| | $ | 55 |
|
Transfer of securities available-for-sale to equity securities | $ | — |
| | $ | 2,540 |
|
Initial recognition of operating lease right-of-use assets | $ | 6,022 |
| | $ | — |
|
Initial recognition of operating lease liabilities | $ | 6,141 |
| | $ | — |
|
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Notes to Condensed Consolidated Financial Statements
(unaudited)
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
First Choice Bancorp, headquartered in Cerritos, California, is a California corporation that was incorporated on September 1, 2017 and is the registered bank holding company for First Choice Bank. Incorporated in March 2005 and commencing commercial bank operations in August 2005, First Choice Bank is a California-chartered member bank. References herein to “First Choice Bancorp,” “Bancorp” or the “holding company,” refer to First Choice Bancorp on a stand-alone basis. The words “we," "us," "our," or the "Company" refer to First Choice Bancorp and First Choice Bank collectively and on a consolidated basis. References to the “Bank” refer to First Choice Bank on a stand-alone basis.
Headquartered in Cerritos, California, the Bank is a community-based financial institution that serves primarily commercial and consumer clients in diverse communities and specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. The Bank is a Preferred Small Business Administration (“SBA”) Lender. The Bank conducts business through 11 full service branches, and 1 lending office located in Los Angeles, Orange and San Diego Counties. Effective May 17, 2019, the Little Tokyo branch will be closed and consolidated with the 6th and Figueroa branch and the San Diego branch operations will be consolidated into our Carlsbad branch. The San Diego location will remain as a loan production office.
Effective July 31, 2018, we acquired Pacific Commerce Bancorp (“PCB”) and its wholly-own subsidiary bank, Pacific Commerce Bank, by merger in an all-stock transaction. The acquisition has been accounted for using the acquisition method of accounting and, accordingly, the operating results of PCB have been included in the consolidated financial statements from August 1, 2018. Refer to Note 2 - Business Combination.
As a California-chartered member bank, the Bank is primarily regulated by the California Department of Business Oversight (the “DBO”) and the Board of Governors of the Federal Reserve System (the “FRB”). The Bank’s deposits are insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (the “FDIC”).
First Choice Bancorp stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiary and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for the quarter ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These interim period condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements as of and for the years ended December 31, 2018 and 2017, which are included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC").
All significant intercompany balances and transactions have been eliminated in consolidation.
Certain reclassifications have been made to the condensed consolidated income statement for the three months ended March 31, 2018 to conform to the March 31, 2019 presentation. These reclassifications included $96 thousand of stock-based compensation expense for stock options and restricted stock awards for directors that was previously reported in salaries and employee benefits expense and is now included in other expenses.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change are the determination of the allowance for loan losses, the valuation of acquired loans, the valuation of goodwill and separately identifiable intangible assets associated with mergers and acquisitions, and the valuation of deferred tax assets.
Accounting Policies
Except for the update to reflect the impact of the adoption of ASU 2016-02, Leases (Topic 842) effective January 1, 2019, discussed below, there were no significant changes to our accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018 under the section entitled "Summary of Critical Accounting Policies," and Note 1 - Basis of Presentation and Summary of Significant Accounting Policies to the audited consolidated financial statements included therewith.
Leases
We determine if an arrangement contains a lease at contract inception and recognize right-of-use ("ROU") assets and operating lease liabilities based on the present value of lease payments over the lease term. While our operating leases may include options to extend the term, we do not take into account the options in calculating the ROU asset and lease liability unless we are reasonably certain we will exercise such options. Most of our leases do not provide an implicit rate and, therefore we determine the present value of lease payments by using our incremental borrowing rate, currently our FHLB secured borrowing rate for the remaining lease term, and other information available at lease commencement. Leases with an initial term of 12 months or less are not recorded in the consolidated balance sheets. Lease expense is recognized on a straight line basis over the lease term. We have lease agreements with lease and non-lease components for which we have elected to account for as a single lease component. Refer to – Accounting Standards Adopted in 2019 below and Note 7. Leases for further discussion on our leasing arrangements and related accounting.
Accounting Standards Adopted in 2019
We adopted ASU 2016-02, Leases (Topic 842) and ASU 2018-11, Leases (Topic 842): Targeted Improvements, referred to herein as Topic 842, effective January 1, 2019. The new guidance establishes the principles to report transparent and economically neutral information about the assets and liabilities that arise from leases. Entities are required to recognize ROU assets and lease liabilities that arise from leases in the statement of financial position and to disclose qualitative and quantitative information about lease transactions, such as information about variable lease payments and options to renew and terminate leases. Under the amendments in ASU 2018-11, entities may elect to not recast the comparative periods presented when transitioning to the new leasing standard.
Upon adoption, we elected to use the modified retrospective transition approach and recorded ROU assets of $6.0 million and lease liabilities of $6.1 million at the date of adoption with no adjustment to opening equity. We elected to apply the package of practical expedients which permits entities to not reassess: (i) whether any expired or existing contracts contain a lease; (ii) lease classification for any expired or existing leases; and (iii) whether initial direct costs for any existing leases qualify for capitalization under the amended guidance. We also elected to not include short-term leases (leases with initial terms of twelve months or less) on the consolidated balance sheets.
Recent Accounting Guidance Not Yet Effective
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326) (“ASU 2016-13”). This guidance is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this guidance replace the incurred loss impairment methodology in current US GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable forecasts in the credit loss estimates. In April 2019 the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. These ASUs will be effective for fiscal years beginning after December 15, 2019, with early adoption available. We plan to adopt the guidance effective January 1, 2020. Management has a cross functional committee in place to oversee the project, has selected software to implement the new guidance and has engaged an existing third-party service provider to assist in implementation. We have completed a data gap analysis and are evaluating assumptions to be used in the
sensitivity analysis and parallel runs. We expect to begin parallel calculations, testing, and sensitivity analysis on our initial modeling assumptions and results in the second or third quarter of 2019. We have not yet determined the potential impact to our condensed consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The primary objective of ASU 2018-13 is to improve the effectiveness of disclosures in the notes to financial statements. ASU 2018-13 will be effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. The adoption of ASU 2018-13 is not expected to significantly impact our condensed consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force) ("ASU 2018-15"). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). ASU 2018-15 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, although early adoption is permitted. ASU 2018-15 is not expected to significantly impact our condensed consolidated financial statements.
NOTE 2. BUSINESS COMBINATION
On February 26, 2018, we announced that we entered into an Agreement and Plan of Reorganization and Merger, dated February 23, 2018 (the "merger agreement"), pursuant to which PCB would be merged with and into First Choice Bancorp and PCB’s bank subsidiary, Pacific Commerce Bank, would be merged with and into our bank subsidiary, First Choice Bank (collectively, the “Merger”). Following the receipt of all necessary regulatory and shareholder approvals, we completed the acquisition of PCB on July 31, 2018. The Merger was an all stock transaction valued at approximately $133.3 million, or $13.69 per share, based on the closing price of our common stock of $28.70 at July 31, 2018.
At the effective time of the Merger, each share of PCB common stock was converted into the right to receive 0.47689 shares (referred to as the final exchange ratio) of our common stock, with cash paid in lieu of any fractional shares. The final exchange ratio was higher than the ratio of 0.46531 announced at the time of the acquisition, as the ratio was subject to adjustment resulting from an increase in PCB’s capital due to the exercise of stock options, lower than budgeted merger transaction costs and higher than projected net income during the first six months of 2018.
In the aggregate, we issued 4,386,816 shares of our common stock in exchange for the outstanding shares of PCB common stock. In addition, we issued replacement stock options exercisable for 420,393 shares of our common stock in cancellation of PCB stock options with an aggregate fair value of $7.4 million to PCB directors, officers and employees, which we refer to as "rollover options".
PCB was headquartered in Los Angeles, California, with $544.7 million in total assets, $414.9 million in gross loans and $474.8 million in total deposits as of July 31, 2018. PCB had six full-service branches in Los Angeles and San Diego Counties. We also maintained the brand name ProAmérica, in Downtown Los Angeles. The acquisition of PCB expanded our footprint in Southern California to the Mexican border.
The following table represents the fair value of assets acquired and liabilities assumed of PCB, as of July 31, 2018, recorded using the acquisition method of accounting:
|
| | | |
| Fair Value |
| (in thousands) |
Assets acquired: | |
Cash and cash equivalents | $ | 111,035 |
|
Loans held for investment, net | 399,822 |
|
Investment in restricted stock, at cost | 4,148 |
|
Premises and equipment | 719 |
|
Servicing assets | 1,054 |
|
Cash surrender value of bank-owned life insurance | 4,712 |
|
Deferred taxes | 4,612 |
|
Core deposit intangible | 6,908 |
|
Accrued interest receivable and other assets | 3,487 |
|
Total assets acquired | $ | 536,497 |
|
| |
Liabilities assumed: | |
Deposits | $ | 474,925 |
|
Accrued interest payable and other liabilities | 1,724 |
|
Total liabilities assumed | 476,649 |
|
Net assets acquired | $ | 59,848 |
|
| |
Purchase consideration: | |
Fair value of shares of First Choice Bancorp issued in the merger | $ | 125,902 |
|
Fair value of equity awards exchanged | 7,371 |
|
Total purchase consideration | 133,273 |
|
Goodwill recognized | $ | 73,425 |
|
As the final PCB tax return has not yet been completed, initial accounting for taxes was incomplete at March 31, 2019. These fair values are estimates and are subject to adjustment for up to one year after the acquisition date or when additional information relative to the closing date fair values becomes available and such information is considered final, whichever is earlier. These changes could differ materially from what is presented above.
Goodwill represents the excess of the purchase consideration over the fair value of the net assets acquired and was primarily attributable to the expected synergies and economies of scale expected from combining PCB's operations with us. Goodwill from the PCB acquisition is not deductible for U.S. income tax purposes.
The following table presents the amounts that comprise the fair value of loans acquired, excluding PCI loans, from PCB at July 31, 2018:
|
| | | |
| Loans |
| (in thousands) |
Contractual amounts receivable | $ | 507,720 |
|
Contractual cash flows not expected to be collected | (8,520 | ) |
Expected cash flows | 499,200 |
|
Interest component of expected cash flows | (102,431 | ) |
Fair value of loans acquired, excluding PCI loans | $ | 396,769 |
|
A component of total loans acquired from PCB were purchased credit impaired loans ("PCI loans"). Refer to Note 5. Loans for additional information regarding PCI loans. The following table presents the amounts that comprise the fair value of PCI loans at July 31, 2018:
|
| | | |
| PCI Loans |
| (in thousands) |
Contractually required payments receivable (principal and interest) | $ | 8,580 |
|
Nonaccretable difference (contractual cash flows not expected to be collected) | (3,416 | ) |
Expected cash flows | 5,164 |
|
Accretable yield | (2,111 | ) |
Fair value of PCI loans acquired | $ | 3,053 |
|
The following table presents the components of merger, integration and public company registration costs for the periods indicated:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Professional fees | $ | — |
| | $ | 343 |
|
Other | — |
| | 31 |
|
Total | $ | — |
| | $ | 374 |
|
The following table presents the total revenue and net income amounts related to PCB's operations included in our condensed consolidated statements of income for the period indicated:
|
| | | |
| Three Months Ended March 31, 2019 |
| (in thousands) |
Net interest income and noninterest income | $ | 6,577 |
|
Net income | $ | 2,235 |
|
Supplemental pro forma disclosures (unaudited)
The following supplemental pro forma information presents certain financial results for the three months ended March 31, 2018 as if the acquisition of PCB, which was completed on July 31, 2018, was effective as of January 1, 2017. The unaudited pro forma financial information for the three months ended March 31, 2018 included in the table below is based on various estimates and is presented for informational purposes only and does not indicate the financial condition or results of operations of the combined company that would have been achieved for the period presented had the transactions been completed as of the date indicated or that may be achieved in the future.
|
| | | |
(in thousands, except per share data) | Three Months Ended March 31, 2018 |
Net interest income and noninterest income | $ | 17,374 |
|
Net income | $ | 3,900 |
|
Net income per share: | |
Basic | $ | 0.34 |
|
Diluted | $ | 0.33 |
|
NOTE 3. GOODWILL AND INTANGIBLE ASSETS
In connection with the acquisition of PCB, we recognized goodwill of $73.4 million and a core deposit intangible ("CDI") of $6.9 million at July 31, 2018.
The following table presents the changes in the carrying amount of goodwill for the three months ended March 31, 2019:
|
| | | |
| (in thousands) |
Balance, beginning of period | $ | 73,425 |
|
Impairment | — |
|
Balance, end of period | $ | 73,425 |
|
The following table presents the changes in CDI for the three months ended March 31, 2019:
|
| | | |
| (in thousands) |
Core deposit intangible: | |
Gross balance, beginning of period | $ | 6,908 |
|
Additions | — |
|
Gross balance, end of period | 6,908 |
|
Accumulated amortization: | |
Balance, beginning of period | (332 | ) |
Amortization | (196 | ) |
Impairment | — |
|
Balance, end of period | $ | (528 | ) |
Net core deposit intangible, end of period | $ | 6,380 |
|
The following table shows the estimated amortization expense for CDI during the next five fiscal years: |
| | | |
Year Ended December 31, | (in thousands) |
Remainder 2019 | $ | 590 |
|
2020 | 771 |
|
2021 | 753 |
|
2022 | 732 |
|
2023 | 707 |
|
Thereafter | 2,827 |
|
| $ | 6,380 |
|
NOTE 4. INVESTMENT SECURITIES
Investment securities have been classified in the condensed consolidated balance sheets according to management’s intent to either hold them to maturity or make them available for sale. The carrying amount of securities held-to-maturity and securities available-for-sale and their approximate fair values at March 31, 2019 and December 31, 2018 were as follows:
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
March 31, 2019 | (in thousands) |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | 8,944 |
| | $ | 11 |
| | $ | (226 | ) | | $ | 8,729 |
|
Collateralized mortgage obligations | 11,355 |
| | 3 |
| | (218 | ) | | 11,140 |
|
SBA pools | 9,418 |
| | — |
| | (223 | ) | | 9,195 |
|
| $ | 29,717 |
| | $ | 14 |
| | $ | (667 | ) | | $ | 29,064 |
|
| | | | | | | |
Securities held-to-maturity: | | | | | | | |
U.S. Government and agency securities | $ | 3,341 |
| | $ | — |
| | $ | (61 | ) | | $ | 3,280 |
|
Mortgage-backed securities | 1,970 |
| | — |
| | (61 | ) | | 1,909 |
|
| $ | 5,311 |
|
| $ | — |
|
| $ | (122 | ) |
| $ | 5,189 |
|
| | | | | | | |
December 31, 2018 | | | | | | | |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | 9,177 |
| | $ | — |
| | $ | (333 | ) | | $ | 8,844 |
|
Collateralized mortgage obligations | 11,731 |
| | 2 |
| | (272 | ) | | 11,461 |
|
SBA pools | 9,628 |
| | — |
| | (390 | ) | | 9,238 |
|
| $ | 30,536 |
|
| $ | 2 |
|
| $ | (995 | ) |
| $ | 29,543 |
|
| | | | | | | |
Securities held-to-maturity: | | | | | | | |
U.S. Government and agency securities | $ | 3,340 |
| | $ | — |
| | $ | (122 | ) | | $ | 3,218 |
|
Mortgage-backed securities | 1,982 |
| | — |
| | (105 | ) | | 1,877 |
|
| $ | 5,322 |
|
| $ | — |
|
| $ | (227 | ) |
| $ | 5,095 |
|
The amortized cost and estimated fair value of all investment securities held-to-maturity and available-for-sale at March 31, 2019, by contractual maturities are shown below. Contractual maturities may differ from expected maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
| | | | | | | | | | | | | | | |
| Held to Maturity | | Available for Sale |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
| (in thousands) |
Due in one year or less | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Due after one year through five years | 3,341 |
| | 3,280 |
| | — |
| | — |
|
Due after five years through ten years | — |
| | — |
| | — |
| | — |
|
Due after ten years (1) | 1,970 |
| | 1,909 |
| | 29,717 |
| | 29,064 |
|
| $ | 5,311 |
|
| $ | 5,189 |
|
| $ | 29,717 |
|
| $ | 29,064 |
|
| |
(1) | Mortgage-backed securities, collateralized mortgage obligations and SBA pools do not have a single stated maturity date and therefore have been included in the "Due after ten years" category. |
At March 31, 2019 and December 31, 2018, there were no holdings of securities of any one issuer, in an amount greater than 10% of our shareholders’ equity. There were no sales of any investment securities available-for-sale or held-to-maturity during the three months ended March 31, 2019 and 2018. There were no maturities or calls of investment securities during the three months ended March 31, 2019 and 2018.
At March 31, 2019 securities held-to-maturity with a carrying amount of $5.3 million were pledged to the Federal Reserve Bank as discussed in Note 9 – Borrowing Arrangements.
As of March 31, 2019 and December 31, 2018, unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less Than Twelve Months | | Over Twelve Months | | Total |
| Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value |
March 31, 2019 | (in thousands) |
Securities available-for-sale: | | | | | | | | | | | |
Mortgage-backed securities | $ | — |
| | $ | — |
| | $ | (226 | ) | | $ | 6,940 |
| | $ | (226 | ) | | $ | 6,940 |
|
Collateralized mortgage obligations | (1 | ) | | 1,113 |
| | (217 | ) | | 9,446 |
| | (218 | ) | | 10,559 |
|
SBA pools | — |
| | — |
| | (223 | ) | | 9,195 |
| | (223 | ) | | 9,195 |
|
| $ | (1 | ) |
| $ | 1,113 |
|
| $ | (666 | ) |
| $ | 25,581 |
| | $ | (667 | ) | | $ | 26,694 |
|
Securities held-to-maturity: | | | | | | | | | | | |
U.S. Government and agency securities | $ | — |
| | $ | — |
| | $ | (61 | ) | | $ | 3,280 |
| | $ | (61 | ) | | $ | 3,280 |
|
Mortgage-backed securities | — |
| | — |
| | (61 | ) | | 1,909 |
| | (61 | ) | | 1,909 |
|
| $ | — |
|
| $ | — |
|
| $ | (122 | ) |
| $ | 5,189 |
| | $ | (122 | ) | | $ | 5,189 |
|
December 31, 2018 | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | |
Mortgage-backed securities | $ | (20 | ) | | $ | 2,397 |
| | $ | (313 | ) | | $ | 6,447 |
| | $ | (333 | ) | | $ | 8,844 |
|
Collateralized mortgage obligations | (3 | ) | | 1,127 |
| | (269 | ) | | 9,742 |
| | (272 | ) | | 10,869 |
|
SBA pools | — |
| | — |
| | (390 | ) | | 9,238 |
| | (390 | ) | | 9,238 |
|
| $ | (23 | ) |
| $ | 3,524 |
|
| $ | (972 | ) |
| $ | 25,427 |
|
| $ | (995 | ) |
| $ | 28,951 |
|
Securities held-to-maturity: | | | | | | | | | | | |
U.S. Government and agency securities | $ | — |
| | $ | — |
| | $ | (122 | ) | | $ | 3,218 |
| | $ | (122 | ) | | $ | 3,218 |
|
Mortgage-backed securities | — |
| | — |
| | (105 | ) | | 1,877 |
| | (105 | ) | | 1,877 |
|
| $ | — |
|
| $ | — |
|
| $ | (227 | ) |
| $ | 5,095 |
|
| $ | (227 | ) |
| $ | 5,095 |
|
At March 31, 2019, we had 25 investment securities in an unrealized loss position with total unrealized losses of $789 thousand. Such unrealized losses on these investment securities have not been recognized into income. We do not believe these unrealized losses are other-than-temporary because the issuers’ bonds are above investment grade, management does not intend to sell and it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates.
Equity Securities With A Readily Determinable Fair Value
At March 31, 2019 and December 31, 2018, equity securities with a readily determinable fair value of $2.6 million and $2.5 million represent a mutual fund investment consisting of high quality debt securities and other debt instruments supporting domestic affordable housing and community development in the United States. With the adoption of ASU 2016-01 on January 1, 2018, we recorded a transition adjustment to reclassify $24 thousand in net unrealized losses from AOCI to retained earnings for these investments. In addition, we recognized net gains of $35 thousand and net losses of $51 thousand related to changes in fair value during the quarter ended March 31, 2019 and 2018, all of which related to equity securities held during those periods.
Restricted Stock and Other Bank Stock Investments
The Bank is a member of the FHLB system. Members are required to own FHLB stock of the greater of 1% of FHLB membership asset value or 2.7% of outstanding FHLB advances. At March 31, 2019 and December 31, 2018, the Bank owned $6.1 million of FHLB stock which is carried at cost. During the quarter ended March 31, 2019, there were no required purchases of FHLB stock. We evaluated the carrying value of our FHLB stock investment at March 31, 2019 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the FHLB, repurchase activity of excess stock by the FHLB at its carrying value, the return on the investment from recurring and special dividends, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
As a member of the Board of Governors of the Federal Reserve System ("FRB"), the Bank owned $6.7 million of FRB stock which is carried at cost at March 31, 2019 and December 31, 2018. The Bank purchased $12 thousand of FRB stock during the quarter ended March 31, 2019. We evaluated the carrying value of our FRB stock investment at March 31, 2019 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the FRB, repurchase activity of excess stock by the FRB at its carrying value, the return on the investment from recurring dividends, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
The Bank also has restricted securities in the form of capital stock invested in two different banker’s bank stocks (collectively "Other Bank Stocks") which totaled $1.0 million at March 31, 2019 and December 31, 2018 and are reported in other assets in the condensed consolidated balance sheets. There were no changes in the fair value of these equity securities recognized during the quarter ended March 31, 2019. During the quarter ended March 31, 2018, we recognized a $15 thousand loss related to changes in the fair value of these equity securities.
NOTE 5. LOANS
Our loan portfolio consists primarily of loans to borrowers within our principal market area including Los Angeles County, Orange County and San Diego County, California. Although we seek to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses, such as hospitality businesses, are among the principal industries in our market area and, as a result, our loan and collateral portfolios are, to some degree, concentrated in those industries.
We also originate SBA loans either for sale to institutional investors or to hold in the loan portfolio. Loans identified as held for sale are carried at lower of carrying value or market value and separately designated as such in the condensed consolidated financial statements. A portion of our revenues are from origination of loans guaranteed by the SBA under its various programs and sale of the guaranteed portions of the loans. Funding for these loans depends on annual appropriations by the U.S. Congress.
As of March 31, 2019, we had certain qualifying loans with an unpaid principal balance of $886.1 million pledged as collateral under a secured borrowing arrangement with the FHLB. See Note 9 –Borrowing Arrangements for additional information regarding the FHLB secured line of credit.
The composition of the loan portfolio at March 31, 2019 and December 31, 2018 was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Loans | | PCI Loans | | Total | | Loans | | PCI Loans | | Total |
| (in thousands) |
Construction and land development | $ | 185,798 |
| | $ | — |
| | $ | 185,798 |
| | $ | 184,177 |
| | $ | — |
| | $ | 184,177 |
|
Real estate: | | | | | | | | | | | |
Residential | 54,841 |
| | — |
| | 54,841 |
| | 57,443 |
| | — |
| | 57,443 |
|
Commercial real estate - owner occupied | 186,571 |
| | 125 |
| | 186,696 |
| | 179,362 |
| | 132 |
| | 179,494 |
|
Commercial real estate - non-owner occupied | 381,061 |
| | 1,054 |
| | 382,115 |
| | 400,590 |
| | 1,075 |
| | 401,665 |
|
Commercial and industrial | 306,613 |
| | 562 |
| | 307,175 |
| | 281,121 |
| | 597 |
| | 281,718 |
|
SBA loans | 155,942 |
| | 839 |
| | 156,781 |
| | 145,622 |
| | 840 |
| | 146,462 |
|
Consumer | 163 |
| | — |
| | 163 |
| | 159 |
| | — |
| | 159 |
|
Loans held for investment, net of discounts | 1,270,989 |
| | 2,580 |
| | 1,273,569 |
| | 1,248,474 |
| | 2,644 |
| | 1,251,118 |
|
Net deferred origination costs (fees) | 8 |
| | — |
| | 8 |
| | (137 | ) | | — |
| | (137 | ) |
Loans held for investment | $ | 1,270,997 |
| | $ | 2,580 |
| | $ | 1,273,577 |
| | $ | 1,248,337 |
| | $ | 2,644 |
| | $ | 1,250,981 |
|
Allowance for loan losses | (11,426 | ) | | — |
| | (11,426 | ) | | (11,056 | ) | | — |
| | (11,056 | ) |
Loans held for investment, net | $ | 1,259,571 |
| | $ | 2,580 |
| | $ | 1,262,151 |
| | $ | 1,237,281 |
| | $ | 2,644 |
| | $ | 1,239,925 |
|
Loans held for investment were comprised of the following components at March 31, 2019 and December 31, 2018:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (in thousands) |
Gross loans | $ | 1,285,699 |
| | $ | 1,263,891 |
|
Unamortized net discounts(1) | (12,130 | ) | | (12,773 | ) |
Net unamortized deferred origination costs (fees) | 8 |
| | (137 | ) |
Loans held for investment | $ | 1,273,577 |
| | $ | 1,250,981 |
|
(1) Unamortized net discounts include discounts related to the retained portion of SBA loans and net discounts on acquired loans. At March 31, 2019 net discounts related to acquired loans of $8.7 million was associated with loans acquired in the PCB acquisition and expected to be accreted into interest income over a weighted average life of 5.6 years. At December 31, 2018 net discounts related to acquired loans of $9.5 million was associated with the PCB acquisition.
A summary of the changes in the allowance for loan losses for the three months ended March 31, 2019 and 2018 follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Balance, beginning of period | $ | 11,056 |
| | $ | 10,497 |
|
Provision for loan losses | 350 |
| | 200 |
|
Charge-offs | (2 | ) | | (754 | ) |
Recoveries | 22 |
| | 67 |
|
Net recoveries (charge-offs) | 20 |
| | (687 | ) |
Balance, end of period | $ | 11,426 |
|
| $ | 10,010 |
|
The following table presents the activity in the allowance for loan losses for the three months ended March 31, 2019 and 2018 by portfolio segment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 |
| | | Real Estate | | | | | | | |
| Construction and Land Development | | Residential | | Commercial - Owner Occupied | | Commercial - Non-owner Occupied | | Commercial and Industrial | | SBA Loans | | Consumer | | Total |
| (in thousands) |
Balance, December 31, 2018 | $ | 1,721 |
| | $ | 422 |
| | $ | 734 |
| | $ | 2,686 |
| | $ | 3,686 |
| | $ | 1,807 |
| | $ | — |
| | $ | 11,056 |
|
Provision for (reversal of) loan losses | 85 |
| | (20 | ) | | 128 |
| | (178 | ) | | 330 |
| | 5 |
| | — |
| | 350 |
|
Charge-offs | — |
| | — |
| | — |
| | — |
| | (2 | ) | | — |
| | — |
| | (2 | ) |
Recoveries | — |
| | — |
| | — |
| | — |
| | 22 |
| | — |
| | — |
| | 22 |
|
Net recoveries | — |
|
| — |
|
| — |
|
| — |
|
| 20 |
|
| — |
|
| — |
|
| 20 |
|
Balance, March 31, 2019 | $ | 1,806 |
|
| $ | 402 |
|
| $ | 862 |
|
| $ | 2,508 |
|
| $ | 4,036 |
|
| $ | 1,812 |
|
| $ | — |
|
| $ | 11,426 |
|
Reserves: | | | | | | | | | | | | | | | |
Specific | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
General | 1,806 |
| | 402 |
| | 862 |
| | 2,508 |
| | 4,036 |
| | 1,812 |
| | — |
| | 11,426 |
|
| $ | 1,806 |
|
| $ | 402 |
|
| $ | 862 |
|
| $ | 2,508 |
|
| $ | 4,036 |
|
| $ | 1,812 |
|
| $ | — |
|
| $ | 11,426 |
|
Loans evaluated for impairment: | | | | | | | | | | | | | | | |
Individually | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 84 |
| | $ | 1,910 |
| | $ | — |
| | $ | 1,994 |
|
Collectively | 185,798 |
| | 54,841 |
| | 186,571 |
| | 381,061 |
| | 306,529 |
| | 154,032 |
| | 163 |
| | 1,268,995 |
|
PCI loans | — |
| | — |
| | 125 |
| | 1,054 |
| | 562 |
| | 839 |
| | — |
| | 2,580 |
|
| $ | 185,798 |
|
| $ | 54,841 |
|
| $ | 186,696 |
|
| $ | 382,115 |
|
| $ | 307,175 |
|
| $ | 156,781 |
|
| $ | 163 |
|
| $ | 1,273,569 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2018 |
| | | Real Estate | | | | | | | |
| Construction and Land Development | | Residential | | Commercial - Owner Occupied | | Commercial - Non-owner Occupied | | Commercial and Industrial | | SBA Loans | | Consumer | | Total |
| (in thousands) |
Balance, December 31, 2017 | $ | 1,597 |
| | $ | 375 |
| | $ | 655 |
| | $ | 3,136 |
| | $ | 3,232 |
| | $ | 1,494 |
| | $ | 8 |
| | $ | 10,497 |
|
Provision for (reversal of) loan losses | (390 | ) | | 79 |
| | (18 | ) | | (387 | ) | | 904 |
| | 10 |
| | 2 |
| | 200 |
|
Charge-offs | — |
| | — |
| | — |
| | — |
| | (514 | ) | | (240 | ) | | — |
| | (754 | ) |
Recoveries | — |
| | — |
| | — |
| | — |
| | 67 |
| | — |
| | — |
| | 67 |
|
Net charge-offs | — |
| | — |
| | — |
| | — |
| | (447 | ) | | (240 | ) | | — |
| | (687 | ) |
Balance, March 31, 2018 | $ | 1,207 |
| | $ | 454 |
| | $ | 637 |
| | $ | 2,749 |
| | $ | 3,689 |
| | $ | 1,264 |
| | $ | 10 |
| | $ | 10,010 |
|
Reserves: | | | | | | | | | | | | | | | |
Specific | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
General | 1,207 |
| | 454 |
| | 637 |
| | 2,749 |
| | 3,689 |
| | 1,264 |
| | 10 |
| | 10,010 |
|
| $ | 1,207 |
| | $ | 454 |
| | $ | 637 |
| | $ | 2,749 |
| | $ | 3,689 |
| | $ | 1,264 |
| | $ | 10 |
| | $ | 10,010 |
|
Loans evaluated for impairment: | | | | | | | | | | | | | | | |
Individually | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 111 |
| | $ | 877 |
| | $ | — |
| | $ | 988 |
|
Collectively | 113,481 |
| | 57,721 |
| | 63,496 |
| | 265,687 |
| | 200,228 |
| | 87,451 |
| | 846 |
| | 788,910 |
|
| $ | 113,481 |
| | $ | 57,721 |
| | $ | 63,496 |
| | $ | 265,687 |
| | $ | 200,339 |
| | $ | 88,328 |
| | $ | 846 |
| | $ | 789,898 |
|
We categorize loans by risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. We use the following definitions for risk ratings:
Pass - Loans classified as pass represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable and improbable.
Loss - Loans classified loss are considered uncollectible and of such little value that their continuance as loans is not warranted.
The risk category of loans held for investment, net of discounts by class of loans, excluding PCI loans, as of March 31, 2019 and December 31, 2018 was as follows:
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| Pass | | Special Mention | | Substandard (1) | | Total |
| (in thousands) |
Construction and land development | $ | 185,798 |
| | $ | — |
| | $ | — |
| | $ | 185,798 |
|
Real estate: | | | | | | |
|
Residential | 54,841 |
| | — |
| | — |
| | 54,841 |
|
Commercial real estate - owner occupied | 182,506 |
| | 4,065 |
| | — |
| | 186,571 |
|
Commercial real estate - non-owner occupied | 381,061 |
| | — |
| | — |
| | 381,061 |
|
Commercial and industrial | 295,499 |
| | 5,546 |
| | 5,568 |
| | 306,613 |
|
SBA loans | 150,597 |
| | 445 |
| | 4,900 |
| | 155,942 |
|
Consumer | 163 |
| | — |
| | — |
| | 163 |
|
| $ | 1,250,465 |
|
| $ | 10,056 |
|
| $ | 10,468 |
|
| $ | 1,270,989 |
|
| |
(1) | At March 31, 2019, substandard loans included $1.7 million of impaired loans. |
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Pass | | Special Mention | | Substandard (1) | | Total |
| (in thousands) |
Construction and land development | $ | 184,177 |
| | $ | — |
| | $ | — |
| | $ | 184,177 |
|
Real estate: | | | | | | |
|
Residential | 57,443 |
| | — |
| | — |
| | 57,443 |
|
Commercial real estate - owner occupied | 174,505 |
| | 4,857 |
| | — |
| | 179,362 |
|
Commercial real estate - non-owner occupied | 399,457 |
| | 1,133 |
| | — |
| | 400,590 |
|
Commercial and industrial | 269,640 |
| | 8,341 |
| | 3,140 |
| | 281,121 |
|
SBA loans | 137,740 |
| | 6,065 |
| | 1,817 |
| | 145,622 |
|
Consumer | 159 |
| | — |
| | — |
| | 159 |
|
| $ | 1,223,121 |
| | $ | 20,396 |
| | $ | 4,957 |
| | $ | 1,248,474 |
|
| |
(1) | At December 31, 2018, substandard loans included $1.7 million of impaired loans. |
The following tables present past due and nonaccrual loans, net of discounts and excluding PCI loans, presented by loan class at March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| Still Accruing | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 Days Past Due | | Nonaccrual |
| (in thousands) |
Real estate: | | | | | | | |
Residential | $ | 1,544 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Commercial real estate - non-owner occupied | 213 |
| | — |
| | — |
| | — |
|
Commercial and industrial | 120 |
| | — |
| | — |
| | 84 |
|
SBA loans | 725 |
| | — |
| | — |
| | 1,586 |
|
Total | $ | 2,602 |
|
| $ | — |
|
| $ | — |
|
| $ | 1,670 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Still Accruing | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | Over 90 Days Past Due | | Nonaccrual |
| (in thousands) |
Real estate: | | | | | | | |
Residential | $ | 480 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Commercial and industrial | 3 |
| | 1 |
| | — |
| | 89 |
|
SBA loans | — |
| | — |
| | — |
| | 1,633 |
|
Total | $ | 483 |
|
| $ | 1 |
|
| $ | — |
|
| $ | 1,722 |
|
A loan is considered impaired when based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Recorded investment represents unpaid principal balance, net of charge-offs, discounts and interest applied to principal on nonaccrual loans, if any. Impaired loans, excluding PCI loans, presented by class of loans at March 31, 2019 and December 31, 2018 were as follows:
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| | | | | Impaired Loans | | |
| Unpaid Principal Balance | | Recorded Investment(1) | | Without Specific Reserve | | With Specific Reserve | | Related Allowance |
| (in thousands) |
Commercial and industrial | $ | 177 |
| | $ | 84 |
| | $ | 84 |
| | $ | — |
| | $ | — |
|
SBA loans | 2,947 |
| | 1,910 |
| | 1,910 |
| | — |
| | — |
|
Total | $ | 3,124 |
|
| $ | 1,994 |
|
| $ | 1,994 |
|
| $ | — |
|
| $ | — |
|
| |
(1) | Includes TDRs on accrual of $325 thousand. |
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | | | Impaired Loans | | |
| Unpaid Principal Balance | | Recorded Investment(1) | | Without Specific Reserve | | With Specific Reserve | | Related Allowance |
| (in thousands) |
Commercial and industrial | $ | 178 |
| | $ | 89 |
| | $ | 89 |
| | $ | — |
| | $ | — |
|
SBA loans | 2,964 |
| | 1,960 |
| | 1,960 |
| | — |
| | — |
|
Total | $ | 3,142 |
|
| $ | 2,049 |
|
| $ | 2,049 |
|
| $ | — |
|
| $ | — |
|
| |
(1) | Includes TDRs on accrual of $327 thousand. |
The average recorded investment in impaired loans, excluding PCI loans, and related interest income recognized for the three months ended March 31, 2019 and 2018 was as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
| (in thousands) |
Commercial and industrial | $ | 85 |
| | $ | — |
| | $ | 174 |
| | $ | — |
|
SBA loans | 1,937 |
| | 7 |
| | 1,263 |
| | — |
|
Total | $ | 2,022 |
|
| $ | 7 |
|
| $ | 1,437 |
|
| $ | — |
|
At March 31, 2019 and December 31, 2018, we had approximately $904 thousand and $922 thousand in recorded investment in loans identified as TDRs and there were no specific reserves allocated for these loans and we had not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs at March 31, 2019.
Loan modifications resulting in TDR status generally included one or a combination of the following: extensions of the maturity date, principal payment deferments or signed forbearance agreements with a payment plan. During the three months ended March 31, 2019 and 2018, there were no new loan modifications resulting in TDRs.
During the three months ended March 31, 2019 and 2018, there was one loan totaling $95 thousand and $116 thousand modified as a troubled debt restructurings for which there was a payment default within twelve months following the modification. A loan is considered to be in payment default once it is 90 days contractually past due under the modification.
PCI Loans
The following table summarizes the changes in the carrying amount and accretable yield of PCI loans, acquired as part of the PCB acquisition, for the three months ended March 31, 2019 (Refer to Note 2 - Business Combination for further information):
|
| | | | | | | |
| Carrying Amount | | Accretable Yield |
| (in thousands) |
Balance, December 31, 2018 | $ | 2,644 |
| | $ | 2,073 |
|
Accretion | 229 |
| | (229 | ) |
Payments received | (281 | ) | | — |
|
Increase in expected cash flows, net | (12 | ) | | 90 |
|
Balance, March 31, 2019 | $ | 2,580 |
| | $ | 1,934 |
|
Loans Held for Sale
At March 31, 2019 and December 31, 2018, we had loans held for sale, consisting of SBA 7(a) loans totaling $18.1 million and $28.0 million. We account for loans held for sale at the lower of carrying value or market. The fair value of loans held for sale totaled $18.5 million and $29.2 million at March 31, 2019 and December 31, 2018.
NOTE 6. TRANSFERS AND SERVICING OF FINANCIAL ASSETS
We sell loans in the secondary market and, for certain loans retains the servicing responsibility. The loans serviced for others are accounted for as sales and, therefore, are not included in the accompanying condensed consolidated balance sheets. Loans serviced for others totaled $302.0 million and $288.2 million at March 31, 2019 and December 31, 2018. This includes SBA loans serviced for others of $208.6 million at March 31, 2019 and $198.4 million at December 31, 2018 for which there is a related servicing asset of $3.4 million and $3.2 million, respectively. In addition, the loan servicing portfolio includes construction and land development loans, commercial real estate loans and commercial & industrial loans participated with various other institutions of $93.4 million and $89.8 million at March 31, 2019 and December 31, 2018 for which there is no related servicing assets.
Consideration for each SBA loan sale includes the cash received and a related servicing asset. We receive servicing fees ranging from 0.25% to 1.00% for the services provided over the life of the loan. The servicing asset is based on the estimated fair value of these future cash flows to be collected. The risks inherent in SBA servicing assets relates primarily to changes in prepayments that result from shifts in interest rates and a reduction in the estimated future cash flows.
The servicing asset activity includes additions from loan sales with servicing retained and reductions from amortization as the serviced loans are repaid and servicing fees are earned.
The SBA servicing asset activity is summarized for the periods indicated:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Balance, beginning of period | $ | 3,186 |
| | $ | 2,618 |
|
Additions | 376 |
| | 55 |
|
Amortization | (211 | ) | | (165 | ) |
Balance, end of period | $ | 3,351 |
| | $ | 2,508 |
|
The fair value of servicing asset for SBA loans is measured at least quarterly and was $3.5 million and $3.3 million as of March 31, 2019 and December 31, 2018. The significant assumptions used in the valuation of the SBA servicing asset at March 31, 2019 included discount rates, ranging from 8.4% to 29.9% and a weighted average prepayment speed assumption of 15.0%.
The following table summarizes the estimated change in the value of servicing assets as of March 31, 2019 given hypothetical shifts in prepayments speeds and yield assumptions:
|
| | | | | |
| Change in Assumption | | Change in Estimated Fair Value |
| | | (in thousands) |
Prepayment speeds | +10% | | $ | (165 | ) |
Prepayment speeds | +20% | | (316 | ) |
Discount rate | +1% | | (98 | ) |
Discount rate | +2% | | (191 | ) |
SBA loans (including SBA 7(a) and SBA 504 loans) sold during the three months ended March 31, 2019 and 2018 totaled $18.6 million and $2.8 million. Total gains on sale of SBA loans were $928 thousand and $247 thousand for the three months ended March 31, 2019 and 2018.
Net servicing fees, a component of noninterest income, represent contractually specified servicing fees reported net of the servicing asset amortization. Net servicing fees totaled $234 thousand and $153 thousand for the three months ended March 31, 2019 and 2018 including contractually specified servicing fees of $445 thousand and $318 thousand, respectively, partially offset by the amortization indicated in the table above.
NOTE 7. LEASES
We adopted ASU 2016-02, Leases (Topic 842), and related amendments on January 1, 2019, using the modified retrospective transition method whereby comparative periods were not restated. No cumulative effect adjustment to the opening balance of retained earnings was required. We elected the package of practical expedients permitted under the new standard, which allowed us to carry forward historical lease classifications, account for lease and nonlease components as a single lease component, and not to recognize a ROU asset and lease liability for short-term leases.
Substantially all of our leases are operating leases for corporate offices, branch locations and loan production offices. The amount of the lease liability and ROU asset is impacted by the lease term and the discount rate applied to determine the present value of future lease payments. The remaining terms of our operating leases range from 6 months to 4.4 years.
Most of our leases include one or more options to renew, with renewal terms that can extend the lease term by varying amounts. The exercise of renewal options is at our sole discretion. We did not include renewal options in the measurement of ROU assets and lease liabilities as they are not considered reasonably certain of exercise.
Upon adoption of this standard, we recognized ROU assets of $6.0 million and lease liabilities of $6.1 million. Subsequent to adoption, we recognized $220 thousand impairment of the ROU assets and $180 thousand for the estimated impairment of other long lived assets related to the pending consolidation of two branches. The impairment charges are included in occupancy expense with rent expense and other lease costs on the consolidated statements of income. The impairment is based on a discounted cash flow of estimated sublease income over the remaining lease terms. The balance of ROU assets, net of impairment, and lease liabilities are included in other assets and other liabilities on the consolidated balance sheets. During the quarter ended March 31, 2019, we recognized $53 thousand of variable lease cost primarily representing variable payments such as common area maintenance and utilities and $11 thousand of short-term lease cost. The balances at March 31, 2019, along with other supplemental information is shown below.
|
| | | |
($ in thousands) | |
Balance sheet: | |
Operating lease ROU assets classified as other assets | $ | 5,338 |
|
Operating lease liability classified as other liabilities | $ | 5,633 |
|
|
Income statement: | |
Operating lease cost classified as occupancy and equipment expense | $ | 543 |
|
|
Weighted average remaining lease term, in years | 3.2 |
|
Weighted average discount rate | 2.73 | % |
| |
Other Information | |
Cash paid for amounts included in the measurement of lease liabilities | $ | 560 |
|
Maturities of lease liabilities for periods indicated:
|
| | | |
Twelve months ended March 31, | (in thousands) |
2020 | $ | 2,151 |
|
2021 | 1,663 |
|
2022 | 1,279 |
|
2023 | 740 |
|
2024 | 55 |
|
Thereafter | — |
|
Total future minimum lease payments | 5,888 |
|
Less: Imputed interest | (255 | ) |
Present value of net future minimum lease payments | $ | 5,633 |
|
NOTE 8. DEPOSITS
Our ten largest depositor relationships accounted for approximately 24% of total deposits at March 31, 2019 and 25% at December 31, 2018.
Time deposits that exceeded the FDIC insurance limit of $250,000 amounted to $91.3 million and $109.4 million as of March 31, 2019 and December 31, 2018. Such time deposits included collateralized time deposits from the State of California of $25 million and $35 million at March 31, 2019 and December 31, 2018.
Our total collateralized deposits, including the deposits of State of California and other public agencies, are $46.6 million at March 31, 2019 and are collateralized by letters of credit issued by the FHLB under the Bank's secured line of credit with the FHLB. See Note 9 –Borrowing Arrangements for additional information regarding the FHLB secured line of credit.
NOTE 9. BORROWING ARRANGEMENTS
Federal Home Loan Bank Secured Line of Credit
At March 31, 2019, the Bank had a secured line of credit of $405.6 million from the FHLB, of which $187.8 million was available. This secured borrowing arrangement is subject to the Bank providing adequate collateral and continued compliance with the Advances and Security Agreement and other eligibility requirements established by the FHLB. At March 31, 2019, the Bank had pledged as collateral certain qualifying loans with an unpaid principal balance of $886.1 million under this borrowing agreement. Overnight borrowings outstanding under this arrangement were $140.0 million and $90.0 million with a fixed interest rate of 2.60% and 2.56% at March 31, 2019 and December 31, 2018. The average balance of FHLB borrowings was $35.1 million and $47.4 million with an average interest rate of 2.58% and 1.58% for the quarter ended March 31, 2019 and 2018.
In addition, at March 31, 2019, the Bank used another $77.8 million of its secured FHLB borrowing capacity by having the FHLB issue (i) letters of credit to meet collateral requirements for deposits from the State of California and other public agencies and (ii) standby letters of credit as credit enhancement to guarantee the performance of customers to third parties.
Federal Funds Unsecured Lines of Credit
The Bank has established unsecured overnight borrowing arrangements for an aggregate amount of $77.0 million, subject to availability, with five of its primary correspondent banks. In general, interest rates on these lines approximate the federal funds target rate. Overnight borrowings under these credit facilities were $20.0 million and $15.0 million at March 31, 2019 and December 31, 2018. The average borrowings were $1.1 million and $400 thousand with an average interest rate of 2.70% and 2.37% for the quarter ended March 31, 2019 and 2018.
Federal Reserve Bank Secured Line of Credit
At March 31, 2019, the Bank has a total secured line of credit of $5.0 million with the Federal Reserve Bank. At March 31, 2019, the Bank had pledged securities held-to-maturity with a carrying value of $5.3 million as collateral for this line. There were no borrowings under this arrangement at or during the quarter ended March 31, 2019 and December 31, 2018.
Senior Secured Notes
At March 31, 2019, the outstanding balance under the holding company's secured line of credit totaled $14.2 million with an interest rate of 5.75%. At December 31, 2018, the outstanding balance totaled $8.5 million with an interest rate of 5.75%. The average outstanding borrowings under this facility totaled $11.9 million and $13 thousand with an average interest rate of 5.90% and 4.77% for quarter ended March 31, 2019 and 2018. At March 31, 2019, we were in compliance with all loan covenants on the facility and the remaining available credit was $10.8 million. One of our executives is also a member of the lending bank's board of directors.
NOTE 10. INCOME TAXES
We account for income taxes by recognizing deferred tax assets and liabilities based upon temporary differences between the amounts for financial reporting purposes and tax basis of our assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on this analysis, management has determined that a valuation allowance for deferred tax assets was not required at March 31, 2019.
For the quarter ended March 31, 2019 and 2018, income tax expense was $3.3 million and $859 thousand, resulting in an effective income tax rate of 31.7% and 26.5%. Our effective tax rate was unfavorably impacted during the quarter ended March 31, 2019 by the tax effects of stock-based compensation.
We are subject to federal income and California franchise tax. At March 31, 2019, the federal statute of limitations for the assessment of income tax is closed for all tax years up to and including 2014. The California statute of limitations for the assessment of franchise tax is closed for all years up to and including 2013. To our knowledge, we are currently not under examination in any taxing jurisdiction.
The total amount of unrecognized tax benefits was $480 thousand at March 31, 2019 and December 31, 2018, primarily comprised of unrecognized tax benefits from tax positions taken in prior years. The total amount of tax benefits that, if recognized, would favorably impact the effective tax rate was $0 at March 31, 2019 and December 31, 2018. We expect the total amount of unrecognized tax benefits to decrease by $367 thousand within the next twelve months due to the expiration of the statute of limitations for the assessment of taxes.
We recognize interest and penalties related to unrecognized tax benefits in income tax expense. We had accrued for $67 thousand and $59 thousand of interest at March 31, 2019 and December 31, 2018, respectively. No amounts for penalties were accrued.
NOTE 11. COMMITMENTS
In the ordinary course of business, we enter into financial commitments to meet the financing needs of our customers. These financial commitments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk not recognized in our condensed consolidated financial statements.
Our exposure to loan loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as we do for loans reflected in our condensed consolidated financial statements.
As of March 31, 2019 and December 31, 2018, we had the following outstanding financial commitments whose contractual amounts represent credit risk:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (in thousands) |
Commitments to extend credit | $ | 343,291 |
| | $ | 376,140 |
|
Standby letters of credit | 4,575 |
| | 4,019 |
|
Total | $ | 347,866 |
| | $ | 380,159 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. We evaluate each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us is based on management’s credit evaluation of the customer. The majority of our commitments to extend credit and standby letters of credit are secured by real estate. The reserve for unfunded commitments was $1.4 million at March 31, 2019 and December 31, 2018. The reserve for unfunded commitments is included in "other liabilities" in our condensed consolidated balance sheets.
NOTE 12. RELATED PARTY TRANSACTIONS
In the ordinary course of business, we may grant loans to certain executive officers and directors and the companies with which they are associated. The change in outstanding balances during the three months ended March 31, 2019 and 2018 is as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Balance, beginning of period | $ | — |
| | $ | 1,768 |
|
Payments | — |
| | (13 | ) |
Other changes | $ | — |
| | $ | — |
|
Balance, end of period (1) | $ | — |
| | $ | 1,755 |
|
(1) Balance at March 31, 2018 related to one deceased director that was no longer considered a related party after September 2018.
Deposits from certain officers and directors and the companies with which they are associated at March 31, 2019 and December 31, 2018 amounted to $30.5 million and $33.2 million.
We have a $25.0 million senior secured facility (refer to Note 9 – Borrowing Arrangements) with another bank in which one of our executives is also a member of the lending bank’s board of directors. The outstanding balance of this facility was $14.2 million at March 31, 2019.
NOTE 13. STOCK-BASED COMPENSATION PLANS
Our 2013 Omnibus Stock Incentive Plan (“2013 Plan”) was approved by shareholders in May 2013. Under the terms of the 2013 Plan, officers and key employees may be granted both nonqualified and incentive stock options and directors and other consultants, who are not also an officer or employee, may only be granted nonqualified stock options. The 2013 Plan also permits the grant of stock appreciation rights (“SARs”), restricted shares, deferred shares, performance shares and performance unit awards. The 2013 Plan provides that the total shares of common stock that may be awarded under the plan shall not exceed 1,390,620 shares, of which a maximum of 300,000 shares may be granted as incentive stock options. Stock options, SARs, performance share and unit awards are granted at a price not less than 100% of the fair market value of the stock on the date of grant. Options generally vest over a period of three to five years. The 2013 Plan provides for accelerated vesting if there is a change of control, as defined in the 2013 Plan. Stock options expire no later than ten years from the grant. The 2013 Plan expires in 2023.
In connection with the Merger, we issued replacement stock options exercisable for 420,393 shares of our common stock in cancellation of PCB stock options with an aggregated fair value of $7.4 million to PCB directors, officers and employees, which we refer to as rollover stock options. The remaining term on the rollover stock options ranges from 1 month to 9 years.
We recognized stock-based compensation expense of $402 thousand and $458 thousand for the three months ended March 31, 2019 and 2018.
A summary of activity in our outstanding stock options during the three months ended March 31, 2019 and 2018 is as follows:
|
| | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value |
Three Months Ended March 31, 2019: | | | | | | | (in thousands) |
Outstanding, beginning of period | 383,212 |
| | $ | 10.44 |
| | | | |
Exercised | (156,466 | ) | | 10.90 |
| | | | |
Granted | — |
| | — |
| | | | |
Forfeited | (386 | ) | | 12.94 |
| | | | |
Outstanding, end of period | 226,360 |
| | $ | 10.11 |
| | 3.1 years | | $ | 2,577 |
|
Option exercisable | 225,278 |
| | $ | 10.11 |
| | 3.0 years | | $ | 2,566 |
|
| | | | | | | |
Three Months Ended March 31, 2018: | | | | | | | |
Outstanding, beginning of period | 65,978 |
| | $ | 10.17 |
| | | | |
Exercised | — |
| | — |
| | | | |
Granted | — |
| | — |
| | | | |
Forfeited | — |
| | — |
| | | | |
Outstanding, end of period | 65,978 |
| | $ | 10.17 |
| | 5.1 years | | $ | 1,008 |
|
Option exercisable | 56,243 |
| | $ | 9.97 |
| | 5.1 years | | $ | 871 |
|
As of March 31, 2019, there was no unrecognized compensation cost related to the outstanding stock options. The intrinsic value of options exercised during the three months ended March 31, 2019 and 2018 was approximately $1.7 million and $0.
A summary of activity for outstanding restricted shares for the three months ended March 31, 2019 and 2018 is as follows:
|
| | | | | | |
| Shares | | Weighted Average Grant-Date Fair Value |
Three Months Ended March 31, 2019: | |
Nonvested, beginning of period | 84,120 |
| | $ | 23.90 |
|
Granted | 88,820 |
| | 22.35 |
|
Shares vested | (53,201 | ) | | 23.17 |
|
Shares forfeited | (513 | ) | | 17.82 |
|
Nonvested, end of period | 119,226 |
| | $ | 23.10 |
|
| | | |
Three Months Ended March 31, 2018: | | | |
Nonvested, beginning of period | 142,553 |
| | $ | 20.28 |
|
Granted | 5,439 |
| | 25.48 |
|
Shares vested | (62,789 | ) | | 22.41 |
|
Shares forfeited | (1,718 | ) | | 20.57 |
|
Nonvested, end of period | 83,485 |
| | $ | 22.41 |
|
As of March 31, 2019, there was approximately $2.2 million of total unrecognized compensation cost related to the restricted shares that will be recognized over the weighted-average period of 1.6 years. The value of restricted shares that vested was approximately $1.2 million and $1.6 million during the three months ended March 31, 2019 and 2018.
NOTE 14. EARNINGS PER SHARE
Earnings per share (“EPS”) are computed on a basic and diluted basis. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Basic shares outstanding exclude unvested shares of restricted stock and stock options. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that shares in our earnings. Our unvested grants of restricted stock contain non-forfeitable rights to dividends, which are required to be treated as participating securities and included in the computation of earnings per share. The following is a reconciliation of net income and shares outstanding used in the computation of basic and diluted EPS:
|
| | | | | | | | | | | |
| Three months ended |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 |
Numerator for basic earnings per share: | (in thousands, except share and per share data) |
Net income | $ | 7,008 |
| | $ | 6,713 |
| | $ | 2,379 |
|
Less: dividends and net income allocated to participating securities | (61 | ) | | (50 | ) | | (31 | ) |
Net income available to common shareholders | $ | 6,947 |
| | $ | 6,663 |
| | $ | 2,348 |
|
| | | | | |
Denominator for basic earnings per share: | | | | | |
Basic weighted average common shares outstanding during the period | 11,654,450 |
| | 11,664,557 |
| | 7,160,938 |
|
| | | | | |
Denominator for diluted earnings per share: | | | | | |
Basic weighted average common shares outstanding during the period | 11,654,450 |
| | 11,664,557 |
| | 7,160,938 |
|
Net effect of dilutive stock options | 158,568 |
| | 215,606 |
| | 39,119 |
|
Diluted weighted average common shares | 11,813,018 |
| | 11,880,163 |
| | 7,200,057 |
|
| | | | | |
Net income per common share: | | | | | |
Basic | $ | 0.60 |
| | $ | 0.57 |
| | $ | 0.33 |
|
Diluted | $ | 0.59 |
| | $ | 0.56 |
| | $ | 0.33 |
|
NOTE 15. FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged (using an exit price notion) in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a potential effect on fair value estimates and have not been considered in many of the estimates.
The methods and assumptions used to estimate the fair value of certain financial instruments not previously presented are described below:
Loans. The fair value of loans, which is based on an exit price notion, is generally determined using an income-based approach based on discounted cash flow analysis. This approach utilizes the contractual maturity of the loans and market indications of interest rates, prepayment speeds, defaults and credit risk in determining fair value. For impaired loans, an asset-based approach is applied to determine the estimated fair values of the underlying collateral. This approach utilizes the estimated net sales proceeds to determine the fair value of the loans when deemed appropriate. The implied sales proceeds value provides a better indication of value than using an income-based approach as these loans are not performing or exhibit strong signs indicative of non-performance.
Securities. The fair values of securities available-for-sale are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).
Equity Securities. The fair value of equity securities is based on quoted prices in active markets for identical assets to determine the fair value. If quoted prices are not available to determine fair value, we use other inputs that are directly observable.
Recurring fair value measurements
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | |
| Recurring Fair Value Measurements | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
March 31, 2019: | (in thousands) |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | — |
| | $ | 8,729 |
| | $ | — |
| | $ | 8,729 |
|
Collateralized mortgage obligations | — |
| | 11,140 |
| | — |
| | 11,140 |
|
SBA Pools | — |
| | 9,195 |
| | — |
| | 9,195 |
|
Securities available-for-sale | $ | — |
| | $ | 29,064 |
| | $ | — |
| | $ | 29,064 |
|
| | | | | | | |
Equity securities: | | | | | | | |
Mutual fund investment | $ | 2,590 |
| | $ | — |
| | $ | — |
| | $ | 2,590 |
|
| | | | | | | |
December 31, 2018: | | | | | | | |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | — |
| | $ | 8,844 |
| | $ | — |
| | $ | 8,844 |
|
Collateralized mortgage obligations | — |
| | 11,461 |
| | — |
| | 11,461 |
|
SBA Pools | — |
| | 9,238 |
| | — |
| | 9,238 |
|
Securities available-for-sale | $ | — |
| | $ | 29,543 |
| | $ | — |
| | $ | 29,543 |
|
| | | | | | | |
Equity securities: | | | | | | | |
Mutual fund investment | $ | 2,538 |
| | $ | — |
| | $ | — |
| | $ | 2,538 |
|
Nonrecurring fair value measurements
These fair value measurements typically result from the application of specific accounting pronouncements under GAAP. The fair value measurements are considered nonrecurring fair value measurements under FASB ASC 820-10. At March 31, 2019 and 2018 the fair value measurements (Level 3) related to collateral dependent impaired loans totaled zero and $224 thousand. Total nonrecurring losses (which include charge-offs, net of recoveries and changes in specific reserves) recognized for impaired loans during the three months ended March 31, 2019 and 2018 totaled zero and $241 thousand in losses. We utilized selling costs ranging from 8% to 10% of appraised values for nonrecurring fair value measurements related to collateral-dependent impaired loans during the three months ended March 31, 2019 and 2018.
There were no transfers of financial assets between Levels 1, 2 and 3 for the three months ended March 31, 2019 and 2018.
Fair value of financial instruments
The fair value hierarchy level and estimated fair value of significant financial instruments at March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | | | |
| | | March 31, 2019 | | December 31, 2018 |
| Fair Value Hierarchy | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Financial Assets: | | | (in thousands) |
Cash and cash equivalents | Level 1 | | $ | 210,682 |
| | $ | 210,682 |
| | $ | 197,376 |
| | $ | 197,376 |
|
Securities available-for-sale | Level 2 | | 29,064 |
| | 29,064 |
| | 29,543 |
| | 29,543 |
|
Securities held-to-maturity | Level 2 | | 5,311 |
| | 5,189 |
| | 5,322 |
| | 5,095 |
|
Equity securities | Level 1 | | 2,590 |
| | 2,590 |
| | 2,538 |
| | 2,538 |
|
Loans held for sale | Level 2 | | 18,147 |
| | 18,469 |
| | 28,022 |
| | 29,238 |
|
Loan held for investment, net | Level 3 | | 1,262,151 |
| | 1,290,414 |
| | 1,239,925 |
| | 1,265,013 |
|
Restricted stock investments, at cost | Level 2 | | 12,867 |
| | 12,867 |
| | 12,855 |
| | 12,855 |
|
Servicing asset | Level 3 | | 3,351 |
| | 3,480 |
| | 3,186 |
| | 3,295 |
|
Accrued interest receivable | Level 2 | | 5,560 |
| | 5,560 |
| | 5,069 |
| | 5,069 |
|
| | | | | | | | | |
Financial Liabilities: | | | | | | | | | |
Deposits | Level 2 | | $ | 1,215,170 |
| | $ | 1,214,091 |
| | $ | 1,252,339 |
| | $ | 1,250,555 |
|
Short-term borrowings | Level 2 | | 160,000 |
| | 160,000 |
| | 104,998 |
| | 104,998 |
|
Senior secured notes | Level 2 | | 14,200 |
| | 14,200 |
| | 8,450 |
| | 8,450 |
|
Accrued interest payable | Level 2 | | 412 |
| | 412 |
| | 366 |
| | 366 |
|
NOTE 16. REVENUE RECOGNITION
On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), including all subsequent amendments. The adoption of Topic 606 did not have a material impact on our condensed consolidated financial statements because the majority of our revenue is from interest and fees on loans and gain on sales of loans, which are specifically excluded from the scope of Topic 606. The portion of revenue in scope of Topic 606 is included in noninterest income on the condensed consolidated statements of income.
The portion of our noninterest income which is in scope of Topic 606 includes fees from deposit customers for transaction-based fees, account maintenance charges, and overdraft services. Transaction-based fees include items such as ATM and ACH fees, overdraft and stop payment charges, and are recognized at the time such transactions are executed and our service has been fulfilled. Account maintenance charges, which are primarily monthly fees, are earned over the course of the month, which represents the period through which we satisfy our performance obligation. Overdraft fees are recognized at the time the overdraft occurs. Service charges are typically withdrawn from the customer’s account balance.
The following is a summary of our noninterest income in-scope and not in-scope of Topic 606:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
| (in thousands) |
Noninterest income, in-scope: | | | |
Service charges and fees on deposit accounts | $ | 540 |
| | $ | 215 |
|
Other income | 42 |
| | 9 |
|
Total noninterest income, in-scope | 582 |
| | 224 |
|
Noninterest income, not in-scope: | | | |
Gain on sale of loans | 928 |
| | 247 |
|
Net servicing fees | 234 |
| | 153 |
|
Change in fair value of equity securities | 35 |
| | (66 | ) |
Other income | 343 |
| | 11 |
|
Total noninterest income, not in-scope | 1,540 |
| | 345 |
|
Total noninterest income | $ | 2,122 |
| | $ | 569 |
|
NOTE 17. EQUITY
Dividends
Total quarterly cash dividends declared were $0.20 per share for the three months ended March 31, 2019 and 2018. Total cash dividends paid during the quarter ended March 31, 2019 and 2018 were $2.4 million and $1.5 million.
Stock Repurchase Plan
On December 3, 2018, we announced a stock repurchase plan, providing for the repurchase of up to 1.2 million shares, or approximately 10%, of our then outstanding shares (the "repurchase plan"). The repurchase plan permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rules 10b5-1 and 10b-18. The repurchase plan may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of tentative investment opportunities, liquidity, and other factors management deems appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase plan does not obligate us to purchase any particular number of shares.
During the first quarter of 2019, we repurchased 315,946 shares at an average price of $21.55 per share under the repurchase plan. Since the plan was announced, we have repurchased a total of 352,229 shares at an average price of $21.57 per share. The remaining number of shares authorized to be repurchased under this plan is 847,771 shares at March 31, 2019.
NOTE 18. SUBSEQUENT EVENTS
On April 25, 2019, we declared a $0.20 cash dividend payable on May 23, 2019 to shareholders of record as of May 9, 2019.
We have received all requisite regulatory approvals and have taken steps to consolidate certain branch offices as follows: (i) our Little Tokyo branch, located at 420 East Third Street, Suite 100, Los Angeles, California 90013, will be consolidated with and into our 6th and Figueroa branch, located at 888 W. 6th Street, Suite 200, Los Angeles, California 90017, and (ii) our San Diego branch, located at 12730 High Bluff Drive, Suite 100, San Diego, California 92130, will be consolidated with and into our Carlsbad branch located at 5857 Owens Avenue, Suite 106, Carlsbad, California 92008. In addition, we plan to convert the San Diego branch to a loan center. The events are planned to be effective at the close of business on May 17, 2019. We expect the consolidation of these branches to result in one-time charges of approximately $400 thousand and annualized cost savings of $300 thousand starting in the second quarter of 2019.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The purpose of this management's discussion and analysis of financial condition and results of operations ("MD&A") is to focus on information about our condensed consolidated financial condition at March 31, 2019 and December 31, 2018, and our condensed consolidated results of operations for the quarter ended March 31, 2019, December 31, 2018, and March 31, 2018. Our condensed consolidated financial statements and the accompanying notes appearing elsewhere in this report, and our Annual Report on Form 10-K for the year ended December 31, 2018, should be read in conjunction with this MD&A.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
In addition to the historical information, this Quarterly Report on Form 10-Q includes forward-looking statements within in the meaning of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections and assumptions concerning future results and events. Forward-looking statements include descriptions of management’s plans or objectives for future operations, products or services, and forecasts of the Company’s revenues, earnings or other measures of economic performance. These forward-looking statements involve risks and uncertainties and are based on management's beliefs and assumptions and on the information available to management at the time that this report was prepared and can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words or phrases such as "aim," "can," "may," "could," "predict," "should," "will," "would," "believe," "anticipate," "estimate," "expect," "hope," "intend," "plan," "potential," "project," "will likely result," "continue," "seek," "shall," "possible," "projection," "optimistic," and "outlook," and variations of these words and similar expressions or the negative version of those words or phrases.
Forward-looking statements involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Risks and uncertainties that could cause our financial performance to differ materially from our goals, plans, expectations and projections expressed in forward-looking statements include those set forth in our filings with the SEC, Item 1A of our Annual Report on Form 10-K, and the following:
| |
• | The effects of trade, monetary and fiscal policies and laws. |
| |
• | Possible losses of businesses and population in the Los Angeles, Orange, or San Diego Counties. |
| |
• | Loss of customer checking and money-market account deposits as customers pursue other higher-yield investments. |
| |
• | Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits. |
| |
• | Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans. |
| |
• | Changes in the speed of loan prepayments, loan origination and sale volumes, loan loss provisions, charge offs or actual loan losses. |
| |
• | Compression of our net interest margin. |
| |
• | Inability of our framework to manage risks associated with our business, including but not limited to operational risk, regulatory risk, cyber risk, liquidity risk, customer risk and credit risk, to mitigate all risk or loss to us. |
| |
• | The effects of any damage to our reputation resulting from developments related to any of the items identified above. |
For a more detailed discussion of some of these risks and uncertainties, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and particularly, Item 1A, titled “Risk Factors.”
Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events and specifically disclaims any obligation to revise or update such forward-looking statements for any reason, except as may be required by applicable law. You should consider any forward-looking statements in light of this explanation, and we caution you about relying on forward-looking statements.
Overview
First Choice Bancorp, headquartered in Cerritos, California, is a California corporation that was incorporated on September 1, 2017 and is the registered bank holding company for First Choice Bank. Incorporated in March 2005 and commencing commercial bank operations in August 2005, First Choice Bank is a California-chartered member bank. References herein to “First Choice Bancorp,” “Bancorp” or the “holding company,” refer to First Choice Bancorp on a stand-alone basis. The words “we," "us," "our," or the "Company" refer to First Choice Bancorp and First Choice Bank collectively and on a consolidated basis. References to the “Bank” refer to First Choice Bank, on a stand-alone basis.
Headquartered in Cerritos, California, the Bank is a community-based financial institution that serves primarily commercial and consumer clients in diverse communities and specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. The Bank is a Preferred Small Business Administration (“SBA”) Lender. The Bank conducts business through 11 full service branches, and 1 lending office located in Los Angeles, Orange and San Diego Counties.
Effective July 31, 2018, we acquired Pacific Commerce Bancorp (“PCB”) and its wholly-own subsidiary bank, Pacific Commerce Bank by merger in an all-stock transaction. In connection therewith, we issued, in the aggregate, 4,386,816 shares of our common stock in exchange for all of the outstanding shares of PCB common stock and replacement stock options exercisable for 420,393 shares of our common stock in cancellation of PCB stock options. The acquisition has been accounted for using the acquisition method of accounting and, accordingly, the operating results of PCB have been included in the consolidated financial statements from August 1, 2018. Refer to Note 2 - Business Combination in the unaudited condensed consolidated financial statements.
As a California-chartered member bank, the Bank is primarily regulated by the California Department of Business Oversight (the “DBO”) and the Board of Governors of the Federal Reserve System (the “FRB”). The Bank’s deposits are insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (the “FDIC”) and, as a result, the FDIC also has examination authority over the Bank.
First Choice Bancorp stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”
Recent Developments
Branch Operations Consolidation Effective May 17, 2019
We have received all requisite regulatory approvals and have taken steps to consolidate certain branch offices as follows: (i) our Little Tokyo branch will be consolidated with and into our 6th and Figueroa branch, and (ii) our San Diego branch will be consolidated with and into our Carlsbad branch. In addition, we plan to convert the San Diego branch to a loan center. These events are planned to be effective at the close of business on May 17, 2019. We expect the consolidation of these branches will result in one-time charges of approximately $400 thousand and estimated annualized cost savings of $300 thousand which will begin during the second quarter of 2019.
Financial Highlights
Financial Performance
| |
• | Net income increased $4.6 million to $7.0 million, or $0.59 per diluted share, for the first quarter of 2019, compared to $6.7 million, or $0.56 per diluted share, for the fourth quarter of 2018 and $2.4 million, or $0.33 per diluted share, for the first quarter of 2018. |
| |
• | Annualized return on average assets and average equity was 1.87% and 11.45% for the first quarter of 2019, compared to 1.70% and 10.76% for the fourth quarter of 2018, and 1.08% and 8.98% for first quarter of 2018. |
During the first quarter of 2019, our annualized return on average tangible equity was 16.89%, compared to 15.91% for the fourth quarter of 2018 and 8.98% for the first quarter of 2018. Refer to the section entitled "- Non-GAAP Financial Measures" in this MD&A.
| |
• | Net interest margin increased 16 basis points to 5.50% for the first quarter of 2019 compared to the fourth quarter of 2018 due mostly the impact of the increase in average market rates. The net interest margin increased 112 basis points for the first quarter of 2019 compared to 4.38% for the first quarter of 2018. The net interest margin expansion compared to the same year-ago quarter is primarily attributed to the rise in market interest rates combined with our ability to reprice new loan production at the higher rates, the higher yield on the loan portfolio acquired from PCB and an improved funding mix. |
| |
• | The average cost of funds increased 7 basis points to 85 basis points for the first quarter of 2019 compared to 78 basis points for the fourth quarter of 2018. The average cost of funds was 85 basis points for the first quarter of 2019 and 2018. Our overall funding costs remained flat primarily due to the improved funding mix offset by rising market interest rates. Average noninterest-bearing deposits represented 46.1% of average total deposits for the first quarter of 2019, compared to 43.8% and 28.2% of average total deposits for the fourth quarter of 2018 and the first quarter of 2018. |
| |
• | Our operating efficiency ratio was 50.2% for the first quarter of 2019, compared with 51.4% for the fourth quarter of 2018 and 66.0% for the first quarter of 2018. Excluding the impact of the merger, integration and public company registration costs, our operating efficiency ratio was 47.4% for the fourth quarter of 2018 and 62.3% for the first quarter of 2018. Refer to the section entitled "- Non-GAAP Financial Measures" in this MD&A. |
| |
• | Total consolidated assets increased $27.3 million to $1.65 billion at March 31, 2019 from $1.62 billion at December 31, 2018. Total loans held for investment increased $22.6 million to $1.27 billion at March 31, 2019 since year-end. Average loans during the first quarter of 2019 increased $6.5 million or 0.5% over the quarter ended December 31, 2018. |
| |
• | Total consolidated liabilities increased $27.2 million to $1.40 billion at March 31, 2019 from $1.37 billion at December 31, 2018. Since December 31, 2018, total deposits decreased $37.2 million to $1.22 billion and total borrowings increased $60.8 million to $174.2 million at March 31, 2019. Noninterest-bearing demand deposits totaled $535.9 million, or 44.1% of total deposits, at March 31, 2019, compared to $546.7 million, or 43.7% of total deposits at December 31, 2018. |
| |
• | Total consolidated equity increased $66 thousand during the first quarter of 2019 to $248.1 million at March 31, 2019 due to net income of $7.0 million and the vesting and exercise of equity awards of $1.7 million, offset by stock repurchases of $6.8 million and cash dividends of $2.4 million. |
Credit Quality
| |
• | Non-performing assets totaled $1.7 million at March 31, 2019 and December 31, 2018, and represented 0.10% and 0.11% of total assets. Non-performing loans were $1.7 million at March 31, 2019 and December 31, 2018, and represented 0.13% and 0.14% of loans held for investment. |
| |
• | The provision for loan losses was $350 thousand during the first quarter of 2019, as compared to $200 thousand during the first quarter of 2018. The increase during the quarter was primarily the result of organic loan growth. During the first quarter of 2019, net recoveries were $20 thousand. |
Capital & Growth Strategy
| |
• | The Company and the Bank remain well-capitalized. At March 31, 2019, the Bank had a total risk-based capital ratio of 14.45% and a Tier 1 common to risk weighted assets ratio of 13.51%; compared to a total risk-based capital ratio of 14.18% and a Tier 1 common to risk weighted assets ratio of 13.26% at December 31, 2018. |
| |
• | At March 31, 2019, our tangible book value per share was $14.45 compared to $14.33 at December 31, 2018. Refer to the section entitled "- Non-GAAP Financial Measures" in this MD&A. |
Non-GAAP Financial Measures
This following tables present non-GAAP financial measures for: (1) efficiency ratio, (2) adjusted efficiency ratio, (3) adjusted net income, (4) adjusted return on average assets, (5) adjusted return on average equity, (6) return on average tangible common equity, (7) adjusted return on average tangible common equity, (8) tangible equity to tangible asset ratio, and (9) tangible book value per share. We believe the presentation of certain non-GAAP financial measures assists investors in evaluating our financial results. These non-GAAP financial measures are used by management, the Board and investors on a regular basis, in addition to our GAAP results, to facilitate the assessment of our financial performance. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. However, we believe the non-GAAP information shown below provides useful information to investors to assess our consolidated financial condition and consolidated results of operations relative to our peers. In particular, the use of return on average tangible equity, tangible equity to asset ratio, and tangible book value per share is prevalent among banking regulators, investors and analysts. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.
|
| | | | | | | | | | | | |
| Three Months Ended | |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 | |
Efficiency Ratio (non-GAAP) | (dollars in thousands) |
Noninterest expense (numerator) | $ | 10,700 |
| | $ | 10,840 |
| | $ | 6,683 |
| |
Less: Merger, integration and public company registration costs | — |
| | 859 |
| | 374 |
| |
Adjusted noninterest expense (numerator) | $ | 10,700 |
| | $ | 9,981 |
| | $ | 6,309 |
| |
| | | | | | |
Net interest income (denominator) | $ | 19,192 |
| | $ | 19,502 |
| | $ | 9,552 |
| |
Plus: Noninterest income | 2,122 |
| | 1,570 |
| | 569 |
| |
Total net interest income and noninterest income (denominator) | $ | 21,314 |
| | $ | 21,072 |
| | $ | 10,121 |
| |
| | | | | | |
Efficiency ratio (non-GAAP) | 50.2 | % | | 51.4 | % | | 66.0 | % | |
Adjusted efficiency ratio (non-GAAP) | 50.2 | % | | 47.4 | % | | 62.3 | % | |
|
| | | | | | | | | | | | |
| Three Months Ended | |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 | |
Return on Average Assets, Equity, and Tangible Equity | (dollars in thousands) | |
Net income | $ | 7,008 |
| | $ | 6,713 |
| | $ | 2,379 |
| |
Add: After-tax merger, integration and public company registration costs | — |
| | 606 |
| | 352 |
| |
Adjusted net income (non-GAAP) | $ | 7,008 |
| | $ | 7,319 |
| | $ | 2,731 |
| |
| | | | | | |
Average assets | $ | 1,523,257 |
| | $ | 1,562,174 |
| | $ | 894,457 |
| |
Average shareholders’ equity | 248,168 |
| | 247,526 |
| | 107,389 |
| |
Less: Average intangible assets | 79,928 |
| | 80,125 |
| | — |
| |
Average tangible common equity (non-GAAP) | $ | 168,240 |
| | $ | 167,401 |
| | $ | 107,389 |
| |
| | | | | | |
Return on average assets (1) | 1.87 | % | | 1.70 | % | | 1.08 | % | |
Adjusted return on average assets (non-GAAP) (1) | 1.87 | % | | 1.86 | % | | 1.24 | % | |
Return on average equity (1) | 11.45 | % | | 10.76 | % | | 8.98 | % | |
Adjusted return on average equity (non-GAAP) (1) | 11.45 | % | | 11.73 | % | | 10.32 | % | |
Return on average tangible common equity (non-GAAP) (1) | 16.89 | % | | 15.91 | % | | 8.98 | % | |
Adjusted return on average tangible equity (non-GAAP) (1) | 16.89 | % | | 17.35 | % | | 10.32 | % | |
| |
(1) | Computed on an annualized basis based on number of days for reporting period. |
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Tangible Common Equity Ratio/Tangible Book Value Per Share | (in thousands, except share and per share data) |
Shareholders’ equity | $ | 248,135 |
| | $ | 248,069 |
|
Less: Intangible assets | 79,805 |
| | 80,001 |
|
Tangible common equity (non-GAAP) | $ | 168,330 |
| | $ | 168,068 |
|
| | | |
Total assets | $ | 1,649,759 |
| | $ | 1,622,501 |
|
Less: Intangible assets | 79,805 |
| | 80,001 |
|
Tangible assets (non-GAAP) | $ | 1,569,954 |
| | $ | 1,542,500 |
|
| | | |
Equity to asset ratio | 15.04 | % | | 15.29 | % |
Tangible common equity to tangible asset ratio (non-GAAP) | 10.72 | % | | 10.90 | % |
| | | |
Book value per share | $ | 21.30 |
| | $ | 21.16 |
|
Tangible book value per share (non-GAAP) | $ | 14.45 |
| | $ | 14.33 |
|
Shares outstanding | 11,650,020 |
| | 11,726,074 |
|
Results of Operations
In addition to net income, the primary factors we use to evaluate and manage our results of operations include net interest income, provision for loan losses, noninterest income and noninterest expense.
The comparability of financial information is affected by the acquisition of PCB on July 31, 2018. This acquisition has been accounted for using the acquisition method of accounting and, accordingly, PCB’s operating results have been included in the consolidated financial statements for periods after July 31, 2018.
First Quarter of 2019 Compared to Fourth Quarter of 2018
Net income was $7.0 million, or $0.59 per diluted share, for the quarter ended March 31, 2019 compared to $6.7 million, or $0.56 per diluted share, for the quarter ended December 31, 2018. The $295 thousand increase in net income was a result of higher noninterest income of $552 thousand, lower provision for loan losses of $50 thousand, and lower noninterest expense of $140 thousand, offset by lower net interest income of $310 thousand and higher income tax expense of $137 thousand. Net income for the quarter ended December 31, 2018 included after-tax merger, integration and public company registration expenses of $606 thousand or $0.05 per diluted share; there were no similar costs for the quarter ended March 31, 2019.
For the quarter ended March 31, 2019, the return on average assets was 1.87% and the return on average tangible common equity was 16.89% compared to 1.70% and 15.91% for the quarter ended December 31, 2018.
First Quarter of 2019 Compared to First Quarter of 2018
Net income was $7.0 million, or $0.59 per diluted share, for the quarter ended March 31, 2019 compared to $2.4 million, or $0.33 per diluted share, for the quarter ended March 31, 2018. The $4.6 million increase in net income was primarily a result of higher net interest income of $9.6 million resulting from higher average interest-earning assets of $530.7 million. The average interest-earning asset growth was primarily from the PCB acquisition and organic loan growth since the end of the first quarter of 2018. In addition, noninterest income increased $1.6 million due to including PCB's operations since the acquisition date and higher loan sale gains. These increases were offset partially by higher noninterest expense of $4.0 million, including increases in all overhead categories and the addition of core deposit intangible amortization expense due to the PCB acquisition, partially offset by a decrease in merger, integration and public company registration expenses. Net income for the quarter ended March 31, 2018 included after-tax merger, integration and public company registration expenses of $352 thousand or $0.05 per diluted share; there were no similar costs for the quarter ended March 31, 2019.
For the quarter ended March 31, 2018, the return on average assets was 1.08% and the return on average tangible common equity was 8.98%
Net Interest Income
Net interest income is affected by changes in both interest rates and the volume of average interest-earning assets and interest-bearing liabilities. The following table summarizes the distribution of average assets, liabilities and stockholders’ equity, as well as interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities for the periods indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 |
| Average Balance | | Interest Income / Expense | | Yield / Cost | | Average Balance | | Interest Income / Expense | | Yield / Cost | | Average Balance | | Interest Income / Expense | | Yield / Cost |
Interest-earning assets: | (in thousands) |
Loans (1) | $ | 1,280,743 |
| | $ | 20,916 |
| | 6.62 | % | | $ | 1,274,253 |
| | $ | 20,838 |
| | 6.49 | % | | $ | 774,292 |
| | $ | 10,621 |
| | 5.56 | % |
Investment securities | 37,094 |
| | 236 |
| | 2.58 | % | | 35,890 |
| | 224 |
| | 2.48 | % | | 39,505 |
| | 239 |
| | 2.46 | % |
Deposits in other financial institutions | 80,800 |
| | 427 |
| | 2.14 | % | | 120,553 |
| | 682 |
| | 2.24 | % | | 67,059 |
| | 260 |
| | 1.57 | % |
Federal funds sold/resale agreements | 3,000 |
| | 18 |
| | 2.43 | % | | 3,000 |
| | 15 |
| | 1.98 | % | | — |
| | — |
| | — | % |
FHLB and other bank stock | 13,891 |
| | 242 |
| | 7.07 | % | | 13,890 |
| | 326 |
| | 9.31 | % | | 3,933 |
| | 69 |
| | 7.10 | % |
Total interest-earning assets | 1,415,528 |
| | 21,839 |
| | 6.26 | % | | 1,447,586 |
| | 22,085 |
| | 6.05 | % | | 884,789 |
| | 11,189 |
| | 5.13 | % |
| | | | | | | | | | | | | | | | | |
Noninterest-earning assets | 107,729 |
| | | | | | 114,588 |
| | | | | | 9,668 |
| | | | |
Total assets | $ | 1,523,257 |
| | | | | | $ | 1,562,174 |
| | | | | | $ | 894,457 |
| | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Interest checking | $ | 118,882 |
| | $ | 309 |
| | 1.05 | % | | $ | 148,935 |
| | $ | 408 |
| | 1.09 | % | | $ | 191,281 |
| | $ | 504 |
| | 1.07 | % |
Money market accounts | 271,980 |
| | 868 |
| | 1.29 | % | | 281,829 |
| | 873 |
| | 1.23 | % | | 91,144 |
| | 164 |
| | 0.73 | % |
Savings accounts | 34,357 |
| | 62 |
| | 0.73 | % | | 41,358 |
| | 72 |
| | 0.69 | % | | 69,611 |
| | 151 |
| | 0.88 | % |
Time deposits | 231,064 |
| | 1,005 |
| | 1.76 | % | | 254,905 |
| | 1,078 |
| | 1.68 | % | | 175,588 |
| | 616 |
| | 1.42 | % |
Total interest-bearing deposits | 656,283 |
| | 2,244 |
| | 1.39 | % | | 727,027 |
| | 2,431 |
| | 1.33 | % | | 527,624 |
| | 1,435 |
| | 1.10 | % |
Short-term and other borrowings | 36,123 |
| | 230 |
| | 2.58 | % | | 4,321 |
| | 26 |
| | 2.38 | % | | 47,814 |
| | 189 |
| | 1.58 | % |
Senior secured notes | 11,894 |
| | 173 |
| | 5.90 | % | | 8,727 |
| | 126 |
| | 5.73 | % | | 1,122 |
| | 13 |
| | 4.77 | % |
Total interest-bearing liabilities | 704,300 |
| | 2,647 |
| | 1.52 | % | | 740,075 |
| | 2,583 |
| | 1.38 | % | | 576,560 |
| | 1,637 |
| | 1.15 | % |
| | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Demand deposits | 561,868 |
| | | | | | 566,276 |
| | | | | | 206,752 |
| | | | |
Other liabilities | 8,921 |
| | | | | | 8,297 |
| | | | | | 3,756 |
| | | | |
Shareholders’ equity | 248,168 |
| | | | | | 247,526 |
| | | | | | 107,389 |
| | | | |
| | | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity | $ | 1,523,257 |
| | | | | | $ | 1,562,174 |
| | | | | | $ | 894,457 |
| | | | |
| | | | | | | | | | | | | | | | | |
Net interest spread | | | $ | 19,192 |
| | 4.74 | % | | | | $ | 19,502 |
| | 4.67 | % | | | | $ | 9,552 |
| | 3.98 | % |
Net interest margin | | | | | 5.50 | % | | | | | | 5.34 | % | | | | | | 4.38 | % |
| | | | | | | | | | | | | | | | | |
Total deposits | $ | 1,218,151 |
| | $ | 2,244 |
| | 0.75 | % | | $ | 1,293,303 |
| | $ | 2,431 |
| | 0.75 | % | | $ | 734,376 |
| | $ | 1,435 |
| | 0.79 | % |
Total funding sources | $ | 1,266,168 |
| | $ | 2,647 |
| | 0.85 | % | | $ | 1,306,351 |
| | $ | 2,583 |
| | 0.78 | % | | $ | 783,312 |
| | $ | 1,637 |
| | 0.85 | % |
| |
(1) | Average loans include net discounts and deferred costs. Interest income on loans includes $231 thousand, $154 thousand and $31 thousand related to the accretion of net deferred loan fees and $1.0 million, $1.4 million and $170 thousand related to accretion of discounts for the quarter ended March 31, 2019, December 31, 2018 and March 31, 2018. |
Rate/Volume Analysis
The volume and interest rate variance table below sets forth the dollar difference in interest earned for each major category of interest-earning assets and interest-bearing liabilities for the periods indicated, and the amount of such change attributable to changes in average balances (volume) or in average interest rates. Volume variances are equal to the increase or decrease in the average balance multiplied by the prior period rate, and rate variances are equal to the increase or decrease in the average rate multiplied by the prior period average balance. Variances attributable to both rate and volume changes are allocated proportionately based on the amounts of the individual rate and volume changes.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2019 vs. December 31, 2018 | | March 31, 2019 vs. March 31, 2018 |
| Change Attributable to | | | | Change Attributable to | | |
| Volume | | Rate | | Total Change | | Volume | | Rate | | Total Change |
Interest income: | (in thousands) |
Interest and fees on loans | $ | 16 |
| | $ | 62 |
| | $ | 78 |
| | $ | 7,971 |
| | $ | 2,324 |
| | $ | 10,295 |
|
Interest on investment securities | 6 |
| | 6 |
| | 12 |
| | (15 | ) | | 12 |
| | (3 | ) |
Interest on deposits in financial institutions | (226 | ) | | (26 | ) | | (252 | ) | | 78 |
| | 107 |
| | 185 |
|
Dividends on FHLB and other stock | — |
| | (84 | ) | | (84 | ) | | 173 |
| | — |
| | 173 |
|
Change in interest income | (204 | ) |
| (42 | ) |
| (246 | ) |
| 8,207 |
| | 2,443 |
| | 10,650 |
|
| | | | | | | | | | | |
Interest expense: | | | | | | | | | | | |
Savings, interest checking and money market accounts | (137 | ) | | 23 |
| | (114 | ) | | 255 |
| | 165 |
| | 420 |
|
Time deposits | (120 | ) | | 47 |
| | (73 | ) | | 223 |
| | 166 |
| | 389 |
|
Borrowings | 300 |
| | (49 | ) | | 251 |
| | (4 | ) | | 205 |
| | 201 |
|
Change in interest expense | 43 |
|
| 21 |
|
| 64 |
|
| 474 |
| | 536 |
| | 1,010 |
|
| | | | | | | | | | | |
Change in net interest income | $ | (247 | ) |
| $ | (63 | ) |
| $ | (310 | ) |
| $ | 7,733 |
| | $ | 1,907 |
| | $ | 9,640 |
|
First Quarter of 2019 Compared to Fourth Quarter of 2018
Net interest income for the quarter ended March 31, 2019 was $19.2 million, a decrease of $310 thousand, from $19.5 million for the quarter ended December 31, 2018 due to lower interest income of $246 thousand and higher interest expense of $64 thousand. The decrease in interest income was due primarily to two less days in the current quarter compared to the prior quarter and lower levels of interest income on correspondent bank balances, dividend income from the FHLB, and net discount accretion on acquired loans. Interest income was positively impacted by higher average loan balances and higher loan yields. The increase in interest expense includes higher borrowing costs of $251 thousand due to higher average balances and higher rates offset by lower deposit costs of $187 thousand due mainly to lower average interest-bearing deposits balances.
Our net interest margin for the quarter ended March 31, 2019 increased 16 basis points to 5.50% from 5.34% for the quarter ended December 31, 2018 due primarily to higher loan yields offset partially by higher funding costs. The loan yield for the quarter ended March 31, 2019 increased 13 basis points to 6.62% from 6.49% for the quarter ended December 31, 2018. The higher loan yield was driven by higher market rates on new loan production and loan repricing and was partially offset by lower accretion of net discounts on acquired loans. Scheduled and accelerated accretion of net discounts on loans acquired in the PCB acquisition and prepayment penalties contributed $1.3 million, or 38 basis points to the net interest margin for the quarter ended March 31, 2019, compared to $1.6 million, or 43 basis points for the quarter ended December 31, 2018. The net interest margin for the quarter ended December 31, 2018 also benefited from a special $100 thousand FHLB dividend which increased the net interest margin by 3 basis points. There was no special FHLB dividend during the quarter ended March 31, 2019. Excluding the impact of scheduled and accelerated accretion and the special FHLB dividend, our core net interest margin expanded 24 basis point to 5.12% compared to 4.88% for the prior quarter.
Our average cost of funds increased 7 basis points to 0.85% for the quarter ended March 31, 2019 compared to the quarter ended December 31, 2018 due in part to the mix of our interest-bearing funding sources and higher market interest rates. Average total borrowings increased $35.0 million while average interest-bearing deposits decreased $70.7 million. Our cost of interest-bearing liabilities increased 14 basis points to 1.52%, including a 6 basis point increase in interest-bearing deposit costs to 1.39%, for the quarter ended March 31, 2019 compared to the prior quarter. Average noninterest-bearing deposits totaled $561.9 million and represented 46.1% of average total deposits for the quarter ended March 31, 2019 compared to $566.3 million and 43.8% of total average deposits for the quarter ended December 31, 2018.
First Quarter of 2019 Compared to First Quarter of 2018
Net interest income increased $9.6 million to $19.2 million for the quarter ended March 31, 2019 when compared to the same period of 2018 due to higher interest income of $10.7 million offset by higher interest expense of $1.0 million. The increase in interest income was driven by higher average interest-earning assets of $1.42 billion for the quarter ended March 31, 2019, a $530.7 million increase compared to average interest-earning assets of $884.8 million for the same 2018 period. The average interest-earning asset growth was primarily from the PCB acquisition, which added $399.8 million net loans at the time of acquisition, and organic loan growth since the end of the first quarter of 2018. Average loan balances increased $506.5 million to $1.28 billion for the quarter ended March 31, 2019 compared to $774.3 million for the same 2018 period.
Our net interest margin increased 112 basis points to 5.50% for the quarter ended March 31, 2019 compared to 4.38% for the same 2018 period. The increase in net interest margin was driven by higher market rates on new loan production and loan repricing, higher accelerated accretion of discounts due to early loan payoffs, and scheduled accretion of discounts on acquired PCB loans. For the quarter ended March 31, 2019, interest income included scheduled accretion and accelerated discount accretion and prepayment penalties due to early payoffs of loans of $1.3 million, which expanded the net interest margin by 38 basis points; this compared to $19 thousand for the same 2018 period. Our average cost of funds remained unchanged at 0.85% for the quarter ended March 31, 2019 compared to the quarter ended March, 31 2018.
The average yield on interest-earning assets was 6.26% for the quarter ended March 31, 2019 compared to 5.13% for the same 2018 period. Our loan yield was 6.62% for the first quarter of 2019 compared to 5.56% for the same 2018 period. The increase in the loan yield was driven by higher market interest rates and higher net discount accretion and prepayment penalties. The discount accretion from acquired loans, and accelerated discount accretion and prepayment penalties due to early loan payoffs increased our loan yield 41 basis points for the quarter ended March 31, 2019.
Our average cost of funds remained unchanged at 0.85% for the quarter ended March 31, 2019 and 2018 due to an improved funding mix as a result of the PCB acquisition offset by an increase in the cost of interest-bearing liabilities. Average noninterest-bearing deposits totaled $561.9 million and represented 46.1% of average total deposits for the quarter ended March 31, 2019 compared to $206.8 million and 28.2% of total average deposits for the same 2018 period. Average funding sources totaled $1.27 billion for the quarter ended March 31, 2019 compared to $783.3 million for the same 2018 period. Average interest-bearing liabilities were $704.3 million during the quarter ended March 31, 2019 compared to $576.6 million for the same 2018 period and our cost of interest-bearing liabilities increased 37 basis points to 1.52% from the year-ago quarter. Average senior secured notes increased $10.8 million to $11.9 million for the quarter ended March 31, 2019 as we used the funds for corporate initiatives including share repurchases, dividends, operational costs, and merger, integration and public company registration costs.
Provision for Loan Losses
We maintain an allowance for loan losses, which we also refer to as the allowance, at a level we believe is adequate to absorb probable incurred credit losses. The allowance for loan losses is estimated using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, economic conditions, and other factors. At March 31, 2019, the allowance for loan losses was $11.4 million, or 0.90% of loans held for investment, compared to $11.1 million, or 0.88% of loans held for investment at December 31, 2018. The increase in the allowance at March 31, 2019 results primarily from $350 thousand in provision for loan losses. The increase in the allowance for loan losses as a percentage of loans held for investment at March 31, 2019 as compared to December 31, 2018 primarily relates to net growth in the loan portfolio. The net carrying value of loans acquired through the acquisition of PCB includes a remaining net discount of $8.7 million at March 31, 2019, which represents 68 basis points of total gross loans.
The provision for loan losses totaled $350 thousand for the quarter ended March 31, 2019 compared to $400 thousand for the quarter ended December 31, 2018 and $200 thousand for the quarter ended March 31, 2018. The provisions for loan losses were primarily the result of organic loan growth and, to a lesser extent, renewals of acquired loans included in the portfolio.
Noninterest Income
The following table shows the components of noninterest income between periods:
|
| | | | | | | | | | | | |
| Three Months Ended | |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 | |
| (in thousands) | |
Gain on sale of loans | $ | 928 |
| | $ | 639 |
| | $ | 247 |
| |
Service charges and fees on deposit accounts | 540 |
| | 437 |
| | 215 |
| |
Net servicing fees | 234 |
| | 191 |
| | 153 |
| |
Other income (loss) | 420 |
| | 303 |
| | (46 | ) | |
Total noninterest income | $ | 2,122 |
| | $ | 1,570 |
| | $ | 569 |
| |
First Quarter of 2019 Compared to Fourth Quarter of 2018
Noninterest income for the quarter ended March 31, 2019 was $2.1 million, an increase of $552 thousand from $1.6 million for the quarter ended December 31, 2018 due to higher net earnings for all of the categories. We sold 14 SBA loans with a net carrying value of $18.6 million at an average premium percentage of 5.0%, resulting in a gain of $928 thousand for the first quarter of 2019. This compares to 19 SBA loans sold with a net carrying value of $13.8 million at an average premium percentage of 4.6%, resulting in a gain of $639 thousand for the quarter ended December 31, 2018.
Service charges and fees on deposit accounts increased $103 thousand in the first quarter of 2019 due to waiving deposit fees for PCB customers for one month in the prior quarter in recognition of the system integration work completed in 2018. Net servicing fees increased $43 thousand. During the quarter ended March 31, 2019 and December 31, 2018 contractually-specified servicing fees were $445 thousand and $471 thousand. Offsetting these servicing fees was amortization of the servicing assets of $211 thousand and $280 thousand. The decrease in amortization of the servicing asset was due to lower amortization from early loan pay-offs totaling $92 thousand for quarter ended March 31, 2019 compared to $162 thousand for the quarter ended December 31, 2018.
Other income for the quarter ended March 31, 2019 included a Bank Enterprise Award of $233 thousand from the U.S. Treasury’s Community Development Financial Institutions Fund to recognize our efforts in providing affordable housing development and small business loans within distressed communities; there was no similar income in the prior quarter. Conversely, the quarter ended December 31, 2018 included a $92 thousand cash return from an equity investment for which there was no similar income in the quarter ended March 31, 2019.
First Quarter of 2019 Compared to First Quarter of 2018
Noninterest income increased $1.6 million to $2.1 million for the quarter ended March 31, 2019 compared to $569 thousand for the quarter ended March 31, 2018 due to higher net earnings for all of the categories. Gain on the sale of loans increased $681 thousand for the quarter ended March 31, 2019 compared to the same 2018 period due to a higher loan sale volume. The quarter ended March 31, 2019 had 14 loan sales of $18.6 million compared to 3 loans sold with a net carrying value of $2.8 million at an average premium percentage of 8.9%, resulting in a gain of $247 thousand for the same 2018 period.
The increase in services charges and fees on deposit accounts and net servicing fees was due mostly to the impact of the PCB acquisition. Services charges and fees on deposit accounts increased $325 thousand due to a higher volume of transaction-based accounts and account balances as a result of the PCB acquisition; average non-maturity deposit account balances totaled $987.1 million for the quarter ended March 31, 2019 compared to $558.8 million for the same 2018 period. Additionally, we continue to build new customer relationships that are taking advantage of our treasury management services. The increase in net servicing fees was due to higher servicing fee income offset by higher amortization expense of our servicing assets. Our SBA loan servicing portfolio averaged $197.7 million for the quarter ended March 31, 2019 compared to $140.3 million for the same 2018 period. The increase in our SBA loan servicing portfolio related to the acquisition of PCB which contributed $73.8 million to the portfolio of serviced SBA loans on the date of acquisition. During the quarter ended March 31, 2019 and 2018 contractually-specified servicing fees were $445 thousand and $318 thousand. Offsetting these servicing fees was amortization of the servicing assets of $211 thousand and $165 thousand. The increase in amortization of the servicing asset was attributed to the additional amortization related to the servicing asset acquired in the PCB acquisition. In addition, this amortization includes amortization expense related to early loan pay-offs of $92 thousand for the quarter ended March 31, 2019 and $87 thousand for the same 2018 period.
Other income increased $466 thousand to $420 thousand for the quarter ended March 31, 2019 from a loss of $46 thousand for the same 2018 period. The increase is attributed primarily to i) unrealized gains recognized on the equity securities with a readily determinable fair value compared to an unrealized losses for the same 2018 period, ii) income of $26 thousand recognized from Bank Owned Life Insurance ("BOLI") acquired from PCB for which there was no similar income for the same 2018 period, and iii) the aforementioned Bank Enterprise Award of $233 thousand for which there was no similar income in the same 2018 period.
Noninterest Expense
The following table shows the components of noninterest expense between periods:
|
| | | | | | | | | | | | |
| Three Months Ended | |
| March 31, 2019 | | December 31, 2018 | | March 31, 2018 | |
| (in thousands) | |
Salaries and employee benefits | $ | 6,223 |
| | $ | 5,530 |
| | $ | 4,020 |
| |
Occupancy and equipment | 1,429 |
| | 1,077 |
| | 526 |
| |
Data processing | 604 |
| | 757 |
| | 421 |
| |
Professional fees | 419 |
| | 515 |
| | 304 |
| |
Office, postage and telecommunications | 272 |
| | 297 |
| | 192 |
| |
Deposit insurance and regulatory assessments | 195 |
| | 121 |
| | 111 |
| |
Loan related | 214 |
| | 155 |
| | 84 |
| |
Customer service related | 477 |
| | 416 |
| | 140 |
| |
Merger, integration and public company registration costs | — |
| | 859 |
| | 374 |
| |
Amortization of core deposit intangible | 196 |
| | 199 |
| | — |
| |
Other expenses | 671 |
| | 914 |
| | 511 |
| |
Total noninterest expense | $ | 10,700 |
| | $ | 10,840 |
| | $ | 6,683 |
| |
First Quarter of 2019 Compared to Fourth Quarter of 2018
Noninterest expense for the quarter ended March 31, 2019 decreased $140 thousand to $10.7 million from $10.8 million for the quarter ended December 31, 2018. The decrease was primarily attributable to lower merger, integration and public company registration costs of $859 thousand offset by higher salaries and employee benefits of $693 thousand and higher occupancy and equipment expenses of $352 thousand. Salaries and employee benefits increased due primarily to seasonally higher first quarter payroll taxes and lower deferral of loan origination costs. Occupancy and equipment expenses include a $400 impairment charge related to the right-of-use assets for operating leases and fixed assets for the anticipated branch consolidation for which there was no similar charge in the quarter ended December 31, 2018.
First Quarter of 2019 Compared to First Quarter of 2018
Noninterest expense for the quarter ended March 31, 2019 was $10.7 million, an increase of $4.0 million from $6.7 million for the same 2018 period. The increase in all of the overhead expense categories is due to including PCB's operations since the date of acquisition offset partially by the decrease in merger, integration and public company registration costs. Salaries and employee benefits increased $2.2 million due primarily to the growth in headcount resulting from the PCB acquisition. During the quarter ended March 31, 2019, we had an average of 177 full time equivalent ("FTE") employees compared to an average of 111 FTE employees for the same 2018 period. Occupancy and equipment costs increased $903 thousand due to the additional occupancy costs associated with the six branches added in the PCB acquisition and the previously described $400 thousand impairment charge related to the anticipated branch consolidations. Data processing increased $183 thousand due to increases in transaction volume from both organic growth and the PCB acquisition. Professional fees increased $115 thousand due to increases in legal, consulting and audit fees for enhancements of policies, procedures and internal controls as we transitioned to a publicly-traded company. In connection with the PCB acquisition, we established a core deposit intangible (CDI) asset of $6.9 million. Amortization of our CDI was $196 thousand for the quarter ended March 31, 2019; there was no similar expense for the same 2018 period.
Income Taxes
Income tax expense was $3.3 million, $3.1 million and $859 thousand for the quarter ended March 31, 2019, December 31, 2018 and March 31, 2018. The effective tax rates were 31.7% for the quarter ended March 31, 2019 and December 31, 2018, and 26.5% for the quarter ended March 31, 2018. The difference in our effective tax rate compared to the statutory rate of 29.5% for the respective quarterly reporting periods was primarily attributable to the impact of the vesting and exercise of equity awards combined with changes in the Company's stock price over time.
Financial Condition
Total assets at March 31, 2019 were $1.65 billion, an increase of $27.3 million from $1.62 billion at December 31, 2018. This increase is primarily due to i) the $22.2 million increase in loans held for investment, net to $1.26 billion at March 31, 2019 from $1.24 billion at December 31, 2018, ii) the $13.3 million increase in cash and cash equivalents, and iii) the $5.3 million increase in operating lease right-of-use assets, net with the adoption of the new lease accounting standard (ASC 842) effective January 1, 2019, offset by the $9.9 million decrease in loans held for sale and the $1.8 million decrease in deferred tax assets.
Total liabilities at March 31, 2019 were $1.40 billion, an increase of $27.2 million, from $1.37 billion at December 31, 2018. Total deposits decreased $37.2 million to $1.22 billion at March 31, 2019. Other short-term borrowings increased $55.0 million to $160.0 million at March 31, 2019. Other liabilities include operating lease liabilities of $5.6 million that were recognized with the adoption of the new lease accounting standard (ASC 842) effective January 1, 2019. Additionally, senior secured notes increased $5.8 million to $14.2 million at March 31, 2019. We used the funds for share repurchases and operational costs during 2019.
Cash and Cash Equivalents
Cash and cash equivalents are comprised of cash and due from banks, interest-bearing deposits at other banks with original maturities of less than 90 days, federal funds sold. Cash and cash equivalents totaled $210.7 million at March 31, 2019, an increase of $13.3 million from December 31, 2018. The increases in cash and cash equivalents during the quarter ended March 31, 2019 were primarily attributable to increases in brokered time deposits and short-term borrowings.
Investment Securities
The following table presents the carrying values of investment securities available-for-sale and held-to-maturity as of the periods indicated:
|
| | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Fair Value | | Percentage of Total | | Fair Value | | Percentage of Total |
Securities available-for-sale: | (in thousands) |
Mortgage-backed securities | $ | 8,729 |
| | 30.0 | % | | $ | 8,844 |
| | 29.9 | % |
Collateralized mortgage obligations | 11,140 |
| | 38.4 | % | | 11,461 |
| | 38.8 | % |
SBA pools | 9,195 |
| | 31.6 | % | | 9,238 |
| | 31.3 | % |
| $ | 29,064 |
|
| 100.0 | % | | $ | 29,543 |
|
| 100.0 | % |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Amortized Cost | | Percentage of Total | | Amortized Cost | | Percentage of Total |
Securities held-to-maturity: | (in thousands) |
U.S. Government and agency securities | $ | 3,341 |
| | 62.9 | % | | $ | 3,340 |
| | 62.8 | % |
Mortgage-backed securities | 1,970 |
| | 37.1 | % | | 1,982 |
| | 37.2 | % |
| $ | 5,311 |
|
| 100.0 | % | | $ | 5,322 |
|
| 100.0 | % |
The following table presents the contractual maturities of investment securities available-for-sale and held-to-maturity as of March 31, 2019: |
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| One Year or Less | | After One Year Through Five Years | | After Five Years Through Ten Years | | After Ten Years (1) | | Total |
Securities available-for-sale: | (in thousands) |
Mortgage-backed securities | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8,729 |
| | $ | 8,729 |
|
Collateralized mortgage obligations | — |
| | — |
| | — |
| | 11,140 |
| | 11,140 |
|
SBA pools | — |
| | — |
| | — |
| | 9,195 |
| | 9,195 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 29,064 |
|
| $ | 29,064 |
|
Weighted average yield: | | | | | | | | | |
Mortgage-backed securities | — | % | | — | % | | — | % | | 2.54 | % | | 2.54 | % |
Collateralized mortgage obligations | — | % | | — | % | | — | % | | 2.34 | % | | 2.34 | % |
SBA pools | — | % | | — | % | | — | % | | 2.56 | % | | 2.56 | % |
| — | % | | — | % | | — | % | | 2.47 | % | | 2.47 | % |
| |
(1) | Mortgage-backed securities, collateralized mortgage obligations and SBA pools do not have a single stated maturity date and therefore have been included in the "After Ten Years" category. |
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| One Year or Less | | After One Year Through Five Years | | After Five Years Through Ten Years | | After Ten Years (1) | | Total |
Securities held-to-maturity: | (in thousands) |
U.S. Government and agency securities | $ | — |
| | $ | 3,341 |
| | $ | — |
| | $ | — |
| | $ | 3,341 |
|
Mortgage-backed securities | — |
| | — |
| | — |
| | 1,970 |
| | 1,970 |
|
| $ | — |
|
| $ | 3,341 |
|
| $ | — |
|
| $ | 1,970 |
|
| $ | 5,311 |
|
Weighted average yield: | | | | | | | | | |
U.S. Government and agency securities | — | % | | 2.06 | % | | — | % | | — | % | | 2.06 | % |
Mortgage-backed securities | — | % | | — | % | | — | % | | 2.81 | % | | 2.81 | % |
| — | % | | — | % | | — | % | | 2.81 | % | | 2.33 | % |
| |
(1) | Mortgage-backed securities do not have a single stated maturity date and therefore have been included in the "After Ten Years" category. |
At March 31, 2019, no issuer represented 10% or more of our shareholders’ equity. At March 31, 2019, securities held-to-maturity with a carrying amount of $5.3 million were pledged to the Federal Reserve Bank as collateral for a $5.0 million line of credit. There were no borrowings under this line of credit for the quarter ended March 31, 2019.
Loans
Loans are the single largest contributor to our net income. It is our goal to continue to grow the balance sheet through the origination and acquisition of loans. This effort will serve to maximize our yield on earning assets. We continue to manage our loan portfolio in accordance with what we believe are conservative and disciplined loan underwriting policies. Every effort is made to minimize credit risk, while tailoring loans to meet the needs of our target market. Our lending strategy emphasizes quality loan growth, product diversification, and competitive and profitable pricing. The following table shows the composition of our loan portfolio as of the date indicated:
|
| | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Amount | Percentage of Total | | Amount | Percentage of Total |
| (in thousands) |
Construction and land development | $ | 185,798 |
| 14.6 | % | | $ | 184,177 |
| 14.7 | % |
Real estate: | | | | | |
Residential | 54,841 |
| 4.3 | % | | 57,443 |
| 4.6 | % |
Commercial real estate - owner occupied | 186,696 |
| 14.7 | % | | 179,494 |
| 14.3 | % |
Commercial real estate - non-owner occupied | 382,115 |
| 30.0 | % | | 401,665 |
| 32.2 | % |
Commercial and industrial | 307,175 |
| 24.1 | % | | 281,718 |
| 22.5 | % |
SBA loans | 156,781 |
| 12.3 | % | | 146,462 |
| 11.7 | % |
Consumer | 163 |
| — | % | | 159 |
| — | % |
Loans held for investment, net of discounts | $ | 1,273,569 |
| 100.0 | % |
| $ | 1,251,118 |
| 100.0 | % |
Net deferred origination costs (fees) | 8 |
| | | (137 | ) | |
Loans held for investment | 1,273,577 |
| | | 1,250,981 |
| |
Allowance for loan losses | (11,426 | ) | | | (11,056 | ) | |
Loans held for investment, net | $ | 1,262,151 |
| | | $ | 1,239,925 |
| |
At March 31, 2019, loans held for investment increased $22.6 million to $1.27 billion at March 31, 2019 from $1.25 billion at December 31, 2018. Changes in the loan portfolio during the three months ended March 31, 2019 included increases of $1.6 million in construction and land development loans, $25.5 million in commercial and industrial loans, and $10.3 million in SBA loans, offset by decrease of $12.3 million in commercial real estate loans ("CRE") and $2.6 million in residential loans. The diversification and portfolio composition remained similar as of March 31, 2019 compared to year end, however commercial real estate (non-owner occupied) loans decreased to 30.0% of total loans held for investments, net of discounts compared to 32.2% at year end and commercial and industrial loans increased to 24.1% of total loans held for investments, net of discounts compared to 22.5% at year end.
As of March 31, 2019 and December 31, 2018, loans secured by non-owner occupied commercial real estate represented 292% and 309% of our total risk-based capital (as defined by the federal bank regulators) and below our internal policy limit of 350% of risk-based capital. In addition, as of March 31, 2019 and December 31, 2018, total loans secured by commercial real estate under construction and land development represented 105% and 108% of our total risk-based capital and also below our internal policy of 150% of risk-based capital. Historically, we have managed loan concentrations by selling participations in, or whole loan sales of, certain loans, primarily commercial real estate and construction and land development loan production.
In addition, our single largest concentration of CRE loans is to hospitality owners, which comprised 10.8% and 13.8% of total commercial real estate loans at March 31, 2019 and December 31, 2018. Some of the members of our Board of Directors are active in the hospitality sector and are therefore able to provide referrals for financing on hotel properties. There are no loans to any of our board members, nor to members of their immediate families, but often to other hotel owners referred to us by these directors. We carefully manage this concentration and the levels of hospitality loans are measured against our
total risk-based capital and reported to our Board of Directors regularly. Our internal guidance is to limit hospitality industry commitments to 150% of total risk-based capital. At March 31, 2019 and December 31, 2018, hospitality loans represented approximately 50.6% and 61.2% of our risk-based capital. At March 31, 2019 and December 31, 2018, total commitments to fund hospitality loans represented approximately 53.0% and 64.0% of our risk-based capital.
We offer small business loans through the SBA’s 7(a) program. We originate and service, as well as sell the guaranteed portion of these loans. The SBA’s 7(a) program provides up to a 75% guaranty for loans greater than $150,000. For loans $150,000 or less, the program provides up to an 85% guaranty. The maximum 7(a) loan amount is $5 million. The guaranty is conditional and covers a portion of the risk of payment default by the borrower, but not the risk of improper closing and servicing by the lender. At March 31, 2019, SBA 7(a) loans totaled $101.8 million, an increase of $1.6 million or 1.6% from $100.2 million at December 31, 2018. In addition, we offer SBA 504 loans and this program consists of real estate backed commercial mortgages where we have the first mortgage and the SBA has the second mortgage on the property. Generally, we have a less than 65 percent loan to value ratio on SBA 504 program loans at origination. At March 31, 2019, SBA 504 loans totaled $55.0 million, an increase of $8.7 million, or 18.8%, from $46.3 million at December 31, 2018.
As of March 31, 2019, our SBA portfolio totaled $156.8 million, of which $32.1 million is guaranteed by the SBA and $124.7 million is unguaranteed. Of the $124.7 million unguaranteed SBA portfolio, $30.9 million is secured by industrial/warehouse properties; $28.7 million is secured by hospitality properties; $49.4 million is secured by other real estate types; and $15.7 million is unsecured or secured by business assets. As of December 31, 2018, our SBA portfolio totaled $146.5 million of which $30.3 million is guaranteed by the SBA and $116.2 million is unguaranteed. Of the $116.2 million unguaranteed SBA portfolio, $101.3 million is secured by commercial real estate and $15.0 million is unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of real estate collateral.
Loan Maturities. The following table presents the contractual maturities and the distribution between fixed and adjustable interest rates for loans held for investment at March 31, 2019:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Within One Year | After One Year Through Five Years | After Five Years | |
| Fixed | | Adjustable Rate | | Fixed | | Adjustable Rate | | Fixed | | Adjustable Rate | | Total |
| (in thousands) |
Construction and land development | $ | — |
| | $ | 131,519 |
| | $ | 1,504 |
| | $ | 43,675 |
| | $ | — |
| | $ | 9,100 |
| | $ | 185,798 |
|
Real estate: | | | | | | | | | | | | |
|
Residential | 31 |
| | 818 |
| | — |
| | 1,680 |
| | 2,484 |
| | 49,828 |
| | 54,841 |
|
Commercial real estate - owner occupied | 10,752 |
| | 9,322 |
| | 19,777 |
| | 39,422 |
| | 11,789 |
| | 95,509 |
| | 186,571 |
|
Commercial real estate - non-owner occupied | 29,544 |
| | 37,547 |
| | 56,526 |
| | 102,437 |
| | 11,818 |
| | 143,189 |
| | 381,061 |
|
Commercial and industrial | 14,992 |
| | 76,286 |
| | 25,665 |
| | 87,167 |
| | 11,609 |
| | 90,894 |
| | 306,613 |
|
SBA loans | — |
| | 10,187 |
| | 3,333 |
| | 17,674 |
| | 7,829 |
| | 116,919 |
| | 155,942 |
|
Consumer & other | 3 |
| | 160 |
| | — |
| | — |
| | — |
| | — |
| | 163 |
|
| $ | 55,322 |
|
| $ | 265,839 |
|
| $ | 106,805 |
|
| $ | 292,055 |
|
| $ | 45,529 |
|
| $ | 505,439 |
|
| $ | 1,270,989 |
|
PCI loans | | | | | 1,655 |
| | 279 |
| | 10 |
| | 636 |
| | 2,580 |
|
Total | $ | 55,322 |
| | $ | 265,839 |
| | $ | 108,460 |
| | $ | 292,334 |
| | $ | 45,539 |
| | $ | 506,075 |
| | $ | 1,273,569 |
|
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income.
We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This
analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. We use the following definitions for risk ratings:
Pass - Loans classified as pass represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable and improbable.
Loss - Loans classified loss are considered uncollectible and of such little value that their continuance as loans is not warranted.
The following tables present the recorded investment balances of potential problem loans, excluding PCI loans, classified as special mention or substandard, at March 31, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| | | Real Estate | | | | | | | | |
| Construction and land development | | Residential | | Commercial real estate - owner occupied | | Commercial real estate - non-owner occupied | | Commercial and industrial | | SBA loans | | Consumer | | Total |
| (in thousands) |
Special Mention | $ | — |
| | $ | — |
| | $ | 4,065 |
| | $ | — |
| | $ | 5,546 |
| | $ | 445 |
| | $ | — |
| | $ | 10,056 |
|
Substandard | — |
| | — |
| | — |
| | — |
| | 5,568 |
| | 4,900 |
| | — |
| | 10,468 |
|
Total | $ | — |
|
| $ | — |
|
| $ | 4,065 |
|
| $ | — |
|
| $ | 11,114 |
|
| $ | 5,345 |
|
| $ | — |
|
| $ | 20,524 |
|
| |
(1) | At March 31, 2019, substandard loans include $1.7 million of impaired loans. We had no loans classified as doubtful or loss at March 31, 2019. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| | | Real Estate | | | | | | | | |
| Construction and land development | | Residential | | Commercial real estate - owner occupied | | Commercial real estate - non-owner occupied | | Commercial and industrial | | SBA loans | | Consumer | | Total |
| (in thousands) |
Special Mention | $ | — |
| | $ | — |
| | $ | 4,857 |
| | $ | 1,133 |
| | $ | 8,341 |
| | $ | 6,065 |
| | $ | — |
| | $ | 20,396 |
|
Substandard | — |
| | — |
| | — |
| | — |
| | 3,140 |
| | 1,817 |
| | — |
| | 4,957 |
|
Total | $ | — |
|
| $ | — |
|
| $ | 4,857 |
|
| $ | 1,133 |
|
| $ | 11,481 |
|
| $ | 7,882 |
|
| $ | — |
|
| $ | 25,353 |
|
| |
(1) | At December 31, 2018, substandard loans include $1.7 million of impaired loans. We had no loans classified as doubtful or loss at December 31, 2018. |
Nonperforming Assets. Nonperforming assets, excluding PCI loans, are defined as nonperforming loans (defined as accruing loans past due 90 days or more, non-accrual loans and non-accrual troubled-debt restructurings (“TDRs”)) plus real estate acquired through foreclosure. The table below reflects the composition of non-performing assets at the periods indicated:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (in thousands) |
Accruing loans past due 90 days or more | $ | — |
| | $ | — |
|
Non-accrual | 1,091 |
| | 1,128 |
|
Troubled debt restructurings on non-accrual | 579 |
| | 594 |
|
Total nonperforming loans | 1,670 |
| | 1,722 |
|
Foreclosed assets | — |
| | — |
|
Total nonperforming assets | $ | 1,670 |
| | $ | 1,722 |
|
Troubled debt restructurings - on accrual | $ | 325 |
| | $ | 327 |
|
| | | |
Nonperforming loans as a percentage of total loans helds for investment | 0.13 | % | | 0.14 | % |
Nonperforming assets as a percentage of total assets | 0.10 | % | | 0.11 | % |
At March 31, 2019 and December 31, 2018, one TDR with recorded investment balance of $95 thousand was not performing in accordance with its restructured terms.
The following table shows our nonperforming loans among our different asset categories as of the dates indicated. Nonperforming loans, excluding PCI loans, include nonaccrual loans, loans past due 90 days or more and still accruing interest, and non-accrual TDRs. The balances of nonperforming loans reflect our net investment in these assets.
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Nonperforming loans: | (in thousands) |
Commercial and industrial | $ | 84 |
| | $ | 89 |
|
SBA loans | 1,586 |
| | 1,633 |
|
Total nonperforming loans (1) | $ | 1,670 |
| | $ | 1,722 |
|
(1) There were no purchased credit impaired loans on nonaccrual at March 31, 2019 and December 31, 2018.
Troubled Debt Restructurings. At March 31, 2019 and December 31, 2018, we had approximately $904 thousand and $922 thousand in recorded investment in loans identified as TDRs and no specific reserves were allocated for these loans. We have not committed to lend any additional amounts to customers with outstanding loans that are classified as TDR’s as of March 31, 2019. During the quarters ended March 31, 2019 and 2018, there were no new loan modifications resulting in TDRs.
Allowance for Loan losses. The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the un-collectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Amounts are charged-off when available information confirms that specific loans or portions thereof, are uncollectible. This methodology for determining charge-offs is consistently applied to each loan portfolio segment.
We determine a separate allowance for each loan portfolio segment. The allowance consists of specific and general reserves. Specific reserves relate to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting all amounts when due. Measurement of impairment is based on the expected future cash flows of an impaired loan, which are to be discounted at the loan’s effective interest rate, or measured by reference to an observable market value, if one exists, or the fair value of the collateral for a collateral-dependent loan. We select the measurement method on a loan-by-loan basis except that collateral-dependent loans for which foreclosure is probable are measured at the fair value of the collateral less estimated selling costs.
General reserves cover non-impaired loans and are based on historical loss rates for each portfolio segment or peer group historical data, adjusted for the effects of qualitative or environmental factors that are likely to cause estimated credit losses as of the evaluation date to differ from the portfolio segment’s historical loss experience. Qualitative factors include consideration of the following: changes in lending policies and procedures; changes in economic conditions; changes in the nature and volume of the portfolio; changes in the experience, ability and depth of lending management and other relevant staff; changes in the volume and severity of past due, nonaccrual and other adversely graded loans; changes in the loan review system; changes in the value of the underlying collateral for collateral-dependent loans; concentrations of credit; and the effect of other external factors such as competition and legal and regulatory requirements.
Portfolio segments identified by us include construction and land development, residential and commercial real estate, commercial and industrial, SBA loans, and consumer loans. Relevant risk characteristics for these portfolio segments generally include debt service coverage, loan-to-value ratios, collateral type, borrower financial performance, credit scores, and debt-to-income ratios for consumer loans.
In addition, the evaluation of the appropriate allowance for loan losses on purchased non-impaired loans in the various loan segments considers credit discounts recorded as a part of the initial determination of the fair value of the loans. For these loans, no allowance for loan losses is recorded at the acquisition date. Credit discounts representing the principal losses expected over the life of the loans are a component of the initial fair value. Subsequent to the acquisition date, the methods utilized to estimate the required allowance for loan losses for these loans is similar to our originated loans; however, we record a provision for loan losses only when the required allowance exceeds any remaining purchase discounts.
The evaluation of the appropriate allowance for loan losses for purchased credit-impaired loans in the various loan segments considers the expected cash flows to be collected from the borrower. These loans are initially recorded at fair value and, therefore, no allowance for loan losses is recorded at the acquisition date. Subsequent to the acquisition date, the expected cash flows of purchased loans are subject to evaluation. Decreases in expected cash flows are recognized by recording an allowance for loan losses with the related provision for loan losses. If the expected cash flows on the purchased loans increase, a previously recorded impairment allowance can be reversed. Increases in expected cash flows of purchased loans, when there are no reversals of previous impairment allowances, are recognized over the remaining life of the loans.
The table below presents a summary of activity in our allowance for loan losses for the periods presented:
|
| | | | | | | | |
| Three Months Ended March 31, | |
| 2019 | | 2018 | |
| (in thousands) |
Balance, beginning of period | $ | 11,056 |
| | $ | 10,497 |
| |
Charge-offs: | | | | |
Commercial and industrial | 2 |
| | 514 |
| |
SBA loans | — |
| | 240 |
| |
Total charge-offs | 2 |
|
| 754 |
| |
Recoveries: | | | | |
Commercial and industrial | 22 |
| | 67 |
| |
Net (recoveries) charge-offs | (20 | ) |
| 687 |
| |
Provision for loan losses | 350 |
| | 200 |
| |
Balance, end of period | $ | 11,426 |
|
| $ | 10,010 |
| |
| | | | |
Loans held for investment, net of discounts | $ | 1,273,569 |
| | $ | 789,898 |
| |
Average loans | $ | 1,280,743 |
| | $ | 774,292 |
| |
Allowance for loan losses as a percentage of total loans held for investment, net of discounts | 0.90 | % | | 1.27 | % | |
Annualized net (recoveries) charge-offs to average loans | (0.01 | )% | | 0.36 | % | |
The following table shows the allocation of the allowance for loan losses by loan type:
|
| | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Allowance for Loan Losses | | % of Loans in Each Category to Total Loans | | Allowance for Loan Losses | | % of Loans in Each Category to Total Loans |
| (in thousands) |
Construction and land development | $ | 1,806 |
| | 14.6 | % | | $ | 1,721 |
| | 14.7 | % |
Real estate: | | | | | | | |
Residential | 402 |
| | 4.3 | % | | 422 |
| | 4.6 | % |
Commercial real estate - owner occupied | 862 |
| | 14.7 | % | | 734 |
| | 14.3 | % |
Commercial real estate - non-owner occupied | 2,508 |
| | 30 | % | | 2,686 |
| | 32.2 | % |
Commercial and industrial | 4,036 |
| | 24.1 | % | | 3,686 |
| | 22.5 | % |
SBA loans | 1,812 |
| | 12.3 | % | | 1,807 |
| | 11.7 | % |
Consumer | — |
| | — | % | | — |
| | — | % |
| $ | 11,426 |
| | 100.0 | % | | $ | 11,056 |
| | 100.0 | % |
PCI Loans. The following table summarizes the changes in the carrying amount and accretable yield of PCI loans for the three months ended March 31, 2019:
|
| | | | | | | |
| Carrying Amount | | Accretable Yield |
| (in thousands) |
Balance, December 31, 2018 | $ | 2,644 |
| | $ | 2,073 |
|
Accretion | 229 |
| | (229 | ) |
Payments received | (281 | ) | | — |
|
Increase in expected cash flows, net | (12 | ) | | 90 |
|
Balance, March 31, 2019 | $ | 2,580 |
| | $ | 1,934 |
|
Loan Held for Sale. Loans held for sale typically consist of the guaranteed portion of SBA 7a loans that are originated and intended for sale in the secondary market and may also include commercial real estate loans and SBA 504 loans. Loans held for sale are carried at the lower of carrying value or estimated market value. At March 31, 2019, loans held for sale were $18.1 million, a decrease of $9.9 million from $28.0 million at December 31, 2018. The decrease in loans held for sale was due to the origination of $10.0 million in loans held for sale, offset by the sale of loans with a carrying value of $18.6 million during the quarter ended March 31, 2019. At March 31, 2019 and December 31, 2018, loans held for sale consisted entirely of SBA 7a loans. At March 31, 2019 and December 31, 2018, the fair value of loans held for sale totaled $18.5 million and $29.2 million.
Servicing Asset and Loan Servicing Portfolio. We sell loans in the secondary market and, for certain loans retain the servicing responsibility. The loans serviced for others are accounted for as sales and are therefore not included in the accompanying consolidated balance sheets. Loans serviced for others totaled $302.0 million and $288.2 million at March 31, 2019 and December 31, 2018. The loan servicing portfolio includes SBA loans serviced for others of $208.6 million and $198.4 million for which there is a related servicing asset of $3.4 million and $3.2 million at March 31, 2019 and December 31, 2018. Consideration for each SBA loan sale includes the cash received and a related servicing asset. We receive servicing fees ranging from 0.25% to 1.00% for the services provided over the life of the loan; the servicing asset is based on the estimated fair value of these future cash flows to be collected. The risks inherent in SBA servicing asset relates primarily to changes in prepayments that result from shifts in interest rates and a reduction in the estimated future cash flows. The servicing asset activity includes additions from loan sales with servicing retained, acquired servicing rights and reductions from amortization as the serviced loans are repaid and servicing fees are earned.
In addition, the loan servicing portfolio includes construction and land development loans, commercial real estate loans and commercial & industrial loans participated out to various other institutions of $93.4 million and $89.8 million for which there is no related servicing asset at March 31, 2019 and December 31, 2018.
Goodwill and Other Intangible Assets
As a result of the PCB acquisition, we recorded goodwill and a core deposit intangible ("CDI"), which total $73.4 million and $6.4 million at March 31, 2019.
Deposits
The following table presents the ending balance and percentage of deposits as of the periods indicated:
|
| | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Amount | | Percentage of Total | | Amount | | Percentage of Total |
| (in thousands) |
Noninterest-bearing demand | $ | 535,867 |
| | 44.1 | % | | $ | 546,713 |
| | 43.7 | % |
Interest-bearing deposits: | | | | | | | |
Interest checking | 112,772 |
| | 9.3 | % | | 129,884 |
| | 10.4 | % |
Money market | 280,308 |
| | 23.0 | % | | 296,085 |
| | 23.6 | % |
Savings | 30,140 |
| | 2.5 | % | | 39,154 |
| | 3.1 | % |
Retail time deposits | 130,827 |
| | 10.8 | % | | 152,121 |
| | 12.1 | % |
Wholesale time deposits | 125,256 |
| | 10.3 | % | | 88,382 |
| | 7.1 | % |
| $ | 1,215,170 |
| | 100.0 | % | | $ | 1,252,339 |
| | 100.0 | % |
Total deposits decreased $37.2 million to $1.22 billion at March 31, 2019 from $1.25 billion at December 31, 2018. Non-maturity deposits decreased $52.8 million offset by an increase in total time deposits of $15.6 million. The decrease in non-maturity deposits, including noninterest-bearing deposits, is attributed primarily to our deposit customers' seasonal cash needs. The increase in time deposits includes a $36.9 million increase in wholesale time deposits offset by a $21.3 million decrease in retail time deposits due to maturities that were not renewed at our current offer rates. Noninterest-bearing deposits totaled $535.9 million and represented 44.1% of total deposits at March 31, 2019 compared to $546.7 million and 43.7% at December 31, 2018.
Wholesale time deposits includes brokered time deposits and collateralized time deposits from the State of California. Brokered time deposits totaled $100.3 million and had a weighted average maturity of 1.74 years, of which $70.3 million was available to be called at March 31, 2019; this compared to $53.4 million in brokered deposits at December 31, 2018 with a weighted average maturity of 1.9 years and all of which was available to be called. We have an option to call and repay the indicated deposit amounts if rates for newly issued deposits should be lower, or if we no longer have a need for this funding. At March 31, 2019 and December 31, 2018, the weighted average cost on brokered deposits was 2.00% and 1.61%. At March 31, 2019, collateralized time deposits from the State of California totaled $25 million compared to $35 million at December 31, 2018. These deposits are collateralized by letters of credit issued by the FHLB under the Bank's secured line of credit with the FHLB. Refer to Note 8 - Deposits and Note 9 - Borrowing Arrangements to the Condensed Consolidated Financial Statements.
Our ten largest depositor relationships accounted for approximately 24% and 25% of total deposits at March 31, 2019 and December 31, 2018.
The following table shows time deposits greater than $250,000 by time remaining until maturity:
|
| | | |
| March 31, 2019 |
| (in thousands) |
Three months or less | $ | 41,831 |
|
Over three months through six months | 18,468 |
|
Over six months through twelve months | 18,205 |
|
Over twelve months | 12,757 |
|
| $ | 91,261 |
|
Borrowings
The following table presents the components of borrowings as of the periods indicated:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| (in thousands) |
FHLB Advances | $ | 140,000 |
| | $ | 90,000 |
|
Federal funds purchased | 20,000 |
| | 14,998 |
|
Short-term borrowings | $ | 160,000 |
| | $ | 104,998 |
|
| | | |
Senior secured notes | $ | 14,200 |
| | $ | 8,450 |
|
Short-term borrowings. In addition to deposits, we use short-term borrowings, such as FHLB advances and Federal fund purchases, as a source of funds to meet the daily liquidity needs of our customers. Short-term borrowings increased to $160.0 million at March 31, 2019 from $105.0 million at December 31, 2018.
Federal Home Loan Bank Secured Line of Credit
At March 31, 2019, the Bank has a secured line of credit of $405.6 million from the FHLB, of which $187.8 million was available. At March 31, 2019, the Bank had pledged as collateral certain qualifying loans with an unpaid principal balance of $886.1 million under this borrowing agreement. Overnight borrowings outstanding under this arrangement were $140.0 million and $90.0 million with a fixed interest rate of 2.60% and 2.56% at March 31, 2019 and December 31, 2018. The average balance of short-term borrowings was $35.1 million and $47.4 million for the quarter ended March 31, 2019 and 2018.
In addition, at March 31, 2019, the Bank used another $77.8 million of its secured FHLB borrowing capacity by having the FHLB issue (i) letters of credit to meet collateral requirements for deposits from the State of California and other public agencies and (ii) standby letters of credit as credit enhancement to guarantee the performance of customers to third parties.
Federal Funds Unsecured Lines of Credit
The Bank has established unsecured overnight borrowing arrangements for an aggregate amount of $77.0 million, subject to availability, with five of its primary correspondent banks. In general, interest rates on these lines approximate the federal funds target rate. Overnight borrowings under these credit facilities were $20.0 million and $15.0 million at March 31, 2019 and December 31, 2018. For the quarter ended March 31, 2019, average borrowings totaled $1.1 million with an average interest rate was 2.70%.
Federal Reserve Bank Secured Line of Credit
At March 31, 2019, the Bank has a total secured line of credit of $5.0 million with the Federal Reserve Bank. At March 31, 2019, the Bank had pledged securities held-to-maturity with a carrying value of $5.3 million as collateral for this line. There were no borrowings under this arrangement at or during the periods ended March 31, 2019 and December 31, 2018.
Senior Secured Notes
At March 31, 2019, the outstanding balance under the holding company's senior secured line of credit totaled $14.2 million with an interest rate of 5.75%. At December 31, 2018, the outstanding balance totaled $8.5 million with an interest rate of 5.75%. The average outstanding borrowings under this facility totaled $11.9 million with an average interest rate of 5.90% for quarter ended March 31, 2019. At March 31, 2019, we were in compliance with all loan covenants on the facility and the remaining available credit is $10.8 million. In addition, one of our executives is a member of the lending bank's board of directors.
Shareholders’ Equity
Total shareholders’ equity increased $66 thousand to $248.1 million at March 31, 2019 from $248.1 million at December 31, 2018. The increase in shareholders' equity is primarily due net income of $7.0 million and the vesting and exercising equity awards of $1.7 million, offset by the stock repurchases of $6.8 million and cash dividends of $2.4 million.
Liquidity and Capital Resources
Liquidity is the ability to raise funds on a timely basis at an acceptable cost in order to meet cash needs. Adequate liquidity is necessary to handle fluctuations in deposit levels, to provide for client credit needs, and to take advantage of investment opportunities as they are presented in the market place. We believe that we currently have the ability to generate sufficient liquidity from its operating activities to meet its funding requirements. As a result of our growth, we may need to acquire additional liquidity to fund our activities in the future.
Holding Company Liquidity
As a bank holding company, we currently have no significant assets other than our equity interest in First Choice Bank. Our primary sources of liquidity at the holding company include dividends from the Bank, cash on hand at the holding company, which was approximately $372 thousand at March 31, 2019, a $25.0 million secured line of credit of which $10.8 million was available at March 31, 2019, and our ability to raise capital, issue subordinated debt, and secure other outside borrowings. The holding company's ability to declare and pay cash dividends depends upon cash on hand, availability on our secured line of credit and dividends from the Bank. Dividends from the Bank to the holding company depend upon the Bank's earnings, financial position, regulatory standing, ability to meet current and anticipated regulatory capital requirements, and other factors deemed relevant by our Board of Directors. Refer to the Regulatory Capital section for a discussion of dividend limitations at both the holding company and Bank.
Consolidated Company Liquidity
Our liquidity ratio is defined as liquid assets (cash and due from banks, fed funds and repos, interest-bearing deposits, other investments with a remaining maturity of one year or less, available-for-sale and equity securities, held-to-maturity securities and loans held for sale) divided by total assets. Using this definition, at March 31, 2019, our liquidity ratio was 16%. Our current policy requires that we maintain a liquidity ratio of at least 15% measured monthly.
Our objective is to ensure adequate liquidity at all times by maintaining liquid assets and by being able to raise deposits. Having too little liquidity can present difficulties in meeting commitments to fund loans or honor deposit withdrawals. Having too much liquidity can result in lower income because liquid assets generally yield less than long-term assets. A proper balance is the goal of management and the Board of Directors, as administered by various policies and guidelines.
Additional sources of liquidity available to us at March 31, 2019 included $187.8 million in secured borrowing capacity with the FHLB, $5.0 million in borrowing capacity at the discount window with the Federal Reserve Bank, and unsecured lines of credit with correspondent banks with a remaining borrowing capacity of $57.0 million.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity levels. We expect to maintain adequate liquidity levels through profitability, loan payoffs, securities repayments and maturities, and continued deposit gathering activities. We also have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Contractual Obligations
The following table summarizes aggregated information about our outstanding contractual obligations and other long-term liabilities, excluding interest payments at March 31, 2019.
|
| | | | | | | | | | | | | | | | | | | |
| Payments Due by Period |
| Total | | Less Than One Year | | One to Three Years | | Three to Five Years | | After Five Years |
| (in thousands) |
Deposits without a stated maturity | $ | 959,087 |
| | $ | 959,087 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Time deposits (1) | 256,083 |
| | 176,724 |
| | 53,311 |
| | 26,048 |
| | — |
|
Short-term borrowings | 160,000 |
| | 160,000 |
| | — |
| | — |
| | — |
|
Senior secured notes | 14,200 |
| | 14,200 |
| | — |
| | — |
| | — |
|
Operating lease obligations | 5,888 |
| | 2,151 |
| | 2,942 |
| | 795 |
| | — |
|
| $ | 1,395,258 |
| | $ | 1,312,162 |
| | $ | 56,253 |
| | $ | 26,843 |
| | $ | — |
|
(1) Includes $100.3 of callable brokered deposits report based on their contractual maturity dates.
Off-Balance-Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. These transactions generally take the form of loan commitments, unused lines of credit and standby letters of credit.
At March 31, 2019, we had unused loan commitments of $343.3 million and standby letters of credit of $4.6 million. At December 31, 2018, we had unused loan commitments of $376.1 million and standby letters of credit of $4.0 million.
Regulatory Capital. First Choice Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
In July 2013, the federal bank regulatory agencies approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks, “Basel III rules.” The new rules became effective on January 1, 2015, with certain of the requirements phased-in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, the capital conservation buffer was subject to a three year phase-in period that began on January 1, 2016 and was fully phased-in on January 1, 2019 at 2.50%. The net unrealized gain or loss on investment securities available-for-sale securities is not included in computing regulatory capital.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and CET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). At March 31, 2019, the Bank meets all capital adequacy requirements to which it is subject, and is categorized as well-capitalized under the regulatory framework for prompt corrective action (there are no conditions or events since that notification that management believes have changed the Bank’s category) by the FDIC. To be categorized as well-capitalized, the Bank must maintain minimum ratios as set forth in the table below:
|
| | | | | | | | | | | | |
| | | Minimum Capital Required |
First Choice Bank | Actual | | For Capital Adequacy Purposes | | Capital Conservation Buffer Phase-In | | For Well Capitalized Requirement | |
March 31, 2019: | |
Total Capital (to risk-weighted assets) | 14.45 | % | | 8.00 | % | | 10.500 | % | | 10.00 | % | |
Tier 1 Capital (to risk-weighted assets) | 13.51 | % | | 6.00 | % | | 8.500 | % | | 8.00 | % | |
CET1 Capital (to risk-weighted assets) | 13.51 | % | | 4.50 | % | | 7.000 | % | | 6.50 | % | |
Tier 1 Capital (to average assets) | 12.73 | % | | 4.00 | % | | 4.000 | % | | 5.00 | % | |
| | | | | | | | |
December 31, 2018: | | | | | | | | |
Total Capital (to risk-weighted assets) | 14.18 | % | | 8.00 | % | | 9.875 | % | | 10.00 | % | |
Tier 1 Capital (to risk-weighted assets) | 13.26 | % | | 6.00 | % | | 7.875 | % | | 8.00 | % | |
CET1 Capital (to risk-weighted assets) | 13.26 | % | | 4.50 | % | | 6.375 | % | | 6.50 | % | |
Tier 1 Capital (to average assets) | 12.03 | % | | 4.00 | % | | 4.000 | % | | 5.00 | % | |
At March 31, 2019, we qualify for treatment under the Small Bank Holding Company Policy Statement (Regulation Y, Appendix C) (the “Policy Statement”) and, therefore, are not subject to consolidated capital rules at the bank holding company level.
On May 24, 2018, the Economic Growth, Regulatory Relief and Consumer Protection Act (the “Relief Act”) was signed into law. Among the Relief Act's key provisions are targeted tailoring measures to reduce the regulatory burden on community banks, including increasing the threshold for institutions qualifying for relief under the Policy Statement from $1 billion to $3 billion. The Relief Act tasks federal banking regulators to develop a community bank leverage ratio (the “CBLR”) applicable to certain depository institutions and depository institution holding companies with total consolidated assets of less than $10 billion. In February 2019, federal banking regulators proposed that qualifying community banking organizations that maintain a CBLR greater than 9% would be considered to have met the capital requirements for the “well-capitalized” capital category under the applicable agencies’ prompt corrective action frameworks and would no longer be subject to the generally applicable capital rule. The proposed CBLR would be equal to tangible equity (as defined the proposal) divided by average total consolidated assets. We cannot predict whether the 9% CBLR will be adopted as currently proposed.
The ability of the holding company and the Bank to pay dividends is limited by federal and state laws, regulations and policies of their respective banking regulators. California law allows a California corporation, such as the holding company, to pay dividends if our retained earnings equal at least the amount of the proposed dividend. If a California corporation does not have sufficient retained earnings available for the proposed dividend, it may still pay a dividend to its shareholders if, immediately after the dividend, the value of its assets would equal or exceed the sum of its total liabilities. Policies of the Federal Reserve Board (the "FRB"), our primary federal regulator, also limit the amount of dividends that bank holding companies may pay to income available over the past year, and only if prospective earnings retention is consistent with the institution's expected future needs and financial condition and consistent with the FRB's principle that bank holding companies should serve as a source of strength to their banking subsidiaries.
Our primary source of funds is dividends from the Bank. Under the California Financial Code, the Bank is permitted to pay a dividend in the following circumstances: (i) without the consent of either the California Department of Business Oversight ("DBO") or the Bank's shareholders, in an amount not exceeding the lesser of (a) the retained earnings of the Bank; or (b) the net income of the Bank for its last three fiscal years, less the amount of any distributions made during the prior period; (ii) with the prior approval of the DBO, in an amount not exceeding the greatest of: (a) the retained earnings of the Bank; (b) the net income of the Bank for its last fiscal year; or (c) the net income for the Bank for its current fiscal year; and (iii) with the prior approval of the DBO and the Bank's shareholders in connection with a reduction of its contributed capital. Further, as an FRB-member bank, the Bank is prohibited from declaring or paying a dividend if the dividend would exceed the Bank's undivided profits as reportable on its Reports of Condition and Income in the absence of prior regulatory and shareholder approvals.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. Our primary market risk is interest rate risk, which is the risk of loss of net interest income or net interest margin resulting from changes in market interest rates.
Interest Rate Risk
Interest rate risk results from the following risks:
| |
• | Repricing risk - timing differences in the repricing and maturity of interest-earning assets and interest-bearing liabilities; |
| |
• | Option risk - changes in the expected maturities of assets and liabilities, such as borrowers’ ability to prepay loans at any time and depositors’ ability to redeem certificates of deposit before maturity; |
| |
• | Yield curve risk - changes in the yield curve where interest rates increase or decrease in a nonparallel fashion; and |
| |
• | Basis risk - changes in spread relationships between different yield curves, such as U.S. Treasuries, U.S. Prime Rate and London Interbank Offered Rate. |
Since our earnings are primarily dependent on our ability to generate net interest income, we actively monitor and manage the effects of adverse changes in interest rates on our net interest income. Management of our interest rate risk is overseen by our Asset Liability Committee (“ALCO”). ALCO ensures that we are following the appropriate and current regulatory guidance in the formulation and implementation of our interest rate risk program. Our Board of Directors review the results of our interest rate risk modeling quarterly to ensure that we have appropriately measured our interest rate risk, mitigated our exposures appropriately and any residual risk is acceptable. In addition to our annual review of this policy, our Board of Directors explicitly reviews the interest rate risk policy limits at least annually.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
Our balance sheet is considered “asset sensitive” when an increase in short-term interest rates is expected to expand our net interest margin, as rates earned on our interest-earning assets reprice higher at a pace faster than rates paid on our interest-bearing liabilities. Conversely, our balance sheet is considered “liability sensitive” when an increase in short-term interest rates is expected to compress our net interest margin, as rates paid on our interest-bearing liabilities reprice higher at a pace faster than rates earned on our interest-earning assets. At March 31, 2019, our balance sheet was "asset sensitive".
In order to model and evaluate interest rate risk, we use two approaches: Net Interest Income at Risk ("NII at Risk"), and Economic Value of Equity ("EVE"). Under NII at Risk, the impact on net interest income from changes in interest rates on interest-earning assets and interest-bearing liabilities is modeled utilizing various assumptions for assets, liabilities, and derivatives. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.
The following table presents the projected changes in NII at Risk and EVE that would occur upon an immediate change in interest rates based on independent analysis, but without giving effect to any steps that management might take to counteract that change as of March 31, 2019:
|
| | | | | | | | | | | | | |
| NII at Risk | | EVE |
| Adjusted Net Interest Income | | Percentage Change from Base Case | | Market Value | | Percentage of Change from Base Case |
Interest rate scenario | (dollars in thousands) |
Up 300 basis points | $ | 90,628 |
| | 19.4 | % | | $ | 345,575 |
| | 5.1 | % |
Up 200 basis points | $ | 85,804 |
| | 13.0 | % | | $ | 340,463 |
| | 3.5 | % |
Up 100 basis points | $ | 80,906 |
| | 6.6 | % | | $ | 334,921 |
| | 1.8 | % |
Base | $ | 75,924 |
| | — |
| | $ | 328,886 |
| | — |
|
Down 100 basis points | $ | 71,823 |
| | (5.4 | )% | | $ | 321,883 |
| | (2.1 | )% |
Down 200 basis points | $ | 69,812 |
| | (8.1 | )% | | $ | 318,253 |
| | (3.2 | )% |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management has conducted an evaluation, with the participation of our CEO and our CFO, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) and, based upon that evaluation, concluded that as of March 31, 2019, these disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the Company’s quarter ended March 31, 2019, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the normal course of business, we are named or threatened to be named as a defendant in various lawsuits. Management, following consultation with legal counsel, does not expect the ultimate disposition of any or a combination of these matters to have a material adverse effect on our results of operations and financial condition. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risks.
ITEM 1A. RISK FACTORS
For information regarding factors that could affect our results of operations and financial condition. and liquidity, see the risk factors disclosed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2018. See also "Forward-Looking Information" disclosed in Part I, Item 2 of this Quarterly Report on Form 10-Q. There were no material changes from those risk factors as disclosed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table presents information relating to our repurchase of shares of common stock during the periods indicated:
|
| | | | | | | | | | | | |
Period | (a) Total number of shares (or units) purchased (1) | | (b) Average price paid per share (or unit) | | (c) Total number of shares (or units) purchased as part of publicly announced plans or programs | | (d) Maximum number of shares (or units) that may yet be purchased under the plans or programs (2) |
January 1 - 31, 2019 | 7,834 |
| | $ | 21.51 |
| | 3,061 |
| | 1,160,656 |
|
February 1 - 28, 2019 | 312,885 |
| | $ | 21.55 |
| | 312,885 |
| | 847,771 |
|
March 1 - 31, 2019 | 108 |
| | $ | 24.22 |
| | — |
| | 847,771 |
|
Total | 320,827 |
| | $ | 21.55 |
| | 315,946 |
| | |
(1) The total number of shares repurchased during the periods indicated includes shares purchased as part of a publicly announced stock purchase plan and shares withheld for income tax purposes in connection with the vesting of restricted stock awards. The shares were purchased or otherwise valued at the closing price of our common stock on the dates of purchase and/or withholding.
(2) An authorized stock repurchase plan providing for the repurchase of up to 1.2 million shares of our outstanding common stock, or approximately 10% of our then outstanding shares, was publicly announced on December 3, 2018. The repurchase program does not obligate us to purchase any particular number of shares.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
EXHIBIT INDEX
|
| | |
Exhibit No. | | Exhibit Description |
| | |
2.1 | | |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
Exhibit 101.INS | | XBRL Instance Document |
Exhibit 101.SCH | | XBRL Taxonomy Extension Schema Document |
Exhibit 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
Exhibit 101.DEF | | XBRL Taxonomy Extension Definitions Linkbase Document |
Exhibit 101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
Exhibit 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
1 | Filed as Exhibit 2.2 to the Form S-4 filed with the SEC on April 4, 2018 and incorporated herein by reference. |
| |
2 | Filed as Exhibit 3.1 to the Form S-4 filed with the SEC on April 4, 2018 and incorporated herein by reference. |
| |
3 | Filed as Exhibit 3.2 to the Form S-4 filed with the SEC on April 4, 2018 and incorporated herein by reference. |
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | |
| | FIRST CHOICE BANCORP |
| | |
| Dated: May 15, 2019 | /s/ Robert M. Franko |
| | Robert M. Franko |
| | President and Chief Executive Officer |
| | (principal executive officer) |
| | |
| Dated: May 15, 2019 | /s/ Lynn M. Hopkins |
| | Lynn M. Hopkins |
| | Executive Vice President and Chief Financial Officer |
| | (principal financial officer) |