UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number 001-38476
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | | | | | | | |
California | | | | 82-2711227 |
(State or Other Jurisdiction of | | | | (I.R.S. Employer |
Incorporation or Organization) | | | | Identification Number) |
| | | | |
17785 Center Court Drive N, Suite 750 Cerritos, CA | | | | 90703 |
(Address of principal executive offices) | | | | (Zip Code) |
562-345-9092
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | |
Large Accelerated Filer ☐ | Accelerated Filer: ☒ | Non-accelerated Filer: ☐ |
| | | | | | | | |
Smaller Reporting Company: ☒ | | Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2) ☐ Yes ☒ No
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s)
| Name of each exchange on which registered |
Common Shares, no par value | FCBP | Nasdaq Capital Market |
There were 11,671,587 shares of common stock outstanding as of May 1, 2020.
FIRST CHOICE BANCORP AND SUBSIDIARY
FORM 10-Q
March 31, 2020
TABLE OF CONTENTS
First Choice Bancorp and Subsidiary
Condensed Consolidated Balance Sheets
(unaudited)
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
| | | | | | | | | | | |
| March 31, 2020 (unaudited) | | December 31, 2019 |
ASSETS | (dollars in thousands, except share data) | | |
Cash and due from banks | $ | 12,915 | | | $ | 27,359 | |
Interest-bearing deposits at other banks | 160,662 | | | 134,442 | |
| | | |
Total cash and cash equivalents | 173,577 | | | 161,801 | |
Securities available-for-sale, at fair value | 38,924 | | | 26,653 | |
Securities held-to-maturity, at cost | 1,702 | | | 5,056 | |
Equity securities, at fair value | 2,753 | | | 2,694 | |
Restricted stock investments, at cost | 12,999 | | | 12,986 | |
Loans held for sale, at lower of cost or fair value | 13,594 | | | 7,659 | |
Loans held for investment | 1,438,055 | | | 1,374,675 | |
| | | |
Allowance for loan losses | (16,218) | | | (13,522) | |
Loans held for investment, net | 1,421,837 | | | 1,361,153 | |
Accrued interest receivable | 5,670 | | | 5,451 | |
Premises and equipment | 2,109 | | | 1,542 | |
| | | |
Servicing asset | 2,988 | | | 3,202 | |
Deferred taxes, net | 5,469 | | | 6,163 | |
Goodwill | 73,425 | | | 73,425 | |
Core deposit intangible | 5,535 | | | 5,728 | |
Other assets | 15,080 | | | 16,811 | |
TOTAL ASSETS | $ | 1,775,662 | | | $ | 1,690,324 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Deposits: | | | |
Noninterest-bearing demand | $ | 627,793 | | | $ | 626,569 | |
Money market, interest checking and savings | 525,371 | | | 514,366 | |
Time deposits | 197,876 | | | 172,758 | |
Total deposits | 1,351,040 | | | 1,313,693 | |
Borrowings | 140,000 | | | 90,000 | |
| | | |
Senior secured notes | 8,600 | | | 9,600 | |
| | | |
Accrued interest payable and other liabilities | 12,715 | | | 15,226 | |
Total liabilities | 1,512,355 | | | 1,428,519 | |
Commitments and contingencies - Note 9 | | | |
Shareholders’ equity: | | | |
Preferred stock 100,000,000 shares authorized, 0ne outstanding | — | | | — | |
Common stock no par value; 100,000,000 shares authorized; issued and outstanding: 11,662,603 at March 31, 2020 and 11,635,531 at December 31, 2019 | 217,219 | | | 216,398 | |
Additional paid-in capital | 2,178 | | | 3,493 | |
Retained earnings | 43,545 | | | 41,920 | |
Accumulated other comprehensive income (loss), net | 365 | | | (6) | |
Total shareholders’ equity | 263,307 | | | 261,805 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,775,662 | | | $ | 1,690,324 | |
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Income
(unaudited)
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| (dollars in thousands, except share and per share data) | | | | | | | | |
INTEREST and DIVIDEND INCOME | | | | | | | | | |
Interest and fees on loans | $ | 20,780 | | | $ | 20,741 | | | $ | 20,916 | | | | | |
Interest on investment securities | 218 | | | 194 | | | 236 | | | | | |
Interest on deposits in other financial institutions | 501 | | | 805 | | | 445 | | | | | |
Dividends on restricted stock investments | 245 | | | 213 | | | 242 | | | | | |
Total interest and dividend income | 21,744 | | | 21,953 | | | 21,839 | | | | | |
INTEREST EXPENSE | | | | | | | | | |
Interest on savings, interest checking and money market accounts | 1,109 | | | 1,222 | | | 1,239 | | | | | |
Interest on time deposits | 995 | | | 1,200 | | | 1,005 | | | | | |
Interest on borrowings | 376 | | | 176 | | | 230 | | | | | |
Interest on senior secured notes | 91 | | | 147 | | | 173 | | | | | |
Total interest expense | 2,571 | | | 2,745 | | | 2,647 | | | | | |
Net interest income | 19,173 | | | 19,208 | | | 19,192 | | | | | |
Provision for loan losses | 2,700 | | | 1,200 | | | 350 | | | | | |
Net interest income after provision for loan losses | 16,473 | | | 18,008 | | | 18,842 | | | | | |
NONINTEREST INCOME | | | | | | | | | |
Gain on sale of loans | 377 | | | 947 | | | 928 | | | | | |
Service charges and fees on deposit accounts | 555 | | | 363 | | | 540 | | | | | |
Net servicing fees | 224 | | | 87 | | | 234 | | | | | |
Other income | 259 | | | 186 | | | 420 | | | | | |
Total noninterest income | 1,415 | | | 1,583 | | | 2,122 | | | | | |
NONINTEREST EXPENSE | | | | | | | | | |
Salaries and employee benefits | 7,230 | | | 6,139 | | | 6,223 | | | | | |
Occupancy and equipment | 1,063 | | | 1,893 | | | 1,429 | | | | | |
Data processing | 807 | | | 903 | | | 604 | | | | | |
Professional fees | 471 | | | 396 | | | 419 | | | | | |
| | | | | | | | | |
Office, postage and telecommunications | 258 | | | 252 | | | 272 | | | | | |
Deposit insurance and regulatory assessments | 61 | | | 47 | | | 195 | | | | | |
Loan related | 275 | | | 165 | | | 214 | | | | | |
Customer service related | 372 | | | 568 | | | 477 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Amortization of core deposit intangible | 193 | | | 258 | | | 196 | | | | | |
Other expenses | 789 | | | 663 | | | 671 | | | | | |
Total noninterest expense | 11,519 | | | 11,284 | | | 10,700 | | | | | |
Income before taxes | 6,369 | | | 8,307 | | | 10,264 | | | | | |
Income taxes | 1,823 | | | 2,349 | | | 3,256 | | | | | |
Net income | $ | 4,546 | | | $ | 5,958 | | | $ | 7,008 | | | | | |
Net income per share: | | | | | | | | | |
Basic | $ | 0.39 | | | $ | 0.51 | | | $ | 0.60 | | | | | |
Diluted | $ | 0.39 | | | $ | 0.51 | | | $ | 0.59 | | | | | |
Weighted-average common shares outstanding: | | | | | | | | | |
Basic | 11,558,039 | | | 11,530,168 | | | 11,654,450 | | | | | |
Diluted | 11,632,050 | | | 11,607,176 | | | 11,813,018 | | | | | |
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | |
| | March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| | (dollars in thousands) | | | | | | | | |
Net income | | $ | 4,546 | | | $ | 5,958 | | | $ | 7,008 | | | | | |
Other comprehensive income (loss): | | | | | | | | | | |
Unrealized gain (loss) on investment securities: | | | | | | | | | | |
Change in net unrealized gain (loss) on available-for-sale securities | | 527 | | | (65) | | | 339 | | | | | |
Income tax (expense) benefit: | | | | | | | | | | |
Change in net unrealized gain (loss) on available-for-sale securities | | (156) | | | 19 | | | (100) | | | | | |
Total other comprehensive income (loss) | | 371 | | | (46) | | | 239 | | | | | |
Total comprehensive net income | | $ | 4,917 | | | $ | 5,912 | | | $ | 7,247 | | | | | |
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Condensed Consolidated Statement of Shareholders’ Equity
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Common Stock | | | | | | | | | | |
| | | | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss), net | | Total |
| | | | | (dollars in thousands, except share and per share data) | | | | | | | | | | |
Three Months Ended March 31, 2020 | | | | | | | | | | | | | | | |
Balance at December 31, 2019 | | | | | 11,635,531 | | | $ | 216,398 | | | $ | 3,493 | | | $ | 41,920 | | | $ | (6) | | | $ | 261,805 | |
| | | | | | | | | | | | | | | |
Net income | | | | | — | | | — | | | — | | — | | 4,546 | | | | — | | | 4,546 | |
| | | | | | | | | | | | | | | |
Stock-based compensation | | | | | — | | | — | | | 481 | | | | 3 | | | | — | | | 484 | |
Cash dividends ($0.25 per share) | | | | | — | | | — | | | — | | — | | (2,924) | | | | — | | | (2,924) | |
Exercise of stock options | | | | | 1,930 | | | 53 | | | (32) | | | | | | | | | | | 21 | |
Issuance of restricted shares, net of forfeiture | | | | | 69,035 | | | — | | | — | | | — | | | — | | | — | |
Vesting of restricted shares | | | | | — | | | 1,764 | | | (1,764) | | | | — | | | | — | | | — | |
Repurchase of shares from restricted shares vesting | | | | | (5,482) | | | (138) | | | — | | | | — | | | | — | | | (138) | |
Common stock repurchased under stock repurchase program | | | | | (38,411) | | | (858) | | | — | | | | — | | | | — | | | (858) | |
Other comprehensive income, net of taxes | | | | | — | | | — | | | — | | | | — | | | | 371 | | | 371 | |
Balance at March 31, 2020 | | | | | 11,662,603 | | | $ | 217,219 | | | $ | 2,178 | | | $ | 43,545 | | | $ | 365 | | | $ | 263,307 | |
| | | | | | | | | | | | | | | |
Three Months Ended March 31, 2019 | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | | | | | 11,726,074 | | | $ | 217,514 | | | $ | 7,269 | | | | $ | 23,985 | | | | $ | (699) | | | $ | 248,069 | |
| | | | | | | | | | | | | | | |
Net income | | | | | — | | | — | | | — | | | 7,008 | | | — | | | 7,008 | |
| | | | | | | | | | | | | | | |
Stock-based compensation | | | | | — | | | — | | | 402 | | | — | | | — | | | 402 | |
Cash dividends ($0.20 per share) | | | | | — | | | — | | | — | | | (2,376) | | | — | | | (2,376) | |
Exercise of stock options | | | | | 156,466 | | | 4,411 | | | (2,705) | | | | | | | 1,706 | |
Issuance of restricted shares, net of forfeiture | | | | | 88,307 | | | — | | | — | | | — | | | — | | | — | |
Vesting of restricted shares | | | | | — | | | 1,148 | | | (1,148) | | | — | | | — | | | — | |
Repurchase of shares from restricted shares vesting | | | | | (4,881) | | | — | | | (105) | | | — | | | — | | | (105) | |
Common stock repurchased under stock repurchase program | | | | | (315,946) | | | (6,808) | | | — | | | — | | | — | | | (6,808) | |
Other comprehensive income, net of taxes | | | | | — | | | — | | | — | | | — | | | 239 | | | 239 | |
Balance at March 31, 2019 | | | | | 11,650,020 | | | $ | 216,265 | | | $ | 3,713 | | | $ | 28,617 | | | $ | (460) | | | $ | 248,135 | |
| | | | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements
First Choice Bancorp and Subsidiary
Condensed Consolidated Statements of Cash Flows
(unaudited)
| | | | | | | | | | | |
| For the Three Months Ended March 31, | | |
| 2020 | | 2019 |
OPERATING ACTIVITIES | (dollars in thousands) | | |
Net income | $ | 4,546 | | | $ | 7,008 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 398 | | | 402 | |
Amortization of premiums of investment securities | 32 | | | 35 | |
Amortization of servicing asset | 282 | | | 211 | |
Provision for loan losses | 2,700 | | | 350 | |
| | | |
Gain on sale of loans | (377) | | | (928) | |
| | | |
Impairment charges of fixed assets and right-of-use assets | — | | | 400 | |
Loans originated for sale | (8,402) | | | (9,966) | |
Proceeds from loans originated for sale | 3,783 | | | 19,527 | |
Accretion of net discounts and deferred loan fees, net | (1,195) | | | (1,449) | |
Change in fair value of equity securities | (42) | | | (35) | |
Deferred income taxes | 538 | | | — | |
Stock-based compensation | 484 | | | 402 | |
Appreciation of Bank Owned Life Insurance | (27) | | | (26) | |
Net (decrease) increase in other items, net | (969) | | | 960 | |
Net cash provided by operating activities | 1,751 | | | 16,891 | |
INVESTING ACTIVITIES | | | |
| | | |
Proceeds from maturities and paydown of securities available-for-sale | 1,195 | | | 784 | |
Proceeds from maturities and paydown of securities held-to-maturity | 3,360 | | | 10 | |
Purchase of securities available-for-sale | (12,978) | | | — | |
| | | |
| | | |
| | | |
Net increase in loans held-for-investment | (63,196) | | | (20,259) | |
Purchase of restricted stock investments | (13) | | | (12) | |
Purchase of equity and qualified CRA investments | (22) | | | (17) | |
| | | |
| | | |
Purchases of premises and equipment | (769) | | | (91) | |
Net cash used in investing activities | (72,423) | | | (19,585) | |
FINANCING ACTIVITIES | | | |
Net increase (decrease) in deposits | 37,347 | | | (37,169) | |
Net increase in short-term borrowings | 50,000 | | | 55,002 | |
(Decrease) increase in senior secured notes | (1,000) | | | 5,750 | |
Cash dividends paid | (2,924) | | | (2,376) | |
Repurchase of shares | (996) | | | (6,913) | |
Proceeds from exercise of stock options | 21 | | | 1,706 | |
Net cash provided by financing activities | 82,448 | | | 16,000 | |
Net increase in cash and cash equivalents | 11,776 | | | 13,306 | |
Cash and cash equivalents, beginning of period | 161,801 | | | 197,376 | |
Cash and cash equivalents, end of period | $ | 173,577 | | | $ | 210,682 | |
| | | |
Supplemental Disclosures of Cash Flow Information: | | | |
Cash paid during the period for: | | | |
Interest paid | $ | 2,468 | | | $ | 2,399 | |
Taxes paid | $ | — | | | $ | — | |
Noncash investing and financing activities: | | | |
Transfers of loans to (from) held for investment from (to) held for sale | $ | 933 | | | $ | 1,208 | |
Servicing rights asset recognized | $ | 68 | | | $ | 376 | |
| | | |
| | | |
Initial recognition of operating lease right-of-use assets | $ | — | | | $ | 6,022 | |
Initial recognition of operating lease liabilities | $ | — | | | $ | 6,141 | |
See accompanying notes to condensed consolidated financial statements.
First Choice Bancorp and Subsidiary
Notes to Condensed Consolidated Financial Statements
(unaudited)
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
First Choice Bancorp, headquartered in Cerritos, California, is a California corporation that was incorporated on September 1, 2017 and is the registered bank holding company for First Choice Bank. Incorporated in March 2005 and commencing commercial bank operations in August 2005, First Choice Bank is a California-chartered member bank. References herein to “First Choice Bancorp,” “Bancorp” or the “holding company,” refer to First Choice Bancorp on a stand-alone basis. The words “we," "us," "our," or the "Company" refer to First Choice Bancorp and First Choice Bank collectively and on a consolidated basis. References to the “Bank” refer to First Choice Bank on a stand-alone basis.
Headquartered in Cerritos, California, the Bank is a community-based financial institution that serves commercial and consumer clients in diverse communities. The Bank specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. The Bank is a Preferred Small Business Administration (“SBA”) Lender. The Bank conducts business through 9 full-service branches and 2 loan production offices located in Los Angeles, Orange and San Diego Counties. Effective May 17, 2019, the Little Tokyo branch was closed and consolidated with the 6th and Figueroa branch located in downtown Los Angeles and the San Diego branch operations were consolidated into the Carlsbad branch. The San Diego location remains as a loan production office.
As a California-chartered member bank, the Bank is primarily regulated by the California Department of Business Oversight (the “DBO”) and the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank’s deposits are insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (the “FDIC”).
First Choice Bancorp's stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of First Choice Bancorp, and its wholly-owned subsidiary, First Choice Bank, and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary to a fair presentation of the results for the interim periods presented have been included. Unaudited interim results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. These unaudited interim period condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements as of and for the years ended December 31, 2019 and 2018, which are included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC").
All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change are the determination of the allowance for loan losses, the valuation of acquired loans, the valuation of goodwill and separately identifiable intangible assets associated with mergers and acquisitions, and the valuation of deferred tax assets.
Accounting Policies
The Company's accounting policies are based upon GAAP and conform to predominant practices within the banking industry. They were disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 under the section entitled "Summary of Critical Accounting Policies" in Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Note 1 - Basis of Presentation and Summary of Significant Accounting Policies to the audited consolidated financial statements included therewith. Updates to our significant accounting policies are described below.
Guidance On Non-TDR Loan Modifications Due To COVID-19
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was signed into law. Section 4013 of the CARES Act, entitled "Temporary Relief From Troubled Debt Restructurings," provides banks with the option to temporarily suspend certain requirements under GAAP related to troubled debt restructurings ("TDRs") for the period beginning March 1, 2020 and ending on the earlier of December 31, 2020 and the date that is 60 days following the termination of the federal emergency declaration relating to the Coronavirus disease 2019 ("COVID-19") pandemic.
On April 7, 2020, the federal banking agencies issued a revised statement, entitled "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus ("Revised Statement"). The Revised Statement clarifies the accounting treatment of loan modifications under Section 4013 of the CARES Act or in accordance with ASC Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors (“ASC Subtopic 310-40”). To be an eligible loan under section 4013, a loan modification must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020 (applicable period). Financial institutions that account for loans under Section 4013 are not required to apply ASC Subtopic 310-40 to these loans for the term of the loan modification and will not have to report these loans as TDRs in regulatory reports.
In addition, our banking regulators and other financial regulators, on March 22, 2020 and revised April 7, 2020, issued a joint interagency statement titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of the COVID-19 pandemic. Pursuant to the interagency statement, loan modifications that do not meet the conditions of Section 4013 of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. Specifically, the agencies confirmed with the staff of the Financial Accounting Standards Board (FASB) that short-term modifications made in good faith in response to the pandemic to borrowers who were current prior to any relief are not TDRs under GAAP. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. Appropriate allowances for loan and lease losses are expected to be maintained. With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to the pandemic as past due because of the deferral. The interagency statement also states that during short-term pandemic-related loan modifications, these loans generally should not be reported as nonaccrual.
For loan modifications that do not qualify for treatment under Section 4013 or ASC Subtopic 310-40, as clarified by the Revised Statement, financial institutions will be required to comply with, existing accounting policies to determine whether the modification should be accounted for as a TDR.
The Company has adopted a loan deferral program that provides a deferral of principal and/or interest-only payments for periods not exceeding 90-days for all loans that qualify under Section 4013 of the CARES Act. Loans qualifying for deferral under this program will continue to accrue interest during the deferral period and will not be reported as past due loans or TDRs for the term of the deferral period. At the end of the deferral period, borrowers will be required to resume making regularly scheduled loan payments and the loan will be re-amortized over the remaining term. All payments received will be applied first to interest payments that were deferred during the deferral period, and then to interest and
principal as provided under the terms of the loan. The accrued interest will be reviewed to determine if a reserve for uncollectible interest is required. The credit quality of these loans will be reevaluated after the deferral period ends.
Accounting Standards Adopted in 2020
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The primary objective of ASU 2018-13 was to improve the effectiveness of disclosures in the notes to financial statements. ASU 2018-13 was effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption was permitted. The Company adopted this guidance on January 1, 2020. The adoption of ASU 2018-13 did not have a material impact to the Company's consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force) ("ASU 2018-15"). ASU 2018-15 aligned the requirements for capitalizing implementation costs incurred in a hosting arrangement that was a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). ASU 2018-15 was effective on January 1, 2020, including interim periods within the years of adoption although early adoption was permitted. The adoption of ASU 2018-15 did not have a material impact to the Company's consolidated financial statements.
Recent Accounting Guidance Not Yet Effective
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326) (“ASU 2016-13”), also known as "CECL". This guidance will replace the incurred loss impairment methodology used to estimate the allowance for credit losses in current GAAP with a methodology that reflects future expected credit losses and requires consideration of a broader range of reasonable and supportable forecasts in the credit loss estimates. On October 16, 2019, the FASB delayed the effective date of ASU 2016-13 for smaller reporting companies, private companies and other non-SEC filers. The Company is considered a smaller reporting company. Therefore, this ASU will be effective for the Company on January 1, 2023 with early adoption permitted. Management continues to have a cross functional committee in place to oversee the project, has selected software to implement the new guidance, and has engaged an existing third-party service provider to assist in implementation. The Company has completed data gap analyses, developed initial modeling assumptions, and run a high level sensitivity analysis. The Company expects to run parallel calculations, testing, and further sensitivity analysis beginning in the second quarter of 2020. The Company has not yet determined the potential impact of the adoption of ASU 2016-13 to the consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the current goodwill impairment test. Step 2 currently measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. On October 16, 2019, the FASB delayed the effective date of ASU 2017-04 for smaller reporting companies, private companies and other non-SEC filers. The Company is considered a smaller reporting company. Therefore, this ASU will be effective for the Company on January 1, 2023. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of ASU 2017-04 is not expected to have a material impact to the Company's consolidated financial statements.
In May 2019, the FASB issued ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument (ASU 2019-05). The amendments in this Update provide entities with transition relief upon the adoption of ASU 2016-13 by providing an option to elect the fair value option on certain financial instruments measured at amortized cost. This ASU will be effective upon adoption of ASU 2016-13 (Topic 326). The Company plans to adopt this guidance with ASU 2016-13 (Topic 326). The Company has not yet determined the potential impact of the adoption of ASU 2019-05 to the consolidated financial statements.
In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Financial Instruments - Credit Losses (Topic 326). The amendments in this Update clarify certain aspects of Topic 326 guidance issued in ASU 2016-13 including guidance providing transition relief for TDRs. This ASU will be effective upon adoption of ASU 2016-13 (Topic 326). The Company plans to adopt this guidance with ASU 2016-13 (Topic 326). The Company has not yet determined the potential impact of the adoption of ASU 2019-11 to the consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12). The amendments in this Update simplify the accounting for income taxes by removing certain exceptions for investments, intraperiod allocations, and interim calculations, and add guidance to reduce the complexity of applying Topic 740. This ASU will be effective for fiscal years after December, 31, 2020. The Company plans to adopt this guidance on January 1, 2021. The adoption of ASU 2019-12 is not expected to have a material impact to the Company's consolidated financial statements.
On March 12, 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04), which provides optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective for all entities as of March 12, 2020 through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company has not yet determined the potential impact of the adoption of ASU 2020-04 to the consolidated financial statements.
Effective April 27, 2020, the SEC amended the definitions of “accelerated” and “large accelerated filer” to exclude from those definitions registrants that are eligible to be treated as a smaller reporting company and that had annual revenues of less than $100 million in the most recent fiscal year for which audited financial statements are available. Prior to these changes, the Company met the definition of an “accelerated filer" because the Company's public float was greater than $75 million but less than $700 million at the end of the Company’s most recent second quarter. The Company does not anticipate that it will qualify as an “accelerated filer” with respect to its annual report on form 10-K for the year ending December 31, 2020 under these amended definitions. Whether an issuer qualifies as an “accelerated” or “large accelerated filer” or a “smaller reporting company” is determinative of whether the issuer is required to have their management’s assessment of the effectiveness of internal control over financial report attested to, and reported on, by an independent auditor, as required by Section 404(b) of the Sarbanes-Oxley Act. Unlike “large accelerated” and “accelerated” filers, smaller reporting companies are not required to have independent auditor attestations of internal control over financial reporting, but remain obligated, among other things, to establish and maintain internal controls over financial reporting as required by SOX Section 404(a) and have management assess the effectiveness of these controls. In addition, smaller reporting companies also have additional time to file quarterly and annual financial statements.
Nevertheless, because the Bank’s total assets exceed $1.0 billion, the Bank is separately required by the Federal Deposit Insurance Corporation Improvement Act ("FDICIA") to have its management’s assessment of the effectiveness of the Bank’s regulatory financial reporting attested to, and reported on, by an independent auditor. Accordingly, the SEC’s amended definitions of “large accelerated” and “accelerated” filer do not materially impact the Company's annual reporting and audit requirements other than providing the Company with additional time to prepare and file its periodic reports required to be filed with the SEC under the Exchange Act.
NOTE 2. GOODWILL AND INTANGIBLE ASSETS
In connection with the acquisition of Pacific Commence Bancorp ("PCB"), the Company recognized goodwill of $73.4 million and a core deposit intangible ("CDI") of $6.9 million on July 31, 2018. Due to the COVID-19 pandemic and the resulting volatility in our stock price during the first quarter of 2020, the Company evaluated goodwill for impairment at March 31, 2020 and tested for impairment by comparing an estimated fair value of the Company to our book value. The fair value was estimated using the following two tests: (i) recent acquisition price-to-tangible book multiples were applied to the Company's tangible book value to compute the estimated fair value; and (ii) an “average price to last twelve month earnings”
market multiple was applied to: (i) the actual twelve months of earnings and (ii) forecasted fiscal year 2020 earnings. Both tests resulted in the estimated fair value exceeding book value, and therefore, the Company did not recognize any impairment of goodwill for the three months ended March 31, 2020. For the three months ended March 31, 2020 and 2019, the Company recognized CDI amortization of $193 thousand and $196 thousand.
The following table presents the changes in CDI for the three months ended March 31, 2020 and 2019:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | 2019 | | | | |
| (dollars in thousands) | | | | | | |
Core deposit intangible: | | | | | | | |
Gross balance, beginning of period | $ | 6,908 | | | $ | 6,908 | | | | | |
Additions | — | | | — | | | | | |
Gross balance, end of period | $ | 6,908 | | | $ | 6,908 | | | | | |
Accumulated amortization: | | | | | | | |
Balance, beginning of period | (1,180) | | | (332) | | | | | |
Amortization | (193) | | | (196) | | | | | |
| | | | | | | |
Balance, end of period | $ | (1,373) | | | $ | (528) | | | | | |
Net core deposit intangible, end of period | $ | 5,535 | | | $ | 6,380 | | | | | |
The following table shows the estimated amortization expense for CDI during the next five fiscal years:
| | | | | | | | |
Year Ended December 31, | | (dollars in thousands) |
Remainder of 2020 | | $ | 579 | |
2021 | | 753 | |
2022 | | 732 | |
2023 | | 707 | |
2024 | | 678 | |
Thereafter | | 2,086 | |
| | $ | 5,535 | |
NOTE 3. INVESTMENT SECURITIES
Investment securities have been classified in the condensed consolidated balance sheets according to management’s intent to either hold them to maturity or make them available for sale. The carrying amount of securities held-to-maturity and securities available-for-sale and their approximate fair values at March 31, 2020 and December 31, 2019 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
March 31, 2020 | (dollars in thousands) | | | | | | |
Securities available-for-sale: | | | | | | | |
U.S. Government and agency securities | $ | 2,970 | | | $ | 28 | | | $ | — | | | $ | 2,998 | |
Mortgage-backed securities | 7,169 | | | 130 | | | — | | | 7,299 | |
Collateralized mortgage obligations | 19,915 | | | 330 | | | (75) | | | 20,170 | |
SBA pools | 8,352 | | | 121 | | | (16) | | | 8,457 | |
| $ | 38,406 | | | $ | 609 | | | $ | (91) | | | $ | 38,924 | |
| | | | | | | |
Securities held-to-maturity: | | | | | | | |
| | | | | | | |
Mortgage-backed securities | $ | 1,702 | | | $ | 93 | | | $ | — | | | $ | 1,795 | |
| $ | 1,702 | | | $ | 93 | | | $ | — | | | $ | 1,795 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | 7,480 | | | $ | 20 | | | $ | (69) | | | $ | 7,431 | |
Collateralized mortgage obligations | 10,571 | | | 52 | | | (25) | | | 10,598 | |
SBA pools | 8,610 | | | 58 | | | (44) | | | 8,624 | |
| | | | | | | |
| $ | 26,661 | | | $ | 130 | | | $ | (138) | | | $ | 26,653 | |
| | | | | | | |
Securities held-to-maturity: | | | | | | | |
U.S. Government and agency securities | $ | 3,342 | | | $ | 9 | | | $ | — | | | $ | 3,351 | |
Mortgage-backed securities | 1,714 | | | 27 | | | (15) | | | 1,726 | |
| $ | 5,056 | | | $ | 36 | | | $ | (15) | | | $ | 5,077 | |
The amortized cost and estimated fair value of all investment securities held-to-maturity and available-for-sale at March 31, 2020, by contractual maturities are shown below. Contractual maturities may differ from expected maturities because the obligors and/or issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | |
| Held to Maturity | | | | Available for Sale | | |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
| (dollars in thousands) | | | | | | |
Due in one year or less | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Due after one year through five years | — | | | — | | | — | | | — | |
Due after five years through ten years | — | | | — | | | — | | | — | |
Due after ten years (1) | 1,702 | | | 1,795 | | | 38,406 | | | 38,924 | |
| | | | | | | |
| | | | | | | |
| $ | 1,702 | | | $ | 1,795 | | | $ | 38,406 | | | $ | 38,924 | |
(1) Mortgage-backed securities, collateralized mortgage obligations and SBA pools do not have a single stated maturity date and, therefore, have been included in the "Due after ten years" category.
At March 31, 2020 and December 31, 2019, there were no holdings of securities of any one issuer in an amount greater than 10% of our shareholders’ equity. There were $13.0 million in purchases of investment securities available-for-sale and $3.4 million in calls of U.S. Government and agency securities held-to-maturity during the three months ended March 31, 2020. There were 0 sales and maturities of any investment securities available-for-sale or held-to-maturity during the three months ended March 31, 2020. There were $995 thousand in purchases of investment securities available-for-sale during the three months ended December 31, 2019. There were no sales and maturities or calls of any investment securities available-for-sale or held-to-maturity during the three months ended December 31, 2019. There were 0 purchases, sales and maturities or calls of any investment securities available-for-sale or held-to-maturity during the three months ended March 31, 2019.
At March 31, 2020 securities held-to-maturity with a carrying amount of $1.7 million were pledged to the Federal Reserve Bank as discussed in Note 7 – Borrowing Arrangements.
As of March 31, 2020 and December 31, 2019, unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less Than Twelve Months | | | | Over Twelve Months | | | | Total | | |
| Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value |
March 31, 2020 | (dollars in thousands) | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | |
U.S. Government and agency securities | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Mortgage-backed securities | — | | | — | | | — | | | — | | | — | | | — | |
Collateralized mortgage obligations | (75) | | | 7,010 | | | — | | | — | | | (75) | | | 7,010 | |
SBA pools | (16) | | | 2,941 | | | — | | | — | | | (16) | | | 2,941 | |
| $ | (91) | | | $ | 9,951 | | | $ | — | | | $ | — | | | $ | (91) | | | $ | 9,951 | |
Securities held-to-maturity: | | | | | | | | | | | |
| | | | | | | | | | | |
Mortgage-backed securities | — | | | — | | | — | | | — | | | — | | | — | |
| $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
December 31, 2019 | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | |
Mortgage-backed securities | $ | — | | | $ | — | | | $ | (69) | | | $ | 6,271 | | | $ | (69) | | | $ | 6,271 | |
Collateralized mortgage obligations | (2) | | | 1,342 | | | (23) | | | 1,288 | | | (25) | | | 2,630 | |
SBA pools | (44) | | | 3,043 | | | — | | | — | | | (44) | | | 3,043 | |
| | | | | | | | | | | |
| $ | (46) | | | $ | 4,385 | | | $ | (92) | | | $ | 7,559 | | | $ | (138) | | | $ | 11,944 | |
Securities held-to-maturity: | | | | | | | | | | | |
| | | | | | | | | | | |
Mortgage-backed securities | — | | | — | | | (15) | | | 790 | | | (15) | | | 790 | |
| $ | — | | | $ | — | | | $ | (15) | | | $ | 790 | | | $ | (15) | | | $ | 790 | |
At March 31, 2020, the Company had 5 investment securities available-for-sale in an unrealized loss position with total unrealized losses of $91 thousand. Such unrealized losses on these investment securities have not been recognized into income. The Company does not believe these unrealized losses are other-than-temporary because the issuers’ bonds are above investment grade, the decline in fair value is largely due to changes in interest rates, and management does not intend to sell these securities nor is it more likely than not that management would be required to sell the securities prior to their anticipated recovery.
Equity Securities with a Readily Determinable Fair Value
At March 31, 2020 and December 31, 2019, equity securities with a readily determinable fair value of $2.8 million and $2.7 million were represented by a mutual fund investment consisting of high-quality debt securities and other debt instruments supporting domestic affordable housing and community development. The Company recognized net gains of $42 thousand and $35 thousand related to changes in fair value during the three months ended March 31, 2020 and 2019, all of which related to equity securities held during those periods.
Restricted Stock Investments
The Bank is a member of the FHLB system. Members are required to own FHLB stock of the greater of 1% of FHLB membership asset value or 2.7% of outstanding FHLB advances. At March 31, 2020 and December 31, 2019, the Bank owned $6.1 million of FHLB stock which is carried at cost. During the three months ended March 31, 2020 and 2019, there were 0 required purchases of FHLB stock. The Company evaluated the carrying value of our FHLB stock investment at March 31, 2020 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the FHLB, repurchase activity of excess stock by the FHLB at its carrying value, the return on the investment from recurring and special dividends, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
As a member of the Federal Reserve Bank of San Francisco, the Bank owned $6.9 million of Federal Reserve stock, which is carried at cost, at March 31, 2020 and December 31, 2019. The Bank purchased $13 thousand and $12 thousand of Federal Reserve stock during the three months ended March 31, 2020 and 2019. The Company evaluated the carrying value
of our Federal Reserve stock investment at March 31, 2020 and determined that it was not impaired. This evaluation considered the long-term nature of the investment, the current financial and liquidity position of the Federal Reserve, repurchase activity of excess stock by the Federal Reserve at its carrying value, the return on the investment from recurring dividends, and our intent and ability to hold this investment for a period of time sufficient to recover our recorded investment.
Other Equity Securities Without A Readily Determinable Fair Value
The Company also has equity securities in the form of capital stock invested in two different banker’s bank stocks (collectively "Other Bank Stocks") which totaled $1.0 million at March 31, 2020 and December 31, 2019 and are reported in other assets in the condensed consolidated balance sheets. During the three months ended March 31, 2020 and 2019, the Company evaluated the carrying value of these equity securities and determined that they were not impaired, and 0 loss related to changes in the fair value of these equity securities was recognized.
The Company has an investment in Class A common stock of Clearinghouse Community Development Financial Institution ("CDFI") totaling $500 thousand at March 31, 2020 and December 31, 2019. Clearinghouse CDFI is a for-profit institution that is committed to provide economic opportunities and to improve the quality of life for low-income individuals and to improve the communities through innovative and affordable financing. The purpose of this investment, first and foremost, aligns with our mission statement as a community bank to help the underserved people in our communities, as well as to achieve a satisfactory return on capital, and to receive Community Reinvestment Act ("CRA") lending credits. This equity security was recorded at cost and is included in other assets in the condensed consolidated balance sheets. During the three months ended March 31, 2020, December 31, 2019 and March 31, 2019, the Company did not purchase additional securities. At March 31, 2020, the Company evaluated the carrying value of this equity security and determined that it was 0t impaired, and no loss was recognized related to changes in the fair value.
Qualified Affordable Housing Project Investments
The Company also committed to and invested in a partnership that sponsors affordable housing projects utilizing the
Low Income Housing Tax Credit ("LIHTC") pursuant to Section 42 of the Internal Revenue Code in 2019. This investment was recorded net of accumulated amortization, using the proportional amortization method. Under the proportional
amortization method, the initial cost of the investment is being amortized in proportion to the tax credits and other tax benefits received, and the amortization is being recognized as part of the income tax expense in the consolidated statements
of income. At March 31, 2020 and December 31, 2019, the net LIHTC investment totaled $241 thousand and $236 thousand. During the three months ended March 31, 2020, the Company made capital contributions of $26 thousand. There were 0 LIHTC investments during the three months ended March 31, 2019. At March 31, 2020, the Company evaluated the carrying value of these securities and determined they were 0t impaired, and no loss was recognized related to changes in the fair value.
NOTE 4. LOANS
The Company's loan portfolio consists primarily of loans to borrowers within our principal market area which includes Los Angeles County, Orange County and San Diego County, California. Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses, such as hospitality businesses, are among the principal industries in the Company's market area and, as a result, the Company's loan and collateral portfolios are, to some degree, concentrated in those industries. The Company also originates SBA loans either for sale to institutional investors or to hold in the loan portfolio. Loans identified as held for sale are carried at the lower of their net carrying value or market value and separately designated as such in the condensed consolidated financial statements. A portion of the Company's revenues are from origination of loans guaranteed by the SBA under its various programs and sale of the guaranteed portions of the loans. Funding for these loans depends on annual appropriations by the U.S. Congress.
As of March 31, 2020, the Company had pledged $1.11 billion of loans with the FHLB under a blanket lien, of which $751.5 million was considered as eligible collateral under this secured borrowing arrangement, and loans with an unpaid principal balance of $214.4 million were pledged as collateral under a secured borrowing arrangement with the Federal Reserve. See Note 7 –Borrowing Arrangements for additional information regarding the FHLB and Federal Reserve secured lines of credit.
The loans held for investment portfolio includes originated and acquired loans. The acquired loans includes: (i) loans that were not credit impaired on the date of acquisition; and (ii) purchased credit impaired ("PCI") loans, which are defined as loans with evidence of credit deterioration since their originations and for which it is probable that collection of all contractually required payments are unlikely as of the acquisition date. The following table presents loans held for investment, net by loan class at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2020 | | | | | | | December 31, 2019 |
| | | | | | | | | | | |
| | | | (dollars in thousands) | | | | | | | |
Construction and land development | | | | | $ | 233,607 | | | | | | | $ | 249,504 | |
Real estate: | | | | | | | | | | | |
Residential | | | | | 42,904 | | | | | | | 43,736 | |
Commercial real estate - owner occupied | | | | | 148,517 | | | | | | | 171,595 | |
Commercial real estate - non-owner occupied | | | | | 476,472 | | | | | | | 423,823 | |
Commercial and industrial | | | | | 350,090 | | | | | | | 309,011 | |
SBA loans | | | | | 187,407 | | | | | | | 177,633 | |
Consumer | | | | | 450 | | | | | | | 430 | |
Loans held for investment, net of discounts (1) | | | | | 1,439,447 | | | | | | | 1,375,732 | |
Net deferred origination fees | | | | | (1,392) | | | | | | | (1,057) | |
Loans held for investment | | | | | 1,438,055 | | | | | | | 1,374,675 | |
Allowance for loan losses | | | | | (16,218) | | | | | | | (13,522) | |
Loans held for investment, net | | | | | $ | 1,421,837 | | | | | | | $ | 1,361,153 | |
(1) Loans held for investment, net of discounts includes the net carrying value of PCI loans of $1.1 million at March 31, 2020 and December 31, 2019.
The following table presents the components of loans held for investment at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | |
| March 31, 2020 | | December 31, 2019 |
| (dollars in thousands) | | |
Gross loans(1) | $ | 1,448,082 | | | $ | 1,385,142 | |
Unamortized net discounts(2) | (8,635) | | | (9,410) | |
Net unamortized deferred origination fees | (1,392) | | | (1,057) | |
Loans held for investment | $ | 1,438,055 | | | $ | 1,374,675 | |
(1) Gross loans include the net carrying value of PCI loans of $1.1 million at March 31, 2020 and December 31, 2019.
(2) Unamortized net discounts include discounts related to the retained portion of SBA loans and net discounts on acquired loans. At March 31, 2020, net discounts totaled $8.6 million of which $5.4 million was associated with loans acquired in the PCB acquisition and expected to be accreted into interest income over a weighted average life of 4.6 years. At December 31, 2019, net discounts on acquired loans associated with the PCB acquisition totaled $6.0 million.
The following table presents a summary of the changes in the allowance for loan losses for the three months ended March 31, 2020 and 2019:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | 2019 | | | | |
| (dollars in thousands) | | | | | | |
Balance, beginning of period | $ | 13,522 | | | $ | 11,056 | | | | | |
Provision for loan losses | 2,700 | | | 350 | | | | | |
Charge-offs | (28) | | | (2) | | | | | |
Recoveries | 24 | | | 22 | | | | | |
Net (charge-offs) recoveries | (4) | | | 20 | | | | | |
Balance, end of period | $ | 16,218 | | | $ | 11,426 | | | | | |
The following tables present the activity in the allowance for loan losses, the composition of the period end allowance, and the loans evaluated for impairment by loan class for the three months ended March 31, 2020 and 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2020 | | | | | | | | | | | | | | |
| | | Real Estate | | | | | | | | | | | | |
| Construction and Land Development | | Residential | | Commercial - Owner Occupied | | Commercial - Non-owner Occupied | | Commercial and Industrial | | SBA Loans | | Consumer | | Total |
| (dollars in thousands) | | | | | | | | | | | | | | |
Balance, December 31, 2019 | $ | 2,350 | | | $ | 292 | | | $ | 918 | | | $ | 3,074 | | | $ | 4,145 | | | $ | 2,741 | | | $ | 2 | | | $ | 13,522 | |
Provision for (reversal of) loan losses | 148 | | | 41 | | | (74) | | | 1,057 | | | 1,305 | | | 222 | | | 1 | | | 2,700 | |
Charge-offs | — | | | — | | | — | | | — | | | (7) | | | (21) | | | — | | | (28) | |
Recoveries | — | | | — | | | — | | | — | | | 12 | | | 12 | | | — | | | 24 | |
Net recoveries (charge-offs) | — | | | — | | | — | | | — | | | 5 | | | (9) | | | — | | | (4) | |
Balance, March 31, 2020 | $ | 2,498 | | | $ | 333 | | | $ | 844 | | | $ | 4,131 | | | $ | 5,455 | | | $ | 2,954 | | | $ | 3 | | | $ | 16,218 | |
Reserves: | | | | | | | | | | | | | | | |
Specific | $ | — | | | $ | — | | | $ | — | | | $ | 215 | | | $ | — | | | $ | 877 | | | $ | — | | | $ | 1,092 | |
General | 2,498 | | | 333 | | | 844 | | | 3,916 | | | 5,455 | | | 2,077 | | | 3 | | | 15,126 | |
| | | | | | | | | | | | | | | |
| $ | 2,498 | | | $ | 333 | | | $ | 844 | | | $ | 4,131 | | | $ | 5,455 | | | $ | 2,954 | | | $ | 3 | | | $ | 16,218 | |
Loans evaluated for impairment: | | | | | | | | | | | | | | | |
Individually | $ | — | | | $ | — | | | $ | 1,560 | | | $ | 1,368 | | | $ | 187 | | | $ | 6,339 | | | $ | — | | | $ | 9,454 | |
Collectively | 233,607 | | | 42,904 | | | 146,851 | | | 475,104 | | | 349,460 | | | 180,542 | | | 450 | | | 1,428,918 | |
PCI loans | — | | | — | | | 106 | | | — | | | 443 | | | 526 | | | — | | | 1,075 | |
| $ | 233,607 | | | $ | 42,904 | | | $ | 148,517 | | | $ | 476,472 | | | $ | 350,090 | | | $ | 187,407 | | | $ | 450 | | | $ | 1,439,447 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 | | | | | | | | | | | | | | |
| | | Real Estate | | | | | | | | | | | | |
| Construction and Land Development | | Residential | | Commercial - Owner Occupied | | Commercial - Non-owner Occupied | | Commercial and Industrial | | SBA Loans | | Consumer | | Total |
| (dollars in thousands) | | | | | | | | | | | | | | |
Balance, December 31, 2018 | $ | 1,721 | | | $ | 422 | | | $ | 734 | | | $ | 2,686 | | | $ | 3,686 | | | $ | 1,807 | | | $ | — | | | $ | 11,056 | |
Provision for (reversal of) loan losses | 85 | | | (20) | | | 128 | | | (178) | | | 330 | | | 5 | | | — | | | 350 | |
Charge-offs | — | | | — | | | — | | | — | | | (2) | | | — | | | — | | | (2) | |
Recoveries | — | | | — | | | — | | | — | | | 22 | | | — | | | — | | | 22 | |
Net recoveries | — | | | — | | | — | | | — | | | 20 | | | — | | | — | | | 20 | |
Balance, March 31, 2019 | $ | 1,806 | | | $ | 402 | | | $ | 862 | | | $ | 2,508 | | | $ | 4,036 | | | $ | 1,812 | | | $ | — | | | $ | 11,426 | |
Reserves: | | | | | | | | | | | | | | | |
Specific | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
General | 1,806 | | | 402 | | | 862 | | | 2,508 | | | 4,036 | | | 1,812 | | | — | | | 11,426 | |
| $ | 1,806 | | | $ | 402 | | | $ | 862 | | | $ | 2,508 | | | $ | 4,036 | | | $ | 1,812 | | | $ | — | | | $ | 11,426 | |
Loans evaluated for impairment: | | | | | | | | | | | | | | | |
Individually | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 84 | | | $ | 1,910 | | | $ | — | | | $ | 1,994 | |
Collectively | 185,798 | | | 54,841 | | | 186,571 | | | 381,061 | | | 306,529 | | | 154,032 | | | 163 | | | 1,268,995 | |
PCI loans | — | | | — | | | 125 | | | 1,054 | | | 562 | | | 839 | | | — | | | 2,580 | |
| $ | 185,798 | | | $ | 54,841 | | | $ | 186,696 | | | $ | 382,115 | | | $ | 307,175 | | | $ | 156,781 | | | $ | 163 | | | $ | 1,273,569 | |
The Company categorizes loans by risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently known facts, conditions and values, highly questionable and improbable.
Loss - Loans classified loss are considered uncollectible and of such little value that their continuance as loans is not warranted.
The following tables present loans held for investment, net of discounts by loan class and risk category, excluding PCI loans, as of March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | |
| Pass | | Special Mention | | Substandard (1) | | Total |
| (dollars in thousands) | | | | | | |
Construction and land development | $ | 233,607 | | | $ | — | | | $ | — | | | $ | 233,607 | |
Real estate: | | | | | | | |
Residential | 42,904 | | | — | | | — | | | 42,904 | |
Commercial real estate - owner occupied | 145,437 | | | — | | | 2,974 | | | 148,411 | |
Commercial real estate - non-owner occupied | 474,387 | | | — | | | 2,085 | | | 476,472 | |
Commercial and industrial | 347,956 | | | — | | | 1,691 | | | 349,647 | |
SBA loans | 177,296 | | | — | | | 9,585 | | | 186,881 | |
Consumer | 450 | | | — | | | — | | | 450 | |
| | | | | | | |
| $ | 1,422,037 | | | $ | — | | | $ | 16,335 | | | $ | 1,438,372 | |
(1)At March 31, 2020, substandard loans included $9.1 million of impaired loans. There were no loans classified as special mention, doubtful or loss at March 31, 2020.
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 | | | | | | |
| Pass | | Special Mention | | Substandard (1) | | Total |
| (dollars in thousands) | | | | | | |
Construction and land development | $ | 249,504 | | | $ | — | | | $ | — | | | $ | 249,504 | |
Real estate: | | | | | | | |
Residential | 43,736 | | | — | | | — | | | 43,736 | |
Commercial real estate - owner occupied | 161,863 | | | — | | | 9,624 | | | 171,487 | |
Commercial real estate - non-owner occupied | 421,731 | | | — | | | 2,092 | | | 423,823 | |
Commercial and industrial | 305,918 | | | — | | | 2,630 | | | 308,548 | |
SBA loans | 166,820 | | | — | | | 10,260 | | | 177,080 | |
Consumer | 430 | | | — | | | — | | | 430 | |
| $ | 1,350,002 | | | $ | — | | | $ | 24,606 | | | $ | 1,374,608 | |
(1)At December 31, 2019, substandard loans included $11.3 million of impaired loans. There were no loans classified as special mention, doubtful or loss at December 31, 2019.
The following tables present past due and nonaccrual loans, net of discounts by loan class, excluding PCI loans, at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | |
| Still Accruing | | | | | | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or more Past Due | | Nonaccrual |
| (dollars in thousands) | | | | | | |
| | | | | | | |
Real estate: | | | | | | | |
Residential | $ | 2,289 | | | $ | — | | | $ | — | | | $ | — | |
Commercial real estate - owner occupied | — | | | — | | | — | | | 1,560 | |
Commercial real estate - non-owner occupied | — | | | — | | | — | | | 1,368 | |
Commercial and industrial | 2 | | | 2 | | | — | | | 187 | |
SBA loans | 13 | | | — | | | — | | | 6,020 | |
| | | | | | | |
Total | $ | 2,304 | | | $ | 2 | | | $ | — | | | $ | 9,135 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 | | | | | | |
| Still Accruing | | | | | | |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or more Past Due | | Nonaccrual |
| (dollars in thousands) | | | | | | |
| | | | | | | |
Real estate: | | | | | | | |
Residential | $ | 1,471 | | | $ | 290 | | | $ | — | | | $ | — | |
Commercial real estate - owner occupied | — | | | — | | | — | | | 3,049 | |
Commercial real estate - non-owner occupied | — | | | — | | | — | | | 1,368 | |
Commercial and industrial | 4 | | | 2 | | | — | | | 229 | |
SBA loans | — | | | — | | | — | | | 6,619 | |
| | | | | | | |
Total | $ | 1,475 | | | $ | 292 | | | $ | — | | | $ | 11,265 | |
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Recorded investment represents unpaid principal balance, net of charge-offs, discounts and interest applied to principal on nonaccrual loans, if any.
The following tables present impaired loans, excluding PCI loans, by loan class at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | |
| | | | | Impaired Loans | | | | |
| Unpaid Principal Balance | | Recorded Investment(1) | | Without Specific Reserve | | With Specific Reserve | | Related Allowance |
| (dollars in thousands) | | | | | | | | |
| | | | | | | | | |
Real estate: | | | | | | | | | |
| | | | | | | | | |
Commercial real estate - owner occupied | $ | 1,643 | | | $ | 1,560 | | | $ | 1,560 | | | $ | — | | | $ | — | |
Commercial real estate - non-owner occupied | 1,411 | | | 1,368 | | | — | | | 1,368 | | | 215 | |
Commercial and industrial | 187 | | | 187 | | | 187 | | | — | | | — | |
SBA loans | 6,702 | | | 6,339 | | | 4,223�� | | | 2,116 | | | 877 | |
| | | | | | | | | |
| | | | | | | | | |
Total | $ | 9,943 | | | $ | 9,454 | | | $ | 5,970 | | | $ | 3,484 | | | $ | 1,092 | |
(1)Includes TDRs on accrual of $319 thousand.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 | | | | | | | | |
| | | | | Impaired Loans | | | | |
| Unpaid Principal Balance | | Recorded Investment(1) | | Without Specific Reserve | | With Specific Reserve | | Related Allowance |
| (dollars in thousands) | | | | | | | | |
| | | | | | | | | |
Real estate: | | | | | | | | | |
| | | | | | | | | |
Commercial real estate - owner occupied | $ | 3,132 | | | $ | 3,049 | | | $ | 3,049 | | | $ | — | | | $ | — | |
Commercial real estate - non-owner occupied | 1,411 | | | 1,368 | | | — | | | 1,368 | | | 215 | |
Commercial and industrial | 229 | | | 229 | | | 229 | | | — | | | — | |
SBA loans | 7,344 | | | 6,940 | | | 4,750 | | | 2,190 | | | 939 | |
| | | | | | | | | |
| | | | | | | | | |
Total | $ | 12,116 | | | $ | 11,586 | | | $ | 8,028 | | | $ | 3,558 | | | $ | 1,154 | |
(1) Includes TDRs on accrual of $321 thousand.
The following tables present the average recorded investment in impaired loans, excluding PCI loans, and related interest income recognized by loan class for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | |
| March 31, 2020 | | | | December 31, 2019 | | | | March 31, 2019 | | |
| Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
| (dollars in thousands) | | | | | | | | | | |
| | | | | | | | | | | |
Real estate: | | | | | | | | | | | |
| | | | | | | | | | | |
Commercial real estate - owner occupied | $ | 2,607 | | | $ | — | | | $ | 2,416 | | | | $ | — | | | $ | — | | | $ | — | |
Commercial real estate - non-owner occupied | 1,368 | | | — | | | 1,095 | | | | — | | | — | | | — | |
Commercial and industrial | 193 | | | — | | | 626 | | | | — | | | 85 | | | — | |
SBA loans | 6,677 | | | 7 | | | 7,262 | | | | 7 | | | 1,937 | | | 7 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total | $ | 10,845 | | | $ | 7 | | | $ | 11,399 | | | | $ | 7 | | | $ | 2,022 | | | $ | 7 | |
At March 31, 2020 and December 31, 2019, the total recorded investment for loans identified as a TDR was approximately $470 thousand and $479 thousand. There were no specific reserves allocated for these loans and the Company had not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs at March 31, 2020.
Loan modifications resulting in TDR status generally included one or a combination of the following concessions: extensions of the maturity date, principal payment deferments or signed forbearance agreements with a payment plan. During the three months ended March 31, 2020, December 31, 2019 and March 31, 2019, there were no new loan modifications resulting in TDRs.
During the three months ended March 31, 2020, December 31, 2019 and March 31, 2019, there was 1 loan in each period totaling $85 thousand, $93 thousand and $95 thousand modified as a TDR for which there was a payment default within twelve months following the modification. A loan is considered to be in payment default once it is 90 days contractually past due under the modification.
The Company adopted the guidance under Section 4013 of the CARES Act and modified 19 loans with 90-day principal and interest deferments during the three months ended March 31, 2020. Total outstanding principal for these loans was $35.2 million at March 31, 2020. Through April 27, 2020, the Company modified 514 loans totaling $608 million in outstanding principal balance under Section 4013 of the CARES Act.
Loans Held for Sale
At March 31, 2020 and December 31, 2019, loans held for sale consisted of SBA 7(a) loans and totaled $13.6 million and $7.7 million. The Company accounts for loans held for sale at the lower of carrying value or market. The fair value of loans held for sale totaled $14.2 million and $8.4 million at March 31, 2020 and December 31, 2019.
At March 31, 2020, 1 loan held for sale with a net carrying value of $2.9 million was modified for a 90-day principal and interest deferment under the Section 4013 of the CARES Act.
NOTE 5. TRANSFERS AND SERVICING OF FINANCIAL ASSETS
The Company sells loans in the secondary market and, for certain loans, retains the servicing responsibility. The loans serviced for others are accounted for as sales and, therefore, are not included in the accompanying condensed consolidated balance sheets. Loans serviced for others totaled $265.2 million and $278.6 million at March 31, 2020 and December 31, 2019. This includes SBA loans serviced for others of $210.8 million at March 31, 2020 and $214.8 million at December 31, 2019 for which there is a related servicing asset of $3.0 million and $3.2 million. In addition, the loan servicing portfolio includes construction and land development loans, commercial real estate loans and commercial & industrial loans participated with various other institutions of $54.4 million and $63.8 million at March 31, 2020 and December 31, 2019 for which there is no related servicing asset.
Consideration for each SBA loan sale includes the cash received and a related servicing asset. The Company receives servicing fees ranging from 0.25% to 1.00% for the services provided over the life of the loan. The servicing asset is based on the estimated fair value of these future cash flows to be collected. The risk inherent in the SBA servicing asset primarily relates to accelerated prepayment of loans in excess of what was originally modeled driven by changes in interest rates and a reduction in the estimated future cash flows.
The servicing asset activity includes additions from loan sales with servicing retained and reductions from amortization as the serviced loans are repaid and servicing fees are earned.
The SBA servicing asset activity is summarized for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | 2019 | | | | |
| (dollars in thousands) | | | | | | |
Balance, beginning of period | $ | 3,202 | | | $ | 3,186 | | | | | |
Additions | 68 | | | 376 | | | | | |
Amortization | (282) | | | (211) | | | | | |
| | | | | | | |
Balance, end of period | $ | 2,988 | | | $ | 3,351 | | | | | |
The fair value of the servicing asset for SBA loans is measured quarterly and was $2.9 million and $3.2 million as of March 31, 2020 and December 31, 2019. The significant assumptions used in the valuation of the SBA servicing asset at March 31, 2020 included discount rates, ranging from 7.1% to 33.2%, and a weighted average prepayment speed assumption of 20.8%.
The following table summarizes the estimated change in the value of servicing assets as of March 31, 2020 given hypothetical shifts in prepayments speeds and yield assumptions:
| | | | | | | | | | | |
| Change in Assumption | | Change in Estimated Fair Value |
| | | (dollars in thousands) |
Prepayment speeds | +10% | | $ | (154) | |
Prepayment speeds | +20% | | (293) | |
Discount rate | +1% | | (65) | |
Discount rate | +2% | | (126) | |
During the three months ended March 31, 2020 and 2019, SBA loans sold totaled $3.4 million and $18.6 million resulting in total gains on sale of SBA loans of $377 thousand and $928 thousand, respectively.
Net servicing fees, a component of noninterest income, represent contractually specified servicing fees reported net of the servicing asset amortization. Net servicing fees totaled $224 thousand and $234 thousand for the three months ended March 31, 2020 and 2019 including contractually specified servicing fees of $506 thousand and $445 thousand, offset by the amortization indicated in the table above.
NOTE 6. DEPOSITS
The ten largest depositor relationships accounted for approximately 30% of total deposits at March 31, 2020 and 28% at December 31, 2019.
Brokered non-maturity deposits totaled $33.1 million and $48.1 million at March 31, 2020 and December 31, 2019. Brokered time deposits totaled $95.6 million and $50.4 million at March 31, 2020 and December 31, 2019.
Time deposits that exceeded the FDIC insurance limit of $250,000 amounted to $45.3 million and $61.7 million as of March 31, 2020 and December 31, 2019. The Company participates in a state public deposits program that allows it to receive deposits from the state or from political subdivisions within the state in amounts that would not be covered by the FDIC. This program provides a stable source of funding to the Company. Total collateralized deposits, including the deposits of State of California and other public agencies, were $57.5 million at March 31, 2020 and were collateralized by letters of credit issued by the FHLB under the Bank's secured line of credit with the FHLB. See Note 7 –Borrowing Arrangements for additional information regarding the FHLB secured line of credit.
NOTE 7. BORROWING ARRANGEMENTS
Federal Home Loan Bank Secured Line of Credit
At March 31, 2020, the Bank had a secured line of credit of $388.6 million from the FHLB, of which $177.6 million was available. This secured borrowing arrangement is collateralized under a blanket lien and is subject to the Bank providing adequate collateral and continued compliance with the Advances and Security Agreement and other eligibility requirements established by the FHLB. At March 31, 2020, the Bank had pledged $1.11 billion of loans under a blanket lien, of which $751.5 million was considered as eligible collateral under this borrowing agreement. At March 31, 2020 and December 31, 2019, the Bank had short term fixed-rate advances totaling $110.0 million and $60.0 million that mature in May 2020 and March 2020 with a weighted average interest rate of 0.18% and 1.72%. The Bank had a long term fixed-rate advance of $30.0 million that matures in June 2021 with a weighted average interest rate of 1.93% at March 31, 2020 and December 31, 2019. There were 0 overnight borrowings outstanding under this arrangement at March 31, 2020 and December 31, 2019. The average balance of total FHLB borrowings was $89.8 million and $35.1 million with an average interest rate of 1.68% and 2.58% for the three months ended March 31, 2020 and 2019.
In addition, at March 31, 2020, the Bank used $71.0 million of its secured FHLB borrowing capacity by having the FHLB issue letters of credit to meet collateral requirements for deposits from the State of California and other public agencies.
Federal Reserve Bank Secured Line of Credit
At March 31, 2020, the Bank had a secured line of credit of $152.1 million from the Federal Reserve Bank. During the third quarter of 2019, the Bank expanded the existing secured borrowing capacity with the Federal Reserve through the Borrower-in-Custody ("BIC") program. At March 31, 2020, the Bank had pledged qualifying loans with an unpaid principal balance of $214.4 million and securities held-to-maturity with a carrying value of $1.7 million as collateral for this line. Borrowings under this BIC program are overnight advances with interest chargeable at Federal Reserve discount window ("Primary Credit") borrowing rate. There were 0 borrowings under this arrangement at March 31, 2020 and December 31,
2019. The average borrowings were $2.3 million with an average interest rate of 0.25% for the three months ended March 31, 2020. The Bank had 0 borrowing during the three months ended March 31, 2019.
Federal Funds Unsecured Lines of Credit
The Bank has established unsecured overnight borrowing arrangements for an aggregate amount of $77.0 million, subject to availability, with 5 of its correspondent banks. In general, interest rates on these lines approximate the federal funds target rate. There were 0 overnight borrowings under these credit facilities at or during the three months ended March 31, 2020 and there were 0 overnight borrowings at December 31, 2019. The average borrowings were $1.1 million with an average interest rate of 2.7% for the three months ended March 31, 2019.
Senior Secured Notes
The holding company has a senior secured revolving line of credit for $25 million, which matures on March 22, 2022. At March 31, 2020, the outstanding balance under this secured line of credit totaled $8.6 million with a floating interest rate equal to Wall Street Journal Prime, or 3.25%. At December 31, 2019, the outstanding balance totaled $9.6 million with an interest rate of 5.00%. The average outstanding borrowings under this facility totaled $8.0 million and $11.9 million with an average interest rate of 4.56% and 5.90% for the three months ended March 31, 2020 and 2019, respectively. At March 31, 2020, the Company was in compliance with all loan covenants on the facility and the remaining available credit was $16.4 million. One of our executives is also a member of the lending bank's board of directors.
NOTE 8. INCOME TAXES
The Company accounts for income taxes by recognizing deferred tax assets and liabilities based upon temporary differences between the amounts for financial reporting purposes and tax basis of its assets and liabilities. Deferred tax assets decreased by approximately $694 thousand during the three months ended March 31, 2020 as a result of changes to temporary differences. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on this analysis, management has determined that a valuation allowance for deferred tax assets was not required at March 31, 2020.
For the three months ended March 31, 2020 and 2019, income tax expense was $1.8 million and $3.3 million, resulting in an effective income tax rate of 28.6% and 31.7%. The effective tax rate was favorably impacted during the three months ended March 31, 2020 by the tax effect of stock-based compensation.
The Company is subject to federal income and California franchise tax. At March 31, 2020, the federal statute of limitations for the assessment of income tax is closed for all tax years up to and including 2015. The California statute of limitations for the assessment of franchise tax is closed for all years up to and including 2014. The Company is currently not under examination in any taxing jurisdiction.
The total amount of unrecognized tax benefits was $113 thousand at March 31, 2020 and December 31, 2019, primarily comprised of unrecognized tax benefits from tax positions taken in prior years. The total amount of tax benefits that, if recognized, would favorably impact the effective tax rate was $0 at March 31, 2020 and December 31, 2019. We expect the total amount of unrecognized tax benefits to decrease by $113 thousand within the next twelve months due to the expiration of the statute of limitations for the assessment of taxes.
The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense, and had accrued $21 thousand and $19 thousand of interest at March 31, 2020 and December 31, 2019, respectively. No amounts for penalties were accrued at March 31, 2020 and December 31, 2019.
On March 27, 2020, the U.S. government enacted the CARES Act. Among other provisions, the CARES Act makes several modifications to federal net operating losses, including requiring a taxpayer with a net operating loss (“NOL”) arising in a taxable year beginning in 2018, 2019, or 2020 to carry that loss back to each of the five preceding years unless the taxpayer elects to waive or reduce the carryback. The Company did not generate NOL in 2018 and does not anticipate to generate NOL in 2019 and 2020.
NOTE 9. COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of our customers. These financial commitments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk not recognized in the condensed consolidated financial statements.
The Company's exposure to loan loss in the event of nonperformance on commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as the Company does for loans reflected in our condensed consolidated financial statements.
As of March 31, 2020 and December 31, 2019, the Company had the following outstanding financial commitments whose contractual amounts represent credit risk:
| | | | | | | | | | | |
| March 31, 2020 | | December 31, 2019 |
| (dollars in thousands) | | |
Commitments to extend credit | $ | 374,813 | | | $ | 376,879 | |
Standby letters of credit | 7,515 | | | 7,616 | |
Commitments to contribute capital to low income housing projects | 1,712 | | | 1,738 | |
Commitments to contribute capital to other CRA equity investments | 236 | | | 236 | |
Total | $ | 384,276 | | | $ | 386,469 | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer. The majority of the commitments to extend credit and standby letters of credit are secured by real estate. The reserve for unfunded commitments was $1.2 million at March 31, 2020 and December 31, 2019. The reserve for unfunded commitments is included in "other liabilities" in our condensed consolidated balance sheets.
The Company committed to invest in a partnership that sponsors affordable housing projects utilizing the Low Income Housing Tax Credit ("LIHTC") pursuant to Section 42 of the Internal Revenue Code. The purpose of this investment is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing projects, and to assist in achieving goals associated with the Community Reinvestment Act ("CRA"). Capital contributions are called for up to an amount specified in the partnership agreement. In addition, the Company invested in other CRA investments such as the Small Business Investment Company ("SBIC") program. At March 31, 2020 and December 31, 2019, the Company had unfunded commitments to contribute capital to LIHTC investments and other CRA investments totaling $1.9 million and $2.0 million.
In the normal course of business, the Company is named or threatened to be named as a defendant in various lawsuits. The Company is from time to time engaged in various litigation matters including the defense of claims of improper or fraudulent loan practices or lending violations, and other matters, and the Company has a number of unresolved claims pending. In addition, as part of the ordinary course of business, the Company is party to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, and foreclosure interests that are incidental to our regular business activities. While the ultimate liability with respect to these other litigation matters and claims cannot be determined at this time, the Company believes that damages, if any, and other
amounts relating to pending matters are not likely to be material to the condensed consolidated balance sheets or condensed consolidated statements of income.
NOTE 10. RELATED PARTY TRANSACTIONS
In the ordinary course of business, the Company may provide loans to certain executive officers and directors and the companies with which they are associated. There were no related party loans for the three months ended March 31, 2020 and 2019. Deposits from certain officers and directors and the companies with which they are associated totaled $29.2 million and $35.0 million at March 31, 2020 and December 31, 2019.
The holding company has a $25.0 million senior secured facility and a $20.0 million federal funds unsecured line of credit (refer to Note 7 - Borrowing Arrangements) with a correspondent bank in which one of the Company's executives is also a member of the correspondent bank’s Board of Directors. At March 31, 2020 and December 31, 2019, the outstanding balance of the senior secured facility was $8.6 million and $9.6 million. There were 0 borrowings under the unsecured line of credit at March 31, 2020 and December 31, 2019. The Company maintains a correspondent deposit relationship with the correspondent bank, and had deposits of $1.2 million and $1.4 million at March 31, 2020 and December 31, 2019. The Company has stock invested in the correspondent bank which totaled $102 thousand at March 31, 2020 and December 31, 2019. In addition, the Company has loan participation agreements where the Company may participate out a portion of loans to the correspondent bank. The total participated loan balance was $10.0 million and $16.3 million at March 31, 2020 and December 31, 2019.
NOTE 11. STOCK-BASED COMPENSATION PLANS
The Company's 2013 Omnibus Stock Incentive Plan (“2013 Plan”) was approved by shareholders in May 2013. Under the terms of the 2013 Plan, officers and key employees may be granted both nonqualified and incentive stock options and directors and other consultants, who are not also an officer or employee, may only be granted nonqualified stock options. The 2013 Plan also permits the grant of stock appreciation rights (“SARs”), restricted shares, deferred shares, performance shares and performance unit awards. The 2013 Plan provides that the total shares of common stock that may be awarded under the plan shall not exceed 1,390,620 shares, of which a maximum of 300,000 shares may be granted as incentive stock options. Stock options, SARs, performance share and unit awards are granted at a price not less than 100% of the fair market value of the stock on the date of grant. Options generally vest over a period of three to five years. The 2013 Plan provides for accelerated vesting if there is a change of control, as defined in the 2013 Plan. Stock options expire no later than ten years from the grant. The 2013 Plan expires in 2023.
The Company recognized stock-based compensation expense of $484 thousand and $402 thousand for the three months ended March 31, 2020 and 2019.
A summary of activity in our outstanding stock options during the three months ended March 31, 2020 and 2019 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | | | 2019 | | |
| Shares | | Weighted Average Exercise Price | | Shares | | Weighted Average Exercise Price |
Outstanding, beginning of period | 137,531 | | | $ | 10.20 | | | 383,212 | | | $ | 10.44 | |
| | | | | | | |
Exercised | (1,930) | | | 10.74 | | | (156,466) | | | 10.90 | |
Granted | — | | | — | | | — | | | — | |
Forfeited | (1,430) | | | 12.69 | | | (386) | | | 12.94 | |
Outstanding, end of period | 134,171 | | | $ | 10.16 | | | 226,360 | | | $ | 10.11 | |
Options exercisable | 134,171 | | | $ | 10.16 | | | 225,278 | | | $ | 10.11 | |
As of March 31, 2020, there was no unrecognized compensation cost related to the outstanding stock options. The weighted average of the remaining contractual terms of options outstanding and options exercisable were each 3.6 years at March 31, 2020 compared to 3.1 years and 3.0 years at March 31, 2019. The aggregate intrinsic value of the options outstanding and options exercisable were each $676 thousand at March 31, 2020 compared to an aggregate intrinsic value of options outstanding and options exercisable of $2.6 million at March 31, 2019. The intrinsic value of options exercised during the three months ended March 31, 2020 and 2019 was approximately $28 thousand and $1.7 million.
A summary of activity for outstanding restricted shares for the three months ended March 31, 2020 and 2019 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | | | 2019 | | |
| Shares | | Weighted Average Grant-Date Fair Value | | Shares | | Weighted Average Grant-Date Fair Value |
Nonvested, beginning of period | 113,635 | | | $ | 22.50 | | | 84,120 | | | $ | 23.90 | |
Granted | 72,111 | | | 25.12 | | | 88,820 | | | 22.35 | |
Vested | (79,004) | | | 22.33 | | | (53,201) | | | 23.17 | |
Forfeited | (3,076) | | | 27.82 | | | (513) | | | 17.82 | |
Nonvested, end of period | 103,666 | | | $ | 24.30 | | | 119,226 | | | $ | 23.10 | |
| | | | | | | |
As of March 31, 2020, there was approximately $2.1 million of total unrecognized compensation cost related to the restricted shares that will be recognized over the weighted-average period of 1.7 years. The value of restricted shares that vested was approximately $1.8 million and $1.2 million during the three months ended March 31, 2020 and 2019.
NOTE 12. EARNINGS PER SHARE
Earnings per share (“EPS”) are computed on a basic and diluted basis. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Basic shares outstanding exclude unvested shares of restricted stock and stock options. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that shares in our earnings. The Company's unvested grants of restricted stock contain non-forfeitable rights to dividends, which are required to be treated as participating securities and included in the computation of earnings per share. The following is a reconciliation of net income and shares outstanding used in the computation of basic and diluted EPS:
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
Numerator for basic earnings per share: | (dollars in thousands, except share and per share data) | | | | | | | | |
Net income | $ | 4,546 | | | $ | 5,958 | | | $ | 7,008 | | | | | |
Less: dividends and net income allocated to participating securities | (39) | | | (53) | | | (61) | | | | | |
Net income available to common shareholders | $ | 4,507 | | | $ | 5,905 | | | $ | 6,947 | | | | | |
| | | | | | | | | |
Denominator for basic earnings per share: | | | | | | | | | |
Basic weighted average common shares outstanding during the period | 11,558,039 | | | 11,530,168 | | | 11,654,450 | | | | | |
| | | | | | | | | |
Denominator for diluted earnings per share: | | | | | | | | | |
Basic weighted average common shares outstanding during the period | 11,558,039 | | | 11,530,168 | | | 11,654,450 | | | | | |
Net effect of dilutive stock options | 74,011 | | | 77,008 | | | 158,568 | | | | | |
Diluted weighted average common shares | 11,632,050 | | | 11,607,176 | | | 11,813,018 | | | | | |
| | | | | | | | | |
Net income per common share: | | | | | | | | | |
Basic | $ | 0.39 | | | $ | 0.51 | | | $ | 0.60 | | | | | |
Diluted | $ | 0.39 | | | $ | 0.51 | | | $ | 0.59 | | | | | |
NOTE 13. FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged (using an exit price notion) in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value of financial instruments
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial
instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a significant
effect on fair value estimates and have not been considered in many of the estimates. The methods and assumptions used to
estimate the fair value of certain financial instruments are described below:
Cash and Cash Equivalents. The carrying amounts of cash and short-term instruments approximate fair values
because of the liquidity of these instruments.
Interest Bearing Deposits at Other Banks. The carrying amount is assumed to be the fair value given the short-term
nature of these deposits.
Loans. The fair value of loans, which is based on an exit price notion, is generally determined using an income based approach based on discounted cash flow analysis. This approach utilizes the contractual maturity of the loans and
market indications of interest rates, prepayment speeds, defaults and credit risk in determining fair value. For impaired loans,
an asset-based approach is applied to determine the estimated fair values of the underlying collateral. This approach utilizes
the estimated net sales proceeds to determine the fair value of the loans when deemed appropriate. The implied sales
proceeds value provides a better indication of value than using an income-based approach as these loans are not performing
or exhibit strong signs indicative of non-performance.
Securities. The fair values of securities available-for-sale and held-to-maturity are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
Equity Securities. The fair value of equity securities is based on quoted prices in active markets for identical assets to determine the fair value. If quoted prices are not available to determine fair value, the Company estimates the fair values by using independent pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.
Restricted Stock Investments. Investments in FHLB and Federal Reserve stocks are recorded at cost and measured for impairment. Ownership of FHLB and Federal Reserve stocks are restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FHLB and Federal Reserve stock and other bank stock is equal to the carrying amount.
Servicing Asset. The fair value of servicing assets is based, in part, by third-party valuations that project estimated
future cash inflows that include servicing fees and outflows that include market rates for costs of servicing.
Deposits. The fair values disclosed for demand deposits, including interest and non-interest demand accounts,
savings, and certain types of money market accounts are, by definition based on carrying value. Fair value for fixed-rate
certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered
on certificates to a schedule of aggregate expected monthly maturities on time deposits. Early withdrawal of fixed-rate
certificates of deposit is not expected to be significant.
Federal Home Loan Bank Borrowings. The fair values of the Company’s overnight borrowings from Federal Home Loan Bank approximates their carrying value as the advances were recently borrowed at market rate. The fair value of fixed-rated term borrowings is estimated using a discounted cash flow through the remaining maturity dates based on the current borrowing rates for similar types of borrowing arrangements.
Senior Secured Notes. The fair value of the senior secured notes approximates carrying value as the note was recently borrowed at a variable market rate.
Accrued Interest Receivable and Payable. The fair value of accrued interest receivable and payable approximates their carrying amounts.
Off-Balance Sheet Financial Instruments. The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements. The fair value of these financial instruments is not material.
The following table provides the fair value hierarchy level and estimated fair value of significant financial instruments at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | March 31, 2020 | | | | December 31, 2019 | | |
| Fair Value Hierarchy | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Financial Assets: | | | (dollars in thousands) | | | | | | |
Cash and cash equivalents | Level 1 | | $ | 173,577 | | | $ | 173,577 | | | $ | 161,801 | | | $ | 161,801 | |
Securities available-for-sale | Level 2 | | 38,924 | | | 38,924 | | | 26,653 | | | 26,653 | |
Securities held-to-maturity | Level 2 | | 1,702 | | | 1,795 | | | 5,056 | | | 5,077 | |
Equity securities | Level 1 | | 2,753 | | | 2,753 | | | 2,694 | | | 2,694 | |
Loans held for sale | Level 2 | | 13,594 | | | 14,208 | | | 7,659 | | | 8,420 | |
Loan held for investment, net | Level 3 | | 1,421,837 | | | 1,456,524 | | | 1,361,153 | | | 1,393,282 | |
Restricted stock investments, at cost | Level 2 | | 12,999 | | | 12,999 | | | 12,986 | | | 12,986 | |
Servicing asset | Level 3 | | 2,988 | | | 2,873 | | | 3,202 | | | 3,246 | |
Accrued interest receivable | Level 2 | | 5,670 | | | 5,670 | | | 5,451 | | | 5,451 | |
| | | | | | | | | |
Financial Liabilities: | | | | | | | | | |
Deposits | Level 2 | | $ | 1,351,040 | �� | | $ | 1,357,004 | | | $ | 1,313,693 | | | $ | 1,316,287 | |
Borrowings | Level 2 | | 140,000 | | | 141,253 | | | 90,000 | | | 91,029 | |
Senior secured notes | Level 2 | | 8,600 | | | 8,600 | | | 9,600 | | | 9,600 | |
Accrued interest payable | Level 2 | | 307 | | | 307 | | | 203 | | | 203 | |
Recurring fair value measurements
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | |
| Recurring Fair Value Measurements | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
March 31, 2020: | (dollars in thousands) | | | | | | |
Securities available-for-sale: | | | | | | | |
U.S. Government and agency securities | $ | — | | | $ | 2,998 | | | $ | — | | | $ | 2,998 | |
Mortgage-backed securities | — | | | 7,299 | | | — | | | 7,299 | |
Collateralized mortgage obligations | — | | | 20,170 | | | — | | | 20,170 | |
SBA Pools | — | | | 8,457 | | | — | | | 8,457 | |
Securities available-for-sale | $ | — | | | $ | 38,924 | | | $ | — | | | $ | 38,924 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Equity securities: | | | | | | | |
Mutual fund investment | $ | 2,753 | | | $ | — | | | $ | — | | | $ | 2,753 | |
| | | | | | | |
December 31, 2019: | | | | | | | |
Securities available-for-sale: | | | | | | | |
Mortgage-backed securities | $ | — | | | $ | 7,431 | | | $ | — | | | $ | 7,431 | |
Collateralized mortgage obligations | — | | | 10,598 | | | — | | | 10,598 | |
SBA Pools | — | | | 8,624 | | | — | | | 8,624 | |
Securities available-for-sale | $ | — | | | $ | 26,653 | | | $ | — | | | $ | 26,653 | |
| | | | | | | |
Equity securities: | | | | | | | |
Mutual fund investment | $ | 2,694 | | | $ | — | | | $ | — | | | $ | 2,694 | |
Nonrecurring fair value measurements
These fair value measurements typically result from the application of specific accounting pronouncements under GAAP. The fair value measurements are considered nonrecurring fair value measurements under FASB ASC 820-10. At March 31, 2020 and December 31, 2019, the fair value measurements (Level 3) related to collateral dependent impaired loans totaled $3.5 million and $3.6 million. For collateral-dependent impaired loans measured on a nonrecurring basis during the three months ended March 31, 2020, and December 31, 2019, fair value adjustments (which include charge-offs, net of recoveries and changes in specific reserves) resulted in $62 thousand in gains and $542 thousand in losses. At March 31, 2019, there were no collateral dependent impaired loans. The Company utilized selling costs ranging from 8% to 10% of appraised values for nonrecurring fair value measurements related to collateral-dependent impaired loans during the three months ended March 31, 2020.
NOTE 14. REVENUE RECOGNITION
The portion of our noninterest income which is in scope of Topic 606, Revenue from Contracts with Customers, includes fees from deposit customers for transaction-based fees, account maintenance charges, and overdraft services. Transaction-based fees include items such as ATM and ACH fees, overdraft and stop payment charges, and are recognized at the time such transactions are executed and service has been fulfilled. Account maintenance charges, which are primarily monthly fees, are earned over the course of the month, which represents the period through which the Company satisfies its performance obligation. Overdraft fees are recognized at the time the overdraft occurs. Service charges are typically withdrawn from the customer’s account balance.
The following is a summary of our noninterest income in-scope and not in-scope of Topic 606:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | 2019 | | | | |
| (dollars in thousands) | | | | | | |
Noninterest income, in-scope: | | | | | | | |
Service charges and fees on deposit accounts | $ | 555 | | | $ | 540 | | | | | |
Other income | 41 | | | 42 | | | | | |
Total noninterest income, in-scope | 596 | | | 582 | | | | | |
Noninterest income, not in-scope: | | | | | | | |
Gain on sale of loans | 377 | | | 928 | | | | | |
Net servicing fees | 224 | | | 234 | | | | | |
| | | | | | | |
Other income | 218 | | | 378 | | | | | |
Total noninterest income, not in-scope | 819 | | | 1,540 | | | | | |
Total noninterest income | $ | 1,415 | | | $ | 2,122 | | | | | |
NOTE 15. EQUITY
Dividends
During the three months ended March 31, 2020 and 2019, total quarterly cash dividends declared were $0.25 and $0.20 per share and total cash dividends paid were $2.9 million and $2.4 million.
Stock Repurchase Plan
On December 3, 2018, the Company announced a stock repurchase plan, providing for the repurchase of up to 1.2 million shares, or approximately 10%, of our then outstanding shares (the "repurchase plan"). The repurchase plan permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rules 10b5-1 and 10b-18. The repurchase plan may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of tentative investment opportunities, liquidity, and other factors management deems appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase plan does not obligate us to purchase any particular number of shares.
During the three months ended March 31, 2020, the Company repurchased 38,411 shares of the Company's common stock at an average price of $22.34 per share and a total cost of $858 thousand under the repurchase plan. Since the plan was announced, the Company has repurchased a total of 504,511 shares at an average price of $21.70 per share. The remaining number of shares authorized to be repurchased under this plan is 695,489 shares at March 31, 2020. On March 17, 2020, the Company suspended the stock repurchase plan to allow the Company to preserve capital and provide additional liquidity during the COVID-19 pandemic to meet the credit needs of the Company’s customers, as well as support small businesses and the local economies served by the Company through the Bank's lending and other important services.
NOTE 16. REGULATORY CAPITAL
First Choice Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
At March 31, 2020, the Company qualified for treatment under the Small Bank Holding Company Policy Statement (Regulation Y, Appendix C) and, therefore, is not subject to consolidated capital rules at the bank holding company level. The Bank has also opted into the Community Bank Leverage Ratio ("CBLR") framework, beginning with the Call Report to be filed for the first quarter of 2020. At March 31, 2020, the Bank's CBLR ratio was 11.73% which exceeded all regulatory capital requirements under the CBLR framework and the Bank was considered to be ‘‘well-capitalized.’’
Under this final rule, banks and their bank holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio (equal to tier 1 capital divided by average total consolidated assets) of greater than 9%, are eligible to opt into the CBLR framework. Qualifying community banking organizations that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well-capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. Accordingly, a qualifying community banking organization that exceeds the 9% CBLR will be considered to have met: (i) the generally applicable risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other applicable capital or leverage requirements. A qualifying community banking organization that elects to be under the CBLR framework generally would be exempt from the current capital framework, including risk-based capital requirements and capital conservation buffer requirements. A banking organization meets the definition of a “qualifying community banking organization” if the organization has:
•A leverage ratio of greater than 9%;
•Total consolidated assets of less than $10 billion;
•Total off-balance sheet exposures (excluding derivatives other than sold credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets; and
•Total trading assets plus trading liabilities of 5% or less of total consolidated assets.
Even though a banking organization meets the above-stated criteria, federal banking regulators have reserved the authority to disallow the use of the CBLR framework by a depository institution or depository institution holding company, based on the risk profile of the banking organization.
On April 6, 2020, the federal banking regulators, implementing the applicable provisions of the CARES Act, issued interim rules which modified the CBLR framework so that: (i) beginning in the second quarter 2020 and until the end of the year, a banking organization that has a leverage ratio of 8% or greater and meets certain other criteria may elect to use the CBLR framework; and (ii) community banking organizations will have until January 1, 2022, before the CBLR requirement is reestablished at greater than 9%. Under the interim rules, the minimum CBLR will be 8% beginning in the second quarter and for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9% thereafter. The interim rules also maintain a two-quarter grace period for a qualifying community banking organization whose leverage ratio falls no more than 1% below the applicable community bank leverage ratio.
NOTE 17. SUBSEQUENT EVENTS
On May 7, 2020, the Company declared a $0.25 cash dividend payable on June 4, 2020 to shareholders of
record as of May 21, 2020.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The purpose of this management's discussion and analysis of financial condition and results of operations ("MD&A") is to focus on information about our condensed consolidated financial condition at March 31, 2020 and December 31, 2019, and our condensed consolidated results of operations for the quarters ended March 31, 2020, December 31, 2019, and March 31, 2019. Our condensed consolidated financial statements and the accompanying notes appearing elsewhere in this report, and our Annual Report on Form 10-K for the year ended December 31, 2019, should be read in conjunction with this MD&A.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
In addition to the historical information, this Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections and assumptions concerning future results and events. Forward-looking statements include descriptions of management’s plans or objectives for future operations, products or services, and forecasts of the Company’s revenues, earnings or other measures of economic performance. These forward-looking statements involve risks and uncertainties and are based on management's beliefs and assumptions and on the information available to management at the time that this report was prepared and can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words or phrases such as "aim," "can," "may," "could," "predict," "should," "will," "would," "believe," "anticipate," "estimate," "expect," "hope," "intend," "plan," "potential," "project," "will likely result," "continue," "seek," "shall," "possible," "projection," "optimistic," and "outlook," and variations of these words and similar expressions or the negative version of those words or phrases.
Forward-looking statements involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Risks and uncertainties that could cause our financial performance to differ materially from our goals, plans, expectations and projections expressed in forward-looking statements include those set forth in our filings with the SEC, Item 1A of our Annual Report on Form 10-K, and the following:
•The effects of the global COVID-19 pandemic and governmental and regulatory responses thereto.
•The effects of trade, monetary and fiscal policies and laws.
•Possible losses of businesses and population in the Los Angeles, Orange, or San Diego Counties.
•Loss of customer checking and money-market account deposits as customers pursue other higher-yield investments.
•Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits.
•Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans.
•Changes in the speed of loan prepayments, loan origination and sale volumes, loan loss provisions, charge-offs or actual loan losses.
•Compression of our net interest margin.
•Inability of our framework to manage risks associated with our business, including but not limited to operational risk, regulatory risk, cyber risk, liquidity risk, customer risk and credit risk, to mitigate all risk or loss to us.
•The effects of any damage to our reputation resulting from developments related to any of the items identified above.
For a more detailed discussion of some risks and uncertainties that could materially and adversely affect our financial condition and results of operations, see Part 1, Item 1A - Risk Factors in the Company’s Annual Report on Form
10-K for the year ended December 31, 2019 and Part II, Item 1A — Risk Factors of this Quarterly Report on Form 10-Q for discussion relating to risk factors impacting us.
Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events and specifically disclaims any obligation to revise or update such forward-looking statements for any reason, except as may be required by applicable law. You should consider any forward-looking statements in light of this explanation, and the Company cautions you about relying on forward-looking statements.
Overview
First Choice Bancorp, headquartered in Cerritos, California, is a California corporation that was incorporated on September 1, 2017 and is the registered bank holding company for First Choice Bank. Incorporated in March 2005 and commencing commercial bank operations in August 2005, First Choice Bank is a California-chartered member bank. References herein to “First Choice Bancorp,” “Bancorp” or the “holding company,” refer to First Choice Bancorp on a stand-alone basis. The words “we," "us," "our," or the "Company" refer to First Choice Bancorp and First Choice Bank collectively and on a consolidated basis. References to the “Bank” refer to First Choice Bank, on a stand-alone basis.
Headquartered in Cerritos, California, the Bank is a community-based financial institution that serves commercial and consumer clients in diverse communities. The Bank specializes in loans to small- to medium-sized businesses and private banking clients, commercial and industrial loans, and commercial real estate loans with a specialization in providing financial solutions for the hospitality industry. The Bank is a Preferred Small Business Administration (“SBA”) Lender. The Bank conducts business through 9 full-service branches and 2 loan production offices located in Los Angeles, Orange and San Diego Counties.
As a California-chartered member bank, the Bank is primarily regulated by the California Department of Business Oversight (the “DBO”) and the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank’s deposits are insured up to the maximum legal limit by the Federal Deposit Insurance Corporation (the “FDIC”) and, as a result, the FDIC also has examination authority over the Bank.
First Choice Bancorp's stock is traded on the Nasdaq Capital Market under the ticker symbol “FCBP.”
Recent Developments
Key Events Related to COVID-19:
•On March 3, 2020, the Federal Reserve reduced the federal fund target rates by 50 basis points
•On March 11, 2020, World Health Organization ("WHO") declared the novel coronavirus outbreak a global pandemic
•On March 13, 2020, President Trump declared a National Emergency concerning the COVID-19 outbreak
•On March 16, 2020, the federal fund target rates were further reduced by 100 basis points
•On March 19, 2020, California Governor Gavin Newsom issued a "stay at home" executive order to protect the health and well-being of all Californians and to establish consistency across the state in order to slow the spread of COVID-19
•On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act, or CARES Act was signed into law.
•On April 7, 2020, the banking agencies issued a revised statement, "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus," or Revised Statement, to encourage banks to work prudently with borrowers that may be unable to meet their contractual obligations because of the effects of COVID-19 and to provide clarity on the accounting treatment of loan accommodations to borrowers affected by COVID-19.
The ongoing COVID-19 national health emergency has caused serious disruptions in the U.S. economy and financial markets, and has had an adverse effect on our business, financial condition and results of operations. Many states, including California, have declared a state of emergency and issued “stay-at-home” orders for all non-essential businesses and employees. Entire industries within our loan portfolio, such as hospitality, have been impacted due to quarantines and travel restrictions and other industries we serve are likely to experience similar disruptions and economic hardships as the COVID-19 pandemic persists.
The CARES Act provides for economic relief including, but not limited to, the following:
•$2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits.
•Section 4013 of the CARES Act, entitled "Temporary Relief From Troubled Debt Restructurings," provides banks with the option to suspend the accounting requirements within ASC 310-40 for loan modifications related to COVID-19 that would otherwise qualify as TDRs. Modifications of loans eligible under Section 4013 must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.
• $349 billion loan program administered through the U.S. Small Business Administration ("SBA"), referred to as the paycheck protection program ("PPP"), that provides for loans to qualifying small business to be used for, among other things, predominantly payroll during the eight-week period following disbursement;
•Temporary reduction in the CBLR to 8% from 9% beginning in the second quarter of 2020 and until the end of 2020 with the CBLR gradually increasing to 8.5% for calendar year 2021, and 9% thereafter;
•Foreclosure moratorium for a 60-day period beginning March 18, 2020, foreclosures and related sales or evictions on federally-backed mortgage loans are prohibited (except on vacated or abandoned properties)
•Temporary moratorium on eviction filings for renters in multifamily properties with federal backed multifamily mortgage loans or certain housing programs
After the CARES Act was signed into law, the banking agencies issued a Revised Statement to encourage banks to work prudently with borrowers that may be unable to meet their contractual obligations because of the effects of COVID-19. The requirements of the Revised Statement differ slightly from the CARES Act Section 4013, and may be applied if a loan modification is not eligible under Section 4013 or the bank elects not to account for loan modifications under section 4013. The criteria under the Revised Statement are: the borrower must be current at the time that the modification program is implemented, the modification is short term (e.g., six months), and management shall use judgement to determine if the modification is related to COVID-19. We have implemented a loan deferral program meeting the eligibility requirements of Section 4013 of the CARES Act. See "— Payment Deferral Program" below.
Responses to COVID-19:
Business Continuity Plan. On March 16, 2020, we engaged our Business Continuity Plan and, pursuant thereto, took the following actions to protect the health of our employees and customers.
•Daily Senior Management Pandemic Response Team meetings;
•Weekly company- wide "All-Hands" calls to provide our employees with updates on our business and operational responses to the COVID-19 pandemic;
•Temporarily closed 5 branch offices and reduced lobby hours for our remaining branch offices, implemented social distancing protections consistent with state and local guidelines, including enhanced night drop procedures, all aimed at reducing in-person contact and supporting touchless transactions;
•Transitioned approximately 90% of employees to work-at-home status; some essential employees partially and some on scheduled rotations; and
•No employee lay-offs, furloughs, or reduced hours, paid sick time and expanded leave policies for COVID-19 related issues, enhanced access to 401(k) funds and free COVID-19 testing
Communities Donations. At March 31, 2020, the Company donated an aggregate of $10 thousand to several non-profit organizations in Los Angeles, Orange, and San Diego counties to support the fight against hunger during the COVID-19 pandemic.
Deposit Customers. The Bank continues to provide essential banking services through electronic means, including online banking, remote deposit capture, and mobile deposit. The Bank continues to provide customers with expanded FDIC insurance coverage through CDARS, Demand Deposit Marketplace, and insured cash sweep deposit programs.
Payment Deferral Program. The Bank has adopted a payment deferral program to provide loan modifications eligible under Section 4013 of the CARES Act. This program provides for a 90-day deferral of principal and/or interest for loans in which the Borrower has or will likely experience a COVID-related material disruption in their business. As noted elsewhere in this Report, loan modifications under this program must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. For loans subject to the payment deferral program, the Bank will continue accruing interest and will not report the loans as past due loans or TDRs during the deferral period. The 5 industries with loans in this deferral program having the highest total outstanding principal balance are incoming producing real estate, hospitality, restaurants, construction, professional services, arts, entertainment, and recreation. The following table shows the composition of the payment deferral program at April 27, 2020, the latest practicable date prior to the finalization of this Report:
| | | | | | | | | | | | | | | | | | | | |
| | Number of Loans | | Outstanding Principal Balance | | % of total portfolio |
| | | | (dollars in thousands) | | |
Construction and land development | | 15 | | $ | 45,929 | | | 2.7 | % |
Commercial real estate | | 169 | | 295,165 | | | 17.3 | % |
Commercial and industrial | | 101 | | 117,615 | | | 6.9 | % |
SBA loans | | 224 | | 141,048 | | | 8.3 | % |
Others | | 5 | | 7,815 | | | 0.5 | % |
| | 514 | | | $ | 607,572 | | | 35.7 | % |
Paycheck Protection Program. The CARES Act included an initial allocation of $349 billion (Round 1) and an additional allocation of $310 billion (Round 2) for loans to be issued by financial institutions and fully (100%) guaranteed by the SBA PPP. The PPP provides for loans to qualifying small businesses to be predominantly used to fund payroll and payroll-related expenses over an eight-week period following loan disbursement. PPP loans are forgivable, in whole or in part, if the proceeds are used for payroll and other permitted purposes in accordance with the requirements of the PPP. These loans carry a fixed rate of 1.00% and a term of two years with respect to any portion of the PPP loan not forgiven. Payments are deferred for the first six months of the loan. Interim Regulatory Rules indicate that PPP loans are 0% risk-weighted and will be excluded from all regulatory and leverage ratio calculations. In addition, the SBA pays the originating bank a processing fee ranging from 1% to 5%, based on the size of the loan. Participation in the PPP will have a significant impact on our asset mix and net interest margin for the remainder of 2020.
The SBA began accepting submissions for the PPP loans on April 3, 2020 and, by April 16, 2020, the initial allocation of $349 billion under the CARES Act was exhausted. We refer to this period of time and the PPP loans issued within this period as “Round 1.”
The following table shows the total outstanding principal balance by tiers in Round 1 at April 27, 2020.
| | | | | | | | | | | | | | |
| | Number of Loans | | Outstanding Principal Balance |
| | | | (dollars in thousands) |
<$350K | | 665 | | $ | 65,897 | |
>$350K & <$2MM | | 165 | | 121,860 | |
>$2MM | | 23 | | 105,505 | |
Funded | | 853 | | 293,262 | |
Approved, unfunded (based on approved amounts) | | 160 | | 18,331 | |
| | 1,013 | | $ | 311,593 | |
On April 23, 2020, the federal government approved an additional allocation of $310 billion to the PPP and, on April 27, 2020, the SBA resumed accepting PPP loan applications. The Bank participated in Round 1 and is continuing to participate in Round 2 of the PPP. Applicants for PPP loans have until May 14, 2020 to rescind or withdraw their PPP application and to return the funds of their PPP loans without penalty.
PPP Liquidity Facility. On April 14, 2020, the Company was approved by the Federal Reserve to access its SBA Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, the Federal Reserve provides non-recourse loans at an interest rate of 35 basis points to all lenders that are eligible to originate PPP loans authorized under the CARES Act which loans are then collateralized by the PPP loans made by these lenders. The PPPLF will take the PPP loans as collateral at face value. The PPPLF enables the Company to fund PPP loans without taking on additional liquidity or funding risks. The maturity date of an advance under the PPPLF will be the maturity date of the PPPLF collateral pledged to secure the advance. The maturity date of an advance will be accelerated on and to the extent of (i) the date of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral; or (ii) the date of purchase by the SBA from the Borrower of any PPPLF collateral to realize on the SBA’s guarantee of such PPPLF collateral. Total borrowings from the PPPLF were $126 million at April 27, 2020.
Impacts from COVID-19:
The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets and has had an adverse effect on our business, financial condition and results of operations. In response to the COVID-19 pandemic, the state government of California has taken preventative or protective actions which have resulted in significant adverse effects for many different types of businesses, including, among others, those in the travel, hospitality and food and beverage industries, and have resulted in a significant number of layoffs and furloughs of employees nationwide and in the regions in which we operate. Because we have not recently experienced a comparable crisis which resulted in, among other things, the complete cessation of operations for entire industries in our portfolio, our ability to be predictive is uncertain. In addition, the magnitude, duration and speed of the global pandemic is uncertain. As a consequence, we cannot estimate the impact on our business, financial condition or near- or longer-term financial or operational results with reasonable certainty. In light of this uncertainty and the resulting imprecision in our estimation, we are disclosing potentially material items of which we are aware at May 1, 2020.
Net interest income and net interest margin. The Federal Reserve’s 150 basis point reduction in interest rates in March 2020 negatively impacted our net interest income and net interest margin during the first quarter of 2020, and will put further pressure on the net interest margin for the remainder of 2020. We have proactively worked to lower interest expense by lowering deposit rates and taking advantage of lower interest rate borrowing facilities. In addition, we expect growth in the loan portfolio to partially offset the decrease in interest income due to the lower rates.
Provision for loan losses. The provision for loan losses in the first quarter of 2020 was negatively impacted by an increase in qualitative factors related to COVID-19 and macro-economic conditions, in addition to loan growth. The assumptions underlying these qualitative factors included (a) a deterioration in the macro-economic environment caused by the pandemic; (b) an increase in the unemployment rate resulting from such deterioration as well as government programs and assistance aimed at reducing the impact of the pandemic; (c) the impact of deferring loan payments for customers as an accommodation due to the pandemic; and (d) the Bank’s participation in PPP. Although the current loan loss reserve is appropriate based on conditions as of March 31, 2020, the provision for loan losses for the second quarter of 2020 and beyond is currently not estimable to an acceptable level of certainty and will be reflective of the then economic environment, including the effects resulting from the duration and severity of the COVID-19 pandemic for those reporting periods. As a smaller reporting company, we were not required to implement ASC Topic 326- Credit Losses in the first quarter, and will conduct sensitivity analysis during the second quarter of 2020 to determine if we will early adopt the new accounting standard.
Loans to the hospitality industry. At March 31, 2020, our total loan commitments to the hospitality industry was $206.4 million, of which $181.6 million was outstanding, representing 12.6% of total net loans held for investment. These loans consisted of $80.3 million CRE, $11.9 million C&I, $61 million Construction and Land and $28.4 million SBA. At March 31, 2020, non-accrual loans totaled $85 thousand. As of April 27, 2020, we modified 39 loans with total outstanding principal balance of $123 million. We also funded 64 PPP loans with total outstanding principal balance of $17 million.
Capital and liquidity. The Bank has opted into the CBLR framework for the first quarter of 2020 and, because the Bank's CBLR of 11.73% as of March 31, 2020 exceeded the regulatory minimum required of 9%, the Bank was considered "well-capitalized" at March 31, 2020.
Financial Highlights
| | | | | | | | | | | | | | | | | | | | | | | | |
| | At or for the Three Months Ended | | | | | | | | |
| | March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| | (dollars in thousands, except per share amounts) | | | | | | | | |
Results of Operations | | | | | | | | | | |
Total interest and dividend income | | $ | 21,744 | | | $ | 21,953 | | | $ | 21,839 | | | | | |
Total interest expense | | 2,571 | | | 2,745 | | | 2,647 | | | | | |
Net interest income | | 19,173 | | | 19,208 | | | 19,192 | | | | | |
Total noninterest income | | 1,415 | | | 1,583 | | | 2,122 | | | | | |
Total net interest income and noninterest income | | 20,588 | | | 20,791 | | | 21,314 | | | | | |
Total noninterest expense | | 11,519 | | | 11,284 | | | 10,700 | | | | | |
Pre-tax pre-provision income (1) | | 9,069 | | | 9,507 | | | 10,614 | | | | | |
Provision for loan losses | | 2,700 | | | 1,200 | | | 350 | | | | | |
Income before taxes | | 6,369 | | | 8,307 | | | 10,264 | | | | | |
Income taxes | | 1,823 | | | 2,349 | | | 3,256 | | | | | |
NET INCOME | | $ | 4,546 | | | $ | 5,958 | | | $ | 7,008 | | | | | |
| | | | | | | | | | |
Performance Ratios | | | | | | | | | | |
Net income per share-diluted | | $ | 0.39 | | | $ | 0.51 | | | $ | 0.59 | | | | | |
Return on average assets | | 1.06 | % | | 1.40 | % | | 1.87 | % | | | | |
Return on average equity | | 6.90 | % | | 9.02 | % | | 11.45 | % | | | | |
Return on average tangible common equity (1) | | 9.84 | % | | 12.95 | % | | 16.89 | % | | | | |
Net interest margin | | 4.78 | % | | 4.85 | % | | 5.50 | % | | | | |
Average loan yield | | 5.95 | % | | 6.21 | % | | 6.62 | % | | | | |
Cost of deposits | | 0.63 | % | | 0.71 | % | | 0.75 | % | | | | |
Cost of funds | | 0.72 | % | | 0.77 | % | | 0.85 | % | | | | |
Efficiency ratio (1) | | 55.95 | % | | 54.27 | % | | 50.20 | % | | | | |
(1) Non-GAAP measure. See – Non-GAAP Financial Measures in this MD&A.
Financial Performance
First Quarter of 2020 Compared to Fourth Quarter of 2019
Net income was $4.5 million, or $0.39 per diluted share, for the first quarter of 2020 compared to $6.0 million, or $0.51 per diluted share, for the fourth quarter of 2019. Pre-tax pre-provision income was $9.1 million for the first quarter of 2020 compared to $9.5 million for the fourth quarter of 2019. The return on average assets ("ROAA") and the return on average tangible common equity ("ROTCE") decreased to 1.06% and 9.84% for the first quarter of 2020, compared to 1.40% and 12.95% for the fourth quarter of 2019. Please refer to the section entitled "Non-GAAP Financial Measures" in this MD&A.
The $1.4 million decrease in net income was a result of slightly lower net interest income of $35 thousand, lower noninterest income of $168 thousand, higher provision for loan losses of $1.5 million, higher noninterest expense of $235 thousand, partially offset by lower income tax expense of $526 thousand. Net interest income for the first quarter of 2020 totaled $19.2 million, a slight decrease of $35 thousand from the fourth quarter of 2019 due to lower interest income of $209 thousand, offset partially by lower interest expense of $174 thousand. The net interest margin decreased to 4.78% for the first quarter of 2020 compared to 4.85% for the prior quarter. The decrease in noninterest income is due mostly to lower gains on sale of SBA loans. The increase in provision for loan losses was due to an increase in qualitative factors relating to the COVID-19 pandemic and net loan growth. The increase in noninterest expense primarily resulted from an $1.1 million increase in salaries and benefits partially offset by a $830 thousand decrease in occupancy and equipment expense.
First Quarter of 2020 Compared to First Quarter of 2019
Net income was $4.5 million, or $0.39 per diluted share, for the first quarter of 2020 compared to $7.0 million, or $0.59 per diluted share, for the first quarter of 2019. Pre-tax pre-provision income was $9.1 million for the first quarter of 2020 compared to $10.6 million for the first quarter of 2019. The decrease in net income and the increase in average assets and equity resulted in a decreased return on average assets and return on average tangible common equity of 1.06% and 9.84% for the first quarter of 2020 compared to 1.87% and 16.89% the same quarter in 2019. Please refer to the section entitled "Non-GAAP Financial Measures" in this MD&A.
The $2.5 million decrease in net income was due to lower net interest income of $19 thousand, and noninterest income of $707 thousand, higher provision for loan losses of $2.4 million, higher noninterest expense of $819 thousand, partially offset by lower income tax expense of $1.4 million. Net interest income decreased primarily due to the lower market interest rate environment in the first quarter of 2020, partially offset by higher average interest earning assets. The net interest margin decreased 72 basis points to 4.78% for the first quarter of 2020 from 5.50% for the same quarter of 2019. The decrease in noninterest income is primarily due to lower gain on sale of loans and other income. The increase in noninterest expense was due to higher salaries and employee benefits. The increase in provision for loan losses related to an increase in qualitative factors relating to the COVID-19 pandemic and net loan growth.
| | | | | | | | | | | | | | | | |
| | March 31, 2020 | | December 31, 2019 | | |
| | (dollars in thousands, except per share amounts) | | | | |
Financial Conditions | | | | | | |
Total assets | | $ | 1,775,662 | | | $ | 1,690,324 | | | |
Loans held for investment | | 1,438,055 | | | 1,374,675 | | | |
Noninterest-bearing deposits | | 627,793 | | | 626,569 | | | |
Total deposits | | 1,351,040 | | | 1,313,693 | | | |
Shareholders’ equity | | 263,307 | | | 261,805 | | | |
Key Ratios | | | | | | |
Noninterest-bearing deposits to total deposits | | 46.5 | % | | 47.7 | % | | |
Equity to assets ratio | | 14.83 | % | | 15.49 | % | | |
Tangible common equity to tangible asset ratio (1) | | 10.87 | % | | 11.34 | % | | |
Book value per share | | $ | 22.58 | | | $ | 22.50 | | | |
Tangible book value per share (1) | | $ | 15.81 | | | $ | 15.70 | | | |
| | | | | | | | | | | | | | | | |
Credit Quality | | | | | | |
Nonperforming loans as a percentage of total assets | | 0.51 | % | | 0.67 | % | | |
Allowance for loan losses as a percentage of total loans held for investment | | 1.13 | % | | 0.98 | % | | |
(1) Non-GAAP measure. See - Non-GAAP Financial Measures in this MD&A.
Balance Sheet Performance
•Total consolidated assets increased $85.3 million to $1.78 billion at March 31, 2020 from $1.69 billion at December 31, 2019. Total loans held for investment increased $63.4 million, or 18.4% annualized, to $1.44 billion at March 31, 2020 since year-end.
•Total consolidated liabilities increased $83.8 million to $1.51 billion at March 31, 2020 since December 31, 2019. Total deposits increased $37.3 million, or 11.4% annualized, to $1.35 billion, coupled with increased borrowings of $50.0 million. Noninterest-bearing demand deposits totaled $627.8 million and represent 46.5% of total deposits at March 31, 2020 compared to $626.6 million and 47.7% of total deposits at December 31, 2019.
•Total consolidated equity increased $1.5 million during the three months ended March 31, 2020 to $263.3 million due to net income of $4.5 million, vesting and exercise of equity awards of $505 thousand and other comprehensive income of $371 thousand, offset by stock repurchases of $996 thousand and cash dividends of $2.9 million. At March 31, 2020, tangible book value per share was $15.81 compared to $15.70 at December 31, 2019. Please refer to the section entitled "- Non-GAAP Financial Measures" in this MD&A.
•The Bank opted into the CBLR framework, beginning with the Call Report filed for the first quarter of 2020. At March 31, 2020, the Bank's CBLR ratio was 11.73%, which exceeded the required minimum of 9% and, accordingly, the Bank met criteria to be considered "well-capitalized" as of such date.
Credit Quality
•Credit quality remains solid. Non-performing assets totaled $9.1 million and $11.3 million and represented 0.51% and 0.67% of total assets at March 31, 2020 and December 31, 2019. Non-performing loans were $9.1 million and $11.3 million and represented 0.64% and 0.82% of loans held for investment at March 31, 2020 and December 31, 2019. The decrease in nonperforming loans was due primarily to payoffs.
•Loan delinquencies (30-89 days past due) totaled $2.3 million at March 31, 2020, compared to $1.8 million at December 31, 2019. The increase was due mostly to one residential real estate loan which was 30 days past due at March 31, 2020. There were no loans over 90 days past due that were still accruing.
Non-GAAP Financial Measures
The following tables present a reconciliation of non-GAAP financial measures to GAAP financial measures for: (1) efficiency ratio, (2) pre-tax pre-provision income; (3) average tangible common equity, (4) return on average tangible common equity, (5) tangible common equity, (6) tangible assets, (7) tangible common equity to tangible asset ratio, and (8) tangible book value per share. We believe the presentation of certain non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| (dollars in thousands) | | | | | | | | |
Efficiency Ratio | | | | | | | | | |
Noninterest expense (numerator) | $ | 11,519 | | | $ | 11,284 | | | $ | 10,700 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net interest income | 19,173 | | | 19,208 | | | 19,192 | | | | | |
Plus: Noninterest income | 1,415 | | | 1,583 | | | 2,122 | | | | | |
Total net interest income and noninterest income (denominator) | $ | 20,588 | | | $ | 20,791 | | | $ | 21,314 | | | | | |
Efficiency ratio (1) | 56.0 | % | | 54.3 | % | | 50.2 | % | | | | |
| | | | | | | | | |
| | | | | | | | | |
Pre-tax pre-provision income | | | | | | | | | |
Net interest income | $ | 19,173 | | | $ | 19,208 | | | $ | 19,192 | | | | | |
Noninterest income | 1,415 | | | 1,583 | | | 2,122 | | | | | |
Total net interest income and noninterest income | 20,588 | | | 20,791 | | | 21,314 | | | | | |
Less: Noninterest expense | 11,519 | | | 11,284 | | | 10,700 | | | | | |
Pre-tax pre-provision income (1) | $ | 9,069 | | | $ | 9,507 | | | $ | 10,614 | | | | | |
| | | | | | | | | |
Return on Average Assets, Equity, and Tangible Equity | | | | | | | | | |
Net income | $ | 4,546 | | | $ | 5,958 | | | $ | 7,008 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Average assets | $ | 1,727,401 | | | $ | 1,688,584 | | | $ | 1,523,257 | | | | | |
Average shareholders’ equity | 264,869 | | | 261,916 | | | 248,168 | | | | | |
Less: Average intangible assets | 79,083 | | | 79,336 | | | 79,928 | | | | | |
Average tangible common equity (1) | $ | 185,786 | | | $ | 182,580 | | | $ | 168,240 | | | | | |
| | | | | | | | | |
Return on average assets | 1.06 | % | | 1.40 | % | | 1.87 | % | | | | |
| | | | | | | | | |
Return on average equity | 6.90 | % | | 9.02 | % | | 11.45 | % | | | | |
| | | | | | | | | |
Return on average tangible common equity (1) | 9.84 | % | | 12.95 | % | | 16.89 | % | | | | |
| | | | | | | | | |
(1) Non-GAAP measure.
| | | | | | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | |
Tangible Common Equity Ratio/Tangible Book Value Per Share | (dollars in thousands, except share and per share data) | | | | |
Shareholders’ equity | $ | 263,307 | | | $ | 261,805 | | | |
Less: Intangible assets | 78,960 | | | 79,153 | | | |
Tangible common equity (1) | $ | 184,347 | | | $ | 182,652 | | | |
Total assets | $ | 1,775,662 | | | $ | 1,690,324 | | | |
Less: Intangible assets | 78,960 | | | 79,153 | | | |
Tangible assets (1) | $ | 1,696,702 | | | $ | 1,611,171 | | | |
Equity to asset ratio | 14.83 | % | | 15.49 | % | | |
Tangible common equity to tangible asset ratio (1) | 10.87 | % | | 11.34 | % | | |
Book value per share | $ | 22.58 | | | $ | 22.50 | | | |
Tangible book value per share (1) | $ | 15.81 | | | $ | 15.70 | | | |
Shares outstanding | 11,662,603 | | | 11,635,531 | | | |
(1) Non-GAAP measure.
Results of Operations
In addition to net income, the primary factors we use to evaluate and manage our results of operations include net interest income, provision for loan losses, noninterest income and noninterest expense.
Net Interest Income
Net interest income is affected by changes in both interest rates and the volume of average interest-earning assets and interest-bearing liabilities. The following tables summarize the distribution of average assets, liabilities and shareholders’ equity, as well as interest income and yields earned on average interest-earning assets and interest expense and rates paid on average interest-bearing liabilities for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | December 31, 2019 | | | | | | March 31, 2019 | | | | |
| Average Balance | | Interest Income / Expense | | Yield / Cost | | Average Balance | | Interest Income / Expense | | Yield / Cost | | Average Balance | | Interest Income / Expense | | Yield / Cost |
Interest-earning assets: | (dollars in thousands) | | | | | | | | | | | | | | | | |
Loans (1) (2) | $ | 1,404,652 | | | $ | 20,780 | | | 5.95 | % | | $ | 1,325,748 | | | $ | 20,741 | | | 6.21 | % | | $ | 1,280,743 | | | $ | 20,916 | | | 6.62 | % |
Investment securities | 36,200 | | | 218 | | | 2.42 | % | | 34,483 | | | 194 | | | 2.23 | % | | 37,094 | | | 236 | | | 2.58 | % |
Deposits at other financial institutions | 157,743 | | | 501 | | | 1.28 | % | | 198,082 | | | 805 | | | 1.61 | % | | 80,800 | | | 427 | | | 2.14 | % |
Federal funds sold/resale agreements | — | | | — | | | — | % | | — | | | — | | | — | % | | 3,000 | | | 18 | | | 2.43 | % |
Restricted stock investments and other bank stocks | 14,524 | | | 245 | | | 6.78 | % | | 14,078 | | | 213 | | | 6.00 | % | | 13,891 | | | 242 | | | 7.07 | % |
Total interest-earning assets | 1,613,119 | | | 21,744 | | | 5.42 | % | | 1,572,391 | | | 21,953 | | | 5.54 | % | | 1,415,528 | | | 21,839 | | | 6.26 | % |
| | | | | | | | | | | | | | | | | |
Noninterest-earning assets | 114,282 | | | | | | | 116,193 | | | | | | | 107,729 | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total assets | $ | 1,727,401 | | | | | | | $ | 1,688,584 | | | | | | | $ | 1,523,257 | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Interest checking | $ | 156,407 | | | $ | 262 | | | 0.67 | % | | $ | 135,732 | | | $ | 324 | | | 0.95 | % | | $ | 118,882 | | | $ | 309 | | | 1.05 | % |
Money market accounts | 318,465 | | | 798 | | | 1.01 | % | | 301,552 | | | 841 | | | 1.11 | % | | 271,980 | | | 868 | | | 1.29 | % |
Savings accounts | 28,264 | | | 49 | | | 0.70 | % | | 30,243 | | | 57 | | | 0.75 | % | | 34,357 | | | 62 | | | 0.73 | % |
Time deposits | 117,567 | | | 490 | | | 1.68 | % | | 131,603 | | | 567 | | | 1.71 | % | | 170,365 | | | 730 | | | 1.74 | % |
Brokered time deposits | 92,844 | | | 505 | | | 2.19 | % | | 103,094 | | | 633 | | | 2.44 | % | | 60,699 | | | 275 | | | 1.84 | % |
Total interest-bearing deposits | 713,547 | | | 2,104 | | | 1.19 | % | | 702,224 | | | 2,422 | | | 1.37 | % | | 656,283 | | | 2,244 | | | 1.39 | % |
Borrowings | 92,143 | | | 376 | | | 1.64 | % | | 37,826 | | | 176 | | | 1.85 | % | | 36,123 | | | 230 | | | 2.58 | % |
| | | | | | | | | | | | | | | | | |
Senior secured notes | 8,022 | | | 91 | | | 4.56 | % | | 11,171 | | | 147 | | | 5.22 | % | | 11,894 | | | 173 | | | 5.90 | % |
| | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | 813,712 | | | 2,571 | | | 1.27 | % | | 751,221 | | | 2,745 | | | 1.45 | % | | 704,300 | | | 2,647 | | | 1.52 | % |
| | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Demand deposits | 631,809 | | | | | | | 658,654 | | | | | | | 561,868 | | | | | |
Other liabilities | 17,011 | | | | | | | 16,793 | | | | | | | 8,921 | | | | | |
Shareholders’ equity | 264,869 | | | | | | | 261,916 | | | | | | | 248,168 | | | | | |
| | | | | | | | | | | | | | | | | |
Total liabilities and shareholders' equity | $ | 1,727,401 | | | | | | | $ | 1,688,584 | | | | | | | $ | 1,523,257 | | | | | |
| | | | | | | | | | | | | | | | | |
Net interest spread | | | $ | 19,173 | | | 4.15 | % | | | | $ | 19,208 | | | 4.09 | % | | | | $ | 19,192 | | | 4.74 | % |
Net interest margin | | | | | 4.78 | % | | | | | | 4.85 | % | | | | | | 5.50 | % |
| | | | | | | | | | | | | | | | | |
Total deposits | $ | 1,345,356 | | | $ | 2,104 | | | 0.63 | % | | $ | 1,360,878 | | | $ | 2,422 | | | 0.71 | % | | $ | 1,218,151 | | | $ | 2,244 | | | 0.75 | % |
Total funding sources | $ | 1,445,521 | | | $ | 2,571 | | | 0.72 | % | | $ | 1,409,875 | | | $ | 2,745 | | | 0.77 | % | | $ | 1,266,168 | | | $ | 2,647 | | | 0.85 | % |
(1) Average loans include net discounts and net deferred loan fees and costs.
(2) Interest income on loans includes $292 thousand, $237 thousand and $231 thousand related to the accretion of net deferred loan fees for the quarters ended March 31, 2020, December 31, 2019 and March 31, 2019. Interest income also includes $624 thousand, $806 thousand, and $956 thousand related to discount accretion on loans acquired in a business combination, including the interest recognized on the payoff of PCI loans, for the quarters ended March 31, 2020, December 31, 2019 and March 31, 2019.
Rate/Volume Analysis
The volume and interest rate variance tables below set forth the dollar difference in interest earned for each major category of interest-earning assets and interest-bearing liabilities for the periods indicated, and the amount of such change attributable to changes in average balances (volume) or in average interest rates (rate). Volume variances are equal to the increase or decrease in the average balance multiplied by the prior period rate, and rate variances are equal to the increase or decrease in the average rate multiplied by the prior period average balance. Variances attributable to both rate and volume changes are allocated proportionately based on the amounts of the individual rate and volume changes.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | | | | | | | | | |
| March 31, 2020 vs. December 31, 2019 | | | | | | March 31, 2020 vs. March 31, 2019 | | | | | | | | | | |
| Change Attributable to | | | | Total Change | | Change Attributable to | | | | Total Change | | | | | | |
| Volume | | Rate | | | | Volume | | Rate | | | | | | | | |
Interest income: | (dollars in thousands) | | | | | | | | | | | | | | | | |
Interest and fees on loans | $ | 1,029 | | | $ | (990) | | | $ | 39 | | | $ | 2,018 | | | $ | (2,154) | | | $ | (136) | | | | | | | |
Interest on investment securities | 4 | | | 20 | | | 24 | | | (9) | | | (9) | | | (18) | | | | | | | |
Interest on deposits at other financial institutions | (152) | | | (152) | | | (304) | | | 288 | | | (232) | | | 56 | | | | | | | |
Dividends on restricted stock investments and other bank stocks | 6 | | | 26 | | | 32 | | | 12 | | | (9) | | | 3 | | | | | | | |
Change in interest income | 887 | | | (1,096) | | | (209) | | | 2,309 | | | (2,404) | | | (95) | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | | |
Savings, interest checking and money market accounts | 28 | | | (141) | | | (113) | | | 184 | | | (314) | | | (130) | | | | | | | |
Time deposits | (129) | | | (76) | | | (205) | | | (48) | | | 38 | | | (10) | | | | | | | |
Borrowings and senior secured notes | 177 | | | (33) | | | 144 | | | 208 | | | (144) | | | 64 | | | | | | | |
Change in interest expense | 76 | | | (250) | | | (174) | | | 344 | | | (420) | | | (76) | | | | | | | |
Change in net interest income | $ | 811 | | | $ | (846) | | | $ | (35) | | | $ | 1,965 | | | $ | (1,984) | | | $ | (19) | | | | | | | |
First Quarter of 2020 Compared to Fourth Quarter of 2019
Net interest income for the first quarter of 2020 totaled $19.2 million, a slight decrease of $35 thousand from the fourth quarter of 2019 due to lower interest income of $209 thousand, offset partially by lower interest expense of $174 thousand. Average loans increased by $78.9 million in the first quarter of 2020, contributing an increase in interest income of $1.0 million, partially offset by a decrease of $182 thousand in discount accretion on loans acquired in a business combination, and lower market interest rates in the first quarter of 2020. The decrease in interest expense for the first quarter of 2020 was due primarily to lower market interest rates, partially offset by an increase in borrowing costs from higher average borrowings to support loan growth. We were able to reduce total interest expense by calling high cost brokered time deposits and replacing them with lower cost FHLB borrowings. Interest expense on interest-bearing deposits decreased $318 thousand, offset partially by an increase of $144 thousand on total borrowings.
Net interest margin for the first quarter of 2020 decreased 7 basis points to 4.78% from 4.85% for the fourth quarter of 2019. The decrease in the net interest margin was due primarily to a 26 basis point decrease in loan yields (including fees and discounts), partially offset by a change in the interest-earning asset mix, and a 5 basis point decrease in funding costs. The decrease in the interest-earning assets yield and loan yield were driven by lower market interest rates resulting from the Federal Reserve's 150 basis point reduction in the target Federal Funds rate in the first quarter of 2020 and its 25 basis point reduction in the fourth quarter of 2019. The yield on loans decreased to 5.95% for the first quarter of 2020, compared to 6.21% for the fourth quarter of 2019 primarily related to a decrease in market rates and a decrease in loan discount accretion on acquired loans which represented 18 basis points for the first quarter of 2020, compared to 24 basis points in the fourth quarter of 2019. The cost of funds decreased to 0.72% for the first quarter of 2020, compared to 0.77% for the fourth quarter of 2019, due primarily to lower interest rates, offset by a change in the funding mix with a higher percentage of average interest-bearing demand deposits, and a higher percentage of average total borrowings. Average borrowings and senior secured notes increased $51.2 million to $100.2 million to support loan growth, while the average cost of such borrowings decreased by 74 basis points. Average noninterest-bearing demand deposits decreased $26.8 million to $631.8 million and
represented 47.0% of total average deposits for the first quarter of 2020, compared to $658.7 million, or 48.4% of total average deposits, for the fourth quarter of 2019. The total cost of deposits decreased 8 basis points to 0.63% for the first quarter of 2020, compared to 0.71% for the fourth quarter of 2019.
The discount accretion from loans acquired in a business combination of $624 thousand contributed 16 basis points to the net interest margin in the first quarter of 2020 compared to $806 thousand and 20 basis points in the fourth quarter of 2019.
First Quarter of 2020 Compared to First Quarter of 2019
Net interest income decreased $19 thousand to $19.2 million for the first quarter of 2020 when compared to the same quarter of 2019 primarily due to a slight decrease of interest income of $95 thousand, offset partially by lower interest expense of $76 thousand. Average loans increased by $123.9 million in the first quarter of 2020, contributing an increase in interest income of $2.0 million, partially offset by a decrease of $332 thousand in discount accretion on loans acquired in a business combination, and lower market interest rates in the first quarter of 2020. The decrease in interest expense for the first quarter of 2020 was due primarily to lower market interest rates, partially offset by an increase in borrowing costs from higher average borrowings to support loan growth. Interest expense on interest-bearing deposits decreased $140 thousand, offset partially by an increase of $64 thousand on total borrowings and senior secured notes.
Our net interest margin decreased 72 basis points to 4.78% for the first quarter of 2020 compared to 5.50% for the same quarter of 2019. The net interest margin compression was driven by lower market interest rates resulting from the Federal Reserve's 225 basis point reduction in the target Federal Funds rate after the first quarter of 2019. The average yield on interest-earning assets decreased 84 basis points to 5.42% for the first quarter of 2020 compared to 6.26% for the same quarter of 2019 due mostly to a lower loan yields. Our loan yield decreased 67 basis points to 5.95% for the first quarter of 2020 compared to 6.62% for the same quarter of 2019, including lower discount accretion from loans acquired in a business combination. The average effective federal funds target rate was 1.23% for the first quarter of 2020 compared to 2.40% for the same quarter of 2019.
The discount accretion related to loans acquired in a business combination, including the interest income recognized on the payoff of PCI loans, of $624 thousand contributed 16 basis points to the net interest margin in the first quarter of 2020 compared to $956 thousand and 27 basis points in the same quarter of 2019.
Our average cost of funds decreased 13 basis points to 0.72% for the first quarter of 2020 compared to 0.85% for the same quarter of 2019 due to a decrease in the cost of interest-bearing liabilities from lower market rates. Average noninterest-bearing deposits totaled $631.8 million and represented 47.0% of average total deposits for the first quarter of 2020 compared to $561.9 million and 46.1% of average total deposits for the same quarter of 2019. Average interest-bearing liabilities were $813.7 million during the first quarter of 2020 compared to $704.3 million for the same quarter of 2019. Our cost of interest-bearing liabilities decreased 25 basis points to 1.27% compared to 1.52% for the same quarter of 2019. The average borrowings and senior secured note balance increased $52.1 million to $100.2 million for the first quarter of 2020 compared to $48.0 million for the same quarter of 2019, as we used the funds for loan growth and corporate initiatives including common stock repurchases and dividends.
Provision for Loan Losses
The provision for loan losses for the first quarter of 2020 was $2.7 million, an increase of $1.5 million from $1.2 million for the fourth quarter of 2019. Approximately $1.9 million of the first quarter provision was driven mostly by an increase in qualitative factors relating to the COVID-19 pandemic and macro-economic conditions, while $800 thousand was attributed to the net loan growth for the quarter. The assumptions underlying these qualitative factors included (a) a deterioration in the macro-economic environment caused by the pandemic; (b) an increase in the unemployment rate resulting from such deterioration as well as government programs and assistance aimed at reducing the impact of the pandemic; (c) the impact of deferring loan payments for customers as an accommodation due to the pandemic; and (d) the Bank's participation in the SBA PPP.
At March 31, 2020, the allowance for loan losses was $16.2 million, or 1.13% of loans held for investment, compared to $13.5 million, or 0.98% of loans held for investment at December 31, 2019. At March 31, 2020, the net carrying
value of acquired loans totaled $210.8 million and included a remaining net discount of $5.4 million. The discount is available to absorb losses on the acquired loans and represented 2.56% of the net carrying value of acquired loans and 0.37% of total gross loans held for investment.
The provision for loan losses increased $2.4 million for the first quarter of 2020 from $350 thousand for the first quarter of 2019. The increase was primarily due to an increase in qualitative factors relating to the COVID-19 pandemic and macro-economic conditions, organic loan growth and, to a lesser extent, renewals of acquired loans included in loans held for investment.
Noninterest Income
The following table shows the components of noninterest income for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| (dollars in thousands) | | | | | | | | |
Gain on sale of loans | $ | 377 | | | $ | 947 | | | $ | 928 | | | | | |
Service charges and fees on deposit accounts | 555 | | | 363 | | | 540 | | | | | |
Net servicing fees | 224 | | | 87 | | | 234 | | | | | |
Other income | 259 | | | 186 | | | 420 | | | | | |
Total noninterest income | $ | 1,415 | | | $ | 1,583 | | | $ | 2,122 | | | | | |
First Quarter of 2020 Compared to Fourth Quarter of 2019
Noninterest income for the first quarter of 2020 was $1.4 million, a decrease of $168 thousand from $1.6 million for the fourth quarter of 2019 due primarily to lower gains on loan sales of $570 thousand, partially offset by higher service charges and fees on deposit accounts of $192 thousand, and higher net servicing fees of $137 thousand. Loans sold during the first quarter of 2020 totaled $3.4 million, resulting in a gain on sale of $377 thousand, compared to $19.2 million in loans sold, resulting in a gain on sale of $947 thousand in the fourth quarter of 2019. The $192 thousand increase in service charges and fees on deposit accounts during the first quarter of 2020 was due primarily to higher analysis fees on certain deposit accounts.
Net servicing fees totaled $224 thousand and $87 thousand for the first quarter of 2020 and fourth quarter of 2019 including contractually-specified servicing fees of $506 thousand and $512 thousand, offset by the amortization of the servicing asset of $282 thousand and $425 thousand. The decrease in amortization of the servicing asset was due to lower amortization from early loan pay-offs which totaled $69 thousand for the first quarter of 2020 compared to $132 thousand for the fourth quarter of 2019. Our SBA loan servicing portfolio averaged $214.8 million for the first quarter of 2020 compared to $215.4 million for the prior quarter.
First Quarter of 2020 Compared to First Quarter of 2019
Noninterest income decreased $707 thousand to $1.4 million for the first quarter of 2020 compared to $2.1 million for the same quarter of 2019 due to lower gain on sale of loans and lower other income. The $551 thousand decrease in gain on sale of loans for the first quarter of 2020 compared to the same quarter of 2019 is due to a lower volume of loans sold. Loans sold during the first quarter of 2020 totaled $3.4 million, resulting in a gain on sale of $377 thousand, compared to $18.6 million in loans sold, resulting in a gain of $928 thousand for the first quarter of 2019.
Net servicing fees decreased due to higher contractual servicing fees, offset by higher amortization expense of the related servicing asset in the first quarter of 2020. Our SBA loan servicing portfolio averaged $214.8 million for the first quarter of 2020 compared to $197.7 million for the same quarter of 2019. During the first quarter of 2020 and 2019, contractually-specified servicing fees were $506 thousand and $445 thousand, offset by the amortization of the servicing asset of $282 thousand and $211 thousand. The increase in amortization of the servicing asset was due to the larger portfolio of serviced loans, offset partially by a lower level of early loan pay-offs in the current quarter. Amortization expense related
to early loan pay-offs totaled $69 thousand for the first quarter of 2020 compared to $92 thousand for the same quarter of 2019.
Other income was $259 thousand for the first quarter of 2020 compared to $420 thousand for the same quarter of 2019. The $161 thousand decrease is primarily due to a CDFI Bank Enterprise Award ("BEA") of $233 thousand recognized in the first quarter of 2019. There was no similar income in the first quarter of 2019.
Noninterest Expense
The following table shows the components of noninterest expense for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | | |
| March 31, 2020 | | December 31, 2019 | | March 31, 2019 | | | | |
| (dollars in thousands) | | | | | | | | |
Salaries and employee benefits | $ | 7,230 | | | $ | 6,139 | | | $ | 6,223 | | | | | |
Occupancy and equipment | 1,063 | | | 1,893 | | | 1,429 | | | | | |
Data processing | 807 | | | 903 | | | 604 | | | | | |
Professional fees | 471 | | | 396 | | | 419 | | | | | |
Office, postage and telecommunications | 258 | | | 252 | | | 272 | | | | | |
Deposit insurance and regulatory assessments | 61 | | | 47 | | | 195 | | | | | |
Loan related | 275 | | | 165 | | | 214 | | | | | |
Customer service related | 372 | | | 568 | | | 477 | | | | | |
| | | | | | | | | |
Amortization of core deposit intangible | 193 | | | 258 | | | 196 | | | | | |
Other expenses | 789 | | | 663 | | | 671 | | | | | |
Total noninterest expense | $ | 11,519 | | | $ | 11,284 | | | $ | 10,700 | | | | | |
Efficiency ratio (1) | 56.0 | % | | 54.3 | % | | 50.2 | % | | | | |
| | | | | | | | | |
(1) Non-GAAP measure. See - Non-GAAP Financial Measures in this MD&A.
First Quarter of 2020 Compared to Fourth Quarter of 2019
Noninterest expense increased $235 thousand to $11.5 million for the first quarter of 2020 from $11.3 million for the fourth quarter of 2019. This increase was due primarily to higher salaries and employee benefit expenses, higher loan related expenses and higher other expenses, offset partially by lower occupancy and equipment expenses, lower customer service related expenses, and lower amortization of the core deposit intangible.
The $1.1 million increase in salaries and employee benefits was due to seasonally higher first quarter payroll taxes and employee benefits, annual merit increases and higher bonus and incentives accruals. The $126 thousand increase in other expenses resulted from no loss provision for unfunded loan commitment reserve recognized in the first quarter of 2020 versus a $200 thousand reversal of unfunded loan commitment reserve in the fourth quarter of 2019. The $830 thousand decrease in occupancy and equipment expense was due to an $807 thousand pre-tax impairment charge for the branch relocation and consolidation efforts in the fourth quarter of 2019. The $196 thousand decrease in customer service related expenses was due to lower third party expenses for certain deposit accounts on analysis during the first quarter of 2020. The efficiency ratio remained strong at 56.0% in the first quarter of 2020, compared to 54.3% in the fourth quarter of 2019. The higher efficiency ratio in the first quarter of 2020 was impacted by lower revenue and higher noninterest expense.
First Quarter of 2020 Compared to First Quarter of 2019
Noninterest expense for the first quarter of 2020 increased $819 thousand from $10.7 million for the same quarter of 2019. The increase was due to higher salaries and employee benefits, higher data processing, offset partially by lower occupancy and equipment costs and lower customer service related expenses. The $1.0 million increase in salaries and employee benefits due to annual merit increases, higher bonuses and incentives, coupled with the growth in headcount, the current quarter average of 180 FTE employees compares to an average of 177 FTE employees for the same quarter of 2019. The increase in data processing expenses was due to increases in transaction volumes from organic growth and enhancing automation such as online account opening solutions, coupled with higher software amortization of new and upgraded technology. The $366 thousand decrease in occupancy and equipment expense was due to a $400 thousand impairment
charge in the first quarter of 2019 for the anticipated relocation and consolidation of branches in 2019. There were no impairment charges in 2020. The decrease in customer service related expense is due to lower third party expenses for certain deposit accounts on analysis between periods.
Income Taxes
Income tax expense was $1.8 million, $2.3 million and $3.3 million for the first quarter of 2020, fourth quarter of 2019 and first quarter of 2019. The effective tax rates were 28.6%, 28.3% and 31.7% for the first quarter of 2020, fourth quarter of 2019 and first quarter of 2019. The difference in our effective tax rate compared to the statutory rate of 29.5% for the respective reporting periods was primarily attributable to the impact of the vesting and exercise of equity awards combined with changes in the Company's stock price over time.
Financial Condition
Total assets increased $85.3 million during the first quarter to $1.78 billion at March 31, 2020 from $1.69 billion at December 31, 2019. This increase is due mostly to an $11.8 million increase in cash and cash equivalents, an $8.9 million increase in investments securities, a $63.4 million increase in loans held for investment, or an annualized growth rate of 18.4% and a $5.9 million increase in loans held for sale, partially offset by a $2.7 million increase in the allowance for loan losses and $1.7 million decrease in other assets. Total liabilities increased $83.8 million during the first quarter to $1.51 billion at March 31, 2020 from $1.43 billion at December 31, 2019. Borrowings increased $50.0 million during the first quarter to $140.0 million at March 31, 2020, coupled with an increase in total deposits of $37.3 million to $1.35 billion at March 31, 2020.
Cash and Cash Equivalents
Cash and cash equivalents are comprised of cash and due from banks, interest-bearing deposits at the Federal Reserve and other banks, with original maturities of less than 90 days. Cash and cash equivalents totaled $173.6 million at March 31, 2020, an increase of $11.8 million from December 31, 2019. The increase in cash and cash equivalents during the three months ended March 31, 2020 was primarily attributable to an increase in deposits and borrowings to maintain appropriate on balance sheet liquidity.
Investment Securities
The following table presents the carrying values of investment securities available-for-sale and held-to-maturity as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | December 31, 2019 | | |
| Fair Value | | Percentage of Total | | | | | | Fair Value | | Percentage of Total |
Securities available-for-sale: | (dollars in thousands) | | | | | | | | | | |
U.S. Government and agency securities | $ | 2,998 | | | 7.7 | % | | | | | | $ | — | | | — | % |
Mortgage-backed securities | 7,299 | | | 18.8 | % | | | | | | 7,431 | | | 27.9 | % |
Collateralized mortgage obligations | 20,170 | | | 51.8 | % | | | | | | 10,598 | | | 39.7 | % |
SBA pools | 8,457 | | | 21.7 | % | | | | | | 8,624 | | | 32.4 | % |
| | | | | | | | | | | |
| $ | 38,924 | | | 100.0 | % | | | | | | $ | 26,653 | | | 100.0 | % |
| | | | | | | | | | | |
| March 31, 2020 | | | | | | | | December 31, 2019 | | |
| Amortized Cost | | Percentage of Total | | | | | | Amortized Cost | | Percentage of Total |
Securities held-to-maturity: | (dollars in thousands) | | | | | | | | | | |
U.S. Government and agency securities | $ | — | | | — | % | | | | | | $ | 3,342 | | | 66.1 | % |
Mortgage-backed securities | 1,702 | | | 100.0 | % | | | | | | 1,714 | | | 33.9 | % |
| $ | 1,702 | | | 100.0 | % | | | | | | $ | 5,056 | | | 100.0 | % |
The following table presents the contractual maturities of investment securities available-for-sale and held-to-maturity as of March 31, 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | | | |
| One Year or Less | | After One Year Through Five Years | | After Five Years Through Ten Years | | After Ten Years (1) | | Total | | |
Securities available-for-sale: | (dollars in thousands) | | | | | | | | | | |
U.S. Government and agency securities | $ | — | | | | $ | — | | | | $ | — | | | | $ | 2,998 | | | | $ | 2,998 | | | |
Mortgage-backed securities | — | | | — | | | — | | | 7,299 | | | 7,299 | | | |
Collateralized mortgage obligations | — | | | — | | | — | | | 20,170 | | | 20,170 | | | |
SBA pools | — | | | — | | | — | | | 8,457 | | | 8,457 | | | |
| $ | — | | | $ | — | | | $ | — | | | $ | 38,924 | | | $ | 38,924 | | | |
Weighted average yield: | | | | | | | | | | | |
U.S. Government and agency securities | — | % | | — | % | | — | % | | 2.12 | % | | 2.12 | % | | |
Mortgage-backed securities | — | % | | — | % | | — | % | | 2.59 | % | | 2.59 | % | | |
Collateralized mortgage obligations | — | % | | — | % | | — | % | | 2.18 | % | | 2.18 | % | | |
SBA pools | — | % | | — | % | | — | % | | 2.42 | % | | 2.42 | % | | |
| — | % | | — | % | | — | % | | 2.30 | % | | 2.30 | % | | |
(1) Mortgage-backed securities, collateralized mortgage obligations and SBA pools do not have a single stated maturity date and, therefore, have been included in the "After Ten Years" category.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | |
| One Year or Less | | After One Year Through Five Years | | After Five Years Through Ten Years | | After Ten Years (1) | | Total |
Securities held-to-maturity: | (dollars in thousands) | | | | | | | | |
| | | | | | | | | |
Mortgage-backed securities | $ | — | | | $ | — | | | $ | — | | | $ | 1,702 | | | $ | 1,702 | |
| $ | — | | | $ | — | | | $ | — | | | $ | 1,702 | | | $ | 1,702 | |
Weighted average yield: | | | | | | | | | |
| | | | | | | | | |
Mortgage-backed securities | — | % | | — | % | | — | % | | 2.77 | % | | 2.77 | % |
| — | % | | — | % | | — | % | | 2.77 | % | | 2.77 | % |
(1) Mortgage-backed securities do not have a single stated maturity date and, therefore, have been included in the "After Ten Years" category.
At March 31, 2020, no issuer represented 10% or more of our shareholders’ equity. At March 31, 2020, securities held-to-maturity with a carrying amount of $1.7 million were pledged to the Federal Reserve Bank as collateral for a secured line of credit. There were no borrowings under this line of credit at March 31, 2020.
Loans
Loans are the single largest contributor to our net income. It is our goal to continue to grow the balance sheet through the origination of loans, and to a lesser extent, through loan purchases. This effort will serve to maximize our yield on earning assets. We continue to manage our loan portfolio in accordance with what we believe are conservative and disciplined loan underwriting policies. Every effort is made to minimize credit risk, while tailoring loans to meet the needs of our target market. Our lending strategy emphasizes quality loan growth, product diversification, and competitive and profitable pricing. The following table shows the composition of our loans held for investment as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | December 31, 2019 | |
| Amount | Percentage of Total | | | | | Amount | Percentage of Total |
| (dollars in thousands) | | | | | | | |
Construction and land development | $ | 233,607 | | 16.2 | % | | | | | $ | 249,504 | | 18.1 | % |
Real estate: | | | | | | | | |
Residential | 42,904 | | 3.0 | % | | | | | 43,736 | | 3.2 | % |
Commercial real estate - owner occupied | 148,517 | | 10.3 | % | | | | | 171,595 | | 12.5 | % |
Commercial real estate - non-owner occupied | 476,472 | | 33.2 | % | | | | | 423,823 | | 30.8 | % |
Commercial and industrial | 350,090 | | 24.3 | % | | | | | 309,011 | | 22.5 | % |
SBA loans | 187,407 | | 13.0 | % | | | | | 177,633 | | 12.9 | % |
Consumer | 450 | | — | % | | | | | 430 | | — | % |
Loans held for investment, net of discounts (1) | $ | 1,439,447 | | 100.0 | % | | | | | $ | 1,375,732 | | 100.0 | % |
Net deferred origination fees | (1,392) | | | | | | | (1,057) | | |
Loans held for investment | 1,438,055 | | | | | | | 1,374,675 | | |
Allowance for loan losses | (16,218) | | | | | | | (13,522) | | |
Loans held for investment, net | $ | 1,421,837 | | | | | | | $ | 1,361,153 | | |
(1) Loans held for investment, net of discounts includes the net carrying value of PCI loans of $1.1 million at March 31, 2020 and December 31, 2019
At March 31, 2020, loans held for investment totaled $1.44 billion, an increase of $63.4 million, or an annualized growth rate of 18.4%, since year end. During the first quarter of 2020 as compared to December 31, 2019, construction and land development loans decreased $15.9 million, commercial real estate loans ("CRE") increased $29.6 million, commercial and industrial loans increased $41.1 million, SBA loans increased $9.8 million, and residential loans decreased $832 thousand. The diversification and portfolio composition remained similar at March 31, 2020 compared to year end. The most significant categories in the loan portfolio are CRE (non-owner occupied) and commercial and industrial loans which represent 33.2% and 24.3% of total loans held for investment, net of discounts at March 31, 2020.
Per the regulatory definition of commercial real estate, at March 31, 2020 and December 31, 2019, our concentration of such loans represented 316% and 314% of our total risk-based capital and were below our internal policy limit of 350% of our total risk-based capital. In addition, at March 31, 2020 and December 31, 2019, total loans secured by commercial real estate under construction and land development represented 102% and 125% of our total risk-based capital and were likewise below our internal policy of 150% of our total risk-based capital. Historically, we have managed loan concentrations by selling participations in, or whole loan sales of, certain loans, primarily commercial real estate and construction and land development loan production.
We have total loans to the hospitality industry (including construction, CRE, C&I and SBA loans) of $181.6 million and $158.9 million at March 31, 2020 and December 31, 2019. Some of the members of our Board of Directors are active in the hospitality sector, and therefore, are able to provide referrals for financing on hotel properties. There are no loans to any of our board members or to members of their immediate families, but often to other hotel owners referred to us by these directors. We carefully manage our concentration and the levels of hospitality loans are measured against our total risk-based capital and reported to our Board of Directors regularly. Our internal guidance is to limit CRE and construction hospitality industry commitments to 150% and 75% of total risk-based capital, respectively. At March 31, 2020 and December 31, 2019, total commitments to fund CRE loans to the hospitality industry represented 57% and 50% of our total risk-based capital. Total commitments to fund construction loans to the hospitality industry remained at 36% of our total risk-based capital at March 31, 2020 and December 31, 2019. Please refer to the Recent Developments COVID-19 section for pandemic impacts relating to hospitality loans.
We offer small business loans through the SBA 7(a) and 504 loan programs. The SBA 7(a) program provides up to a 75% guaranty for loans greater than $150,000, an 85% guaranty for loans $150,000 or less, and, in certain circumstances, up to a 90% guaranty. The maximum SBA 7(a) loan amount is $5 million, with the exception of CARES Act SBA PPP loans, which are limited to $10 million, and have a 100% guarantee. The guaranty is conditional and covers a portion of the risk of payment default by the borrower, but not the risk of improper closing and servicing by the lender. The SBA 504 program consists of real estate backed commercial mortgages where we have the first mortgage and the SBA has the second mortgage
on the property. Generally, we have a less than 50% loan to value ratio on SBA 504 program loans at origination. There were no loans under the SBA PPP program at March 31, 2020. The following table summarizes the SBA loan types in the portfolio as of the dates indicated:
| | | | | | | | | | | | | |
| March 31, 2020 | | | | December 31, 2019 |
| (dollars in thousands) | | | | |
SBA 7(a) | $ | 97,436 | | | | | $ | 100,103 | |
SBA 504 | 89,971 | | | | | $ | 77,530 | |
Total | $ | 187,407 | | | | | $ | 177,633 | |
The following table summarizes the amount of guaranteed and unguaranteed SBA loans in the portfolio, and the collateral categories for the unguaranteed portion of SBA loans as of the dates indicated:
| | | | | | | | | | | | | |
| March 31, 2020 | | | | December 31, 2019 |
| (dollars in thousands) | | | | |
Secured - industrial warehouse | $ | 30,612 | | | | | $ | 23,364 | |
Secured - hospitality | 24,744 | | | | | 24,858 | |
Secured - retail center/building | 27,986 | | | | | 28,182 | |
Secured - other real estate | 64,231 | | | | | 58,757 | |
Unsecured or secured by other business assets | 11,800 | | | | | 11,921 | |
Total unguaranteed portion | 159,373 | | | | | 147,082 | |
Guaranteed portion | 28,034 | | | | | 30,551 | |
Total | $ | 187,407 | | | | | $ | 177,633 | |
Loan Maturities
The following table presents the contractual maturities and the distribution between fixed and adjustable interest rates for loans held for investment at March 31, 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | | | | | |
| Within One Year | | | | After One Year Through Five Years | | | | After Five Years | | | | |
| Fixed | | Adjustable Rate | | Fixed | | Adjustable Rate | | Fixed | | Adjustable Rate | | Total |
| (dollars in thousands) | | | | | | | | | | | | |
Construction and land development | $ | — | | | $ | 121,890 | | | $ | 13,708 | | | $ | 68,609 | | | $ | — | | | $ | 29,400 | | | $ | 233,607 | |
Real estate: | | | | | | | | | | | | | |
Residential | — | | | — | | | — | | | 2,165 | | | 2,269 | | | 38,470 | | | 42,904 | |
Commercial real estate - owner occupied | 5,635 | | | 1,341 | | | 20,315 | | | 37,969 | | | 13,594 | | | 69,663 | | | 148,517 | |
Commercial real estate - non-owner occupied | 9,520 | | | 39,082 | | | 75,864 | | | 94,084 | | | 49,783 | | | 208,139 | | | 476,472 | |
Commercial and industrial | 8,247 | | | 72,418 | | | 21,848 | | | 112,418 | | | 14,680 | | | 120,479 | | | 350,090 | |
SBA loans | — | | | 13,638 | | | 2,839 | | | 11,600 | | | 10,340 | | | 148,990 | | | 187,407 | |
Consumer & other | 13 | | | 427 | | | — | | | — | | | 10 | | | — | | | 450 | |
Total | $ | 23,415 | | | $ | 248,796 | | | $ | 134,574 | | | $ | 326,845 | | | $ | 90,676 | | | $ | 615,141 | | | $ | 1,439,447 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Potential Problem Loans
Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income.
At March 31, 2020, loan delinquencies (30-89 days past due) totaled $2.3 million, compared to $1.8 million at December 31, 2019. The increase was due mostly to one residential real estate loan which was 30 days past due at March 31, 2020. There were no loans over 90 days past due that were still accruing.
The following tables present the recorded investment balances of substandard loans, excluding PCI loans, by loan class at March 31, 2020 and December 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 (1) | | | | | | | | | | | | | | |
| | | Real Estate | | | | | | | | | | | | |
| Construction and land development | | Residential | | Commercial real estate - owner occupied | | Commercial real estate - non-owner occupied | | Commercial and industrial | | SBA loans | | Consumer | | Total |
| (dollars in thousands) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Substandard (1) | $ | — | | | $ | — | | | $ | 2,974 | | | $ | 2,085 | | | $ | 1,691 | | | $ | 9,585 | | | $ | — | | | $ | 16,335 | |
Total | $ | — | | | $ | — | | | $ | 2,974 | | | $ | 2,085 | | | $ | 1,691 | | | $ | 9,585 | | | $ | — | | | $ | 16,335 | |
(1)At March 31, 2020, substandard loans included $9.1 million of impaired loans. There were no loans classified as special mention, doubtful or loss at March 31, 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2019 (1) | | | | | | | | | | | | | | |
| | | Real Estate | | | | | | | | | | | | |
| Construction and land development | | Residential | | Commercial real estate - owner occupied | | Commercial real estate - non-owner occupied | | Commercial and industrial | | SBA loans | | Consumer | | Total |
| (dollars in thousands) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Substandard (1) | $ | — | | | $ | — | | | $ | 9,624 | | | $ | 2,092 | | | $ | 2,630 | | | $ | 10,260 | | | $ | — | | | $ | 24,606 | |
Total | $ | — | | | $ | — | | | $ | 9,624 | | | $ | 2,092 | | | $ | 2,630 | | | $ | 10,260 | | | $ | — | | | $ | 24,606 | |
(1)At December 31, 2019, substandard loans included $11.3 million of impaired loans. There were no loans classified as special mention, doubtful or loss at December 31, 2019.
Since year end, the decrease in the substandard loans was due to upgrades, charge-offs, payoffs, and paydowns totaling $8.5 million, offset by two loans from one relationship totaling $225 thousand being downgraded to substandard.
Nonperforming Assets
Nonperforming assets, excluding PCI loans, are defined as nonperforming loans (defined as accruing loans past due 90 days or more, non-accrual loans and non-accrual TDRs plus other real estate owned and other assets acquired through foreclosure (“Foreclosed assets”). The balances of nonperforming loans reflect our net investment in these assets. The table below reflects the composition of non-performing assets at the periods indicated:
| | | | | | | | | | | | | |
| March 31, 2020 | | | | December 31, 2019 |
| (dollars in thousands) | | | | |
Accruing loans past due 90 days or more | $ | — | | | | | $ | — | |
Non-accrual | 8,984 | | | | | 11,107 | |
Troubled debt restructurings on non-accrual | 151 | | | | | 158 | |
Total nonperforming loans | 9,135 | | | | | 11,265 | |
Foreclosed assets | — | | | | | — | |
Total nonperforming assets | $ | 9,135 | | | | | $ | 11,265 | |
Troubled debt restructurings - on accrual | $ | 319 | | | | | $ | 321 | |
| | | | | |
Nonperforming loans as a percentage of total loans held for investment | 0.64 | % | | | | 0.82 | % |
Nonperforming assets as a percentage of total assets | 0.51 | % | | | | 0.67 | % |
The following table shows our nonperforming loans by loan class as of the dates indicated:
| | | | | | | | | | | | | | | | |
| | March 31, 2020 | | | | December 31, 2019 |
Nonperforming loans: | | (dollars in thousands) | | | | |
| | | | | | |
Real estate: | | | | | | |
| | | | | | |
Commercial real estate - owner occupied | | $ | 1,560 | | | | | $ | 3,049 | |
Commercial real estate - non-owner occupied | | 1,368 | | | | | 1,368 | |
Commercial and industrial | | 187 | | | | | 229 | |
SBA loans | | 6,020 | | | | | 6,619 | |
| | | | | | |
Total nonperforming loans (1) | | $ | 9,135 | | | | | $ | 11,265 | |
(1) There were no purchased credit impaired loans on nonaccrual at March 31, 2020 and December 31, 2019.
Since year end, the decrease in nonperforming loans was due mostly to payoffs and paydowns totaling $2.4 million, offset by two loans from one relationship totaling $225 thousand being downgraded to substandard.
Troubled Debt Restructurings
At March 31, 2020 and December 31, 2019, the total recorded investment for loans identified as a TDR was approximately $470 thousand and $479 thousand. There were no specific reserves allocated for these loans and we have not committed to lend any additional amounts to customers with outstanding loans that are classified as TDRs at March 31, 2020 and December 31, 2019. During the three months ended March 31, 2020, there were no new loan modifications resulting in TDRs.
Loan modifications resulting in TDR status generally included one or a combination of the following concessions:
extensions of the maturity date, principal payment deferments or signed forbearance agreements with a payment plan. During the three months ended March 31, 2020 and 2019, there were no new loan modifications resulting in TDRs.
A loan is considered to be in payment default once it is 90 days contractually past due under the modification. During the three months ended March 31, 2020 and 2019, there was one SBA loan totaling $85 thousand and $95 thousand classified as a TDR for which there was a payment default within twelve months following the modification.
CARES Act Modifications
We adopted the guidance under Section 4013 of the CARES Act and modified 19 loans with the 90-day principal and interest deferments during the three months ended March 31, 2020. Total outstanding principal balance for these loans was $35.2 million at March 31, 2020. Through April 27, 2020, we modified 514 loans totaling $608 million in outstanding principal balance under Section 4013 of the CARES Act.
Allowance for Loan losses
The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the un-collectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Amounts are charged-off when available information confirms that specific loans or portions thereof, are uncollectible. This methodology for determining charge-offs is consistently applied to each loan portfolio segment.
The Company determines a separate allowance for each loan portfolio segment. The allowance consists of specific and general reserves. Specific reserves relate to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral
value and the probability of collecting all amounts when due. Measurement of impairment is based on the expected future cash flows of an impaired loan, which are to be discounted at the loan’s effective interest rate, or measured by reference to an observable market value, if one exists, or the fair value of the collateral for a collateral-dependent loan. We select the measurement method on a loan-by-loan basis except that collateral-dependent loans for which foreclosure is probable are measured at the fair value of the collateral, less estimated selling costs.
General reserves cover non-impaired loans and are based on historical loss rates for each portfolio segment adjusted for the effects of qualitative or environmental factors that are likely to cause estimated credit losses as of the evaluation date to differ from the portfolio segment’s historical loss experience. Qualitative factors include consideration of the following: changes in lending policies and procedures; changes in economic conditions; changes in the nature and volume of the portfolio; changes in the experience, ability and depth of lending management and other relevant staff; changes in the volume and severity of past due, nonaccrual and other adversely graded loans; changes in the loan review system; changes in the value of the underlying collateral for collateral-dependent loans; concentrations of credit; and the effect of other external factors such as competition and legal and regulatory requirements.
Portfolio segments identified by the Company include construction and land development, residential and commercial real estate, commercial and industrial, SBA loans, and consumer loans. Relevant risk characteristics for these portfolio segments generally include debt service coverage, loan-to-value ratios, collateral type, borrower financial performance, credit scores, and debt-to-income ratios for consumer loans.
In addition, the evaluation of the appropriate allowance for loan losses on non-PCI loans in the various loan segments considers discounts recorded as a part of the initial determination of the fair value of the loans. For these loans, no allowance for loan losses is recorded at the acquisition date. Interest and credit discounts are components of the initial fair value. Additional credit deterioration on acquired non-PCI loans, in excess of the remaining discount will be recognized in the allowance through the provision for loan losses.
The evaluation of the appropriate allowance for loan losses for purchased credit-impaired loans in the various loan segments considers the expected cash flows to be collected from the borrower. These loans are initially recorded at fair value and, therefore, no allowance for loan losses is recorded at the acquisition date. Subsequent to the acquisition date, the expected cash flows of purchased loans are subject to evaluation. Decreases in expected cash flows are recognized by recording an allowance for loan losses with the related provision for loan losses. If the expected cash flows on the purchased loans increase, a previously recorded impairment allowance can be reversed. Increases in expected cash flows of purchased loans, when there are no reversals of previous impairment allowances, are recognized over the remaining life of the loans.
At March 31, 2020, we evaluated and considered the impacts relating to COVID-19 and macro-economic conditions on our qualitative factors. The assumptions underlying these qualitative factors included (a) a deterioration in the macro-economic environment caused by the pandemic; (b) an increase in the unemployment rate resulting from such deterioration as well as credit for government programs and assistance aimed at reducing the impact of the pandemic; (c) the impact of deferring loan payments for customers as an accommodation due to the pandemic; and (d) our participation in the SBA PPP.
Given the growth and the composition of our loan portfolio, as well as the unamortized discount on loans acquired, the ALLL was considered adequate to cover probable incurred losses inherent in the loan portfolio. We will continue to assess the adequacy of the allowance for loan losses for specific loans and the loan portfolio as a whole during the pandemic. Should any of the factors considered by management in evaluating the appropriate level of the ALLL change, our estimate of probable incurred loan losses could also change, which could affect the level of future provisions for loan losses.
The table below presents a summary of activity in our allowance for loan losses for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | | |
| 2020 | | 2019 | | | | |
| (dollars in thousands) | | | | | | |
Balance, beginning of period | $ | 13,522 | | | $ | 11,056 | | | | | |
Charge-offs: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Commercial and industrial | (7) | | | (2) | | | | | |
SBA loans | (21) | | | — | | | | | |
| | | | | | | |
Total charge-offs | (28) | | | (2) | | | | | |
Recoveries: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Commercial and industrial | 12 | | | 22 | | | | | |
SBA loans | 12 | | | — | | | | | |
| | | | | | | |
Total recoveries | 24 | | | 22 | | | | | |
Net (charge-offs) recoveries | (4) | | | 20 | | | | | |
Provision for loan losses | 2,700 | | | 350 | | | | | |
Balance, end of period | $ | 16,218 | | | $ | 11,426 | | | | | |
| | | | | | | |
Loans held for investment, net of discounts | $ | 1,439,447 | | | $ | 1,273,569 | | | | | |
| | | | | | | |
Allowance for loan losses as a percentage of total loans held for investment, net of discounts | 1.13 | % | | 0.90 | % | | | | |
Annualized net recoveries to average loans | — | % | | 0.01 | % | | | | |
The following table shows the allocation of the allowance for loan losses by loan type as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | December 31, 2019 | | |
| Allowance for Loan Losses | | % of Loans in Each Category to Total Loans | | | | | | Allowance for Loan Losses | | % of Loans in Each Category to Total Loans |
| (dollars in thousands) | | | | | | | | | | |
Construction and land development | $ | 2,498 | | | 16.2 | % | | | | | | $ | 2,350 | | | 18.1 | % |
Real estate: | | | | | | | | | | | |
Residential | 333 | | | 3.0 | % | | | | | | 292 | | | 3.2 | % |
Commercial real estate - owner occupied | 844 | | | 10.3 | % | | | | | | 918 | | | 12.5 | % |
Commercial real estate - non-owner occupied | 4,131 | | | 33.2 | % | | | | | | 3,074 | | | 30.8 | % |
Commercial and industrial | 5,455 | | | 24.3 | % | | | | | | 4,145 | | | 22.5 | % |
SBA loans | 2,954 | | | 13.0 | % | | | | | | 2,741 | | | 12.9 | % |
Consumer | 3 | | | — | % | | | | | | 2 | | | — | % |
| $ | 16,218 | | | 100.0 | % | | | | | | $ | 13,522 | | | 100.0 | % |
Loan Held for Sale
Loans held for sale typically consist of the guaranteed portion of SBA 7a loans that are originated and intended for sale in the secondary market and may also include commercial real estate loans and SBA 504 loans. Loans held for sale are carried at the lower of carrying value or estimated market value. At March 31, 2020, loans held for sale were $13.6 million, an increase of $5.9 million from $7.7 million at December 31, 2019. The change in loans held for sale was due to the origination of $8.4 million in loans held for sale, offset by the sale of loans with a carrying value of $3.4 million during the three months ended March 31, 2020. In addition, $933 thousand of loans held for investment were transferred to loans held for sale during the three months ended March 31, 2020. At March 31, 2020 and December 31, 2019, loans held for sale consisted entirely of SBA 7a loans and the fair value of loans held for sale totaled $14.2 million and $8.4 million.
Servicing Asset and Loan Servicing Portfolio
Loans serviced for others totaled $265.2 million and $278.6 million at March 31, 2020 and December 31, 2019. The loan servicing portfolio includes SBA loans serviced for others of $210.8 million and $214.8 million for which there is a related servicing asset of $3.0 million and $3.2 million at March 31, 2020 and December 31, 2019.
In addition, the loan servicing portfolio includes construction and land development loans, commercial real estate loans and commercial & industrial loans participated out to other institutions of $54.4 million and $63.8 million for which there is no related servicing asset at March 31, 2020 and December 31, 2019.
Goodwill and Other Intangible Assets
As a result of the PCB acquisition completed on July 31, 2018, we recorded goodwill and a core deposit intangible ("CDI"), which total $73.4 million and $5.5 million at March 31, 2020. Due to the COVID-19 pandemic and the resulting volatility in our stock price during the first quarter of 2020, the Company evaluated goodwill for impairment at March 31, 2020 and tested for impairment by comparing an estimated fair value of the Company to our book value. The fair value was estimated using the following two tests: (i) the recent deal price multiples were applied to tangible book value to compute the estimated fair value; and (ii) an “average price last twelve month earnings” market transaction multiple was applied to the actual and forecasted 2020 earnings. Both tests resulted in the estimated fair value exceeding book value, and therefore, the Company did not recognize any impairment of goodwill for the three months ended March 31, 2020. For the three months ended March 31, 2020 and 2019, we recognized CDI amortization of $193 thousand and $196 thousand.
Deposits
The following table presents the ending balance and percentage of deposits as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | | | | | | December 31, 2019 | | |
| Amount | | Percentage of Total | | | | | | Amount | | Percentage of Total |
| (dollars in thousands) | | | | | | | | | | |
Noninterest-bearing demand | $ | 627,793 | | | 46.5 | % | | | | | | $ | 626,569 | | | 47.7 | % |
Interest-bearing deposits: | | | | | | | | | | | |
Interest checking (1) | 209,423 | | | 15.5 | % | | | | | | 167,581 | | | 12.8 | % |
Money market (2) | 287,405 | | | 21.3 | % | | | | | | 319,694 | | | 24.2 | % |
Savings | 28,543 | | | 2.1 | % | | | | | | 27,091 | | | 2.1 | % |
Retail time deposits | 92,311 | | | 6.8 | % | | | | | | 97,220 | | | 7.4 | % |
Wholesale time deposits | 105,565 | | | 7.8 | % | | | | | | 75,538 | | | 5.8 | % |
| $ | 1,351,040 | | | 100.0 | % | | | | | | $ | 1,313,693 | | | 100.0 | % |
(1) Included brokered deposits of $18.0 million and $33.0 million at March 31, 2020 and December 31, 2019.
(2) Included brokered money market deposits of $15.1 million at March 31, 2020 and December 31, 2019.
During the three months ended March 31, 2020, total deposits increased $37.3 million to $1.35 billion from $1.31 billion at December 31, 2019 due to higher balances in all deposit categories. Time deposits increased $25.1 million due primarily to an increase in brokered time deposits. Interest-bearing nonmaturity deposits increased $11.0 million and noninterest-bearing demand deposits increased $1.2 million. At March 31, 2020, brokered time deposits totaled $95.6 million, of which $67.9 million are callable or mature in six months, and $22.7 million are One-Way CDARS time deposits. The increase in interest-bearing nonmaturity deposits was attributed to core customer growth. Noninterest-bearing deposits totaled $627.8 million and represented 46.5% of total deposits at March 31, 2020, compared to $626.6 million and 47.7% of total deposits at December 31, 2019.
Wholesale time deposits includes brokered time deposits and collateralized time deposits from the State of California. At March 31, 2020 brokered time deposits had a weighted average remaining maturity of 2.3 years. At March 31, 2020 and December 31, 2019, collateralized time deposits from the State of California totaled $10.0 million and $25.1 million. These deposits are collateralized by letters of credit issued by the FHLB under the Bank's secured line of credit with
the FHLB. Please refer to Note 6 - Deposits and Note 7 - Borrowing Arrangements to the Condensed Consolidated Financial Statements.
Our ten largest depositor relationships accounted for approximately 30% and 28% of total deposits at March 31, 2020 and December 31, 2019.
The following table shows time deposits greater than $250,000 by time remaining until maturity:
| | | | | |
| March 31, 2020 |
| (dollars in thousands) |
Three months or less | $ | 16,285 | |
Over three months through six months | 18,774 | |
Over six months through twelve months | 6,932 | |
Over twelve months | 3,338 | |
| $ | 45,329 | |
Borrowings
In addition to deposits, we use borrowings, including short-term and long-term FHLB advances, Federal Reserve
secured lines of credit, federal funds unsecured lines of credit, and floating rate senior secured notes, as secondary sources of
funds to meet our liquidity needs. The following tables presents the components of borrowings as of the periods indicated:
| | | | | | | | | | | | | |
| March 31, 2020 | | | | December 31, 2019 |
| (dollars in thousands) | | | | |
Borrowings | | | | | |
FHLB advances - short term | $ | 110,000 | | | | | $ | 60,000 | |
FHLB advances - long term | 30,000 | | | | | 30,000 | |
| $ | 140,000 | | | | | $ | 90,000 | |
Weighted-average interest rate, end of period | 0.56 | % | | | | 1.79 | % |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Senior secured notes | $ | 8,600 | | | | | $ | 9,600 | |
Interest rate, end of period | 3.25 | % | | | | 5.00 | % |
Federal Home Loan Bank Secured Line of Credit
At March 31, 2020, the Bank had a secured line of credit of $388.6 million from the FHLB, of which $177.6 million was available. This secured borrowing arrangement is collateralized under a blanket lien and is subject to the Bank providing adequate collateral and continued compliance with the Advances and Security Agreement and other eligibility requirements established by the FHLB. At March 31, 2020, the Bank had pledged $1.11 billion of loans under a blanket lien, of which $751.5 million was considered as eligible collateral under this borrowing agreement. At March 31, 2020 and December 31, 2019, the Bank had short term fixed-rate advances totaling $110.0 million and $60.0 million that mature in May 2020 and March 2020 with a weighted average interest rate of 0.18% and 1.72%. The Bank had a long term fixed-rate advance of $30.0 million that matures in June 2021 with a weighted average interest rate of 1.93% at March 31, 2020 and December 31, 2019. There were no overnight borrowings outstanding under this arrangement at March 31, 2020 and December 31, 2019. The average balance of total FHLB borrowings was $89.8 million and $35.1 million with an average interest rate of 1.68% and 2.58% for the three months ended March 31, 2020 and 2019.
In addition, at March 31, 2020, the Bank used $71.0 million of its secured FHLB borrowing capacity by having the FHLB issue letters of credit to meet collateral requirements for deposits from the State of California and other public agencies.
Federal Reserve Bank Secured Line of Credit
At March 31, 2020, the Bank had a secured line of credit of $152.1 million from the Federal Reserve Bank. During the third quarter of 2019, the Bank expanded the existing secured borrowing capacity with the Federal Reserve through the Borrower-in-Custody ("BIC") program. At March 31, 2020, the Bank had pledged qualifying loans with an unpaid principal balance of $214.4 million and securities held-to-maturity with a carrying value of $1.7 million as collateral for this line. Borrowings under this BIC program are overnight advances with interest chargeable at Federal Reserve discount window ("Primary Credit") borrowing rate. There were no borrowings under this arrangement at March 31, 2020 and December 31, 2019. The average borrowings were $2.3 million with an average interest rate of 0.25% for the three months ended March 31, 2020. The Bank had no borrowing during the three months ended March 31, 2019.
Federal Funds Unsecured Lines of Credit
The Bank has established unsecured overnight borrowing arrangements for an aggregate amount of $77.0 million, subject to availability, with five of its correspondent banks. In general, interest rates on these lines approximate the federal funds target rate. There were no overnight borrowings under these credit facilities at or during the three months ended March 31, 2020 and there were no overnight borrowings at December 31, 2019. The average borrowings were $1.1 million with an average interest rate of 2.7% for the three months ended March 31, 2019.
Senior Secured Notes
The holding company has a senior secured revolving line of credit for $25 million, which matures on March 22, 2022. At March 31, 2020, the outstanding balance under this secured line of credit totaled $8.6 million with a floating interest rate equal to Wall Street Journal Prime, or 3.25%. At December 31, 2019, the outstanding balance totaled $9.6 million with an interest rate of 5.00%. The average outstanding borrowings under this facility totaled $8.0 million and $11.9 million with an average interest rate of 4.56% and 5.90% for the three months ended March 31, 2020 and 2019. At March 31, 2020, we were in compliance with all loan covenants on the facility and the remaining available credit was $16.4 million. One of our executives is also a member of the lending bank's board of directors.
Shareholders’ Equity
Total shareholders’ equity increased $1.5 million to $263.3 million at March 31, 2020 from $261.8 million at December 31, 2019. The increase in shareholders' equity is primarily due to $4.5 million in net earnings, $484 thousand of share-based compensation, $21 thousand of stock options exercised and $371 thousand related to changes in the fair
value of investment securities, available-for-sale and the resulting impact on accumulated other comprehensive income,
partially offset by $2.9 million in cash dividends, and $996 thousand in stock repurchases during the three months ended March 31, 2020.
Liquidity and Capital Resources
Liquidity is the ability to raise funds on a timely basis at an acceptable cost in order to meet cash needs. Adequate liquidity is necessary to handle fluctuations in deposit levels, to provide for client credit needs, and to take advantage of investment opportunities as they are presented in the market place. Although we believe that we currently have the ability to generate sufficient liquidity from our operating activities to meet our funding requirements, we may, in the future, need to acquire additional liquidity to fund our activities.
Holding Company Liquidity
As a bank holding company, we currently have no significant assets other than our equity interest in the Bank. Our primary sources of liquidity at the holding company are dividends from the Bank, cash on hand at the holding company, which was approximately $386 thousand at March 31, 2020, a $25.0 million secured line of credit of which $16.4 million was available at March 31, 2020, and our ability to raise capital, issue subordinated debt, and secure other outside borrowings. The holding company's ability to declare and pay cash dividends to shareholders and repurchase our common stock depends upon cash on hand, availability on our senior secured revolving line of credit and dividends from the Bank. Dividends from
the Bank to the holding company depend upon the Bank's earnings, financial position, regulatory standing, ability to meet current and anticipated regulatory capital requirements, and other factors deemed relevant by our Board of Directors. The Bank paid $5 million in dividends to the holding company during the three months ended March 31, 2020. Please refer to the section "— Regulatory Capital" for a discussion of dividend limitations at both the holding company and the Bank.
Consolidated Company Liquidity
Our liquidity ratio is defined as liquid assets (cash and due from banks, fed funds sold and repos, interest-bearing deposits in other banks, other investments with a remaining maturity of one year or less, available-for-sale and equity securities, unpledged held-to-maturity securities and fully funded loans held for sale) divided by total assets. At March 31, 2020, our liquidity ratio was 12.8%.
Our objective is to ensure adequate liquidity at all times by maintaining liquid assets, gathering deposits and
arranging for secondary sources of funding. Having too little liquidity can present difficulties in meeting commitments to
fund loans or honor deposit withdrawals. Having too much liquidity can result in lower income because highly liquid assets
are short-term in nature and generally yield less than long-term assets. A proper balance is the goal of management and the
Board of Directors, as administered by various policies and guidelines. Our policy was updated during the third quarter of
2019 to require a minimum daily liquidity ratio of 11%. Previously, our policy required that we maintain a sufficient level of
daily on balance sheet liquidity and achieve a liquidity ratio of 15% as of each month end.
Additional sources of liquidity available to us at March 31, 2020 included $177.6 million in remaining secured borrowing capacity with the FHLB, $152.1 million in secured borrowing capacity with the Federal Reserve Bank through the Borrower-in-Custody Program ("BIC"), and unsecured lines of credit with correspondent banks with a remaining borrowing capacity of $77.0 million.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity levels. We expect to maintain adequate liquidity levels through profitability, loan payoffs, securities repayments and maturities, and continued deposit gathering activities. We also have in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Stock Repurchase Plan
On December 3, 2018, we announced a stock repurchase plan, providing for the repurchase of up to 1.2 million shares, or approximately 10%, of our then outstanding shares (the "repurchase plan"). The repurchase plan permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rules 10b5-1 and 10b-18. The repurchase plan may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of tentative investment opportunities, liquidity, and other factors management deems appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase plan does not obligate us to purchase any particular number of shares.
During the three months ended March 31, 2020, we repurchased 38,411 shares of our common stock at an average price of $22.34 per share and a total cost of $858 thousand under the repurchase plan. Since the plan was announced, we have repurchased a total of 504,511 shares at an average price of $21.70 per share. The remaining number of shares authorized to be repurchased under this plan is 695,489 shares at March 31, 2020. On March 17, 2020, we suspended the stock repurchase plan to allow us to preserve capital and provide liquidity during the COVID-19 pandemic to meet the credit needs of our customers, as well as support small businesses and the local economies served by us through our lending and other important services.
Contractual Obligations
The following table summarizes aggregated information about our outstanding contractual obligations and other long-term liabilities, excluding interest payments, at March 31, 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Payments Due by Period | | | | | | | | |
| Total | | Less Than One Year | | One to Three Years | | More than Three to Five Years | | After Five Years |
| (dollars in thousands) | | | | | | | | |
Deposits without a stated maturity | $ | 1,153,164 | | | $ | 1,153,164 | | | $ | — | | | $ | — | | | $ | — | |
Time deposits (1) | 197,876 | | | 126,233 | | | 57,949 | | | 13,694 | | | — | |
| | | | | | | | | |
| | | | | | | | | |
Borrowings | 140,000 | | | 110,000 | | | 30,000 | | | — | | | — | |
Senior secured notes | 8,600 | | | — | | | 8,600 | | | — | | | — | |
Operating lease obligations | 6,943 | | | 2,404 | | | 3,916 | | | 623 | | | — | |
| $ | 1,506,583 | | | $ | 1,391,801 | | | $ | 100,465 | | | $ | 14,317 | | | $ | — | |
(1) Includes $95.6 million of brokered time deposits reported based on their contractual maturity dates.
Off-Balance-Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. These transactions generally take the form of loan commitments, unused lines of credit and standby letters of credit.
At March 31, 2020, we had unused loan commitments of $374.8 million, standby letters of credit of $7.5 million and commitments to contribute capital to a low-income housing tax credit project partnership and other CRA equity investments of $1.7 million and $236 thousand. At December 31, 2019, we had unused loan commitments of $376.9 million, standby letters of credit of $7.6 million and commitments to contribute capital to a low-income housing tax credit project partnership and other CRA investments of $1.7 million and $236 thousand.
Regulatory Capital
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
At March 31, 2020, we qualify for treatment under the Small Bank Holding Company Policy Statement (Regulation Y, Appendix C) and, therefore, are not subject to consolidated capital rules at the bank holding company level. The Bank has also opted into the CBLR framework beginning with the Call Report filed for the first quarter of 2020. At March 31, 2020, the Bank's CBLR ratio was 11.73% which exceeded all regulatory capital requirements under the CBLR framework and, accordingly, the Bank was considered to be ‘‘well-capitalized.’’
Under this final rule, banks and their bank holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio (equal to tier 1 capital divided by average total consolidated assets) of greater than 9%, will be eligible to opt into the CBLR framework. Qualifying community banking organizations that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well-capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. Accordingly, a qualifying community banking organization that exceeds the
9% CBLR will be considered to have met: (i) the generally applicable risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other applicable capital or leverage requirements. A qualifying community banking organization that elects to be under the CBLR framework generally would be exempt from the current capital framework, including risk-based capital requirements and capital conservation buffer requirements. A banking organization meets the definition of a “qualifying community banking organization” if the organization has:
•A leverage ratio of greater than 9%;
•Total consolidated assets of less than $10 billion;
•Total off-balance sheet exposures (excluding derivatives other than sold credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets; and
•Total trading assets plus trading liabilities of 5% or less of total consolidated assets.
Even though a banking organization meets the above-stated criteria, federal banking regulators have reserved the authority to disallow the use of the CBLR framework by a depository institution or depository institution holding company, based on the risk profile of the banking organization.
On April 6, 2020, the federal banking regulators, implementing the applicable provisions of the CARES Act, issued interim rules which modified the CBLR framework so that: (i) beginning in the second quarter 2020 and until the end of the year, a banking organization that has a leverage ratio of 8% or greater and meets certain other criteria may elect to use the CBLR framework; and (ii) community banking organizations will have until January 1, 2022, before the CBLR requirement is reestablished at greater than 9%. Under the interim rules, the minimum CBLR will be 8% beginning in the second quarter and for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9% thereafter. The interim rules also maintain a two-quarter grace period for a qualifying community banking organization whose leverage ratio falls no more than 1% below the applicable community bank leverage ratio.
Dividends
Our general dividend policy is to pay cash dividends within the range of typical peer payout ratios, provided that such payments do not adversely affect our consolidated financial condition and are not overly restrictive to our growth capacity. While we have paid a consistent level of quarterly cash dividends since the first quarter of 2017, no assurance can be given that our financial performance in any given year will justify the continued payment of a certain level of cash dividend, or any cash dividend at all. During three months ended March 31, 2020 and 2019, we declared cash dividends of $0.25 per share and $0.20 per share.
The ability of the holding company and the Bank to pay dividends is limited by federal and state laws, regulations and policies of their respective banking regulators. California law allows a California corporation, such as the holding company, to pay dividends if retained earnings equal at least the amount of the proposed dividend. If a California corporation does not have sufficient retained earnings available for the proposed dividend, it may still pay a dividend to its shareholders if, immediately after the dividend, the value of its assets would equal or exceed the sum of its total liabilities. Policies of the Federal Reserve, our primary federal regulator, also limit the amount of dividends that bank holding companies may pay to income available over the past year, and only if prospective earnings retention is consistent with the institution's expected future needs and financial condition and consistent with the Federal Reserve's principle that bank holding companies should serve as a source of strength to their banking subsidiaries.
The holding company's primary source of funds is dividends from the Bank, as well as availability under our $25 million secured line of credit. Under the California Financial Code, the Bank is permitted to pay a dividend in the following circumstances: (i) without the consent of either the California Department of Business Oversight ("DBO") or the Bank's shareholders, in an amount not exceeding the lesser of (a) the retained earnings of the Bank; or (b) the net income of the Bank for its last three fiscal years, less the amount of any distributions made during the prior period; (ii) with the prior approval of the DBO, in an amount not exceeding the greatest of: (x) the retained earnings of the Bank; (y) the net income of the Bank for its last fiscal year; or (z) the net income for the Bank for its current fiscal year; and (iii) with the prior approval of the DBO
and the Bank's shareholders in connection with a reduction of its contributed capital. Further, as a Federal Reserve member bank, the Bank is prohibited from declaring or paying a dividend if the dividend would exceed the Bank's undivided profits as reportable on its Reports of Condition and Income in the absence of prior regulatory and shareholder approvals.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. Our primary market risk is interest rate risk, which is the risk of loss of net interest income or net interest margin resulting from changes in market interest rates.
Interest Rate Risk
Interest rate risk results from the following risks:
•Repricing risk - timing differences in the repricing and maturity of interest-earning assets and interest-bearing liabilities;
• Option risk - changes in the expected maturities of assets and liabilities, such as borrowers’ ability to prepay loans at any time and depositors’ ability to redeem certificates of deposit before maturity;
• Yield curve risk - changes in the yield curve where interest rates increase or decrease in a nonparallel fashion; and
• Basis risk - changes in spread relationships between different yield curves, such as U.S. Treasuries, U.S. Prime Rate and London Interbank Offered Rate ("LIBOR").
On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, publicly announced
that it intends to stop persuading or compelling banks to submit LIBOR rates after 2021. The announcement indicates that the
continuation of LIBOR on the current basis cannot be guaranteed after 2021. The market transition away from LIBOR to an
alternative reference rates is complex and could have a range of adverse effects on our business, consolidated financial
condition, and consolidated results of operations. For more information, refer to Part I, Item 1A - "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2019.
Although the manner and impact of the transition from LIBOR to an alternative reference rate, as well as the effect
of these developments on our funding costs, loan and investment and trading securities portfolios, asset-liability management,
and business, is uncertain, because the Bank does not have a material amount of LIBOR-based products and the Bank’s credit
documentation provides for the flexibility to move to alternative reference rates, our Management does not believe that the
discontinuation of LIBOR will have any material adverse impact on the Company.
Since our earnings are primarily dependent on our ability to generate net interest income, we actively monitor and manage the effects of adverse changes in interest rates on our net interest income. Management of our interest rate risk is overseen by our Asset Liability Committee (“ALCO”). ALCO ensures that we are following the appropriate and current regulatory guidance in the formulation and implementation of our interest rate risk program. Our Board of Directors review the results of our interest rate risk modeling quarterly to ensure that we have appropriately measured our interest rate risk, mitigated our exposures appropriately and any residual risk is acceptable. In addition, our Board of Directors reviews the interest rate risk policy, including pre-established risk management limits, at least annually.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
Our consolidated balance sheet is considered “asset sensitive” when an increase in short-term interest rates is expected to expand our net interest margin, as rates earned on our interest-earning assets reprice higher at a pace faster than rates paid on our interest-bearing liabilities. Conversely, our consolidated balance sheet is considered “liability sensitive” when an increase in short-term interest rates is expected to compress our net interest margin, as rates paid on our interest-bearing liabilities reprice higher at a pace faster than rates earned on our interest-earning assets. At March 31, 2020, we were "asset sensitive".
In order to model and evaluate interest rate risk, we use two approaches: Net Interest Income at Risk ("NII at Risk"), and Economic Value of Equity ("EVE"). Under NII at Risk, the impact on net interest income, measured over a 12-month time horizon, from changes in interest rates on interest-earning assets and interest-bearing liabilities is modeled utilizing various assumptions for assets, liabilities, and derivatives. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.
The following table presents the projected changes in NII at Risk and EVE that would occur upon an immediate change in interest rates based on independent analysis, but without giving effect to any steps that management might take to counteract that change as of March 31, 2020:
| | | | | | | | | | | | | | | | | | | | | | | |
| NII at Risk | | | | EVE | | |
| Adjusted Net Interest Income | | Percentage Change from Base Case | | Market Value | | Percentage of Change from Base Case |
Interest Rate Scenario | (dollars in thousands) | | | | | | |
Up 300 basis points | $ | 88,127 | | | 17.2 | % | | $ | 341,774 | | | 4.2 | % |
Up 200 basis points | $ | 82,206 | | | 9.3 | % | | $ | 334,223 | | | 1.9 | % |
Up 100 basis points | $ | 77,294 | | | 2.8 | % | | $ | 328,366 | | | 0.1 | % |
Base | $ | 75,210 | | | — | | | $ | 328,048 | | | — | |
Down 100 basis points | $ | 74,459 | | | (1.0) | % | | $ | 328,827 | | | 0.2 | % |
Down 200 basis points | $ | 74,445 | | | (1.0) | % | | $ | 330,169 | | | 0.6 | % |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Principal Financial Officer have evaluated our disclosure controls and
procedures at March 31, 2020 and have concluded that these disclosure controls and procedures are effective to ensure
that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934
is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. These
disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by us in the reports we file or submit is accumulated and communicated to management, including
the Chief Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required
disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the normal course of business, we are named or threatened to be named as a defendant in various lawsuits. Management, following consultation with legal counsel, does not expect the ultimate disposition of any or a combination of these matters to have a material adverse effect on our results of operations and financial condition. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risks.
ITEM 1A. RISK FACTORS
Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS” set forth in Part I, Item 2 of this Quarterly Report on Form 10-Q, risks and matters described elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the SEC.
The disclosures below supplement the risk factors previously disclosed under Item 1A. of the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
BUSINESS RISKS
The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.
The ongoing COVID-19 pandemic has caused significant disruption in the international and United States economies and financial markets and has had an adverse effect on our business, financial condition and results of operations. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability. In response to the COVID-19 pandemic, the state government of California has taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential. These restrictions and other consequences of the pandemic have resulted in significant adverse effects for many different types of businesses, including, among others, those in the travel, hospitality and food and beverage industries, and have resulted in a significant number of layoffs and furloughs of employees nationwide and in the regions in which we operate.
The ultimate effects of COVID-19 on the broader economy and the markets that we serve are not known nor is the ultimate length of the restrictions described above and any accompanying effects. Moreover, the Federal Reserve has taken action to lower the Federal Funds rate, which may negatively affect our interest income and, therefore, earnings, financial condition and results of operation. Additional impacts of COVID-19 on our business could be widespread and material, and may include, or exacerbate, among other consequences, the following:
•employees contracting COVID-19;
•reductions in our operating effectiveness as our employees work from home;
•a work stoppage, forced quarantine, or other interruption of our business;
•unavailability of key personnel necessary to conduct our business activities;
•effects on key employees, including operational management personnel and those in charged with preparing, monitoring and evaluating our financial reporting and internal controls;
•sustained closures of our branch lobbies or the offices of our customers;
•declines in demand for loans and other banking services and products;
•reduced consumer spending due to both job losses and other effects attributable to COVID-19
•unprecedented volatility in United States financial markets;
•volatile performance of our investment securities portfolio;
•decline in the credit quality of our loan portfolio, owing to the effects of COVID-19 in the markets we serve, leading to a need to increase our allowance for loan losses;
•declines in value of collateral for loans, including real estate collateral;
•declines in the net worth and liquidity of borrowers and loan guarantors, impairing their ability to honor commitments to us; and
•declines in demand resulting from businesses being deemed to be “non-essential” by governments in the markets we serve, and from “non-essential” and “essential” businesses suffering adverse effects from reduced levels of economic activity in our markets.
These factors, together or in combination with other events or occurrences that may not yet be known or anticipated, may materially and adversely affect our business, financial condition and results of operations. The ongoing COVID-19 pandemic has resulted in meaningfully lower stock prices for many companies, as well as the trading prices for many other securities. The further spread of the COVID-19 outbreak, as well as ongoing or new governmental, regulatory and private sector responses to the pandemic, may materially disrupt banking and other economic activity generally and in the areas in which we operate. This could result in further decline in demand for our banking products and services, and could negatively impact, among other things, our liquidity, regulatory capital and our growth strategy. Any one or more of these developments could have a material adverse effect on our business, financial condition and results of operations. We are taking precautions to protect the safety and well-being of our employees and customers. However, no assurance can be given that the steps being taken will be adequate or deemed to be appropriate, nor can we predict the level of disruption which will occur to our employee’s ability to provide customer support and service. If we are unable to recover from a business disruption on a timely basis, our business, financial condition and results of operations could be materially and adversely affected. We may also incur additional costs to remedy damages caused by such disruptions, which could further adversely affect our business, financial condition and results of operations.
CREDIT RISKS
Concern about the spread of COVID-19 has caused and is likely to continue to cause business disruptions which may cause our customers to be unable to make scheduled loan payments.
Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrower’s business. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers are more dependent on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity. Furthermore, in an effort to support our communities during the pandemic, we are participating in the PPP under the CARES Act whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, we are at the heightened risk of holding these loans at unfavorable interest rates as compared to the loans to customers that we would have otherwise extended credit.
The outbreak of COVID-19 has adversely impacted, and an outbreak of other highly infectious or contagious diseases could adversely impact, certain industries in which the Company’s customers operate and could impair their ability
to fulfill their obligations to the Company. Further, the spread of the outbreak is expected to lead to an economic recession and other severe disruptions in the U.S. economy and may disrupt banking and other financial activity in the areas in which the Company operates and could potentially create widespread issues for the Company.
The spread of highly infectious or contagious diseases could cause, and the spread of COVID-19 has caused, severe disruptions in the U.S. economy at large, and for small businesses in particular, which could disrupt the Company’s operations. We are starting to see the impact from COVID-19 on our business, and we believe that it could be significant, adverse and potentially material. Currently, COVID-19 is spreading through the United States and the world. The resulting concerns on the part of the U.S. and global populations have created the threat of a recession, reduced economic activity and caused a significant correction in the global stock markets. We expect that we could experience significant disruptions across our business due to these effects, possibly leading to decreased earnings, significant slowdowns in our loan collections or increased loan defaults. COVID-19 may impact businesses’ and consumers’ desire or financial ability to borrow money, which would negatively impact loan volumes. In addition, certain of our borrowers are in or have exposure to the various industries impacted by COVID-19 and/or are located in areas that are quarantined or under stay-at-home orders, and COVID-19 may also have an adverse effect on our commercial real estate and consumer loan portfolios. A prolonged quarantine or stay-at-home order would have a negative adverse impact on these borrowers and their revenue streams, which consequently impacts their ability to meet their financial obligations and could result in loan defaults.
The outbreak of COVID-19 or an outbreak of other highly infectious or contagious diseases has resulted in or may result in a decrease in our customers’ businesses, a decrease in consumer confidence and business generally, an increase in unemployment or a disruption in the services provided by the Company’s vendors. Disruptions to our customers could result in increased risk of delinquencies, defaults, foreclosures and losses on our loans, negatively impact regional economic conditions, result in declines in local loan demand, liquidity of loan guarantors, loan collateral (particularly in real estate), loan originations and deposit availability and negatively impact the implementation of our growth strategy.
The Company relies upon its third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide the Company with these services, it could negatively impact the Company’s ability to serve its customers. Furthermore, the outbreak could negatively impact the ability of the Company’s employees and customers to engage in banking and other financial transactions in the geographic areas in which the Company operates and could create widespread issues for the Company. The Company also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of a COVID-19 outbreak in our market areas. Although the Company has business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective. We believe that the economic impact from COVID-19 could have an adverse impact on our business and could result in losses in our loan portfolio, all of which would impact our earnings and capital.
As a participating lender in the SBA PPP, the Company and the Bank are subject to additional risks of litigation from the Bank’s customers or other parties regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guaranties.
On March 27, 2020, President Trump signed the CARES Act, which included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP.
The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes the Company to risks relating to noncompliance with the PPP. Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP. The Company and the Bank may be exposed to the risk of similar litigation, from both customers and non-customers that approached the Bank regarding PPP loans, regarding its process and procedures used in processing applications for the PPP. If any such litigation is filed against the Company or the Bank and is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational
damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations.
The Bank also has credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Company, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company.
Loan delinquencies may increase despite our loan deferral program which may result in an increase to our loan loss provisions in future periods.
The impact of the COVID-19 pandemic is expected to continue to adversely affect us during the remainder of 2020 and possibly longer. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans if and when the COVID-19 pandemic subsides. Any increases in the allowance for loan losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.
STRATEGIC RISK
Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. In recent weeks, the COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. For example, in many of our markets, local governments have acted to temporarily close or restrict the operations of most businesses. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in originating of loans.
OPERATIONAL RISK
Current and future restrictions on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with over 90% of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications, and other tools available to employees to be more limited or less reliable than in our offices. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk. These cyber risks include greater phishing, malware, and other cybersecurity attacks, vulnerability to disruptions of our information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information, and potential impairment of our ability to perform critical functions, including wiring funds, all of which could expose us to risks of data or financial loss, litigation and liability and could seriously disrupt our operations and the operations of any impacted customers.
Moreover, we rely on many third parties in our business operations, including the appraiser of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. For example, loan origination could be delayed due to the limited availability of real estate appraisers for the collateral. Loan closings could be delayed related to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.
INTEREST RATE RISK
Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19 and governmental and regulatory responses thereto. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0 to 0.25 percent, citing concerns about the impact of COVID-19 on markets and stress in the energy sector. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition.
Because there have been no comparable recent pandemics that have had similar global repercussions, we cannot estimate the full impact of COVID-19 on our business, financial condition or near- or longer-term financial or operational results with reasonable certainty. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work from home arrangements, third party providers’ ability to support our operation, and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity or capital levels.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table presents information relating to the repurchase of shares of common stock during the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
Period | (a) Total number of shares (or units) purchased (1) | | (b) Average price paid per share (or unit) | | (c) Total number of shares (or units) purchased as part of publicly announced plans or programs | | (d) Maximum number of shares (or units) that may yet be purchased under the plans or programs (2) (3) |
Jan 1 - 31, 2020 | — | | | $ | — | | | — | | | 733,900 | |
Feb 1 - 29, 2020 | 14,517 | | | $ | 24.48 | | | 9,076 | | | 724,824 | |
Mar 1 - 31, 2020 | 29,376 | | | $ | 21.79 | | | 29,335 | | | 695,489 | |
Total | 43,893 | | | $ | 22.68 | | | 38,411 | | | |
(1) The total number of shares repurchased during the periods indicated include shares purchased as part of a publicly announced stock purchase plan and shares withheld for income tax purposes in connection with the vesting of restricted stock awards. The shares were purchased or otherwise valued at the closing price of our common stock on the dates of purchase and/or withholding.
(2) An authorized stock repurchase plan providing for the repurchase of up to 1.2 million shares of our outstanding common stock, or approximately 10% of our then outstanding shares, was publicly announced on December 3, 2018. The repurchase program does not obligate us to repurchase any particular number of shares.
(3) On March 17, 2020, the Company issued a press release announcing the suspension of the stock repurchase program in light of news reports indicating that members of Congress had voiced concerns about the practice of banks repurchasing shares during an economic crisis. Suspending the stock repurchase program will allow the Company to preserve capital and provide liquidity during the COVID-19 pandemic to meet the credit needs of the Company’s customers, as well as support small businesses and the local economies served by the Company through the Bank's lending and other important services.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
EXHIBIT INDEX
| | | | | | | | |
Exhibit No. | | Exhibit Description |
| | |
2.1 | | | |
| | |
3.1 | | | |
| | |
3.2 | | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
Exhibit 101.INS | | XBRL Instance Document |
Exhibit 101.SCH | | XBRL Taxonomy Extension Schema Document |
Exhibit 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
Exhibit 101.DEF | | XBRL Taxonomy Extension Definitions Linkbase Document |
Exhibit 101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
Exhibit 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
1Filed as an Exhibit to the Form S-4 filed with the SEC on April 4, 2018 and incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| | FIRST CHOICE BANCORP |
| | |
| Dated: May 11, 2020 | /s/ Robert M. Franko |
| | Robert M. Franko |
| | President and Chief Executive Officer |
| | (principal executive officer) |
| | |
| Dated: May 11, 2020 | /s/ Diana C. Hanson |
| | Diana C. Hanson |
| | Senior Vice President and Chief Accounting Officer |
| | (principal financial officer) |