Loans and allowance for loan losses | 3. Loans and allowance for loan losses A summary of the Company’s loan portfolio is as follows: March 31, December 31, 2019 2018 (unaudited) Commercial real estate loans: Construction $ 9,131 $ 12,870 Non-residential 206,736 197,499 Multi-family 18,495 12,661 Residential real estate loans 40,793 43,534 Commercial loans: 83,655 83,203 Consumer loans: Indirect automobile 316,866 297,144 Home equity 19,132 19,269 Other consumer 10,639 10,826 Total gross loans 705,447 677,006 Net deferred loan costs 8,618 8,042 Allowance for loan losses (7,183 ) (6,646 ) Total net loans $ 706,882 $ 678,402 At March 31, 2019 and December 31, 2018, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $184 and $888, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized categories of special mention, substandard and doubtful within the internal risk system: March 31, 2019 Special Pass Mention Substandard Doubtful Total (unaudited) Commercial real estate: Construction $ 9,131 $ - $ - $ - $ 9,131 Non-residential 196,250 6,804 3,682 - 206,736 Multifamily 18,102 - 393 - 18,495 Residential 38,510 - - 2,283 40,793 Commercial and industrial 81,925 696 1,034 - 83,655 Consumer: Indirect automobile 316,342 - - 524 316,866 Home equity 18,939 - - 193 19,132 Other consumer 10,635 - - 4 10,639 Total $ 689,834 $ 7,500 $ 5,109 $ 3,004 $ 705,447 December 31, 2018 Special Pass Mention Substandard Doubtful Total Commercial real estate: Construction $ 12,870 $ - $ - $ - $ 12,870 Non-residential 186,020 6,840 4,639 - 197,499 Multifamily 12,261 - 400 - 12,661 Residential 41,249 - - 2,285 43,534 Commercial and industrial 81,111 965 1,124 3 83,203 Consumer: Indirect automobile 296,692 - - 452 297,144 Home equity 19,071 - - 198 19,269 Other consumer 10,816 - - 10 10,826 Total $ 660,090 $ 7,805 $ 6,163 $ 2,948 $ 677,006 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: March 31, 2019 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual (unaudited) Commercial real estate: Construction $ 9,131 $ - $ - $ - $ 9,131 $ - Non-residential 201,853 2,128 248 2,507 206,736 2,507 Multifamily 18,124 72 299 - 18,495 - Residential 39,587 120 526 560 40,793 2,208 Commercial and industrial 83,329 326 - - 83,655 280 Consumer: Indirect automobile 311,512 4,271 585 498 316,866 524 Home equity 18,269 493 275 95 19,132 192 Other consumer 10,397 236 2 4 10,639 4 Total $ 692,202 $ 7,646 $ 1,935 $ 3,664 $ 705,447 $ 5,715 December 31, 2018 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 12,870 $ - $ - $ - $ 12,870 $ - Non-residential 193,273 1,466 253 2,507 197,499 2,507 Multifamily 12,487 174 - - 12,661 - Residential 42,083 305 615 531 43,534 2,208 Commercial and industrial 82,992 206 1 4 83,203 297 Consumer: Indirect automobile 291,369 4,429 915 431 297,144 452 Home equity 18,905 264 - 100 19,269 198 Other consumer 10,601 186 29 10 10,826 10 Total $ 664,580 $ 7,030 $ 1,813 $ 3,583 $ 677,006 $ 5,672 The following tables summarize information in regards to impaired loans by loan portfolio class: March 31, 2019 Recorded Unpaid Related Average With no related allowance recorded: (unaudited) Commercial real estate: Construction $ - $ - $ - $ - Non-residential 2,507 2,601 - 2,507 Multifamily - - - - Residential 2,208 2,515 - 2,246 Commercial and industrial 280 409 - 289 Consumer: Indirect automobile 337 392 - 305 Home equity 192 208 - 195 Other consumer 4 4 - 7 Total $ 5,528 $ 6,129 $ - $ 5,549 With an allowance recorded: Commercial real estate: Construction $ - $ - $ - $ - Non-residential - - - - Multifamily - - - - Residential - - - - Commercial and industrial - - - - Consumer: Indirect automobile 187 208 65 183 Home equity - - - - Other consumer - - - - Total $ 187 $ 208 $ 65 $ 183 Total: Commercial real estate: Construction $ - $ - $ - $ - Non-residential 2,507 2,601 - 2,507 Multifamily - - - - Residential 2,208 2,515 - 2,246 Commercial and industrial 280 409 - 289 Consumer: Indirect automobile 524 600 65 488 Home equity 192 208 - 195 Other consumer 4 4 - 7 Total $ 5,715 $ 6,337 $ 65 $ 5,732 December 31, 2018 Recorded Unpaid Related Average With no related allowance recorded: Commercial real estate: Construction $ - $ - $ - $ 563 Non-residential 2,507 2,601 - 3,023 Multifamily - - - - Residential 2,208 2,523 - 2,196 Commercial and industrial 297 421 - 758 Consumer: Indirect automobile 274 320 - 242 Home equity 198 211 - 158 Other consumer 10 10 - 5 Total $ 5,494 $ 6,086 $ - $ 6,945 With an allowance recorded: Commercial real estate: Construction $ - $ - $ - $ - Non-residential - - - 451 Multifamily - - - - Residential - - - - Commercial and industrial - - - 9 Consumer: Indirect automobile 178 191 50 205 Home equity - - - - Other consumer - - - 2 Total $ 178 $ 191 $ 50 $ 667 Total: Commercial real estate: Construction $ - $ - $ - $ 563 Non-residential 2,507 2,601 - 3,474 Multifamily - - - - Residential 2,208 2,523 - 2,196 Commercial and industrial 297 421 - 767 Consumer: Indirect automobile 452 511 50 447 Home equity 198 211 - 158 Other consumer 10 10 - 7 Total $ 5,672 $ 6,277 $ 50 $ 7,612 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings. Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates. The Company does not generally recognize interest income on a loan in an impaired status. At March 31, 2019 and December 31, 2018, three loans totaling $1,745 and the same three loans totaling $1,774, respectively, included in impaired loans, were identified as TDRs. There were no new TDRs in the first quarter of 2019. In 2018, the Company restructured two loans, a residential mortgage and home equity loan, into a single residential mortgage, with a carrying value of $117, which included both rate and term modifications. At March 31, 2019 and December 31, 2018, all TDR loans were performing in accordance with their restructured terms. During the year ended December 31, 2018, one loan for $19 had defaulted in its modified terms and was charged off. At March 31, 2019 and December 31, 2018, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $257,439 and $255,892 as of March 31, 2019 and December 31, 2018, respectively. The balance of capitalized servicing rights, included in other assets at March 31, 2019 and December 31, 2018, were $2,246 and $2,278, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended March 31, 2019 and the year ended December 31, 2018. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Residential Commercial and Indirect Consumer Totals Three months ended March 31, 2019 Allowance for loan losses: (unaudited) Beginning balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Provision (credit) for loan losses 79 (35 ) 37 703 (4 ) 780 Loans charged-off - - (5 ) (495 ) (6 ) (506 ) Recoveries - 1 1 257 4 263 Ending balance $ 1,159 $ 286 $ 1,575 $ 3,380 $ 783 $ 7,183 Ending balance: Individually evaluated for impairment $ - $ - $ - $ 65 $ - $ 65 Collectively evaluated for impairment $ 1,159 $ 286 $ 1,575 $ 3,315 $ 783 $ 7,118 Loan receivables: Ending balance $ 234,362 $ 40,793 $ 83,655 $ 316,866 $ 29,771 $ 705,447 Ending balance: Individually evaluated for impairment $ 2,507 $ 2,283 $ 280 $ 524 $ 196 $ 5,790 Collectively evaluated for impairment $ 231,855 $ 38,510 $ 83,375 $ 316,342 $ 29,575 $ 699,657 Commercial Residential Commercial and Indirect Consumer Totals Three months ended March 31, 2018 Allowance for loan losses: (unaudited) Beginning balance $ 1,305 $ 455 $ 879 $ 2,150 $ 668 $ 5,457 Provision (credit) for loan losses (105 ) 6 (13 ) 570 67 525 Loans charged-off (303 ) - (19 ) (373 ) (8 ) (703 ) Recoveries - 1 103 230 7 341 Ending balance $ 897 $ 462 $ 950 $ 2,577 $ 734 $ 5,620 Ending balance: Individually evaluated for impairment $ - $ - $ - $ 75 $ - $ 75 Collectively evaluated for impairment $ 897 $ 462 $ 950 $ 2,502 $ 734 $ 5,545 Loan receivables: Ending balance $ 215,899 $ 41,482 $ 68,328 $ 223,653 $ 29,895 $ 579,257 Ending balance: Individually evaluated for impairment $ 6,354 $ 2,357 $ 1,154 $ 448 $ 398 $ 10,711 Collectively evaluated for impairment $ 209,545 $ 39,125 $ 67,174 $ 223,205 $ 29,497 $ 568,546 Commercial Residential Commercial and Indirect Consumer Totals December 31, 2018 Allowance for loan losses: Beginning balance $ 1,305 $ 455 $ 879 $ 2,150 $ 668 $ 5,457 Provision (credit) for loan losses (45 ) (140 ) 578 1,539 168 2,100 Loans charged-off (303 ) - (37 ) (1,607 ) (66 ) (2,013 ) Recoveries 123 5 122 833 19 1,102 Ending balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Ending balance: Individually evaluated for impairment $ - $ - $ - $ 50 $ - $ 50 Collectively evaluated for impairment $ 1,080 $ 320 $ 1,542 $ 2,865 $ 789 $ 6,596 Loan receivables: Ending balance $ 223,030 $ 43,534 $ 83,203 $ 297,144 $ 30,095 $ 677,006 Ending balance: Individually evaluated for impairment $ 2,507 $ 2,285 $ 297 $ 452 $ 208 $ 5,749 Collectively evaluated for impairment $ 220,523 $ 41,249 $ 82,906 $ 296,692 $ 29,887 $ 671,257 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |