Loans and allowance for loan losses | 3. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: June 30, December 31, 2019 2018 (unaudited) Commercial real estate loans: Construction $ 13,357 $ 12,870 Non-residential 207,027 197,499 Multi-family 18,779 12,661 Residential real estate loans 39,959 43,534 Commercial and industrial loans 89,473 83,203 Consumer loans: Indirect automobile 338,367 297,144 Home equity 18,591 19,269 Other consumer 10,312 10,826 Total gross loans 735,865 677,006 Net deferred loan costs 9,286 8,042 Allowance for loan losses (7,858 ) (6,646 ) Total net loans $ 737,293 $ 678,402 At June 30, 2019 and December 31, 2018, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $838 and $888, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized categories of special mention, substandard and doubtful within the internal risk system: June 30, 2019 Special Pass Mention Substandard Doubtful Total (unaudited) Commercial real estate: Construction $ 13,357 $ - $ - $ - $ 13,357 Non-residential 197,330 6,495 3,202 - 207,027 Multifamily 18,394 - 385 - 18,779 Residential real estate 37,263 - - 2,696 39,959 Commercial and industrial 87,853 659 921 40 89,473 Consumer: Indirect automobile 337,777 - - 590 338,367 Home equity 18,127 - - 464 18,591 Other consumer 10,272 - - 40 10,312 Total $ 720,373 $ 7,154 $ 4,508 $ 3,830 $ 735,865 December 31, 2018 Special Pass Mention Substandard Doubtful Total Commercial real estate: Construction $ 12,870 $ - $ - $ - $ 12,870 Non-residential 186,020 6,840 4,639 - 197,499 Multifamily 12,261 - 400 - 12,661 Residential real estate 41,249 - - 2,285 43,534 Commercial and industrial 81,111 965 1,124 3 83,203 Consumer: Indirect automobile 296,692 - - 452 297,144 Home equity 19,071 - - 198 19,269 Other consumer 10,816 - - 10 10,826 Total $ 660,090 $ 7,805 $ 6,163 $ 2,948 $ 677,006 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: June 30, 2019 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual (unaudited) Commercial real estate: Construction $ 13,357 $ - $ - $ - $ 13,357 $ - Non-residential 204,559 241 173 2,054 207,027 2,054 Multifamily 18,420 - 359 - 18,779 - Residential real estate 37,993 889 - 1,077 39,959 2,696 Commercial and industrial 88,942 68 423 40 89,473 306 Consumer: Indirect automobile 332,384 4,520 896 567 338,367 590 Home equity 18,039 186 - 366 18,591 463 Other consumer 10,061 165 45 41 10,312 41 Total $ 723,755 $ 6,069 $ 1,896 $ 4,145 $ 735,865 $ 6,150 December 31, 2018 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 12,870 $ - $ - $ - $ 12,870 $ - Non-residential 193,273 1,466 253 2,507 197,499 2,507 Multifamily 12,487 174 - - 12,661 - Residential real estate 42,083 305 615 531 43,534 2,208 Commercial and industrial 82,992 206 1 4 83,203 297 Consumer: Indirect automobile 291,369 4,429 915 431 297,144 452 Home equity 18,905 264 - 100 19,269 198 Other consumer 10,601 186 29 10 10,826 10 Total $ 664,580 $ 7,030 $ 1,813 $ 3,583 $ 677,006 $ 5,672 The following tables summarize information in regards to impaired loans by loan portfolio class: June 30, 2019 Recorded Unpaid Related Average (unaudited) With no related allowance recorded: Commercial real estate: Construction $ - $ - $ - $ - Non-residential 2,054 2,094 - 2,281 Multifamily - - - - Residential real estate 2,696 3,162 - 2,490 Commercial and industrial 266 401 - 282 Consumer: Indirect automobile 353 395 - 313 Home equity 464 481 - 331 Other consumer - - - 5 Total $ 5,833 $ 6,533 $ - $ 5,702 With an allowance recorded: Commercial real estate: Construction $ - $ - $ - $ - Non-residential - - - - Multifamily - - - - Residential real estate - - - - Commercial and industrial 40 40 40 20 Consumer: - Indirect automobile 237 265 69 208 Home equity - - - - Other consumer 40 41 12 20 Total $ 317 $ 346 $ 121 $ 248 Total: Commercial real estate: Construction $ - $ - $ - $ - Non-residential 2,054 2,094 - 2,281 Multifamily - - - - Residential real estate 2,696 3,162 - 2,490 Commercial and industrial 306 441 40 302 Consumer: Indirect automobile 590 660 69 521 Home equity 464 481 - 331 Other consumer 40 41 12 25 Total $ 6,150 $ 6,879 $ 121 $ 5,950 December 31, 2018 Recorded Unpaid Related Average With no related allowance recorded: Commercial real estate: Construction $ - $ - $ - $ 563 Non-residential 2,507 2,601 - 3,023 Multifamily - - - - Residential real estate 2,285 2,841 - 2,235 Commercial and industrial 297 421 - 758 Consumer: Indirect automobile 274 320 - 242 Home equity 198 211 - 158 Other consumer 10 10 - 5 Total $ 5,571 $ 6,404 $ - $ 6,984 With an allowance recorded: Commercial real estate: Construction $ - $ - $ - $ - Non-residential - - - 451 Multifamily - - - - Residential real estate - - - - Commercial and industrial - - - 9 Consumer: Indirect automobile 178 191 50 205 Home equity - - - - Other consumer - - - 2 Total $ 178 $ 191 $ 50 $ 667 Total: Commercial real estate: Construction $ - $ - $ - $ 563 Non-residential 2,507 2,601 - 3,474 Multifamily - - - - Residential real estate 2,285 2,841 - 2,235 Commercial and industrial 297 421 - 767 Consumer: Indirect automobile 452 511 50 447 Home equity 198 211 - 158 Other consumer 10 10 - 7 Total $ 5,749 $ 6,595 $ 50 $ 7,651 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings. Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates. The Company does not generally recognize interest income on a loan in an impaired status. At June 30, 2019 and December 31, 2018, three loans totaling $1,716 and the same three loans totaling $1,774, respectively, included in impaired loans, were identified as TDRs. There were no new TDRs in the first half of 2019. In 2018, the Company restructured two loans, a residential mortgage and home equity loan, into a single residential mortgage, with a carrying value of $117, which included both rate and term modifications. At June 30, 2019 and December 31, 2018, all TDR loans were performing in accordance with their restructured terms. During the year ended December 31, 2018, one loan for $19 had defaulted in its modified terms and was charged off. At June 30, 2019 and December 31, 2018, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $261,559 and $255,892 as of June 30, 2019 and December 31, 2018, respectively. The balance of capitalized servicing rights, included in other assets at June 30, 2019 and December 31, 2018, were $2,203 and $2,278, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended June 30, 2019 and the year ended December 31, 2018. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required Afor loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Residential Commercial and Indirect Consumer Totals Three months ended June 30, 2019 (unaudited) Allowance for loan losses: Beginning balance $ 1,159 $ 286 $ 1,575 $ 3,380 $ 783 $ 7,183 Provision for loan losses 93 17 327 329 14 780 Loans charged-off - - (7 ) (424 ) (9 ) (440 ) Recoveries - 2 - 321 12 335 Ending balance $ 1,252 $ 305 $ 1,895 $ 3,606 $ 800 $ 7,858 Six months ended June 30, 2019 (unaudited) Allowance for loan losses: Beginning balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Provision (credit) for loan losses 172 (18 ) 364 1,032 10 1,560 Loans charged-off - - (12 ) (919 ) (15 ) (946 ) Recoveries - 3 1 578 16 598 Ending balance $ 1,252 $ 305 $ 1,895 $ 3,606 $ 800 $ 7,858 Ending balance: Individually evaluated for impairment $ - $ - $ 41 $ 69 $ 11 $ 121 Collectively evaluated for impairment $ 1,252 $ 305 $ 1,854 $ 3,537 $ 789 $ 7,737 Loan receivables: Ending balance $ 239,163 $ 39,959 $ 89,473 $ 338,367 $ 28,903 $ 735,865 Ending balance: Individually evaluated for impairment $ 2,054 $ 2,696 $ 307 $ 590 $ 503 $ 6,150 Collectively evaluated for impairment $ 237,109 $ 37,263 $ 89,166 $ 337,777 $ 28,400 $ 729,715 Commercial Residential Commercial and Indirect Consumer Totals Three months ended June 30, 2018 (unaudited) Allowance for loan losses: Beginning balance $ 897 $ 462 $ 950 $ 2,577 $ 734 $ 5,620 Provision for loan losses 50 49 131 247 48 525 Loans charged-off - - (9 ) (362 ) (10 ) (381 ) Recoveries - 2 10 159 4 175 Ending balance $ 947 $ 513 $ 1,082 $ 2,621 $ 776 $ 5,939 Six months ended June 30, 2018 (unaudited) Allowance for loan losses: Beginning balance $ 1,305 $ 455 $ 879 $ 2,150 $ 668 $ 5,457 (Credit) provision for loan losses (55 ) 55 118 817 115 1,050 Loans charged-off (303 ) - (28 ) (735 ) (18 ) (1,084 ) Recoveries - 3 113 389 11 516 Ending balance $ 947 $ 513 $ 1,082 $ 2,621 $ 776 $ 5,939 Ending balance: Individually evaluated for impairment $ - $ - $ - $ 61 $ - $ 61 Collectively evaluated for impairment $ 947 $ 513 $ 1,082 $ 2,560 $ 776 $ 5,878 Loan receivables: Ending balance $ 220,697 $ 43,736 $ 75,612 $ 250,217 $ 30,329 $ 620,591 Ending balance: Individually evaluated for impairment $ 5,874 $ 2,483 $ 1,211 $ 325 $ 273 $ 10,166 Collectively evaluated for impairment $ 214,823 $ 41,253 $ 74,401 $ 249,892 $ 30,056 $ 610,425 Commercial Residential Commercial and Indirect Consumer Totals Year ended December 31, 2018 Allowance for loan losses: Beginning balance $ 1,305 $ 455 $ 879 $ 2,150 $ 668 $ 5,457 (Credit) provision for loan losses (45 ) (140 ) 578 1,539 168 2,100 Loans charged-off (303 ) - (37 ) (1,607 ) (66 ) (2,013 ) Recoveries 123 5 122 833 19 1,102 Ending balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Ending balance: Individually evaluated for impairment $ - $ - $ - $ 50 $ - $ 50 Collectively evaluated for impairment $ 1,080 $ 320 $ 1,542 $ 2,865 $ 789 $ 6,596 Loan receivables: Ending balance $ 223,030 $ 43,534 $ 83,203 $ 297,144 $ 30,095 $ 677,006 Ending balance: Individually evaluated for impairment $ 2,507 $ 2,285 $ 297 $ 452 $ 208 $ 5,749 Collectively evaluated for impairment $ 220,523 $ 41,249 $ 82,906 $ 296,692 $ 29,887 $ 671,257 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |