Loans and Allowance for Loan Losses | 3. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: June 30, December 31, 2020 2019 Commercial real estate loans: Construction $ 10,339 $ 20,354 Non-residential 242,199 228,157 Multi-family 30,145 20,129 Residential real estate loans 41,682 43,726 Commercial and industrial loans (1) 175,120 90,554 Consumer loans: Indirect automobile 365,455 360,569 Home equity 14,804 16,276 Other consumer 9,008 9,752 Total gross loans 888,752 789,517 Net deferred loan costs 7,140 9,908 Allowance for loan losses (8,572) (5,954) Total net loans $ 887,320 $ 793,471 ( 1 ) Includes $89,092 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans. At June 30, 2020 and December 31, 2019, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $2,409 and $2,684, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: June 30, 2020 Pass Special Mention Substandard Total Commercial real estate: Construction $ 10,339 $ — $ — $ 10,339 Non-residential 233,325 4,610 4,264 242,199 Multifamily 29,776 — 369 30,145 Residential real estate 39,127 — 2,555 41,682 Commercial and industrial 173,747 546 827 175,120 Consumer: Indirect automobile 364,419 — 1,036 365,455 Home equity 14,274 — 530 14,804 Other consumer 8,987 — 21 9,008 Total $ 873,994 $ 5,156 $ 9,602 $ 888,752 December 31, 2019 Pass Special Mention Substandard Total Commercial real estate: Construction $ 20,354 $ — $ — $ 20,354 Non-residential 219,485 4,285 4,387 228,157 Multifamily 19,744 — 385 20,129 Residential real estate 41,385 — 2,341 43,726 Commercial and industrial 88,874 597 1,083 90,554 Consumer: Indirect automobile 359,616 — 953 360,569 Home equity 15,861 — 415 16,276 Other consumer 9,741 — 11 9,752 Total $ 775,060 $ 4,882 $ 9,575 $ 789,517 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: June 30, 2020 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 10,339 $ — $ — $ — $ 10,339 $ — Non-residential 235,203 218 1,662 5,116 242,199 5,116 Multifamily 29,776 — — 369 30,145 369 Residential real estate 37,398 297 1,432 2,555 41,682 2,555 Commercial and industrial 174,318 55 200 547 175,120 547 Consumer: Indirect automobile 357,827 5,175 1,417 1,036 365,455 1,036 Home equity 13,826 138 310 530 14,804 530 Other consumer 8,804 159 36 9 9,008 9 Total $ 867,491 $ 6,042 $ 5,057 $ 10,162 $ 888,752 $ 10,162 December 31, 2019 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 20,354 $ — $ — $ — $ 20,354 $ — Non-residential 222,953 409 884 3,911 228,157 3,911 Multifamily 19,744 — — 385 20,129 385 Residential real estate 42,403 427 116 780 43,726 2,341 Commercial and industrial 89,401 288 198 667 90,554 905 Consumer: Indirect automobile 351,840 6,494 1,294 941 360,569 953 Home equity 15,726 142 91 317 16,276 415 Other consumer 9,492 201 48 11 9,752 11 Total $ 771,913 $ 7,961 $ 2,631 $ 7,012 $ 789,517 $ 8,921 The following tables summarize information in regard to impaired loans by loan portfolio class: June 30, 2020 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 5,116 $ 6,998 $ — $ 4,341 Multifamily 369 400 — 374 Residential real estate 2,555 2,951 — 2,410 Commercial and industrial 497 679 — 631 Consumer: Indirect automobile 276 316 — 409 Home equity 530 562 — 456 Other consumer 7 6 — 10 Total $ 9,350 $ 11,912 $ — $ 8,631 With an allowance recorded: Commercial and industrial $ 50 $ 50 $ 25 $ 17 Consumer: Indirect automobile 760 782 226 457 Other consumer 2 2 2 1 Total $ 812 $ 834 $ 253 $ 475 Total: Commercial real estate: Non-residential $ 5,116 $ 6,998 $ — $ 4,341 Multifamily 369 400 — 374 Residential real estate 2,555 2,951 — 2,410 Commercial and industrial 547 729 25 648 Consumer: Indirect automobile 1,036 1,098 226 866 Home equity 530 562 — 456 Other consumer 9 8 2 11 Total $ 10,162 $ 12,746 $ 253 $ 9,106 December 31, 2019 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 3,911 $ 5,733 $ — $ 3,209 Multifamily 385 409 — 192 Residential real estate 2,341 2,850 — 2,313 Commercial and industrial 905 1,109 — 601 Consumer: Indirect automobile 607 740 — 441 Home equity 415 467 — 307 Other consumer 11 11 — 10 Total $ 8,575 $ 11,319 $ — $ 7,073 With an allowance recorded: Consumer: Indirect automobile 346 $ 376 $ 107 $ 262 Total $ 346 $ 376 $ 107 $ 262 Total: Commercial real estate: Non-residential $ 3,911 $ 5,733 $ — $ 3,209 Multifamily 385 409 — 192 Residential real estate 2,341 2,850 — 2,313 Commercial and industrial 905 1,109 — 601 Consumer: Indirect automobile 953 1,116 107 703 Home equity 415 467 — 307 Other consumer 11 11 — 10 Total $ 8,921 $ 11,695 $ 107 $ 7,335 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings (“TDRs”). Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At June 30, 2020 and December 31, 2019, the same three loans totaling $1,628 and $1,659, included in impaired loans, were identified as TDRs. There were no new TDRs in 2019 or the first six months of 2020. At June 30, 2020 and December 31, 2019, all TDR loans were performing in accordance with their restructured terms. At June 30, 2020 and December 31, 2019, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $282,106 and $270,730 as of June 30, 2020 and December 31, 2019, respectively. The balance of capitalized servicing rights, included in other assets at June 30, 2020 and December 31, 2019, were $2,265 and $2,226, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended June 30, 2020 and the year ended December 31, 2019. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Commercial Real Estate Residential and Industrial Indirect Consumer Totals Three months ended June 30, 2020 Allowance for loan losses: Beginning balance $ 2,153 $ 99 $ 601 $ 3,638 $ 129 $ 6,620 Provision for loan losses 520 26 254 1,450 5 2,255 Loans charged-off — — (1) (478) (2) (481) Recoveries — — 5 169 4 178 Ending balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended June 30, 2019 Allowance for loan losses: Beginning balance $ 1,159 $ 286 $ 1,575 $ 3,380 $ 783 $ 7,183 Provision for loan losses 93 17 327 329 14 780 Loans charged-off — — (7) (424) (9) (440) Recoveries — 2 — 321 12 335 Ending balance $ 1,252 $ 305 $ 1,895 $ 3,606 $ 800 $ 7,858 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2020 Allowance for loan losses: Beginning balance $ 2,009 $ 99 $ 603 $ 3,117 $ 126 $ 5,954 Provision for loan losses 664 26 285 2,461 19 3,455 Loans charged-off — — (39) (1,189) (18) (1,246) Recoveries — — 10 390 9 409 Ending balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Ending balance: Loans deemed impaired $ — $ — $ 25 $ 226 $ 2 $ 253 Loans not deemed impaired $ 2,673 $ 125 $ 834 $ 4,553 $ 134 $ 8,319 Loan receivables: Ending balance $ 282,683 $ 41,682 $ 175,120 $ 365,455 $ 23,812 $ 888,752 Ending balance: Loans deemed impaired $ 5,485 $ 2,555 $ 547 $ 1,036 $ 539 $ 10,162 Loans not deemed impaired $ 277,198 $ 39,127 $ 174,573 $ 364,419 $ 23,273 $ 878,590 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2019 Allowance for loan losses: Beginning balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Provision for loan losses 172 (18) 364 1,032 10 1,560 Loans charged-off — — (12) (919) (15) (946) Recoveries — 3 1 578 16 598 Ending balance $ 1,252 $ 305 $ 1,895 $ 3,606 $ 800 $ 7,858 Ending balance: Loans deemed impaired $ — $ — $ 41 $ 69 $ 11 $ 121 Loans not deemed impaired $ 1,252 $ 305 $ 1,854 $ 3,537 $ 789 $ 7,737 Loan receivables: Ending balance $ 239,163 $ 39,959 $ 89,473 $ 338,367 $ 28,903 $ 735,865 Ending balance: Loans deemed impaired $ 2,054 $ 2,696 $ 307 $ 590 $ 503 $ 6,150 Loans not deemed impaired $ 237,109 $ 37,263 $ 89,166 $ 337,777 $ 28,400 $ 729,715 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals December 31, 2019 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ — $ 107 $ — $ 107 Loans not deemed impaired $ 2,009 $ 99 $ 603 $ 3,010 $ 126 $ 5,847 Loan receivables: Ending balance $ 268,640 $ 43,726 $ 90,554 $ 360,569 $ 26,028 $ 789,517 Ending balance: Loans deemed impaired $ 4,296 $ 2,341 $ 905 $ 953 $ 426 $ 8,921 Loans not deemed impaired $ 264,344 $ 41,385 $ 89,649 $ 359,616 $ 25,602 $ 780,596 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |