Loans and Allowance for Loan Losses | 3. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: September 30, December 31, 2020 2019 Commercial real estate loans: Construction $ 9,456 $ 20,354 Non-residential 245,415 228,157 Multi-family 29,991 20,129 Residential real estate loans 40,605 43,726 Commercial and industrial loans (1) 170,663 90,554 Consumer loans: Indirect automobile 372,863 360,569 Home equity 14,961 16,276 Other consumer 9,186 9,752 Total gross loans 893,140 789,517 Net deferred loan costs 7,918 9,908 Allowance for loan losses (10,563) (5,954) Total net loans $ 890,495 $ 793,471 (1) Includes $91,729 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans at September 30, 2020. At September 30, 2020 and December 31, 2019, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $2,295 and $2,684, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: September 30, 2020 Pass Special Mention Substandard Total Commercial real estate: Construction $ 9,456 $ — $ — $ 9,456 Non-residential 240,491 2,803 2,121 245,415 Multifamily 29,991 — — 29,991 Residential real estate 37,921 — 2,684 40,605 Commercial and industrial 168,838 1,068 757 170,663 Consumer: Indirect automobile 371,963 — 900 372,863 Home equity 14,465 — 496 14,961 Other consumer 9,121 — 65 9,186 Total $ 882,246 $ 3,871 $ 7,023 $ 893,140 December 31, 2019 Pass Special Mention Substandard Total Commercial real estate: Construction $ 20,354 $ — $ — $ 20,354 Non-residential 219,485 4,285 4,387 228,157 Multifamily 19,744 — 385 20,129 Residential real estate 41,385 — 2,341 43,726 Commercial and industrial 88,874 597 1,083 90,554 Consumer: Indirect automobile 359,616 — 953 360,569 Home equity 15,861 — 415 16,276 Other consumer 9,741 — 11 9,752 Total $ 775,060 $ 4,882 $ 9,575 $ 789,517 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: September 30, 2020 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 9,456 $ — $ — $ — $ 9,456 $ — Non-residential 242,332 212 1,580 1,291 245,415 1,291 Multifamily 29,991 — — — 29,991 — Residential real estate 38,779 644 — 1,182 40,605 2,684 Commercial and industrial 170,152 285 — 226 170,663 422 Consumer: Indirect automobile 365,445 5,473 1,049 896 372,863 900 Home equity 14,374 4 185 398 14,961 496 Other consumer 9,061 38 23 64 9,186 65 Total $ 879,590 $ 6,656 $ 2,837 $ 4,057 $ 893,140 $ 5,858 December 31, 2019 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 20,354 $ — $ — $ — $ 20,354 $ — Non-residential 222,953 409 884 3,911 228,157 3,911 Multifamily 19,744 — — 385 20,129 385 Residential real estate 42,403 427 116 780 43,726 2,341 Commercial and industrial 89,401 288 198 667 90,554 905 Consumer: Indirect automobile 351,840 6,494 1,294 941 360,569 953 Home equity 15,726 142 91 317 16,276 415 Other consumer 9,492 201 48 11 9,752 11 Total $ 771,913 $ 7,961 $ 2,631 $ 7,012 $ 789,517 $ 8,921 The following tables summarize information in regard to impaired loans by loan portfolio class: September 30, 2020 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,291 $ 2,206 $ — $ 3,579 Multifamily — — — 281 Residential real estate 2,684 3,102 — 2,479 Commercial and industrial 373 608 — 566 Consumer: — Indirect automobile 155 190 — 345 Home equity 496 529 — 466 Other consumer 63 63 — 23 Total $ 5,062 $ 6,698 $ — $ 7,739 With an allowance recorded: Commercial and industrial $ 49 $ 49 $ 24 $ 25 Consumer: Indirect automobile 745 787 204 529 Other consumer 2 2 2 1 Total $ 796 $ 838 $ 230 $ 555 Total: Commercial real estate: Non-residential $ 1,291 $ 2,206 $ — $ 3,579 Multifamily — — — 281 Residential real estate 2,684 3,102 — 2,479 Commercial and industrial 422 657 24 591 Consumer: Indirect automobile 900 977 204 874 Home equity 496 529 — 466 Other consumer 65 65 2 24 Total $ 5,858 $ 7,536 $ 230 $ 8,294 December 31, 2019 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 3,911 $ 5,733 $ — $ 3,209 Multifamily 385 409 — 192 Residential real estate 2,341 2,850 — 2,313 Commercial and industrial 905 1,109 — 601 Consumer: Indirect automobile 607 740 — 441 Home equity 415 467 — 307 Other consumer 11 11 — 10 Total $ 8,575 $ 11,319 $ — $ 7,073 With an allowance recorded: Consumer: Indirect automobile 346 $ 376 $ 107 $ 262 Total $ 346 $ 376 $ 107 $ 262 Total: Commercial real estate: Non-residential $ 3,911 $ 5,733 $ — $ 3,209 Multifamily 385 409 — 192 Residential real estate 2,341 2,850 — 2,313 Commercial and industrial 905 1,109 — 601 Consumer: Indirect automobile 953 1,116 107 703 Home equity 415 467 — 307 Other consumer 11 11 — 10 Total $ 8,921 $ 11,695 $ 107 $ 7,335 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings (“TDRs”). Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At September 30, 2020 and December 31, 2019, the same three loans totaling $1,600 and $1,659, included in impaired loans, were identified as TDRs. There were no new TDRs in 2019 or the first nine months of 2020. At September 30, 2020 and December 31, 2019, all TDR loans were performing in accordance with their restructured terms. At September 30, 2020 and December 31, 2019, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $289,538 and $270,730 as of September 30, 2020 and December 31, 2019, respectively. The balance of capitalized servicing rights, included in other assets at September 30, 2020 and December 31, 2019, were $2,319 and $2,226, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended September 30, 2020 or the year ended December 31, 2019. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Commercial Real Estate Residential and Industrial Indirect Consumer Totals Three months ended September 30, 2020 Allowance for loan losses: Beginning balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Provision for loan losses 1,217 4 366 653 10 2,250 Loans charged-off — — (88) (499) (3) (590) Recoveries 4 — (3) 325 5 331 Ending balance $ 3,894 $ 129 $ 1,134 $ 5,258 $ 148 $ 10,563 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended September 30, 2019 Allowance for loan losses: Beginning balance $ 1,252 $ 305 $ 1,895 $ 3,606 $ 800 $ 7,858 Provision for loan losses (79) (49) (276) 898 (44) 450 Loans charged-off — — (43) (494) (67) (604) Recoveries — — 14 173 12 199 Ending balance $ 1,173 $ 256 $ 1,590 $ 4,183 $ 701 $ 7,903 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Nine months ended September 30, 2020 Allowance for loan losses: Beginning balance $ 2,009 $ 99 $ 603 $ 3,117 $ 126 $ 5,954 Provision for loan losses 1,881 30 651 3,114 29 5,705 Loans charged-off — — (127) (1,688) (21) (1,836) Recoveries 4 — 7 715 14 740 Ending balance $ 3,894 $ 129 $ 1,134 $ 5,258 $ 148 $ 10,563 Ending balance: Loans deemed impaired $ — $ — $ 24 $ 204 $ 2 $ 230 Loans not deemed impaired $ 3,894 $ 129 $ 1,110 $ 5,054 $ 146 $ 10,333 Loan receivables: Ending balance $ 284,862 $ 40,605 $ 170,663 $ 372,863 $ 24,147 $ 893,140 Ending balance: Loans deemed impaired $ 1,291 $ 2,684 $ 422 $ 900 $ 561 $ 5,858 Loans not deemed impaired $ 283,571 $ 37,921 $ 170,241 $ 371,963 $ 23,586 $ 887,282 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Nine months ended September 30, 2019 Allowance for loan losses: Beginning balance $ 1,080 $ 320 $ 1,542 $ 2,915 $ 789 $ 6,646 Provision for loan losses 93 (67) 89 1,930 (35) 2,010 Loans charged-off — — (55) (1,413) (82) (1,550) Recoveries — 3 14 751 29 797 Ending balance $ 1,173 $ 256 $ 1,590 $ 4,183 $ 701 $ 7,903 Ending balance: Loans deemed impaired $ — $ — $ — $ 118 $ 6 $ 124 Loans not deemed impaired $ 1,173 $ 256 $ 1,590 $ 4,065 $ 695 $ 7,779 Loan receivables: Ending balance $ 245,704 $ 41,344 $ 88,187 $ 354,394 $ 27,469 $ 757,098 Ending balance: Loans deemed impaired $ 4,238 $ 2,657 $ 674 $ 673 $ 531 $ 8,773 Loans not deemed impaired $ 241,466 $ 38,687 $ 87,513 $ 353,721 $ 26,938 $ 748,325 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals December 31, 2019 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ — $ 107 $ — $ 107 Loans not deemed impaired $ 2,009 $ 99 $ 603 $ 3,010 $ 126 $ 5,847 Loan receivables: Ending balance $ 268,640 $ 43,726 $ 90,554 $ 360,569 $ 26,028 $ 789,517 Ending balance: Loans deemed impaired $ 4,296 $ 2,341 $ 905 $ 953 $ 426 $ 8,921 Loans not deemed impaired $ 264,344 $ 41,385 $ 89,649 $ 359,616 $ 25,602 $ 780,596 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |