Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: March 31, December 31, 2021 2020 Commercial real estate loans: Construction $ 5,433 $ 5,392 Non-residential 240,848 248,349 Multi-family 39,420 30,379 Residential real estate loans 37,477 39,239 Commercial and industrial loans (1) 161,908 154,016 Consumer loans: Indirect automobile 365,741 376,260 Home equity 13,435 14,165 Other consumer 8,447 8,816 Total gross loans 872,709 876,616 Net deferred loan costs 7,289 8,830 Allowance for loan losses (11,261) (11,633) Total net loans $ 868,737 $ 873,813 (1) Includes $92,080 and $75,366 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans at March 31, 2021 and December 31, 2020, respectively. At March 31, 2021 and December 31, 2020, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $2,426 and $2,718, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: March 31, 2021 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,433 $ — $ — $ 5,433 Non-residential 232,817 5,950 2,081 240,848 Multifamily 39,420 — — 39,420 Residential real estate 34,893 — 2,584 37,477 Commercial and industrial 155,752 5,129 1,027 161,908 Consumer: Indirect automobile 365,329 — 412 365,741 Home equity 13,000 — 435 13,435 Other consumer 8,387 — 60 8,447 Total $ 855,031 $ 11,079 $ 6,599 $ 872,709 December 31, 2020 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,392 $ — $ — $ 5,392 Non-residential 240,778 5,468 2,103 248,349 Multifamily 30,379 — — 30,379 Residential real estate 36,597 — 2,642 39,239 Commercial and industrial 147,748 5,395 873 154,016 Consumer: Indirect automobile 375,270 — 990 376,260 Home equity 13,819 — 346 14,165 Other consumer 8,768 — 48 8,816 Total $ 858,751 $ 10,863 $ 7,002 $ 876,616 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: March 31, 2021 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,433 $ — $ — $ — $ 5,433 $ — Non-residential 237,088 1,477 357 1,926 240,848 1,926 Multifamily 39,420 — — — 39,420 — Residential real estate 35,472 757 100 1,148 37,477 2,584 Commercial and industrial 161,205 1 1 701 161,908 870 Consumer: Indirect automobile 360,962 3,810 600 369 365,741 412 Home equity 12,920 — 178 337 13,435 435 Other consumer 8,330 45 12 60 8,447 60 Total $ 860,830 $ 6,090 $ 1,248 $ 4,541 $ 872,709 $ 6,287 December 31, 2020 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,392 $ — $ — $ — $ 5,392 $ — Non-residential 244,387 1,985 33 1,944 248,349 1,944 Multifamily 30,379 — — — 30,379 — Residential real estate 36,581 1,351 138 1,169 39,239 2,641 Commercial and industrial 151,771 1,551 511 183 154,016 366 Consumer: Indirect automobile 367,929 6,321 1,063 947 376,260 990 Home equity 13,506 310 101 248 14,165 346 Other consumer 8,663 98 7 48 8,816 48 Total $ 858,608 $ 11,616 $ 1,853 $ 4,539 $ 876,616 $ 6,335 The following tables summarize information in regard to impaired loans by loan portfolio class: March 31, 2021 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,926 $ 2,963 $ — $ 2,569 Multifamily — — — 92 Residential real estate 2,584 3,064 — 2,616 Commercial and industrial 563 847 — 441 Consumer: Indirect automobile 159 211 — 247 Home equity 435 441 — 452 Other consumer 60 60 — 35 Total $ 5,727 $ 7,586 $ — $ 6,452 With an allowance recorded: Commercial and industrial $ 307 $ 307 $ 296 $ 30 Consumer: Indirect automobile 253 261 74 591 Other consumer — — — 13 Total $ 560 $ 568 $ 370 $ 634 Total: Commercial real estate: Non-residential $ 1,926 $ 2,963 $ — $ 2,569 Multifamily — — — 92 Residential real estate 2,584 3,064 — 2,616 Commercial and industrial 870 1,154 296 471 Consumer: Indirect automobile 412 472 74 838 Home equity 435 441 — 452 Other consumer 60 60 — 48 Total $ 6,287 $ 8,154 $ 370 $ 7,086 December 31, 2020 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 345 586 — 426 Consumer: Indirect automobile 397 467 — 293 Home equity 346 351 — 449 Other consumer — — — 21 Total $ 5,673 $ 7,463 $ — $ 7,013 With an allowance recorded: Commercial real estate: Commercial and industrial $ 21 $ 21 $ 11 $ 30 Consumer: Indirect automobile 593 613 135 591 Other consumer 48 49 7 13 Total $ 662 $ 683 $ 153 $ 634 Total: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 366 607 11 456 Consumer: Indirect automobile 990 1,080 135 884 Home equity 346 351 — 449 Other consumer 48 49 7 34 Total $ 6,335 $ 8,146 $ 153 $ 7,647 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings (“TDRs”). Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At March 31, 2021 and December 31, 2020, the same three loans totaling $1,534 and $1,571, included in impaired loans, were identified as TDRs. There were no new TDRs in 2020 or the first three months of 2021. At March 31, 2021 and December 31, 2020, all TDR loans were performing in accordance with their restructured terms. At March 31, 2021 and December 31, 2020, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $309,851 and $300,700 as of March 31, 2021 and December 31, 2020, respectively. The balance of capitalized servicing rights, included in other assets at March 31, 2021 and December 31, 2020, were $2,518 and $2,390, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended March 31, 2021 or the year ended December 31, 2020. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended March 31, 2021 Allowance for loan losses: Beginning balance $ 5,354 $ 117 $ 1,050 $ 4,974 $ 138 $ 11,633 (Credit to) provision for loan losses (1,192) 11 269 857 (14) (69) Loans charged-off — — — (626) (3) (629) Recoveries — 3 — 307 16 326 Ending balance $ 4,162 $ 131 $ 1,319 $ 5,512 $ 137 $ 11,261 Ending balance: Loans deemed impaired $ — $ — $ 296 $ 74 $ — $ 370 Loans not deemed impaired $ 4,162 $ 131 $ 1,023 $ 5,438 $ 137 $ 10,891 Loan receivables: Ending balance $ 285,701 $ 37,477 $ 161,908 $ 365,741 $ 21,882 $ 872,709 Ending balance: Loans deemed impaired $ 1,926 $ 2,584 $ 870 $ 412 $ 495 $ 6,287 Loans not deemed impaired $ 283,775 $ 34,893 $ 161,038 $ 365,329 $ 21,387 $ 866,422 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended March 31, 2020 Allowance for loan losses: Beginning balance $ 2,009 $ 99 $ 603 $ 3,117 $ 126 $ 5,954 Provision for loan losses 144 — 31 1,012 13 1,200 Loans charged-off — — (38) (711) (15) (764) Recoveries — — 5 220 5 230 Ending balance $ 2,153 $ 99 $ 601 $ 3,638 $ 129 $ 6,620 Ending balance: Individually evaluated for impairment $ — $ — $ — $ 65 $ — $ 65 Collectively evaluated for impairment $ 2,153 $ 99 $ 601 $ 3,573 $ 129 $ 6,555 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Year ended December 31, 2020 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ 11 $ 135 $ 7 $ 153 Loans not deemed impaired $ 5,354 $ 117 $ 1,039 $ 4,839 $ 131 $ 11,480 Loan receivables: Ending balance $ 284,120 $ 39,239 $ 154,016 $ 376,260 $ 22,981 $ 876,616 Ending balance: Loans deemed impaired $ 1,944 $ 2,641 $ 366 $ 990 $ 394 $ 6,335 Loans not deemed impaired $ 282,176 $ 36,598 $ 153,650 $ 375,270 $ 22,587 $ 870,281 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |