Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: June 30, December 31, 2021 2020 Commercial real estate loans: Construction $ 5,359 $ 5,392 Non-residential 242,384 248,349 Multi-family 40,177 30,379 Residential real estate loans 38,392 39,239 Commercial and industrial loans (1) 144,620 154,016 Consumer loans: Indirect automobile 372,479 376,260 Home equity 13,404 14,165 Other consumer 8,092 8,816 Total gross loans 864,907 876,616 Net deferred loan costs 7,738 8,830 Allowance for loan losses (10,126) (11,633) Total net loans $ 862,519 $ 873,813 (1) Includes $74,287 and $75,366 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans at June 30, 2021 and December 31, 2020, respectively. At June 30, 2021 and December 31, 2020, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $4,303 and $2,718, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: June 30, 2021 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,359 $ — $ — $ 5,359 Non-residential 234,118 5,689 2,577 242,384 Multifamily 40,177 — — 40,177 Residential real estate 35,855 — 2,537 38,392 Commercial and industrial 138,482 5,142 996 144,620 Consumer: Indirect automobile 372,083 — 396 372,479 Home equity 12,982 — 422 13,404 Other consumer 8,045 — 47 8,092 Total $ 847,101 $ 10,831 $ 6,975 $ 864,907 December 31, 2020 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,392 $ — $ — $ 5,392 Non-residential 240,778 5,468 2,103 248,349 Multifamily 30,379 — — 30,379 Residential real estate 36,597 — 2,642 39,239 Commercial and industrial 147,748 5,395 873 154,016 Consumer: Indirect automobile 375,270 — 990 376,260 Home equity 13,819 — 346 14,165 Other consumer 8,768 — 48 8,816 Total $ 858,751 $ 10,863 $ 7,002 $ 876,616 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: June 30, 2021 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,359 $ — $ — $ — $ 5,359 $ — Non-residential 238,925 — 1,033 2,426 242,384 2,426 Multifamily 40,177 — — — 40,177 — Residential real estate 37,164 — — 1,228 38,392 2,537 Commercial and industrial 143,799 128 — 693 144,620 848 Consumer: Indirect automobile 367,399 4,285 436 359 372,479 396 Home equity 12,953 15 178 258 13,404 421 Other consumer 7,998 46 1 47 8,092 47 Total $ 853,774 $ 4,474 $ 1,648 $ 5,011 $ 864,907 $ 6,675 December 31, 2020 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,392 $ — $ — $ — $ 5,392 $ — Non-residential 244,387 1,985 33 1,944 248,349 1,944 Multifamily 30,379 — — — 30,379 — Residential real estate 36,581 1,351 138 1,169 39,239 2,641 Commercial and industrial 151,771 1,551 511 183 154,016 366 Consumer: Indirect automobile 367,929 6,321 1,063 947 376,260 990 Home equity 13,506 310 101 248 14,165 346 Other consumer 8,663 98 7 48 8,816 48 Total $ 858,608 $ 11,616 $ 1,853 $ 4,539 $ 876,616 $ 6,335 The following tables summarize information regarding impaired loans by loan portfolio class: June 30, 2021 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 2,426 $ 3,491 $ — $ 1,897 Multifamily — — — — Residential real estate 2,537 3,046 — 2,611 Commercial and industrial 563 855 — 461 Consumer: Indirect automobile 173 223 — 221 Home equity 421 432 — 425 Other consumer 47 48 — 43 Total $ 6,167 $ 8,095 $ — $ 5,658 With an allowance recorded: Commercial and industrial $ 285 $ 285 $ 285 $ 95 Consumer: Indirect automobile 223 228 51 453 Other consumer — — — 83 Total $ 508 $ 513 $ 336 $ 631 Total: Commercial real estate: Non-residential $ 2,426 $ 3,491 $ — $ 1,897 Multifamily — — — — Residential real estate 2,537 3,046 — 2,611 Commercial and industrial 848 1,140 285 556 Consumer: Indirect automobile 396 451 51 674 Home equity 421 432 — 425 Other consumer 47 48 — 126 Total $ 6,675 $ 8,608 $ 336 $ 6,289 December 31, 2020 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 345 586 — 426 Consumer: Indirect automobile 397 467 — 293 Home equity 346 351 — 449 Other consumer — — — 21 Total $ 5,673 $ 7,463 $ — $ 7,013 With an allowance recorded: Commercial real estate: Commercial and industrial $ 21 $ 21 $ 11 $ 30 Consumer: Indirect automobile 593 613 135 591 Other consumer 48 49 7 13 Total $ 662 $ 683 $ 153 $ 634 Total: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 366 607 11 456 Consumer: Indirect automobile 990 1,080 135 884 Home equity 346 351 — 449 Other consumer 48 49 7 34 Total $ 6,335 $ 8,146 $ 153 $ 7,647 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings (“TDRs”). Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At June 30, 2021 and December 31, 2020, three loans totaling $1,506 and $1,571, included in impaired loans, were identified as TDRs. There were no new TDRs in 2020 or the first six months of 2021. At June 30, 2021 and December 31, 2020, all TDR loans were performing in accordance with their restructured terms. At June 30, 2021 and December 31, 2020, the Company had no commitments to advance additional funds to borrowers under TDR loans. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $648 and $636 at June 30, 2021 and December 31, 2020, respectively. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $310,480 and $300,700 as of June 30, 2021 and December 31, 2020, respectively. The balance of capitalized servicing rights, included in other assets at June 30, 2021 and December 31, 2020, were $2,660 and $2,390, respectively. Fair value exceeds carrying value. No impairment charges related to servicing rights were recognized during the period ended June 30, 2021 or the year ended December 31, 2020. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Commercial Real Estate Residential and Industrial Indirect Consumer Totals Three months ended June 30, 2021 Allowance for loan losses: Beginning balance $ 4,162 $ 131 $ 1,319 $ 5,512 $ 137 $ 11,261 Provision for (credit to) loan losses 671 (11) (647) (1,366) 205 (1,148) Loans charged-off — — (1) (491) (6) (498) Recoveries — — 88 416 7 511 Ending balance $ 4,833 $ 120 $ 759 $ 4,071 $ 343 $ 10,126 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended June 30, 2020 Allowance for loan losses: Beginning balance $ 2,153 $ 99 $ 601 $ 3,638 $ 129 $ 6,620 Provision for loan losses 520 26 254 1,450 5 2,255 Loans charged-off — — (1) (478) (2) (481) Recoveries — — 5 169 4 178 Ending balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2021 Allowance for loan losses: Beginning balance $ 5,354 $ 117 $ 1,050 $ 4,974 $ 138 $ 11,633 (Credit to) provision for loan losses (521) — (378) (509) 191 (1,217) Loans charged-off — — (1) (1,117) (9) (1,127) Recoveries — 3 88 723 23 837 Ending balance $ 4,833 $ 120 $ 759 $ 4,071 $ 343 $ 10,126 Ending balance: Loans deemed impaired $ — $ — $ 285 $ 51 $ — $ 336 Loans not deemed impaired $ 4,833 $ 120 $ 474 $ 4,020 $ 343 $ 9,790 Loan receivables: Ending balance $ 287,920 $ 38,392 $ 144,620 $ 372,479 $ 21,496 $ 864,907 Ending balance: Loans deemed impaired $ 2,426 $ 2,537 $ 848 $ 396 $ 468 $ 6,675 Loans not deemed impaired $ 285,494 $ 35,855 $ 143,772 $ 372,083 $ 21,028 $ 858,232 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2020 Allowance for loan losses: Beginning balance $ 2,009 $ 99 $ 603 $ 3,117 $ 126 $ 5,954 Provision for loan losses 664 26 285 2,461 19 3,455 Loans charged-off — — (39) (1,189) (18) (1,246) Recoveries — — 10 390 9 409 Ending balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Ending balance: Loans deemed impaired $ — $ — $ 25 $ 226 $ 2 $ 253 Loans not deemed impaired $ 2,673 $ 125 $ 834 $ 4,553 $ 134 $ 8,319 Loan receivables: Ending balance $ 282,683 $ 41,682 $ 175,120 $ 365,455 $ 23,812 $ 888,752 Ending balance: Loans deemed impaired $ 5,485 $ 2,555 $ 547 $ 1,036 $ 539 $ 10,162 Loans not deemed impaired $ 277,198 $ 39,127 $ 174,573 $ 364,419 $ 23,273 $ 878,590 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals December 31, 2020 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ 11 $ 135 $ 7 $ 153 Loans not deemed impaired $ 5,354 $ 117 $ 1,039 $ 4,839 $ 131 $ 11,480 Loan receivables: Ending balance $ 284,120 $ 39,239 $ 154,016 $ 376,260 $ 22,981 $ 876,616 Ending balance: Loans deemed impaired $ 1,944 $ 2,641 $ 366 $ 990 $ 394 $ 6,335 Loans not deemed impaired $ 282,176 $ 36,598 $ 153,650 $ 375,270 $ 22,587 $ 870,281 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |