Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: September 30, December 31, 2021 2020 Commercial real estate loans: Construction $ 5,682 $ 5,392 Non-residential 236,240 248,349 Multi-family 41,233 30,379 Residential real estate loans 35,830 39,239 Commercial and industrial loans (1) 117,755 154,016 Consumer loans: Indirect automobile 377,116 376,260 Home equity 12,253 14,165 Other consumer 8,240 8,816 Total gross loans 834,349 876,616 Net deferred loan costs 8,526 8,830 Allowance for loan losses (9,034) (11,633) Total net loans $ 833,841 $ 873,813 (1) Includes $44,080 and $75,366 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans at September 30, 2021 and December 31, 2020, respectively. At September 30, 2021 and December 31, 2020, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $2,912 and $2,718, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: September 30, 2021 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,682 $ — $ — $ 5,682 Non-residential 228,816 5,189 2,235 236,240 Multifamily 41,233 — — 41,233 Residential real estate 33,347 — 2,483 35,830 Commercial and industrial 111,685 5,047 1,023 117,755 Consumer: Indirect automobile 376,639 — 477 377,116 Home equity 12,029 — 224 12,253 Other consumer 8,193 — 47 8,240 Total $ 817,624 $ 10,236 $ 6,489 $ 834,349 December 31, 2020 Pass Special Mention Substandard Total Commercial real estate: Construction $ 5,392 $ — $ — $ 5,392 Non-residential 240,778 5,468 2,103 248,349 Multifamily 30,379 — — 30,379 Residential real estate 36,597 — 2,642 39,239 Commercial and industrial 147,748 5,395 873 154,016 Consumer: Indirect automobile 375,270 — 990 376,260 Home equity 13,819 — 346 14,165 Other consumer 8,768 — 48 8,816 Total $ 858,751 $ 10,863 $ 7,002 $ 876,616 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: September 30, 2021 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,682 $ — $ — $ — $ 5,682 $ — Non-residential 232,909 — 1,243 2,088 236,240 2,088 Multifamily 41,233 — — — 41,233 — Residential real estate 34,561 58 — 1,211 35,830 2,483 Commercial and industrial 116,418 409 186 742 117,755 884 Consumer: Indirect automobile 371,303 4,576 790 447 377,116 477 Home equity 11,868 214 45 126 12,253 224 Other consumer 8,051 107 35 47 8,240 47 Total $ 822,025 $ 5,364 $ 2,299 $ 4,661 $ 834,349 $ 6,203 December 31, 2020 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 5,392 $ — $ — $ — $ 5,392 $ — Non-residential 244,387 1,985 33 1,944 248,349 1,944 Multifamily 30,379 — — — 30,379 — Residential real estate 36,581 1,351 138 1,169 39,239 2,641 Commercial and industrial 151,771 1,551 511 183 154,016 366 Consumer: Indirect automobile 367,929 6,321 1,063 947 376,260 990 Home equity 13,506 310 101 248 14,165 346 Other consumer 8,663 98 7 48 8,816 48 Total $ 858,608 $ 11,616 $ 1,853 $ 4,539 $ 876,616 $ 6,335 The following tables summarize information regarding impaired loans by loan portfolio class: September 30, 2021 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 2,088 $ 3,148 $ — $ 2,096 Multifamily — — — — Residential real estate 2,483 3,025 — 2,561 Commercial and industrial 884 1,156 — 589 Consumer: Indirect automobile 197 257 — 232 Home equity 224 225 — 357 Other consumer 47 48 — 38 Total $ 5,923 $ 7,859 $ — $ 5,873 With an allowance recorded: Commercial and industrial $ — $ — $ — $ 153 Consumer: Indirect automobile 280 287 68 337 Other consumer — — — 12 Total $ 280 $ 287 $ 68 $ 502 Total: Commercial real estate: Non-residential $ 2,088 $ 3,148 $ — $ 2,096 Multifamily — — — — Residential real estate 2,483 3,025 — 2,561 Commercial and industrial 884 1,156 — 742 Consumer: Indirect automobile 477 544 68 569 Home equity 224 225 — 357 Other consumer 47 48 — 50 Total $ 6,203 $ 8,146 $ 68 $ 6,375 December 31, 2020 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 345 586 — 426 Consumer: Indirect automobile 397 467 — 293 Home equity 346 351 — 449 Other consumer — — — 21 Total $ 5,673 $ 7,463 $ — $ 7,013 With an allowance recorded: Commercial real estate: Commercial and industrial $ 21 $ 21 $ 11 $ 30 Consumer: Indirect automobile 593 613 135 591 Other consumer 48 49 7 13 Total $ 662 $ 683 $ 153 $ 634 Total: Commercial real estate: Non-residential $ 1,944 $ 2,973 $ — $ 3,086 Multifamily — — — 184 Residential real estate 2,641 3,086 — 2,554 Commercial and industrial 366 607 11 456 Consumer: Indirect automobile 990 1,080 135 884 Home equity 346 351 — 449 Other consumer 48 49 7 34 Total $ 6,335 $ 8,146 $ 153 $ 7,647 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as troubled debt restructurings (“TDRs”). Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At September 30, 2021 and December 31, 2020, three loans totaling $1,468 and $1,571, included in impaired loans, were identified as TDRs. There were no new TDRs in 2020 or the first nine months of 2021. At September 30, 2021 and December 31, 2020, all TDR loans were performing in accordance with their restructured terms. At September 30, 2021 and December 31, 2020, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying statements of financial condition. The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to participating lenders and disburses required escrow funds to relevant parties. At September 30, 2021 and December 31, 2020, the Company was servicing loans for participants aggregating $4,050 and $4,291, respectively. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $946 and $636 at September 30, 2021 and December 31, 2020, respectively. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $313,037 and $300,700 as of September 30, 2021 and December 31, 2020, respectively. The balances of capitalized servicing rights, included in other assets at September 30, 2021 and December 31, 2020, were $2,639 and $2,390, respectively. Fair value exceeds carrying value, and thus, no impairment charges related to servicing rights were recognized during the period ended September 30, 2021 or the year ended December 31, 2020. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Commercial Real Estate Residential and Industrial Indirect Consumer Totals Three months ended September 30, 2021 Allowance for loan losses: Beginning balance $ 4,833 $ 120 $ 759 $ 4,071 $ 343 $ 10,126 Provision for (credit to) loan losses (792) (67) 491 (294) (292) (954) Loans charged-off — — (12) (527) (5) (544) Recoveries — — 1 390 15 406 Ending balance $ 4,041 $ 53 $ 1,239 $ 3,640 $ 61 $ 9,034 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended September 30, 2020 Allowance for loan losses: Beginning balance $ 2,673 $ 125 $ 859 $ 4,779 $ 136 $ 8,572 Provision for loan losses 1,217 4 366 653 10 2,250 Loans charged-off — — (88) (499) (3) (590) Recoveries 4 — (3) 325 5 331 Ending balance $ 3,894 $ 129 $ 1,134 $ 5,258 $ 148 $ 10,563 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Nine months ended September 30, 2021 Allowance for loan losses: Beginning balance $ 5,354 $ 117 $ 1,050 $ 4,974 $ 138 $ 11,633 (Credit to) provision for loan losses (1,313) (67) 113 (803) (101) (2,171) Loans charged-off — — (13) (1,644) (14) (1,671) Recoveries — 3 89 1,113 38 1,243 Ending balance $ 4,041 $ 53 $ 1,239 $ 3,640 $ 61 $ 9,034 Ending balance: Loans deemed impaired $ — $ — $ — $ 68 $ — $ 68 Loans not deemed impaired $ 4,041 $ 53 $ 1,239 $ 3,572 $ 61 $ 8,966 Loan receivables: Ending balance $ 283,155 $ 35,830 $ 117,755 $ 377,116 $ 20,493 $ 834,349 Ending balance: Loans deemed impaired $ 2,088 $ 2,483 $ 884 $ 477 $ 271 $ 6,203 Loans not deemed impaired $ 281,067 $ 33,347 $ 116,871 $ 376,639 $ 20,222 $ 828,146 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Nine months ended September 30, 2020 Allowance for loan losses: Beginning balance $ 2,009 $ 99 $ 603 $ 3,117 $ 126 $ 5,954 Provision for loan losses 1,881 30 651 3,114 29 5,705 Loans charged-off — — (127) (1,688) (21) (1,836) Recoveries 4 — 7 715 14 740 Ending balance $ 3,894 $ 129 $ 1,134 $ 5,258 $ 148 $ 10,563 Ending balance: Loans deemed impaired $ — $ — $ 24 $ 204 $ 2 $ 230 Loans not deemed impaired $ 3,894 $ 129 $ 1,110 $ 5,054 $ 146 $ 10,333 Loan receivables: Ending balance $ 284,862 $ 40,605 $ 170,663 $ 372,863 $ 24,147 $ 893,140 Ending balance: Loans deemed impaired $ 1,291 $ 2,684 $ 422 $ 900 $ 561 $ 5,858 Loans not deemed impaired $ 283,571 $ 37,921 $ 170,241 $ 371,963 $ 23,586 $ 887,282 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals December 31, 2020 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ 11 $ 135 $ 7 $ 153 Loans not deemed impaired $ 5,354 $ 117 $ 1,039 $ 4,839 $ 131 $ 11,480 Loan receivables: Ending balance $ 284,120 $ 39,239 $ 154,016 $ 376,260 $ 22,981 $ 876,616 Ending balance: Loans deemed impaired $ 1,944 $ 2,641 $ 366 $ 990 $ 394 $ 6,335 Loans not deemed impaired $ 282,176 $ 36,598 $ 153,650 $ 375,270 $ 22,587 $ 870,281 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |