Loans and Allowance for Loan Losses | 4. Loans and Allowance for Loan Losses A summary of the Company’s loan portfolio is as follows: June 30, December 31, 2022 2021 Commercial real estate loans: Construction $ 11,568 $ 10,095 Non-residential 258,179 245,568 Multi-family 67,953 55,926 Residential real estate loans 39,622 35,646 Commercial and industrial loans (1) 91,454 104,323 Consumer loans: Indirect automobile 434,579 382,088 Home equity 11,588 11,857 Other consumer 9,021 7,955 Total gross loans 923,964 853,458 Net deferred loan costs 11,393 9,068 Allowance for loan losses (8,169) (7,559) Total net loans $ 927,188 $ 854,967 (1) Includes $3,560 and $29,464 in U.S. Small Business Administration (“SBA”), paycheck protection program (“PPP”) loans at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022 and December 31, 2021, the unpaid principal balances of loans held for sale, included in the residential real estate category above, were $2,232 and $3,950, respectively. The following tables present the classes of the loan portfolio summarized by the pass category and the criticized and classified categories of special mention and substandard within the internal risk system: June 30, 2022 Pass Special Mention Substandard Total Commercial real estate: Construction $ 11,568 $ — $ — $ 11,568 Non-residential 246,805 8,026 3,348 258,179 Multifamily 67,953 — — 67,953 Residential real estate 37,746 — 1,876 39,622 Commercial and industrial 86,772 4,201 481 91,454 Consumer: Indirect automobile 434,045 — 534 434,579 Home equity 11,466 — 122 11,588 Other consumer 8,983 — 38 9,021 Total $ 905,338 $ 12,227 $ 6,399 $ 923,964 December 31, 2021 Pass Special Mention Substandard Total Commercial real estate: Construction $ 10,095 $ — $ — $ 10,095 Non-residential 232,253 10,341 2,974 245,568 Multifamily 55,926 — — 55,926 Residential real estate 33,416 — 2,230 35,646 Commercial and industrial 98,171 5,377 775 104,323 Consumer: Indirect automobile 381,354 — 734 382,088 Home equity 11,587 — 270 11,857 Other consumer 7,908 — 47 7,955 Total $ 830,710 $ 15,718 $ 7,030 $ 853,458 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The past due status of all classes of loans is determined based on contractual due dates for loan payments. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans: June 30, 2022 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 11,568 $ — $ — $ — $ 11,568 $ — Non-residential 256,336 — 29 1,814 258,179 1,814 Multifamily 67,953 — — — 67,953 — Residential real estate 37,695 1,322 — 605 39,622 1,876 Commercial and industrial 90,702 456 90 206 91,454 206 Consumer: Indirect automobile 426,047 7,051 959 522 434,579 534 Home equity 11,378 96 90 24 11,588 122 Other consumer 8,868 73 42 38 9,021 38 Total $ 910,547 $ 8,998 $ 1,210 $ 3,209 $ 923,964 $ 4,590 December 31, 2021 Greater Than 30-59 Days 60-89 Days 90 Days Past Total Loans Current Past Due Past Due Due Receivable Non-accrual Commercial real estate: Construction $ 10,095 $ — $ — $ — $ 10,095 $ — Non-residential 242,205 115 527 2,721 245,568 2,721 Multifamily 55,926 — — — 55,926 — Residential real estate 34,363 57 242 984 35,646 2,230 Commercial and industrial 103,517 246 — 560 104,323 687 Consumer: Indirect automobile 374,729 5,977 715 667 382,088 734 Home equity 11,429 149 106 173 11,857 270 Other consumer 7,702 153 53 47 7,955 47 Total $ 839,966 $ 6,697 $ 1,643 $ 5,152 $ 853,458 $ 6,689 The following tables summarize information regarding impaired loans by loan portfolio class: June 30, 2022 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 1,814 $ 2,885 $ — $ 2,461 Residential real estate 1,876 2,476 — 2,162 Commercial and industrial 199 252 — 608 Consumer: Indirect automobile 308 378 — 294 Home equity 122 123 — 185 Other consumer 38 42 — 42 Total $ 4,357 $ 6,156 $ — $ 5,752 With an allowance recorded: Commercial and industrial $ 7 $ 7 $ 7 $ 2 Consumer: Indirect automobile 226 233 30 291 Other consumer — — — 9 Total $ 233 $ 240 $ 37 $ 302 Total: Commercial real estate: Non-residential $ 1,814 $ 2,885 $ — $ 2,461 Residential real estate 1,876 2,476 — 2,162 Commercial and industrial 206 259 7 610 Consumer: Indirect automobile 534 611 30 585 Home equity 122 123 — 185 Other consumer 38 42 — 51 Total $ 4,590 $ 6,396 $ 37 $ 6,054 December 31, 2021 Recorded Unpaid Principal Related Average Recorded Investment Balance Allowance Investment With no related allowance recorded: Commercial real estate: Non-residential $ 2,721 $ 3,797 $ — $ 2,290 Residential real estate 2,230 2,786 — 2,459 Commercial and industrial 687 921 — 674 Consumer: Indirect automobile 345 408 — 219 Home equity 270 276 — 338 Other consumer 47 48 — 50 Total $ 6,300 $ 8,236 $ — $ 6,030 With an allowance recorded: Commercial real estate: Commercial and industrial $ — $ — $ — $ 148 Consumer: Indirect automobile 389 395 68 286 Total $ 389 $ 395 $ 68 $ 434 Total: Commercial real estate: Non-residential $ 2,721 $ 3,797 $ — $ 2,290 Residential real estate 2,230 2,786 — 2,459 Commercial and industrial 687 921 — 822 Consumer: Indirect automobile 734 803 68 505 Home equity 270 276 — 338 Other consumer 47 48 — 50 Total $ 6,689 $ 8,631 $ 68 $ 6,464 A loan is considered impaired when based on current information and events it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans and loans modified as TDRs. Loan modifications, which resulted in these loans being considered TDRs, are primarily in the form of rate concessions and extensions of maturity dates that are made specifically due to hardships experienced by the customer. The Company does not generally recognize interest income on a loan in an impaired status. At June 30, 2022 and December 31, 2021, three loans totaling $1,368 and $1,440, included in impaired loans, were identified as TDRs. There were no new TDRs in 2021 or the first six months of 2022. At June 30, 2022 and December 31, 2021, all TDR loans were performing in accordance with their restructured terms. At June 30, 2022 and December 31, 2021, the Company had no commitments to advance additional funds to borrowers under TDR loans. The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying statements of financial condition. The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with the contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to participating lenders and disburses required escrow funds to relevant parties. At June 30, 2022 and December 31, 2021, the Company was servicing loans for participants aggregating $7,779 and $3,962, respectively. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $649 and $935 at June 30, 2022 and December 31, 2021, respectively. The Company services certain loans that it has sold without recourse to third parties. The aggregate balances of loans serviced for others were $310,670 and $314,953 as of June 30, 2022 and December 31, 2021, respectively. The balances of capitalized servicing rights, included in other assets at June 30, 2022 and December 31, 2021, were $2,598 and $2,633, respectively. Fair value exceeds carrying value, and thus, no impairment charges related to servicing rights were recognized during the period ended June 30, 2022 or the year ended December 31, 2021. The following tables summarize the segments of the loan portfolio and the allowance for loan losses, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment and the activity in the allowance for loan losses for the periods then ended: Commercial Commercial Real Estate Residential and Industrial Indirect Consumer Totals Three months ended June 30, 2022 Allowance for loan losses: Beginning balance $ 3,314 $ 55 $ 743 $ 3,535 $ 53 $ 7,700 Provision for loan losses 126 4 115 60 41 346 Loans charged-off — — — (407) (38) (445) Recoveries — — 1 550 17 568 Ending balance $ 3,440 $ 59 $ 859 $ 3,738 $ 73 $ 8,169 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Three months ended June 30, 2021 Allowance for loan losses: Beginning balance $ 4,162 $ 131 $ 1,319 $ 5,512 $ 137 $ 11,261 (Credit to) provision for loan losses 671 (11) (647) (1,366) 205 (1,148) Loans charged-off — — (1) (491) (6) (498) Recoveries — — 88 416 7 511 Ending balance $ 4,833 $ 120 $ 759 $ 4,071 $ 343 $ 10,126 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2022 Allowance for loan losses: Beginning balance $ 3,317 $ 54 $ 725 $ 3,416 $ 47 $ 7,559 Provision for (credit to) loan losses 123 (105) 133 355 61 567 Loans charged-off — (44) — (1,054) (61) (1,159) Recoveries — 154 1 1,021 26 1,202 Ending balance $ 3,440 $ 59 $ 859 $ 3,738 $ 73 $ 8,169 Ending balance: Loans deemed impaired $ — $ — $ 7 $ 30 $ — $ 37 Loans not deemed impaired $ 3,440 $ 59 $ 852 $ 3,708 $ 73 $ 8,132 Loan receivables: Ending balance $ 337,700 $ 39,622 $ 91,454 $ 434,579 $ 20,609 $ 923,964 Ending balance: Loans deemed impaired $ 1,814 $ 1,876 $ 206 $ 534 $ 160 $ 4,590 Loans not deemed impaired $ 335,886 $ 37,746 $ 91,248 $ 434,045 $ 20,449 $ 919,374 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals Six months ended June 30, 2021 Allowance for loan losses: Beginning balance $ 5,354 $ 117 $ 1,050 $ 4,974 $ 138 $ 11,633 (Credit to) provision for loan losses (521) — (378) (509) 191 (1,217) Loans charged-off — — (1) (1,117) (9) (1,127) Recoveries — 3 88 723 23 837 Ending balance $ 4,833 $ 120 $ 759 $ 4,071 $ 343 $ 10,126 Ending balance: Loans deemed impaired $ — $ — $ 285 $ 51 $ — $ 336 Loans not deemed impaired $ 4,833 $ 120 $ 474 $ 4,020 $ 343 $ 9,790 Loan receivables: Ending balance $ 287,920 $ 38,392 $ 144,620 $ 372,479 $ 21,496 $ 864,907 Ending balance: Loans deemed impaired $ 2,426 $ 2,537 $ 848 $ 396 $ 468 $ 6,675 Loans not deemed impaired $ 285,494 $ 35,855 $ 143,772 $ 372,083 $ 21,028 $ 858,232 Commercial Residential Commercial Real Estate Real Estate and Industrial Indirect Consumer Totals December 31, 2021 Allowance for loan losses: Ending balance: Loans deemed impaired $ — $ — $ — $ 68 $ — $ 68 Loans not deemed impaired $ 3,317 $ 54 $ 725 $ 3,348 $ 47 $ 7,491 Loan receivables: Ending balance $ 311,589 $ 35,646 $ 104,323 $ 382,088 $ 19,812 $ 853,458 Ending balance: Loans deemed impaired $ 2,721 $ 2,230 $ 687 $ 734 $ 317 $ 6,689 Loans not deemed impaired $ 308,868 $ 33,416 $ 103,636 $ 381,354 $ 19,495 $ 846,769 In the normal course of business, the Company grants loans to officers, directors and other related parties. Balances and activity of such loans during the periods presented were not material. |