
UNAUDITED SELECTED COMBINED AND CONSOLIDATING SUMMARY FINANCIAL INFORMATION (1)
For the three and nine month periods ended September 30, 2023
(in thousands of Canadian dollars)
Granite REIT Holdings Limited Partnership (“Granite LP”) is the debtor and a “credit support issuer” under senior unsecured debentures (“Debentures”) issued by it. Granite LP is wholly-owned, directly or indirectly, by Granite Real Estate Investment Trust and Granite REIT Inc. (collectively “Granite”). Granite, as “parent credit supporter”, fully and unconditionally guarantees the payment obligations of Granite LP under the Debentures. As set out in a decision dated December 21, 2012 of the Ontario Securities Commission, as principal regulator, an exemption from certain of the continuous disclosure requirements under Section 13.4 of National Instrument 51-102 (Continuous Disclosure Obligations) was granted to Granite LP. In compliance with that decision, the tables below set out certain selected summary combined or consolidating financial information for (i) the parent credit supporter (Granite on a combined basis), (ii) the credit support issuer (Granite LP consolidated), (iii) Granite’s non-guarantor subsidiaries, other than Granite LP, (iv) consolidating or combination adjustments, and (v) Granite and all of its subsidiaries on a combined and consolidated basis, in each case for the period indicated. This summary combined and consolidating financial information is unaudited and should be read in conjunction with Granite’s unaudited condensed combined financial statements as at and for the three and nine month periods ended September 30, 2023.
For the three and nine month periods ended September 30, 2023:
| | | | | | | | | | | | | | | | | | | | |
| | GRANITE (“PARENT CREDIT SUPPORTER”) (2) | | | GRANITE LP CONSOLIDATED (“CREDIT SUPPORT ISSUER”) | | | SUBSIDIARIES OF GRANITE OTHER THEN GRANITE LP (3) | | | CONSOLIDATING/ COMBINATION ADJUSTMENTS (4) | | | GRANITE COMBINED/ CONSOLIDATED | |
| | | | |
Three month period ended September 30, 2023 | | | | | | | | | | | | | | | | | |
| | | | | |
Revenue | | | – | | | | 131,462 | | | | – | | | | – | | | | 131,462 | |
Net income from continuing | | | | | | | | | | | | | | | | | | | | |
operations attributable to owners | | | 33,126 | | | | 33,109 | | | | – | | | | (33,109 | ) | | | 33,126 | |
| | | | | |
Net income attributable to owners | | | 33,126 | | | | 33,109 | | | | – | | | | (33,109 | ) | | | 33,126 | |
| | | | | |
Nine month period ended September 30, 2023 | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Revenue | | | – | | | | 391,403 | | | | – | | | | – | | | | 391,403 | |
| | | | | |
Net income from continuing | | | | | | | | | | | | | | | | | | | | |
operations attributable to owners | | | 105,344 | | | | 105,298 | | | | – | | | | (105,298 | ) | | | 105,344 | |
| | | | | |
Net income attributable to owners | | | 105,344 | | | | 105,298 | | | | – | | | | (105,298 | ) | | | 105,344 | |
| | | | | |
As at September 30, 2023 | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total current assets | | | 22,255 | | | | 180,062 | | | | – | | | | (20,049 | ) | | | 182,268 | |
| | | | | |
Total non-current assets | | | 5,310,555 | | | | 9,033,560 | | | | – | | | | (5,310,555 | ) | | | 9,033,560 | |
| | | | | |
Total current liabilities | | | 34,237 | | | | 535,699 | | | | – | | | | (20,049 | ) | | | 549,887 | |
| | | | | |
Total non-current liabilities | | | – | | | | 3,264,214 | | | | – | | | | – | | | | 3,264,214 | |
(1) | The summary financial information is prepared in accordance with International Financial Reporting Standards. |
(2) | This column accounts for investments in all subsidiaries of Granite under the equity method. |
(3) | There are no other subsidiaries of the parent credit supporter other than Granite LP and its consolidated subsidiaries. |
(4) | This column includes the necessary amounts to eliminate the intercompany balances between Granite, Granite LP and other subsidiaries and other adjustments to arrive at the information for Granite on a combined consolidated basis. |