Loans | Note 4. Loans As of December 31, 2024, our loan portfolio consisted of (i) loans held for sale, including personal loans and home loans, which are measured at fair value under the fair value option, (ii) loans held for investment, including student loans, which are measured at fair value under the fair value option, and (iii) loans held for investment, including secured loans, credit cards, and commercial and consumer banking loans, which are measured at amortized cost. Below is a disaggregated presentation of our loans, inclusive of fair market value adjustments and accrued interest income and net of the allowance for credit losses, as applicable: December 31, 2024 2023 Loans held for sale Personal loans (1) $ 17,532,396 $ 15,330,573 Home loans 152,496 66,198 Total loans held for sale, at fair value 17,684,892 15,396,771 Loans held for investment Student loans (2) 8,597,368 6,725,484 Total loans held for investment, at fair value 8,597,368 6,725,484 Secured loans 806,441 446,463 Credit card 289,159 272,628 Commercial and consumer banking: Commercial real estate 136,474 106,326 Commercial and industrial 4,986 6,075 Residential real estate and other consumer 9,398 4,667 Total commercial and consumer banking 150,858 117,068 Total loans held for investment, at amortized cost (3) 1,246,458 836,159 Total loans held for investment 9,843,826 7,561,643 Total loans $ 27,528,718 $ 22,958,414 _____________________ (1) Includes $171,421 and $502,757 of personal loans in consolidated VIEs as of December 31, 2024 and 2023, respectively. (2) Includes $2,034,559 and $2,459,103 of student loans covered by financial guarantee, and $80,812 and $221,461 of student loans in consolidated VIEs as of December 31, 2024 and December 31, 2023, respectively. (3) See Note 1. Organization, Summary of Significant Accounting Policies and New Accounting Standards and Note 5. Allowance for Credit Losses for additional information on our loans at amortized cost as it pertains to the allowance for credit losses. Loans Measured at Fair Value The following table summarizes the aggregate fair value of our loans for which we elected the fair value option. See Note 15. Fair Value Measurements for the assumptions used in our fair value model. Personal Loans Student Loans Home Loans Total December 31, 2024 Unpaid principal $ 16,589,623 $ 8,215,629 $ 149,862 $ 24,955,114 Accumulated interest 128,733 44,603 260 173,596 Cumulative fair value adjustments 814,040 337,136 2,374 1,153,550 Total fair value of loans (1) $ 17,532,396 $ 8,597,368 $ 152,496 $ 26,282,260 December 31, 2023 Unpaid principal $ 14,498,629 $ 6,445,586 $ 67,406 $ 21,011,621 Accumulated interest 114,541 34,357 92 148,990 Cumulative fair value adjustments 717,403 245,541 (1,300) 961,644 Total fair value of loans (1) $ 15,330,573 $ 6,725,484 $ 66,198 $ 22,122,255 _____________________ (1) Each component of the fair value of loans is impacted by charge-offs during the period. Our fair value assumption for annual default rate incorporates fair value markdowns on loans beginning when they are 10 days or more delinquent, with additional markdowns at 30, 60 and 90 days past due. The following table summarizes the aggregate fair value of loans 90 days or more delinquent. As delinquent personal loans and student loans are charged off after 120 days of delinquency, amounts presented below represent the fair value of loans that are 90 to 120 days delinquent. Personal Loans Student Loans Home Loans Total December 31, 2024 Unpaid principal balance $ 91,477 $ 9,578 $ 339 $ 101,394 Accumulated interest 4,400 168 1 4,569 Cumulative fair value adjustments (1) (75,390) (6,760) (22) (82,172) Fair value of loans 90 days or more delinquent (2) $ 20,487 $ 2,986 $ 318 $ 23,791 December 31, 2023 Unpaid principal balance $ 81,591 $ 8,446 $ 495 $ 90,532 Accumulated interest 4,023 187 6 4,216 Cumulative fair value adjustments (1) (70,191) (5,021) (248) (75,460) Fair value of loans 90 days or more delinquent (2) $ 15,423 $ 3,612 $ 253 $ 19,288 __________________ (1) Our fair value assumption for annual default rate incorporates fair value markdowns on loans beginning when they are 10 days or more delinquent, with additional markdowns at 30, 60 and 90 days past due. We record the initial fair value measurement and subsequent measurement changes in fair value in the period in which the changes occur within noninterest income—loan origination, sales, and securitizations in the consolidated statements of operations and comprehensive income (loss). As such, the $82 million fair value adjustment as of December 31, 2024 has been recorded in noninterest income—loan origination, sales, and securitizations in the respective periods in which 10, 30, 60, and 90 days of delinquency occurred. See Note 1. Organization, Summary of Significant Accounting Policies and New Accounting Standards for further discussion of the policies for determining the fair value of our loan portfolios. (2) The fair value incorporates the expected price to be paid by buyers of these delinquent loans after charge-off occurs, implying that potential recoveries are expected to be in excess of these levels based on consistent demonstrated recoverability after a loan becomes delinquent and gets charged off. Transfers of Financial Assets We regularly transfer financial assets and account for such transfers as either sales or secured borrowings depending on the facts and circumstances of the transfer. When a transfer of financial assets qualifies as a sale, in many instances we have continuing involvement as the servicer of those financial assets. As we expect the benefits of servicing to be more than just adequate, we recognize a servicing asset. Further, in the case of securitization-related transfers that qualify as sales, we have additional continuing involvement as an investor, albeit at insignificant levels relative to the expected gains and losses of the securitization. In instances where a transfer is accounted for as a secured borrowing, we perform servicing (but we do not recognize a servicing asset) and typically maintain a significant investment relative to the expected gains and losses of the securitization. In whole loan sales, we do not have a residual financial interest in the loans, nor do we have any other power over the loans that would constrain us from recognizing a sale. Additionally, we generally have no repurchase requirements related to transfers of personal loans, student loans and non-GSE home loans other than standard origination representations and warranties, for which we record a liability based on expected repurchase obligations. For GSE home loans, we have customary GSE repurchase requirements, which do not constrain sale treatment but result in a liability for the expected repurchase requirement. The following table summarizes our personal loan securitization transfers qualifying for sale accounting treatment. There were no loan securitization transfers qualifying for sale accounting treatment during the year ended December 31, 2022. Year Ended December 31, 2024 2023 Personal loans Fair value of consideration received: Cash $ 1,170,235 $ 359,927 Securitization investments 61,901 18,985 Servicing assets recognized 43,755 15,975 Repurchase liabilities recognized (622) (113) Total consideration 1,275,269 394,774 Aggregate unpaid principal balance and accrued interest of loans sold 1,228,040 375,770 Gain from loan sales $ 47,229 $ 19,004 Deconsolidation of debt reflects the impacts of previously consolidated VIEs that became deconsolidated during the period because we no longer hold a significant financial interest in the underlying securitization entity, which can fluctuate from period to period. Gains and losses on deconsolidations are presented within noninterest income—loan origination, sales, and securitizations in the consolidated statements of operations and comprehensive income (loss). During the year ended December 31, 2024, we had deconsolidation of debt on student loans of $98.0 million. During the year ended December 31, 2023, we had deconsolidation of debt on student loans of $100.3 million. During the year ended December 31, 2022, we had deconsolidation of debt on personal loans of $70.6 million and on student loans of $126.0 million. For all periods, the impact on earnings from these deconsolidations was immaterial. The following table summarizes our current whole loan sales: Year Ended December 31, 2024 2023 2022 Personal loans Fair value of consideration received: Cash $ 2,967,487 $ 567,904 $ 3,016,740 Receivable 5,288 — — Servicing assets recognized 178,919 30,168 21,925 Repurchase liabilities recognized (9,907) (2,069) (7,351) Total consideration 3,141,787 596,003 3,031,314 Aggregate unpaid principal balance and accrued interest of loans sold 2,973,077 567,003 2,924,567 Realized gain $ 168,710 $ 29,000 $ 106,747 Year Ended December 31, 2024 2023 2022 Student loans Fair value of consideration received: Cash $ 310,331 $ 98,624 $ 883,859 Servicing assets recognized 8,249 2,792 9,275 Repurchase liabilities recognized (46) (16) (134) Total consideration 318,534 101,400 893,000 Aggregate unpaid principal balance and accrued interest of loans sold 303,578 99,916 881,922 Realized gain $ 14,956 $ 1,484 $ 11,078 Home loans Fair value of consideration received: Cash $ 1,750,711 $ 1,022,600 $ 1,057,596 Servicing assets recognized 14,675 10,184 13,926 Repurchase liabilities recognized (2,958) (1,765) (1,158) Total consideration 1,762,428 1,031,019 1,070,364 Aggregate unpaid principal balance and accrued interest of loans sold 1,738,036 1,029,623 1,095,882 Realized gain (loss) $ 24,392 $ 1,396 $ (25,518) The following table summarizes our delinquent whole loan sales during the year ended December 31, 2024. There were no delinquent whole loan sales during the years ended December 31, 2023 and 2022. Year Ended December 31, 2024 Personal loans Fair value of consideration received: Cash $ 24,228 Servicing assets recognized 20,259 Repurchase liabilities recognized (136) Total consideration 44,351 Aggregate unpaid principal balance and accrued interest of loans sold (1) 319,738 Realized loss $ (275,387) __________________ (1) For the year ended December 31, 2024, includes $302.9 million of aggregate unpaid principal balance sold, related to late-stage delinquent loans for which we retained servicing and portions of recoveries. For the year ended December 31, 2024, $197.4 million of unpaid principal balance was recorded in prior periods as a reduction in fair value in noninterest income—loan origination, sales, and securitizations in the consolidated statements of operations and comprehensive income (loss). These loans were sold prior to charge-off during the year ended December 31, 2024 and otherwise would have been charged off as of December 31, 2024 consistent with our policy. In our other charged off whole loan sales, we typically do not retain servicing or recoveries. The following table summarizes loans originated and subsequently sold as part of our Loan Platform Business, which are loans that we originate on behalf of a third-party for which we receive a fee. There were no sales related to our Loan Platform Business during the years ended December 31, 2023 and 2022. Year Ended December 31, 2024 Personal loans Fair value of consideration received: Cash $ 2,149,271 Servicing assets recognized 15,149 Repurchase liabilities recognized (856) Total consideration 2,163,564 Aggregate carrying amount and accrued interest of loans sold (1) 2,077,243 Loan fees, net (2) 71,172 Servicing assets recognized 15,149 Loan platform fees recognized (3) $ 86,321 __________________ (1) Includes unpaid principal balance of $2.1 billion for the year ended December 31, 2024. (2) Represents loan platform fees earned less the repurchase liabilities recognized at the time of sale. (3) Recorded in noninterest income—loan platform fees in the consolidated statements of operations and comprehensive income (loss). In addition to the previously disclosed personal, student and home loan sale activity, the Company also sold secured loans at par during the year ended December 31, 2024, which had an unpaid principal balance and accrued interest of $555.9 million. For certain transferred loans that qualified for sale accounting and are, therefore, derecognized, we have continuing involvement through our servicing agreements. For such loans, our exposure to loss is generally limited to the extent we would be required to repurchase such a loan due to a breach of representations and warranties associated with the loan transfer or servicing contract. The following table presents information about the unpaid principal balances of loans originated by us and subsequently transferred, but with which we have continuing involvement: Personal Loans Student Loans Home Loans Total December 31, 2024 Loans in delinquency (30+ days past due) $ 109,169 $ 67,234 $ 35,910 $ 212,313 Total loans in delinquency 168,403 129,317 35,910 333,630 Total transferred loans serviced (1) 6,060,329 5,230,303 6,234,859 17,525,491 December 31, 2023 Loans in delinquency (30+ days past due) $ 52,813 $ 60,989 $ 24,193 $ 137,995 Total loans in delinquency 90,582 137,243 24,193 252,018 Total transferred loans serviced (1) 2,223,785 6,148,800 5,592,793 13,965,378 _____________________ (1) Total transferred loans serviced includes loans in delinquency, as well as loans in repayment, loans in-school/grace period/deferment (related to student loans), and loans in forbearance. The vast majority of total transferred loans serviced represent loans in repayment as of the dates indicated. The following table presents additional information about the servicing cash flows received and net charge-offs related to loans originated by us and subsequently transferred, but with which we have a continuing involvement: Year Ended December 31, 2024 2023 2022 Personal loans Servicing fees collected from transferred loans $ 72,681 $ 20,577 $ 33,051 Charge-offs, net of recoveries, of transferred loans 387,700 167,643 93,095 Student loans Servicing fees collected from transferred loans 23,537 27,401 35,203 Charge-offs, net of recoveries, of transferred loans 41,639 41,642 34,136 Home loans Servicing fees collected from transferred loans 17,166 14,530 12,893 Total Servicing fees collected from transferred loans $ 113,384 $ 62,508 $ 81,147 Charge-offs, net of recoveries, of transferred loans 429,339 209,285 127,231 Loans Measured at Amortized Cost Loan Portfolio Composition and Aging The following table presents the amortized cost basis of our credit card and commercial and consumer banking portfolios (excluding accrued interest and before the allowance for credit losses) by either current status or delinquency status: Delinquent Loans Current 30–59 Days 60–89 Days ≥ 90 Days (1) Total Delinquent Loans Total Loans (2) December 31, 2024 Secured loans $ 804,800 $ — $ — $ — $ — $ 804,800 Credit card 312,676 3,429 3,311 9,056 15,796 328,472 Commercial and consumer banking: Commercial real estate 138,172 — — — — 138,172 Commercial and industrial 4,831 — 188 77 265 5,096 Residential real estate and other consumer (3) 9,370 — — — — 9,370 Total commercial and consumer banking 152,373 — 188 77 265 152,638 Total loans $ 1,269,849 $ 3,429 $ 3,499 $ 9,133 $ 16,061 $ 1,285,910 December 31, 2023 Secured loans $ 445,733 $ — $ — $ — $ — $ 445,733 Credit card 297,612 5,451 4,829 11,802 22,082 319,694 Commercial and consumer banking: Commercial real estate 107,757 — — — — 107,757 Commercial and industrial 6,108 1 — 439 440 6,548 Residential real estate and other consumer (3) 4,658 — — — — 4,658 Total commercial and consumer banking 118,523 1 — 439 440 118,963 Total loans $ 861,868 $ 5,452 $ 4,829 $ 12,241 $ 22,522 $ 884,390 _____________________ (1) Generally, all of the credit cards ≥ 90 days past due continued to accrue interest. As of the dates indicated, credit card, commercial and consumer banking loans on nonaccrual status were immaterial. (2) For credit card, the balance is presented before allowance for credit losses of $44,350 and $52,385 as of December 31, 2024 and December 31, 2023, respectively, and accrued interest of $4,125 and $5,288, respectively. For secured loans, the balance is presented before accrued interest of $1,641 and $730 as of December 31, 2024 and December 31, 2023, respectively. For commercial and consumer banking, the balance is presented before allowance for credit losses of $2,334 and $2,310, as of December 31, 2024 and December 31, 2023, respectively, and accrued interest of $554 and $415, respectively. (3) Includes residential real estate loans originated by Golden Pacific for which we did not elect the fair value option. Credit Quality Indicators Credit Card The following table presents the amortized cost basis of our credit card portfolio (excluding accrued interest and before the allowance for credit losses) based on FICO scores, which are obtained at origination of the account and are refreshed monthly thereafter. The pools estimate the likelihood of borrowers with similar FICO scores to pay credit obligations based on aggregate credit performance data. December 31, FICO 2024 2023 ≥ 800 $ 38,076 $ 29,269 780 – 799 24,566 19,350 760 – 779 24,533 20,740 740 – 759 26,321 23,361 720 – 739 30,215 28,621 700 – 719 36,050 35,528 680 – 699 37,994 38,289 660 – 679 30,504 35,443 640 – 659 21,206 25,836 620 – 639 14,098 15,569 600 – 619 9,393 10,063 ≤ 599 35,516 37,625 Total credit card $ 328,472 $ 319,694 Commercial and Consumer Banking We analyze loans in our commercial and consumer banking portfolio by classification based on their associated credit risk, and perform an analysis on an ongoing basis as new information is obtained. Risk rating classifications are further described below. Loans with a lower expectation of credit losses are classified as Pass, while loans with a higher expectation of credit losses are classified as Substandard. • Pass — Loans that management believes will fully repay in accordance with the contractual loan terms. • Watch — Loans that management believes will fully repay in accordance with the contractual loan terms, but for which certain credit attributes have changed from origination and warrant further monitoring. • Special mention — Loans with a potential weakness or weaknesses that deserves management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loan or our credit position at some future date. • Substandard — Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the full repayment. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. The following table presents the amortized cost basis of our commercial and consumer banking portfolio (excluding accrued interest and before the allowance for credit losses) by origination year and credit quality indicator: Term Loans by Origination Year December 31, 2024 2024 2023 2022 2021 2020 Prior Total Term Loans Revolving Loans Commercial real estate Pass $ 34,994 $ 20,037 $ 32,670 $ 7,125 $ 4,446 $ 23,518 $ 122,790 $ 174 Watch — 4,190 3,337 — — 1,214 8,741 — Special mention 1,687 — 1,632 — — 500 3,819 — Substandard — — — — — 2,648 2,648 — Total commercial real estate $ 36,681 $ 24,227 $ 37,639 $ 7,125 $ 4,446 $ 27,880 $ 137,998 $ 174 Commercial and industrial Pass $ 146 $ 21 $ — $ — $ 46 $ 3,495 $ 3,708 $ 1,054 Watch — 36 — — — 12 48 — Substandard — — — — — 286 286 — Total commercial and industrial $ 146 $ 57 $ — $ — $ 46 $ 3,793 $ 4,042 $ 1,054 Residential real estate and other consumer Pass $ — $ — $ — $ — $ — $ 3,322 $ 3,322 $ 4,402 Watch — — — — — 38 38 1,608 Total residential real estate and other consumer $ — $ — $ — $ — $ — $ 3,360 $ 3,360 $ 6,010 Total commercial and consumer banking $ 36,827 $ 24,284 $ 37,639 $ 7,125 $ 4,492 $ 35,033 $ 145,400 $ 7,238 Secured Loans The amortized cost basis (excluding accrued interest) of our secured loans were $804.8 million and $445.7 million as of December 31, 2024 and December 31, 2023, respectively. Secured loans are term loan arrangements secured by underlying loans owned by the debtor, which were previously originated, sold and in most cases continue to be serviced by the Company. The borrowers of our secured loans are generally financial institutions, and the underlying collateral are personal loans originated by the Company. The duration of these secured loans align with the underlying collateral, the majority of which have a term of seven years or less. Our secured loans were originated in 2023 and 2024, are all current and there have been no charge-offs since origination. |