- SNCE Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Science 37 (SNCE) 424B3Prospectus supplement
Filed: 10 Nov 22, 4:07pm
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(In thousands, except per share data) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Revenue | $ | 16,249 | $ | 14,236 | $ | 54,210 | $ | 39,222 | |||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Cost of revenue | 12,157 | 10,318 | 41,985 | 26,246 | |||||||||||||||||||
Selling, general and administrative | 24,485 | 16,932 | 82,822 | 37,477 | |||||||||||||||||||
Depreciation and amortization | 4,870 | 1,916 | 12,569 | 5,189 | |||||||||||||||||||
Total operating expenses | 41,512 | 29,166 | 137,376 | 68,912 | |||||||||||||||||||
Loss from operations | (25,263) | (14,930) | (83,166) | (29,690) | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 559 | — | 748 | 1 | |||||||||||||||||||
Sublease income | 240 | 230 | 719 | 444 | |||||||||||||||||||
Change in fair value of earn-out liability | 1,200 | — | 97,600 | — | |||||||||||||||||||
Other income (expense), net | (264) | 8 | (369) | 12 | |||||||||||||||||||
Total other income (expense), net | 1,735 | 238 | 98,698 | 457 | |||||||||||||||||||
Income (loss) before income taxes | (23,528) | (14,692) | 15,532 | (29,233) | |||||||||||||||||||
Income tax expense (benefit) | — | — | (1) | — | |||||||||||||||||||
Net income (loss) | $ | (23,528) | $ | (14,692) | $ | 15,533 | $ | (29,233) | |||||||||||||||
Earnings (loss) per share: | |||||||||||||||||||||||
Basic | $ | (0.20) | $ | (1.78) | $ | 0.13 | $ | (4.22) | |||||||||||||||
Diluted | $ | (0.20) | $ | (1.78) | $ | 0.12 | $ | (4.22) | |||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic | 116,412 | 8,238 | 115,935 | 6,925 | |||||||||||||||||||
Diluted | 116,412 | 8,238 | 126,717 | 6,925 |
(unaudited) | |||||||||||
(In thousands, except share data) | September 30, 2022 | December 31, 2021 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 130,239 | $ | 214,601 | |||||||
Accounts receivable and unbilled services, net | 9,018 | 10,699 | |||||||||
Prepaid expenses and other current assets | 6,664 | 7,403 | |||||||||
Total current assets | 145,921 | 232,703 | |||||||||
Property and equipment, net | 1,074 | 1,393 | |||||||||
Operating lease right-of-use assets | 1,227 | 2,086 | |||||||||
Capitalized software, net | 41,049 | 24,290 | |||||||||
Other assets | 153 | 326 | |||||||||
Total assets | $ | 189,424 | $ | 260,798 | |||||||
Liabilities, redeemable convertible preferred stock and stockholders’ equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 6,608 | $ | 12,819 | |||||||
Accrued expenses and other liabilities | 11,877 | 17,073 | |||||||||
Deferred revenue | 4,603 | 5,130 | |||||||||
Total current liabilities | 23,088 | 35,022 | |||||||||
Non-current liabilities: | |||||||||||
Deferred revenue | 4,170 | 2,478 | |||||||||
Operating lease liabilities | 873 | 1,322 | |||||||||
Other long-term liabilities | 1,390 | 1,477 | |||||||||
Long-term earn-out liability | 1,300 | 98,900 | |||||||||
Total liabilities | 30,821 | 139,199 | |||||||||
Redeemable convertible preferred stock: | |||||||||||
Redeemable convertible preferred stock, $0.0001 par value; 100,000,000 shares authorized, 0 issued and outstanding at September 30, 2022 and December 31, 2021, respectively | — | — | |||||||||
Stockholders’ equity: | |||||||||||
Common stock, $0.0001 par value; 400,000,000 shares authorized, 116,574,031 and 114,991,026 issued and outstanding at September 30, 2022 and December 31, 2021, respectively | 12 | 11 | |||||||||
Additional paid-in capital | 344,984 | 323,666 | |||||||||
Accumulated other comprehensive income | 152 | — | |||||||||
Accumulated deficit | (186,545) | (202,078) | |||||||||
Total stockholders’ equity | 158,603 | 121,599 | |||||||||
Total liabilities, redeemable convertible preferred stock and stockholders’ equity | $ | 189,424 | $ | 260,798 |
Nine Months Ended September 30, | |||||||||||
(In thousands) | 2022 | 2021 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | 15,533 | $ | (29,233) | |||||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 12,569 | 5,189 | |||||||||
Non-cash lease expense related to operating lease right-of-use assets | 859 | 1,153 | |||||||||
Stock-based compensation | 19,425 | 1,913 | |||||||||
Gain on change in fair value of earn-out liability | (97,600) | — | |||||||||
Loss on foreign currency exchange rates | 282 | — | |||||||||
Provision for doubtful accounts | 147 | 143 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable and unbilled services | 1,534 | 4,059 | |||||||||
Prepaid expenses and other current assets | 745 | (2,862) | |||||||||
Other assets | (72) | (142) | |||||||||
Accounts payable | (8,100) | 2,110 | |||||||||
Accrued expenses and other current liabilities | (6,329) | 577 | |||||||||
Deferred revenue | 1,165 | 2,063 | |||||||||
Operating lease liabilities | (449) | (948) | |||||||||
Other, net | (86) | 1,318 | |||||||||
Net cash used in operating activities | (60,377) | (14,660) | |||||||||
Cash flows from investing activities: | |||||||||||
Payments related to capitalized software development costs | (24,627) | (11,339) | |||||||||
Purchases of property and equipment | (162) | (733) | |||||||||
Net cash used in investing activities | (24,789) | (12,072) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from stock option exercises | 672 | 1,245 | |||||||||
Net cash provided by financing activities | 672 | 1,245 | |||||||||
Net decrease in cash and cash equivalents | (84,494) | (25,487) | |||||||||
Effect of foreign currency exchange rate changes on cash | 132 | — | |||||||||
Cash and cash equivalents, beginning of period | 214,601 | 33,483 | |||||||||
Cash and cash equivalents, end of period | $ | 130,239 | $ | 7,996 | |||||||
Supplemental disclosures of non-cash activities | |||||||||||
Balance in accounts payable, accrued expenses and other current liabilities, and capitalized stock-based compensation related to capitalized software and fixed asset additions | $ | (3,482) | $ | (2,364) | |||||||
Right-of-use asset obtained in exchange for operating lease liabilities | $ | — | $ | (1,305) | |||||||
Balance in prepaid expenses and other current assets related to stock option exercises | $ | 5 | $ | — |